BILL OF QUANTITY & WORK ESTIMATE FOR THE WORK "BEAUTIFICATION OF DUMPING YARD AT KODATHUR IN PAZHAYANNUR PANCHAYATH,

THRISSUR DISTRICT "

APPENDIX - I
HORTICULTURE PLANTATION WORKS
Item
Sl # Quantity Rate Amount Remarks
Common / Malayalam Name Botanical Name
Total Area 401.12 Sq.M. Butterfly fly garden contains two varieties plants 1. Host
A BUTTERFLY GARDEN Plants 2. Nectar Plants
a Host Plants Host plants are meant for feeding the Larvae of Butterfly
1 Lemon Citrus Lemon 9 250 2250
2 Cherri Carissa carandas 2 250 500
3 Alapam Thottea Siliquosa 2 200 400
4 Anathakara Cassia Alata 9 200 1800
5 Mussaenda Mussaenda Acuminata 2 200 400
6 Loovi Flacourtia Inermis 2 250 500
7 Kariveppu Murraya Koenigii 5 75 375
8 Neermathalam Crateva Religiosa 3 350 1050
9 Chethi/Thechi Ixora Coccinea 15 200 3000
10 Karuvapatta Cinnamom Zeylanicum 1 350 350
Total 50 10625
b Nectars Nectar plants are meant for feeding the Butterfly
1 Seema Thetti Pentas Lanceolata 9 150 1350
2 Chembarathi Hibicus Rosasinensis 10 150 1500
3 Krishnakireedam Clerodendrum Capitatum 8 200 1600
4 Kolambi Allamanda Cathartica 2 150 300
Chendumalli, Kozhivalan,
5 Chrysanthemum, Zinnia, Dianthus Annuals 150 50 7500 As per availability in Nursery
etc..
Garudakodi, Vattakakka, Vallippala,
6 Climbers 10 75 750 As per availability in Nursery
Vallichorian etc..
7 Wedelia Trilobata Cuphea Ignea
250 50 12500 Edge Plants
8 Kongini Lantana Camera
9 Kurumthotti Sida Rhombifolia 20 25 500
10 Nanthyarvattam Tabenaemontana Divaicata 10 100 1000
11 Water Tank for storing water for Butterflies (Concrete ready made) Lumpsum 5000
Total 469 32000
Total Area 825 Sq.M. It can be prepared as a model Medicinal and Herbal Graden
B MEDICINAL & HERBAL GARDEN for study purpose of school and college student
1 Karuvappatta Cinnamomum zeylancium 3 100 300 As per availability in the Nursery
2 Mathalam Punica granatum 3 100 300 As per availability in the Nursery
3 Chappangam Caesalpinia sappan 3 100 300 As per availability in the Nursery
4 Kasthoorimanjal Curcuma aromattica 3 100 300 As per availability in the Nursery
5 Kariveppu Murraya koenigi 3 100 300 As per availability in the Nursery
6 Vathamkolli Justicia gendrassa 3 100 300 As per availability in the Nursery
7 Vayambu Acorus calamus 3 100 300 As per availability in the Nursery
8 Elippa Madhuca indica 2 100 200 As per availability in the Nursery
9 Kacholam Kampferia galanga 2 100 200 As per availability in the Nursery
10 Manjatti Rubia cordifolia 2 100 200 As per availability in the Nursery
11 Mint Thulasi Mint Thulasi 2 100 200 As per availability in the Nursery
12 Vallippala Tylophora indica 2 100 200 As per availability in the Nursery
13 Jetropha Jatropha carcos 2 100 200 As per availability in the Nursery
14 Chakkarakolli Gymnema sylvestre 2 100 200 As per availability in the Nursery
15 Ramathulasi Ocimum basilicum 2 100 200 As per availability in the Nursery
16 Marunnu koorkka Coleus freskholi 2 100 200 As per availability in the Nursery
17 Karinochi Vitex negundo (Black) 2 100 200 As per availability in the Nursery
18 Kandakarichunda Solanum syrattense 2 100 200 As per availability in the Nursery
19 Nagadandi Baliospermum montanum 2 100 200 As per availability in the Nursery
20 Neervalam Croton tiglium 2 100 200 As per availability in the Nursery
21 Sarppagandi Rauvolfia serpentina 2 100 200 As per availability in the Nursery
22 Adalodakam Adhathoda beddomei 2 100 200 As per availability in the Nursery
23 Adapathiyan Holostemma adakodien 2 100 200 As per availability in the Nursery
24 Koduveli Plumbago rosea 2 100 200 As per availability in the Nursery
25 Sathavari Asparagus recemosus 2 100 200 As per availability in the Nursery
26 Thippali Piper longum 2 100 200 As per availability in the Nursery
27 Amukkuram Withania somnifera 2 100 200 As per availability in the Nursery
28 Murikootti Asystasia quadrangularis 2 100 200 As per availability in the Nursery
29 Vishamooli Vallaris solanacea 2 100 200 As per availability in the Nursery
30 Ramacham Vetiveria zizanioides 2 100 200 As per availability in the Nursery
31 Arutha Ruta graveolens 2 100 200 As per availability in the Nursery
32 Karinochi (ord) Vitex negundo 2 100 200 As per availability in the Nursery
33 Garudapacha Selaginella sp: 2 100 200 As per availability in the Nursery
34 Karim kurinji Nilgirianthus ciliatus 2 100 200 As per availability in the Nursery
35 Sarvasugandi Pimenta officinalis 2 100 200 As per availability in the Nursery
36 Eruveli Coleus zeylanicus 2 100 200 As per availability in the Nursery
37 Panikoorkka Coleus aromaticus 2 100 200 As per availability in the Nursery
38 Koovalam Aegle marmelos 2 100 200 As per availability in the Nursery
39 Neelamari Indigofera tinctoria 2 100 200 As per availability in the Nursery
40 Hemadandi Blepharis boerheviafolia 2 100 200 As per availability in the Nursery
41 Neermaruthu Terminalia arjuna 2 100 200 As per availability in the Nursery
42 Arogyapacha Trichopus zeylanicus 2 100 200 As per availability in the Nursery
43 Chittarutha Alpinia calcarata 2 100 200 As per availability in the Nursery
44 Kiriyath Andrographis paniculata 2 100 200 As per availability in the Nursery
45 Kattarvazha Aloe barbadensis 2 100 200 As per availability in the Nursery
46 Keerakhizhangu Anaphyllum wightii 2 100 200 As per availability in the Nursery
47 Brahmi Baccopa monneri 2 100 200 As per availability in the Nursery
48 Cheru vazhuthina Solanum melongina 2 100 200 As per availability in the Nursery
49 Sangupushppam Clitoria ternatea 2 100 200 As per availability in the Nursery
50 Karingali Acacia catechu 2 100 200 As per availability in the Nursery
51 Chuttithiruthali Ipomoea obscura 2 100 200 As per availability in the Nursery
52 Maramanjal Coscinium fenestratum 2 100 200 As per availability in the Nursery
53 Pushkaramulla Cossea travencorensis 2 100 200 As per availability in the Nursery
54 Orila Desmodium gangeticum 2 100 200 As per availability in the Nursery
55 Pacholi Pogostmon pacholi 2 100 200 As per availability in the Nursery
56 Moovila Pseudarthria viscida 2 100 200 As per availability in the Nursery
57 Garudakkodi Aristolochia indica 2 100 200 As per availability in the Nursery
58 Thadhiri Woodfordia fruticosa 2 100 200 As per availability in the Nursery
59 Changalamparanda Vitis quadrangularis 2 100 200 As per availability in the Nursery
60 Neela Ummam Datura stramonium 2 100 200 As per availability in the Nursery
61 Agathi Sesbania grandiflora 2 100 200 As per availability in the Nursery
62 Krishnanal Ficus krishnae 2 100 200 As per availability in the Nursery
63 Theepala Alstonia venenata 2 100 200 As per availability in the Nursery
64 Chittamruthu Tinospora cordifolia 2 100 200 As per availability in the Nursery
65 Vellakoduveli Plumbago zeylanica 2 100 200 As per availability in the Nursery
66 Neelakoduveli Plumbago auriculata 2 100 200 As per availability in the Nursery
67 Manithakkali Solanum nigrum 2 100 200 As per availability in the Nursery
68 Insulinchedi Costus pictus 2 100 200 As per availability in the Nursery
69 Kodangal Centella asiatica 2 100 200 As per availability in the Nursery
70 Samudrapacha Argyreia nervosa 2 100 200 As per availability in the Nursery
71 Neermathalam Crateva religiosa 2 100 200 As per availability in the Nursery
72 Ingipullu Cymbopogon flexuosus 2 100 200 As per availability in the Nursery
73 Karinjotta Quassia indica 2 100 200 As per availability in the Nursery
74 Eunthu Cycas circinalis 2 100 200 As per availability in the Nursery
75 Palvalli Ichnocarpus frutescens 2 100 200 As per availability in the Nursery
76 Ganapathi narakam Citrus medica 2 100 200 As per availability in the Nursery
77 Nilanarakam Naregamia alata 2 100 200 As per availability in the Nursery
78 Incha Acacia intsia 2 100 200 As per availability in the Nursery
79 Kattupadavalam Trichosanthes cucumerina 2 100 200 As per availability in the Nursery
80 Kalcheda Lycopodium phlegmaria 2 100 200 As per availability in the Nursery
81 Puthirichunda Solanum torvum 2 100 200 As per availability in the Nursery
82 Peenari Nothapodytes nimmoniana 2 100 200 As per availability in the Nursery
83 Vizhalari Embelia ribes 2 100 200 As per availability in the Nursery
84 Kattuvizhal Embelia tsjeriumcottam 2 100 200 As per availability in the Nursery
85 Pothina Mentha gravensis 2 100 200 As per availability in the Nursery
86 Mullillathottavadi Mimosa invisa 4 100 400 As per availability in the Nursery
87 Alpam Thottea siliquosa 4 100 400 As per availability in the Nursery
88 Boothamkolli Blumea balsamifera 4 100 400 As per availability in the Nursery
89 Neyvalli Strophathus wightianus 4 100 400 As per availability in the Nursery
90 Nagavally Nagavally 4 100 400 As per availability in the Nursery
91 Ramba ela Pandanus lattifolius 4 100 400 As per availability in the Nursery
92 Agasthya thulasi Ocimum grattisimum 4 100 400 As per availability in the Nursery
93 Vazhana Cinnamomum sulphuratum 4 100 400 As per availability in the Nursery
94 Kasthoori venda Hibiscus abelmoschus 4 100 400 As per availability in the Nursery
95 Orilathamara Nervilia aragona 3 100 300 As per availability in the Nursery
96 Aval Holoptelia integrifolia 3 100 300 As per availability in the Nursery
97 Chathuramulla Myxopyrum serratulum 3 100 300 As per availability in the Nursery
98 Nannari Hemidesmus indicus 2 100 200 As per availability in the Nursery
99 Vilar Feronia limonia 2 100 200 As per availability in the Nursery
100 Panal Glycosmis pentaphylla 2 100 200 As per availability in the Nursery
101 Karpoora thulasi Ocimum kilimandscharicum 2 100 200 As per availability in the Nursery
102 Krishna thulasi Ocimum sanctum 2 100 200 As per availability in the Nursery
103 Kattupunna Calophyllum tomentosum 3 100 300 As per availability in the Nursery
104 Pachotti Symplocos recemosa 3 100 300 As per availability in the Nursery
105 Nandyarvattam Tabernaemontana divaricata 3 100 300 As per availability in the Nursery
106 Padakizhagu Cyclea peltata 3 100 300 As per availability in the Nursery
107 Karimaruthu Terminalia cranulata 3 100 300 As per availability in the Nursery
108 Karimanjal Curcuma caesia 3 100 300 As per availability in the Nursery
Total 250 25000
C BIO-DIVERSITY WILD PLANTS Total Area 2427 Sq.M. Plants especialy having in forest and Kavu nature
1 Acorus calamus Vayambu 1 150 150 As per availability in the Nursery
2 Adenia hondala Modekka Modekka 1 150 150 As per availability in the Nursery
3 Aegle marmelos Koovalam 1 150 150 As per availability in the Nursery
4 Amorphophallus paeonifolius Chena 1 150 150 As per availability in the Nursery
5 Ampelocissus indica Chembravalli 1 150 150 As per availability in the Nursery
6 Andrographis paniculata Nilaveppu or Kiriyathu 1 150 150 As per availability in the Nursery
7 Artemisia nilagirica Makkipoovu 1 150 150 As per availability in the Nursery
8 Cycas circinalis Eendu 1 150 150 As per availability in the Nursery
9 Drosera indica Pullazhaku, Sisirapatram 1 150 150 As per availability in the Nursery
10 Embelia ribes Poovalli 2 150 300 As per availability in the Nursery
11 Gloriosa superba Mendoni 1 150 150 As per availability in the Nursery
12 Holostemma ada-kodien 2 150 300 As per availability in the Nursery
13 Kaempferia galanga Kachooram 1 150 150 As per availability in the Nursery
14 Michelia champaca Pon Chembakam 1 150 150 As per availability in the Nursery
15 Myristica malabarica Kattujathi 2 150 300 As per availability in the Nursery
16 Oroxylum indicum Payyana 1 150 150 As per availability in the Nursery
17 Piper longum L Thippali Thippali 1 150 150 As per availability in the Nursery
18 Piper nigrum Molaku kodi 1 150 150 As per availability in the Nursery
19 Rauwolfia serpentina Sarpagandhi 1 150 150 As per availability in the Nursery
20 Saraca asoca Ashokam 2 150 300 As per availability in the Nursery
21 Symplocos cochincinensis 1 150 150 As per availability in the Nursery
22 Tinospora sinensis Pee amridu 2 150 300 As per availability in the Nursery
23 Vateria indica Painavu 1 150 150 As per availability in the Nursery
Total 28 4200
Total Area 556 Sq.M. Fruit varieties are selected which is suitable in this site
D FRUIT TREES condition
1 Gooseberry Phyllanthus Emblica 3 350 1050 As per availability in the Nursery
2 Rambuttan Nephelium Lappaceum 2 400 800 As per availability in the Nursery
3 Seema Nelli Phyllanthus Acideci 1 350 350 As per availability in the Nursery
4 Curry Patha Murraya Koenigii 1 200 200 As per availability in the Nursery
5 Lavilolikka Flacourtia Inermis 1 350 350 As per availability in the Nursery
6 Seethapazham Annona Squamosa 1 350 350 As per availability in the Nursery
7 Ramapazham Annona Reticulata 1 350 350 As per availability in the Nursery
8 Irumpan Puli Averrahoa Bilimbi 1 350 350 As per availability in the Nursery
9 Eanu Puli Averrahoa Carambola 1 350 350 As per availability in the Nursery
10 Guava Psidium Guajava 1 350 350 As per availability in the Nursery
11 Supota Manikkara Achras 1 350 350 As per availability in the Nursery
12 Elanthapazham Zyzyphus jujuba 1 400 400 As per availability in the Nursery
13 Plaintain Musa Paradisiaca 5 350 1750 As per availability in the Nursery
14 Mango Tree Mangifera Indica 1 350 350 As per availability in the Nursery
15 Jack Fruit Artocarpus Heterophyllus 1 350 350 As per availability in the Nursery
16 West Indian Cherry Malpighia Punicifolia 1 350 350 As per availability in the Nursery
17 Kudampuli Garcinia Gummi-gutta 1 350 350 As per availability in the Nursery
18 Ambazham Spondias Dulcis 1 350 350 As per availability in the Nursery
19 Njavel Syzygium Cuminii Skeels 1 350 350 As per availability in the Nursery
20 Chamba Magnolia Champaca 1 350 350 As per availability in the Nursery
21 Apple Champa (Thailand Champa) 1 350 350 As per availability in the Nursery
Total 28 9800
Total Area 1147.6 Sq.M. Various Bamboo plants for the rocky area for colour and
E BAMBOO SETUM beauty, total 20 nos.
1 Aanamula, Paramula Dendrocalamus giganteus 2 500 1000 As per availability in the Nursery
2 Black brandisii D. brandisii 2 500 1000 As per availability in the Nursery
Thottimula (for rowing country
3 D. stocksi 2 500 1000 As per availability in the Nursery
boats)
4 Pacha Bamboo D. hamiltonii 2 350 700 As per availability in the Nursery
5 Edible shoots D. asper 2 500 1000 As per availability in the Nursery
6 Giant Bamboo D. sikkimensis 2 500 1000 As per availability in the Nursery
7 Common Bamboo Bambusa vulgaris (green) 2 250 500 As per availability in the Nursery
Spineless Indian Bamboo, Calcutta
8 B. tulda 2 575 1150 As per availability in the Nursery
Cane
9 Budha belli B. wamin 2 750 1500 As per availability in the Nursery
10 Ornamental Bamboo B. glaucascense 2 575 1150 As per availability in the Nursery
Total 20 10000
Total Area 246 Sq.M. Cactus, Succulants and Ground Covers with Rocks included
F ROCKERY PLANTS AND MATERIALS in this category
1 Agave Agave 3 200 600 As per availability in the Nursery
2 Aloeverra Aloeverra 2 200 400 As per availability in the Nursery
3 Furcraea Furcraea 4 200 800 As per availability in the Nursery
4 Gasteria Gasteria 3 200 600 As per availability in the Nursery
5 Haworthia Haworthia 4 200 800 As per availability in the Nursery
6 Kalanchoe Kalanchoe 10 250 2500 As per availability in the Nursery
7 Sansevieria Sansevieria 30 200 6000 As per availability in the Nursery
8 Sempervivum Sempervivum 5 200 1000 As per availability in the Nursery
9 Yucca Yucca 6 450 2700 As per availability in the Nursery
10 Nephrolepis Nephrolepis 6 200 1200 As per availability in the Nursery
11 Russelia Russelia Juncea 8 200 1600 As per availability in the Nursery
12 Sellowiana Lantana Sellowiana 20 125 2500 As per availability in the Nursery
13 Cycas Cycas Reveluta 2 1000 2000 As per availability in the Nursery
14 Adenium Obesum Adenium Obesum 15 200 3000 As per availability in the Nursery
15 Euphorbia Splendons Euphorbia Splendons 2 200 400 As per availability in the Nursery
16 Euphorbia Thirucalli Euphorbia Thirucalli 4 200 800 As per availability in the Nursery
17 Jatropha Jatropha Podagrica 6 200 1200 As per availability in the Nursery
18 Lantana Lantana Camera 50 100 5000 As per availability in the Nursery

Different sizes (Big and Small as per

19 Roks and arrangements Lumpsum 68150
the professional look)

Total 180 101250

Total Area 800 Sq.M. Multi-variety Ground cover plants like Wedelia Trilobata,
G GROUND COVERS Arachis, Lantana Montivedensis etc.. For area designated for Ground Covers,
Butterfly Garden and Medicinal Garden areas
1 Lantana Lantana Camera 100 50 5000
2 Montevedensis Lantana Montevedensis 250 50 12500
3 Kappalandi chedi Arachis 1400 6 8400
4 Wedelia Wedelia Trilobata 3450 6 20700
5 Gazania Gazania 400 25 10000
Total 5600 56600
Pumpkin, Kumbalam, Tomoto, Chilly,
H VEGETABLE GARDEN Lumpsum 20000 Ladies Finger, Brinjal, Beens,
Ameranthus etc..

Total 20000
This includes front side plantations near compound wall at south side (Red Palm),
and other sides around there areplanted with multi-variety Windbreaker Trees also
I ORNAMENTAL PLANTS 4 nos. Royal Palms at both sides of Concrete road. Both sides of Main Gate is
planted with ever flowering and birds attracting reddish flowered Bottle brush trees
one each both sides (2nos.)

1 Royal Palm 4 3500 14000 Both sides of concrete road

Close to Gate South side Compound
2 Red Palm 20 1500 30000
Wall
3 Bottle Brush Tree 2 2000 4000 Gate side Accent Plant

Multi-variety Trees around the

Compound Wall (except South side)
like Azadirachta Indica, Phyllanthus
4 Trees 68 300 20400
Emblica, Cashewnut, Jackfruit, Mango
Tree, Teak etc.. Trees suitable for
Rocky Terrain

Total 94 68400
J AGRICULTURE MATERIALS For preparing the Soil healthy and good condition
Soil preparation to improve PH of the
1 Lime Lumpsum Lumpsum 2500
soil

2 Organic Fertilizer Lumpsum Lumpsum 100000 Soil Amendment, preferably Sterameal

3 Chemical Fertilizer Lumpsum Lumpsum 5000 For applying as basal dose

4 Stakes Lumpsum Lumpsum 15000 To protect plants from strong winds
Total 122500

J LABOUR CHARGES
Site cleaning, removing unwanted vegetation, re-arrangement of soil and rocks to
facilitate new planting, level the location for evenly spreading existing plastic waste
and capping with plastic sheets, filling soil minimum 30cm dept over the plastic
cap for planting ground cover/ or dig open well and bury the existing plastic waste,
contouring wherever neccessary, diigging pits in standard size, mixing of manures,
backfilling, planting and staking

Machinery (JCB or HITACHI) and Labour assistance for levelling and

displacement /rearrangement of small and medium sized rocks,
1 spreading soil over the evenly placed plastic waste for capping, or Lumpsum Lumpsum 50000
preparation of open well for burrying plastic wastes accumulated in site,
levelling the ground, removal of dead wood roots, Digging for pits etc..

2 Skilled Lumpsum Lumpsum 35000

3 Unskilled Lumpsum Lumpsum 50000
4 Design, Project Consultation and Supervision Charges 5% 5% 50000 5% of Total cost
5 Unforseen Items if any Lumpsum Lumpsum 26650
Total 211650
APPENDIX - II
Constructing basic infrastructers like pathways, protection of filled earth, side
A CIVIL WORKS berms etc.. Complete
Tiling Works straight to North side Kayyala /Country Rubble work 2m 121 Sq.M, 1301
1 85/sq.ft 110585
width including Side Berm protection Concrete Brick for Tiling (117m) Sq.ft
Tiling work around Grading Plant 1.2m width including Side Berm 50 Sq.M, 538
2 85/sq.ft 45730
protection Concrete Brick for Tiling (42m) Sq.ft
Kayyala or Dry Rubble works for side protection for ground covers and 100 Cu. M,
3 2000/unit 66660
other sides 33.33 unit
Capping or Depositing in Deep pits
4 Capping of Polyethelene / Plastic Film 800 Sq.M Lumpsum 100000 method can be adopted for existing
plastic waste disposal
For additional Civil works, contour
5 Unforseen Items if any Lumpsum Lumpsum 55000
bunding etc.. if any

Total 377975

Grand Total 1050000

Total Estimate is Rs. 1050000/- (Rupees Ten Lakhs Fifty Thousand only)
Note: This Estimate is indicative only, ie. for Budgetory purpose. Actual Estimate would be prepared on clearing the jungle, and sample checking of the site and
levelling (then only actual site condition will be clear).

SEEMA. K. SABU, LANDSCAPE ENGINEER, GREENCITY GARDENS, ELANAD, THRISSUR

Horti Items including materials and labour 672025

Civil Works 377975
Total 1050000
 460375
211650

672025

377975

1050000
 IRRIGATION CALCULATION (GENERAL) FOR DUMPING YARD PLANTS AT
PAZHAYANNUR
Water Quntity of
Sl # Plant Group Quantity Requirement Water Remarks
in Litres Available
1 Trees
Bio-diversity 28 30 840
Fruit 28 30 840
Ornamental 26 30 780
Windbreaker 68 30 2040
2 Bamboo 20 15 300
3 Shrubs
Butterfly Garden
Host Plants 50 20 1000
Nectar Plants 469 10 4690
Medicinal & Herb 250 10 2500
4 Rock Garden Plants 180 5 900
5 Ground Cover 5600 4 22400

6 Vegetables (Lumpsum) 2000 4 8000

Total Requirement per Day (in Liters) 44290

MONTH WISE WATER REQUIREMENT (In Liters)
January 14763 1/3 of Total Water Requirement
February 14763 1/3 of Total Water Requirement
March 44290 Per Day
April 44290 Per Day
May 44290 Per Day
June 0 No Watering
July 0 No Watering
August 0 No Watering
September 11073 1/4 of Total Water Requirement
October 11073 1/4 of Total Water Requirement
November 11073 1/4 of Total Water Requirement
December 14763 1/3 of Total Water Requirement

Total Water Requirement per Year 4849760 ie. 4849.76M3

20% of Garden Estimate cost

Providing Irrigation Facility (Manul from Water Tank with Hose ) approximatly excluding Water
Tank cost
Manual Irrigation Facility includes Pumps, Main Lines, Sub Mains, Hoses and Quick coupling Valves with
hose to reach water everywhere of the Park.