III- Memorandum of Payments

Rs
1. Total Value of work done as per account in column 7 entry ( A )
( For Contractors, This form provides only for payments for work actually
2. Deduct amount with held
Name of Contractor:- M/s Starcon - HKS (JV) , C-101-102, IIn
Name of work: Construction of Diversion weir, Intake, Shingle
(2x2MW) in distt- Rudraprayag.
( a ) From previous bills as per last Running Amount Bill Rs
( b ) From this bill .... ..... ...... ...... Agreement No.:- 01/GM(SHP)/16-17, Dated- 04.04.2016
No. and date of his last bill for this work :-15th R/Bill Dt.
04.10.2017
3. Balance , ie '' up - to date '' Quantity
Quantity Executed
4. Total amount of payments already made as per last Running Account bill No. up to Date as per
Executed Since Shown on Last
5. Payment now to be made as detailed below , Last Certificate Certificate Measurement Book
( a ) By recovery of amounts certificate to this work
Value of stock supplied as detailed in the ...... (a) 1 2 3
( b ) By recovery of amounts creditable to other heads of accounts ... ( b )]

( i ) Security deposit 1707.48 1707.48

( ii ) TDS @ 2809.13 2809.13

( iii ) Turn over tax @ Rs 454.01 454.01

18.65 18.65
17.8793 38.15 56.03
2.55 2.55
489.2398 300.16 789.40
33.7400 11.88 45.62
19.203 19.20
0.50 0.50
0.30 0.30
33.6756 0.00 33.68
83.3140 0.00 83.31
27.59 27.59
290.25 290.25
332.88 332.88
50.00 50.00
Pay ( )
69.5837 1835.27 1904.85
195.80 195.80
0.00
247.11 247.11
353.29 353.29
391.58 391.58
301.83 301.83

Dated Initials of Disbursing Officer 88.79 88.79

Received Rs Manager / Sr. Manager 307.58 307.58

On account of this work Unit : 2566.38 2566.38

( as per above memorandum ) 0.00
( Amount in vernacular ) 266.56 266.56
337.74 337.74
 STAMP 91.49 91.49
253.22 253.22

Witness Full Signature of Contractor 3.02 3.02

IV- PASS AND PAYMENT ORDER 19.00 19.00

33.08 33.08
2.452 2.45

For use in Finance and Accounts Department 183.86 183.86

705.35 705.35

Checked Passed for Payment of Rs. 2143.99 2143.99

18.94 18.94
21.00 21.00

By Cheque Rs . 62.73 62.73

By Deduction Rs.

Account Clerk Accountant Accountant .

Paid by me vide cheque No. Dated
( Dated initials of person actually making the payment )
Cashier
 UJVN Ltd.
Kaliganga-I Small Hydro Power Project (2x 2) MW
RUNNING ACCOUNT BILL (Form WM-11, Refer Section-7.08)
ments for work actually measured/Ad hoc payment and payment for works already measured The account of secured advance in form WM-8 should be attached wherever necssary )

(JV) , C-101-102, IInd Floor, Lajpat Nagar-I, New Delhi-110024. Date of Start:- 04.04.2016
weir, Intake, Shingle excluder, Power Duct & D-tank of kaliganga-I SHP Schedule/Extended date of Completion:- 03.04.2018

- 04.04.2016
k :-15th R/Bill Dt.
No. and date of this bill for this work :- 16th R/Bill Dated 01.12.2017
Amount ( Rs ) REMARKS
Items of work or supplies grouped under "subhead"
Unit Rate (Rs)
and "Sub-work" of Estimate Up to date Since Previous up to Previous Bill Amount

4 5 6 7 8 9
1.00- Trench Weir, Intake, Shingle Excluder
Cum 1/1.02- E/w in all kind of soils. 226.60 386914.97 0.00 386914.97
Cum 2/1.03- E/w for hard rock 675.40 1897286.40 0.00 1897286.40
Cum 3/1.04- E/w for structure. 229.50 104195.30 0.00 104195.30
Cum 4/1.05- PCC M10 (1:3:6) 6381.70 119018.71 0.00 119018.71
Cum 5/1.06- PCC M15 (1:2:4) 7153.40 400800.28 127898.07 272902.21
Cum 6/1.07 (A)- RCC M20 in Foundation 7973.30 20331.92 0.00 20331.92
Cum 7/1.07 (B)- RCC M25 in foundations 7973.30 6294121.40 3900855.67 2393265.73
Cum 8/1.08(B)- RCC M25 in walls 8646.60 394457.89 291736.28 102721.61
MT 9/1.09- Reinforcement for RCC 71700.00 1376855.10 0.00 1376855.10
Job 10/1.10- River Diversion 610763.00 305381.50 0.00 305381.50
Job 11/1.11- Dewatering. 300000.00 90000.00 0.00 90000.00
Cum /1.14 - HP stone filling. 590.80 19895.53 19895.53 0.00
Cum 12/1.15- RR masonary laid in 1:6 2990.10 249117.19 249117.19 0.00
Cum 13/1.16- RR Dry 1532.90 42292.71 0.00 42292.71
Cum 14/1.17- Wire Crates 2013.40 584389.35 0.00 584389.35
Sqm 15/1.18- C/S for foundations 184.90 61549.51 0.00 61549.51
Sqm 16/1.19- C/S for Walls 330.70 16535.00 0.00 16535.00
Cum 17/1.21-Cement Plum masonary. 4637.90 8834521.19 322722.45 8511798.73
Cum 18/1.22 - Demolishing of RCC 1003.10 196406.98 0.00 196406.98
2.00- Power Duct
Cum 18/2.02- E/w in all kind of soils.. 226.60 55995.13 0.00 55995.13
Cum 19/2.03- E/w for hard rock 675.40 238612.07 0.00 238612.07
Cum 20/2.04- E/w for structure. 229.50 89867.61 0.00 89867.61
Cum 21/2.09- RR masonary laid in 1:6 2990.10 902501.88 0.00 902501.88
Cum 22/2.10- RR masonary laid dry. 1532.90 136106.19 0.00 136106.19
Cum 23/2.11 - HP stone filling. 590.80 181718.26 0.00 181718.26
Cum 24/2.12 - Cement Plum masonary. 4637.90 11902613.80 0.00 11902613.80
3.00- Desilting Tank
Cum 25/3.01- Slip Clearance 71.00 18925.76 0.00 18925.76
Cum 26/3.02 E/w in all kind of soils. 226.60 76531.88 0.00 76531.88
Cum 27/3.03- E/w for hard rock 675.40 61792.35 0.00 61792.35
Cum 28/3.04- E/w for structures 229.50 58113.99 0.00 58113.99
Cum 29/3.05- PCC M10 6381.70 19272.73 0.00 19272.73
Cum 30/3.06- RCC M20 in Foundations 7973.30 151492.70 0.00 151492.70
Cum 31/3.07- RCC M20 in Wall 8646.60 286029.53 0.00 286029.53
Cum 32/3.08- Reinforcement for RCC 71700.00 175808.40 0.00 175808.40
Cum 33/3.15- RR masonary laid in 1:6 2990.10 549759.79 0.00 549759.79
Cum 34/3.16 - HP stone filling 590.80 416720.78 0.00 416720.78
Cum 35/3.17 - Cement plum masonary. 4637.90 9943611.22 0.00 9943611.22
Cum 36/3.18 - Demolishing of RCC 1003.10 18998.71 0.00 18998.71
Sqm 37/3.19- C/S for foundations 184.90 3882.90 0.00 3882.90
Sqm 38/ 3.20- C/S for walls 330.70 20744.81 0.00 20744.81
Total (Rs.) 46703171.42 4912225.21 41790946.21
Add 36.75% Above as per Agreement Condition (Rs.) 17163415.50 1805242.76 15358172.73
Total (A) (Rs.) 63866586.92 6717467.97 57149118.95
 Name of Work: Construction of Penstock line & associated civil works, Power House Building, Switchyard
TRC and Flood Protection work of Kaliganga-II SHP(2X2.25) in Distrct Rudraprayag.

Description Previous bill This bill

Total as per contract 57,149,091.60 11,360,790.55
Total for Extra Item 513,934.90 780283.7623938
Total amount 57,663,026.50 12,141,074.31
Add above @ 36.75% as per contract 36.75% 25653007.048
Gross amount 95457107.8589

Recovery
Security @ 5.00% on (a) 5% 4772855.392945
TDS @ 2.00%on (c=a-b) 2% 1909142.157178
WCT @ 2.00% on (a-b) 2% 1909142.157178
Labour Cess 1% 954571.078589
Royelty as per MB no. 321926.3889

Total Recovery 9867637.17479

Net payble amount 85589470.68411

House Building, Switchyard,
ct Rudraprayag.

Cummulative bill
68,509,882.14
1,294,218.67
69,804,100.81
25653007.0480047
95457107.8589018

4772855.39294509
1909142.15717804
1909142.15717804
954571.078589018
321,926.39

9867637.17479018
3.18 Demolishing OF RCC Cum 1003.10 18.94

Centring and shuttering including strutting roping etc.

and removal of form for wall including attached
3.19 pilasters, butteresses plinth abd string courses etc. sqm 184.9 21.00
including supply of all amaterials labour and T&P etc.
required for proper completion of the work.

Centring and shuttering including strutting roping etc.

and removal of form for wall including attached
3.2 pilasters, butteresses plinth abd string courses etc. sqm 330.7 62.73
including supply of all amaterials labour and T&P etc.
required for proper completion of the work.

Total Amount
Add above @ 36.75% 36.75%
Total (A)
4 Extra Item
1 Grouting TMT Bar RM 980 651.7
2 S/F of75mmPVC RM 164 582.48

Providing M-25 grade concrete instead of Concrete M-20 .

(Note : Cement content considered in M-25 is @ 450
3 cum 17,106.00
Kg/cum and M-20 is @ 330 Kg/cum as per Approved
Design Mix)
4 Filling cum

TOTAL amount (B)

70% of Extra Items (B)
TOTAL AMOUNT (A+B)
 18.94 18998.71

21.00 3882.9 -

62.73 20744.811 -

41790926.2 8,016,176.55
15,358,165.38 2,945,944.88
57,149,091.60 10,962,121.43

42.00 693.70 638,666.00 41,160.00

582.48 95,526.72 -

62.76 62.76 1,073,531.09

600.00 600.00

734,192.72 1,114,691.09
513,934.90 780,283.76
57,663,026.50 11,742,405.19
 18,998.71

3,882.90

20,744.81

50,098,634.11
18411248.0351773
68,509,882.14
-
679,826.00
95,526.72

1,073,531.09

1,848,883.81
1,294,218.67
69,804,100.81
 RA-16
Sr.no. Description UNIT Nos Length Hight Quantity in Remark's
cum
1 behind u/s raft (key) 1st 1 16.000 0.583 9.33
2 behind u/s raft (key) 1st 1 2.150 0.950 2.04
3 u/s raft 1st 1 18.900 1.433 27.09
4 u/s raft 2nd 1 18.900 3.200 60.48
5 behind u/s raft 1st 1 3.100 1.100 3.41
6 behind u/s raft 2nd 1 2.000 1.180 2.36
7 Bottom D/S raft 1 2.000 0.500 1.00
8 Bottom D/S in second raft 1 17.950 0.762 13.67
9 behind intake ( bottom of wing wall) 1 5.13
4.10 1.250

10 in second treanch side face 1 17.90 1.6575 29.67

11 Bottom d/s raft 1 17.90 0.529 9.47
power duct area 2 5.30 1.530 16.22
12 Total 179.87

RA-15
Sr.no. Description UNIT Nos Length Hight Quantity in Remark's
cum
1 Back side wing wal sqm 2 6.70 1.04 13.94
2 extra Back side wing wal sqm 1 3.22 1.250 4.03
wing wall back side sqm 2 10.75 0.51 10.86
L- section wing wall back side sqm 2 7.6 0.75 11.40
3 power duct near d-tank sqm 1 12.5 1.25 15.63
4 power duct near d-tank sqm 1 7.5 1.3 9.75
power duct near d-tank sqm 1 6.92 2.12 14.67
5 power duct plum sqm
6 ch-46-57 sqm 1 11 1.16 12.76
 7 ch-57-85 sqm 2 28 1.41 78.96
8 Total 171.98

RA-14
Sr.no. Description UNIT Nos Length Hight Quantity in Remark's
cum
wing wall (hill side) 1ST LIFT SQM 2 7.00 1.220 17.08
ch 0-17
Back side wing wal 1ST LIFT SQM 2 5.50 1.45 15.91
Back side wing wal 1ST LIFT SQM 2 4.00 1.42 11.33
Back side wing wal 1ST LIFT SQM 2 7.45 1.45 21.61
ch 0-17
Back side wing walL 2ND LIFT SQM 2 5.00 1.200 12.00
Back side wing wal 2ND LIFT SQM 2 5.50 1.200 13.20
approach road
1 st lift SQM 1 6.69 1.0225 6.84
2nd lift SQM 1 7.07 1.22 8.63
power duct area
ch-25-31 SQM 1 6.15 0.64 3.94
ch-31-46 SQM 1 15 0.715 10.73
Total 121.26

Shuttering RA 12
Sr.no. Description UNIT Nos Length Hight Quantity in Remark's
cum
1
trench back side 12.5 1.425
sqm 1 17.81
3
wing wall side (hill side) 2nd lift 8.5 1.25
sqm 2 21.25
4 wing wall side (hill side) further 3.0 1.25
length 2nd ift sqm 2 7.50
5
wing wall side (hill side) 3rd lift 8.6 1.2
sqm 2 20.64
6
total this bill 67.20

Sr.no. Description UNIT Nos Length Hight Quantity in Remark's

cum
PLUM

1 Raft plum in trench SIDE

sqm 1 7.8433 1.54 12.05
plum trench back side 1st
2 sqm 1 11 0.90 9.90
Trench back side 2nd
3 sqm 1 11.8 1.25 14.75
Trench back side 3rd
4 sqm 1 12 1.25 15.00
5 D/S KEY inner plum
sqm 1 14.5 1.25 18.13
D/S key side
6 sqm 1 17.01 1.35 22.96
7 D/S aproch road sqm 1 2.65 1.20 3.18
in front of d/s key
8 sqm 1 18.15 1.25 22.69
this bill TOTAL QUTY 118.65
Sr.no. Description Nos Length Hight Quantity Remark's
1 Power duct
Shuttering for plum 1st lift
1 outerside protection power duct 1.00 7.50 1.25 9.38
2 area 1.00 8.00 1.25 10.00
3 4th lift down to power duct 1.00 9.30 1.25 11.63
4 4th lift outerside 1.00 8.50 1.25 10.63
5 left side in 4th lift 1.00 3.14 1.25 3.93

6 5th lift down power duct

outerside 1.00 16.00 1.25 20.00
7 5th lift right side 1.00 6.00 1.25 7.50
shuttering for plum 1st lift outerside 1.00 3.75 1.25 4.69
on river side 1.00 4.50 1.25 5.63
shuttering for plum 2nd lift
outerside on river side 1.00 7.65 1.25 9.56
shuttering for plum 3rd lift outerside
on river side 1.00 6.70 1.25 8.38
Shuttring for plum 4th lift
outerside on river side 1.00 8.20 1.25 10.25
Shuttring for plum 1st lift
outerside on river side 1.00 8.78 1.25 10.97
Shuttring for plum 2nd lift
outerside on river side 1.00 12.65 1.25 15.81
Shuttring for plum 3rd lift
outerside on river side 1.00 17.06 1.25 21.33
Shuttring for plum power duct 1.00 11.59 1.25 14.49
Shuttring for plum power duct 1.00 13.15 1.25 16.44
Total pre. Qty. in sqm. 190.58

KG 1(POWER HOUSE 1) WEIR

Sr.no. Description Nos Length Hight Quantity Remark's
4th lift plum 1 13.00 1.25 16.25
power duct 2nd patch 1st lift 1 5.07 1.25 6.34
power duct 2nd patch 1st lift 1 14.95 1.25 18.69
power duct 2nd patch 2nd lift 1 5.26 1.25 6.58
power duct 2nd patch 2nd lift 1 14.80 1.25 18.50
power duct 3rd patch 1st lift 1 8.80 1.25 11.00
power duct 3rd patch 1st lift 1 8.28 1.25 10.35
Below D tank 8th lift 1 13.36 1.25 16.70
Below D tank 8th lift 1 12.40 0.2 2.48
D tank area hill side 2nd lift 1 16.15 1.25 20.19
total qty. i 127.07

KG 1(POWER HOUSE 1) WEIR

Sr.no. Description Nos Length Hight Quantity Remark's
3rd lift near In-take 1 7.6 1.25 9.50
1st lift 1 2.82 1.25 3.53
2nd lift 1 5.7 1.25 7.13
2nd lift 1 8.75 1.5 13.13
1st lift 1 17 1.25 21.25
2nd lift 1 12.23 1.25 15.29
1st lift 1 7.6 1.25 9.50
4th lift 1 6.68 1.25 8.35
1st step 1 0.7 0.5 0.35
2nd step 1 0.8 0.45 0.36
3rd step 1 1.135 0.65 0.74
4th step 1 1.375 1.132 1.56
9th lift under D-tank 1 6.95 1.5 10.43
infurther length 1 9.5 1.25 11.88
total qty. in this bill 112.97

KG 1(POWER HOUSE 1) WEIR

Sr.no. Description Nos Length Hight Quantity Remark's
1 Power Duct 3rd lift 1.00 10.90 1.25 13.63
2 power duct 3rd lift 1.00 12.50 1.25 15.63
3 4th lift 1.00 8.45 1.25 10.56

4 Plum for weir behind Open

trench
5 1st Lift 1.00 11.3 1.25 14.13
6 2nd lift 1.00 12.28 1.25 15.35
7 3rd lift 1.00 11.50 1.25 14.38
8 In Further length
9 1st Lift 1 6.0 1.25 7.50
10 2nd lift 1 7.8 1.25 9.75
11 D-Tank
12 3rd lift 1 8.71 1.25 10.89
13 9th lift 1 6.42 1.50 9.63
total qty. in this bill 121.43

KG 1(POWER HOUSE 1) WEIR

Sr.no. Description Nos Length Hight Quantity Remark's
1 4th lift 1 11.3 1.25 14.13

2
Plum for weir behind Open trench 1 11 1.25 13.75
3 3rd lift 1 6.31 1.25 7.89
4 Plum concrete under the key 1 7 1.25 8.75

5
Plum concrete under the In-take 1 3.93 1.25 4.92
6 plum concrete infront of Intake 1 4.31 1.25 5.39

total qty. in this bill 54.82

 KG 1(POWER HOUSE 1) WEIR
Sr.no. Description Nos Length Hight Quantity Remark's
1 1st lift outer side 1 14.425 1.125 16.23
2 1st lift Inner side 1 14.425 1.125 16.23
3 Stopper 1 0.85 1.125 0.96
Stopper 1 0.95 1.25 1.19
3rd lift outer side 1 16 1.25 20.00
3rd lift inner side 1 16 1.25 20.00
Stopper 1 1.05 1.25 1.31
total qty. in 75.91

kg 01 hks jv RA 04

Description Nos Length hight Quantity Remark's

2ND LIFT IN FURTHER LENGTH 1 6.45 1.25 8.0625
3RD LIFT INFURTHER LENGTH 1 5.35 1.25 6.6875
TOTAL 14.75

kg 01 RA 03

Description Nos Length hight Quantity Remark's

HILL SIDE
1 st lift 1 5.05 1.25 6.3125
1 st lift in further length 1 5.07 1.25 6.3375
2 st lift in further length 1 10.1 1.25 12.625
3 st lift in further length 1 6.85 1.25 8.5625
2 nd lift 1 5.9 1.25 7.375
2nd lift in further length 1 4.2 1.25 5.25
2nd lift in further length 1 9.8 1.25 12.25
2nd lift in further length 1 5.72 1.25 7.15
1st lift near portal 1 5.9 1.25 7.375
this bill q 73.2375

Description Nos Length Width Quantity Remark's

chainage from 25-60
2nd lift 1 7.2 1.25 9
5th lift 1 14.45 1.5 21.675
hill side
4th lift 1 8.45 1.25 10.5625
step 1 1.9 1.25 2.375
step 1 2.22 1.25 2.775
total 46.3875

KG 01 RA 04

Description Nos. length hight Quantity Remark's

AP ROAD RD 1st layer 1 6.85 1.1 7.535
AP ROAD RD 1st layer 1 4.05 1.05 4.2525
AP ROAD RD 1st layer 1 1.3 0.7 0.91
AP ROAD RD 2nd layer 1 10.1 1.2 12.12
AP ROAD RD 3rd layer 1 7.37 1.16 8.5492
AP ROAD RD 3rd layer 1 1 0.7 0.7
TOTAL 34.0667
KG 01
Description Nos. length hight Quantity Remark's

3rd Lift in further length below rock 1 2.5 1.25 3.125

in front of d/s key 1st 1 14.6 1.25 18.25
in front of d/s key 2nd layer 1 15.7 1.25 19.625
in front of d/s key 3rd layer 1 19.2 1.25 24
power duct RD 65-70 1 5.07 0.3 1.521
total 66.521

Total Shuttering Qty of Plum Concrete 1,576.70

main bar dia nos C.L.

Beam Reinforcement under In-Take

a b c

RA-10
Downstream Key 1st lift
Verical bar 16 72 3.00 0.70 3.50
Side bar 16 2 3.00 0.6

Distribution 16 2 13.95 0.70 0.70

16 2 14.105 0.72 0.72
16 2 14.26 0.74 0.74
16 2 14.415 0.76 0.76
16 2 14.57 0.78 0.78
16 2 14.72 0.80 0.80
16 2 14.87 0.82 0.82
bottom 16 3 13.95
2nd lift vertical 16 36 3.00
16 36 4.00
16 4 3.50 0.4
16 4 3.00 0.4
Distribution 16 2 14.96 0.7 0.7
16 2 15.11 0.7 0.7
16 2 15.27 0.7 0.7
16 2 15.42 0.7 0.7
16 2 15.58 0.7 0.7
16 2 15.74 0.7 0.7
16 2 15.89 0.7 0.7
3rd lift infurther length
vertical main bar 16 7 3.85 0.9 3.85
16 4 2.50 0.9
16 2 3.50 0.9
16 12 18.85 0.7
Distribution
 Distribution
16 3 2.80
Upstream Key
Verical bar 16 97 3.00 0.70 2.50
Distribution 16 12 0.700 18.9 0.7
Distribution bottom 16 3 18.900 0.8

16 50 5.200
Upstream raft main bar bottom
16 50 5.200
16 13 25.900
distribution bottom
16 13 24.900
16 50 6.55 0.15
Upstream raft main bar Top
16 50 7.05 0.15
16 15 19.100 2 2
distribution Top
16 16 19.100 1.5 1.5
C.L. Lap Cutting length Total Length

d e f

7.20 518.40
3.60 7.20
0.00 0.00
0.8 16.15 32.30
0.8 16.35 32.69
0.8 16.54 33.08
0.8 16.74 33.47
0.8 16.93 33.86
0.8 17.12 34.24
0.8 17.31 34.62
0.8 14.75 44.25
0.8 3.80 136.80
0.8 4.80 172.80
3.90 15.60
3.40 13.60
0.8 17.16 34.31
0.8 17.31 34.62
0.8 17.47 34.94
0.8 17.62 35.25
0.8 17.78 35.56
0.8 17.94 35.87
0.8 18.09 36.18
0.00 0.00
8.60 60.20
3.40 13.60
4.40 8.80
0.8 20.35 244.20
 2.80 8.40
0.00 0.00
6.20 601.40
0.8 21.10 253.20
19.70 59.10
0.00 0.00
0.8 6.00 300.00
0.8 6.00 300.00
1.6 27.50 357.50
1.6 26.50 344.50
0.8 7.50 375.00
0.8 8.00 400.00
1.6 24.70 370.50
1.6 23.70 379.20

Total Qty. in Mt.

Cummulative Qty. In Mt.
unit weight total weight

1.58 819.20
1.58 11.38
0.00 0.00
1.58 51.04
1.58 51.66
1.58 52.27
1.58 52.89
1.58 53.51
1.58 54.11
1.58 54.71
1.58 69.93
1.58 216.18
1.58 273.07
1.58 24.65
1.58 21.49
1.58 54.22
1.58 54.71
1.58 55.21
1.58 55.70
1.58 56.19
1.58 56.69
1.58 57.18
0.00 0.00
1.58 95.13
1.58 21.49
1.58 13.91
1.58 385.90
 1.58 13.27
0.00 0.00
1.58 950.36
1.58 400.12
1.58 93.39
0.00 0.00
1.58 474.07
1.58 474.07
1.58 564.94
1.58 544.40
1.58 592.59
1.58 632.10
1.58 585.48
1.58 599.23

otal Qty. in Mt. 8.636

mulative Qty. In Mt. 8.636
 Royalty
Sl.No Item Qty Cement Sand Aggregate
1 Plum Concrete 2857.49 4429.11 822.96 1577.33
2 HP Filling 33.68
Total 822.96 1577.33
Rate @90 90.00 90.00
74,066.07 141,959.97
Total amount
Stone
1142.99
33.68
1176.67
90.00
105,900.35
321,926.39
sr.no. Description dia Nos. length Total length Remark
RA-17
1 u/s 25mm 8 2 16

middle 25mm 8 2 16
U/S RAFT 25 8 1 10
Total 42
 Plum in Weir

Sr.no. Description Lif NOS. Length

Width
1 RA-17
2 behind IN-take 1st 1 7.700 0.490
3 d/s raft wall 1st 1 1.100 12.40
4 b/w d/s treanch and d/s
1st 1 (.80+.85)/2 0.825 (1.3+.70)/2 1.00
wall of 2nd treanch
5 b/w 1st & 2nd treanch 1st 1 (.95+.86)/2 0.905 (.55+.65+.82)/3 0.67
6 intake side u/s raft bed 1st 1 (1.0+.85)/2 0.925 (.35+.90)/2 0.63
7 d/s slope portion 1st 1 14.300 (1.9+2.0)/2 1.95
8 L-section 1st 1 4.050 (1.3+1.50)/2 1.40
9 (2.20+1.90+2.10
deduction hard rock -1 2.067 (1.40+1.27+1.90)/3 1.52
)/3
10 -1 (1.28+1.80)/2 1.540 (1.80+1.75+1.40)/3 1.65
11 (1.1+.90+1.13)/
-1 1.043 (1.60+1.73)/3 1.11
3
12
13 Bridge
14 1st portion (step) 1st 1 0.850 (2.45+2.12)/2 2.29
15 further length 1st 1 3.600 (.9+1+2.05+2.28+2.07+2.07)/6 1.7283333333
16 3rd portion (step) 1st 1 4.850 (1.0+1.1+1.2+1.58+1.3+1.92)/6 1.35
17 further length 1st 1 2.600 (.45+.90)/2 0.675
18 further length 2nd 1 4.500 (.90+1.0+.80+1.55+1.8+1.50)/6 1.26
19
20

Power duct area

Sr.no. Description Lift unit Length
Width
1 RA-17
2 ch-85-93 1 cum 5.300 4.00
3
4
 Height Quantity in Remark's
cum

1.00 3.77
(.4+.6+.2+.15+.90+1.25)/6 0.58 7.96

1.80 1.49

1.80 1.10
(2.2+2.10)/2 2.15 1.24
(1+1.15+1.25)/3 1.13 31.60
(1.1+1.15+1.20)/3 1.15 6.52

(.45+.25+.30)/3 0.33 -1.05

(1.0+.60+.40)/3 0.67 -1.69

(.85+.96+.6)/3 0.80 -0.93

(.29+.54+.20+.44)/4 0.37 0.71

(1.38+1.65+.95+.20)/4 1.05 6.50
(.96+.68+.50+.35+1.36)/5 0.77 5.04
(1.20+1.1+.90)/3 1.07 1.87
(.70+1.25+1.2+.70)/4 0.96 5.45

TOTAL QUT. 69.58

 Height Quantity in Remark's
cum

(1.58+1.50+1.53)/3 1.54 32.577

Total 32.577
Sr.no. Description unit NOS. Length

Width

spillway
1st lift cum 1 14.2 (2++1.7+.40+.40)/4
L- section 1st lift cum 1 (3.3+4.80)/2 4.05
2nd lift cum 1 14.2 (2+.4)/2
L- section 2nd lift cum 1 3.4
3rd lift cum 1 14.2 (1.9+.4)/2
L- section 3rd lift cum 1 (1.8+2.15)/2 1.975
4th lift cum 1 14.2 ((1.90+1.80)/2+(.4+.30)/2)/2
L- section 4th lift cum 1 (.8+1.60)/2 1.2
 Height Remark's
Quantity
in cum

1.125 1.1 17.5725

1.50 1.1 6.6825
1.2 1.1 18.744
1.50 1.1 5.61
1.15 1 16.33
1.00 1 1.975
1.10 1 15.62
1.00 (1+.30)/2 0.65 0.78

Total 83.314
 HP FILLING
Sr.no. Description NOS. Length Height
Width
spill way area
Behind 2nd lift 1 12.7 (1.6+1.6+.50)/3 1.233 (.7+.4)/2
Behind 3rd lift
(.90+.80+.35+.
1 13.2 (2+1.1+2.0+2.35)/4 1.863 25+.90+.50)/6
Behind 4th lift 1 13.2 0.750
Total
 Height Quantity Remark's
in cum

0.6 8.614833

0.62 15.16075
1 9.9
Total 33.676 cum
Sr.no. Description unit Length

1 weir area M25 RA-17

2 wing wall 1st lift cum 8.950
3 further length cum 1.500
4 wing wall 2nd lift cum 10.400
d/s wing wall river side 1st
lift cum 13.700

Sr.no. Description unit Length

R.C.C. For Bridge

1 foundation RA-17
2
3 M-25
4 u/s side 1st lift cum (2.5+2.0)/2 2.250
5 u/s side 2nd lift cum (1.4+.60)/2 1.000
6 cover to garder cum (2+2.1)/2 2.050
7 inclaind support bridge cum (1.6+1.56)/2 1.58
8 Middle side 1st lift cum (1.95+2.3)/2 2.125
9 Middle side 2nd lift cum (2.1+2.0)/2 2.050
10 inclaind support bridge cum (2.35+3.0)/2 2.675
11 d/s side 1st lift cum 2.120
12

in wall

5 D/S wall of 2nd treanch cum 18.500

6 u/s wall of 2nd treach cum 18.500

1st u/s side with angle cum 18.5
1st trench u/s side back of
8 M.S. Sheet cum 18.500

B/W 1st and 2nd trench cum 18.500

B/W 1ST & 2ND raft angel
portion cum 18.500
 DEDUCTION cum -74.000
D/S stream 2nd trench and
d/s raft cum 18.5

u/s raft cum 19

19
incliend portion
key cum 19

1st lift cum 19

2nd lift 19

3rd lift 19

4th lift 19

RCC FOTTING FOR wing wall

1 behind intake cum 8.8
2 1ST Treanch cum 19

3 2nd treach cum 19

4 D/S Raft cum 19
5 d/s raft key cum (19+18.50)/2 18.75
6
7
8
 Quantity
Width Height in cum

1.000 1.250 11.188

0.550 1.200 0.990
1.000 1.250 13.000

0.500 1.250 8.563

Total 33.740

Height Quantity
Width in cum

(1.3+1.6+1.4)/3 1.433 (1.3+.7+.9+.7+.30)/5 0.780 2.516

(1.3+.60)/2 0.950 (.7+.25)/2 0.475 0.451
(1.68+1.90)/2 1.790 0.250 0.917
(.89+.91)/2 0.9 (.88+1.05+.15)/3 0.693 0.986
(1.10+1.20)/2 1.150 (.10+.55+.75+.90)/4 0.575 1.405
1.050 (.77+.80+.90)/3 0.823 1.772
(1.1+1.0+1.0)/3 1.033 (1.35+.38+.30+1.40)/4 0.8575 2.370
(1.0+1.04+1.1)/3 1.047 (1.13+.80+.34)/3 0.757 1.679

((.55+.60+.65)/3+(.55+.60+.65)/3)/2 0.600 (0.05+1.25)/2 0.650 7.215

((.50+.55+.65+.72)/4+
(.73+.64+.69+.70)/4)/2 0.648 (1.25+.60+.50+.13)/4 0.620 7.427
1 0.6 11.100
((.52+.38+.32)/3+
(.27+.28+.20+.50)/4)/2 0.360 (.30+1.80)/2 1.050 6.985
(1.71+1.65+1.6+1.58+1.6+.32+.18)/
7 1.234 (.18+.20+.47+.67+.36+1.03+1.7+.25)/8 0.608 13.872

(1.5+1.55+1.50+1.56)/4 1.5275 (.48+.47+.55+.60+.54+.61)/6 0.541667 15.307

 0.150 0.150 -1.665

1 (.6+.60+.86+.60)/4 0.665 12.303

((.60+.57+.55+.52+.43)/5+
3.9 (.60+.55+.45+.36+.60)/5)/2 0.523 38.754
5 0.6 57.000

0.6 (.85+.30+.70+.30)/4 0.5375 6.128

((.72+.68+.65+.61+.59+.54+.50)/7+
(.78+.75+.71+.65+.60+.56+.50)/7)/2 0.631 0.72 8.638
((.78+.75+.71+.65+.60+.56)/6+
(.87+.82+.78+.72+.63+.58)/6)/2 0.676 1.25 16.065
((.87+.82+.78+.72+.63+.58)/6+
(.94+.88+.84+.76+.67+.60)/6)/2 0.724 1.25 17.202
((.94+.88+.84+.76+.67+.60)/6+(1.02
+.91+.88+.80+.70+.62)/6)/2 0.764 1.25 18.135

1.8 1 15.840
(1.78+1.90+2.10+2.25)/4 2.0075 (.65+.55+.58+.70)/4 0.62 23.648
((2.35+2.40+2.47+2.45)/4+(2.28+2.
35+2.60+2.60)/4)/2 2.4375 0.6 27.788
(14.18+14.05+14.03)/3 14.09 0.6 160.588
(1.15+1.30)/2 1.225 (.68+.60+.70+.60)/4 0.645 14.815

Total 489.240
Remark's

Remark's
 M-15
Sr.no. Description unit Length

1 M15 RA-17
2 TOP OF PLUM & behind wing wall CUM 7.70

3 bridge itam CUM

4 1st portion cum (1.47+1.22+1.53)/3 1.407
5 2nd portion cum (2.1+2.02)/2 2.06
6 3rd portion cum 2.3
7 3RD PORTION PATH cum 7.4
8 FURTHER LENGTH cum 3.1
spillway area
top of 1st lift R:R cum 14.2
L-section cum 3.4
top of 2nd lift R:R cum 14.2
L-section cum 1.8
top of 3rd lift R:R cum 14.2
L-section cum 0.78
top of 4th lift R:R cum 14.2
L-section cum 0.5
 M-15
Height Quantity Remark's
Width in cum

(.90+.90+1)/3 0.933 (.15+.20+.15)/3 0.167 1.20

Total 1.20

(2.03+2.02+1.62)/3 1.89 (.32+.16+.19+.35)/4 0.26 0.68

(1.11+1.17+1.03)/3 1.103 (.42+.43)/2 0.43 0.97
(1.3+1.75+1.9)/3 1.650 (.23+.54)/2 0.39 1.46
(1.42+1.5+1.75+1.53)/4 1.550 (.24+.33+.25+.43+.28)/5 0.31 3.51
(1.63+1.53+1.50)/3 1.553 0.10 0.48

1.500 0.10 2.13

1.500 0.10 0.51
2.000 0.10 2.84
1.000 0.10 0.18
2.000 0.10 2.84
1.000 0.10 0.08
1.500 0.10 2.13
1.500 0.10 0.08

Total 17.879
 shuttering
Sr.no. Description UNIT Nos Length Hight Quantity Remark's
in sqm

Bridge area RA-17

1 u/s side 1st lift sqm 2 2.250 0.780 3.510
2 stopper sqm 2 1.430 0.780 2.231
3 u/s side 2nd lift sqm 2 1.500 0.480 1.440
4 stopper sqm 2 0.950 0.480 0.912
5 cover to garder sqm 2 2.050 0.250 1.025
6 stopper sqm 2 1.790 0.250 0.895
7 inclaind support bridgesqm 2 1.790 0.693 2.481
8 stopper sqm 1 1.790 0.693 1.240
9 Middle side 1st lift sqm 2 2.130 0.580 2.471
10 stopper sqm 2 1.150 0.580 1.334
11 inclaind support bridgesqm 2 2.675 0.835 4.467
12 stopper sqm 1 1.033 0.835 0.863
13 Middle side 2nd lift sqm 2 2.050 0.820 3.362
14 stopper sqm 2 1.050 0.820 1.722
15 d/s side 1st lift 2 2.120 0.750 3.180
16 stopper 2 1.040 0.750 1.560
17 Total 32.693

shuttering
Sr.no. Description UNIT Nos Length Hight Quantity Remark's
in sqm

1 weir area RA-17 Wall

4 wing wall 1st lift sqm 2 8.95 1.25 22.38
5 stooper sqm 1 1 1.25 1.25
6 frther length sqm 2 1.5 1.2 3.60
7 stooper sqm 1 0.55 1.2 0.66
8 wing wall 2nd lift sqm 2 10.4 1.25 26.00
9 stooper sqm 1 1 1.25 1.25
wing wall d/s raft sqm 1 13.7 1.25 17.13
stopoper sqm 2 0.5 1.25 1.25

Total 73.51

RCC FOTTING FOR

wing wall behind
2 intake sqm 2 8.8 1 17.60
 3 stooper sqm 1 1.8 1 1.80
10 1ST Treanch sqm 1 2 0.62 1.24
11 2nd treach sqm 1 2.43 0.6 1.46
14 D/S Raft sqm 1 19 0.6 11.40
15 intake side sqm 1 14.09 0.6 8.45
16 d/s raft key side sqm 1 18.75 1.245 23.34
D/S wall of 2nd
12 treanch sqm 1 18.5 0.655 12.12

13 u/s wall of 2nd treach sqm 1 18.5 0.65 12.03

1st trench u/s side
back of M.S. Sheet sqm 1 18.500 1.050 19.43
B/W 1st and 2nd
trench sqm 1 18.500 0.608 11.24
B/W 1ST & 2ND raft
angel portion sqm 2 18.500 0.541667 20.04
D/S stream sqm 1 18.5 0.665 12.30
u/s raft sqm 1 19 0.6 11.40
incliend portion sqm 1 0.00
key sqm 1 19 0.5375 10.21
1st lift sqm 1 19 0.72 13.68
2nd lift sqm 1 19 1.25 23.75
3rd lift sqm 1 19 1.25 23.75
4th lift sqm 1 19 1.25 23.75
17
Total 258.99
106.20
 Cutting
Sr. No. Description dia nos C.L. Lap
length
RA-17
1 Beam Reinforcement under In-Take a b c d
2
3 rcc footing
4 main bar 16 88 0.8 1.7 0.8 3.3
5 distribution bar 16 18 10.3 10.3
6 side bar 16 6 10.3 10.3
7 Wing wall vertical behind in-take
8 1st lif
9 inner 16 4 0.3 5.7 6
10 inner 16 3 0.3 6.2 6.5
11 outter 16 2 0.3 5.7 6
12 2nd lif
13 inner 16 4 0.3 5.1 5.4
14 outter 16 4 0.3 5.1 5.4
15 outter 16 4 0.3 4.7 5
16
17 wing wall vertical u/s side right side
18 main bar 16 86 0.3 4.7 0.8 5.8
19 lap 16 86 0.8 0.8
20 1st lif
21 distribution bar
22 inner side 16 6 12 12
23 outter side 16 6 10.3 10.3
24 2nd lif
25 distribution bar
26 inner side 16 7 12 12
27 outter side 16 7 12 12
28
29 d/s raf
30 main bar
31 bottom 16 96 0.45 12.75 0.6 13.8
32 lap 16 96 0.8 0.8
33 top 16 96 0.45 13.85 0.6 14.9
34 lap 16 96 0.8 0.8
35 side bar 16 1 0.45 13.9 14.35
36 lap 16 1 0.8 0.8
37 distribution bar
38 bottom 16 67 0.45 18.9 19.35
39 lap 16 67 0.8 0.8
40 top 16 74 0.45 18.9 19.35
41 lap 16 74 0.8 0.8
42
43 u bar intake side 16 69 0.5 0.4 0.5 1.4
44
45 wing wall d/s lef side
46 vertical bar 16 140 0.3 3.7 4
distribution bar 12 6 15.6 15.6
12 6 16 16
lap 12 12 0.6 0.6

U/S Raf & slope portion

main bar
bottom 16 95 0.4 15.4 15.8
lap 16 95 0.8 0.8
Top 16 95 0.4 15.5 15.9
lap 16 95 0.8 0.8
distribution
bottom 16 72 0.4 18.9 19.3
lap 16 72 0.8 0.8
top 16 72 0.4 18.9 19.3
16 72 0.8 0.8
 wing wall river side. Vertical bar 16 136 0.3 3.7 4
u/s raft key
16 31 1.5 1.5
16 31 2 2
u/s raft & 1st reanch 16 6 0.3 3.7 4
b/w 1st & 2nd treanch 16 8 0.3 3.7 4
b/w 2nd treanch & d/s raft 16 8 0.3 3.7 4

distribution
1st & 2nd treanch 16 6 6.65 6.65
16 4 1.5 1.5

48
49 1st treanch
50 raft top - bottom both
51 main bar 16 190 0.3 1.7 0.3 2.3
52 distribution bar 16 18 0.4 19.9 20.3
53 lap 16 18 0.8
54
55 vertical bar
56 u/s side main bar 12 4 0.35 2.2 2.55
57 12 4 0.35 2.275 2.625
58 12 4 0.35 2.35 2.7
59 12 4 0.35 2.425 2.775
60 12 4 0.35 2.5 2.85
61 12 4 0.35 2.575 2.925
62 12 4 0.35 2.65 3
63 12 4 0.35 2.725 3.075
64 12 4 0.35 2.8 3.15
65 12 4 0.35 2.875 3.225
66 12 4 0.35 2.95 3.3
67 12 4 0.35 3.025 3.375
68 12 4 0.35 3.1 3.45
69 12 4 0.35 3.17 3.52
70 12 4 0.35 3.25 3.6
71 12 4 0.35 3.325 3.675
72 12 4 0.35 3.4 3.75
73 12 4 0.35 3.475 3.825
74 12 4 0.35 3.55 3.9
75 12 4 0.35 3.625 3.975
76 12 4 0.35 3.7 4.05
77 12 4 0.35 3.775 4.125
78 12 4 0.35 3.85 4.2
79 12 3 0.35 3.925 4.275
80
81 u/s side distribution bar
82 12 3 0.3 19.8 20.1
83 12 1 17.9 17.9
84 12 1 15.3 15.3
85 12 1 13.4 13.4
86 12 1 11 11
87 12 1 9.5 9.5
88 12 1 6.5 6.5
89 12 1 4.6 4.6
90 lap 12 6 0.6 0.6
91
92 d/s side
93 vertical bar 12 4 0.35 2.1 2.45
94 12 4 0.35 2.175 2.525
95 12 4 0.35 2.25 2.6
96 12 4 0.35 2.325 2.675
97 12 4 0.35 2.4 2.75
98 12 4 0.35 2.475 2.825
99 12 4 0.35 2.55 2.9
100 12 4 0.35 2.625 2.975
101 12 4 0.35 2.7 3.05
102 12 4 0.35 2.775 3.125
103 12 4 0.35 2.85 3.2
104 12 4 0.35 2.925 3.275
105 12 4 0.35 3 3.35
106 12 4 0.35 3.075 3.425
107 12 4 0.35 3.15 3.5
108 12 4 0.35 3.225 3.575
109 12 4 0.35 3.3 3.65
110 12 4 0.35 3.375 3.725
111 12 4 0.35 3.45 3.8
112 12 4 0.35 3.525 3.875
113 12 4 0.35 3.6 3.95
114 12 4 0.35 3.675 4.025
115 12 4 0.35 3.75 4.1
116 12 3 0.35 3.825 4.175
117
118 d/s side distribution bar
119 12 3 0.3 19.8 20.1
120 12 1 17.9 17.9
121 12 1 15.3 15.3
122 12 1 13.4 13.4
123 12 1 11 11
124 12 1 9.5 9.5
125 12 1 6.5 6.5
126 12 1 4.6 4.6
127 lap 12 6 0.6 0.6
128

B/W 1st & 2nd trench top + bottom steel bar 16 11 19 1.2 20.2
lap 16 11 0.8 0.8
184 behind plate to u/s raft to trench 12 95 0.3 0.8 0.7 1.8

129 wing wall 1st treanch side left side

130 vertical bar 16 20 0.3 4.45 4.75
131
132
133 2nd treanch
134 vertical bar
135 u - shape 16 4 1.62 2 1.45 -0.05 5.02
136 16 4 1.68 2 1.51 -0.05 5.14
137 16 4 1.74 2 1.57 -0.05 5.26
138 16 4 1.8 2 1.63 -0.05 5.38
139 16 4 1.86 2 1.69 -0.05 5.5
140 16 4 1.92 2 1.74 -0.05 5.61
141 16 4 1.98 2 1.8 -0.05 5.73
142 16 4 2.04 2 1.86 -0.05 5.85
143 16 4 2.1 2 1.93 -0.05 5.98
144 16 4 2.16 2 2 -0.05 6.11
145 16 4 2.22 2 2.06 -0.05 6.23
146 16 4 2.28 2 2.12 -0.05 6.35
147 16 4 2.34 2 2.18 -0.05 6.47
148 16 4 2.4 2 2.24 -0.05 6.59
149 16 4 2.46 2 2.3 -0.05 6.71
150 16 4 2.52 2 2.36 -0.05 6.83
151 16 4 2.58 2 2.42 -0.05 6.95
152 16 4 2.64 2 2.48 -0.05 7.07
153 16 4 2.7 2 2.54 -0.05 7.19
154 16 4 2.76 2 2.6 -0.05 7.31
155 16 4 2.82 2 2.66 -0.05 7.43
156 16 4 2.88 2 2.72 -0.05 7.55
157 16 4 2.94 2 2.78 -0.05 7.67
158 16 3 3 2 2.84 -0.05 7.79
159
160 vertical u/s side main bar 16 4 0.3 2.3 2.6
161 16 4 0.3 2.36 2.66
162 16 4 0.3 2.42 2.72
163 16 4 0.3 2.48 2.78
164 16 4 0.3 2.54 2.84
165 16 4 0.3 2.6 2.9
166 16 4 0.3 2.66 2.96
167 16 4 0.3 2.72 3.02
168 16 4 0.3 2.78 3.08
169 16 4 0.3 2.84 3.14
170 16 4 0.3 2.9 3.2
171 16 4 0.3 2.96 3.26
172 16 4 0.3 3.02 3.32
173 16 4 0.3 3.08 3.38
174 16 4 0.3 3.14 3.44
175 16 4 0.3 3.2 3.5
176 16 4 0.3 3.26 3.56
177 16 4 0.3 3.32 3.62
178 16 4 0.3 3.38 3.68
179 16 4 0.3 3.44 3.74
180 16 4 0.3 3.5 3.8
181 16 4 0.3 3.56 3.86
182 16 4 0.3 3.62 3.92
183 16 3 0.3 3.68 3.98
184 distribution bar in wall
185 both side
186 16 2 4.3 4.3
187 16 2 7.55 7.55
188 16 2 9.55 9.55
189 16 2 11.55 11.55
190 16 2 13.1 13.1
191 16 2 15.95 15.95
192 16 2 19.6 0.3 19.9
u/s side distribution bar 16 2 20.2 20.2
193 lap 16 8 0.8 0.8
194
195
196 vertical d/s side main bar 16 4 0.3 2.16 2.46
197 16 4 0.3 2.22 2.52
198 16 4 0.3 2.28 2.58
199 16 4 0.3 2.34 2.64
200 16 4 0.3 2.4 2.7
201 16 4 0.3 2.46 2.76
202 16 4 0.3 2.52 2.82
203 16 4 0.3 2.58 2.88
204 16 4 0.3 2.64 2.94
205 16 4 0.3 2.7 3
206 16 4 0.3 2.76 3.06
207 16 4 0.3 2.82 3.12
208 16 4 0.3 2.88 3.18
209 16 4 0.3 2.94 3.24
210 16 4 0.3 3 3.3
211 16 4 0.3 3.06 3.36
212 16 4 0.3 3.12 3.42
213 16 4 0.3 3.18 3.48
214 16 4 0.3 3.22 3.52
215 16 4 0.3 3.28 3.58
216 16 4 0.3 3.34 3.64
217 16 4 0.3 3.4 3.7
218 16 4 0.3 3.46 3.76
219 16 3 0.3 3.52 3.82
220
221 distribution bar in wall
222 both side
223 16 2 4.3 4.3
224 16 2 7.55 7.55
225 16 2 9.55 9.55
226 16 2 11.55 11.55
227 16 2 13.1 13.1
228 16 2 15.95 15.95
229 16 2 19.6 0.3 19.9
230 lap 16 6 0.8 0.8
top portion opposite U- shape 16 7 20.2 20.2
lap 16 7 0.8 0.8

231
232 top main bar
233 16 95 2.25 2.25
234 Distribution bar TOP - Bottom
235 16 22 0.4 19.8 20.2
236 lap 16 22 0.8 0.8
237
238 2nd treanch wing wall left side
239 vertical bar 16 22 0.3 4.55 4.85
240
241 bridge steel bar
242 railing bar
243 16 6 6.8 6.8
244 16 6 14.4 14.4
245 lap 16 6 14.4 0.8 15.2
246 bottom support bar 16 46 1 1

hold fast welding 12 208 0.6 0.6

key steel U/S raft 16 31 1.5 1.5
 16 31 2 2
Z- shape 12 208 0.3 0.3
306 Dowel d/s raft further 12 37 1.5 1.5
307 12 37 2 2
247
248
249
250
Total Length unit weightotal weight

290.4 1.58 458.832

185.4 1.58 292.932
61.8 1.58 97.644

24 1.58 37.92
19.5 1.58 30.81
12 1.58 18.96

21.6 1.58 34.128

21.6 1.58 34.128
20 1.58 31.6

498.8 1.58 788.104

68.8 1.58 108.704

72 1.58 113.76
61.8 1.58 97.644

84 1.58 132.72
84 1.58 132.72
 1324.8 1.58 2093.184
76.8 1.58 121.344
1430.4 1.58 2260.032
76.8 1.58 121.344
14.35 1.58 22.673
0.8 1.58 1.264

1296.45 1.58 2048.391

53.6 1.58 84.688
1431.9 1.58 2262.402
59.2 1.58 93.536

96.6 1.58 152.628

560 1.58 884.8

93.6 0.89 83.304
96 0.89 85.44
7.2 0.89 6.408

1501 1.58 2371.58

76 1.58 120.08
1510.5 1.58 2386.59
76 1.58 120.08

1389.6 1.58 2195.568

57.6 1.58 91.008
1389.6 1.58 2195.568
57.6 1.58 91.008
 544 1.58 859.52

46.5 1.58 73.47

62 1.58 97.96
24 1.58 37.92
32 1.58 50.56
32 1.58 50.56

39.9 1.58 63.042

6 1.58 9.48

437 1.58 690.46

365.4 1.58 577.332
14.4 1.58 22.752

10.2 0.89 9.078

10.5 0.89 9.345
10.8 0.89 9.612
11.1 0.89 9.879
11.4 0.89 10.146
11.7 0.89 10.413
12 0.89 10.68
12.3 0.89 10.947
12.6 0.89 11.214
12.9 0.89 11.481
13.2 0.89 11.748
 13.5 0.89 12.015
13.8 0.89 12.282
14.08 0.89 12.5312
14.4 0.89 12.816
14.7 0.89 13.083
15 0.89 13.35
15.3 0.89 13.617
15.6 0.89 13.884
15.9 0.89 14.151
16.2 0.89 14.418
16.5 0.89 14.685
16.8 0.89 14.952
12.825 0.89 11.41425

60.3 0.89 53.667

17.9 0.89 15.931
15.3 0.89 13.617
13.4 0.89 11.926
11 0.89 9.79
9.5 0.89 8.455
6.5 0.89 5.785
4.6 0.89 4.094
3.6 0.89 3.204

9.8 0.89 8.722

10.1 0.89 8.989
10.4 0.89 9.256
10.7 0.89 9.523
11 0.89 9.79
11.3 0.89 10.057
11.6 0.89 10.324
 11.9 0.89 10.591
12.2 0.89 10.858
12.5 0.89 11.125
12.8 0.89 11.392
13.1 0.89 11.659
13.4 0.89 11.926
13.7 0.89 12.193
14 0.89 12.46
14.3 0.89 12.727
14.6 0.89 12.994
14.9 0.89 13.261
15.2 0.89 13.528
15.5 0.89 13.795
15.8 0.89 14.062
16.1 0.89 14.329
16.4 0.89 14.596
12.525 0.89 11.14725

60.3 0.89 53.667

17.9 0.89 15.931
15.3 0.89 13.617
13.4 0.89 11.926
11 0.89 9.79
9.5 0.89 8.455
6.5 0.89 5.785
4.6 0.89 4.094
3.6 0.89 3.204

222.2 1.58 351.076

8.8 1.58 13.904
 171 0.89 152.19

95 1.58 150.1

20.08 1.58 31.7264

20.56 1.58 32.4848
21.04 1.58 33.2432
21.52 1.58 34.0016
22 1.58 34.76
22.44 1.58 35.4552
22.92 1.58 36.2136
23.4 1.58 36.972
23.92 1.58 37.7936
24.44 1.58 38.6152
24.92 1.58 39.3736
25.4 1.58 40.132
25.88 1.58 40.8904
26.36 1.58 41.6488
26.84 1.58 42.4072
27.32 1.58 43.1656
27.8 1.58 43.924
28.28 1.58 44.6824
28.76 1.58 45.4408
29.24 1.58 46.1992
29.72 1.58 46.9576
 30.2 1.58 47.716
30.68 1.58 48.4744
23.37 1.58 36.9246

10.4 1.58 16.432

10.64 1.58 16.8112
10.88 1.58 17.1904
11.12 1.58 17.5696
11.36 1.58 17.9488
11.6 1.58 18.328
11.84 1.58 18.7072
12.08 1.58 19.0864
12.32 1.58 19.4656
12.56 1.58 19.8448
12.8 1.58 20.224
13.04 1.58 20.6032
13.28 1.58 20.9824
13.52 1.58 21.3616
13.76 1.58 21.7408
14 1.58 22.12
14.24 1.58 22.4992
14.48 1.58 22.8784
14.72 1.58 23.2576
14.96 1.58 23.6368
15.2 1.58 24.016
15.44 1.58 24.3952
15.68 1.58 24.7744
11.94 1.58 18.8652

8.6 1.58 13.588

15.1 1.58 23.858
19.1 1.58 30.178
 23.1 1.58 36.498
26.2 1.58 41.396
31.9 1.58 50.402
39.8 1.58 62.884
40.4 1.58 63.832
6.4 1.58 10.112

9.84 1.58 15.5472

10.08 1.58 15.9264
10.32 1.58 16.3056
10.56 1.58 16.6848
10.8 1.58 17.064
11.04 1.58 17.4432
11.28 1.58 17.8224
11.52 1.58 18.2016
11.76 1.58 18.5808
12 1.58 18.96
12.24 1.58 19.3392
12.48 1.58 19.7184
12.72 1.58 20.0976
12.96 1.58 20.4768
13.2 1.58 20.856
13.44 1.58 21.2352
13.68 1.58 21.6144
13.92 1.58 21.9936
14.08 1.58 22.2464
14.32 1.58 22.6256
14.56 1.58 23.0048
14.8 1.58 23.384
15.04 1.58 23.7632
11.46 1.58 18.1068
 8.6 1.58 13.588
15.1 1.58 23.858
19.1 1.58 30.178
23.1 1.58 36.498
26.2 1.58 41.396
31.9 1.58 50.402
39.8 1.58 62.884
4.8 1.58 7.584
141.4 1.58 223.412
5.6 1.58 8.848

213.75 1.58 337.725

444.4 1.58 702.152

17.6 1.58 27.808

106.7 1.58 168.586

40.8 1.58 64.464

86.4 1.58 136.512
91.2 1.58 144.096
46 1.58 72.68

124.8 0.89 111.072

46.5 1.58 73.47
 62 1.58 97.96
62.4 0.89 55.536
55.5 0.89 49.395
74 0.89 65.86

31185.487 kg
total 31.185 mt
 E/W
Sr.no. Description unit Length Height
Width

spill way cum 14.5 (2+1.90)/2 1.95 (.2+.30)/2 0.25

L- section cum 4.1 (1.3+1.40) 1.35 (.30+.25)/2 0.275

Total3
Quantity Remark's
in cum
7.06875
1.522125

8.59
Sr.no. Description unit Length
Width

hard rock cum (2.55+2.95+1.90)/3 2.47 (1.95+1.87+2.20)/3 2.01

cum (.95+1.23+1.02)/3 1.07 (.73+1.20+.97)/3 0.97
 Height Quantity Remark's
in cum
(2.13+3.02+2.05)/3 2.400 11.879
(1.03+1.34+1.12)/3 1.163 1.200

Total 13.079
Sr.no. Description unit rmt unit weight Quantity in
cum
1 I- section mt 44.5 24.2 1076.90
2 Channel mt 21.1 16.8 354.48
3 angle 40*40*5 mt 28 3.00 84.00
4 plate 3.15mm thickness mt 21.28 24.72 526.04
5 bridge pipe mt 44.8 3.56 159.49
6 angle 50*50*6 mt 91.46 4.5 411.57
7 angle 50*50*6 mt 37 4.5 166.50
8 d/s plate for trench 5*1250*6300 mt 23.68 39.25 929.44
9 u/s plate for trench 5*1250*6300 mt 25.715 39.25 1009.31
10 channel 150*150*12mm mt 74.6 27.3 2036.58
11 hold fast mt 45.6 3 136.80
12 6891.11
Total
13 6.89
Remark's

kg
mt

6731.63
6.73
S.NO PARTICULAR QTY Rate Amount

EARTHWORK
1.03 Hard rock 13.08 675.4 8833.5516 13.08

1.04 Excavation 8.59 229.5 1971.60581 30.49

M10 6381.7 1.14

1.06 PCC M15 17.88 7153.40 127898.068 86.9

1.07B RCC M25 Raf 489.24 7973.3 3900855.67 692.92

1.08B RCC M25 Wall 33.74 ### 291736.284 44.62

1.09 Reinforcement 31.19 71700 2235999.4 32.61

1.12 Structural Steel 6.73 90000 605700 6.73

1.14 HP Filling 33.68 590.80 19895.53 49.31

1.15 RR Masonary 83.31 1532.9 127712.031 88.63

1.18 C/s Raft 258.99 184.9 47887.0045 245.39

1.19 C/s Wall 106.20 330.7 35121.363 106.69

1.21 Plum Conc. 69.58 4637.9 322722.455 110.09

Total 7726333

1.3675 above 10565760

cement Mt 62.76 ### 1073531.09

Total 11639291
 522.98

Cement 62.76

MB amt. 15295347
actual amt 11639291.42

Total amt.
adjustment 3656055.577

40% of
adjustment 1462422.231

487474.077