Boq Rev 1

PROJECT : NETANIA DE LAIYA HOTEL AND BEACH RESORT
LOCATION : BATANGAS SAN JUAN

OWNER :
SUBJECT :
DATE : OCTOBER 10 2019
ITEM NO. DESCRIPTION
PH
1.0 GENERAL REQUIREMENTS

Mobilization/Demob
Supervision & Support
Safety and Health
Temporary Utilities (power, water& communication/)
As-built Drawings
Permits & Licenses
TOTAL OF GENERAL WORKS
II MECHANICAL WORKS
1.0 EQUIPMENTS AIR CONDITIONING (KOPPEL, CARRIER,DAIKIN)

INVERTER WINDOW TYPE AC 2.5HP
2.0 FANS (KRUGER OR TSK MODEL)

TOILET EXHAUST FAN 700CFM
WALL MOUNTED EXHAUST FAN 1000CFM
3.0 DUCT WORKS

450X200
250X200
200X150
4.0 GRILLES
600X300
150X150
5.0 OTHERS
BASE SUPPORT FOR AC'S
WIRINGS AND CONDUITS TAPPING UNTIL LOAD SIDE
40Ø DRAIN PIPE
90° ELBOW 40ØMM
INSULATION
HANGERS AND SUPPORT
CONSUMABLES AND ACCESSORIES
TESTING AND COMMISIONING
TOTAL OF MECHANICAL WORKS
III PLUMBING WORKS
1.0 DRAIN
150Ømm x 3meters
100Ømm x 3meters
FITTINGS
WYE REDUCER 150 x 100
150Ømm 90° ELBOW
WYE EQUAL 100Ø
100Ømm 90° ELBOW
100Ømm 45° ELBOW
ROOF DRAIN 75Ø
CEILING CLEAN OUT 150Ø
2.0 SOIL PIPE

100Ømm x 3meters
75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE EQUAL 100Ø
100Ømm 45° ELBOW
75Ømm 45° ELBOW
100Ømm 90° ELBOW
75Ømm 90° ELBOW
50Ømm 45° ELBOW
50Ømm 90° ELBOW
FLOOR CLEAN OUT 100ØMM
3.0 VENT PIPE

75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE REDUCER 100x 50
WYE REDUCER 75x 50
75Ømm 90° ELBOW
50Ømm 90° ELBOW
TEE EQUAL 75Ømm
TEE EQUAL 50Ømm
4.0 WATER PIPE PPR

75Ø GI PIPE X 6METERS
25Ømm x 4meters PPR
FITTINGS
90° ELBOW 75Ø GI
90° ELBOW 45Ø GI
65Ømm 90° ELBOW GI
TEE REDUCER 75Ø TO 40Ø
TEE EQUAL 40Ø GI
25Ømm 90° ELBOW
TEE EQUAL 25Ømm
GATE VALVE 25Ømm
HOSE BIB
WATER HEATER
5.0 BATHROOM FIXTURES

LAVATORY
WATER CLOSET
FLOOR DRAIN
URINAL
SHOWER
5.0 CHIPPING WORKS

6.0 EXCAVATION
7.0 CONSUMABLES AND ACCESSORIES
8.0 TESTING AND COMMISIONING
TOTAL OF PLUMBING WORKS
IV FIRE PROTECTION WORKS
1.0 B.I. PIPE SCHEDULE 40

100Ømm x 6meters
40Ømm x 6meters
FITTINGS
100Ømm 90° ELBOW

40Ømm 90° ELBOW
TEE REDUCER 100Ø to 40Ø
TEE EQUAL 100Ø
TEE EQUAL 40Ø
BLIND FLANGE 100Ø
FIRE HOSE VALVE 65Ø
FEX 1 - 10LBS PORTABLE FIRE EXTINGUISHER CLASS AB
FIRE HOSE CABINET W/ FIRE EXTINGUISHER
PETROLATUM TAPE
2.0 PAINTING
3.0 HANGERS AND SUPPORTS
TOTAL OF FIRE PROTECTION WORKS
V ELECTRICAL WORKS
1.0 WIRES
250mm2 THHN
60mm2 THHN
50mm2 THHN
38mm2 THHN
14mm2 THHN
8.0mm2 THHN
5.5mm2 THHN
3.5mm2 THHN
2.0 CONDUITS
100 RSC
50 RSC
32 RSC
25 RSC
20 RSC
25 PVC
20PVC
15PVC
3.0 LIGHT FIXTURES AND DEVICES

PINLIGHTS
DOWNLIGHTS
STRIPLIGHTS
T8 LED LIGHTS
WALL LIGHT
FLEXIBLE CONDUIT
CONVINIENCE OUTLET
CONVINIENCE OUTLET WP
GFCI
1 GANG
2 GANG
3 GANG
UTILITY BOX
JUNCTION BOX
4.0 PANEL BOARDS

MDP
MAIN : 700AT, 700AF, 3P, 10KAIC, NEMA 1
BRANCHES - 2-300AT, 300AF, 3P, 10KAIC
1-150AT, 150AF, 3P, 10KAIC
1-125AT, 125AF, 3P, 30KAIC
1-40AT, 63AF, 2P, 10KAIC
1-40AT, 63AF, 3P, 10KAIC
TWIN ADMIN
MAIN : 40AT, 63AF, 3P, 18KAIC, NEMA1
BRANCHES : 1-30AT, 50AF, 2P, 10KAIC
3-20AT, 50AF, 2P
TWIN GUEST ROOM

MAIN : 50AT, 63AF, 3P, 18KAIC NEMA 1
1-40AT, 50AF, 2P, 10KAIC
1-20AT, 50AF, 2P, 10KAIC
DP1
MAIN : 1-30AT, 63AF, 3P, 15KAIC NEMA1
POWER METER
GENSET - 300kVA, 3Ø, 230V, 60HZ
ECB NEMA 3R
700AT, 700AF, 3P, 50KAIC
5.0 CHIPPING WORKS

TOTAL OF ELECTRICAL WORKS
VI AUXILLIARY WORKS
1.0 FIRE DETECTION AND ALARM SYSTEM
SMOKE DETECTOR
END OF THE LINE RESISTOR
1.25MM TF WIRE
20Ø EMT
FITTINGS
FIRE ALARM MANUAL STATION WITH BELL
FACP
TOTAL OF AUXILLIARY WORKS
PHASE 1 SUMMARY
I GENERAL REQUIREMENTS
II MECHANICAL WORKS
III PLUMBING WORKS
V ELECTRICAL WORKS
VI AUXILLIARY WORKS
TOTAL VAT INCLUSIVE

H RESORT
DIRECT COST
QTY UNIT
U/COST MATERIAL U/COST
PHASE 1
1.0 lot
1.0 lot
1.0 lot
1.0 lot
1.0 lot
1.0 lot
-
RRIER,DAIKIN)
16.0 SET 34,500.00 552,000.00 6,900.00
2.0 SET 20,000.00 40,000.00 4,000.00

1.0 SET 50,000.00 50,000.00 10,000.00
3.0 LM 800.00 2,400.00 160.00

5.0 LM 500.00 2,500.00 100.00
12.0 LM 500.00 6,000.00 100.00
2.0 EA 2,500.00 5,000.00 500.00

8.0 EA 1,500.00 12,000.00 300.00
16.0 SET 3,000.00 48,000.00 600.00

16.0 EA 5,000.00 80,000.00 1,000.00
48.0 LM 60.00 2,880.00 12.00
32.0 EA 30.00 960.00 6.00
48.0 LM 110.00 5,280.00 22.00
1.0 LOT 10,000.00 10,000.00 2,000.00
1.0 LOT 30,000.00 30,000.00 6,000.00
1.0 LOT 20,000.00 20,000.00 4,000.00
867,020.00
11.0 length 1,663.21 18,295.30 332.64

122.0 length 776.16 94,692.03 155.23
4.0 pcs 748.99 2,995.96 149.80

8.0 pcs 498.96 3,991.68 99.79
50.0 pcs 142.41 7,120.50 28.48
132.0 pcs 88.70 11,708.40 17.74
60.0 pcs 67.94 4,076.40 13.59
54.0 pcs 500.00 27,000.00 100.00
2.0 pcs 750.00 1,500.00 150.00
21.0 pcs 500.00 10,500.00 100.00
85.0 length 776.16 65,973.95 155.23

52.0 length 583.75 30,355.19 116.75
20.0 length 271.76 5,435.11 54.35
62.0 pcs 188.06 11,659.72 37.61

22.0 pcs 118.49 2,606.78 23.70
72.0 pcs 142.41 10,253.52 28.48
50.0 pcs 67.94 3,397.00 13.59
62.0 pcs 42.83 2,655.46 8.57
26.0 pcs 88.70 2,306.20 17.74
62.0 pcs 53.27 3,302.74 10.65
22.0 pcs 35.00 770.00 7.00
22.0 pcs 35.00 770.00 7.00
38.0 pcs 500.00 19,000.00 100.00
56.0 length 583.75 32,690.21 116.75

197.0 length 271.76 53,535.79 54.35
36.0 pcs 118.49 4,265.64 23.70

91.0 pcs 114.14 10,386.74 22.83
6.0 pcs 53.27 319.62 10.65
212.0 pcs 29.57 6,268.84 5.91
2.0 pcs 80.00 160.00 16.00
168.0 pcs 41.42 6,958.56 8.28
8.0 length 1,200.00 9,600.00 240.00

3.0 length 978.36 2,935.07 195.67
8.0 length 500.00 4,000.00 100.00
122.0 length 776.68 94,754.96 155.34
5.0 pcs 280.00 1,400.00 56.00

20.0 pcs 200.00 4,000.00 40.00
5.0 pcs 217.41 1,087.05 43.48
3.0 pcs 345.88 1,037.64 69.18
16.0 pcs 345.88 5,534.08 69.18
4.0 pcs 280.00 1,120.00 56.00
10.0 pcs 60.00 600.00 12.00
9.0 pcs 90.00 810.00 18.00
273.0 pcs 26.00 7,098.00 5.20
275.0 pcs 30.00 8,250.00 6.00
20.0 pcs 500.00 10,000.00 100.00
1.0 pcs 250.00 250.00 50.00
16.0 pcs 18,000.00 288,000.00 3,600.00
21.0 set 3,800.00 79,800.00 760.00

20.0 set 6,100.00 122,000.00 1,220.00
62.0 set 495.00 30,690.00 99.00
3.0 set 4,300.00 12,900.00 860.00
36.0 set 1,700.00 61,200.00 340.00
1.0 lot 80,000.00 80,000.00 16,000.00

1.0 lot 250,000.00 250,000.00 50,000.00
1.0 lot 50,000.00 50,000.00 10,000.00
1.0 lot 60,000.00 60,000.00 12,000.00
1,642,018.14
11.0 length 4,900.00 53,900.00 980.00

10.0 length 1,300.00 13,000.00 260.00
5.0 pcs 815.76 4,078.80 163.15

13.0 pcs 103.95 1,351.35 20.79
4.0 pcs 1,500.00 6,000.00 300.00
3.0 pcs 1,500.00 4,500.00 300.00
5.0 pcs 250.00 1,250.00 50.00
2.0 pcs 350.00 700.00 70.00
2.0 pcs 7,800.00 15,600.00 1,560.00
6.0 SETS 5,000.00 30,000.00 1,000.00
4.0 SET 25,000.00 100,000.00 5,000.00
55.0 LM 550.00 30,250.00 110.00
1.0 lot 150,000.00 150,000.00 30,000.00

1.0 lot 80,000.00 80,000.00 16,000.00
1.0 lot 50,000.00 50,000.00 10,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
570,630.15
1,350.0 LM 1,296.00 1,749,600.00 129.60

600.0 LM 344.57 206,742.00 34.46
750.0 LM 280.00 210,000.00 28.00
300.0 LM 250.00 75,000.00 25.00
600.0 LM 79.00 47,400.00 7.90
1,800.0 LM 49.00 88,200.00 4.90
6,212.0 LM 32.00 198,784.00 3.20
8,904.0 LM 22.00 195,888.00 2.20
450.0 LM 1,485.00 668,250.00 148.50

300.0 LM 729.00 218,700.00 72.90
100.0 LM 500.00 50,000.00 50.00
100.0 LM 267.30 26,730.00 26.73
200.0 LM 150.00 30,000.00 15.00
850.0 LM 40.00 34,000.00 4.00
3,253.0 LM 30.00 97,590.00 3.00
1,320.0 LM 20.00 26,400.00 2.00
102.0 EA 500.00 51,000.00 50.00

22.0 EA 800.00 17,600.00 80.00
33.0 LM 250.00 8,250.00 25.00
4.0 EA 700.00 2,800.00 70.00
18.0 EA 900.00 16,200.00 90.00
358.0 EA 70.00 25,060.00 7.00
110.0 EA 350.00 38,500.00 35.00
16.0 EA 500.00 8,000.00 50.00
16.0 EA 750.00 12,000.00 75.00
EA 350.00 - 35.00
8.0 EA 350.00 2,800.00 35.00
1.0 EA 350.00 350.00 35.00
119.0 EA 35.00 4,165.00 3.50
289.0 EA 35.00 10,115.00 3.50
1.0 assy 250,000.00 250,000.00 25,000.00
1.0 assy 50,000.00 50,000.00 5,000.00
16.0 assy 30,000.00 480,000.00 3,000.00
1.0 assy 30,000.00 30,000.00 3,000.00
1.0 SET BY MERALCO
1.0 SET OSM OSM OSM
2.0 assy 250,000.00 500,000.00 25,000.00
1.0 lot 50,000.00 50,000.00 5,000.00

1.0 lot 30,000.00 30,000.00 3,000.00
1.0 lot 50,000.00 50,000.00 5,000.00
1.0 lot 30,000.00 30,000.00 3,000.00
5,590,124.00
16.0 set 3,800.00 60,800.00 760.00
16.0 pcs 300.00 4,800.00 60.00
960.0 lm 30.00 28,800.00 6.00
960.0 length 80.00 76,800.00 16.00
1.0 lot 30,000.00 30,000.00 6,000.00
1.0 set 5,000.00 5,000.00 1,000.00
1.0 set 90,000.00 90,000.00 18,000.00
1.0 lot 15,000.00 15,000.00 3,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
1.0 lot 10,000.00 10,000.00 2,000.00
- -
351,200.00
MATERIALS
-
867,020.00
1,642,018.14
570,630.15
5,590,124.00
351,200.00
9,020,992.29
ST
TOTAL AMOUNT
LABOR
50,000.00
20,000.00
10,000.00
10,000.00
10,000.00
10,000.00
- 110,000.00
110,400.00 662,400.00
8,000.00 48,000.00
10,000.00 60,000.00
480.00 2,880.00
500.00 3,000.00
1,200.00 7,200.00
1,000.00 6,000.00
2,400.00 14,400.00
9,600.00 57,600.00
16,000.00 96,000.00
576.00 3,456.00
192.00 1,152.00
1,056.00 6,336.00
2,000.00 12,000.00
6,000.00 36,000.00
4,000.00 24,000.00
173,404.00 1,260,424.00
3,659.06 21,954.36 30.000 4

18,938.41 113,630.43 5.000 5
599.19 3,595.15 4.000

798.34 4,790.02 8.000
1,424.10 8,544.60 6.000 4
2,341.68 14,050.08 8.000 2
815.28 4,891.68 8.000 2
5,400.00 32,400.00 14.000 40
300.00 1,800.00 2.000
2,100.00 12,600.00 4.000 17
13,194.79 79,168.74 10.000 10

6,071.04 36,426.23 60.000 96
1,087.02 6,522.13 12.000 48
2,331.94 13,991.66 30.000 32

521.36 3,128.14 6.000 16
2,050.70 12,304.22 4.000 4
679.40 4,076.40 4.000 4
531.09 3,186.55 30.000 32
461.24 2,767.44 6.000 4
660.55 3,963.29 30.000 32
154.00 924.00 6.000 16
154.00 924.00 6.000 16
3,800.00 22,800.00 6.000 2
6,538.04 39,228.25 15.000 154

10,707.16 64,242.95 2.000 10
853.13 5,118.77 4.000 32

2,077.35 12,464.09 5.000 38
63.92 383.54 6.000
1,253.77 7,522.61 20.000 192
32.00 192.00 2.000
1,391.71 8,350.27 40.000 128
1,920.00 11,520.00 50.000

587.01 3,522.09 15.000
800.00 4,800.00 15.000 30
18,950.99 113,705.95 10.000 12
280.00 1,680.00 5.000

800.00 4,800.00 20.000
217.41 1,304.46 5.000
207.53 1,245.17 3.000
1,106.82 6,640.90 16.000
224.00 1,344.00 4.000
120.00 720.00 10.000
162.00 972.00 4.000 5
1,419.60 8,517.60 10.000 7
1,650.00 9,900.00 6.000 7
2,000.00 12,000.00 4.000 16
50.00 300.00 1.000
57,600.00 345,600.00 16.000
15,960.00 95,760.00 5.000 16

24,400.00 146,400.00 4.000 16
6,138.00 36,828.00 30.000 32
2,580.00 15,480.00 3.000
12,240.00 73,440.00 20.000 16
16,000.00 96,000.00
50,000.00 300,000.00
10,000.00 60,000.00
12,000.00 72,000.00
328,403.63 1,970,421.77
10,780.00 64,680.00 55.000 5

2,600.00 15,600.00 20.000 10
815.76 4,894.56 5.000

270.27 1,621.62 3.000 5
1,200.00 7,200.00 1.000 2
900.00 5,400.00 2.000 1
250.00 1,500.00 5.000
140.00 840.00 2.000
3,120.00 18,720.00 2.000
6,000.00 36,000.00
20,000.00 120,000.00
6,050.00 36,300.00
30,000.00 180,000.00
16,000.00 96,000.00
10,000.00 60,000.00
6,000.00 36,000.00
114,126.03 684,756.18
174,960.00 1,924,560.00
20,674.20 227,416.20
21,000.00 231,000.00
7,500.00 82,500.00
4,740.00 52,140.00
8,820.00 97,020.00
19,878.40 218,662.40
19,588.80 215,476.80
66,825.00 735,075.00
21,870.00 240,570.00
5,000.00 55,000.00
2,673.00 29,403.00
3,000.00 33,000.00
3,400.00 37,400.00
9,759.00 107,349.00
2,640.00 29,040.00
5,100.00 56,100.00
1,760.00 19,360.00
825.00 9,075.00
280.00 3,080.00
1,620.00 17,820.00
2,506.00 27,566.00
3,850.00 42,350.00
800.00 8,800.00
1,200.00 13,200.00
- -
280.00 3,080.00
35.00 385.00
416.50 4,581.50
1,011.50 11,126.50
25,000.00 275,000.00
5,000.00 55,000.00
48,000.00 528,000.00
3,000.00 33,000.00
BY MERALCO
OSM OSM
50,000.00 550,000.00
5,000.00 55,000.00
3,000.00 33,000.00
5,000.00 55,000.00
3,000.00 33,000.00
559,012.40 6,149,136.40
12,160.00 72,960.00
960.00 5,760.00
5,760.00 34,560.00
15,360.00 92,160.00
6,000.00 36,000.00
1,000.00 6,000.00
18,000.00 108,000.00
3,000.00 18,000.00
6,000.00 36,000.00
2,000.00 12,000.00
70,240.00 421,440.00
LABOR TOTAL
- 110,000.00
173,404.00 1,260,424.00
328,403.63 1,970,421.77
559,012.40 684,756.18
559,012.40 6,149,136.40
70,240.00 421,440.00
1,690,072.43 10,596,178.35
5.000 5 5 5 6 6 5 5 10 6 ######
40.000
6.000 4 72 40
6.000 4 40
10.000 10 10 8 ###96
32.000 32
10.000 32
16.000
12.000 2 16
10.000 8 10 ######
16.000 32
12.000 12 12 7 7 10 5 ######
7.000 4 5 ######
7.000 10 5 ######
5.000 1 1
30.000
5.000
1.000
OWNER :
SUBJECT :
PH

Mobilization/Demob
Safety and Health
As-built Drawings
Permits & Licenses
II MECHANICAL WORKS

ACCU/FCU 02 FLOOR MOUNTED 5 TR
ACCU/FCU 02 FLOOR MOUNTED 3 TR

KITCHEN SUPPLY FAN
KITCHEN EXHAUST FAN
CEILING EXHAUST FAN
WALL MOUNTED EXHAUST FAN 1000CFM
CEILING FAN
3.0 PIPINGS
GAS LINE 15.9MM
LIQUID LINE 9.5MM
25MM INSULATION 15.9MM
4.0 DUCTINGS
600X350
450X300
600X350 GOOSE NECK W/ SCREEN
750X500 FAG
550X300 FAG
5.0 OTHERS
150Ø PVC PIPE
100Ø PVC PIPE
90° ELBOW 100ØMM
90° ELBOW 150ØMM
VENT CAP 150ØMM
VENT CAP 100ØMM
40Ø DRAIN PIPE
90° ELBOW 40ØMM
32Ø DRAIN PIPE
90° ELBOW 32ØMM
INSULATION
HANGERS AND SUPPORT
III PLUMBING WORKS
1.0 DRAIN
100Ømm x 3meters
FITTINGS
WYE EQUAL 100Ø
100Ømm 90° ELBOW
100Ømm 45° ELBOW
ROOF DRAIN 75Ø
2.0 WASTE / SOIL PIPE

100Ømm x 3meters
75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE EQUAL 100Ø
100Ømm 45° ELBOW
75Ømm 45° ELBOW
100Ømm 90° ELBOW
75Ømm 90° ELBOW
50Ømm 45° ELBOW
50Ømm 90° ELBOW
3.0 VENT PIPE

75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE REDUCER 100x 50
WYE REDUCER 75x 50
75Ømm 90° ELBOW
50Ømm 90° ELBOW
TEE EQUAL 50Ømm
4.0 WATER PIPE PPR

FITTINGS
65Ømm 90° ELBOW GI
25Ømm 90° ELBOW
TEE EQUAL 25Ømm
GATE VALVE 25Ømm

GREASE TANK
KITCHEN SINK
LAVATORY
WATER CLOSET
FLOOR DRAIN
URINAL
6.0 CHIPPING WORKS

7.0 750 GALLONS CENTRAL GREASE TANK
8.0 EXCAVATION

100Ømm x 6meters
40Ømm x 6meters
FITTINGS
100Ømm 90° ELBOW
40Ømm 90° ELBOW
FEX 2 - 10LBS 20LBS PORTABLE FIRE EXTINGUISHER HC
FEX 3 - 2 1/2 GALLONS WET CHEMICAL STORED PRESSU
PETROLATUM TAPE
2.0 PAINTING
V ELECTRICAL WORKS
1.0 WIRES
30mm2 THHN
8.0mm2 THHN
5.5mm2 THHN
3.5mm2 THHN
2.0 CONDUITS
32 PVC
25 PVC
20PVC
15PVC

PINLIGHTS
DOWNLIGHTS
STRIPLIGHTS
T8 LED LIGHTS
WALL LIGHT
FLEXIBLE CONDUIT
CONVINIENCE OUTLET
EMERGENCY LIGHTS
GFCI
1 GANG
2 GANG
3 GANG
UTILITY BOX
JUNCTION BOX
4.0 PANEL BOARDS

DP2
MAIN : 30AT, 63AF, 3P, 15KAIC
RFB
4-40AT, 63AF, 2P, 10KAIC
3-30AT, 63AF, 2P, 10KAIC
12-20AT, 63AF, 2P, 10 KAIC
PP
MAIN : 100AT, 100AF, 3P, 230V, 30KAIC
1-AT, 63AF, 3P, 10KAIC
5.0 CHIPPING WORKS

VI AUXILLIARY WORKS
SMOKE DETECTOR
1.25MM TF WIRE
20Ø EMT
FITTINGS
FACP
PHASE 2 SUMMARY
II MECHANICAL WORKS
III PLUMBING WORKS
V ELECTRICAL WORKS
VI AUXILLIARY WORKS
TOTAL VAT INCLUSIVE

H RESORT
DIRECT COST
QTY UNIT
PHASE 2
1.0 lot INCLUDED INCLUDED

-
RRIER,DAIKIN)
4.0 SET 150,000.00 600,000.00 30,000.00
4.0 SET 120,000.00 480,000.00 24,000.00
1.0 SET 50,000.00 50,000.00 10,000.00

1.0 SET 50,000.00 50,000.00 10,000.00
7.0 SET 3,500.00 24,500.00 700.00
2.0 SET 50,000.00 100,000.00 10,000.00
2.0 SET 2,500.00 5,000.00 500.00
-
280.0 LM 250.00 70,000.00 50.00
280.0 LM 150.00 42,000.00 30.00
280.0 LM 110.00 30,800.00 22.00
280.0 LM 90.00 25,200.00 18.00
23.0 LM 800.00 18,400.00 160.00

10.0 LM 500.00 5,000.00 100.00
1.0 EA 2,500.00 2,500.00 500.00
1.0 EA 800.00 800.00 160.00
3.0 EA 500.00 1,500.00 100.00
8.0 SET 3,000.00 24,000.00 600.00

8.0 EA 5,000.00 40,000.00 1,000.00
24.0 LM 555.00 13,320.00 111.00
25.0 LM 258.72 6,468.00 51.74
2.0 EA 67.84 135.68 13.57
2.0 EA 498.00 996.00 99.60
4.0 EA 2,500.00 10,000.00 500.00
2.0 EA 1,500.00 3,000.00 300.00
40.0 LM 60.00 2,400.00 12.00
20.0 EA 30.00 600.00 6.00
40.0 EA 50.00 2,000.00 10.00
20.0 EA 20.00 400.00 4.00
76.0 LM 110.00 8,360.00 22.00
1.0 LOT 10,000.00 10,000.00 2,000.00
1.0 LOT 30,000.00 30,000.00 6,000.00
1.0 LOT 20,000.00 20,000.00 4,000.00
1,677,379.68
80.0 length 776.16 62,093.13 155.23
30.0 pcs 142.41 4,272.30 28.48

94.0 pcs 88.70 8,337.80 17.74
30.0 pcs 67.94 2,038.20 13.59
30.0 pcs 500.00 15,000.00 100.00
15.0 pcs 500.00 7,500.00 100.00
41.0 length 776.16 31,822.73 155.23

9.0 length 583.75 5,253.78 116.75
13.0 length 271.76 3,532.82 54.35
10.0 pcs 188.06 1,880.60 37.61

13.0 pcs 118.49 1,540.37 23.70
19.0 pcs 142.41 2,705.79 28.48
15.0 pcs 67.94 1,019.10 13.59
10.0 pcs 42.83 428.30 8.57
24.0 pcs 88.70 2,128.80 17.74
10.0 pcs 53.27 532.70 10.65
13.0 pcs 35.00 455.00 7.00
13.0 pcs 35.00 455.00 7.00
6.0 pcs 500.00 3,000.00 100.00
4.0 pcs 150.00 600.00 30.00
7.0 length 583.75 4,086.28 116.75

34.0 length 271.76 9,239.68 54.35
8.0 pcs 118.49 947.92 23.70

14.0 pcs 114.14 1,597.96 22.83
6.0 pcs 53.27 319.62 10.65
22.0 pcs 29.57 650.54 5.91
13.0 pcs 41.42 538.46 8.28
8.0 length 978.36 7,826.87 195.67

39.0 length 776.68 30,290.52 155.34
6.0 pcs 217.41 1,304.46 43.48

4.0 pcs 280.00 1,120.00 56.00
1.0 pcs 345.88 345.88 69.18
2.0 pcs 280.00 560.00 56.00
62.0 pcs 26.00 1,612.00 5.20
62.0 pcs 30.00 1,860.00 6.00
6.0 pcs 500.00 3,000.00 100.00
2.0 set 3,500.00 7,000.00 700.00

4.0 set 5,500.00 22,000.00 1,100.00
9.0 set 3,800.00 34,200.00 760.00
8.0 set 6,100.00 48,800.00 1,220.00
10.0 set 495.00 4,950.00 99.00
4.0 set 4,300.00 17,200.00 860.00
1.0 lot 80,000.00 80,000.00 16,000.00

1.0 SET BY CIVIL
1.0 lot 150,000.00 150,000.00 30,000.00
1.0 lot 50,000.00 50,000.00 10,000.00
1.0 lot 60,000.00 60,000.00 12,000.00
694,046.61
18.0 length 4,900.00 88,200.00 980.00
5.0 length 1,300.00 6,500.00 260.00
6.0 pcs 815.76 4,894.56 163.15

7.0 pcs 103.95 727.65 20.79
2.0 pcs 1,500.00 3,000.00 300.00
1.0 pcs 7,800.00 7,800.00 1,560.00
22.0 SETS 5,000.00 110,000.00 1,000.00
2.0 SETS 8,000.00 16,000.00 1,600.00
4.0 SETS 10,000.00 40,000.00 2,000.00
2.0 SET 22,000.00 44,000.00 4,400.00
80.0 LM 550.00 44,000.00 110.00
1.0 lot 150,000.00 150,000.00 30,000.00

1.0 lot 80,000.00 80,000.00 16,000.00
1.0 lot 50,000.00 50,000.00 10,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
675,122.21
120.0 LM 250.00 30,000.00 25.00

940.0 LM 49.00 46,060.00 4.90
1,036.0 LM 32.00 33,152.00 3.20
4,370.0 LM 22.00 96,140.00 2.20
60.0 LM 80.00 4,800.00 8.00

500.0 LM 40.00 20,000.00 4.00
1,314.0 LM 30.00 39,420.00 3.00
147.0 LM 20.00 2,940.00 2.00
116.0 EA 500.00 58,000.00 50.00

64.0 EA 800.00 51,200.00 80.00
10.0 EA 250.00 2,500.00 25.00
12.0 EA 700.00 8,400.00 70.00
1.0 EA 900.00 900.00 90.00
390.0 EA 70.00 27,300.00 7.00
33.0 EA 350.00 11,550.00 35.00
1.0 EA 500.00 500.00 50.00
2.0 EA 800.00 1,600.00 80.00
4.0 EA 750.00 3,000.00 75.00
7.0 EA 350.00 2,450.00 35.00
15.0 EA 350.00 5,250.00 35.00
7.0 EA 350.00 2,450.00 35.00
64.0 EA 35.00 2,240.00 3.50
230.0 EA 35.00 8,050.00 3.50
1.0 assy 30,000.00 30,000.00 3,000.00
1.0 assy 80,000.00 80,000.00 8,000.00
1.0 assy 90,000.00 90,000.00 3,000.00
1.0 lot 50,000.00 50,000.00 3,000.00

1.0 lot 30,000.00 30,000.00 3,000.00
1.0 lot 50,000.00 50,000.00 3,000.00
1.0 lot 30,000.00 30,000.00 3,000.00
817,902.00
7.0 set 3,800.00 26,600.00 380.00

7.0 pcs 300.00 2,100.00 30.00
200.0 lm 30.00 6,000.00 3.00
100.0 length 80.00 8,000.00 8.00
1.0 lot 30,000.00 30,000.00 3,000.00
1.0 set 5,000.00 5,000.00 500.00
1.0 set 90,000.00 90,000.00 9,000.00
1.0 lot 15,000.00 15,000.00 3,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
1.0 lot 10,000.00 10,000.00 2,000.00
- -
222,700.00
MATERIALS
INCLUDED
1,677,379.68
694,046.61
675,122.21
817,902.00
222,700.00
4,087,150.50
ST
TOTAL AMOUNT
LABOR
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
- -
120,000.00 720,000.00 4.000

96,000.00 576,000.00 4.000
10,000.00 60,000.00 1.000

10,000.00 60,000.00 1.000
4,900.00 29,400.00 1.000 2
20,000.00 120,000.00 1.000 1
1,000.00 6,000.00 1.000 1
14,000.00 84,000.00 40.000 40

8,400.00 50,400.00 40.000 40
6,160.00 36,960.00 40.000 40
5,040.00 30,240.00 40.000 40
3,680.00 22,080.00 18.000 5

1,000.00 6,000.00 10.000
500.00 3,000.00 1.000
160.00 960.00 1.000
300.00 1,800.00 3.000
4,800.00 28,800.00 8.000

8,000.00 48,000.00 8.000
2,664.00 15,984.00 20.000 4
1,293.60 7,761.60 10.000 15
27.14 162.82 1.000 1
199.20 1,195.20 2.000
2,000.00 12,000.00 2.000 2
600.00 3,600.00 1.000 1
480.00 2,880.00 40.000
120.00 720.00 20.000
400.00 2,400.00 40.000
80.00 480.00 20.000
1,672.00 10,032.00 76.000
2,000.00 12,000.00
6,000.00 36,000.00
4,000.00 24,000.00
335,475.94 2,012,855.62
12,418.63 74,511.76 128.000 112
854.46 5,126.76 30.000

1,667.56 10,005.36 64.000 30
407.64 2,445.84 30.000
3,000.00 18,000.00 30.000
1,500.00 9,000.00 15.000
6,364.55 38,187.28 20.000 5

1,050.76 6,304.54 12.000
706.56 4,239.38 14.000 7
376.12 2,256.72 5.000 4

308.07 1,848.44 7.000 6
541.16 3,246.95 6.000 2
203.82 1,222.92 6.000 2
85.66 513.96 5.000 4
425.76 2,554.56 8.000 5
106.54 639.24 5.000 4
91.00 546.00 7.000 6
91.00 546.00 7.000 6
600.00 3,600.00 4.000 2
120.00 720.00 4.000
817.26 4,903.53 10.000 10

1,847.94 11,087.62 10.000 5
189.58 1,137.50 4.000 4

319.59 1,917.55 2.000 5
63.92 383.54 3.000 3
130.11 780.65 16.000 6
107.69 646.15 7.000 6
1,565.37 9,392.24 50.000

6,058.10 36,348.62 80.000 75
260.89 1,565.35 6.000

224.00 1,344.00 4.000
69.18 415.06 1.000
112.00 672.00 2.000
322.40 1,934.40 32.000 30
372.00 2,232.00 32.000 30
600.00 3,600.00 4.000 2
1,400.00 8,400.00 2
4,400.00 26,400.00 4
6,840.00 41,040.00 5
9,760.00 58,560.00 4
990.00 5,940.00 5
3,440.00 20,640.00 2
16,000.00 96,000.00
BY CIVIL
30,000.00 180,000.00
10,000.00 60,000.00
12,000.00 72,000.00
138,809.32 832,855.93
17,640.00 105,840.00 80.000 5
1,300.00 7,800.00 20.000 10
978.91 5,873.47 6.000

145.53 873.18 4.000 3
600.00 3,600.00 1.000 1
1,560.00 9,360.00 1.000
22,000.00 132,000.00 7.000 13
3,200.00 19,200.00 2.000
8,000.00 48,000.00 4.000
8,800.00 52,800.00 1.000 1
8,800.00 52,800.00
30,000.00 180,000.00
16,000.00 96,000.00
10,000.00 60,000.00
6,000.00 36,000.00
135,024.44 810,146.65
3,000.00 33,000.00
4,606.00 50,666.00
3,315.20 36,467.20
9,614.00 105,754.00
480.00 5,280.00
2,000.00 22,000.00
3,942.00 43,362.00
294.00 3,234.00
5,800.00 63,800.00
5,120.00 56,320.00
250.00 2,750.00
840.00 9,240.00
90.00 990.00
2,730.00 30,030.00
1,155.00 12,705.00
50.00 550.00
160.00 1,760.00
300.00 3,300.00
245.00 2,695.00
525.00 5,775.00
245.00 2,695.00
224.00 2,464.00
805.00 8,855.00
3,000.00 33,000.00
8,000.00 88,000.00
3,000.00 93,000.00
3,000.00 53,000.00
3,000.00 33,000.00
3,000.00 53,000.00
3,000.00 33,000.00
71,790.20 889,692.20
2,660.00 29,260.00
210.00 2,310.00
600.00 6,600.00
800.00 8,800.00
3,000.00 33,000.00
500.00 5,500.00
9,000.00 99,000.00
3,000.00 18,000.00
6,000.00 36,000.00
2,000.00 12,000.00
27,770.00 250,470.00
LABOR TOTAL
INCLUDED INCLUDED
335,475.94 2,012,855.62
138,809.32 832,855.93
71,790.20 810,146.65
71,790.20 889,692.20
27,770.00 250,470.00
645,635.66 4,796,020.40
2.000 2
40.000 40 30 30 30 30
40.000 40 30 30 30 30
40.000 40 30 30 30 30
40.000 40 30 30 30 30
5.000 8 4 20 8 3 3 5 10 5 5 5 5 8 4
8.000 4 2
12.000 6
1.000
5.000 6
3.000 4
1.000
3.000 4 4
1.000
5.000 32 6 45
2.000 5
4.000
4.000
5.000
2.000
5.000 8 10
1.000 1
OWNER :
SUBJECT :
PH

Mobilization/Demob
Safety and Health
As-built Drawings
Permits & Licenses
II MECHANICAL WORKS

ACCU/FCU 02 WALL MOUNTED 2 TR
ACCU/FCU 02 WALL MOUNTED 1 TR
2.0 PIPINGS
GAS LINE 15.9MM
LIQUID LINE 9.5MM

CEILING FAN
CEILING EXHAUST FAN
4.0 OTHERS
100MM Ø PVC PIPE
90° ELBOW 100ØMM
VENT CAP
32Ø DRAIN PIPE
90° ELBOW 32ØMM
45° ELBOW 32ØMM
INSULATION
HANGERS AND SUPPORT
III PLUMBING WORKS
1.0 DRAIN
150Ømm x 3meters
100Ømm x 3meters
FITTINGS
150Ømm 90° ELBOW
WYE EQUAL 100Ø
100Ømm 90° ELBOW
100Ømm 45° ELBOW
ROOF DRAIN 75Ø
2.0 SOIL PIPE

150Ømm x 3meters
100Ømm x 3meters
75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE EQUAL 100Ø
100Ømm 45° ELBOW
75Ømm 45° ELBOW
100Ømm 90° ELBOW
75Ømm 90° ELBOW
50Ømm 45° ELBOW
50Ømm 90° ELBOW
3.0 VENT PIPE

75Ømm x 3meters
50Ømm x 3meters
FITTINGS
WYE REDUCER 75x 50
75Ømm 90° ELBOW
50Ømm 90° ELBOW
TEE EQUAL 50Ømm
4.0 WATER PIPE PPR

FITTINGS
25Ømm 90° ELBOW
TEE EQUAL 25Ømm
GATE VALVE 25Ømm
WATER HEATER

LAVATORY
WATER CLOSET
FLOOR DRAIN
URINAL
SHOWER
6.0 SITE DEVELOPMENT

65Ø WATER METER
CHECK VALVE 65Ø
GATE VALVE 65Ø
UPVC PRESSURE MAINS PNS 65 UNDER GROUND
90° ELBOW 65Ø
COUPLING 65Ø
COUPLING 20Ø
TEE RED 65Ø TO 40Ø
90° ELBOW 20Ø GI
TEE EQUAL 20Ø GI
65Ø GATE VALVE WITH VALVE BOX
600 RCP PIPE

525 RCP PIPE
450 RCP PIPE
375 RCP PIPE
300 RCP PIPE
CATCH BASIN
250Ømm x 3meters
200Ømm x 3meters
150Ømm x 3meters
100Ømm x 3meters
100Ømm 90° ELBOW
150Ømm 90° ELBOW
150Ømm 45° ELBOW
WYE REDUCER 200x 150
WYE EQUAL 100Ø
100Ømm 45° ELBOW
FLOOR DRAIN
HOSE BIB
150Ø DRAINAGE VALVE
CONSTANT PRESSURE PUMP

SUBMERSIBLE TRANSFER PUMP
6.0 CHIPPING WORKS

7.0 EXCAVATION

100Ømm x 6meters
40Ømm x 6meters
FITTINGS
100Ømm 90° ELBOW

40Ømm 90° ELBOW
TEE EQUAL 100Ø
PETROLATUM TAPE
65MMØ X 65MM X 100MM (DRY) WITH CAP AND CHAIN
100Ø CHECK VALVE
2.0 PAINTING
V ELECTRICAL WORKS
1.0 WIRES
14mm2 THHN
8.0mm2 THHN
5.5mm2 THHN
3.5mm2 THHN
2.0 CONDUITS
25 PVC
20PVC
15PVC

PINLIGHTS
DOWNLIGHTS
STRIPLIGHTS
T8 LED LIGHTS
WALL LIGHT
FLEXIBLE CONDUIT
CONVINIENCE OUTLET
EMERGENCY LIGHTS
1 GANG
2 GANG
3 GANG
UTILITY BOX
JUNCTION BOX
4.0 PANEL BOARDS

MGB
MAIN : 300AT, 300AF, 3P, 36KAIC, NEMA 1
1-63AT, 63AF, 2P, 15KAIC
1-20AT, 63AF, 2P, 10KAIC
1-40AT, 63AF, 2P, 10KAIC
MAD
MAIN : 63AT, 63AF, 3P, 18KAIC, NEMA1
4-30AT, 50AF, 2P, 10KAIC
TWIN GUEST ROOM

MAIN : 50AT, 63AF, 3P, 18KAIC NEMA 1
1-40AT, 50AF, 2P, 10KAIC
1-20AT, 50AF, 2P, 10KAIC
DP3
MAIN : 1-30AT, 63AF, 3P, 15KAIC NEMA1
MGR
1-40AT, 50AF, 2P, 10KAIC
1-20AT, 50AF, 2P, 18KAIC
CR1
1-40AT, 50AF, 2P, 10KAIC
1-20AT, 50AF, 2P, 18KAIC
CR2-CR3
1-40AT, 50AF, 2P, 10KAIC
1-20AT, 50AF, 2P, 18KAIC
PMP
2-30AT, 63AF, 2P, 10KAIC
5.0 CHIPPING WORKS

VI AUXILLIARY WORKS
SMOKE DETECTOR
1.25MM TF WIRE
20Ø EMT
FITTINGS
FACP
PHASE 3 SUMMARY
II MECHANICAL WORKS
III PLUMBING WORKS
V ELECTRICAL WORKS
VI AUXILLIARY WORKS
TOTAL VAT INCLUSIVE

H RESORT
DIRECT COST
QTY UNIT
PHASE 3

-
RRIER,DAIKIN)
16.0 SET 35,000.00 560,000.00 7,000.00
3.0 SET 25,000.00 75,000.00 5,000.00
270.0 LM 250.00 67,500.00 50.00

270.0 LM 150.00 40,500.00 30.00
270.0 LM 110.00 29,700.00 22.00
130.0 LM 90.00 11,700.00 18.00
6.0 SET 2,500.00 15,000.00 500.00

17.0 SET 3,500.00 59,500.00 700.00
19.0 SET 3,000.00 57,000.00 600.00

19.0 EA 5,000.00 95,000.00 1,000.00
150.0 LM 258.72 38,808.00 51.74
17.0 EA 67.84 1,153.28 13.57
17.0 EA 1,500.00 25,500.00 300.00
76.0 LM 50.00 3,800.00 10.00
38.0 EA 20.00 760.00 4.00
38.0 EA 20.00 760.00 4.00
76.0 LM 110.00 8,360.00 22.00
1.0 LOT 10,000.00 10,000.00 2,000.00
1.0 LOT 30,000.00 30,000.00 6,000.00
1.0 LOT 20,000.00 20,000.00 4,000.00
1,150,041.28
13.0 length 1,663.21 21,621.72 332.64

93.0 length 776.16 72,183.27 155.23
10.0 pcs 748.99 7,489.90 149.80

8.0 pcs 498.96 3,991.68 99.79
50.0 pcs 142.41 7,120.50 28.48
146.0 pcs 88.70 12,950.20 17.74
130.0 pcs 67.94 8,832.20 13.59
60.0 pcs 500.00 30,000.00 100.00
20.0 length 1,663.21 33,264.18 332.64

10.0 length 776.16 7,761.64 155.23
21.0 length 583.75 12,258.83 116.75
19.0 length 271.76 5,163.35 54.35
16.0 pcs 748.99 11,983.84 149.80

32.0 pcs 188.06 6,017.92 37.61
16.0 pcs 118.49 1,895.84 23.70
63.0 pcs 142.41 8,971.83 28.48
32.0 pcs 67.94 2,174.08 13.59
34.0 pcs 42.83 1,456.22 8.57
16.0 pcs 88.70 1,419.20 17.74
34.0 pcs 53.27 1,811.18 10.65
24.0 pcs 35.00 840.00 7.00
24.0 pcs 35.00 840.00 7.00
4.0 pcs 500.00 2,000.00 100.00
26.0 pcs 150.00 3,900.00 30.00
20.0 length 583.75 11,675.07 116.75

61.0 length 271.76 16,577.07 54.35
72.0 pcs 114.14 8,218.08 22.83

6.0 pcs 53.27 319.62 10.65
54.0 pcs 29.57 1,596.78 5.91
54.0 pcs 41.42 2,236.68 8.28
10.0 length 978.36 9,783.58 195.67

75.0 length 776.68 58,251.00 155.34
18.0 pcs 280.00 5,040.00 56.00

162.0 pcs 26.00 4,212.00 5.20
162.0 pcs 30.00 4,860.00 6.00
50.0 pcs 500.00 25,000.00 100.00
16.0 pcs 18,000.00 288,000.00 3,600.00
18.0 set 3,800.00 68,400.00 760.00

18.0 set 6,100.00 109,800.00 1,220.00
34.0 set 495.00 16,830.00 99.00
2.0 set 4,300.00 8,600.00 860.00
16.0 set 1,700.00 27,200.00 340.00
1.0 EA 65,000.00 65,000.00 13,000.00

1.0 EA 80,000.00 80,000.00 16,000.00
1.0 EA 25,000.00 25,000.00 5,000.00
120.0 LM 1,400.00 168,000.00 280.00
8.0 EA 800.00 6,400.00 160.00
40.0 EA 400.00 16,000.00 80.00
15.0 EA 150.00 2,250.00 30.00
1.0 EA 700.00 700.00 140.00
1.0 EA 700.00 700.00 140.00
8.0 length 200.00 1,600.00 40.00
15.0 EA 50.00 750.00 10.00
5.0 EA 50.00 250.00 10.00
4.0 EA 700.00 2,800.00 140.00
18.0 length 1,200.00 21,600.00 240.00
17.0 length 978.36 16,632.09 195.67
5.0 length 500.00 2,500.00 100.00
1.0 EA 35,000.00 35,000.00 7,000.00
70.0 LM 1,500.00 105,000.00 300.00

20.0 LM 1,200.00 24,000.00 240.00
93.0 LM 900.00 83,700.00 180.00
45.0 LM 700.00 31,500.00 140.00
98.0 LM 500.00 49,000.00 100.00
50.0 EA 5,000.00 250,000.00 1,000.00
30.0 length 3,876.00 116,280.00 775.20
37.0 length 2,346.00 86,802.00 469.20
27.0 length 1,530.00 41,310.00 306.00
67.0 length 715.00 47,905.00 143.00
28.0 pcs 81.60 2,284.80 16.32
3.0 EA 459.00 1,377.00 91.80
2.0 EA 408.00 816.00 81.60
1.0 pcs 1,600.00 1,600.00 320.00
4.0 pcs 142.00 568.00 28.40
11.0 pcs 67.94 747.34 13.59
4.0 pcs 1,500.00 6,000.00 300.00
3.0 pcs 1,000.00 3,000.00 200.00
3.0 pcs 500.00 1,500.00 100.00
32.0 EA 495.00 15,840.00 99.00
11.0 EA 250.00 2,750.00 50.00
2.0 EA 15,000.00 30,000.00 3,000.00
1.0 SET OSM OSM OSM

1.0 SET OSM OSM OSM
1.0 lot 80,000.00 80,000.00 16,000.00

1.0 lot 150,000.00
1.0 lot 50,000.00
1.0 lot 60,000.00
2,359,709.69
8.0 length 4,900.00 39,200.00 980.00

7.0 length 1,300.00 9,100.00 260.00
3.0 pcs 815.76 2,447.28 163.15

9.0 pcs 103.95 935.55 20.79
2.0 pcs 1,500.00 3,000.00 300.00
2.0 pcs 800.00 1,600.00 160.00
1.0 pcs 7,800.00 7,800.00 1,560.00
11.0 SETS 5,000.00 55,000.00 1,000.00
2.0 SET 22,000.00 44,000.00 4,400.00
40.0 LM 550.00 22,000.00 110.00
1.0 SET 27,000.00 27,000.00 5,400.00
1.0 EA 15,000.00 15,000.00 3,000.00
1.0 lot 150,000.00 150,000.00 30,000.00

1.0 lot 80,000.00 80,000.00 16,000.00
1.0 lot 50,000.00 50,000.00 10,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
537,082.83
160.0 LM 79.00 12,640.00 7.90

720.0 LM 49.00 35,280.00 4.90
1,846.0 LM 32.00 59,072.00 3.20
4,653.0 LM 22.00 102,366.00 2.20
720.0 LM 40.00 28,800.00 4.00

360.0 LM 30.00 10,800.00 3.00
1,423.0 LM 20.00 28,460.00 2.00
58.0 EA 500.00 29,000.00 50.00

39.0 EA 800.00 31,200.00 80.00
74.0 EA 250.00 18,500.00 25.00
9.0 EA 700.00 6,300.00 70.00
10.0 EA 900.00 9,000.00 90.00
236.0 EA 70.00 16,520.00 7.00
34.0 EA 350.00 11,900.00 35.00
1.0 EA 500.00 500.00 50.00
2.0 EA 800.00 1,600.00 80.00
8.0 EA 350.00 2,800.00 35.00
7.0 EA 350.00 2,450.00 35.00
11.0 EA 350.00 3,850.00 35.00
60.0 EA 35.00 2,100.00 3.50
152.0 EA 35.00 5,320.00 3.50
1.0 assy 150,000.00 150,000.00 15,000.00
1.0 assy 40,000.00 40,000.00 4,000.00
1.0 assy 40,000.00 40,000.00 4,000.00

1.0 assy 25,000.00 25,000.00 2,500.00
15.0 assy 40,000.00 600,000.00 4,000.00
1.0 assy 40,000.00 40,000.00 4,000.00
2.0 assy 40,000.00 80,000.00 4,000.00
1.0 assy 40,000.00 40,000.00 4,000.00
1.0 lot 50,000.00 50,000.00 3,000.00

1.0 lot 30,000.00 30,000.00 3,000.00
1.0 lot 50,000.00 50,000.00 5,000.00
1.0 lot 30,000.00 30,000.00 3,000.00
1,593,458.00
16.0 set 3,800.00 60,800.00 380.00

16.0 pcs 300.00 4,800.00 30.00
960.0 lm 30.00 28,800.00 3.00
960.0 length 80.00 76,800.00 8.00
1.0 lot 30,000.00 30,000.00 3,000.00
1.0 set 5,000.00 5,000.00 500.00
1.0 set 90,000.00 90,000.00 9,000.00
1.0 lot 15,000.00 15,000.00 3,000.00
1.0 lot 30,000.00 30,000.00 6,000.00
1.0 lot 10,000.00 10,000.00 2,000.00
- -
351,200.00
MATERIALS
INCLUDED
1,150,041.28
2,359,709.69
537,082.83
1,593,458.00
351,200.00
5,991,491.80
ST
TOTAL AMOUNT
LABOR
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
INCLUDED INCLUDED
- -
8.000 8
112,000.00 672,000.00 1.000 2
15,000.00 90,000.00
13,500.00 81,000.00 120.000 10

8,100.00 48,600.00 120.000 10
5,940.00 35,640.00 120.000 10
2,340.00 14,040.00 120.000 10
3,000.00 18,000.00 6.000

11,900.00 71,400.00 7.000 10
11,400.00 68,400.00 19.000

19,000.00 114,000.00 19.000
7,761.60 46,569.60 70.000 80
230.66 1,383.94 7.000 10
5,100.00 30,600.00 7.000 10
760.00 4,560.00 76.000
152.00 912.00 38.000
152.00 912.00 38.000
1,672.00 10,032.00 76.000
2,000.00 12,000.00
6,000.00 36,000.00
4,000.00 24,000.00
230,008.26 1,380,049.54
4,324.34 25,946.06 20.000 20

14,436.65 86,619.92 130.000 108
1,497.98 8,987.88 10.000

798.34 4,790.02 8.000
1,424.10 8,544.60 50.000
2,590.04 15,540.24 52.000 24
1,766.44 10,598.64 60.000 50
6,000.00 36,000.00 50.000 10
6,652.84 39,917.01 60.000

1,552.33 9,313.97 30.000
2,451.77 14,710.59 16.000 48
1,032.67 6,196.02 8.000 48
2,396.77 14,380.61 16.000

1,203.58 7,221.50 32.000
379.17 2,275.01 16.000
1,794.37 10,766.20 27.000 4
434.82 2,608.90 16.000 16
291.24 1,747.46 2.000 32
283.84 1,703.04 16.000
362.24 2,173.42 2.000 32
168.00 1,008.00 8.000 16
168.00 1,008.00 8.000 16
400.00 2,400.00 4.000
780.00 4,680.00 6.000 4
2,335.01 14,010.09 30.000 30

3,315.41 19,892.49 182.000
1,643.62 9,861.70 18.000 54

63.92 383.54 6.000
319.36 1,916.14 54.000
447.34 2,684.02 54.000
1,956.72 11,740.30 60.000

11,650.20 69,901.20 300.000
1,008.00 6,048.00 18.000

842.40 5,054.40 162.000
972.00 5,832.00 162.000
5,000.00 30,000.00 50.000
57,600.00 345,600.00 16.000
13,680.00 82,080.00 2.000 16

21,960.00 131,760.00 2.000 16
3,366.00 20,196.00 2.000 32
1,720.00 10,320.00 2.000
5,440.00 32,640.00 16
13,000.00 78,000.00
16,000.00 96,000.00
5,000.00 30,000.00
33,600.00 201,600.00
1,280.00 7,680.00
3,200.00 19,200.00
450.00 2,700.00
140.00 840.00
140.00 840.00
320.00 1,920.00 30.000 20
150.00 900.00
50.00 300.00
560.00 3,360.00
4,320.00 25,920.00 30.000 10
3,326.42 19,958.51 18.000 20
500.00 3,000.00 30.000
7,000.00 42,000.00
21,000.00 126,000.00
4,800.00 28,800.00
16,740.00 100,440.00
6,300.00 37,800.00
9,800.00 58,800.00
50,000.00 300,000.00
23,256.00 139,536.00 20.000 50
17,360.40 104,162.40 40.000 35
8,262.00 49,572.00 5.000 15
9,581.00 57,486.00 30.000 15
456.96 2,741.76 5.000 5
275.40 1,652.40 3.000
163.20 979.20 2.000
320.00 1,920.00 1.000
113.60 681.60 2.000 2
149.47 896.81 2.000 2
1,200.00 7,200.00 4.000
600.00 3,600.00 3.000
300.00 1,800.00 3.000
3,168.00 19,008.00 4.000 10
550.00 3,300.00 11.000
6,000.00 36,000.00 2.000
OSM OSM
OSM OSM
16,000.00 96,000.00
471,941.94 2,831,651.63
7,840.00 47,040.00 40.000 10

1,820.00 10,920.00 20.000 20
489.46 2,936.74 3.000

187.11 1,122.66 5.000 4
600.00 3,600.00 1.000 1
320.00 1,920.00 2.000
1,560.00 9,360.00 1.000
11,000.00 66,000.00 7.000 4
8,800.00 52,800.00 1.000 1
4,400.00 26,400.00
5,400.00 32,400.00
3,000.00 18,000.00
30,000.00 180,000.00
16,000.00 96,000.00
10,000.00 60,000.00
6,000.00 36,000.00
107,416.57 644,499.40
1,264.00 13,904.00
3,528.00 38,808.00
5,907.20 64,979.20
10,236.60 112,602.60
2,880.00 31,680.00
1,080.00 11,880.00
2,846.00 31,306.00
2,900.00 31,900.00
3,120.00 34,320.00
1,850.00 20,350.00
630.00 6,930.00
900.00 9,900.00
1,652.00 18,172.00
1,190.00 13,090.00
50.00 550.00
160.00 1,760.00
280.00 3,080.00
245.00 2,695.00
385.00 4,235.00
210.00 2,310.00
532.00 5,852.00
15,000.00 165,000.00
4,000.00 44,000.00
4,000.00 44,000.00
2,500.00 27,500.00
60,000.00 660,000.00
4,000.00 44,000.00
8,000.00 88,000.00
4,000.00 44,000.00
3,000.00 53,000.00
3,000.00 33,000.00
5,000.00 55,000.00
3,000.00 33,000.00
157,345.80 1,750,803.80
6,080.00 66,880.00
480.00 5,280.00
2,880.00 31,680.00
7,680.00 84,480.00
3,000.00 33,000.00
500.00 5,500.00
9,000.00 99,000.00
3,000.00 18,000.00
6,000.00 36,000.00
2,000.00 12,000.00
40,620.00 391,820.00
LABOR TOTAL
INCLUDED INCLUDED
230,008.26 1,380,049.54
471,941.94 2,831,651.63
157,345.80 644,499.40
157,345.80 1,750,803.80
40,620.00 391,820.00
1,057,261.79 6,998,824.36
20.000 ###
20.000 ###
20.000 ###
40.000
50.000 20
20.000
32.000
16.000
50.000 15
65.000
20.000
35.000
15.000 30 15
10.000 42 5 20 10 40 30
10.000 8
4.000 3
4.000 6 8

Boq Rev 1

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Boq Rev 1

Caricato da

Copyright:

Formati disponibili

PROJECT : NETANIA DE LAIYA HOTEL AND BEACH RESORT

LOCATION : BATANGAS SAN JUAN

ITEM NO. DESCRIPTION

1.0 GENERAL REQUIREMENTS

1.0 EQUIPMENTS AIR CONDITIONING (KOPPEL, CARRIER,DAIKIN)

2.0 FANS (KRUGER OR TSK MODEL)

3.0 DUCT WORKS

TOTAL OF MECHANICAL WORKS

III PLUMBING WORKS

2.0 SOIL PIPE

3.0 VENT PIPE

4.0 WATER PIPE PPR

5.0 BATHROOM FIXTURES

5.0 CHIPPING WORKS

TOTAL OF PLUMBING WORKS

IV FIRE PROTECTION WORKS

1.0 B.I. PIPE SCHEDULE 40

100Ømm 90° ELBOW

TOTAL OF FIRE PROTECTION WORKS

3.0 LIGHT FIXTURES AND DEVICES

4.0 PANEL BOARDS

TWIN GUEST ROOM

GENSET - 300kVA, 3Ø, 230V, 60HZ

5.0 CHIPPING WORKS

TOTAL OF ELECTRICAL WORKS

TOTAL OF AUXILLIARY WORKS

TOTAL VAT INCLUSIVE

2.0 SET 20,000.00 40,000.00 4,000.00

3.0 LM 800.00 2,400.00 160.00

2.0 EA 2,500.00 5,000.00 500.00

16.0 SET 3,000.00 48,000.00 600.00

11.0 length 1,663.21 18,295.30 332.64

4.0 pcs 748.99 2,995.96 149.80

85.0 length 776.16 65,973.95 155.23

62.0 pcs 188.06 11,659.72 37.61

56.0 length 583.75 32,690.21 116.75

36.0 pcs 118.49 4,265.64 23.70

8.0 length 1,200.00 9,600.00 240.00

5.0 pcs 280.00 1,400.00 56.00

21.0 set 3,800.00 79,800.00 760.00

1.0 lot 80,000.00 80,000.00 16,000.00

11.0 length 4,900.00 53,900.00 980.00

5.0 pcs 815.76 4,078.80 163.15

1.0 lot 150,000.00 150,000.00 30,000.00

1,350.0 LM 1,296.00 1,749,600.00 129.60

450.0 LM 1,485.00 668,250.00 148.50

102.0 EA 500.00 51,000.00 50.00

1.0 assy 250,000.00 250,000.00 25,000.00

1.0 assy 50,000.00 50,000.00 5,000.00

16.0 assy 30,000.00 480,000.00 3,000.00

1.0 assy 30,000.00 30,000.00 3,000.00

1.0 SET BY MERALCO

1.0 SET OSM OSM OSM

2.0 assy 250,000.00 500,000.00 25,000.00

1.0 lot 50,000.00 50,000.00 5,000.00

3,659.06 21,954.36 30.000 4

599.19 3,595.15 4.000

13,194.79 79,168.74 10.000 10

2,331.94 13,991.66 30.000 32

6,538.04 39,228.25 15.000 154

853.13 5,118.77 4.000 32

1,920.00 11,520.00 50.000