Microsoft Excel 14.

0 Answer Report
Worksheet: [Ecotricity_MILP.xlsx]MAIN
Report Created: 11-11-2019 14:04:27
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.156 Seconds.
Iterations: 9 Subproblems: 36
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$O$7 0 540000

Variable Cells
Cell Name Original Value Final Value Integer
$D$9 A1 0 0 Integer
$E$9 A2 0 2 Integer
$F$9 A3 0 4 Integer
$G$9 A4 0 2 Integer
$H$9 A5 0 2 Integer
$I$9 B1 0 5 Integer
$J$9 B2 0 3 Integer
$K$9 B3 0 2 Integer
$L$9 B4 0 3 Integer
$M$9 B5 0 6 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$N$10 A1 LHS 0 $N$10<=$P$10 Not Binding 3
$N$11 A2 LHS 2 $N$11<=$P$11 Binding 0
$N$12 A3 LHS 4 $N$12<=$P$12 Binding 0
$N$13 A4 LHS 2 $N$13<=$P$13 Binding 0
$N$14 A5 LHS 2 $N$14<=$P$14 Binding 0
$N$15 B1 LHS 5 $N$15<=$P$15 Not Binding 3
$N$16 B2 LHS 3 $N$16<=$P$16 Not Binding 1
$N$17 B3 LHS 2 $N$17<=$P$17 Not Binding 1
$N$18 B4 LHS 3 $N$18<=$P$18 Binding 0
$N$19 B5 LHS 6 $N$19<=$P$19 Binding 0
$N$20 S1 LHS 240 $N$20>=$P$20 Not Binding 44
$N$21 S2 LHS 336 $N$21>=$P$21 Not Binding 2
$N$22 S3 LHS 480 $N$22>=$P$22 Not Binding 45
$N$23 S4 LHS 336 $N$23>=$P$23 Not Binding 12
$N$24 S5 LHS 480 $N$24>=$P$24 Not Binding 8
$D$9:$M$9=Integer
 35000 35000 35000 35000 35000 10000 10000
A1 A2 A3 A4 A5 B1 B2
0 2 4 2 2 5 3
A1 1
A2 1
A3 1
A4 1
A5 1
B1 1
B2 1
B3
B4
B5
S1 96 48
S2 96 48
S3 96
S4 96
S5 96
 10000 10000 10000 540000
B3 B4 B5
2 3 6 LHS RHS
0 <= 3
2 <= 2
4 <= 4
2 <= 2
2 <= 2
5 <= 8
3 <= 4
1 2 <= 3
1 3 <= 3
1 6 <= 6
240 >= 196
336 >= 334
48 480 >= 435
48 336 >= 324
48 480 >= 472
Microsoft Excel 14.0 Answer Report
Worksheet: [Ecotricity_MILP.xlsx]Sheet2
Report Created: 11-11-2019 14:16:24
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 0 Subproblems: 14
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$O$6 1872 2112

Variable Cells
Cell Name Original Value Final Value Integer
$D$9 A1 0 0 Integer
$E$9 A2 2 2 Integer
$F$9 A3 4 4 Integer
$G$9 A4 2 2 Integer
$H$9 A5 2 2 Integer
$I$9 B1 5 8 Integer
$J$9 B2 3 4 Integer
$K$9 B3 2 3 Integer
$L$9 B4 3 3 Integer
$M$9 B5 6 6 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$N$10 A1 LHS 0 $N$10<=$P$10 Not Binding 3
$N$11 A2 LHS 2 $N$11<=$P$11 Binding 0
$N$12 A3 LHS 4 $N$12<=$P$12 Binding 0
$N$13 A4 LHS 2 $N$13<=$P$13 Binding 0
$N$14 A5 LHS 2 $N$14<=$P$14 Binding 0
$N$15 B1 LHS 8 $N$15<=$P$15 Binding 0
$N$16 B2 LHS 4 $N$16<=$P$16 Binding 0
$N$17 B3 LHS 3 $N$17<=$P$17 Binding 0
$N$18 B4 LHS 3 $N$18<=$P$18 Binding 0
$N$19 B5 LHS 6 $N$19<=$P$19 Binding 0
$N$20 S1 LHS 384 $N$20>=$P$20 Not Binding 188
$N$21 S2 LHS 384 $N$21>=$P$21 Not Binding 50
$N$22 S3 LHS 528 $N$22>=$P$22 Not Binding 93
$N$23 S4 LHS 336 $N$23>=$P$23 Not Binding 12
$N$24 S5 LHS 480 $N$24>=$P$24 Not Binding 8
$N$25 FINAL LHS 590000 $N$25<=$P$25 Not Binding 10000
$D$9:$M$9=Integer
 96 96 96 96 96 48 48
35000 35000 35000 35000 35000 10000 10000
A1 A2 A3 A4 A5 B1 B2
0 2 4 2 2 8 4
A1 1
A2 1
A3 1
A4 1
A5 1
B1 1
B2 1
B3
B4
B5
S1 96 48
S2 96 48
S3 96
S4 96
S5 96
FINAL
 48 48 48 2112 # OF VEHICLES CAPACITY
10000 10000 10000 590000 BUDGET USED IN GBP
B3 B4 B5
3 3 6 LHS RHS
0 <= 3
2 <= 2
4 <= 4
2 <= 2
2 <= 2
8 <= 8
4 <= 4
1 3 <= 3
1 3 <= 3
1 6 <= 6
384 >= 196
384 >= 334
48 528 >= 435
48 336 >= 324
48 480 >= 472
590000 <= 600000