Reducción de la deuda

Monto del crédito: $150,000.00 # Pago Pago Interés

Tasa de interés (anual): 12% 1 $1,500.00
Número de pagos (mensuales): 24 2 $1,444.39
Pago (mensual): $7,061.02 3 $1,388.22
4 $1,331.50
5 $1,274.20
6 $1,216.33
7 $1,157.89
8 $1,098.85
9 $1,039.23
10 $979.01
11 $918.19
12 $856.77
13 $794.72
14 $732.06
15 $668.77
16 $604.85
17 $540.29
18 $475.08
19 $409.22
20 $342.70
21 $275.52
22 $207.66
23 $139.13
24 $69.91
Pago Capital Saldo
$5,561.02 $144,438.98
$5,616.63 $138,822.35
$5,672.80 $133,149.55
$5,729.53 $127,420.03
$5,786.82 $121,633.20
$5,844.69 $115,788.52
$5,903.14 $109,885.38
$5,962.17 $103,923.21
$6,021.79 $97,901.42 VER PLANTILLAS PREMIUM
$6,082.01 $91,819.42 VER PLANTILLAS PREMIUM
$6,142.83 $85,676.59
$6,204.25 $79,472.34
$6,266.30 $73,206.04
$6,328.96 $66,877.08
$6,392.25 $60,484.83
$6,456.17 $54,028.66
$6,520.73 $47,507.92
$6,585.94 $40,921.98
$6,651.80 $34,270.18
$6,718.32 $27,551.86
$6,785.50 $20,766.36
$6,853.36 $13,913.00
$6,921.89 $6,991.11
$6,991.11 $0.00
 Monto del crédito: $150,000.00
Tasa de interés (anual): 12%
Número de pagos (mensuales): 12
Pago (mensual): $13,327.32
Crear tabla
# Pago Pago Interés Pago Capital
1 $1,500.00 $11,827.32
2 $1,381.73 $11,945.59
3 $1,262.27 $12,065.05
4 $1,141.62 $12,185.70
5 $1,019.76 $12,307.55
6 $896.69 $12,430.63
7 $772.38 $12,554.94
8 $646.83 $12,680.49
9 $520.03 $12,807.29
10 $391.95 $12,935.36
11 $262.60 $13,064.72
12 $131.95 $13,195.36
 Saldo
$138,172.68
$126,227.09
$114,162.04
$101,976.34
$89,668.79
$77,238.16
$64,683.22
$52,002.74
$39,195.45
$26,260.08
$13,195.36 VER PLANTILLAS PREMIUM
$0.00
VER PLANTILLAS PREMIUM