ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU

F/Y2072/073 SAPTARI,NEPAL

1. CEMENT CONCRETE 1:2:4,UNIT 1 CU M.

TAKE-1CU M.
PARTICULARS QNTTY. OR NOS. RATE,NRS. COST,NRS. REMARKS

A. LABOURS
SKILL 1 650 650
UNSKILLS 4 440 1760
2410 A
B. MATERIALS
a.cement 6.4bags 710 4544
b.sand 0.445m3 1226.76 545.9
c. aggregate 0.85m3 3049.28 2591.88
7681.78 B
10091.78 A+B
998.63 13%VAT of B
8680.41 B+VAT=C
Rs. 11090.41/m3 A+C

2.CEMENT CONCRETE 1:3:6,UNIT ICU M.,TAKE 1 M3

A. LABOURS
a.skill 1 650 650
b. unskills 4 440 1760
2410 A
B. Materials
a. cement 4.4bags 710 3124
b. sand 0.47m3 1226.76 576.57
c.aggregate 0.89m3 3049.28 2713.85
6414.42 B
8824.42 A+B
833.87 13%VAT of B
7248.29 B+vat=C
Rs. 9658.29/m3 A+C

3.EARTHWORK EXCAVATION (10M. LEAD,1.5M. LIFT

UNITPERM3
A.LABOUR
UNSKILL 0.7 440 308
T.P.3% 9.24
RS. 317.24/M3

4.EARTHWORK EXCAVATION(HARDSOIL)
UNIT PER M3
A.LABOUR

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

UNSKILL 0.8 440 352

T.P.3% 10.56
362.56/M3
5.DRY FLATE BRICK SOLLING,UNIT PER M2,TAKE10M2

A.LABOUR
a.SKILL 2NO. 650 1300
b.UNSKILL 3NO. 440 1320
2620 A
B.MATERIAL
1ST.CLASSBRICK 420NO. 16 6720
SAND 0.7M3 1226.76 858.73
7578.73 B
10198.73 A+B
RS. 1019.87/M2
985.23 13%VAT OF B
8563.96 B+VAT=C
11183.96 A+C
1118.39/M2

6.EDGE BRICK SOLLING,UNIT PER M2,TAKE 10M2

A.LABOUR
a.SKILL 1NO. 650 650
b.UNSKILL 3.25NO. 440 1430
2080 A

B.MATERIAL
a.1ST. CLASS BRICKS 720NO. 16 11520
b.SAND 0.71M3 1226.76 870.99
12390.99 B
14470.99 A+B
RS. 1447.09/M2
1610.82 13%VAT OF B
14001.81 B+VAT=C
16081.81 A+C
RS. 1608.18/M2

7.DESMENTLING R.C.C & R.B.C.WORK,UNIT PER M3

A. LABOUR
UNSKILL 11NO. 440 4840
T.P. 3% 145.2
RS. 4985.2/M3

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

8.DESMENTLING BRICKWORK IN CEMENT MORTAR

A.LABOUR
a.UNSKILL 2.21NO. 440 972.4
T.P.3% 29.17
RS. 1001.57/M3

9.DESMENTLING OF P.C.C. WORK,UNIT PER M3

A.LABOUR
UNSKILL 4NO. 440 1760
T.P. 3% 52.8
RS. 1812.8/M3

10.DESMENTLING OF EDGEBRICK SOLLING,UNITPER M2

A.LABOUR
UNSKILL 0.08NO. 440 35.2
1.05
RS. 36.25/M2

11.DESMENTLING CEMENT PLASTER,UNIT PER M2

A.LABOUR
a.UNSKILL 0.108 440 47.52
T.P. 3% 1.42
RS.48.94/M2
12.LOCAL SAND FOLLING/KHADO RIVER/UNITPER M3
A.LABOUR
a.UNSKILL 0.25NO. 440 110

B.MATERIAL(LOCAL SAND) 1M3 449.81 449.81

RS. 559.81/M3

13.DESMENTLNG ASBESTOS SHEET,UNIT M2,TAKE10M2

A.LABOUR
a.SKILL 1NO. 650 650
b.UNSKILL 1NO. 440 440

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

1090
RS. 109/M2

14.1st class brickwork in 1:4 cementmortar,unit per m3

A.labour
a.skill 1.5 650 975
b.unskill 4.2 440 1848
2823 A

B.materials
cement 2bags 710 1420
brick 560 16 8960
sand 0.28m3 1226.76 343.49
10723.49 B
13546.49 A+B
1394.05 13%vat of B
12117.54 B+vat=C
RS. rs.14940.54/m3 A+C

15.1st class brickwork in 1:6 cementmortar

A.LABOUR
a.SKILL 1.5 650 975
b.UNSKILL 4.2 440 1848
2823 A

B. MATERIAL
a.CEMENT 1.4BAGS 710 994
b.BRICK 560 16 8960
c.SAND 0.30M3 1226.76 368.02
10322.02 B
13145.02 A+B
1341.86 13%VAT OF B
11663.88 B+VAT=C
RS. 14486.88/M3 A+C

16.1/2"THICK CEMENT SAND MORTAR IN 1:4,UNIT/M2,TAKE100/M2

A. LABOUR
a.SKILL 12NO. 650 7800

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

b.UNSKILL 16 440 7040

14840 A
B.MATERIALS
a.CEMENT 10.76BAGS 710 7639.6
b.SAND 1.46M3 1226.76 1791.06
9430.66 B
24270.67 A+B
1225.98 13%VAT OF B
10656.64 B+VAT=C

25496.64 A+C
RS. 254.96/M2

17.REINFORCEMENT WORK INCLUDING CUTTING,BENDING & PLACING

A.LABOUR
a.SKILL 12NO. 650 7800
b.UNSKILL 16NO. 440 7040
RS. 14840 A
B.MATERIALS
a.BAR 1050KG. 80.05 84052.5
b.BINDING WIRE 10KG. 110 1100
85152.5 B
99992.5 A+B
RS. 99.99/KG.
11069.82 13%VAT OF B
96222.32 B+VAT=C
111O62.32 A+C
RS. 111.06/KG.

18.CEMENT PUNNING(1:1),UNIT PER M2,TAKE 100M2

A.LABOUR
a.SKILL 10NO. 650 6500
b.UNSKILL 10NO. 440 4400
10900 A
B.MATERIAL
a.CEMENT 10.36BAGS 710 7355.6 B
18255.6 A+B
956.22 13%VAT OF B
8311.82 B+VAT=C
19211.82 A+C
RS. 192.11/M2

19.EARTHWORK IN FILLING WITH EXCAVATED EARTH,PER M3

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

A. LABOUR
a.UNSKILL 0.25NO. 440 110
B. MATERIAL
b.EARTH 1M3 222.22 222.22
332.22
T.P 3% 9.96
RS. 342.18/M3

20.SHUTTERING WORK ,UNIT PER M2,TAKE 10M2

A.LABOUR
a.SKILL 1.72NO. 650 1118
b.UNSKILL 2.57 440 1130.8
2248.8 A

B.MATERIAL
a.WOOD 0.526M3 123480X1/8 8118.81
b.NAIL 2.5KG. 130 325
8443.81 B
10692.61 A+B
RS. 1069.26/M2
1097.69 13%VAT OF B
9541.5 B+VAT=C
11790.3 A+C
1179.03/M2

21.PREPARING 12.5CM.THICK SUB BASE COURSE

A.LABOUR
a.UNSKILL 0.17NO. 440 74.8 A

B.MATERIAL
a.GRAVEL 0.16M3 1806.98 289.11
b.ROLLER 0.011HR. 1000 11
C.WATER L.S. 50
350.11 B
424.91/M2 A+B
45.51 13%VAT OF B
395.62 B+VAT=C
RS. 470.42/M2 A+C

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

22.SUPPLYING MIXED GRAVEL 20 CM. THICK ON DITCHES PLACES INCLUDING ROLLING ALL COMPLETE JOB. UNIT PER M2

A. LABOUR
a.UNSKILL 0.21 440 92.4 A

B. MATERIAL
a.GRAVEL 0.256M3 1806.98 462.58
b.ROLLER 0.018HR. 1000 18
C.WATER L.S. 50
530.58 B
RS. 622.98 A+B
68.97 13%VAT OF B
599.55 B+VAT=C
RS. 691.95/M2 A+C

23.cutting of old bitumen surface,unit prt m2

A. LABOUR
a.UNSKILL 0.02N0. 440 8.8
T.P.3% L.S. 0.26
RS. 9.06/M2

24.CUTTING OF OLD BITUMENEOUS SURFACE ON DAMAGE PORTION,UNIT /M2

A. LABOUR
a.UNSKILL 0.108NO. 440 47.52
b.T.P.3% L.S. 1.42
RS. 48.94/M2

25. 5CM. THICK SEMIGROUTING WITH PRIMIX ,UNIT PER M2,TAKE 10M2.

A. LABOUR
a.UNSKILL 1.2NO. 440 580 A

B.MATERIAL

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

a.BETUMENIOUS 35KG. 106.49 3727.15

b.FIREWOOD 72KG. 16 1152
C. STONE CHIPS 38MM 0.6M3 3049.28 1829.56
d.SILKEN 10MM. TO 12MM. 0.15M3 2597.53 389.62
ROLLER 0.07hr. 1000 70
RS. 7168.33 B

7748.33 A+B
931.88 13%VAT OF B
8100.21 B+VAT=C
8680.21 A+C
RS. 868.02/M2

26.PREPARING & LAYING 10CM. THICK W.B.M. COURSE.

A. LABOUR
a.SKILL 0.15NO. 650 97.5 A
B.MATERIAL
a.38MM. STONE AGGREGATE 0.133M3 3049.28 405.55
b.SCRENING AGGREGATE 0.0266M3 2258.72 60.08
c.BINDING MATERIAL 0.012M3 1650 19.8
d.WATER L.S. 75
560.43 B
657.93 A+B
72.85 13%VAT OF B
633.28 B+VAT=C
RS. 730.78 A+C

27.SUB-BASE COURSE WITH SUPPLYING GRAVEL 10 CM. THICK INCLUDING ROLLING,WATERING ETC. ALL COMPLETE JOB.

A. LABOUR
a.UNSKILL 0.15NO. 440 66 A
B.MATERIAL
a.GRAVELL 0.128M3 1806.98 231.29
b.WATER L.S. 50
c.ROLLER 0.009hr. 1000 9
290.29 B
356.29 A+B
37.73 13%OF B
328.02 B+VAT=C
RS. 394.02/M2 A+C

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

28.surface clerance with wire bruches,kuchu,unit/m2

LABOUR-UNSKILL 0.25NO. 440 110

T.P. 3% RS. 113.3/M2

29. TACK COAT ,TAKE /10M2

A.LABOUR-UNSKILL 0.2 440 88 A

B.MATERIAL
BITUMINIOUS 12.20KG. 106.49 1299.17
FIRE WOOD 30KG. 16 480
1779.17 B
231.29 13%VAT OF B
2010.46 B+VAT
C.EQUIPMENT
ROLLER 0.04hr. 1000 40
2138.46
RS. 231.84/M2

30.PROVIDING 20MM THICK PRIMIX CARPEETING,UNIT /M2, TA ,

A. LABOUR
a.UNSKILL 0.90NO. 440 396 A
B. MATERIAL
a.BITUMINIOUS 15.4KG. 106.49 1639.94
b.FIREWOOD 36KG. 16 576
c.10MM SILKIN 0.19M3 2597.53 493.53
d.FINE SAND 0.095M3 1226.76 116.54
2826.01 B
367.38 13%VAT OF B
3193.39 B+VAT
C.EQUIPMENT,ROLLER 0.1hr. 1000 100 C
3689.39/10M2

Prepared By Checked By Approved By

 ANALYSIS OF RATE RAJBIRAJ MUNICIPALITYU
F/Y2072/073 SAPTARI,NEPAL

RS. 368.93/M2

31.PROVIDING 40MM.THICK PREMIX CARPETING,UNIT/M2,TAKE10M2

A.LABOUR-UNSKILL 1.0NO. 440 440 A

B.MATERIAL
a.BITUMINIOUS 46KG. 106.49 4898.54
b.SILKIN CHIPS 0.23M3 2597.53 597.43
c.FIREWOOD. 72KG. 16 1152
d.FINE SAND 0.19M3 1226.76 233.08
6881.05 B

C.EQUIPMENT-ROLLER 0.11hr. 1000 110 C

894.53 13%VAT OF B
7775.58 B+VAT
8325.58/10M2
RS. 832.55/M2

832.55/M2

Prepared By Checked By Approved By