Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
14. D Briones Balen Burgos Total 10. B P520,000 – P100,000 – P240,000 = P180,000 / 20% = P900,000
Interest P 94,500 P 47,730 P 32,470 P174,700
Salaries 244,650 165,250 409,900 11. D Jan. 1 – June 30 840,000 x 6 P5,040,000
Balance –Equally (278,616) (278,616) (278,616) (835,848) July 1 – July 31 1,080,000 x 1 1,080,000
Total P 60,534 (P80,896) (P251,248) Aug. 1 – 12/31 990,000 x 5 4,950,000
P11,070,000/12 = P922,500 x12%=P110,700
TM 10
1. F 5. T 9. F 13. T 17. T
2. F 6. F 10. T 14. T 18. F 12. C Basilio Bituin Total
3. T 7. T 11. T 15. F 19. T Salaries P220,000 P 180,000 P400,000
4. T 8. T 12. T 16. T 20. T Remainder – 60:40 ( 24,000) ( 16,000) ( 40,000)
Total P 196,000 P 164,000 P360,000
TM 11
1. F 4. B 7. C 10. E 13. J 13. C P1,000,000 + (P1,800,000 x 20%) – P200,000 = P1,160,000
2. G 5. A 8. H 11. L 14 N 14. C P600,000 + P200,000 = P800,000/2 = P400,000
3. M 6. P 9. D 12. O 15. Q 15. D P450,000 x 60% = P270,000
TM 12
1. D
2. B
3. B
4. C
PC – Chapter 3 page 3
TM 13 Operating expenses:
Problem A Depreciation – building P30,000
Depreciation – furniture and fixtures 30,000
Beltran, Bernal and Basco Partnership Other operating expenses 300,000 360,000
Schedule of the Distribution of Partnership Profit Profit before Income Tax P540,000
Income Tax 162,000
Beltran Bernal Basco Total Profit after Income Tax P378,000
Salaries P57,600 P48,000 P38,400 P144,000
Interest 34,560 46,080 66,240 146,880 2. Net income is allocated as follows:
Balance – equally 55,040 55,040 55,040 165,120 Bilbao Bragas Total
Total distribution of profit P147,200 P149,120 P159,680 P456,000 Salaries P240,000 P240,000 P480,000
Interest on beginning capital 75,000 62,000 137,000
Beltran, Bernal and Basco Partnership Remainder -2:3 (95,600) (143,400) (239,000)
Statement of Changes in Partners’ Equity Total P219,400 P158,600 P378,000
For the Year Ended December 31, 2010
Income Summary 378,000
Beltran Bernal Basco Total Bilbao, Capital, 219,400
Original capital P384,000 P576,000 P864,000 P 1,824,000 Bragas, Capital 158,600
Add: Add’l investment 96,000 96,000
Share in profit 47,200 149,120 159,680 456,000 3. Bilbao, Capital 200,000
Total P627,200 P725,120 P1,023,680 P2,376,000 Bragas, Capital 240,000
Less Drawing ( 48,000) ( 48,000) (192,000) ( 288,000) Bilbao, Drawing 200,000
Capital, December 31, P579,200 P677,120 P831,680 P2,088,000 Bragas, Drawing 240,000
2010
Double B Partnership
Statement of Changes in Partners’ Equity
For the Year Ended December 31, 2010
Problem B
Bilbao Bragas Total
1. Capital, January 1 P1,300,000 P1,240,000 P2,540,000
Double B Partnership Add: Additional investment 200,000 200,000
Income Statement Share in profit 219,400 158,600 378,000
For the Year Ended December 31, 2010 Total P1,719,400 P1,398,600 P3,118,000
Less Drawing 200,000 240,000 440,000
Sales P1,800,000 Capital, December 31 P1,519,400 P1,158,600 P2,678,000
Cost of goods sold:
Inventory, January 1 P 800,000
Purchases 1,200,000
Cost of goods available for sale P2,000,000
Less Inventory, December 31 1,100,000 900,000
Gross profit P900,000