Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Page 1 of 18
Attachment A
( at least 30 % of the total cost of the project which may be in the form of
labor, materials, equipment, land or facilities)
Proponent & Beneficiary Organization- P
Other Agencies/ Groups- at least 15% of the total project cost
Total Project Budget: P 8,173,300.00
Cost Per Beneficiary: P 29,506.00
Page 2 of 18
Attachment A
COLLABORATING INSTITUTIONS
DENR PCA DA FIDA
Page 3 of 18
Attachment A
Network
Affiliation
Previous
Projects/Donor
E. PROJECT DESCRIPTION
1. PROJECT DESCRIPTION
The project involves the production of banana specifically known as cardaba and
lacatan. This will generate additional income of farmers particularly in the ARC
and Non-ARC. This product will provide market to our farmers and will enhance
the productivity using the organic farming.
3. PROJECT OBJECTIVES
General Objectives
To increase the income of farmers to at least 30% by 2014
Specific Objectives
To promote banana production as one of the farmers’ source of income
To provide appropriate technology on organic banana production
Provide market outlet of banana as one of the agri enterprise project of the
4. EXPECTED RESULTS
Page 4 of 18
Attachment A
6. PROJECT INNOVATION
The innovations of the project are the following:
6.1Improvement of the cultural practices of organic banana production
6.2 Maximize utilization of land under coconut trees
6.3 Introduction of plant companionship technology to farmers
6.4 Enhancement in convergence effort – The Project is under DAR-DA-DENR
Convergence Initiative
Page 5 of 18
Attachment A
One of the DAR’s LTI Objectives is to attain the vision of improving the
lives of the ARBs by truly emancipating them from the bondage of the soil
through LTI program and the delivery of appropriate support services under PBD
in which this project will provide working capital, farm inputs, technology
training and capacitate farmers to serve as the prime mover of this project.
The structure under the provincial Convergence Initiative and the municipal
Convergence Initiative will be adopted regarding its roles and functions.
Page 6 of 18
Attachment A
MARO/CENRO
P0
Beneficiaries
---- BIT
ACI-AED
CDD
RI
Grievance
LOGICAL FRAMEWORK
Poverty
Reduction Page 7 of 18
Attachment A
Establishe forward-
Agri-enterprising Market Sustainability Sustained of access to backward linkaging to
Outcome P0s/Communities credit ensure supply and
demand of products
F. PROJECT MANAGEMENT
DARPO Northern Samar as the proponent organization has its tract records in the
management of the project. Among the projects manage by DARPO are the
following:
1. ARISP
2. PATSSARD Project - 2
3. ARCP I
4. SOLAR POWER TECHNOLOGY Project
The structure under the municipal convergence initiative will act as the project
implementing team with the co-chair (MARO) as the project manager
Page 8 of 18
Attachment A
Note: Pest/Disease control can be done as the need arises but, normally it is done after fertilization.
B. Material Quantity Unit Cost Total Cost
1. Suckers 220 pcs 50.00 11,000.00
2. Organic fertilizer 16 bags 250.00 4,000.00
3. Organic pesticides 5 bottles 320.00 1,600.00
Sub total 16,600.00
GRAND TOTAL 27,400.00
Page 9 of 18
Attachment A
8,173.3
5,141.12 5,141.12 5,141.12
Organic Input
Banana
Production
(200 Ha.)
9,695
0 14,542.5 14,542.5
Output
(8,173.3) 4,553.88 9,401.38 9,401.38
Return
Profitability Indicators
1. NPV= 6,326,898
Page 10 of 18
Attachment A
20% - 2.106
X - 2.1
25% - 1.952
20 – x = 2.106 – 2.1
18 -20 2.10 – 1.952
20 - x = 0.006
-5 0.154
20-x = -5(0.03896)
X = -0.194805 - 20
X = 20.1948 IRR
J. SUSTAINABILITY MECHANISMS
1. LGU as the integrator by all the development efforts in the community should take
the lead role in the sustainability mechanism. Apart from the role of the LGU the
beneficiary organization should have the appropriate skills, knowledge and attitude in
the management of the project after DAR assistance in order to sustain. The
Page 11 of 18
Attachment A
mechanism to sustain includes the roll over scheme that will be implemented by the
beneficiary organizations.
K. COMMUNITY PARTICIPATION
1. PRIOR TO THIS PROPOSAL, the following activities were undertaken with the
beneficiaries and the community as a whole:
1.1 Barangay workshop consultation
1.2 Focus group discussions
1.3 ARC Development Planning
1.4 Presentation of Plan to the Community
1.5 Project validation based on ARCDP
Of these community processes spelled out, banana production was one of the projects th
The involvement of women added manpower or labor and in the case of banana
production, women can participate in ring weeding and basal organic fertilizer
application as well as on pest and disease control. In the marketing aspects the
women and other members of the family could play a great role. In the marketing
contracts with PO conduits the women can directly attend to it, women can
directly sales produce to the local market .
The men and other member of the family be responsible in the plantation
development such as underbrushing, field layout and staking, digging of holes,
hauling of planting materials and harvesting activities.
Page 12 of 18
Attachment A
pests and diseases can be mitigated by applying natural or organic pesticides and
herbicides.
N. FUNDING REQUEST
Cost Sharing Scheme
Cost Sharing Total
Particulars DAR DENR/PCA DA LGU Farmer’s
Equity
Labor 817,330 817,330
Material 5,667,310 899,063 572,131 5,204,000
Inputs
Capability 54,000 54,000
Building
for Pos
Market 25,000 25,000
Matching
For a
Technology 138,466 108,000
Training
TOTAL 5,721,310 899,063 572,131 163,466 817,330 8,173,300
%share 70% 11% 7% 2% 10% 100%
Page 13 of 18
Attachment A
Indicate the target MFOs your project will respond to and write its corresponding quantity
(physical targets).
Page 14 of 18
Attachment A
Page 15 of 18
Attachment A
Page 16 of 18
Attachment A
Page 17 of 18
Attachment A
Certification:
Page 18 of 18