USD

HPFI HPCI 2009 HPFI

TURNOVER 57,188,209.00 38,834,195.00 2,071,412.63 63,521,475.00

ORINARY PROFIT (4,365,112.00) 1,709,210.00 (57,293.60) 405,410.00

TOTAL LIABILITIES 12,068,944.00 11,967,919.00 518,527.55 22,956,395.00

EQUITY 40,741,216.00 7,522,986.00 1,041,164.08 33,222,427.00
DEBT RATIO 0.30 1.59 0.498 0.69

12/28/2012 41.192
12/29/2011 43.928
12/29/2010 43.907
12/29/2009 46.356
 USD USD
HPCI 2010 HPFI HPCI 2011

80,002,668.00 3,268,821.44 69,622,463.00 60,984,466.00 2,973,204.54

(6,112,730.00) (129,986.56) (8,614,005.00) 12,444,369.00 87,196.41

11,738,942.00 790,200.58 44,529,144.00 19,894,707.00 1,466,578.29

25,080,282.00 1,327,868.20 29,203,788.00 18,144,495.00 1,077,861.11
0.47 0.595 1.52 1.10 1.361
 HPFI HPCI HPS 2012

142,019,882.00 52,847,732.00 194,867,614.00 4,730,715.04

(6,479,001.00) 406,311.00 (6,072,690.00) (147,424.01)

67,922,859.00 51,104,906.00 119,027,765.00 2,889,584.51

30,732,962.00 7,839,428.00 38,572,390.00 936,404.88
2.21 6.52 3.09 3.086
SALES HPFI HPCI
1ST QTR 31,490,512.89 6,858,386.07
2ND QTR 46,674,198.98 25,159,932.16
3RD QTR 27,620,471.91 14,156,716.10
4TH QTR 36,005,339.26 6,806,626.33
TOTAL 141,790,523.04 52,981,660.66 194,772,183.70 16,231,015.31
97,386,091.85
 2010 2011 2012
HPFI HPCI TOTAL HPFI HPCI TOTAL HPFI HPCI TOTAL

AUTHORISED CAPITAL 5,000,000.00 1,000,000.00 5,000,000.00 1,000,000.00 5,000,000.00 1,000,000.00 6,000,000.00

PAID UP CAPITAL 1,250,000.00 62,500.00 1,250,000.00 62,500.00 1,250,000.00 62,500.00 1,312,500.00

NET WORTH 29,398,464.00 22,102,917.00 27,158,801.00 7,433,117.00 30,732,962.00 7,776,928.00 38,509,890.00

TURNOVER 63,521,475.00 80,002,668.00 69,622,463.00 60,984,466.00 142,019,882.00 52,847,732.00 194,867,614.00

NET PROFFIT / LOSS AFTER TAX 405,410.00 (6,112,730.00) (16,831,731.00) 10,347,982.00 (6,479,001.00) 406,311.00 (6,072,690.00)

CURRENT ASSETS 45,163,459.00 33,684,908.00 50,585,182.00 50,771,365.00 91,868,268.00 57,769,085.00 149,637,353.00

CURRENT LIABLITIES 22,185,953.00 13,738,942.00 30,780,556.00 45,288,524.00 64,839,117.00 51,103,811.00 115,942,928.00

CURRENT ASSETS / CURRENT LIABLITIES RATION 2.04 2.45 #DIV/0! 1.64 1.12 #DIV/0! 1.42 1.13 1.29