Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
6
5
4
3
2
1
SL.No
Total
F
E
D
C
B
A
G
Location
Total
8 PROSS
sag 3 %
0
0
0
0
0
0
0
0
Span Lenth
0
0
0
0
0
0
0
B /P
0
RCC Pole 8 M with B /P
0
/P / Stud Pole
0
0
0
0
0
0
0
0
ACSR 7/3.35
0.000
0
0
0
ACSR 7/2.59
0
BACK clamp 7.5
0
BACK clamp 8
0
0
0
0
0
0
0
0
0
0
Stud Pole Clamp
HT POLE SCHEDULE
0
0
0
HT TAPING CHANNEL
0
Stay clamp Set
0
0
0
Stay Set
0
0
0
Guy Shackele
11 KV Pin Insulator with
0
0
0
0
0
0
0
0
0
Pin
11 KV Strain Disc with
0
0
0
metal parts
0
HT TI Fitting
Total
Total
Or Say
Sag 3%
Location
Pro ss
Span Lenth
30
L T Open Type Set
0
plate
0
0
ACSR 7/3.35
0.0
0.0
ACSR 7/2.59
60
60
1.8
61.8
0.062
2
2
LT 3 Ph X arm
0
LT1 Ph X arm
0
LT Pin Insulator
6
6
LT Shackle
0
LT TI Fitting
2
2
Al.Knob
LT Pole Schedule
0
0
Stay set
0
0
0
Guy Shackle
GRILL
ACSR 7/3.35
0
ACSR 7/2.59
0
0.000
LT 1 phase X arm
0
Lt Shackle
0
LT 3 phase X arm
CREDIT MATERIALS
LT TI Fitting
0
LT aluminium Knob
0
Detailed Estimate for improvement of low voltage at Panaiyur SS XI 63 KVA
in Panaiyur village
DETAILED ESTIMATE OF HT OH FEEDER ERECTION
SERVICE ERECTION
Sl.No Description Qnty. Rate Per Amount
1 1 No Street control with SQ ameter 1 4220.00 Each 4220.00
Sub-total 4220.00
Contingencies 1 % 42.20
LABOUR AND TRANSPORT 170.00
Sub-total 4432.20
ESTT &SUP CHARGES 15% 664.83
TOTAL 5097.03
OR SAY GROSS 5100.00
Sl.No Description Qnty. Rate Per Amount
H.T SYSTEM (GROSS) 246195.00
L.T SYSTEM (GROSS) 202400.00
1NO.STREET LIGHT EFECTED 5100.00
CONSUMER SIDE AMOUNT 0.00
TOTAL 453695.00
ADD DISMANTLING CHARGES 0.00
TOTAL GROSS AMOUNT 453695.00
GROSS AMOUNT 453695.00
LESS CREDIT 0.00
NETT AMOUNT 453695.00
CREDIT ESTIMATE
Sl.No Description Qnty. Rate Per Amount
1 7.5 MTR RCC GRIL SCRAP 0 200.00 EACH 0.00
2 L.T THREE PHASE CROSS ARM 0 599.00 EACH 0.00
3 BACK CLAMP 7.5 0 83.00 EACH 0.00
4 L.T PIN INSULATOR WITH PIN 0 46.00 EACH 0.00
5 LT Shackle with strap set 0 48.00 EACH 0.00
6 LT TI Fitting 0 242.00 EACH 0.00
7 Al.Knob 0 25.00 EACH 0.00
8 L.T single PHASE CROSS ARM 0 256.00 KM 0.00
9 ACSR 7/2.59MM CONDR 0.000 28590.00 KM 0.00
10 10-60 Amps 3 ph meter 0 2201.00 EACH 0.00
Sub Total 0.00
2/3 VALUE 0.00
Original Erection Charges 10% 0.00
Sub Total 0.00
Original Erection Charges 15% 0.00
Total 0.00
OR SAY 0.00
REPORT ACCOMPANYING THE ESTIMATE
I. INTRODUCTION
This proposal envisages extension of supply to 1No improvement estimate for
HT Over Head line in to HT UG Cable at Kadapakkam Village LOC:
Alamaraikuppam in Cheyyur taluk in kancheepuram dist.
II . Point of supply
The proposed load will connect in the 11 KV Kadapakkam feeder, which is
incidental and fed of from Cheyyur 110 /33/11KV SS
Estimate Cost :-
Cost of this estimate works out to Rs.1017828/-Gross & Rs.946950/-Nett
FOUR PART METHOD
COST NEW-ASSET CHARGEABLE TO CAPITAL A/C;18-056
HT SYSTEM 0.00
LT SYSTEM 215463.40
ADD. DISMANTLING CHARGES Err:522
CROSS AMOUNT RS 215463.40
LESS CREDIT Err:522
NETT AMOUNT RS; Err:522
OR SAY RS Err:522
ACCUMALATED DEPRECIATION CHARGES TO CAPITAL A/C12-610 Err:522
ACTUAL LIFE PERIOD IN YEAR 17 YEARS Err:522
PART-II PERIOD SERVED 17 YEARS Err:522
DEPRECION= (COST OF OLD ASSET)X(90/100)X(LIFESERVED /TOTAL LIFE) Err:522
OR SAY DEPRECTION RS; Err:522
DEVOLUTION OF OLD EQUIPMENT TO STORES DEBIT A/C22-300 Err:522
PART-III DEPRECTION OF OLD MATERIALS=(COST OF OLD ASSET- DEPRECTION Err:522
DEPRECION OF OLD MATERIAL Err:522
REMOVED OF OLD ASSET CHARGEABLE TO A/C10.603 Err:522
PART-IV
COST OF OLD ASSETS Err:522
ABSTRACT OF ESTIMATE Err:522
PART NO DESCRIPTION OF WORK
I COST NEW ASSET CHARGEABLE TO CAPTIAL A/C14-656 Err:522
IA DISMANTLING CHARGES DEBIT TO A/C 77-550 Err:522
II DEVOLUTION OF OLD EQUIPMENT TO STORES DEBIT A/C 22-300 Err:522
III ACCUMALATED CHARGEABLE TO CAPITAL A/C 12.600 Err:522
IV REMOVAL OF OLD ASSET CHARGEABLE TO A/C 10-603 Err:522
BEFORE LOAD DETAILS AT PANAIYUR SS XI 63 KVA
DERTAILS QUANITY KW
FEEDER -I DOMESTICS 53 60
COMMERCIAL 14 12
AGRICULTURE 25 HP 19
STREET LIGHT 30*40W 12
OHT 0
TOTAL 103
TOTAL 103 KW
FEEDER -I DOMESTICS 35 38
COMMERCIAL 6 6
AGRICULTURE 5HP 3.7
STREET LIGHT 15*40W 6
OHT 0
TOTAL 53.7
TOTAL 54
V. ADEQUACY OF TRANSFORMER CAPACITY
This existing sengattur SS IV (63 to 100) KVA & New proposed sengattur SS VIII 100 KVA
Load to be transferred
(exg agl load to be transfer
from melapattu SS IV to
New prop DT melapattu SS
4 V)
Sub-total 19111.00
Contingencies 1 % 191.11
Sub-total 19302.11
Labour and Transport 15 % 2895.32
Subtotal 22197.43
Estt & Supp charges 15 % 3329.61
Sub Total 25527.04
or Say 25530.00