Sei sulla pagina 1di 46

EVALUATING ALTERNATIVES

Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Evaluating Alternatives
• Part of Engineering Economy is the selection and
execution of the best alternative from among a set of
feasible alternatives
• Alternatives must be generated from within the
organization
 One of the roles of engineers!
• In part, the role of the engineer to properly evaluate
alternatives from a technical and economic view
• Must generate a set of feasible alternatives to solve a
specific problem/concern
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Two types of investment categories:

• Mutually Exclusive Set

• Independent Project Set


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Mutually Exclusive Alternatives


• Mutually Exclusive set is where a candidate set of
alternatives exist (more than one)
• Objective: Pick one and only one from the set
• Once selected, the remaining alternatives are
excluded
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Independent Project Set


• Given a set of alternatives (more than one)

• The objective is to:


• Select the best possible combination of projects
from the set that will optimize a given criteria
• Subjects to constraints
• More difficult problem than the mutually exclusive
approach
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Type of Alternatives
• Revenue/Cost – the alternatives consist of cash inflow
and cash outflows (alternatif investasi)
• Select the alternative with the maximum economic
value

• Service – the alternatives consist mainly of cost


elements (alternatif biaya)
• Select the alternative with the minimum economic
value (min. cost alternative)
Methods

• Metode Nilai Ekivalen (PW / AW Method)

• Metode Tingkat Pengembalian (IRR Method)


METODE NILAI EKIVALEN
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

PRESENT WORTH --- Equal Lives Alternatives

• Compute the Present Worth of each alternative and select


the best
i.e., smallest if cost and largest if profit
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Example

Consider: Machine A Machine B


First Cost $2,500 $3,500
Annual Operating Cost 900 700
Salvage Value 200 350
Life 5 years 5 years

i = 10% per year

Which alternative should we select?


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Cash Flow Diagram

F5=$200
MA

0 1 2 3 4
5

A = $900
$2,500
F5=$350
MB

0 1 2 3 4
5

$3,500 A = $700
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Solving

PA = 2,500 + 900 (P|A, .10, 5) – 200 (P|F, .01, 5)


= 2,500 + 900 (3.7908) - 200 (.6209)
= 2,500 + 3,411.72 - 124.18 = $5,788

PB = 3,500 + 700 (P|A, .10, 5) – 350 (P|F, .10, 5)


= 3,500 + 2,653.56 - 217.31 = $5,936

SELECT MACHINE A : Lower PW cost!


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

PRESENT WORTH --- Different Lives Alternatives

• Comparison must be made over equal time periods


Compare over the least common multiple, LCM, for their
lives

• Remember – if the lives of the alternatives are not equal,


one must create or force a study period where the life is
the same for all of the alternatives

• If the alternatives have different study periods, you find


the lowest common life for all of the alternatives in
question
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Example

Machine A Machine B
First Cost $11,000 $18,000
Annual Operating Cost 3,500 3,100
Salvage Value 1,000 2,000
Life 6 years 9 years

i = 15% per year


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Cash Flow Diagram

Machine A F6=$1,000

0 1 2 3 4 5 6

A 1-6 =$3,500
$11,000

F6=$2,000
Machine B

0 1 2 3 4 5 6 7 8
9
A 1-9 =$3,100

i = 15% per year

$18,000

LCM(6,9) = 18 year study period will apply for present worth


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Cash Flow Diagram

Machine A
6 years 6 years 6 years

Cycle 1 for A Cycle 2 for A Cycle 3 for A

Machine B
9 years 9 years

Cycle 1 for B Cycle 2 for B

18 years

i = 15% per year

LCM(6,9) = 18 year study period will apply for present worth


Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Solving

Calculate the present worth of a 6-year cycle for A


PA = 11,000 + 3,500 (P|A, .15, 6) – 1,000 (P|F, .15, 6)
= 11,000 + 3,500 (3.7845) – 1,000 (.4323)
= $23,813, which occurs at time 0, 6 and 12

0 6 12
18

$23,813 $23,813 $23,813

PA= 23,813+23,813 (P|F, .15, 6)+ 23,813 (P|F, .15, 12)


= 23,813 + 10,294 + 4,451 = 38,558
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Calculate the Present Worth of a 9-year cycle for B

PB = 18,000+3,100(P|A, .15, 9) – 1,000(P|F, .15, 9)


= 18,000 + 3,100(4.7716) - 1,000(.2843)
= $32,508 which occurs at time 0 and 9

0 9 18

$32,508 $32,508

PB = 32,508 + 32,508 (P|F, .15, 9)


= 32,508 + 32,508(.2843)
PB = $41,750

Choose Machine A
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

Different Lives Alternatives --- Study Period


Approach

• Alternative: 1 with a 5-year life Alt-1: N = 5 yrs

• Alternative: 2 with a 7-year life Alt-2: N= 7 yrs

• LCM = 35 years ?
• Could assumed study period of, 5 years
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

• Assume a 5-yr. study period


• Estimate a salvage value for the 7-year project at the
end of t = 5
• Truncate the 7-yr project to 5 years  IMV method

Alt-1: N = 5 yrs

Alt-2: N= 7 yrs

• Now, evaluate both over 5 years using the PW


method!
IMV (Imputed Market Value)

• MVT = market value at T, T<U


• U = useful life

• present value (evaluated at time T) of the total loss of the asset value
during the period [T, U] and the present value (evaluated at time T) of
the salvage value of the asset at time U.
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

CAPITALIZED COST

• CAPITALIZED COST--- the present worth of a project that


lasts forever
• Exp: Government Projects, Roads, Dams, Bridges, etc.
• Infinite analysis period

 (1  i ) N  1 
P  A N 
, let N  
 i (1  i ) 
 (1  i ) N  1  1 1  A
lim N   N 
 P  A  
 i (1  i )  i i  i
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

CAPITALIZED COST

Assume you are called on to maintain a cemetery site


forever, if the interest rate = 4% and $50/year is
required to maintain the site, Find the PW of an infinite
annuity flow!

…………………..
1 2 3 4 5 .. N=inf.

A=$50/yr

P=?
Blank & Tarquin: 5th Edition. Ch. 5 Authored By: Dr. Don
Smith, Texas A&M University.

CAPITALIZED COST

• P0 = $50[1/0.04]
• P0 = $50[25] = $1,250.00
• Invest $1,250 into an account that earns 4% per year will
yield $50 of interest forever if the fund is not touched and
the i-rate stays constant.
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Annual Worth Method

Advantages and Uses of Annual Worth


• Popular Analysis Technique
• Easily understood – results are reported in $/time
period
• Eliminates the LCM problem associated with the
present worth method
 Only have to evaluate one life cycle of a project
• If two or more alternatives possess unequal lives, then
one need only evaluate the AW for any given cycle
• The annual worth of one cycle is the same as the
annual worth of the other cycles (by assumption)
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Example: 6-year & 9-year Problem

• Need an 18-year study period for both

6-year Project 6-year Project 6-year Project

9-year Project 9-year Project

• Present Worth would mandate a 18-year study period


• 3 Cycles of the 6-year project
• 2 cycles of the 9-year project

• Means a lot of calculation time!


Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

• If one assumes the cash flow patterns remain the


same for the 6- and 9-year projects,
then all one has to do is:

6-year Project Find the AW of any 6 – year cycle

Find the annual worth of


9-year Project
any 9-year cycle

And then compare the AW6 yr to AW9 yr.


Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Capital Recovery (CR)

Capital Recovery (CR) is the annualized equivalent of the


initial investment P0 and the annualized amount of the
future salvage value Fn
CR = the equivalent annual worth of the asset
CR is a function of {P, S, i%, and “n” }
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Capital Recovery (CR)


S
•Given: FN

……….
0 1 2 3 N-1 N

P0

•Convert to: FN

……….
0 1 2 3 N-1 N

P0
$A per year (CR)
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Capital Recovery (CR)

COMPUTING CR FOR INVESTMENTS WITH SALVAGE VALUES:

• Method I - Compute EAC of the original cost and subtract the EAC of
the salvage value
EAC = P(A|P, i, n) - S(A|F, i, n)

• Method II – Subtract the salvage value from the original cost and
compute the annual cost of the difference. Add to that the interest that
the salvage value would return each year, S(i).
CR(i%)= (P - S) (A|P, i, n) + S(i)
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

EXAMPLE

Two alternatives are considered for covering a football field.


The first is to plant natural grass and the second is to install AstroTurf
(artificial carpet). Interest rate is 10%/year.
Assume the field is to last a “long time”.
Natural Grass -- Replanting will be required each 10 years at a cost
of $10,000. Annual cost for maintenance is $5,000. Equipment
must be purchased for $50,000, which will be replaced after 5 years
with a salvage value of $5,000
Artificial Carpet – PW for perpetual life project is $150,000, and
annual maintenance is $5,000/year
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Natural Grass F5 = $5,000


F5 = $5,000

0 1 2 3 4 5 6 7 8 9 10

A = $5,000

F5=$50,000
P = $50,000+ $10,000

CR = (+) $60,000 (A/P,10%,10) (+) $5,000 (already an annual cost)


(+) $50,000 (P/F,10%,5)(A/P,10%,10) (-) $5,000
(P/F,10%,5)(A/P,10%,10)
(-) $5,000 (A/F,10%,10) = $ 19,046/year
Blank & Tarquin: 5th Edition. Ch. 6 Authored by: Dr. Don Smith,
Texas A&M University.

Artificial Carpet
• A = P(i) for a perpetual life project
Annual Cost of Installation = $150,000 (.10) = $15,000/ year

• Annual Maintenance = $5,000/year

• Total: $15,000 + $5,000 = $20,000/Yr

Choose A, cost less per year!


METODE
TINGKAT PENGEMBALIAN
Metode Tingkat Pengembalian
• Dengan rumusan PW, tingkat pengembalian internal (i%) didapat jika

N N

 R P / F , i'%, k    E P / F , i'%, k 
k 0
k
k 0
k
dimana
Rk = pendapatan atau penghematan bersih untuk tahun ke-k
Ek = pembelanjaan bersih termasuk semua biaya investasi untuk tahun ke-k
N = periode studi

• Atau:
N N

 R P / F , i'%, k    E P / F , i'%, k   0
k 0
k
k 0
k
Aturan yang Berlaku
• Setiap tambahan modal harus dievaluasi kelayakannya dengan
menghasilkan tingkat pengembalian yang memuaskan pada
tambahan tersebut.

• Bandingkan alternatif dengan investasi lebih besar terhadap yang


lebih kecil hanya jika alternatif lebih kecil dapat diterima.

• Pilih alternatif dengan investasi modal lebih besar selama investasi


tambahan menguntungkan dengan tingkat pengembalian minimal
sama dengan MARR.
Masalah Peringkat yang Tidak Konsisten
• Evaluasi kelayakan terhadap modal tambahan harus dilakukan.

• Menjadi pertimbangan dalam pemilihan alternatif dengan metode


tingkat pengembalian.

• Jika tingkat pengembalian hanya dilakukan terhadap modal total dari


masing-masing alternatif, dapat menghasilkan peringkat yang tidak
konsisten.
Contoh
Alternatif
A B
Investasi modal -$60,000 -$73,000
Pendapatan dikurangi biaya tahunan 22,000 26,225

Umur manfaat dan periode studi 4 tahun, MARR 10%.

Hasil perhitungan PW (10%) dan IRR untuk kedua


alternatif:
Alternatif IRR PW(10%)
A 17.3% $ 9,738
B 16.3% 10,131

Jika evaluasi hanya dilakukan atas IRR dari total investasi dari masing-
masing alternatif, terlihat peringkat hasil yang berbeda dengan yang
ditunjukkan oleh metode PW.
Hasil PWB > PWA pada MARR 10%, walaupun IRRA > IRRB

Perlu dilakukan evaluasi terhadap IRR tambahan, IRR, untuk


menghindari kesalahan tersebut.

Alternatif Selisih
A B  (B-A)
Investasi modal -$60,000 -$73,000 -$13,000
Pendapatan dikurangi biaya tahunan 22,000 26,225 4,225

Alternatif IRR PW(10%)


A 17.3% $ 9,738
B 16.3% 10,131
 (B-A) 11.4% 393
Analisis Selisih Investasi
• Peranan utama aliran kas netto dari selisih modal, untuk 2 alternatif A
dan B (investasi B > A), (B-A), dalam perbandingan kedua alternatif
tersebut berdasarkan atas hubungan:
aliran kas B = aliran kas A + aliran kas selisih B dan A

• Aliran kas B tersusun dari dua bagian, yaitu aliran kas alternatif A dan
aliran kas tambahan (selisih) antara A dan B.

• Sehingga jika nilai ekivalen dari aliran kas tambahan lebih besar dari
nol pada MARR, alternatif B yang dipilih.

• Jika tidak, alternatif A yang dipilih dengan ketentuan bahwa alternatif


A layak.
Prosedur Analisis Selisih Investasi
1. Urutkan alternatif yang layak berdasarkan kenaikan investasi
modal.
2. Tentukan alternatif dasar
3. Lakukan iterasi antar alternatif untuk mengevaluasi selisih aliran
kas sampai seluruh alternatif terevaluasi.
4. Jika selisih aliran kas antara alternatif lanjutan (dengan investasi
lebih besar) dan alternatif terpilih dapat diterima, pilih alternatif
lanjutan. Jika tidak, alternatif terpilih yang terakhir tetap sebagai
alternatif terbaik.
5. Ulangi, alternatif terpilih adalah alternatif terbaik yang didapat dari
evaluasi terakhir.
Kesalahan yang sering terjadi, memilih alternatif
terbaik berdasarkan:
• IRR atas investasi total tertinggi.
• IRR atas selisih investasi modal tertinggi.
• Investasi modal terbesar yang mempunyai IRR lebih besar atau sama
dengan MARR.

Informasi Tambahan:
• Metode nilai ekivalen dapat juga diterapkan menggunakan prosedur
analisis selisih modal.
• Peringkat alternatif akan konsisten dengan nilai ekivalen atas
investasi total untuk masing-masing alternatif dan analisis selisih
modal dengan metode IRR.
• Oleh karena itu cara ini disebut „metode saringan‟ untuk metode IRR.
Contoh
• Diketahui 6 alternatif yang mutually exclusive dengan umur manfaat
masing-masing 10 tahun, dan MARR 10% per tahun. Dengan periode
analisis 10 tahun dan nilai sisa 0, alternatif mana yang harus dipilih
dengan menggunakan metode IRR?

Alternatif
A B C D E F
Investasi modal -$900 -$1,500 -$2,500 -$4,000 -$5,000 -$7,000
Pendapatan dikurang
150 276 400 925 1,125 1,425
pengeluaran tahunan
Penyelesaian
• Langkah pertama: tentukan tingkat pengembalian (IRR) atas investasi
total untuk semua alternatif, menggunakan nilai ekivalen (PW atau
AW).

• Misalnya, untuk alternatif A dengan AW:


0 = -$900(A/P,i‟%,10) + $150 i% = ?
dengan trial and error  i% = 10.6%
Penyelesaian
• Hasil perhitungan IRR

A B C D E F
IRR atas invest.
10.6 13.0 9.6  19.1 18.3 15.6
total (%)

Alternatif C tidak dapat diterima (IRR < MARR)  tidak


disertakan dalam analisis selisih
Penyelesaian
• Alternatif dasar: A

Selisih yang dianalisis A (B-A) (D-B) (E-D) (F-E)


 investasi modal -$900 -$600 -$2,500 -$1,000 -$2,000
 pendapatan
$150 $126 $649 $200 $300
dikurang pengeluaran
IRR (%) 10.6 16.4 22.6 15.1 8.1
ekonomis ? Ya Ya Ya Ya Tidak

E  alternatif terbaik

Potrebbero piacerti anche