X BULL ESS) ssn a er oe SUMMARY OF BILL OF QUANTITIES Nanas: tarot Caner Minne Crean test: "WAL opt Cer, rn are Projecto: “arose er se Te : ‘aed | aad fr scomorwons [worrera| av [da] uncon | oreccon | Mened | Aad |) Pe REE eT | a aval ao0[ tw | esso000] ssscnoo| saaoam| exams a Jnr eaten Tales [a | ae | oa | — sae 7 [a a era] aos] am: | —vosar| —aeeenso | —srsan| —anasose soe ema Sues 373] aim | Rovers | — rameco| “asus | — a8 tse [emelboe ays] 50 eu | gover | —stasoa0|~ssasae | —snatoae oss [6m Ow, rag Sane] —etsa| apm sorta azn |e [anon 300 (i) [secure Concrete ‘s47m| 2738] aim. | 786998 | —200,15600] —g2saoe| 2522845 ‘202 _|Reinforcing Steel Bars = 650%] 2.267.060 | igs. 71.64 [162,435.00 ae.as [795,979.68 | ee fame seo spe[_—soo] et [F7Ssoue| —srssoo | apanome| —assi0o8 ToS feo rng aise] wavs mm | —asanaa| —osmnso|“siacst| Tasca ious Preosnte ul Taye | on ase [ae | ns] sees ae ra Hors ule gine Vers Saig| —orer [em [ayes] —svvassy| tees [pte ae SF [led Wrest ssn] sete | Erevan] —ansioan| sae | aa oir [oewnc Sse] —ieta0| wm | —iaseae|—Senaaton| pec [essen ong a Seen hae] er [saoron| —savosoo| Thostai [rapa gP Talis sodWer Boa 2a] soo] t-[ “rasco| seo | ea | arse ae ead Wore 303] —Sieao| ere] soose|—hozornon|-seteo|—Tanann a? 0 [rebar roel noo] sn | —9eoou0[—19on00| Tosser] —seaera? SSO Tor Taroom7 Toa REET ; 7a ranean zwei vera foe aaa Es ie be 2ayonboe ere sb TissE3i6 a be oasis pent rs ry Enns wae 2a a8 TORLWORET ea —| “aioe Tera meer coer —| asset ‘BA 3.560 00.00 Approve: RYU! EUTAN! Manager /roptetor Administration Monager ML IHEK BUILDERS “Tepito HPAL Micke Corp.BACK-UP COMPUTATIONS Name of Project: Construction of Contractor Maintenance Canteen Location THPAL, Toganit, Claver, Surigao del Norte item No: sPL-1 Deserotion: Construction of Tempory Facties/Warehouse Quantity 1.00 lot wmPsuM, 35,000.00 35,000.00 8. Equipment Rental NONE C lator 30% of Materials, 30,500.00 10,500.00 Direct Cost: 45,500.00 Unit cost: 45,500.00 eum. Maricup: 1.20666 Adjusted Direct Cost: 36,903.03 Adjusted Unit Cost: 54,908.03 feum. ‘Name of Project: Construction of Contractor Maintenance Canteen Location: THPAL, Taganito Claver, Surigao del Nore ftemNo. 803 (2) Description Structure Excavation Quantity 3645 cum Volume Computations: Description Teng | wath [Depth [Neon [volume Footing 120] 170/130 12.00 22.86 Wall Footing: S000 9.0 [ 070. 3.00 14.00 3648 A. Mater NONE 8. cquipment Renta: NONE Labor Manual Capabily excavation: 0.80 cum day using 14.00 laborers fofdays = 4.00 days 14.00 Unskilod Laborers 4.00 days $6.00 MO 30000 1680000 1.00 Skil Laborers 44.00 days 400 Mo 45000 1.80000 1.00 Timekeeper 409 days 400 Mo 400.00 1,800.00 1.00 Construction Foreman 4.00 days 400 MD 350.00 2,200.00 1.00 Safety Engineer 4.00 days 4.00 MD 700.00 2,800.00 1100 Cui Engineer 4.00 days 4.00 MO 300.20 __3,200.00 72,400.00 Direct Cost: 26,400.00 Unit Cost: 778.85 feum. Mark-up: 1.20666 ‘Adjusted Direct Cost: 34,269.14 ‘Adjusted Unit Cost: 938.81 feum. Name f Project: Construction of Contractor Maintenance Canteen Location: ‘THPAL, Taganita,Claver, Surigao del Norta heer No 708 Description: Fil & Bree Quantity: a ss cum — Cor oe Page 1 of 111.09 14.00 1.09 41.00 1.00 1.00 1.00 Name of Project: Location: rem No.: Description: (Quantity: 3.728 400 1.00 1.00 1.00 1.00 Volume Computations: Deseroton reat | Area? | basth [Worf [Value Footing ia[ o0s[ 050 1200 1458 Wall Footing 70.00 | —s.00| 0.40 00 3.00 1 7058 Shrinkage Factor 5H) 2573 cum A Material: NONE 8 Equipment Rental: unit Plate Compactor 2.00 days 1,200.00 400.00 C Labor ‘Manual Capability: fil & backing == = 1.00 cum day sing 18.00 laborers Sofdays 2.00 days Unskled tnborers 2.00 days 28.00 Mo 30000 540000 Stile Laborers 209 dave 200 MO ‘’s000 ‘30000 Timekeeper 2.00 days 2.00 MO 49000 800.00 Construction Foreman 2.00 days 200 Mo 55000 1,100.00 Safety Engineer 2.00 days: 2.00 MD 700.00 1,400.00 Civil Engineer 2.09 days 2.00 Mo 900.00 1,500.00, 74,200.00 Direc cost: 16,600.00 Unitcost: 806.61. fem. Markup: 1.20666 Adjusted Direct Cort: 20,030.56 Adjusted Unit Cost: 973.30 feu.m, Construction of Contractor Maintenance Cantaen THPAL Tagonito, Clover, Surigao del Nore 303(3) Founstion Fil 3728 cum, Volume Computations: Description Teng | Wath | Depth [We ofunk_] —Voume Footing 320] 120[— 010 12.00 rz Wall Footing 30.00 | 940] 010 3.09 A. Material cum, Coarse Agaregates 1.00000 __ 3,728.00, 3728.00 8. Equipment Rental None €.tabor Manual Capabit: foundation il = 1.00 cum/day ting 400 laborers tofdays = 100 cays Unsklled Laborers 1.00 days 400 Mo 30000 1,200.00 Stiled Laborers 100 ays 100 mo sooo 45000, Tiekeeper 1.00 days 100 Mo 40000 400.00 Conetuction Foreman «1.00. days, 109 Mo ss000 $50.00 Safery Engineer 100 dave 100 Mo 7000 70000 Cl ng ays 100 Mo 0.00 800.00 7100.00 Page 2 of 1117,828.00 2099.79 feu. Mark-up: 1.20668 ‘Adjusted Direct Cost: 9,445.73 ‘Adjusted Unit Cost: 2,533.73 feusm. Name of Project: Construction of Contractor Maintenance Canteen Location: ‘THPAL, Taganita, Claver, Surigao del Norte tem No. 804 (1) Description: Embankment Quantity: 15.00 cum. Volume Computations: Description Tength | Width | Depth NoofUnit | volume: Ground Floor 15.00 10.00 0.10 2.00 15.00 15.00 A. Materials: 18.75 cum. Earth Filling Materials 400.00 __7,500.00 7,500.00 B. Equipment Renta 1.00 units Plate Compactor 2.00 days 1,200.00 __ 2,400.00 72,400.00 .tabor ‘Manual Capability foundation fll 1.20 eum/day using 10.00 laborers wofdays = 2.00 days 10.00 Unsilied Laborers 2.00 days 20.00 MD 30000 6,000.00 11.00. Sklled Laborers 2.00 days 2.00 MD 450.00 ‘900.00 41.00. Timekeeper 2.00 days, 200 MD 400.00 ‘200.00 1.00. Construetion Foreman 2.00 days 2.00 MD 550.00 1,100.00 1.00 Safety Engineer 2.00 days 2.00 MD 700.00 1,400.00 1.00 civil Engineer 2.00 days 200 MD 700.00 ___1,400.00 711,600.00 Direct Cost: 21,500.00 1433.33 fom. Mark-up: 1.208660 ‘Adjusted Direct Cost: 25,943.19 ‘Adjusted Unit Cost: 3,729.55 /eum. Name of Project: Construction of Contractor Maintenance Canteen Location TTHPAL, Tagarito, Claver, Surigao del Norte tem No.: 804 (4) Description: Gravel Bedding Quantity: 15.00 cum. Volume Computatia Deseriation Tenge [wath | —bepth | _No-cfunt [Volume “Ground Floor 15.00 10.00 ‘0.10 1.00) 35.00 15.00 A Materials 17.25 cum. Coarse Aggregates 14,000.00 __17,250.00 17,250.00 8. Equipment Rental: 2.00 days 1,200.00 __2,400.00 2,400.00 Page 3 of 11C.Labor Manual Capabiity: spreading & compacting. 1.00 cumday tuting 10 Iaborars Hof Days 2.00 days 10.00 Unsklled Laborers 2.00 days 20.00 MD 300.00 6,000.00 1.00 Skilled Laborers 2.00 days 2.00 MD 450.00 900.09 1.00 Timekeeper 2.00 days 200 MD 400.00 300.00 3.00 Construction Foreman 2.00 days 2.00 MD 55000 1,100.00 1.00 Safety Engineer 2.00 days 2.00 MD 700.00 1,490.00 1.00 Civil Engineer 2.00 days 2.00 MD 800.00 __1,600.00 77,800.00 Direct Cost: 31,450.00 UnitCost: 2,096.67 eum. Mark-up: 1.20666 Adjusted Direct Cost: 37,949.45 ‘Adjusted Unit Cost: 2,529.96 feu. Name of Project: Construction of Contractor Maintenance Canteen Location: THPAL, Taganito, Claver, Suriggo del Norte tem No.: 1086 Description: 1100 mm CHB, Non-Load Bearing. Quantity: 84.80 sqm. ‘Area Computations: Height Below Height Above Description east Length | Er in Area Perimeter Wall 020 | 5000 730) 0.00. Counter 0.40) 5.00 1.20 8.00) 38.00 TES: oor = Te 200 330 TOTAL 34.80. Factor CHB Mortar: CHB: = 12.500 pes/sq.m. - 4,060.00 pes. Cement: 0.580 begs/sam. 47.00 bags Sand: = 0.0470 cum sam. = 400 cum. CHB Plastering: Area, 320.00 sqm. Cement: = (0.450 bags/sa.m. = 94.00 begs Sand: = (0.0380 cusm/sam. = 50 cum. 10 mm B Rebars = 2.6390 kgs/sq.m. 22800 kes. #16 Gi. Tie Wires, = (0.026 kes/sq.m. 3.00 gs. A. Materials: 43,060.00 pes 150 mm Concrete Hollow Blocks 1400 14,840.00 101.00 bags Portiand Cement 28000 28,280.00 9.00 cum. Fine Aggrogates 10000 9800.00 224.00 kgs. 10mm@x6.0mRebars 48.00 10,752.00 3.00 ks #166.1.Tle Wires 0.00 240.00 4,012.00, B. Equipment Rental: 1.00 units 1 Bagger Concrete Mixer 12.00 days 4,500.00 __18,000.00 40% of Materials Page 4of 11dsqum. Marieup: ‘Adjusted Direct Cost: ‘Adjusted Unit Cost: Isa. Name of Project: Construction of Contractor Maintenance Canteen ‘THPAL, Taganito, Claver Surigao del Norte ‘900 (2) Descriptor ‘Structural Concrete Quantity: 27275 cum Volume Computations: Descrintion| Tength [Width | Depth | No-of Unt | volume: Footing a20| 120 030) 12.00 Sa Pedestal Column 030] 0.30 2.10 32.00 227 Ground Floor: 75.00 | 10.00 0.10 2.007 35.00 ‘Wall Footing 55.00 | 0.40, (020 2.00) 4.40 ‘Counter 470 0.30 (00 3.00) 0.42) B28 Factor Cement = 9.10 bags/eum. - 249.00 bags Sand = (0.60 cum/eu.m, 17.00 cum, Gravel = 0.90 cum/eum. - 25.00 cum. A. Materials: 249.00 bags Portland Cement 260.00 64,740.00 25.00 cum. 3/4” Coarse Aggregates (Washed Gravel) 1,200.00 30,000.00 4.00 length 100 mm @ 1. Column 5,000.00 20,000.00 17.00 cum. Fine Aggregates (Washed Sand) 3,200.00 __ 20,400.00, 785,140.00 B. Equipment Rental: 1.00 units One Bagger Concrate Mixer 8.00 days 480000 12,000.00 1.00 units Concrete Vibrator 8.00 days 1,000.00 __ 2,000.00 720,000.00 Labor: 40% of Materials 54,056.00, 54,056.00 Direct Cost: 209,196.00 Unit cost: 7,669.88 /eum, Mark-up: 1.20665, Adjusted Direct Cost: 252,428.45 Adjusted Unit Cost: 9,254.98 /eum. Name of Project: Construction of Contractor Maintenance Canteen Location: ‘HPAL, Taganito, Claver, Surigao del Norte ‘tem No. 302 Description Reinforcing Steel Bars Quanity: 2,267.00 gs. A. Materials: 2,267.00 kgs. Assorted Relnforcing Steel Bars 45.00 102,015.00 120.00 kgs. HIB G.l Tie Wires 70.00 __ 8,400.00 110,415.00, B.Eaul Electric Cutter (cut-off whee!) 10.00 days 500.00 __ 5,000.00 5,000.00 Page Sof 11C.Labor: Manual Capability: cut, bend & place RSB 80.00 kes/day Crew: 1 Steelman and 1 Laborer using 3 crew No. of days 10.00 days 3.00 Unskiled Laborers days 30.00 MD 3.00 Steelman 10.00 days 30.00 MD 1100 Timekeeper 10.00 days 10.00 MO 1.00 Construction Foreman 10.00 devs 10.00 MD 4.00 Safety Engineer 10.00 days 10.00 MD 1.00 CivilEngineer 10.00 days 10.00 MD Direct Cost: Unit Cost: Mark-up: ‘Adjusted Direct Cost: ‘Adjusted Unit Cost: Name ofProject: Construction of Contractor Maintenance Canteen Location ‘THPAL, Taganito, Claver, Surigao del Norte tem No. 903 (1) Description Forms & False Works Quantity: 1.00. lot A. Materials 1270.00 biuft. Coco Lumber Forms 10.00 pes. 1/4"x4'x8' Marine Piywood 30,00 ks. Assorted CWN 500.00 baift. Assorted Coco Lumber for Scafflding 8. Equipment Rental: NONE Labor: Manual Capability: Installation ofseaffolging == 97.00 bd.ft./man-days Crew: 1 Carpenter & 2 Laborers using 2 crew No.ofdays = 400 days 4.00. Unsklled Laborers 4.00 days 16.00 MD 2.00 Carpenters 4.00 days 800 MD 1.00 Timekeeper 4.00 days 400 MD 1.00 Construction Foreman 4.00 days 400 MD 41.00 Safety Engineer 4.00 days 4.00 MD 41.00 Civil Engineer 4.00 days 400 MD Mark-up: Adjusted Direct Cost: ‘Adjusted Unit Cost: Name of Project: Construction of Contractor Maintenance Canteen Location: HPAL, Taganito, Claver, Suriggo del Norte Item No. 1047 Description: __ eet NSRCaming Quamity 223.73 sqm, Page 6 of 11 300.00 450.00 400.00 550.00 700.09 1800.00 162,415.00 71.64 1.20566 195,978.68 86.45, 15.00 420.00 70.00 15.00 37,550.00 37,550.00 1.20666 45,310.08 9,000.00 13,500.00 4,000.00 5,500.00 7,000.00 4,300.00 3,600.00 1,600.00 2,200.00 2,800.00 3,200.00 738,200.00,‘Area Computations: Descrition Tength | Wieth [No.of Unk | Area Roof Area: 1740 6.43 2.00 2378 2373 A. Materials: 30.00 pes, 6.00 mm thk, x50,00 mm x50,00 mm x 6.00:m Angle Bar 55.00 pes, 6.00 mm thk, x25,00 mm x25.00 mm x 6,00m Angle Bar 8.00 pcs. 12 mm Round Bars for Sag Rods 18.00 pcs. 16mm Round Bars for X-Brace {60.00 pes, 1.5 mm x50.00 mm x 150,00 mm x 6.0 m C-Purlins 22.00 pes. 5 mm x 50.00 mm x 150.00 mm x 6.0 m Tubular C-Purlin Grts 12.00 pes. 15mm Turn-Buckie 3.00 boxes Welding Rod 4.00 pes. Assorted Paint Brush 4.00 gals. Paint Thinner 10.00 pes. Cut-Off Wheel 14" 12.00 gels. Epoxy Primer B. Equipment Rental: 4100 units Welding Machine 20.00 days 1.00 units Generator Set 20.00 days 1.00 units Electric Cutter 2000 days C.tabor: 6.09 Unsklled Laborers 20.00 days 320.00 MD 2.00 Skilled Laborers 20.00 days 40.09 MD 1.00 Timekeeper 20.00 days 2000 MD 4.00 Construction Foreman, 20.00 days 2000 MD 41.00 Safety Engineer 20.00 days 2000 MD 1.00 Chil Engineer 20.00 days 2000 Mo Direct Cost: Unit Cost: Mark-up: ‘Adjusted Direct Cost: ‘Adjusted Unit Cost: Name of Project: Construction of Contractor Maintenance Canteen Location: HPAL, Taganito, Claver, Surigao del Norte Item No. 1014 Descrintion: Preepainted Metal Sheets, Rib Type (Quantity: 223.73 sq.m, ‘Acea Computations: Deserintion| Length [ Width [No of Un] Area Roof Area q7.40| 643 2.00. 22378 223.73 A. Materials: 250.00 In.m. 0.40 mm thi Prepainted Metal Sheets Roofing, Rib Type 30.00 nm. 0.40 mm thk Prepalnted Metal Sheets Cladding, Rib Type 110.00 pes. 0.40. mm the x2.44 m. Ridge Rell 30,00 pes. 0.40 mm thi x2.44 m. Metal Fascia 15.00 pes. 0.40 mm thk x 2.4 m. Prepeinted Flashing Gutter 12.00 pes. 0.40 mm thx 2.44 m. Prepainted Spanish Gutter 5,000.00 pes. Telscrew 4.00 boxes Blind Rivats 230.00 rBcbrttdouble sided with Aluminum Foit Page 7 of 11 4,000.00 2,900.00 '500.00 300,00 450,00 400.00 559,00 700.00 300.00 590,520.00 2,639.48 1.20666 712,556.86 384891 450.00 450.00 450.00 450.00 00.00 2.00 1190.00 120.00 2,400.00 181,200.00 ‘49,500.00 2,160.00 8,100.00 108,000.00 39,600.00 5,400.00 9,000.00 450,00 1,400.00 2,500.00 10,200.00 “447,520.00 20,000.00, 40,000.00, 1000.00 70,000.00 36,000.00 118,000.00 2,000.00 111,000.00 114,000.00 116,000.00 103,000.00 Asam. Asam. 112,500.00 13,500.00 4500.00 13,500.00 7,500.00 9,000.00 30,000.00 400.00 27,600.00 4,800.00 203,300.00B. Equipment Rental: NONE C.tabor: 30% of Materials Direct Cost: 264,290.00 Unitcost: 1,481.28 Mark-up: 1.20666 Adjusted Direct Cost: 318,908.17 Adjusted Unit Cost: 1,425.42 Name of Project: Construction of Contractor Maintenance Canteen Location: ‘THPAL, Taganito, Caver, Surigao del Norte tem Wo, 1003 (37) Description: Carpentry & Joinery Works Quantity: 222.62 sq.m Area Computations: Description Length | Width [No.ofunit[ Area Coiling Area 15.00 10.00 1.00 150.00 Eaves 37.40 [120 2.00 476 Eaves 643 | 1.20 4.00) 30.86 222.62 A. Materials: 22262 sqm. 0.30 mmthk. Metal Furring Celling Frame 400.00 {85.00 shts. 6mm thk .x1200 mm x2440 mm Hardiflex Board 520.00 41600 mm x2400 mm Aluminum Swing Door with Insect Sereen on 50 2.00 set5 mm 6 Tubular Stucco Aluminum Frame Saad 4.00 pes. 300 mmx 600 mm x25 mm x50 mm s4s Celing Vent 600.00 3.00 kis. 4" Concrete Nails 320.00 10.00 kis. Assorted CWN 70.00 5.00 boxes Blind Rivets 100.00 8. Equipment Rental: NONE tabor: 35% of Materials Direct Cost: 217,630.37 UnitCost: 977.59 Mark-up: 1.20666 Adjusted Direct Cost: 262,605.86 4,179.62 Construction of Contractor Maintenance Canteen ‘THPAL, Teganito, Claver, Surigao dei Norte sPL-2 Description: Welded Wire Mesh Fence ‘Quantity: 186.00 sq.m. Area Computations: ‘Bescription Width Tengih [No.of [Area Fence T30]__6.00] 1400] 109.30 Fence 120[ 400 16.00| 76.80 786.00 A. Materials: 186,00 sqm. 3.5mm @ bar SO mm xS0mm Hole Welded Wire Mesh 980.00 110.88 sqm. Mosquito Screen 250.00 50.00 sq.m. 1.5 mmhiexS0 mm 2x75 mm C-Purlins 1800.00 od (Fujweld) 3,000.00 Page 8 of 17 160,990.00 60,990.00 dsqm. 99,047.68 44,200.00 24,000.00 2,400.00 "360.00 700.00 500.00 161,207.68 56,422.69 56.422.69 dsm. Jsq.m. 182,280.00 27,720.00 40,000.00 9,000.005.09 Pes Cut-Off Whee! Blade 5.00 gals Epoxy Primer 110.00 pes. Cut-Off Wheel 14" 4.00 pcs, Assorted Paint Brush 8. Labor: 4.09. Unsklled Laborers 15.00 days 6000 Mo 2.09 Skilled Laborers 15.00 days 30.00 MD 1.00 Timekeeper 15.00 days 35.00 MD 4.00 Construction Foreman, 15.00 days 15.00 MO 1.00 Safety Engineer 15.00 days 18.00 MD 1.00 ChilEngineer 15.00 days 15.00 MD C. Equipment Rental 2.00 units Welding Machine 1800 days 1.00 units Genset 15.00 days 1.00 units Electric Cuter 15.00 days Direct Cost: Unit Cost: Mark-up: ‘Adjusted Direct Cost: ‘Adjusted Unit Cost: Name of Project: Construction of Contractor Maintenance Canteen Location: ‘THPAL, Taganito, Claver, Suriggo del Norte Item No.: 2018 Description: Ceramic Tiles Quantity: 154.50 sqm. ‘Area Computations: Description Length | wicth [No efunt | Area ‘Ground Floor 15.00 10.00 7.091 350,00, Counter 5.00 | 0.90. 3.00) 450 7a.50. A. Materials: 60.00 pes 300 mmx300 mm Glazed Tiles 430.00 pes 600 mmx 600 mm Floor Ties 20.00 bags Tile Grout (2kg/bag) 1100.00 bags Tile Adhesive Cement 8. Equipment Rental: NONE €. Labor: 40% of Materials Direct Cost: Unit Cost: Mark-up: Adjusted Direct Cost: Adjusted Unit Cost: Name of Project: Construction of Contractor Maintenance Canteen Location: Item No. Descriation: ‘Quantity: ‘THPAL, Taganito, Claver Surigao del Norte ‘1002 Plumbing Fitures 1.00 fot Page 9 of 11 250.00 850.00 250.00 415.00 300,00 450.00 400.00 550.00 700.00 200.00 3,000.00 2,000.00 ‘500.00 403,210.00 2,167.80 1.2067 486,537.38 2615.79 40.00 180.00 140.00 320,00 360,440.00 1,038.45 1.20566, 393,596.53, 1,258.05 1,250.00 4,250.00 2,500.00 ‘460.00 267,460.00 118,000.00 33,500.00 6,000.00 8,250.00 10,500.00 12,000.00 68,250.00, 30,000.00 30,000.00 7,500.00 67,500.00, sqm. fsa, 2,400.00 77,400.00 2,800.00 32,000.00 114,600.00, 45,840.00 5,940.00, Jsqm. /sqm.4.00 sets Lavatory with Complete Accessories 3,500.00 14,000.00 18.00 pcs 3"@x10' PVC Pipes 70000 10,500.00 7.00 es x10' PVC Pipes 400.00 2,800.00 2600 pes 3" BPVCEIbow 90" 75.00 1,800.00 2.00 pcs x2" 9 PVC Reducer Wye 95.00 190.00 2.00 pes PVC Ciean Out with Plug 55.00 110.00 4.00 pcs 2" 8x2" BPVCWye 55.00 220.00 12.00 pes. PVC Elbow 90° 55.09 ‘660.00 6.00 pcs PVC Prep 85.00 510.00 3.00 cans PVC Solvent Cement 35.09 255.00 1.00 pcs. 1/2" Sink Faucet 50.00 380.00 4.00 pcs. 1/2" O Lavatory Faucet 38000 1,400.00 6.00 pcs. 1/2" B Supply Pipe 35000 2,100.00 6.00 pcs. 1/2" @ Angle Valve 25000 1500.00 6.00 pcs 1/2" G PVC Elbow 90° w/ one end thread 25.09 150.00 7.00 pes. 1/2" PVC Elbow SO" w/out thread 25.00 475.00 5.00 cs, 1/2" PVC Tee w/out thread 25.00 125.00 20.00 pes 1/2" B PVC Pipes (Blue) 280.00 $,600.00 10.00 pes Teflon Tage (big) 20.00 200,00 72,645.00 8B. Equipment Rental NONE C.Labor: 40% — of Materials 17,058.00 17,058.00 59,703.00, 59,703.00 lot 1.20665 72,041.22 72,081.22 lot Name of Project: Construction of Contractor Maintenance Canteen Location: ‘THPAL, Taganito, Ciaver, Surigao del Norte Item No. 402 Description: Wires and Wiring Device Quantity: 1.00 Jot A. Materials 30.00 mts. 22.0.sqmm.TW Copper Wire 31500 3,450.00 2.00 boxes 3.5 sq.mm. TW Copper Wire 550009 11,000.00 4.00 boxes 2.0 squmm. TW Copper Wice 4500.00 18,000.00 2.00 rolls 1/2" B Flexible Hose 4,000.00 2,000.00 6.00 pes. 2 Gang Convenience Outlet with Plate & Screw 30009 3,800.00 14.00 sets 23 WLED 450.00 6,200.00 1400 pes. 4” B Celling Resceptacles 60.09 840.00 4.00 sets 3.Gang Switch with Plate & Screw 30000 1,200.00 1.00 sets _2Gang Switch with Plate & Screw 300.00 ‘300.00 15.00 pes. Junction Box 45.00 675.00 30.00 pes. utility Box 4500 1,350.00 5.00 pos, Electrical Tape 55.00 275.00 4.00 sets 5 Branches Pane! Board 2500.09 2,500.00 2.00 pes. 20Ampera Trip Breaker 1350.00 "700.00 1.00 pes, 15 Ampere Trip Breaker 350.00 350.00 4.00 pes. 80 Ampere Trip Breaker 150000 1,500.00 300.00 pes. 1/2" B PVC Pipe Clip 5.00 ___3500.00 33,740.00, 8. Equipment Rental: NONE 359 of Materials. 18,309.00 118,809.00 A. Materials Page 10 of 1172,549.00 72,549.00 lot 1.20866 87,541.98 ‘Adjusted Unit Cost: 87,541.98 lot Name of Project: Construction of Contractor Maintenance Canteen Location: THPAL, Taganito, Claver, Surigao del Norte Item No. 1082 (i)a Description: Painting Works Quanity: 524.90 sqm. A. Materials: 4.00 pails Flat Wall Latex 2,400.00 19,200.00 6.00 pails Semi-Gloss Latex 2500.00 18,000.00 8.00 pails Quick Drying Enamel 2500.00 20,000.00 8.00 gals. Paint Thinner 480.00 3,840.00 6.00 pes Roller Srush with Handle and Tray 250.00 1,500.00 6.00 pcs Assorted Paint Brush 120.00 720.00 2.00 palls Concrete Neutralizer 4,800.00 3,600.00 10.00 begs Skim Coat 400.00 «4,000.00 60,00 qrtz. Acrylic Color 60.00 3,600.00 200.00 prs Sand Paper 1200 __2,400.00 73,860.00 B. Equipment Rental: NONE Labor: 43% — of Materials 23,237.00 33,237.00, Direct Cost: 107,097.00 Unitcost: 200.22 /equm. Markcup: 1.20866 Adjusted Direct Cort: 329,229.67 Adjusted Unit Cost: 241,60 /sq.m. Name of Project: Construction of Contractor Maintenance Centeen Location: ‘THPAL, Taganito, Claver, Surigao del Norte hem No. 1202 Description: Fire Extinguisher Quantity 2.00 sets A. Materials: 2.00 sets Fire Extinguisher (20 Ibs, CO2/HCF C123 w/ Bracket) 8,000.00 B, Equipment Rents NONE Labor: 20% of Materials 3,200.00 3,200.00 Direct Cost: 19,200.00 Unit cost: 9,600.00 /set Mark-up: 1.20666 Adjusted Direct Cost: 23,167.87 ‘Adjusted Unit Cost: 11,588.94 /set Page 11 of 11