Stock Opname Barang

Di Giant Express
Jl MT. Haryono, Malang, Jawa Timur
Sabtu, 10 November 2018

Oleh :
Rizki Dwi P.S (21601082070)
Diya 'Ulhaq (21821082189)
Hellamida Fanureka Famayshella (21601082153)
Jangki Dwi P (21601082045)
Lutfiati Choridah (21401082181)
 Rekap Stock Opname
Di Giant Express

No Jenis Barang Estimasi Estimasi

Size Quantity Harga Jual
Hpp Laba + PPn 15%
1 .Teh (gram) 1,511 939 Rp 310,600 Rp 270,087 Rp 40,513
2 Kopi (gram) 3,440 435 Rp 530,300 Rp 461,130 Rp 69,170
3 Susu (ml) 9,331 452 Rp 163,200 Rp 141,913 Rp 21,287
4 Minuman Bersoda (ml) 18,710 302 Rp 131,500 Rp 114,348 Rp 17,152
5 Sirup (ml) 7,800 285 Rp 316,900 Rp 275,565 Rp 41,335
Total Rp 1,452,500 Rp 1,263,043 Rp 189,457
PPN 10% Keuntungan 5% Value

Rp 27,009 Rp 13,504 Rp 7,450,174

Rp 46,113 Rp 23,057 Rp 11,010,000
Rp 14,191 Rp 7,096 Rp 3,934,957
Rp 11,435 Rp 5,717 Rp 1,956,522
Rp 27,557 Rp 13,778 Rp 5,506,783
Rp 126,304 Rp 63,152 Rp 29,858,435
 Stock Opname Tea (.Teh)
Di Giant Express
Rizki Dwi P.S (21601082070)

No Jenis Barang Estimasi

Size (Gram) Quantity Harga Jual
Hpp
1 Sari Wangi
Sariwangi Celup 11 Tea Bag 18 36 Rp 2,000 Rp 1,739
Sariwangi Celup Melati 11 Tea Bag 18 18 Rp 4,900 Rp 4,261
Sariwangi Celup Original 25 Tea Bag 40 60 Rp 5,000 Rp 4,348
Sariwangi Celup Melati 25 Tea Bag 40 60 Rp 6,200 Rp 5,391
Sariwangi Celup Original 50 Tea Bag 80 45 Rp 8,900 Rp 7,739
Sariwangi Celup Original 100 Tea Bag 160 30 Rp 15,900 Rp 13,826
Sariwangi Hijau Asli Celup 25 Tea Bag 40 60 Rp 9,800 Rp 8,522
Sari Murni Celup 25 Tea Bag 40 60 Rp 5,800 Rp 5,043

2 POCI
Poci 25 Celup Tea Bag 40 30 Rp 4,800 Rp 4,174
Poci 25 Celup Tea Bag Vanila 40 30 Rp 5,900 Rp 5,130
poci Sedu 50 30 Rp 4,000 Rp 3,478

3 TONG TJI
Tong Tji Celup 25 Tea Bag 40 30 Rp 5,000 Rp 4,348
Tong Tji Melati Celup 50 Tea Bag 80 15 Rp 12,900 Rp 11,217
Tong Tji Green Tea Celup 25 Tea Bag 40 30 Rp 8,200 Rp 7,130
Tong Tji Celup Lemon Tea 15 Tea Bag 24 15 Rp 18,900 Rp 16,435
Tong Tji Jasmin Tea Premium Sedu 250 30 Rp 5,700 Rp 4,957
Tong Tji Celup jeruk Purut 20 Tea Bag 32 30 Rp 22,100 Rp 19,217

4 SOSRO
Sosro Celup 30 Tea Bag 39 15 Rp 5,900 Rp 5,130
Sosro Heritage Black Tea Celup 25 Tea Bag 40 30 Rp 10,000 Rp 8,696
Sosro Heritage Green Tea Celup 25 Tea Bag 40 30 Rp 9,900 Rp 8,609

5 MUSTIKA RATU
Mustika Ratu Sliming Tea Celup 25 Tea Bag 40 15 Rp 32,400 Rp 28,174
Mustika Ratu Lokal Tea Celup 25 Tea Bag 40 15 Rp 39,300 Rp 34,174

6 LIPTON TEA 15
Lipton Strawbery Celup 25 Tea Bag 40 30 Rp 18,800 Rp 16,348
Lipton Yellow Label Tea Celup 25 Tea Bag 40 30 Rp 15,800 Rp 13,739

7 TEA JAVA
Tea Java Original Celup 25 Tea Bag 40 30 Rp 6,700 Rp 5,826
Tea Java Melati Celup 25 Tea Bag 40 30 Rp 7,000 Rp 6,087
8 TEA 2 TANG
Tea 2 Tang Original Celup 25 Tea Bag 40 30 Rp 6,200 Rp 5,391
Tea 2 Tang Balck Tea Celup 25 Tea Bag 40 30 Rp 5,900 Rp 5,130
Tea 2 Tang Hijau Celup 25 Tea Bag 40 30 Rp 6,700 Rp 5,826

Jumlah 1511 939 Rp 310,600 Rp 270,087

(.Teh)
s
82070)

Laba + PPn PPN 10% Keuntungan 5% Value

Rp 261 Rp 174 Rp 87 Rp 62,609

Rp 639 Rp 426 Rp 213 Rp 76,696
Rp 652 Rp 435 Rp 217 Rp 260,870
Rp 809 Rp 539 Rp 270 Rp 323,478
Rp 1,161 Rp 774 Rp 387 Rp 348,261
Rp 2,074 Rp 1,383 Rp 691 Rp 414,783
Rp 1,278 Rp 852 Rp 426 Rp 511,304
Rp 757 Rp 504 Rp 252 Rp 302,609

Rp 626 Rp 417 Rp 209 Rp 125,217

Rp 770 Rp 513 Rp 257 Rp 153,913
Rp 522 Rp 348 Rp 174 Rp 104,348

Rp 652 Rp 435 Rp 217 Rp 130,435

Rp 1,683 Rp 1,122 Rp 561 Rp 168,261
Rp 1,070 Rp 713 Rp 357 Rp 213,913
Rp 2,465 Rp 1,643 Rp 822 Rp 246,522
Rp 743 Rp 496 Rp 248 Rp 148,696
Rp 2,883 Rp 1,922 Rp 961 Rp 576,522

Rp 770 Rp 513 Rp 257 Rp 76,957

Rp 1,304 Rp 870 Rp 435 Rp 260,870
Rp 1,291 Rp 861 Rp 430 Rp 258,261

Rp 4,226 Rp 2,817 Rp 1,409 Rp 422,609

Rp 5,126 Rp 3,417 Rp 1,709 Rp 512,609

Rp 2,452 Rp 1,635 Rp 817 Rp 490,435

Rp 2,061 Rp 1,374 Rp 687 Rp 412,174

Rp 874 Rp 583 Rp 291 Rp 174,783

Rp 913 Rp 609 Rp 304 Rp 182,609
Rp 809 Rp 539 Rp 270 Rp 161,739
Rp 770 Rp 513 Rp 257 Rp 153,913
Rp 874 Rp 583 Rp 291 Rp 174,783

Rp 40,513 Rp 27,009 Rp 13,504 Rp 7,450,174

 Stock Opname Kopi
Di Giant Express
Diya 'Ulhaq (21821082189)

No Jenis Barang Estimasi

Size (Gram) Quantity Harga Jual Laba + PPn
Hpp
1 Indocafe :
Indocafe Original Blen 100 20 Rp 33,800 Rp 29,391 Rp 4,409
Indocafe Fine Blend 50 20 Rp 14,000 Rp 12,174 Rp 1,826

2 Nescafe
Nescafe Classic 200 25 Rp 84,200 Rp 73,217 Rp 10,983
Nescafe Gold 100 25 Rp 129,100 Rp 112,261 Rp 16,839

3 coffee Mate
coffee Mate Original 450 20 Rp 28,900 Rp 25,130 Rp 3,770

4 Excelso
Excelso Toraja 200 25 Rp 56,000 Rp 48,696 Rp 7,304
Excelso Sumatra 200 25 Rp 49,400 Rp 42,957 Rp 6,443

5 Top coffee
Top coffee Toraja 165 20 Rp 12,600 Rp 10,957 Rp 1,643
Top coffee Arabika 360 20 Rp 21,200 Rp 18,435 Rp 2,765

6 Kapal Api
Kapal Api Mix ( Gula + Kopi) 250 25 Rp 11,900 Rp 10,348 Rp 1,552
Kapal Api Bubuk Arabika 380 20 Rp 25,400 Rp 22,087 Rp 3,313
Kapal Api Bubuk Lampung 185 20 Rp 11,300 Rp 9,826 Rp 1,474

7 White coffee
White coffee Original 200 25 Rp 12,400 Rp 10,783 Rp 1,617
White coffee caramel 200 25 Rp 12,100 Rp 10,522 Rp 1,578

8 Good Day
Good Day Caramelo 100 30 Rp 7,000 Rp 6,087 Rp 913
Good Day Mocacino 100 30 Rp 7,000 Rp 6,087 Rp 913
Good Day Vanilla 100 30 Rp 7,000 Rp 6,087 Rp 913
Good Day Moca Frezze 100 30 Rp 7,000 Rp 6,087 Rp 913

Jumlah 3440 435 Rp 530,300 Rp 461,130 Rp 69,170

 PPN 10% Keuntungan 5% Value

Rp 2,939 Rp 1,470 Rp 587,826

Rp 1,217 Rp 609 Rp 243,478

Rp 7,322 Rp 3,661 Rp 1,830,435

Rp 11,226 Rp 5,613 Rp 2,806,522

Rp 2,513 Rp 1,257 Rp 502,609

Rp 4,870 Rp 2,435 Rp 1,217,391

Rp 4,296 Rp 2,148 Rp 1,073,913

Rp 1,096 Rp 548 Rp 219,130

Rp 1,843 Rp 922 Rp 368,696

Rp 1,035 Rp 517 Rp 258,696

Rp 2,209 Rp 1,104 Rp 441,739
Rp 983 Rp 491 Rp 196,522

Rp 1,078 Rp 539 Rp 269,565

Rp 1,052 Rp 526 Rp 263,043

Rp 609 Rp 304 Rp 182,609

Rp 609 Rp 304 Rp 182,609
Rp 609 Rp 304 Rp 182,609
Rp 609 Rp 304 Rp 182,609

Rp 46,113 Rp 23,057 Rp 11,010,000

 Stock Opname Susu
Di Giant Express
Hellamida Fanureka Famayshella (21601082153)

No Jenis Barang Estimasi

Size (ML) Quantity Harga Jual Laba + PPn
Hpp
1 Indomilk
Indomilk 1000 30 Rp 12,500 Rp 10,870 Rp 1,630
Indomilk 250 25 Rp 2,500 Rp 2,174 Rp 326
Indomilk Rasa 190 28 Rp 3,500 Rp 3,043 Rp 457

2 Fresh Milk Greenfields

Fresh Milk Greenfields 1000 40 Rp 18,000 Rp 15,652 Rp 2,348
fresh milk cimory 1250 25 Rp 16,900 Rp 14,696 Rp 2,204
full cream greenfields 250 26 Rp 6,400 Rp 5,565 Rp 835
skimmed milk greenfields 1000 20 Rp 18,000 Rp 15,652 Rp 2,348
greenfields 350 25 Rp 9,700 Rp 8,435 Rp 1,265

3 Frisian flag
frisian flag 1000 35 Rp 12,900 Rp 11,217 Rp 1,683
frisian flag 225 26 Rp 3,800 Rp 3,304 Rp 496

4 Dancow
dancow 110 25 Rp 2,700 Rp 2,348 Rp 352

5 Diamond
Diamond 946 30 Rp 16,900 Rp 14,696 Rp 2,204
Diamond 200 20 Rp 4,800 Rp 4,174 Rp 626

6 Bear brand
Bear brand 185 20 Rp 9,400 Rp 8,174 Rp 1,226

7 Ultra Milk
ultra milk 1000 27 Rp 17,500 Rp 15,217 Rp 2,283
ultra milk 250 28 Rp 4,600 Rp 4,000 Rp 600

8 Ovaltine
ovaltine 125 22 Rp 3,100 Rp 2,696 Rp 404

Jumlah 9331 452 Rp 163,200 Rp 141,913 Rp 21,287

1082153)

PPN 10% Keuntungan 5% Value

Rp 1,087 Rp 543 Rp 326,087

Rp 217 Rp 109 Rp 54,348
Rp 304 Rp 152 Rp 85,217

Rp 1,565 Rp 783 Rp 626,087

Rp 1,470 Rp 735 Rp 367,391
Rp 557 Rp 278 Rp 144,696
Rp 1,565 Rp 783 Rp 313,043
Rp 843 Rp 422 Rp 210,870

Rp 1,122 Rp 561 Rp 392,609

Rp 330 Rp 165 Rp 85,913

Rp 235 Rp 117 Rp 58,696

Rp 1,470 Rp 735 Rp 440,870

Rp 417 Rp 209 Rp 83,478

Rp 817 Rp 409 Rp 163,478

Rp 1,522 Rp 761 Rp 410,870

Rp 400 Rp 200 Rp 112,000

Rp 270 Rp 135 Rp 59,304

Rp 14,191 Rp 7,096 Rp 3,934,957

 Stock Opname Minuman Bersoda
Di Giant Express
Jangki Dwi P (21601082045)

No Jenis Barang Estimasi

Size (ML) Quantity Harga Jual Laba + PPn
Hpp
1 Fanta
fanta orange botol kecil 390 25 Rp 5,000 Rp 4,348 Rp 652
fanta stroberi botol kecil 390 25 Rp 5,000 Rp 4,348 Rp 652
fanta orange botol besar 1500 34 Rp 10,500 Rp 9,130 Rp 1,370
fanta stroberi botol besar 1500 12 Rp 10,500 Rp 9,130 Rp 1,370

2 Coca cola
coca-cola coke botol besar 1500 28 Rp 10,500 Rp 9,130 Rp 1,370
coca-cola botol besar 1500 5 Rp 10,500 Rp 9,130 Rp 1,370
coca-cola botol kecil 390 70 Rp 5,200 Rp 4,522 Rp 678

3 Big Cola
big cola lemon botol kecil 450 15 Rp 2,800 Rp 2,435 Rp 365
big cola botol tanggung 1800 9 Rp 9,000 Rp 7,826 Rp 1,174
big cola botol besar original 3100 6 Rp 16,500 Rp 14,348 Rp 2,152
big cola besar stroberi 3100 8 Rp 16,500 Rp 14,348 Rp 2,152

4 Pepsi
pepsi botol kecil 450 9 Rp 4,500 Rp 3,913 Rp 587
pepsi botol besar 1750 4 Rp 10,500 Rp 9,130 Rp 1,370

5 Sprite
sprite botol kecil 390 28 Rp 5,500 Rp 4,783 Rp 717

6 Tebs
Tebs 500 24 Rp 9,000 Rp 7,826 Rp 1,174

Jumlah 18710 302 Rp 131,500 Rp 114,348 Rp 17,152

da

PPN 10% Keuntungan 5% Value

Rp 435 Rp 217 Rp 108,696

Rp 435 Rp 217 Rp 108,696
Rp 913 Rp 457 Rp 310,435
Rp 913 Rp 457 Rp 109,565

Rp 913 Rp 457 Rp 255,652

Rp 913 Rp 457 Rp 45,652
Rp 452 Rp 226 Rp 316,522

Rp 243 Rp 122 Rp 36,522

Rp 783 Rp 391 Rp 70,435
Rp 1,435 Rp 717 Rp 86,087
Rp 1,435 Rp 717 Rp 114,783

Rp 391 Rp 196 Rp 35,217

Rp 913 Rp 457 Rp 36,522

Rp 478 Rp 239 Rp 133,913

Rp 783 Rp 391 Rp 187,826

Rp 11,435 Rp 5,717 Rp 1,956,522

 Stock Opname Sirup
Di Giant Express
Lutfiati Choridah (21401082181)

No Jenis Barang Estimasi

Size (ML) Quantity Harga Jual Laba + PPn
Hpp
1 MARJAN
Marjan syrup with milk 480 30 Rp 21,200 Rp 18,435 Rp 2,765
Marjan Boudoin 460 28 Rp 19,300 Rp 16,783 Rp 2,517
Marjan Squash 450 15 Rp 14,200 Rp 12,348 Rp 1,852
Marjan rasa cocopandan 630 24 Rp 19,300 Rp 16,783 Rp 2,517

2 Freiss
Freiss 500 24 Rp 21,100 Rp 18,348 Rp 2,752
Freiss squash 450 10 Rp 17,400 Rp 15,130 Rp 2,270

3 Siropen
Siropen Telasih 700 34 Rp 31,200 Rp 27,130 Rp 4,070

4 ABC
Abc spesial grape cocopandan 630 17 Rp 17,400 Rp 15,130 Rp 2,270
Abc Squash delight 585 15 Rp 16,000 Rp 13,913 Rp 2,087
Abc spesial grape melon 585 20 Rp 19,000 Rp 16,522 Rp 2,478
Abc Squash mango 580 22 Rp 17,600 Rp 15,304 Rp 2,296
Abc squash lychee 580 16 Rp 17,000 Rp 14,783 Rp 2,217

5 Sunqick
Sunqick 330 20 Rp 30,200 Rp 26,261 Rp 3,939
Sunqick Extra 840 10 Rp 56,000 Rp 48,696 Rp 7,304

Jumlah 7800 285 Rp 316,900 Rp 275,565 Rp 41,335

)

PPN 10% Keuntungan 5% Value

Rp 1,843 Rp 922 Rp 553,043

Rp 1,678 Rp 839 Rp 469,913
Rp 1,235 Rp 617 Rp 185,217
Rp 1,678 Rp 839 Rp 402,783

Rp 1,835 Rp 917 Rp 440,348

Rp 1,513 Rp 757 Rp 151,304

Rp 2,713 Rp 1,357 Rp 922,435

Rp 1,513 Rp 757 Rp 257,217

Rp 1,391 Rp 696 Rp 208,696
Rp 1,652 Rp 826 Rp 330,435
Rp 1,530 Rp 765 Rp 336,696
Rp 1,478 Rp 739 Rp 236,522

Rp 2,626 Rp 1,313 Rp 525,217

Rp 4,870 Rp 2,435 Rp 486,957

Rp 27,557 Rp 13,778 Rp 5,506,783