budget total expenses remaining

roof installation insulation

20,000 17,700 2,300

plete 4,600 5 mm doulbe side

sweldo 2,250 5 mm doulbe side
advance fredo 1500 1,500
advacne fredo 1,000
fredo salary 3,250 insulation
tatang salary 3,000 t wire
ticket 2,100
drill biy
budget total expenses remaining budget total expenses
tex sceew
10,000 9,360 640 3,000 3,750

100 4,400 1500 pcs 2,625 2,625

100 4,400
blind rivtes 3 boc 1,125

90
3kh 210

3 260
remaining budget total expenses remaining budget
doors jam
(750) 15,000 14,712 288 6,000

90x210 5,800
80x210 5,400 3

blind rivets 375

blind rivets 1 box 375
nail 1 kg 80

4 bix tex screw 1,200 2,100

te 4x2 , te 2 31 235
drill bit 347
total expenses remaining budget total expenses
6,840 (840) door knobs 10,000 9,620

yale 1 5,400
6,840 2,400
400

t wire 16 1,420
remaining budget total expenses remaining
380 hinger 6,000 5,759 241

6 pcd 3,238 50 % downpayment

sealant prosil 2,520 12 2,521

 budget total expenses remaining
window 150,000 70,000 80,000 kisame outside

50 % downpayment 70,000
mpw 1/4 total 24600-
cwn 1
1x1 wood
stikwel

2*6
budget total expenses remaining budget total expenses
15,000 14,710 290 flooring 70,000 69,903

10 mm 20 2,780
60 8,200 sand 10m3 7,000
2kg 120 gavel 12m3 12,600
55 pcs 1,650 cement 50 11,400
1 kg 180

hallow bkocks 50 650

cutting 2 100
2 4,560 cement 50 11,250
gave driver 100
elbow 1/2 55
gasolina 150
10 mm 10 pcs 1,400
elbow 3 3 135
nail 4 95
nalil 3 120

tracking roof 8,000

sand 4 cubic 2,800

garvel 4 cubic 4,200

poly pipe 3 6 2,580

tiles cr 50 pcs 2,025
diamond blade 529 529
tile adhesive 3 654
door knob 180
telephone faucet 2 1,100
remaining budget total expenses remaining
97 electrical budget 30,000 30,167 (167)

tw wire strnded 1 roll(150m) 3,490

utility box 20 455
electrical pipe 1/2 14 779
electrical pipe 1/2 13 910
electrical breaker 30 5 1,495
electrical breaker 20 2 598
electrical breaker 15 2 598
electrical breaker 100 1 939
outlet 22 3,294
swithc 1g 8 958
switch 2g 5 873
switch 3g 6 1,378
junction box 25 243
junction box surface 25 568
panel board 1 1,410
thhn powerflex 12/7 2 roll 4,260
thhn 14/7 1 roll 3,120
flixible 150m 680
electrical pipe 1/2 5 325
electrical pipe 1/2 10 800
pvc clip 30 90
pvc clip1/2 10 20
utility box 14 378
electrical pipe3/4 2 pc 170
electrical pipe 1/2 5 pcs 325
utility box 3 pcs 68
swith two gang 3 65
utility box 3 68

elbow 3*9 10 450

3x3 tee 3 180
poly pipe 4 2 1,180
 budget total expenses remaining budget
grills 50,000 - 50,000 cr 20,000

10 mm 20
pvc 4 1
pvc 3 1
pvc 2 1
elbow 3x90 4
pvc tee reducer 1
pvc tee 4 1
pvc elbow 4x 90 3
clean out 1
p trap 3 1
solvent 1
sureseal 1
pretty door 60cm 1
toilet bowl and lavatory 1 set
pvc 2 1
pvc 3 1
pvc4 1
elbow 4 2
elbow 2 5
elbow 3x90 4
pvc 2 3
pvc 3 3
tee 3 3
pretty door 70

poly elbow 3*45 1

total expenses remaining budget total expenses
18,834 1,166 labor and food 150,000 224,785

2,780 food 5,000

560 egg 200
460 labor mar 2-8 30,000
230 food 4,900
212 egg 170
58 bulad 140
144 food and gasoline for tracking and gave to port 1,000
240 labor mar 9-15 28,000
63 food 16-22 5,400
147
86 labor ni totong 350
37 bayad pa baid 200
1,500 salary marxh 16-22 26,775
6,750 food 5400 5,400
220 jed labor Sunday 500
350
570
160
100 70,000
212 35,000
660 2,300
1,290 6,000
210 3,250
1,750 200

45
remaining budget
(74,785) 511,286 kitchen and pluming

tiles kitchen 20
sink 1
elbow 1 1/2 15
pluming water
555,000 elbow 2 90deh 10
pvc wye 3*2 6
elbow 2 45deg 3
vulcaseal 1
wye 2 1
flexible hose
43,714 wall faucet 2
angle valve 2
blind cap 9

84,775
total expenses remaining
15,146 (15,146)

4,240
4,800
195
3,500

310
630
108
150
70
116
552
360
115