Project: Helena Attached

Location:

Qty
No. of
Item Detail L W H Elements Total Qty
A. WALL PARTITION (Recept-Op Rm)
Drywall 2.4 1 2.7 1 6.48
Metal Studs 2.7 5 13.5
C-Track 2.4 2 4.8

B. WALL PARTITION (Op Rm) 2.4 1 2.4 1 5.76

Metal Studs 2.4 5 12
C-Track 2.4 2 4.8

C. WALL PARTITION (CR Partition) 0.75 1 2.7 1 0.75

Metal Studs 2.7 2 5.4
C-Track 0.75 2 1.5

Subtotal
Total (Wall Partition Qty)
Total Concrete Qty

Materials:
Drywall (4.5mm thk) 5 pcs
Metal Studs.0.4 BMT x 6m 6 pcs
C-Tracks0.4BMT x 6m 2 pcs
 2.88 6 6

Quantity inc. Drywall (4.5mm Metal Studs.0.6 C-Tracks.0.4 BMT x

Allowance Allowance Unit thk) BMT x 6m 6m

1 6.48 m2 2.25
1 13.5 m 2.25
1 4.8 m 0.8

1 5.76 m2 2
1 12 m 2
1 4.8 m 0.8

1 0.75 m2 0.2604166667
1 5.4 m 0.9
1 1.5 m 0.25

54.99 m2
m2 4.5104166667 5.15 1.85
0 m2 5 6 2
PROJECT : DENTAL CLINIC RENOVATION
LOCATION : DAVAO CITY
OWNER : DENTSURE

BILL OF MATERIALS
ITEM DESCRIPTION OF MATERIALS UNIT QTY. MATERIAL COST LABOR COST
UNIT COST TOTAL UNIT COST TOTAL TOTAL AMOUNT
1.00 GENERAL REQUIREMENTS
Delivery Charge/Mobilization lot 1.00 - 3,000.00 3,000.00 3,000.00

3,000.00 3,000.00

GENERAL REQUIREMENTS - 3,000.00 3,000.00

WALL PARTITION WORKS
Reception-Operating Room
Glass Door.0.9m x 2.1m lot 1.00 12,000.00 12,000.00 2,000.00 2,000.00 14,000.00
Wall Partition(Drywall) Reception-Op Rm pcs 3.00 380.00 1,140.00 1,140.00
Metal Studs.0.4BMT x 6m pcs 3.00 140.00 420.00 420.00
Metal Tracks.0.4BMT x 6m pcs 2.00 140.00 280.00 280.00
Blind Rivets.1/8"x1/2 box 1.00 450.00 450.00 450.00
Concrete Nail.#3 kgs 0.50 80.00 40.00 40.00

Operating Room
Wall Partition(Drywall) Reception-Op Rm pcs 3.00 380.00 1,140.00 1,140.00
Metal Studs.0.4BMT x 6m pcs 3.00 140.00 420.00 420.00
Metal Tracks.0.4BMT x 6m pcs 2.00 140.00 280.00 280.00
Blind Rivets.1/8"x1/2 box 1.00 450.00 450.00 450.00
Concrete Nail.#3 kgs 0.50 80.00 40.00 40.00

CR Partition
Wall Partition(Drywall) Reception-Op Rm pcs 1.00 380.00 380.00 380.00
Metal Studs.0.4BMT x 6m pcs 1.00 140.00 140.00 140.00
Metal Tracks.0.4BMT x 6m pcs 1.00 140.00 140.00 140.00
Blind Rivets.1/8"x1/2 box 1.00 450.00 450.00 450.00
Concrete Nail.#3 kgs 0.50 80.00 40.00 40.00
WALL Partition Labor Works days 5.00 800.00 4,000.00 4,000.00
Wall Partition Paint Works
Flat White.DV-500 gals 1.00 550.00 550.00 550.00
Final Coating gals 1.00 500.00 550.00 550.00
Consumables lot 1.00 500.00 550.00 550.00
Wall Partition Paint Labor Works days 2.00 1,100.00 2,200.00 2,200.00

CABINETRY
Wash Area Cabinetry
Plyboard.1/2" x 1.2m x 2.4m pcs 2.00 800.00 1,600.00 1,600.00
Good Lumber.2"x3" lgth 4.00 230.00 920.00 920.00
Concealed Hinges.Soft Closing sets 8.00 180.00 1,440.00 1,440.00
Cabinet Handle pcs 8.00 130.00 1,040.00 1,040.00

Cabinetry Paint Works

Flat White.DV-500 liter 1.00 550.00 550.00 550.00
Final Coating gals 1.00 500.00 550.00 550.00
Consumables lot 1.00 500.00 550.00 550.00 260
Wall Partition Paint Labor Works days 2.00 1,100.00 2,200.00 2,200.00 153
413
PLUMBING
Re-arranging of Pipes, Fixtures, and Fittings lot 1.00 2,000.00 2,000.00 2,000.00

DIRECT WORKS 26,110.00 12,400.00 38,510.00

TOTAL MATERIAL COST Php 26,110.00
TOTAL LABOR COST Php 15,400.00
SUB-TOTAL Php 41,510.00
CONTRACTOR'S PROFIT (10%) Php 4,151.00
8% VAT Php 3,320.80
TOTAL PROJECT COST Php 48,981.80
PROJECT : DENTAL CLINIC RENOVATION
LOCATION : DAVAO CITY
OWNER : DENTSURE

BILL OF MATERIALS
ITEM DESCRIPTION OF MATERIALS UNIT QTY. MATERIAL COST LABOR COST
UNIT COST TOTAL UNIT COST TOTAL TOTAL AMOUNT
1.00 GENERAL REQUIREMENTS
Delivery Charge/Mobilization lot 1.00 - 3,000.00 3,000.00 3,000.00

3,000.00 3,000.00

GENERAL REQUIREMENTS - 3,000.00 3,000.00

WALL PARTITION WORKS
Reception-Operating Room
Glass Door.0.9m x 2.1m lot 1.00 10,000.00 10,000.00 2,000.00 2,000.00 12,000.00
Glass Wall Partition lot 1.00 14,000.00 14,000.00 - 14,000.00

Operating Room
Wall Partition(Drywall) Reception-Op Rm pcs 3.00 380.00 1,140.00 1,140.00
Metal Studs.0.4BMT x 6m pcs 3.00 140.00 420.00 420.00
Metal Tracks.0.4BMT x 6m pcs 2.00 140.00 280.00 280.00
Blind Rivets.1/8"x1/2 box 1.00 450.00 450.00 450.00
Concrete Nail.#3 kgs 0.50 80.00 40.00 40.00

CR Partition
Wall Partition(Drywall) Reception-Op Rm pcs 1.00 380.00 380.00 380.00
Metal Studs.0.4BMT x 6m pcs 1.00 140.00 140.00 140.00
Metal Tracks.0.4BMT x 6m pcs 1.00 140.00 140.00 140.00
Blind Rivets.1/8"x1/2 box 1.00 450.00 450.00 450.00
Concrete Nail.#3 kgs 0.50 80.00 40.00 40.00
WALL Partition Labor Works days 5.00 800.00 4,000.00 4,000.00
Wall Partition Paint Works
Flat White.DV-500 gals 1.00 550.00 550.00 550.00
Final Coating gals 1.00 500.00 550.00 550.00
Consumables lot 1.00 500.00 550.00 550.00
Wall Partition Paint Labor Works days 2.00 1,100.00 2,200.00 2,200.00

CABINETRY
Wash Area Cabinetry
Plyboard.1/2" x 1.2m x 2.4m pcs 2.00 800.00 1,600.00 1,600.00
Good Lumber.2"x3" lgth 4.00 230.00 920.00 920.00
Concealed Hinges.Soft Closing sets 8.00 180.00 1,440.00 1,440.00
Cabinet Handle pcs 8.00 130.00 1,040.00 1,040.00

Cabinetry Paint Works

Flat White.DV-500 liter 1.00 550.00 550.00 550.00
Final Coating gals 1.00 500.00 550.00 550.00
Consumables lot 1.00 500.00 550.00 550.00
Wall Partition Paint Labor Works days 2.00 1,100.00 2,200.00 2,200.00

PLUMBING
Re-arranging of Pipes, Fixtures, and Fittings lot 1.00 2,000.00 2,000.00 2,000.00

DIRECT WORKS 35,780.00 12,400.00 48,180.00

TOTAL MATERIAL COST Php 35,780.00
TOTAL LABOR COST Php 15,400.00
SUB-TOTAL Php 51,180.00
CONTRACTOR'S PROFIT (10%) Php 5,118.00
8% VAT Php 4,094.40
TOTAL PROJECT COST Php 60,392.40