Sei sulla pagina 1di 2

LARKIN MOTEL

Income Statement For The Year Ended 2012


$ %
Revenues:
Room Rentals (169113-1185) 167928 96.8%
Other Revenue 5502 3.2%
Total 173430 100.0%

Operating Expenses:
Payroll Costs (18789-795+1128) 19122 11.0%
Administrative and General 0 0.0%
Direct Operating Expenses (6285+1185+8718+4872-933+840+75) 21042 12.1%
Fees and Commissions 0 0.0%
Advertising and Promotion (1668-600+996) 2064 1.2%
Repairs and Maintenance 6414 3.7%
Utilities (1992+4008-105-360+153+492) 6180 3.6%
Total 54822 31.6%
Fixed Expenses: 0.0%
Property Taxes, Fees (7050-1005+1119) 7164 4.1%
Insurance (8274-2025) 6249 3.6%
Depreciation 21630 12.5%
Interest (7575-687+579) 7467 4.3%
Rent 0 0.0%
Total 42510 24.5%

Profit (pretax) 76098 43.9%


net profit margin ratio 0.44

Potrebbero piacerti anche