The Wedding

Project Cost Estimate

WBS
# Level 1 % of
WBS Items Unit/Hrs. Cost/Unit/Hr. Subtotals Totals Total Notes
1 Initiation $86.00 0.87%
Create project charter $0.00 $0.00 $0.00 0.00%
Determine date and time of wedding $0.00 $0.00
Determine budget $0.00 $0.00
Determine number of guests $0.00 $0.00
Marriage license 1 $86.00 $86.00
2 Planning $2,600.00 26.17%
Ceremony/reception venue -
downpayment 5 $200.00 $1,000.00 Ceremony and following reception to occur at the same location
Officiate fee 1 $75.00 $75.00
Create guest list $0.00 $0.00
Invitation stationary 100 $5.00 $500.00 Includes invitations and postage
Floral arrangements 11 $75.00 $825.00 Includes bridal bouquet and centerpieces
Cake design 1 $200.00 $200.00
3 Execution $7,000.00 70.45%
Ceremony and reception decorations 1 $500.00 $500.00
Food and drink 1 $3,000.00 $3,000.00 Service staff included
Videographer and photographer 5 $200.00 $1,000.00
Bride and groom attire 1 $1,500.00 $1,500.00 Includes wedding dress, alterations, jewlery, shoes, and men's suit
Wedding music 5 $200.00 $1,000.00 Includes ceremony music and reception DJ
4 Monitoring and Control $0.00 0.00%
Communication with vendors $0.00 $0.00
Status team meetings $0.00 $0.00
5 Closure $250.00 2.52%
Ceremony/reception venue - final payment 5 $50.00 $250.00
Project approval $0.00
Total Project Cost Estimate $9,936.00

Allocation of Wedding Funds

0% 1%
3%

1 Initiation
26%
2 Planning

3 Execution

4 Monitoring and Control

5 Closure

70%