Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
By
Academia, Chifai An M.
Aguilar, Raiden T.
Aquino, Ibelle Gelaine S.
Barien, Kate E.
Cancio, Cess Leah Grace O.
Dolorosa, John Harold D.
Isorena, Michelle G.
Jala, Harvey D.
.
October 2018
Philippine Copyright 2018
By the Authors:
Academia, Chifai An M.
Aguilar, Raiden T.
Aquino, Ibelle Gelaine S.
Barien, Kate E.
Cancio, Cess Leah Grace O.
Dolorosa, John Harold D
Isorena, Michelle G.
Jala, Harvey D.
All rights Reserved. Portions of this manuscript may be reproduced with proper
referencing and due acknowledgement of the authors.
Approval Sheet
ii
Acknowledgement
We thank all of the people who in one way or another help and contribute to the
First of all, we thank God for giving us protection, wisdom, knowledge and the
ability to do this study. We are so grateful to the Polytechnic University of the Philippines
To our professor, Sir Zandro Estella, we give deep thanks for giving us
encouragement, supervision and the one who mentored and directed us to face the
challenges of this hard work towards the succession. This work wouldn’t be this so
To the people who became the part of this study, we want to acknowledge and
appreciate the spent time you gave to us. Your information and transparency is a very
We are also deeply thankful to our parents who encouraged, who prayed for us
and giving us unending inspiration and support financially and physically throughout the
time of our study. Your love and guidance are one of the keys to achieving our hard work
successfully.
iii
Executive Summary
B. Duration
The construction period of Resto de Galleria will last for six (6) months. The
planned operation period for the proposed business will be at least three (3) years.
Total Cost
Yearly Advertising and Promotion Cost 150,000
Yearly Rent Cost 180,000
Supplies 2,000,000
Equipment 32,282
Building 3,000,000
Furniture and Fixtures 128,500
Artifacts and Restoration 1,000,000
Infringement Cost 2,000,000
D. Project Rationale/Background
Most Filipinos don’t just like movies; we love them. People go to movie
houses as families, as a barkada (peer group) or as dating couples. Spending for the
movie and the snacks, or even lunch or dinner, is part of the courtship process.– Michael
Tan
iv
Knowing that Filipinos loves movies and goes to theaters hand by hand and as
an aftermath of this the proponents had an idea of creating a business related to what
the Filipinos love. The Proposed business is a movie themed resto-museum which aims
to bring the movie experience of all the movie lovers into reality. The business name will
people.
movie of all time specifically Harry potter, Game of Thrones, Lord of the rings, Star wars
and Marvel. The key objective of this business is to impart a realistic and extraordinary
experience to all ages of the nation. It will offer variety of food such as snacks,
beverages, and heavy meal in a reasonable amount yet delectable dishes. Moreover,
the focal point of the business is to work on the customer satisfaction while producing a
good quality of food and services. The business will humbly support its environment by
using less harmful materials for the safeness of its nearby community. Likewise, age of
innovation is what other people named our today’s generation. The needs of the people
gave the business an opportunity to show their capability of providing high standard of
work and great satisfaction. The atypical promotion will help the business to have a
prominent impact to every customer. The business will make sure that the crews and
other employees that are working for the business is well-oriented and knowledgeable
on what they are doing, this is to serve the most memorable experience that a customer
E. Competitive Situation
Manila therefore it has the potential to escalate more over the years. The main aspects
v
driving this growth would be the expanding tourism spending, increasing urban
population, growing middle class population, rising GDP worldwide and continuous
Resto de Galleria will be merging with other institution which is an advantage. It would
benefit both the institution and school; this can actually be a clever way to gain
exposure. By making positive connections with others in field, the business can have a
Moreover, the Resto de Galleria will offer various promotions through the use of
social media sites, discounts, food bundles, good public and customer relations, free
delivery, coupon give away, holiday promotions, fliers and etc. Additionally, pricing for
entrance and good quality foods are minimal since the business will just be starting and
Resto de Galleria to gather further customers and be profitable at the same time.
The total cost for the pre-operating period of the business is Php 8,490,782. This
will cater all the needs of the business such as the restaurant and the museum. The cost
for the restaurant will be catered by all the profits made by the business from selling its
food offers. The food has been greatly offered assuring that the expenses made will be
acquired by the profit the food gets. On the other hand, the museum will be gathering all
the expenses catered by the entrance fee. The museum will be able to earn without
creating more expenses for everything placed on the museum will be used for a very
long time. Also, the artifacts will be able to increase its price as the time passes by
meaning it does not depreciate. Also, the expenses on the building will slowly be
gathered through the use of the Resto de Galleria as a venue or use of the function hall.
vi
Cost Cost Benefit
Artifacts and 1,000,000 This will bring an estimated Php
Restoration 1,096,415 in the business
Advertising and 150,000 The advertising will make the
Promotion business more well-known.
Therefore, a little amount of
expense for this will be good
Rent Cost 180,000 The price of the rent is really
cheap but the location is really
great for business operation.
Therefore, it is really an
advantage
Supplies 2,000,000 The expected sales for the food
offers will be Php 4,607,105
Equipment 32,282 The equipments will be used for
the long term operation of the
business and will surely be able to
return the expenses from it
purchase
Building 3,000,000 The building will be another long
term asset that the business has.
All transactions will be made in
the area.
Furniture and Fixtures 128,500 Another long term asset that will
be needed in the business.
Infringement Cost 2,000,000 This will lead to the right of the
proposed business to feature the
artifacts publicly.
G. Company Profile
Logo
vii
The clapperboard symbolizes the movies in the museum while the food and
Mission
1. To delight our customers with quality, delicious food and excellent service considering
3. To understand and consider our customer’s ever changing needs and continuously
5. To create long-term bond and continuous deals with our business partners;
6. To contribute to our society through initiatives that would reflect our corporate social
responsibility program.
Vision
The business aims to serve joy to all our customers through delicious and quality meals
that the restaurant offers and fantastic experience through our museum while aiming to
Core Values
How we manage our business is just as significant as what we do. Our core values are
the principles that lead us daily in assisting our customers achieve satisfaction.
1. Worthy of trust: We keep our promises and are committed to pursue excellence
in everything we do.
viii
2. Customer Focused: We provide high standard products and surpassed service
ix
Table of Contents
Page
Title Page i
Approval Sheet ii
Acknowledgment iii
Executive Summary iv
Table of Contents x
List of Tables xi
List of Appendices xii
I. Organizational Aspect 1
x
List of tables
xi
List of Figures
xii
Organizational Aspect
The owners of the Resto de Galleria will be in-charge on planning on how the
promotion of the business will take place. Different kinds of advertisements will be use to
promote the business such as prints on flyers, tarpaulins, or banners and many more.
Those print advertisements will be disseminated 1-3 months before the opening of the
business (the cost for these advertisements can be seen on the financial aspect). On the
other hand, the management will make social media accounts on Facebook, Twitter, and
Instagram since social media nowadays was an effective way to communicate people
and at least two (2) persons among the owners will manage those accounts. In those
The management shall hire an engineer who will layout and design the structure
of the building of the business. Also, a construction firm shall be hired and they should
provide and chose their own people to build the establishment of Resto de Galleria.
Form of Organization
1. The owners will have a limited liability since the owners of the corporation
or the shareholders are only indebted to the extent of their interest in the
corporation. The creditors can only run after the assets of the corporation
1
the shareholders terminate the contract with the business, the firm will still
transferred.
4. Corporations attract investors and having more investors will increase the
This diagram displays the structure of an organization and the relationships and
relative ranks of the personnel. The proposed business will need a CEO, COO,
Shareholders, security guards, cashiers and crews. Their line of authority will be
2
Resto de Galleria
CEO
COO
Board of Directors
Owners:
The originators of the project will also be the shareholders of the Resto de
Galleria. All the liabilities and profits of the business will be divided equally among them.
The table below unveil the distribution of shares of the shareholders and the percentage
Table 3
3
Management Personnel
The top management of Resto de Galleria will composed of CEO, COO, and
Board of Directors. Among the 8 proponents of this proposed business one of them will
be the CEO and COO and the rest will be part of the board of directors. Voting among
the 8 owners will determine what position they will be into. Here are the functions of
each job:
1. Chief Executive Officer (CEO) – this person will advise the board and
organization. The burden would be in this person since this position will
support or motivate the employees. The CEO will ensure that the staff and
the board will have sufficient and updated information. Also, the formulation
addition, CEO will oversee the operation, implements plan, manage the
human, financial and physical resources of the business and check the
decisions and for implementing the company’s long and short term plans.
2. Chief Operation Officer (COO) – this person will be the second to the
highest in command next to the CEO. COO will be responsible for the daily
business and the work of the employees. COO will lead employees to
4
3. Board of Directors (BOD) – these persons will take care of the
organization by ensuring that the use of all assets including facility and
people are in prudent. Also, the board will make sure that all the activities
and transactions are in harmony and make decisions that are in the best
interest of the corporation and not in the best interest of the individual board
applicable laws and regulations by the state and follow the business’ laws.
Manpower Requirements
The propose business will need a bouncer, a cashier and a crew who will give
strength to finish a specific work. Each personnel have to execute its own general tasks,
1. Cashier – the persons involved in this work will take orders from the customers,
receive payment by cash or credit cards and then will issue receipts, refunds, or change
due to customers. A cashier will also sort, count and wrap currency and coins. Also, at
the beginning of their shifts, cashiers shall count the money in cash drawers to ensure
that amounts are correct and that there will be adequate change for the customers.
Moreover, if the customer will have a questions, this person will answer the customers’
questions, provide information needed and resolve the customer complaints. Cashier will
also maintain the cleanliness and orderly of the checkout areas and those customers
Two (2) cashier will be needed for the operation of the business and each
cashier will be executed their functions as stated above and will be responsible for the
processing of all transactions accurately and efficiently in conformity with the to-be-
5
To be able to be a cashier of the Resto de Galleria, the management will need
their Birth Certificate, Transcript of Records (TOR), Barangay and Police Clearance, and
2 valid Ids. These requirements will be used for the identification of those applicants
wanting to be part of the organization. On the other hand, not only those requirements
will be needed make them a cashier of this proposed business, it also requires a female
cashier only, their education background should be at least a high school graduate even
without experience of being a cashier. They should also be a fast learner since there will
2. Security Guard – this person will patrol the museum to preserve the order among the
things inside and the whole property of the business. Also, the security guard will be
responsible for providing safety, clean, and friendly environment for customers and
employees too. Moreover, controlling the crowd and keeping the things inside the
museum and restaurant safe will also be the responsibility of the security guard.
high school graduate and someone who is powerful or has an intimidating presence.
Also, this business requires every security guard not to have a criminal record.
Two (2) security guard will be needed for the business. One (1) who will be in-
charge of the museum and the other one will manage the restaurant but to be a security
guard he must fulfil the requirement needed; birth certificate, transcript of records,
3. Crew – this person shall greet the customers entering the establishment, records
orders, and serve food and beverages with a consistently positive and helpful attitude.
Also, crew shall work together with the kitchen team to prepare foods to be offered to the
6
customers and will assist the customers and maintain cleanliness of the entire
establishment. Moreover, a crew will ensure that the restaurant and museum is clean by
sweeping and mopping the floor, cleaning the things displayed in the museum, clearing
tables and returning trays to the kitchen of the restaurant. Furthermore, delivering the
foods ordered by the customers at home will also be the responsibility of a crew.
The numbers of crew that will be needed by the business was five (5). Each
crew will need to pass a birth certificate, transcript of records, barangay clearance,
police clearance and 2 valid Id. Male crew is only accepted and experience is not
Employment Process
application form or resume with 2x2 picture to any of the eight (8) shareholders or
owners or anyone on the management of the Resto de Galleria. The management will
analyze the contents of their resume and will call the applicants for their initial interview.
After that, if the applicant passed the initial interview he/ she will immediately interviewed
for final screening and if passed, the requirements to be complied will be given and shall
be completed for a specific period of time. After compliance of all the requirements
needed, the applicant will be scheduled for orientation together with other applicants.
After the orientation of the applicants, they will be trained for at least one (1) week about
the operation of the business and then they will going to start now their work.
Every half and last day of the month all employees shall receive their
respective salaries as provided in their contracts of employment. The cut-off for payroll
computation is every 10th and 25th day of the month. The bouncer, cashier and the crew
7
will receive a total amount of 12,000 per month. While those persons on the higher
position like the shareholders, will have a salary based on their respective holdings or
share in the business. Each year, the salary of each employee will increase by 3%.
the management.
Overtime Pay
The operation time of the business will only be 8 hours every day. However,
there will still be a time that employees may be required to work beyond their shift or
even on rest days due to some work requirements. Regular rate will still be applied with
an additional 50% or approximately 25 pesos per hour will be added for the night
differential. All overtime work should have a prior written approval from any of the
Bereavement Assistance
given a financial assistance of P5000.00 upon the compliance of the requirements such
as the death certificate to the company and verification by its authorized representative.
Family members will only be limited to first degree such as the employee’s parents,
8
Health Insurance
The management will issue a card in order to take care of its employee’s
health. When the employee was hospitalized, the company will shoulder its hospital bill if
Paternity and maternity leave benefits as provided by law shall be given to every
employee entitled thereto, upon complying with all the requirements of the company and
leave will be given to a father immediately after the mother gives birth and a maternity
leave will be given to a mother allowing not attending work during operation hours.
Maternity and Paternity take off may final from a few weeks to a period of months
Holiday Pay
Awards and Certificates of recognition, like crew of the month, Best in Attendance,
Most Punctual Employee, and many more, shall be given the discretion of management.
Accounting Firm
9
The Resto de Galleria will be having one (1) accountant. The accountant
will annually file the income statement and balance sheet. The work of an
successfully and assure that the company is compensating with the tax law.
10
Marketing Aspect
Marketing Program
Product
business that would offer not just savory and high quality food but also entertainment
and fantasy satisfaction to all customers. This will be the first ever movie themed resto-
This business will feature a restaurant that offers variety of food such as snacks,
beverages and heavy meal. Snacks will be consisting of fries, burger, nachos, spaghetti,
lasagna and pizza. Shakes and fresh juices will contribute into beverages while rice
together with different flavors of chicken and fish fillet will complete the heavy meal. The
A museum is also a part of the business which will feature different movies such
as Harry Potter, Game of Thrones, Star Wars, Marvel and Justice League to cater
entertainment and satisfy the fantasy experience of the entire market. It will contain
different items from different movies; all of the items will be assured that are very well
known to provide more engaging environment inside. The museum will be divided in 5
The movies to be featured will be Harry Potter, Marvel, Game of Thrones, Star
Wars, and Lord of the Rings which was voted by the people themselves. However, the
Resto de Galleria will be adding new artefacts as year’s passes so that people will
11
Table 4
The table above displays what movies that people want the most. In the total of
220 people, 71 people answered “Harry Potter Movies” with the percent of 32.3% have
the majority , the next one that 50 people chosen is “Marvel movies” with a percent of
22.7%, and the third one that have been chosen by 32 people is “Game of thrones” with
a percent of 14.5%.
Placement
The location chosen for the proposed business is at Tungkong Mangga San Jose
Del Monte Bulacan which was a lot for lease in a commercial space beside SM San
Jose Del Monte Bulacan and in front of the church. The lot size is approximately 100 by
50 square centimeters. A structure will be built on it which will be owned by the business
itself.
12
It is believed to be a great place to put up a business for it covers different areas
of Bulacan; it is also accessible for the citizen of Caloocan and Quezon City. The Rising
City of San Jose Del Monte, became finalist for the Most Business-Friendly LGU Award
2017 (San Jose Del Monte official website). The mayor advocates for efficient urban
mobility towards a walk able green city, notwithstanding the inevitable local economic
also a point of destination of people comes and pass by especially when the MRT line
Promotion Strategies
The Proposed Resto de Galleria will be using variations of marketing tools for
promotion hence will assure the low or no cost promotions. These promotions will be
through the use of social media sites, discounts, food bundles, good public and
customer relations, free delivery, coupon give away, holiday promotions, fliers and etc.
This way of marketing promotion is proven to work very well along with different
business and would probably work on the proposed business too. Promotions that will
On the first month of the business, consumers will get a 20% discount on the
entrance fee to museum, this is applicable to anyone. After 1 month of operation this
Group Freebie
Group of friends are truly out-going especially the students. They may visit the
Movie themed Resto-Museum to see some imitation and experience their movie
13
favorites like Harry Potter, Game of thrones, Star Wars and etc. In a group of 7 persons,
they will have one (1) person free from museum admission. In this manner, we can
assure that many will come to the store together with their friends. This will be effective
Movie Quizzes
People are captivated in games to win prizes, and it will help lessen their
expense. Every individual who will enter the establishment will be approach by the one
of the staff to do a “Pop Movie Quiz”. The Quiz will be related on the movies that are
being displayed on the museum. The consumers will have seven (7) questions and will
only have a minimum of five (5) correct answers to get a 10% discount but if all the
questions will be answered correctly then that customer will be able to get a 15%
discount on the museum’s admission. This promotion will be active March to April every
year.
Seasonal Discounts
Seasonal discounts will be used for seasonal occasions like Christmas, New
(1) During Christmas day, Resto de Galleria will offer a 50% less to the
(2) When New Year’s Day come, Resto de Galleria will offer a free
entrance fee to the first 20 persons who will visit the business; 30% discount to
the next 20 visitors; and 10% off to the next 20 persons again.
14
(4) On Father’s and Mother’s Day, Resto de Galleria will be given a
20% discount during that day. However, this discount will only be applicable to
These special days are close to all the heart of Filipinos therefore it will
probably attract customers and that gives assurance that people are going to visit
and buy the said discount. The discount will only be valid that day.
Food Bundles
In this promotion the food offered will be combined to create a bundle. The first
bundle is good for three people with three burgers, three spaghetti and 3 shakes. The
second bundle with two spaghetti, 3 lasagna and 5 shakes. Third bundle is consisted of
two spaghetti, four fried chicken, two burgers and 6 shakes. In every bundle they avail,
they will be having a 10% discount. Food bundles will be available from August to
Gift Certificate
The business will be giving gift certificates worth fifty pesos (50.00) on the first
day of operation of the business and every quarter of the year to the first 100 customers
of the business. This will also be done during the anniversary of the business.
Age Recognition
This promotion will target consumer’s age to settle free admission or avail
discounts. The business will give 30% discounts on the costumer who are 3 years old –
10 years old, and 60 years old and up will be given 20% discounts, This promotion is
active everyday on the business. This promotion will attract more family consumer to go
to the business in the reason, that they will have practical way to save more money and
15
Company Partnerships
management will propose to conduct their business meetings on the business and to
have a different experience than their usual meetings before; the management will invite
them to have their meetings at the restaurants’ multipurpose hall or even at the dining
area, whatever they want. Every meeting that will happen at the multipurpose hall will be
having no rent fee if those people included in the meeting will avail to visit the museum
which has an entrance fee of 100 pesos that will serve as their rent fee.
Poster
Posters will be placed outside the store. The design of the poster will be able to
catch the attention of the customers because of the information provided such as the
business new offers and discounts as well as its aesthetic. Two posters will be produced
which are good for three (3) months so every quarter of the year there will be a new
poster to be produced. The price for printing the poster will be 150 pesos each and a
Internet
Internet will be use to gather and inform more consumers about the business.
The management will make a social media accounts and page on sites like Facebook,
Instagram, and Twitter. Moreover, the proponents will make a website using the free
website maker online in order to reach wider range of possible customers. Here, updates
will be posted such as new products to be offered, promo’s and discounts and many
16
more. This website will serve as a way to have a good communication relationship with
the customers in ways that, customers may leave any comments or suggestions for
Radio Advertisement
Advertisement in the Radio will be aired every quarter of the year to gain more
customers.
Resto de Galleria will offer a reception area which is the multipurpose hall for the
couple who wants to celebrate their special day here but the reception can be the
restaurants if the couple reserved the whole establishment including the museum. If that
happens the management will stop their operation publicly that day and will focus only to
the celebrants but there will be a rent fee which cost 20,000 pesos. However, the cost
for the foods and the entrance for the museum are not yet included. They can also visit
the museum just pay for the individuals’ entrance fee and the cost for the food will
depend on what and how many orders and depend on the number of attendees.
Moreover, if the couple do not want to rent the whole place then the multipurpose hall
will be their only reception area and there will be a regular operation of the business.
The business will be open any day for the reservations as long as the date or time of the
Educational Tour
The team will go to various elementary and high schools to promote the
business. The Resto de Galleria can be one of the places where schools go during their
field trips. The museum would offer a new knowledge for the students about the best
17
However, the number of individual allowed to enter the museum at the same time will be
limited to only 150 per batch. In that way the business can secure that the artefacts will
be preserved and the management can easily monitor the actions of the people inside
the museum. There will be a minimum of 200 students to participate in the field trip if the
school wanted the business to be private for the said field trip. The school will benefit
from this because they will be given 30% discount for the tour.
Catering Service
This was another service that the business would offer. In case that the event
has a specified venue already, the business would be willing to on the place and serve
our food. The catering service price of the business will be depending on the types of
food to be served. Also, the catering service will only be limited across Bulacan and
Christening
This is one of the events that can be celebrated in the Resto de Galleria. The
business has a function hall that can be organized as the clients admire to serve as the
place for the dining and parties; the cost of the function hall is 20,000 pesos for a half
day event. The business will also be providing the food considering that the business will
only accept events that will avail the entire service of the business. The food to be
offered from the menu will be decided by the clients therefore the amount for the food
Birthday Celebration
This is also an event that can be held in the proposed business. The function hall
can be designed as to what theme the debutant or the birthday celebrant wants
especially when it is related to movies or movie inspired. The business as mentioned will
18
be offering its services to the clients such as the food which is based on the prefer ability
of the client and a 10% discount will be given to all the people who attended the birthday
celebration and want to enter the museum. Hence, the client can also book the entire
museum for 50,000 as preferred. Again, the business will accept reservations if the date
Photoshoot Venue
The artifacts that the business have can be a perfect place to be a photography
location. If the main course of their photoshoot is about Harry potter, Game of Thrones,
Lord of the Rings, Star wars and Marvel it can be a meaningful place to them. The
business guarantee a place where no one will be distract during the photoshoot and the
business offer an hour for the client to do their photoshoot in an affordable price. It can
be a perfect place since it is accessible and timely in a way that this is the first ever
Note: The costs of all these promotions and additional services can be
Price Strategies
Methods to be used for the Movie Themed Resto-Museum will be divided into
two. For the Restaurant we will be using cost based pricing particularly the cost-plus
pricing. This will be the best way to earn the cost of the product and also it will be an
advantage if the cost of the raw materials, depreciate. The museum on the other hand
will be using target return pricing; in this manner all the expenses made for the museum
The proposed business will be using bundle pricing and pricing for market
penetration since that the business will just be starting it should be able to compete with
the prices of its competitors and if possible be able to lower the price yet provide good
19
quality food and place in this manner the business will be competitive enough and will be
Table 5
The table above shows the amount of each food to be offered by Resto de Galleria
Table 6
Table 7
20
As shown in the table 6 and 7, the amount of that people are willing to invest for
food will be in the ceiling of 25-50 pesos and the highest amount to 300 – 350 pesos.
Therefore it will be more likable to price the products in the most affordable way so it can
People
The propose business “Resto de Galleria” aim to target middle class type of
socioeconomic group of people. There is no exact definition of the middle class people
exist, but they are considered in middle class base on their income and expenses.
According to the research of the Philippine Statistic Authority last 2012, 3 out of 20
household that is composed of five persons or 3.6 million household belong to the
middle class population. They have an approximately income of P11, 915 to P49, 526
per month or P149, 975 to P594, 317 a year. They are people that are in the gap
between the rich and the poor. They may have more earning for their consumption
without even worrying about their basic necessity such as food, transportation, and the
like. It can be assumed that the middle class of people are white collar class of workers,
White collar job are those laborers who perform office works or other administrative
job. It is generally acquire at least a bachelor’s degree and a master’s or doctorate such
developer, teachers and the like. Their salary ranges from P24,000 to P111,000 per
month. The white collar workers may afford the foods that the business is offering and
the entrance fee. The Resto de Galleria is a work environment friendly which is perfect
to do paper jobs and conduct meetings. Another is foreigner and tourist, the business
features blockbuster international movies like Marvel, Game of thrones, Harry potter,
Star Wars and Lord of the rings. They can relate on the artifacts provided in the museum
21
and the business will present culture favorite foods that will suit the taste of foreign
people. Furthermore, Resto de Galleria offers a budget friendly amount of foods. They
can also avail the entrance fee in an affordable price which is 100 pesos.
The resto-museum also humbly embracing person with disability for the place
would be friendly to them and they can also avail discounts on different foods that the
business is offering.
For the geographical section, the business are targeting those people who are
residents of San Jose Del Monte Bulacan and those who are near in this place like
Caloocan City, Quezon City, Rodriguez Rizal, other parts of Bulacan like Sta. Maria
Bulacan, Marilao Bulacan and Norzagaray Bulacan for they can get to the resto-museum
immediately and it is very convenient since there are jeepneys or other public
Under psychographic segment of market are those who are deeply in love with
international movies or an art lover and artifacts lover or even food lover, the resto-
Term of sale
and Museum. With regards to the Museum the only transaction that will take place
between the buyer and the seller is on the entrance fee. On the other hand, the business
offers dine-in and delivery service. In this kind of business the applicable term of sale is:
Title – the legal ownership of the goods will only pass to the customers if
22
The terms of payment to be use in the business are:
Cash- the payment in hand in exchange for the good to be given away
COD- Cash on Delivery, the cash to be given away by the customer when
Late service delivery discount – if the goods to be deliver was late then
The propose business Resto de Galleria would like to bring to you what it is
offering. This will happen in a door-to-door basis with a fixed delivery cost of 59 pesos
and guaranteed you the delivery time of 30 minutes. If proven late, we will give you a
D I S C L A I M E R:
2. The minimum amount of purchase required is P500 in cash and credit card
transaction.
23
4. If you want to use any coupons, discount card for Senior Citizen and PWD,
Competitors’ Background
Tough Competition is one of the threats in ones business. The more the
competitors the business has the more the possibility of rivalry over sales. Knowing your
competitors and their offered products and/or services can help the management
enhance their own products and improve their services and even revised their marketing
strategies to attract more customers. This knowledge would help the management
create marketing strategies that will take advantage on the competitors’ weaknesses and
are more on businesses that offered foods like restaurants and even fast food chains.
Also, the institutions that care for a collection of cultural or historical importance and
other artistic objects are also one of the competitors of this proposed business.
However, those competitors are considered as indirect since the products and services
that the proposed business offered is different from the others. Only same with satisfying
the customer needs. The management only considered competitors that are movie
1. The Nook Café is a small quaint café along Maginhawa Street that aims to be
everyone’s little corners. This café was a Harry Potter inspired and was open every
Tuesday up to Sunday but close every Monday. Nook Café offers variety of foods and
drinks. Bacon Wrapped Chicken, Ron Weasley’s Chicken Platter, Luna’s Hearty Green
Salad, Pesto, Butter beer Cupcake, Choco Cauldron Cake was some of the foods that
24
was being offered by the café. They also sell coffee based drinks like espresso, café
Americano, café latte and many more. Moreover, non-coffee drinks and Cold Drinks was
also been served. The names of the foods they have been offering were very eye-
catching. The prices of the products the café has been offering are ranging from P100
pesos to 250 pesos per serving. This café is very famous ever since it was es tablished
because of its unique concept of business and also because the movie “Harry Potter”
was well-known and loved by many people. It attracts Harry Potter customers because
of their free use of Harry Potter stuffs like scarfs, wands and more. The Caféteria
launches new dishes and more flavors of desserts to invite customers. There are also
different books inside the Café that anyone may borrow and read while enjoying their
cafes. Based on the customers, they loved the ambiance of the store even if it is a small
place. The place may use to Pre-nuptial shoots. Customers love the place for the reason
that the Café let them experience Harry Potter world. But some are complaining of their
limited space.
On the other hand, although this business was very famous of their harry potter
theme, the Resto de Galleria can still compete with this kind of business since the
proposed business was also a movie themed and this will have more advantage since
not only one (1) movie will be featured unlike the Nook Café. The pricing of the products
and services that the Resto de Galleria was offering was affordable. Also, there was a
museum which will feature various international movies and will also one of the
2. The Alice Tea Salon is an Alice in Wonderland-themed café. This café offers various
types of tea and cakes. The prices of their products ranging from 70-170 pesos and their
opening hours are from 8 in the morning up to 10 in the evening every day (Monday to
Sunday). They are promoting their business online using a website and some social
25
media accounts. Their customers were more on those people who loves the movie Alice
in the Wonderland. Those customers wanted to feel like they are also in Alice in
Wonderland so whenever they are residing those fans of the movie still manage to visit
the place.
On the other hand, the proposed business “Resto de Galleria” has more
advantages in many terms. First is the theme which is the attraction to the people since
the Resto de Galleria offers five (5) international movies and the two only offers one
movie theme each this means that there are more variety of movie fans to be catered.
Another is on the pricing for the business has been offering foods that are budget
friendly or affordable. The Resto de Galleria also offer five different movie experience
through the museum where the two business doesn’t have. Also, the Resto de Galleria
is accessible and convenient to visit for it was just placed in the road area therefore you
don’t need to look for it. The business is also Senior Citizen and PWD friendly for the
business provided the walkalator instead of using stairs for them. The business has also
a huge parking space so the costumers don’t need to worry of it. Lastly, the bus iness
has been providing different types of promotions which the two businesses have failed
26
Technical Aspect
The propose business “Resto de Galleria” will offer different product including its
own location that have different artifacts that will provide entertainment to the customer
who will pay one hundred pesos for the entrance fee. It includes harry potter which is a
series of fantasy novels written by British author J.k. Rowling. From the movie Harry
potter there are different things that reminds the fans about it. The most famous are the
deathly hallow which include elder wand, cloak of invisibility and resurrection stone
which the customer can see inside the business. The elder is made of metal and it
length for about 16cm while the invisibility cloak is made of cotton fabric which is fit from
a person whose height is about 4’9 ft. to 6’0 ft. The resurrection stone is in vintage
bronze color that is made in metal and the diamond is weight for about 0.1 gram. The
Resto de Galleria will also have life size replica of character some of the famous
character in Harry Potter movie like Hermione, Ron Wesley and Harry potter itself. The
replica is made of light weight hand laid bubble free fiberglass and doesn’t have any
chemical ingredients. The golden snitch is made of metal and feathers which has a
golden color and doesn’t have any chemical ingredients. Howler is made of special
Another series is Game of thrones which is a fantasy drama type of genre, the
famous artifact that the Game of thrones have is the Iron throne. It is a big chair that is
made of steel and designed with blades figure, it weights around 5 kg and it measure for
about 7’0 ft. in height. Another is the faceless man iron coin that was given to Arya stark
in the movie. This is also made of steel and it is as big as a five peso coin. Furthermore,
the dragon glass which is known because of its capacity to kill a white walker is made of
27
steel and its color is black and weight for about 1 kg; it is in a dagger shape but in a
large size. The valyrian steel is also one of the famous artifacts that the game of thrones
has. It is made of steel and measures for about 5 ft. in size and 2.5 lbs in weight. The
Game of thrones house map will be sculpted in cement and it is made in different color
Marvel is also one of the movies that will be featured inside the museum. It
includes the character of Spider-Man, Captain America, Hulk, Iron man and Thanos
which is made of light-weight materials. They are as tall as a 6’0 ft. person and weight
for about 5 kg. Under justice league are the character of superman, batman and wonder
women that is as high as a six footer person and weight about 11.021 lbs. The Star wars
characters is also a life size replica and have the weight and materials same as the
marvel replica was because it is made by one supplier. The Lord of the rings character
like Golum, Aragorn and Saruman also have the same specification as the above
mentioned. The material used in making the artifacts is 100% safe for all ages and
doesn’t have chemical ingredients included which can harm the customer. Our supplier
is from North Fairview, Quezon City. The raw materials for the museum will be both
imported and locally made. While the food raw materials will be coming from the
Novaliches Wet and Dry Market for easier access of fresh ingredients. And it is also the
Artifacts
These are the artifacts that will be featured in the museum along with its
description:
Game of Thrones:
28
shows a hooded figure that at first seems truly faceless, yet on turning in the light
a shadowy figure can be seen. The reverse side features the text “VALAR
as: “All Men Must Die, All Men Must Serve”. Coin measures 1 inch or 26mm and
2. Iron throne the Iron Throne is the seat of the Lord of the
The chair itself is cold and hard, with many jagged edges. Only the Hand of the
King may sit on the throne in the king’s absence. Such privilege does not extend
to regents.
uncouth – had a great history while in their possession. That came to an end,
however, when the last lord of the House, Jorah Mormont, was disgraced and
fled Lord Stark’s justice. Jorah went into exile, but left behind the sword which
then found its way back to his father, Jeor, the Lord Commander of the Night’s
Watch.
29
volcanic glass. Along with Valyrian steel, it is one of the two known substances
capable of killing White Walkers. It is also capable of killing wights. In Old Valyria,
the time of the series, the known world consists of three discovered
continents: Westeros, Essos, and Sothoryos. There are also numerous islands
HARRY POTTER
Hat fact file. It can talks, sings, and uses Legilimency. Its main
purpose is to sorts the students into one of the four Hogwarts houses, also provides help
to students in need. It is originally belonged to Godric Gryffindor, but all the Hogwarts
founders, Godric Gryffindor, Salazar Slytherin, Rowena Raven claw and Helga Hufflepuff
(the Resurrection Stone and the Cloak of Invisibility) would become the Master of
Death.
30
3. Cloak of Invisibility - is a magical artifact used to render the
Tale of the Three Brothers”, it was the third and final Hallow
recall loved ones from Death. According to legend, whoever reunited it with the
other two Hallows (the Elder Wand and the Cloak of Invisibility) would become
attends Hogwarts School of Witchcraft and Wizardry to practice magic under the
31
professors along with his best friends Ron Weasley and Hermione Granger.
Harry also discovers that he is already famous throughout the novel’s magical
community, and that his fate is tied with that of Lord Voldemort, the
internationally feared Dark Wizard and murderer of his parents, Lily and James.
Potter series. She first appears in Harry Potter and the Philosopher’s Stone, as a new
student on her way to Hogwarts. After Harry and Ron save her from a mountain troll in
the girls’ toilets, she becomes best friends with them and often uses her quick wit, deft
recall, and encyclopaedic knowledge to help them. Rowling has stated that Hermione
resembles herself at a younger age, with her insecurity and fear of failure. The character
has received immense acclaim and popularity, and was voted the best female character
2016.
“Ron” Weasley was a pure-blood wizard, the sixth and youngest son
of Arthur and Molly Weasley (née Prewett). He was also the younger brother
of Bill, Charlie, Percy, Fred, George, and the elder brother of Ginny. Ron and his
brothers and sister lived at the Burrow, on the outskirts of Ottery St Catchpole.
Star wars:
32
2. darth vader black series lightsaber - a solidly
in 1977’s Star Wars Episode IV: A New Hope. It sports the matte
black emitter, glossy black and silver control box/clamp, bubble strip
activation bar, and rubber T-grips that make Vader’s weapon so iconic. Further,
to set the saber apart from versions seen in subsequent films, this ANH replica
features the proper spacing between the rubber grips and the rightly off-center
clamp. I really have no issues at all with Hasbro’s (and formerly Master Replica’s)
work on this part of the saber, other than the plastic clamp, which I feel should be
aluminum.
Sith(2005),
bounty hunters who were given the bounty of the Millennium Falcon.
33
knowledge of the Force. The Prequel Trilogy established him as one of the most
powerful Jedi Masters in history and a leader of the Jedi Order. Though he appears
small, frail, and old, Yoda is a master of the Force and lightsaber combat, having had
MARVEL
movies, television shows, and video game adaptations set in theMarvel Universe. In
human potential.
3. Hulk
34
socially withdrawn, and emotionally reserved physicist, the two existing as
4. Iron Man
a superhero who wears a suit of armor. His alter ego is Tony Stark.
5. Thanos
1. Golum
supporting character in its sequel, The Lord of the Rings. Gollum was a Stoor
Hobbit of the River-folk, who lived near the Gladden Fields. Originally known
as Sméagol, he was corrupted by the One Ring and later named Gollum after his
35
Lord of the Rings. Aragorn was a Ranger of the North, first introduced with the
name Strider at Bree, as the Hobbits continued to call him throughout The Lord
of Gandalf and an integral part of the quest to destroy the One Ring and defeat
earth during the Third Age. Originally, he was the chief of the
extensive studies of dark magic, however, eventually led him to desire the One
Ringfor himself. Thinking he could ally himself with Sauron and then betray him,
Saruman allied Isengard with Mordor in the War of the Ring, in which he was
defeated.
water from her fountain which held the light of Eärendil’s star –
character, with malevolent power going far beyond conferring invisibility: it was
created by Sauron the Dark Lord as part of his design to win dominion
36
over Middle-earth. The Lord of the Rings concerns the quest to destroy the Ring
37
Desirability of the Location
in San Jose Del Monte (SJDM), Tungko wherein this location was a perfect place to start
a new business. The place where the business will be build was actually the point of
destination and origin of the people which will allow more people to access the location.
There was an MRT 7 to be established near the establishment so this expected to bring
many people to visit the business. On the other hand, the raw materials of the foods will
be coming from the Novaliches market with a one (1) hour ride going their business
store and the artifacts supplier have an estimated trip up to 45 minutes to North
Alternative Locations
The alternative location that the business would be perfectly placed also is on
Quezon City, Fairview, Mindanao Avenue. This place had been known to be a shortcut
trip to Bulacan which was passed by private vehicles and public vehicles. Taking this as
an advantage, if the business will be established on that place many people will be able
to see it and access it, it will be more known towards different places. Lastly, the location
was so very easy to find and accessible for everyone. The location is expected to grow
especially if the MRT 7 was finished. This will generate more number of customers and
Regulatory Compliance
registration must be obtain from the Securities and Exchange Commission. The
business must secure a barangay clearance and acquire a community tax certificate
(CTC) and secure a business license or mayor’s permit at the local government unit
38
(municipality or city hall office). Since it is located in San Jose Del Monte Bulacan, the
municipality of the city is located in Barangay San Jose where the business can obtain
the permit. A business tax payer identification number (TIN) from the Bureau of Internal
Revenue (BIR) that is located in Quezon City and must have along with an SSS number
(for the business and employees). The business should also register with Home
Development Mutual Fund (HDMF), Philippine Health Insurance Corp. (PhilHealth), and
The business is located in San Jose Del Monte Bulacan which have a certain
articles of incorporation which should be duly signed by the Board of directors and by
laws which should be five notarized copies and also have the signed of the Board of
slip, 5 of written undertaking to change corporate name, Authority to very account and
treasurers affidavit and 8 copies of bank certificate of deposit. Securities and Exchange
The requirements for renewing a Mayor’s business permit are Latest Mayor’s
Permit, Barangay Clearance, Community Tax Certificate with Gross Receipt, Financial
Statement (Partnerships and Corporations), BIR Clearance, SSS Clearance, ECC (or
CNC) and Sanitary Permit. There are also additional requirements needed for a new
Building Permit and Occupancy Permit (for newly constructed) and Zoning clearance.
The building permit and occupancy permit requires 4 copies of Barangay clearance,
Building plan, Bill of materials, Tax declaration, Land title and building and sanitary
39
permit form. It also address fire safety certificate which need certificate of completion
The employees requirements that is needed to comply are the DTI Registration
and SEC Registration with photocopies of their Articles of Incorporation and By-Laws
(for Partnerships & Corporation only). The procedure is secure and accomplish SSS
Form R-1 (Employer’s Data Record) and SSS Form R-1A (Initial or Subsequent List of
Employees) then submit accomplished forms together with the requirements but for
employees without SSS number, accomplish SSS Form E-1(Personal Data Record) and
file at Philippines Social Security System (SSS) – Bulacan at MAB Bldg. San Pablo,
The PhiliHealth that will be beneficial to the employees requires philhealth form
Er1P (Employer’s Data Record) and PhilHealth form Er2 (Initial or Subsequent List of
Accomplish Philhealth Form M1a (Member Data Record for Employed Sector and they
need to File at the PhilHealth Malolos Service Office, 2/F Rosario Bldg., ARBE
The Resto de Galleria is a business entity that will offer food and services while
complying with the law. Resto de Galleria ensures that every food they serve is clean
and safe to all its customers. Resto de Galleria also make sure that the sanitation of the
food will always be observe at all times. And last it provides an environment that is
suitable for audience at all age that will make them feel their dreams will be fulfilled.
Movie will observe the sanitation and cleanliness from time to time, there will be an
employee who will be in charge to observe the checklist given by the management.
Utensils will be well sanitized, proper cleaned and handled. It will be poured in hot water
40
to ensure that every cutleries and plates are properly disinfected. In terms of food, Resto
de Galleria will ensure that the food serve are safe to eat by making sure the ingredients
are properly stored to its right place and perishable goods are properly refrigerated. And
in terms of cooking all employees that will handle the food will have their nails properly
cut and hairnet is a must when you enter the kitchen premises. Lastly Resto de Galleria
will make sure that the environment that the kids will see is rated G also applicable for
Security Strategy
Securing the museum is a kind of art system unto itself. It is a manner to make
preventing wrongdoers from stealing it. The art of Resto de Galleria consists of some
hanging and displaying masterpieces that needs protection. To make works of art tough
to steal or damage at the same time allowing a connection in the middle of the
First, the customers may walk in with a camera but security checks of carry-ins
are necessary. The Resto de Galleria will use a small and wireless vibration sensors
placed behind a painting or any artwork to detect the lightest finger tap. A glazing is also
a protection for some objects d’art shown on stands, it will prevent people from touching
artifacts. And nearby the edge of the room, a low rail or change in floor texture or height
generates a limit to keep people from getting too close to the artwork.
One of the most needed equipment to monitor stealing objects is the Closed-
circuit TV cameras. Customers who pass in the room who recognize they are being
filmed are knowingly less likely to steal. CCTV makes the building harmless, as it can
41
spot accidents as they occur. It will be placed at the entry points, galleries, counter and
exit points.
Fire alarms and automatic sprinkler system are mandated controls in the
building. Having a fire alarm system will save lives by warning individuals of a possible
fire and it also guards assets from being fire damaged. Automatic sprinkler systems are
designed to eliminate or control the heat source, thus avoiding the circumstances from
The main task of a Security Guard is to ensure that a property and all of its occupiers
remains safe and unobstructed. From carefully observing at security cameras to walking
around and examining a building’s many sections, passageways and entrances, the
responsibility of a security guard is to protect all the cores, over and over again. Resto
de Galleria will hire Security Guards from trusted and well known Security agencies that
If someone will attempt to steal in Resto de Galleria, security guards may have
the authority to catch the thief. Providing evidences are available to prove stealing.
Floor Plan
The propose structure of the business have ground floor where the restaurant will
be located and second floor where the museum can be found. There will be two
entrance situated in the ground floor, the first entry will be directed to the restaurants’
lobby which is also the way up to the second floor. Near the lobby, there will be
pavements and walkalator which will provide convenient to the consumers with disability
and senior citizens. In the restaurant, there was also a way going to the lobby. Moreover,
the second doorway will be way going to the restaurant where the consumer can order
42
food and dine in. Also, there will be a kitchen area, dish washing area, preparation area,
dry storage, male and female quarter and comfort room section that can be found. There
will be also multipurpose room 1 and 2 located before the processing area of the food.
The dining area will be consists of 49 tables where 5 of it are located in the entrance hall
of the restaurant and the rest are inside of the ground floor. There will be also 2 buffet
Another part of the propose structure of the business is the second floor wherein
after the walkalator is the museum lobby, this where the information counter is placed
and also the way entry to the museum. After the lobby, the primary thing the customer
will see is the large size structure of the globe where in there is a two doorway. The first
entry will be in the left side where the first artifacts they can see is the marvel life size
replica such as spider-man, Thanos, Captain America, Iron man and Hulk. The second
gallery is where the Lord of the rings artifacts can be found like the Phial of the Galadriel
and that will be in the left part of the gallery and the one ring wherein it will be located in
the right side of the gallery. The next spot is where the life size replica of the golum,
Aragorn and Saruman can be found. After that the artifacts of Star Wars including the
replica of the black darth vader and the darth vader black series light saber will be seen.
Another life size replica that will be posted is the clone trooper and dengar. Star wars
character yoda will be also one of the artifacts that can be found next to trooper and
dengar. Afterwards is the exit way to the globe structure. The second entry to the gallery
where the first thing they can see is the harry potter artifacts like Sorting Hat or
Enchanted Hat, the second thing they can see is the elder wand, next is the cloak of
invisibility. The resurrection stone can also be seen before the life size replica of harry
potter, Hermione and Ron Wesley. Next to that is the Game of Thrones artifacts like Iron
coin of the faceless man, the Iron throne where the customer can sit on the throne, then
43
the valyrian steel sword artifact. After that is the dragon glass weapon and the game of
thrones houses map is the last art they can see before exiting the gallery.
44
45
Figure 4: Second Floor Plan
46
Financial Aspect
The estimation of the amount is based into the frequency of the customers in the
business.
Table 8
Frequency Percent
Valid Everyday 86 39.1
Once a Week 36 16.4
Twice a week 32 14.5
Three Times a Week 19 8.6
Every Weekdays 25 11.4
Every Weekends 22 10.0
Total 220 100.0
As shown in the table, majority of the people are willing to go on the business
every day. Therefore, we can assume an established number of people to come in the
business.
47
3 years Profit Projection of the Resto de Galleria
1st Year
2019
Operating Expenses
Salary (Office & Overhead) 1,118,340.00
Payroll (taxes etc.) 177,660.00
Supplies (off and operation) 871,000.00
Repairs/ Maintenance 10,000.00
Advertising and Promotions 150,000.00
Health and Safety Insurance 50,205.00
Car, Delivery and Travel 33,900.00
Accounting and Legal 35,000.00
Rent & Related Costs 180,000.00
Telephone 14,400.00
Utilities 53,250.00
Depreciation 41,890.00
Equipments 32,282.00
Artifacts and Restoration 1,000,000.00
Total Expenses PHP 3,767,927.00
48
2nd Year
2020
Operating Expenses
Salary (Office & Overhead) 1,151,890.00
Payroll (taxes etc.) 177,660.00
Supplies (off and operation) 640,000.00
Repairs/ Maintenance 10,000.00
Advertising and Promotions 150,000.00
Health and Safety Insurance 50,205.00
Car, Delivery and Travel 10,000.00
Accounting and Legal 35,000.00
Rent & Related Costs 180,000.00
Telephone 14,400.00
Utilities 66,562.50
Depreciation 45,159.20
Equipments
Artifacts and Restoration 1,000,000.00
Total Expenses 3,530,876.70
49
3rd Year
2021
Operating Expenses
Salary (Office & Overhead) 1,186,446.00
Payroll (taxes etc.) 177,660.00
Supplies (off and operation) 842,000.00
Repairs/ Maintenance 10,000.00
Advertising and Promotions 150,000.00
Health and Safety Insurance 50,205.00
Car, Delivery and Travel 10,000.00
Accounting and Legal 35,000.00
Rent & Related Costs 180,000.00
Telephone 14,400.00
Utilities 74,550.00
Depreciation 45,159.20
Equipments
Artifacts and Restoration 1,500,000.00
Total Expenses 4,275,420.20
50
Movie Themed Resto-Museum 2019
Assets
Current Assets
Cash PHP 788,573.00
Prepaid Rent 30,000.00
Supplies 200,000.00
Prepaid Insurance 8,367.50
Inventory 445,100.00
Total Current Assets 1,472,040.50
Liabilities
Current Liabilities
Accounts Payable 1,500,000.00
Taxes Payable 615,891.90
Total Current Liabilities 2,115,891.90
Long Term Liabilities
Notes Payable 500,000.00
Bonds Payable 3,000,000.00
Total Long Term Liabilities 3,500,000.00
Total Liabilities 5,615,891.90
Owners Equity
Owner's Equity
Common Stock 300,000.00
Retained Earnings 45,161.40
Total Owner's Equity 345,161.40
Total Liabilities and Owner's Equity 5,961,053.30
51
Movie Themed Resto-Museum 2020
Assets
Current Assets
Cash PHP 1,249,118.01
Accounts Receivable 50,000.00
Supplies 240,000.00
Inventory 8,500.00
Total Current Assets 1,547,618.01
Liabilities
Current Liabilities
Accounts Payable 1,500,000.00
Taxes Payable 994,401.99
Total Current Liabilities 2,494,401.99
Long Term Liabilities
Notes Payable 500,000.00
Bonds Payable 2,500,000.00
Total Long Term Liabilities 3,000,000.00
Total Liabilities 5,494,401.99
Owners Equity
Owner's Equity
Common Stock 1,400,000.00
Retained Earnings 88,959.62
Total Owner's Equity 1,488,959.62
Total Liabilities and Owner's Equity 6,983,361.61
52
Movie Themed Resto-Museum 2021
Assets
Current Assets
Cash PHP 1,298,142.86
Prepaid Rent 15,000.00
Supplies 120,000.00
Prepaid Insurance 16,734.00
Inventory 90,200.00
Total Current Assets 1,540,076.86
Liabilities
Current Liabilities
Accounts Payable 1,500,000.00
Taxes Payable 1,235,125.74
Total Current Liabilities 2,735,125.74
Long Term Liabilities
Notes Payable 500,000.00
Bonds Payable 2,000,000.00
Total Long Term Liabilities 2,500,000.00
Total Liabilities 5,235,125.74
Owners Equity
Owner's Equity
Common Stock 1,570,000.00
Retained Earnings 607,425.52
Total Owner's Equity 2,177,425.52
Total Liabilities and Owner's Equity 7,412,551.26
53
Costs
I. Pre-operating Cost
Table 9
Machineries and Equipment Costs
54
Table 10
Artifacts and Restoration Costs
Item Price in Peso
Iron Coin of the Faceless Man 753
Iron Throne 100,000
Valyrian Steel Sword 12,897
Dragon Glass Weapon 11,822
Game of Thrones House Map 161
Sorting Hat of Enchanted Hat 1,236
Wands 750
Cloak of Invisibility 300
Resurrection Stone 645
Harry Potter characters 5,000
Star Wars Black Darth Vader 10,000
Darth Vader Black Series Lightsaber 2,149
Clone Trooper 10,000
Dengar 10,000
Yoda 8,000
Marvel Replica 500,000
Lord of the Rings Replica 300,000
Phial of the Galadriel 500
One Ring 800
Harry Potter Robe 1,000
Golden Snitch 976
Resurrection Stone 3011
Howler 2000
Deluminator 1500
Wesley Car 15000
93/4 Platform 1500
Resto de Galleria will be having a total of 1,000,000 pesos for the artifacts and
restoration.
Table 11
55
200 Plastic Plates 15 3,000
Resto de Galleria will be having a total of 170,100 on its cost for the furniture and
fixtures
Operating Expenses
Table 11
Salary Deductions
SSS 1130
Pag-ibig 240
PhilHealth 275
every month.
Table 12
Monthly Rent
Month Rent
January 15000
February 15000
March 15000
April 15000
May 15000
June 15000
July 15000
August 15000
September 15000
October 15000
November 15000
December 15000
Resto de Galleria will be having a total of 180,000 pesos on its rent every year
56
Table 13
Food Cost
Table above shows the cost, price and the profit of every food to be offered by
the Resto de Galleria. The breakdown of the ingredients of every food will be seen at the
next table
Table 14
Spaghetti
Weight Ingredients Number of Grams per Cost per
usage usage servings
60 (1 kilo) Pasta 30 33.33 grams 2
89 (1 kilo) Spaghetti Sauce 30 33.33 grams 3
30 (big bottle) Ketchup 30 16.67 grams 1
12.50 (1/4 Onion 30 8.33 grams 0.42
kilo)
5 (1pc) Garlic 30 1.6 grams 0.16
10(3pc) red pepper 30 2.3 grams 0.3
48 (pack) nestle cream 30 8.33 ml 1.6
35 (pack) Cheese 40 4.12 grams 0.88
240 (kilo) Ground beef 40 25 grams 6
57
Burger
Weight Ingredients Number Grams per Cost per
of usage usage servings
220 (1 kilo) Ground pork 30 33.33 7.3
90 (1 kilo) Onion 30 41.67 3.75
10 ( 3 pcs) Carrot 30 250 10
15 (1/2 kilo) Salt 60 8.3 0.25
65 (1 kilo) Garlic 20 5 3.25
40 (1 kilo) Flour 4 50 10
60 (dozen) Egg 3 250
20 (pack) Buns 6 3.33
25 (6pcs) Tomato 30 8.33 0.83
75 (1/4) Bacon 16 15.62 4.69
45 (1 pack) Cheese 20 12.5 3.5
30 (big Ketchup 20 25 1.5
bottle)
Shake
Weight Ingredients Number of Grams per Cost per
usage usage servings
64 (1 kilo) Powder 50 20 1.28
30 (1/4) Sago 50 5 0.6
20 (50 Gulaman 50 1 0.4
grams)
Lasagna
Weight Ingredients Number Grams per Cost per
of usage usage servings
68 (1 kl) flat pasta 20 50 3.4
79 (1 kl) tomato sauce 20 50 3.95
110 (1/2 kl) ground pork 20 25 5.5
15 (1/4 kl) tomato 20 12.5 0.75
18 (1/4 kl) Garlic 20 12.5 0.9
12 (1/4 kl) Sibuyas 20 12.5 0.6
58
Nachos
Weight ingredients Number Grams per Cost per
of usage usage servings
312 (1 kl) Nacho 30 33.33 10.4
90 (1kl) Cabbage 30 33.33 3
24 (1/2 kl) Onion 30 16.67 0.8
110 (1/2 kl) ground pork 30 16.67 3.67
Pizza
Weight ingredients Number Grams per Cost per
of usage usage servings
40 (1 kilo) Flour 10 100 4
46 (425 mushroom 10 42.5 4.6
grams)
250 (1 kilo) Bell pepper 10 100 25
73 (822 pineapple 10 82.2 7.3
grams) chunk
50 (200 Ham 10 20 5
grams)
17 (100 hot sauce
grams)
Frappe
Weight ingredients Number Grams per Cost per
of usage usage servings
42 (355 stick o 50 0.04 0.84
grams)
100 (350ml) chocolate 50 7 2
syrup
123 (350 ml) caramel syrup 50 7 2.46
150 (1.5) ice cream 50 30 3
64 (1 kilo) Powder 50 20 1.28
59
Table 15
Promotion Cost
60
Appendix A
Survey questionnaire
Direction: Kindly check () the line that corresponds your answer. (Paki lagyan ng
check ang guhit na sumasangayon sa iyong sagot)
Preferences:
1. Are you fond of international movies? (Mahilig ka ba sa mga pelikula ng ibang
bansa?)
___Yes (oo) __No (Hindi)
2. Which genre of movies do like? (Anong dyanra ng pelikula ang iyong nais?)
___Romance (Romansa) ___Comedy(Komedya)
___Thriller (Thriller) ___Horror (Katatakutan)
___Action (Aksyon) ___Drama (Drama)
___Romance Comedy (Romansa Komedya)
___Sci-FI (Sensya at Kathang kwento)
___Others please specify (Iba pa) _________________
3. Do you know any movie themed restaurant (May alam ka bang movie themed
restaurant?)
___Yes (oo) ___None (Wala)
4. Have you ever visit a movie themed restaurant? (Nakapunta ka na ba sa isang
may movie themed restaurant?)
___Yes (oo) ___No(hindi)
5. What is the name of the movie themed restaurant you have visited?(Ano ang
pangalan ng movie themed restaurant na iyong napuntahan?)
___________________________________
6. Where is the movie themed restaurant established?(Saang lugar nakatayo ang
movie themed restaurant na iyon?)
___________________________________
7. When did you previously visited a movie themed restaurant?(kailan ka huling
bumisita sa isang movie themed restaurant?)
___Yesterday (Kahapon)
___Few days ago (Noong nakaraang araw)
___Last week (Noong nakaraang linggo)
___Few weeks ago (Ilang linggo na ang nakalipas)
___A month ago (Noong nakaraang buwan)
61
___Few months ago (Ilang buwan na ang nakalipas)
___A year ago (Noong nakaraang taon)
8. How did you know about the movie themed restaurant? (Paano mo nalaman ang
tungkol sa movie themed restaurant?)
___Referral(Referral) ___Advertisement(Patalastas)
___Social Media(Social Media)
___Others please specify: (Iba pa) _______
9. What are your reasons for visiting a movie themed restaurant? (Ano ang dahilan ng
iyong pagbisita sa isang movie themed restaurant?)
__For fun (Para sa kasiyahan)
__To try their foods (Para subukan ang kanilang pagkain)
__Family get together (Para sa aming family get together)
__For “barkada” getaways (Para sa aming barkada getaways)
__Because of the location (Dahil sa Lokasyon)
__Because of the theme (Dahil sa tema)
__Others please specify (Iba pa):_______
10. How much do you usually spend in a movie themed restaurant? (Magkano ang
madalas mong ginagastos sa isang movie themed restaurant?)
___0 – 50 ___51 – 100 ___101 – 150
___151 – 200 ___201 – 300 ___300 and above
11. What do the movie themed restaurant you have been offers? (Anon gang mga ino-
offer sa isang movie themed restaurant na iyong napuntahan?)
___Delicious Food (Masarap na pagkain)
___Good Theme (Magandang tema)
___Good Ambiance (Magandang Ambiance)
___Good Customer Relation (Maayos na pakikitungo)
___Affordable pricing (Abot-kaya na presyo ng mga bilihin)
___Other please specify(Iba pa)_____________________
12. Did you have a good experience visiting one? (Nasiyahan ka bas a iyong pagbisita
sa isang movie themed restaurant?)
___Yes(oo) ___No(Hindi)
13. Have you been in a museum? (Nakapunta ka na ba sa isang museo?)
___Yes(oo) ___No(Hindi)
14. What is the name of the museum you have visited? (Ano ang pangalan ng museo
na iyong napuntahan?)
___________________________________
15. Where is the museum established? (Saan nakatayo ang museo na ito?)
__________________________________
16. When did you previously visited a museum? (Kailan ka huling bumisita sa isang
museo?)
___Yesterday(Kahapon)
___Few days ago(Noong nakaraang araw)
___Last week(Noong isang linggo)
___Few weeks ago(Ilang linggo na ang nakalipas)
___A month ago(Noong nakaraaang buwan)
___Few months ago(Ilang buwan na ang nakalipas)
___A year ago(Noong nakaraang taon)
17. How did you know about the museum? (Paano mo nalaman ang tungkol sa
museo?)
___Referral (Referral) ___Advertisement (Patalastas)
___Social Media(Social Media)
62
Others please specify(Iba pa): ______
18. What are your reasons for visiting a musuem? (Ano ang dahilan ng iyong
pagbisita sa isang museo?
___For fun (Para sa kasiyahan)
__Family get together(Para sa aming family get together)
__For “barkada” getaways(Para sa aming barkada getaways)
__Because of the location(Dahil sa lokasyon)
__Because of the theme(Dahil sa tema)
__Others please specify(Iba pa):_________________
19. How much do you usually spend in a museum? (Magkano ang madalas mong
ginagastos sa isang museo?)
___0 – 50 ___51 – 100 ___101 – 150
___151 – 200 ___201 – 300 ___300 and above
20. What do the museum you have been been offers? (Ano ang ino-offer sa museo na
iyong napuntahan?)
___Good Place (Magandang lugar)
___Good Theme (Magandang tema)
___Good Ambiance (Magandang Ambiance)
___Good Costumer Relation (Maayos na pakikitungo)
___Affordable pricing (Abot-kaya na presyo ng mga bilihin) ___Other please
specify (Iba pa): ________
21. Would you go in a movie themed museum? (Pupunta ka ba sa isang movie
themed museum?)
___Yes (Oo) ___No(Hindi)
22. Have you already heard about a Movie Themed Resto-Museum? (May narinig ka
na ba tungkol sa isang movie themed resto-museum?)
___Yes (Oo) ___None(Wala)
23. If yes, where did you encounter this kind of BUSINESS CONCEPT? (Kung oo, saan
mo nalaman ang ganitong uri ng konsepto ng negosyo?)
__________________________________
24. When did you previously visited the Movie Themed Resto-Museum? (Kailan ka
huling bumisita sa isang movie themed resto-museum?)
___Yesterday (Kahapon)
___Few days ago (Noong nakaraang araw)
___Last week (Noong nakaraang linggo
___Few weeks ago (Ilang linggo na ang nakakalipas)
___A month ago (Noong nakaraang buwan)
___Few months ago (Ilang buwan na ang nakakalipas)
___A year ago (Noong nakaraang taon)
25. Do you want us to establish a Movie Themed Resto-Museum? (Gusto mo bang
magtayo kami ng isang movie themed resto-museum?)
___Yes (Oo) ___No (Hindi)
26. What MOVIES would you prefer to be featured at the museum? (Please pick five)
Anong pelikula o palabas ang nais mong Makita sa isang museo? (Pumilii
lamang ng lima)
___Harry Potter ___Game of Thrones
___Transformers ___Pirates of the Caribbean
___Star Wars ___Lord of the Rings
___Riverdale ___Disney
___Marvel ___Avatar
63
___Justice League ___Narnia
___Other please specify (Iba pa)_____________________
27. What would you prefer for the possible lowest/highest PRICE of the food we will
offer? (Ano ang nais mong pinakamababa at pinakamataas ng presyo ng
pagkain na aming ibabahagi?)
Lowest Highest
(Pinakamaba
ba) (Pinakamataas)
___25-50 ___300-350
___50-100 ___350-400
___100-150 ___400-450
___150-200 ___450-500
28. How often would you go in a movie themed resto-museum that will be established?
(Gaano ka kadalas pupunta sa movie themed resto-museum na itatayo?)
___Everyday (Araw-araw)
___Once a week (Isang beses sa isang linggo)
___Twice a week (Dalawang beses sa isang linggo)
___Three times a week (Tatlong beses sa isang linggo)
___Every weekdays (Tuwing weekdays)
___Every weekends (Tuwing katapusan ng linggo)
29. Are you willing to pay P100 for the ENTRANCE FEE? (Sumasangayon ka ban a
magbayad ng P100 piso para sa Entrance Fee?)
___Yes(Oo)
___ If not, how much and why? (Kung hindi, bakit at magkano anf iyong gusto?)
______________________
64
Appendix B
Authors Biography and Curriculum Vitae
65
Name of the Author: Cess Leah Grace O. Cancio
Course Year and Section: Bachelor of Science in
Business Administration Major in Marketing Management
Email Address: cesyaleyagrasya14@gmail.com
Cellphone Number: 09205490081
66
Appendix C
Schedule of Accounts
Continuation ~
67
Continuation ~
68
Continuation ~
Fresh
Shake Juice Fish Fillet Lasagna
888 9,585 8,532 9,594
876 9,450 8,400 9,450
900 9,720 9,012 10,134
984 10,638 11,148 12,546
992 10,719 9,972 11,214
800 8,640 8,400 9,450
696 7,506 6,672 7,506
652 7,020 6,252 7,038
632 6,804 6,060 6,822
876 9,477 8,544 9,612
956 10,314 9,168 10,314
1,192 12,852 12,396 13,950
10,444 112,725 104,556 117,630
69
Continuation ~
Continuation ~
70
Continuation ~
Shake
Pieces Income
244 6,100
240 6,000
258 6,450
319 7,975
285 7,125
240 6,000
191 4,775
179 4,475
173 4,325
245 6,125
262 6,550
355 8,875
2,991 74,775
Continuation ~
71
Fresh Juice Fish Fillet Lasagna
10,530 9,372 10,548
10,395 9,240 10,386
11,124 9,900 11,142
13,797 12,264 13,788
12,312 10,956 12,330
10,368 9,228 10,386
8,262 7,344 8,262
7,722 6,876 7,740
7,506 6,672 7,506
10,584 9,408 10,584
11,340 10,080 11,340
15,336 13,632 15,336
129,276 114,972 129,384
Continuation ~
72
Nachos Pizza Frappe Shake
pieces income pieces income pieces income pieces income
698 41880 644 161000 375 18750 268 6700
688 41280 635 158750 370 18500 264 6600
737 44220 681 170250 397 19850 283 7075
913 54780 843 210750 491 24550 351 8775
816 48960 753 188250 439 21950 314 7850
687 41220 634 158500 370 18500 264 6600
546 32760 504 126000 294 14700 210 5250
512 30720 472 118000 275 13750 197 4925
496 29760 458 114500 267 13350 191 4775
700 42000 646 161500 377 18850 269 6725
751 45060 693 173250 404 20200 289 7225
1015 60900 937 234250 547 27350 390 9750
8559 513540 7900 1975000 4606 230300 3290 82250
Continuation ~
73
Costing for 3rd Year Operation
Continuation ~
74