GRT 28277

MARINE DUES CALCULATION MT. MEADOWS RED GRT 28277

PILOTAGE GRT TOTAL SER.TAX TOTAL TDS 10% CESS(2%) E,CESS(1%) TOTAL
21.81 28277 616780 92517 709297 61678 61678

PORT CHARGES 15.00% 10% 2% 1%

10.7284 28277 227524 34129 261653 22752 22752
8.04627 227524 0

ANCHORAGE 10% 2% 1%
25.665 12 308 46 354 31 31
308
BERTH HIRE 10% 2% 1%
272274 40841 313115 27227 27227 111689
9.6288 28277 272274

1116886 167533 111689 0 0 111689 TDS

GROSS 1284419

NET AMT. 1172731

CHEQUE RS 1293407
DIFF 120676 0.5632 29845 16809
 MARINE DUES CALCULATION MT. MEADOWS

PILOTAGE GRT TOTAL SER.TAX TOTAL TDS 10% CESS(2%) E,CESS(1%)

21.81 28277 616780 92517 709297 61678

PORT CHARGES 15.00% 10% 2% 1%

10.7279 28277 227514 34127 261641 22751
8.04589 227514 0

ANCHORAGE 10% 2% 1%
25.665 12 308 46 354 31
308
BERTH HIRE 10% 2% 1%
272274 40841 313115 27227
9.6288 28277 272274

1116876 167531 111688 0 0

GROSS 1284407

NET AMT. 1284407

CHEQUE RS 1356345
DIFF 71938 0.5632
 GRT 28277
RED GRT 28277

TOTAL
61678

22751

31

27227 111688

111688 TDS

29845 16809
FIN GRT 29289
MARINE DUE MT. OAKTREE 01.07.2017 RED GRT 14465.96
Hours For Anchorage 120
Hours for berth hire 72
PILOTAGE GRT TOTAL CGST 9% SGST 9% E,CESS(1%) TOTAL
23.53 29289 689051 62015 62015 813080

PORT CHARGES 9% 9%
Given by Agent
10.7279 14466 233424 21008 21008 275440
8.04593 116392

ANCHORAGE 9% 9%
27.68 120 3322 299 299 3919

BERTH HIRE 9% 9%
12.24 29289 358497 32265 32265 423027

Total Base
Amount 123215 1190351
CGST(9%) 11089 107132
SGST(9%) 11089 107132

Round off 10 10

Base+GST(18
%) 145404 1404625
TDS 12322 119035
Net payable 133082 #VALUE!

SEAFARERE ASSOCIATION
1500
270
1770
150
1620
 1993
521828
287466
194505

1005792
90521.28
90521.28

1186835
100579.2
1086255

1500

270
1770

1288206