Project : DESIGN AND CONSTRUCTION OF PROPOSED 444 MULTI-UNIT HOUSES

Location : BARANGAY CASTAÑAS, SARIAYA, QUEZON

Owner : ARTHOCEM CONCRETE INDUSTRIES, INC.
Subject : COMMERCIAL BID FORM

Material Cost Labor Cost Equipment

Item Description Quantity Unit Total Unit Cost Total Amount
Unit Cost Unit Cost Unit Cost

1.0 GENERAL REQUIREMENTS/PRELIMINARIES

1.1 Mobilization / Demobilization 1.00 lot 5,000.00 5,000.00
1.2 Site Maintenance 1.00 lot 400.00 400.00
1.3 Working Drawings and As-built Plans (Signed and Sealed) 1.00 lot 528.00 528.00
1.4 Materials lifting and handling 1.00 lot 450.00 450.00
1.5 Temporary Facilities 1.00 lot 176.00 176.00
1.6 Temporary Power 1.00 lot 501.60 501.60
1.7 Temporary Water 1.00 lot 501.60 501.60
1.8 Scaffolding 1.00 lot 200.00 200.00
1.9 Warehousing/Storage 1.00 lot 704.00 704.00
1.10 Provision of Quality Control Personnel & Testing Equipment 1.00 lot 308.00 308.00
(Materials testing/V erification of Quality) 0.00
1.11 Provision for Safety, Security & Fire Fighting Facilities 1.00 lot 880.00 880.00
1.12 Plans & Permits (Legworks only) 1.00 lot 0.00
1.13 Final Clean-up 1.00 lot 500.00 500.00
1.14 Contingencies 1.00 lot 5,000.00 5,000.00
1.15 Others, Please Specify:
a.
Sub-total 15,149.20 15,149.20
2.0 CIVIL WORKS
2.1 EARTHWORKS/BASE PREPARATIONS
a. Lay-out & Staking 166.54 sq.m 60.00 9,992.40 9,992.40
b. Excavation 11.00 cu.m 274.00 3,014.00 3,014.00
c. Gravel Bedding 9.25 cu.m 800.00 200.00 9,250.00 9,250.00
2.2 CONCRETE SLAB
2.2.1 Formworks
a. LC 100 x 50 x 15 x 3.0mm 14.00 pcs 455.00 6,370.00 6,370.00
b. 10mm Ø Reinforcing Bars 21.00 pcs 130.00 82.00 4,452.00 4,452.00
c. Welding Rod 5.00 kgs 120.00 600.00 600.00
d. Labor Cost 1.00 lot 5,000.00 5,000.00 5,000.00
2.2.2 Reinforcement
a. 10mm Ø Reinforcing Bars 165.00 pcs 130.00 82.00 34,980.00 34,980.00
b. Tie Wire #16 30.00 kgs 125.00 45.00 5,100.00 5,100.00
c. Labor Cost 1.00 lot 5,000.00 5,000.00 5,000.00
2.2.3 Concreting
a. 2500 psi Readymix Concrete 11.30 cu.m 5,100.00 57,630.00 57,630.00
2.3 STRUCTURAL INSULATED PANELS
2.3.1 Exterior Wall 1.00 sq.m 1,850.00 300.00 2,150.00 516,000.00
2.3.2 Interior Wall 1.00 sq.m 1,850.00 300.00 2,150.00 150,500.00
2.4 WALL PARTITION 240.00
2.4.1 12mm thick Gypsum Board on Light Metal Framing 70.00
a. 12mm thick Gypsum Board 72.00 pcs 450.00 32,400.00 32,400.00
b. 76mm x 35mm x 0.60mm x 3.0mm Metal Studs 102.00 bags 200.00 20,400.00 20,400.00
c. 76mm x 35mm x 0.60mm x 3.0mm Metal Tracks 24.00 kgs 190.00 4,560.00 4,560.00
d. Blind Rivets 3.00 box 500.00 1,500.00 1,500.00
e. 1" Black Screw 3,600.00 pcs 3,600.00 3,600.00 3,600.00
f. Mesh Tape 3.00 roll 250.00 750.00 750.00
g. UB888 Boral Putty 3.00 bags 680.00 2,040.00 2,040.00
h. Concrete Nail (1") 3.00 kgs 150.00 450.00 450.00
i. Labor Cost 123.55 sq.m 180.00 22,239.00 22,239.00
2.5 Others, Please Specify:
a.
Sub-total 895,827.40
3.0 STRUCTURAL STEEL WORKS
3.1 ROOF FRAMING & ROOFING
a. 50mm x 100mm x 1.5mm thick C-Purlins 60.00 pcs 455.00 27,300.00 27,300.00
b. 50mm x 150mm x 3.0mm thick C-Purlins 24.00 pcs 590.00 14,160.00 14,160.00
c. 40mm x 40mm x 4.5mm Angle Bar 2.00 pcs 375.00 750.00 750.00
d. Welding Rod 120.00 kgs 150.00 18,000.00 18,000.00
e. Epoxy Primer 25.00 gals 1,070.00 26,750.00 26,750.00
f. Pre-painted Long Span Metal Roofing(T=0.60mm) 200.40 ln.m. 600.00 120,240.00 120,240.00
g. Pre-painted Metal Flashing (T=0.60mm) 15.00 pcs 1,425.00 21,375.00 21,375.00
h. Labor Cost 200.40 ln.m. 250.00 50,100.00 50,100.00
i. Roof Insulation P.E Foam 5mm Double Sided 200.40 ln.m. 300.00 60,120.00 60,120.00
3.2 Others, Please Specify:
a.
Sub-total 338,795.00
4.0 ARCHITECTURAL WORKS/FINISHES
4.1 DOORS & WINDOWS
4.1.1 Doors
a. D-1 (2100mm x 800mm) Wood Panel Doors 6.00 set 5,000.00 1,000.00 36,000.00 36,000.00
b. D-2 (2100mm x 700mm) Wood Flush Doors 6.00 set 3,200.00 850.00 24,300.00 24,300.00
c. D-3 (2100mm x 600mm) PV C Doors 6.00 set 1,300.00 850.00 12,900.00 12,900.00
c. D-4 (2100mm x 800mm) Wood Flush 6.00 set 3,400.00 850.00 25,500.00 25,500.00
4.1.2 Windows 0.00
a. W-1 (1200mm x 600mm) Jalousie Glass Window 18.00 set 1,500.00 27,000.00 27,000.00
b. W-2 (600mm x 600mm) Jalousie Glass Window 6.00 set 750.00 4,500.00 4,500.00
4.2 TILE WORKS 0.00
4.2.1 T&B Floor Tiles 0.00
a. 300mm x 300mm Ceramic Floor Tiles 150.00 pcs 30.00 4,500.00 4,500.00
b. Tile Adhesive 6.00 bags 225.00 1,350.00 1,350.00
c. Tile Grout 6.00 kgs 65.00 390.00 390.00
d. Readyfix 14.00 box 600.00 8,400.00 8,400.00
4.2.3 T&B Wall Tiles 0.00
a. 300mm x 300mm Ceramic Wall Tiles 660.00 pcs 28.00 18,480.00 18,480.00
b. Tile Adhesive 12.00 bags 225.00 2,700.00 2,700.00
c. Tile Grout 24.00 kgs 65.00 1,560.00 1,560.00
4.2.4 Labor Cost 56.34 sq.m 500.00 28,170.00 28,170.00
4.3 PAINTING WORKS 0.00
4.3.1 Exterior Wall 0.00
a. Flat Latex 19.00 gals 624.00 11,856.00 11,856.00
b. Patching Compound 60.00 kgs 30.00 1,800.00 1,800.00
c. Roller Brush 7" 12.00 pcs 80.00 960.00 960.00
d. Paint Brush 2" 12.00 pcs 30.00 360.00 360.00
e. Elastomeric Paint 38.00 gals 1,000.00 38,000.00 38,000.00
f. Sand Paper 30.00 m 250.00 7,500.00 7,500.00
4.3.2 Interior Wall 0.00
a. Flat Latex 32.00 gals 520.00 16,640.00 16,640.00
b. Patching Compound 120.00 kgs 30.00 3,600.00 3,600.00
c. Roller Brush 7" 24.00 pcs 150.00 3,600.00 3,600.00
c. Paint Brush 2" 24.00 pcs 40.00 960.00 960.00
d. Semi-Gloss Latex 64.00 gals 600.00 38,400.00 38,400.00
e. Sand Paper 60.00 m 60.00 3,600.00 3,600.00
4.3.3 Labor Cost 941.62 sq.m 100.00 94,162.00 94,162.00
4.4 Others, Please Specify:
a.
Sub-total 417,188.00
5.0 ELECTRICAL WORKS
5.1 Roughing-ins (Phelp Dodge Wire & Emerald PV C Conduit)
a. 2.2 sq.mm THHN Stranded Wire 12.00 roll 1,700.00 20,400.00 20,400.00
b. 3.5 sq.mm THHN Stranded Wire 12.00 roll 2,000.00 24,000.00 24,000.00
c. 3/4"PV C Conduit Pipe 120.00 pcs 114.40 13,728.00 13,728.00
d. 1/2" Flexible Conduit 210.00 m 12.00 2,520.00 2,520.00
e. Utility Box 48.00 pcs 25.00 1,200.00 1,200.00
f. Junction Box 42.00 pcs 25.00 1,050.00 1,050.00
g. Panel Boards & Circuit Breakers 6.00 set 4,000.00 24,000.00 24,000.00
5.2 Electrical Fixtures & Devices
a. One-Gang Switch 18.00 set 90.00 1,620.00 1,620.00
b. Two-Gang Switch 6.00 set 135.00 810.00 810.00
c. Duplex Convenience Outlet 24.00 set 316.00 7,584.00 7,584.00
d. Receptacle and LED Light 36.00 set 75.00 2,700.00 2,700.00
 5.3 Labor Cost 1.00 lot 12,000.00 12,000.00 12,000.00
5.4 Others, Please Specify:
a.
Sub-total 111,612.00
6.0 PLUMBING & SANITARY WORKS
6.1 Plumbing & Sanitary Rough-ins
a. PPR Pipe (1/2" Ø) 48.00 pcs 250.00 12,000.00 12,000.00
b. PPR Elbow (1/2" Ø) 84.00 pcs 15.00 1,260.00 1,260.00
c. PPR Female Threaded Elbow (1/2" Ø) 36.00 pcs 100.00 3,600.00 3,600.00
d. PPR Tee (1/2" Ø) 24.00 pcs 15.00 360.00 360.00
e. PPR Coupling (1/2" Ø) 24.00 pcs 12.00 288.00 288.00
f. PPR Union Patente (1/2" Ø) 12.00 pcs 350.00 4,200.00 4,200.00
g. Water Meter 6.00 set 850.00 5,100.00 5,100.00
h. Pvc Pipe 3" 36.00 pcs 400.00 14,400.00 14,400.00
i. Pvc Elbow 3" 24.00 pcs 55.00 1,320.00 1,320.00
j. Pvc Wye 3" 12.00 pcs 95.00 1,140.00 1,140.00
k. Pvc Clean-Out 3" 12.00 pcs 65.00 780.00 780.00
l. Pvc Pipe 2" 24.00 pcs 220.00 5,280.00 5,280.00
m. Pvc Elbow 2" 48.00 pcs 35.00 1,680.00 1,680.00
n. Pvc P-Trap 2" 12.00 pcs 98.00 1,176.00 1,176.00
o. Pvc Tee Reducer 2" 12.00 pcs 45.00 540.00 540.00
p. Labor Cost 6.00 units 5,000.00 30,000.00 30,000.00
6.2 Plumbing Fixtures & Accessories
6.2.1 Lavatory 6.00 set 1,500.00 350.00 11,100.00 11,100.00
6.2.2 Hosebibb 6.00 set 300.00 50.00 2,100.00 2,100.00
6.2.3 Floor Drain 6.00 set 150.00 20.00 1,020.00 1,020.00
6.2.4 Kitchen Sink w/ Faucet 6.00 set 1,500.00 350.00 11,100.00 11,100.00
6.2.5 Water Closet 6.00 set 3,800.00 400.00 25,200.00 25,200.00
6.3 Others, Please Specify:
a.
Sub-total 133,644.00
7.0 SEPTIC TANK
7.1 Supply & Installation of Purifying Septic Tank (1.0 cu.m) and necessary accessories to complete the system
7.1.1 1.0 cu.m Purifying Septic Tank (PE) 6.00 units 4,000.00 1,500.00 33,000.00 33,000.00
7.1.2 Excavation 9.60 cu.m 350.00 3,360.00 3,360.00
7.1.3 Backfilling 2.00 cu.m 500.00 274.00 1,548.00 1,548.00
7.1.4 100mm PV C Pipe Series 600 36.00 ln.m. 250.00 30.00 10,080.00 10,080.00
7.1.5 PV C Elbow 90˚ (100mm Diameter) 12.00 pcs 70.00 40.00 1,320.00 1,320.00
7.1.6 Solvent Cement (400cc) 6.00 pcs 200.00 1,200.00 1,200.00
7.1.7 Concrete Cover 6.00 units 300.00 1,800.00 1,800.00
7.1.8 Gravel & Charcoal 1.00 lot 800.00 800.00 800.00
7.2 Others, Please Specify:
a.
Sub-total 53,108.00
1,965,323.60
VAT - EX
PREPARED BY: ANDREA S . MARIN PROJECT DURATION: 365 WORKING DAYS

COMPANY: JJM STRONG ROOFING CONSTRUCTION AND GENERAL SERVICES INC.

ADDRESS: LOT 10 BLK 1 SAN SEBASTIAN ST. SAN DIONISIO VILLAGE UPS 5 PARAÑAQUE CITY

CONTACT #: 0997-807-97-00