PROJECT: PROPOSED INTERIOR FIT-OUT

LOCATION: MALUGAY ST., MAKATI CITY

SUBJECT: BILL OF MATERIALS AND COST ESTIMATE (PLUMBING WORKS)

Unit Cost Total Cost

Materials Unit Qty Grand Total
Material Labor Material Labor
Water closet with accessories set 1 6,500.00 1,950.00 6,500.00 1,950.00 8,450.00
Urinal with accessories set 1 4,000.00 1,200.00 4,000.00 1,200.00 5,200.00

Lavatory, Pedestal Type, with set 1 5,500.00 1,650.00 5,500.00 1,650.00 7,150.00
accessories
Faucet, hose bibb 3/4" Ø pc 5 550.00 165.00 2,750.00 825.00 3,575.00
SS Floor Drain 4' x 4'" pc 3 350.00 105.00 1,050.00 315.00 1,365.00
Water meter set 1 2,850.00 855.00 2,850.00 855.00 3,705.00
Kitchen Sink pc 4 4,800.00 1,440.00 19,200.00 5,760.00 24,960.00
PVC pipe 3/4" Ø pc 4 750.00 225.00 3,000.00 900.00 3,900.00
PVC pipe 1/2" Ø pc 3 650.00 195.00 1,950.00 585.00 2,535.00
PVC pipe 100mm Ø pc 8 1,550.00 465.00 12,400.00 3,720.00 16,120.00
PVC wye, 50x100mm pc 10 250.00 75.00 2,500.00 750.00 3,250.00
PVC wye, 100x100mm pc 1 320.00 96.00 320.00 96.00 416.00
PVC 1/8 bend 45°, 50mm pc 4 50.00 15.00 200.00 60.00 260.00
PVC 45°, 100mm pc 1 125.00 37.50 125.00 37.50 162.50
P Trap 50mm Ø pc 7 850.00 255.00 5,950.00 1,785.00 7,735.00
P Trap 100mm Ø pc 1 950.00 285.00 950.00 285.00 1,235.00
Cleanout 100mm Ø pc 2 120.00 36.00 240.00 72.00 312.00
Gate Valve 3/4" Ø pc 1 450.00 135.00 450.00 135.00 585.00
Gate Valve 1/2" Ø pc 3 380.00 114.00 1,140.00 342.00 1,482.00
Other fitting accessories lot 1 5,000.00 1,500.00 5,000.00 1,500.00 6,500.00

Direct Cost: Material Cost 76,075.00

Labor Cost 22,822.50
Indirect Cost: Supervision 35,000.00
TOTAL CONSTRUCTION COST 133,897.50