RINCIAN ANGGARAN BIAYA ( RAB )

PEKERJAAN : OVERHAUL EN6INE CUMMINS NTA855G4 ESN. 25249653 (SWNG ENGINE ) MILIK PT. TERMINAL PETTKEMAS SURABAYA

HARGA SATUAN TOTAL HARGA KEERANGAN

NO NO PART NAMA PART JML
RUPIAH RUPIAH STOCK

SPARE PARTS
1 3008947 SEAL,KEWVAY 1 45,000 45,000 CASANG

2 190397 SLEEVE,WEAR 1 274,600 274,600 CABANG

3 3025928 PULLEY,ACCESSORY DRIVE 1 6,119,300 6,119,300 INDENT
4 3801743 BLOCK,CYLINDER 1 140,043,900 140,O13,900 INDENT
5 3801106 SET,CAMSHAFT BUSHING 1 2,674,700 2,614,700 CABANG
6 3011952 PLUG,EXPANSION 1 125,400 125,400 CABANG

7 3013786 PLUG,PIPE 3 66,000 198,000 SU RABAYA

I 3046202 PLUG,THREADED 1 200,800 200,800 SURABAYA

9 3O74/,O4 NOZZLE,PISTON COOLING 6 522,900 3,t37,400 CABANG
10 3801826 KIT,LINER 6 1,045,600 6,213,600 SURABAYA
11 3608833 CRANXSHAFT,ENGINE 1 94.724.600 94,724,600 CABANG
72 3801260 BEARING,MAIN (STD) 1 3,833,900 3.833.900 SURABAYA
13 3007634 PLUG,EXPANSION 6 34,500 207,OOO SURABAYA
74 69716 SCREW,SOCKET SET 4 254,200 1,016,800 SURABAYA
15 118939 PIN.ROLL 18 38,000 684,000 SURABAYA
16 3013331 PIN.CAM FOLTOWER ROLL 72 290.700 3,488,400 CABANG
3035933 ROLLER.CAM FOTTOWER 72 504.700 5,056,400 CABANG
3013330 PIN.CAM FOLLOWER ROLL 6 5,119,800 30,718,800 SURABAYA
19 3081248 ROLLER,CAM FLWER 3036934 6 527,900 3,167,4N CABANG
'rn 70772 SCREW,FILLISTER HEAD t2 53,800 645,600 SURABAYA

21 140330 BUSHING 12 525,200 6,302,400 CABANG

22 2181s3 BUSHTNG 72 359,600 4,315,200 CABANG
23 158319 SCREW,SOCKET SET 3 342,800 7,O2A,400 SURABAYA
24 3054260 CONNECT|ON,OTI SUPPLY 6 158,500 951,000 CABANG
25 S 965 E PLUG,PIPE 1 70,800 70,800 SURABAYA
26 3050396 SHAFT,IDLER 1 553,200 553,200 SURABAYA
27 5413187 BELT, V RIBBED 217638 1 191,700 191,700 CAEANG
2A 3A07712 KIT,WP REPAIR {MINOR) 1 1,394,200 1,394,200 CABANG
29 254608 S GASKET 1 58,700 58,700 CABANG
30 64775 HOSE,PLAIN 1 315,400 315,400 SURABAYA
31 S 205 NUT,REGULAR HEXAGON 2 80,500 161,000 SURABAYA
32 3067459 GASKET,ROCKER LEVER COVER 3 417,200 1,233,600 SUNABAYA

33 107981 CAP,FILLER 1 550,100 550,100 CABANG

34 732770 BUSHTNG 1 391,100 391,100 CABANG
35 3472267 SEAL,DUST 1 343,800 343,800 SURABAYA
36 3076203 SEALDUST 1 376,100 376,100 CABANG

Page 1 of 4
7ttr a
ENGINE CUMMINS NTA855G4 ESN. 25249653 (SWING ENGINE ) MILIK PT. TERMINAL PETIKEMAS SURABAYA

HARGA SATUAN TOIAL HARGA (EERANGAN

NO NO PART NAMA PART IML
RUPIAH RUPIAH sTocx

YA662 SELT,V 3 465,700 t,397,700 CABANG

38 2L2448 PUTLEY,FAN 1 1,707,OOO 7.107.O00 INDENT

39 3059448 CLIP 2 182,100 364,200 CABANG

40 178079 VALVE,CHECK 1 2,677,200 2,617,200 CABANG

47 773677 ELBOW,MALE ADAPTER 1 355.700 356,700 IN DENT

42 3067534 HOSE,FLEXIBLE 7 1,300,800 1,300,800 INDENT

43 Z87O34O HOsE, FLEXIBLE 1 1,887,600 1,887,600 INDENT

44 3069112 TEE,MALE ADAPTER 1 680,500 680,500 SURABAYA

45 AK 4021 SS HOSE,FLEXIBLE 7 1,053,600 1,053,600 INDENT

46 2OSS
AK 5013 HOSE,FLEXIBLE 1 1,t70,400 1.170.400 INDENT
47 3035624 SCREW,CAPTIVE WASHER 2 75,300 150,600 CABANG

48 3065134 HOSE,FLEXIBLE 1 7,O44,7O0 1,044,100 INDENT

49 3803369 PUMP,LUBRICATING OIL 1 16,584,100 15,584100 SURABAYA

50 3801594 GAS(ET,INTAKE MANIFOLD 1 t,642,30O 7,542,300 SURABAYA

51 3420654 HOSE,PLATN 4 489,700 1,958,800 CABANG

52 3010550 CLAMP,HOSE 8 151,700 1,213,600 CABANG

53 3023512 VALVE,BYPASS 1 7,257,OOO 7,257,O00 CABANG

54 3045979 SEAL,O RING 1 62,400 62,400 CABANG

55 3030803 SPRTNG,COMPRESSTON 1 277,500 277,5N SURABAYA

56 3030806 PLUNGER,BYPASS VALVE 7 227,400 227,4N SURABAYA
57 3O3O8O5 PISTON,PRESSURE SENSING 1 135,500 135,600 SURABAYA
58 3039296 SPR|NG,CO|\iIPRESSION 1 398,000 398,000 CABANG
59 3062894 DtPSTtCl( 1 660,200 660,200 INDENT
60 5473042 KIT,ENGTNE PISTON 3801819 6 3,345,900 20,o75,400 CABANG
61 2I495O BEARING,CON ROD (STD) 72 255,200 3,062,400 CABANG

62 3801668 CAMSHAFT 7 31.299,700 37,299,700 INDENT

63 3022352 KEY,OFFSET WOODRUFF 7 L,O49,200 7,c4.9,200 SURABAYA

64 3803512 VALVE,INTAKE 72 522,900 6,274,4OO SURABAYA

65 3803519 VALVE,EXHAUST 72 801,600 9,519,200 SURABAYA

66 200354 INSERT,VALVE 12 278,500 3,342,000 SURAEA.YA

67 3017759 INSERT,VALVE 12 285,800 3,429,500 SURABAYA

58 3801523 KIT,TUR EEARING 1 2,44230O 2,482,300 SURABAYA
5g 276487 GASKET,CONNECTION 7 158,300 168,300 SURABAYA
70 3056158 NUT,HEXAGON FTANGE 4 r24,400 497,600 CABANG
7l 3060475 BRACKET,CRN RESISTOR 1 1,016,900 1,016,900 INDENT
72 109594 WASHER,PTAIN 4 78,600 314,400 SURABAYA
204163 S HEAD CORR 1 406,400 406,400 SURAEAYA

14 3010595 SCREW,CAPTIVE WASHER 4 70,900 283,500 CABANG

75 7A7377 ADAPTER,PI-AIN 2 253,000 506,000 SURABAYA
76 3008760 VALVE,SHUTOFF 2 531.400 1,062,800 SURABAYA

Page 2 of 4
 E7A
ALTHAKTgTE
YC'UE'
TCITAL
PARTNEEI
PEKERJAAN : OVERHAUL ENGTNE CUMMINS NTA855G4 ESN. 25249653 (SWtNG ENGTNE ) MIL|K PT. IERMINAL PETTKEMAS SURABAYA

HARGA SATUAN TOTAL HARGA (EERANGAN

NO NO PART NAMA PART ]ML
RUPIAH RUPIAH STOCK

77 S 1OO2 A CONNECTOR,MALE 1 197,600 197,500 SURASAYA

78 3008794 TUBE,CORROSTON RESIST 1 1,390,700 1,390,700 CAAANG

79 S 1OO5 A ETBOW,MALE ADAPTER 3 400,200 1,200,600 CABANG

80 3008792 TUBE,CORROSION RESIST 7 1,743,900 7,743,900 SURABAYA

81 200861 WASHER,PTAIN 7 76,300 76,300 SURABAYA

82 3060501 MANIFOLD,WATER 7 5,166,400 5,166,400 INDENT

3O247O9 SEAL,GROMMET 6 102,100 612,600 CABANG
84 3O754Ag THERMOSTAT 1 667,100 667,700 SURABAYA
85 186780 SEAL,THERMOSTAT 7 298,000 298,000 SURABAYA
86 208128 GAS(ET,THERMOSTAT HOUSINC 1 83.100 83,100 SURABAYA
a7 3008690 CLAMP,HOSE 2 t26.700 253.400 CABANG
88 3071160 HOSE,PIAIN 7 407,900 407,900 CABANG
89 3801235 SEI,LOWER ENGINE GAS(ET 7 2,614,700 2,674,700 SURABAYA

90 4024979 Sfi.UPPER ENGINE CASKET 1 2,962,500 2,962,500 SURABAYA

91 3164067 SEALANT 3 374,700 ).,724,700 SURABAYA

92 LF3OOO LUBEFILTER 1 40r,700 407,700 SURABAYA

93 F51272 FUEL FILTER 1 772,700 r72,700 SURABAYA
94 WF 2076 WATER FILTER 7 304,200 304,200 SURABAYA
95 FS2O2O3 FUEL SEPARATOR 1 232,700 232,700 SURABAYA
s6 AF 471 AIR FILTER I 474,700 474,700 SURABAYA
97 AF 472 AIR FILTER 1 767,2@ 767,200 CABANG
98 CC 2869 PG PLUS 1 7,457,3O0 7,457,300 SURABAYA
177 3803780 KIIFP REPAIR 1 1,812,400 1,812,400 KALIBRASI
172 3803615 K|r,SEAL 1 627,400 627,400 KALIBRASI
773 143854 SPRING,COMPRESSION 1 126,900 126,900 KALIBRASI

774 2!2673 HUBJAW COUPLING 1 420,!OO 420,100 KALIBRASI

775 212670 GEAR.TACHOMfiER DRIVE 1 860,600 860,600 XALIBRASI
776 138995 SPRING.FUEL PUMP TORQ 7 281,500 281,600 KALIBRASI
777 146160 WASHER,PI.AIN 1 81,300 81,300 KALIBRASI
77A 3063056 SPACER,MOUNTING 2 111,900 223,800 KALIBRASI
779 3050624 VALVE,PRES5URE RELIEF 1 229.000 229.OOO KALIBRASI
180 67644 WASHER,PTAIN z 62,900 125.800 KALIBRASI
181 181466 WASHER,LOCK 2 35,800 71,600 KALIBRASI
742 4O24AO9 KIT,FUEL SOLENOID 1 1,219,900 1,219,900 KALIBRASI
183 129764 SPRING,VALVE 1 143,800 143.800 KALIBRASI
184 129839 COVER,SHUTOFF VALVE 1 55,100 55.100 KALIBRASI
185 S 189 C SCREW,SOCKET HEAD CA 2 77,300 1'54,600 KALIBRASI
186 110058 NUT,FUEL PUMP ADJUST 7 192,300 192,300 (AL'BRASI

147 157088 CAP,FUEL PUMP FILTER 1 224,500 224,500 XALIBRASI

188 741623 PLUNGER,IDLE SPRING 1 276,500 276,500 KALIBRASI

Page 3 of 4
 ENGTNECUMMTNS NTA855G4 ESN. 25249653 (SWING ENGTNE ) MtLtK pT. TERMINAL pETtKEMAS SURABAYA

HARGA SATUAN TOTAL HARGA KEERANGAN

NO NO PART NAMA PART IML
RI.JPIAH RUPIAH STOCK

189 307a167 SPRTNG,COMPRESSTON 1 129,600 129,600 KALIBRASI

190 3051817 SPRTNG,COMPRESSION 7 961,600 961,600 KALIBRASI

191 3052222 BARREL&PLUNGER,PTD 5 5,223,500 31,341,000 KATIBRASI

792 3018852 CUP,INJECTOR CONE sAC 5 7,29t,700 7.746.600 KALIBRASI
193 3023934 ADAPTER,INJECTOR 7 6.051.700 5.061.700 KALIBRASI
794 185138 R ETA IN E R,INI ECTOR CUP 1 930,500 930,600 KALIBRASI

195 3008706 SCREEN,INJECTOR FILTER 5 54.400 326.400 (ALIBRASI

196 173086 GASKET,INJECIOR 6 10.400 62.400 (ALIBRASI

797 3075381 TAPPET,HYD VAR TIMING 1 5,053,800 5,053,800 XALIBRASI

198 193736 SEAL,INJECTOR O RING 18 64,400 1,159,200 KALIBRASI
199 38O47OO KIT,STCTAPPET REPAIR 5 383,400 1,917,000 KALIBRASI
200 3041493 WASHER,PIA|N 7 138,200 138,200 KALIBRASI
201 3054r'.74 LINK,ADJUSTING 6 409,200 2,455,200 KALIBRASI
202 3034408 SEAI-O R|NG 1 60,500 60,600 KALIBRASI
203 3042542 SEAL,O RING 2 74,OOO 148,000 KA.LIBRASI

204 3O7O1O8 GASXET.BYPASS VALVE BODY 1 379,600 379,600 KALIBRASI

205 3073998 DTSC.VALVE 1 488,700 488,700 KALIBRASI
206 3060605 BARREI,PLUNGER,OIt VALVE 1 4,096,000 4,095,000 (ALIBRASI

207 3045986 SEAL.O R|NG 2 17,2N 742,400 K-ALISRASI

204 3055914 SEAL.O R|NG 1 77,5N 71,500 KALIBRASI

JASA SERVICE
1 ]ASA OVERHAUL ENGINE CUMMINS NTA855G4 1 22,500,000 22,500,000 JASA SERVICE

Totalvalue 556,021,900
PPN 10% 55,602,190
TOTAL 622.624.M

SURABAYA 05 DESEMBER 2018

TOMER SERVICE OFFICER

Page 4 of 4