“AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE

CHAMACA-CHUMBIVILCAS- CUSCO”

DATOS PARA EL EXPEDIENTE TECNICO DE RED DE ALCANTARILLADO

“AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO
NOMBRE DEL PROYECTO : DE CHAMACA-CHUMBIVILCAS- CUSCO”

UBICACIÓN LOCALIDAD : CHAMACA

DISTRITO : CHAMACA
PROVINCIA : CHUMBIVILCAS
REGION : CUSCO
INSTITUCION FINANCIERA : GOBIERNO REGIONAL CUSCO

A.- POBLACION DOMESTICA

PTAR 01
NUMERO DE VIVIENDAS : 702.00
NTES POR VIVIENDA PROMEDIO : 4.00
POBLACION ACTUAL 2,808.00
TASA DE CRECIMIENTO : 1.38
PERIODO DE DISEÑO (AÑOS) : 20.00
POBLACION FUTURA Pf = Po ( 1+ r x t/100 ) 3,583.00

B.- POBLACION INSTITUCIONES

I. EDUCATIVAS
GESTION/DEPENDENC ALUMNOS DOCENTES
NOMBRE DE IE NIVEL/MODALIDAD TOTAL
IA (2015) (2015)
56263 Primaria Publica-Sector Educaci 198 9 207
DANIEL ALCIDE Secundaria Publica-Sector Educaci 441 33 474
518 Inicial-Jardin Publica-Sector Educaci 59 3 62
1175 Inicial-Jardin Publica-Sector Educaci 124 5 129
CHAMACA Inicial-no escolarizado Publica-Sector Educaci 13 2 15
887
Fuente: Ministerio de Educación- -Unidad Estadística/ ESCALE
INSTITUTO DE
EDUCACION
SUPERIOR
GESTION/DEPENDENC ALUMNOS DOCENTES
NOMBRE DE IE NIVEL/MODALIDAD
TECNOLOGIC TOTAL
IA (2015) (2015)
O PUBLICO
FILIAL
CHAMACA Superior Publica-Sector Educaci 25 3 28
Fuente: Tarbajo de campo 28

TOTAL POBLACION 915.00

SALUD
GESTION/DEPENDENC CAMAS (UND)
NOMBRE DE IE CATEGORIA
POSTA DE
IA
SALUD I-2 PUESTO DE
CHAMACA SALUD CON MEDICO Publica-Sector Salud 4
Fuente: Tarbajo de campo 4

MUNICIPIO
GESTION/DEPENDENC
NOMBRE DE IE CATEGORIA AREA (m2)
IA
LOCAL DE LA
MUNICIPALIDA
D DISTRITAL INSTITUCION
DE CHAMACA GUBERNAMENTAL Publica-Gobierno local 360.44
Fuente: Tarbajo de campo 360.44

C.- DEMANDA DE AGUA

DOTACION

DOMESTICO : 120.00 (l/Hab/día) SEGÚN RNE

INSTITUCIONES EDUCATIVAS 50.00 (l/Hab/día) SEGÚN RNE

SALUD 600.00 (l/cama/día) SEGÚN RNE

OFICINAS (MUNICIPIO) 6.00 (l/M2/día) SEGÚN RNE

D.- CALCULO DE CAUDAL

NUMERO DE VIVIENDAS-LOCALES C. INSTITUCIONES
C. DOMESTICO TOTAL
INTEGRANTES POR VIVIENDA PROMEDIO EDUCACION SALUD MUNICIPIO
POBLACION ACTUAL INTEGRANTES. 6.000 1.000 1.000 8.000
TASA DE CRECIMIENTO (%) 702.00 0.00

Pag. 1 de 10
 “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE
CHAMACA-CHUMBIVILCAS- CUSCO”

PERIODO DE DISEÑO (AÑOS) 2,808.00 915.00 4.00 0.00

POBLACION FUTURA Pf = Po ( 1+ r x t/100 ) 1.38 0.00 1.38 0.00
20.00 20.00 20.00 0.00
DOTACION 3583.00 Hab 915.00 Hab 5.00 camas 360.44 m2 0.00
CAUDAL PROMEDIO ANUAL (LT/SEG) Q p= (Pob. x Dot./86,400)/(1 - %PF)
120 l/hab/dia 50 l/hab/dia 600 l/hab/dia 6 l/hab/dia
4.98 0.530 0.035 0.025 5.57
CAUDAL AGUA RESIDUAL

Q PROMEDIO AGUA POTABLE 480872.64 Habits.

Q PROMEDIO AGUA RESIDUAL 384698.11 Lts / Día
CAUDAL MÁXIMO DIARIO 500107.55 Lts / Día
CAUDAL MÁXIMO HORARIO 11.13 Lts / Seg

CAUDAL INFILTRACION BUZONES

CAUDAL DE INFILTRACIÓN: 0.004xN° BUZONES 1.012 Lts / Seg

CAUDAL DE LLUVIA

Coeficiente de escorrentia= 0.30

Intensidad= 0.24 mm/h
Area= 68.28 Ha
Qpluvial(m3/seg)= 13.66 l/s
Q=0.10(Qpluvial+Qinf+Qmd)= 1.37 l/s

CAUDAL DE DISEÑO 13.51 Lts / Seg

CAUDAL DE DISEÑO 13.51 Lts / Seg

Pag. 2 de 10
 “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE CHAMACA-CHUMBIVILCAS- CUSCO”

CALCULO DE RED DE ALCANTARILLADO CHAMACA

POBLACIÓN TOTAL 2,808.00 Habits. LONG. COLECTOR 12.43506 Km. CAUDAL PROMEDIO AGUA 480872.642 Lts / Día CAUDAL DE INFILTRACIÓN 1.012 Lts / Seg CAUDAL MEDIO PTE 3.812250 Lts / Seg Coeficiente de escorrentia= 0.300
TASA CRECIMIENTO 1.38 % NUMERO BUZONES RED 253.00 Unid. CAUDAL AGUAS RESIDUALES 384,698.11 Lts / Día CAUDAL PTE UNIT/ML 0.0003066 Lts/Seg/ml Intensidad= 0.240 mm/h
PERIODO DE DISEÑO 20 Años TIPO DE TUBERIA PVC CAUDAL MÁXIMO DIARIO 500,107.55 Lts / Día CAUDAL DE DISEÑO 13.51 Lts / Seg Area= 68.280 Ha
DOTACIÓN DE AGUA 85.00 Lts/Hab/Día VALOR DE n (TIPO TUBERÍA) 0.013 CAUDAL MÁXIMO HORARIO 11.131311 Lts / Seg APORTE UNITARIO POR ML DE TUBERÍA 0.001 Lts/Seg/ml Qpluvial(m3/seg)= 13.66 l/s
DESCRIPCIÓN DE BUZONES Q=0.10(Qpluvial)= 1.37 l/s

Tramo Buzón Longitud Contribuyente Gasto (Q) Contribuyente Gasto Presente (Qp) Cota de Terreno Altura de Buzón Cota de Fondo Desnivel Pendiente Diámetro Diámetro CaudalSecc. Veloc.Secc. Relación Angulo Area Perímetro Radio Veloc. Relación Tensión Velocidad
Arriba Abajo del Tramo Contrib. Arriba En Tramo Abajo Asumido Contrib. Arriba En Tramo Abajo Arriba Abajo Arriba Abajo Arriba Abajo Calculado Asumido Llena Qll Llena Vll Caudal Central Mojada Mojado Hidraulico Real Tirante Tractiva Limite
Descripción Descripción
(ml) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (m3/seg) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (msnm) (msnm) (ml) (ml) (msnm) (msnm) (ml) (%) (mts) (mts) (Lts/seg) (m/seg) Qp/Qll & m2 m m (m/seg) Y/D Ft
1 B-1 B-4 29.64 0.03220 0.03220 0.00150 0.00909 0.00909 3,850.00 3,848.26 0.90 1.30 3,849.10 3,846.96 2.14 7.22 0.011 0.16 48.61 2.42 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
2 B-2 B-3 51.92 0.05640 0.05640 0.00150 0.01592 0.01592 3,863.81 3,856.36 0.90 1.20 3,862.91 3,855.16 7.75 14.92 0.011 0.16 69.88 3.48 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
3 B-3 B-4 61.07 0.05640 0.06634 0.12275 0.00150 0.01592 0.01872 0.03464 3,856.36 3,848.26 1.20 1.30 3,855.16 3,846.96 8.20 13.43 0.016 0.16 66.29 3.30 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
4 B-4 B-7 47.00 B-1 0.03220 0.12275 0.05106 0.20601 0.00150 B-1 0.00909 0.03464 0.01441 0.05814 3,848.26 3,843.81 1.30 1.10 3,846.96 3,842.71 4.24 9.03 0.020 0.20 98.57 3.14 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
5 B-5 B-6 54.27 0.05896 0.05896 0.00150 0.01664 0.01664 3,858.57 3,851.43 1.00 0.90 3,857.57 3,850.53 7.05 12.99 0.012 0.16 65.19 3.24 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
6 B-6 B-7 60.39 0.05896 0.06561 0.12456 0.00150 0.01664 0.01851 0.03515 3,851.43 3,843.81 0.90 1.10 3,850.53 3,842.71 7.81 12.93 0.016 0.16 65.06 3.24 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
7 B-7 B-10 46.82 B-4 0.20601 0.12456 0.05086 0.38143 0.00150 B-4 0.05814 0.03515 0.01435 0.10764 3,843.81 3,841.78 1.10 1.10 3,842.71 3,840.68 2.03 4.34 0.030 0.20 68.30 2.17 0.0016 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
8 B-8 B-9 54.15 0.05883 0.05883 0.00150 0.01660 0.01660 3,855.83 3,846.84 1.00 1.20 3,854.83 3,845.64 9.18 16.96 0.011 0.16 74.50 3.71 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
9 B-9 B-10 60.19 0.05883 0.06539 0.12421 0.00150 0.01660 0.01845 0.03505 3,846.84 3,841.78 1.20 1.10 3,845.64 3,840.68 4.96 8.24 0.017 0.16 51.92 2.58 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
10 B-10 B-13 45.15 B-7 0.38143 0.12275 0.04905 0.55323 0.00150 B-7 0.10764 0.03464 0.01384 0.15612 3,841.78 3,836.45 1.10 1.00 3,840.68 3,835.45 5.23 11.59 0.028 0.20 111.65 3.55 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
11 B-11 B-13 53.93 0.05859 0.05859 0.00150 0.01653 0.01653 3,842.82 3,836.45 1.00 1.00 3,841.82 3,835.45 6.37 11.81 0.012 0.16 62.17 3.09 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
12 B-12 B-13 48.20 0.05236 0.05236 0.00150 0.01478 0.01478 3,841.49 3,836.45 1.00 1.00 3,840.49 3,835.45 5.04 10.45 0.012 0.16 58.48 2.91 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
13 B-13 B-14 24.76 B-11 B-12 0.11095 0.05236 0.02690 0.19021 0.00150 B-11 B-12 0.03131 0.01478 0.00759 0.05368 3,836.45 3,833.70 1.00 1.20 3,835.45 3,832.50 2.95 11.93 0.019 0.20 113.29 3.61 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
14 B-14 B-17 23.52 0.19021 0.02555 0.21576 0.00150 0.05368 0.00721 0.06089 3,833.70 3,831.33 1.20 0.90 3,832.50 3,830.43 2.07 8.81 0.021 0.20 97.33 3.10 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
15 B-15 B-16 33.48 0.03637 0.03637 0.00150 0.01026 0.01026 3,849.15 3,843.62 1.40 1.00 3,847.75 3,842.62 5.13 15.33 0.010 0.16 70.82 3.52 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
16 B-16 B.17 75.20 0.03637 0.08169 0.11807 0.00150 0.01026 0.02305 0.03332 3,843.62 3,831.33 1.00 0.90 3,842.62 3,830.43 12.19 16.21 0.015 0.16 72.83 3.62 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
17 B.17 B-18 33.84 B-14 0.21576 0.11807 0.03676 0.37059 0.00150 B-14 0.06089 0.03332 0.01037 0.10458 3,831.33 3,828.39 0.90 1.00 3,830.43 3,827.39 3.03 8.97 0.026 0.20 98.21 3.13 0.0011 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
18 B-18 B-19 41.27 0.37059 0.04483 0.41542 0.00150 0.10458 0.01265 0.11723 3,828.39 3,825.24 1.00 1.10 3,827.39 3,824.14 3.26 7.89 0.027 0.20 92.14 2.93 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
19 B-19 B-20 39.42 0.41542 0.04282 0.45825 0.00150 0.11723 0.01209 0.12932 3,825.24 3,823.85 1.10 1.10 3,824.14 3,822.75 1.39 3.52 0.033 0.20 61.55 1.96 0.0021 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
20 B-20 B-30 46.29 0.45825 0.05029 0.50853 0.00150 0.12932 0.01419 0.14351 3,823.85 3,823.36 1.10 1.45 3,822.75 3,821.91 0.84 1.80 0.039 0.20 44.05 1.40 0.0033 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
21 B-21 B-23 72.65 0.07892 0.07892 0.00150 0.02227 0.02227 3,843.85 3,842.44 1.00 1.25 3,842.85 3,841.19 1.66 2.28 0.018 0.16 27.34 1.36 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
22 B-22 B-23 28.25 0.03069 0.03069 0.00150 0.00866 0.00866 3,849.26 3,842.44 1.40 1.25 3,847.86 3,841.19 6.67 23.61 0.008 0.16 87.90 4.37 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
23 B-23 B-25 54.97 B-21 0.07892 0.03069 0.05972 0.16933 0.00150 B-21 0.02227 0.00866 0.01685 0.04779 3,842.44 3,841.19 1.25 1.40 3,841.19 3,839.79 1.40 2.55 0.024 0.16 28.87 1.44 0.0017 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
24 B-24 B-25 29.35 0.03188 0.03188 0.00150 0.00900 0.00900 3,847.37 3,841.19 0.90 1.40 3,846.47 3,839.79 6.68 22.77 0.009 0.16 86.32 4.29 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
25 B-25 B-26 49.51 B-23 0.16933 0.03188 0.05379 0.25500 0.00150 B-23 0.04779 0.00900 0.01518 0.07196 3,841.19 3,838.64 1.40 1.25 3,839.79 3,837.39 2.40 4.86 0.025 0.20 72.27 2.30 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
26 B-26 B-27 31.56 0.25500 0.03429 0.28929 0.00150 0.07196 0.00968 0.08164 3,838.64 3,837.19 1.25 1.10 3,837.39 3,836.09 1.30 4.10 0.027 0.20 66.44 2.11 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
27 B-27 B-28 30.85 0.28929 0.03351 0.32280 0.00150 0.08164 0.00946 0.09110 3,837.19 3,834.82 1.10 1.15 3,836.09 3,833.67 2.42 7.83 0.025 0.20 91.79 2.92 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
28 B-28 B-29 74.55 0.32280 0.08099 0.40379 0.00150 0.09110 0.02285 0.11395 3,834.82 3,828.24 1.15 1.15 3,833.67 3,827.09 6.58 8.83 0.026 0.20 97.46 3.10 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
28 B-29 B-30 41.06 0.40379 0.04461 0.44839 0.00150 0.11395 0.01259 0.12654 3,828.24 3,823.36 1.15 1.45 3,827.09 3,821.91 5.18 12.61 0.026 0.20 116.47 3.71 0.0011 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
29 B-30 B-31 45.29 B-20 0.50853 0.44839 0.04920 1.00613 0.00150 B-20 0.14351 0.12654 0.01388 0.28393 3,823.36 3,819.00 1.45 1.20 3,821.91 3,817.80 4.12 9.09 0.037 0.20 98.88 3.15 0.0029 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
30 B-31 B-33 37.79 1.00613 0.04105 1.04718 0.00150 0.28393 0.01159 0.29552 3,819.00 3,815.54 1.20 1.60 3,817.80 3,813.94 3.86 10.21 0.037 0.20 104.78 3.34 0.0028 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
31 B-32 B-33 66.54 0.07229 0.07229 0.00150 0.02040 0.02040 3,815.12 3,815.54 0.80 1.60 3,814.32 3,813.94 0.37 0.56 0.023 0.16 13.58 0.68 0.0015 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
32 B-33 B-39 52.76 B-31 1.04718 0.07229 0.05732 1.17679 0.00150 B-31 0.29552 0.02040 0.01617 0.33209 3,815.54 3,813.42 1.60 1.25 3,813.94 3,812.17 1.77 3.36 0.047 0.20 60.13 1.91 0.0055 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
33 B-39 B-40 51.88 1.17679 0.05636 1.23315 0.00150 0.33209 0.01590 0.34800 3,813.42 3,808.65 1.25 1.45 3,812.17 3,807.20 4.97 9.58 0.040 0.20 101.54 3.23 0.0034 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
34 B-40 B-74 49.70 1.23315 0.05399 1.28714 0.00150 0.34800 0.01524 0.36323 3,808.65 3,804.94 1.45 1.35 3,807.20 3,803.59 3.61 7.26 0.042 0.20 88.38 2.81 0.0041 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
35 B-34 B-36 48.30 0.05247 0.05247 0.00150 0.01481 0.01481 3,818.84 3,814.31 1.10 1.20 3,817.74 3,813.11 4.63 9.59 0.012 0.16 56.03 2.79 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
36 B-35 B-36 33.09 0.03595 0.03595 0.00150 0.01014 0.01014 3,815.15 3814.308 1.00 1.20 3,814.15 3,813.11 1.05 3.16 0.013 0.16 32.16 1.60 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
37 B-36 B-37 48.12 B-34 0.05247 0.03595 0.05228 0.14069 0.00150 B-34 0.01481 0.01014 0.01475 0.03970 3,814.31 3,808.57 1.20 1.20 3,813.11 3,807.37 5.73 11.92 0.017 0.20 113.22 3.60 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
38 B-35 B-37 63.36 0.06883 0.06883 0.00150 0.01942 0.01942 3,815.15 3,808.57 1.00 1.20 3,814.15 3,807.37 6.78 10.70 0.013 0.16 59.18 2.94 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
39 B-37 B-38 59.90 B-36 0.14069 0.06883 0.06507 0.27460 0.00150 B-36 0.03970 0.01942 0.01836 0.07749 3,808.57 3,803.43 1.20 1.25 3,807.37 3,802.18 5.20 8.67 0.023 0.20 96.59 3.07 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
40 B-38 B-75 42.30 0.27460 0.04595 0.32055 0.00150 0.07749 0.01297 0.09046 3,803.43 3,799.57 1.25 1.60 3,802.18 3,797.97 4.20 9.94 0.024 0.20 103.41 3.29 0.0009 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
41 B-41 B-43 43.13 0.04685 0.04685 0.00150 0.01322 0.01322 3,814.73 3,812.69 1.00 1.40 3,813.73 3,811.29 2.44 5.65 0.013 0.16 43.01 2.14 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
42 B-42 B-43 23.52 0.02555 0.02555 0.00150 0.00721 0.00721 3,814.91 3,812.69 1.00 1.40 3,813.91 3,811.29 2.63 11.16 0.009 0.16 60.45 3.01 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
43 B-43 B-44 52.09 B-41 0.04685 0.02555 0.05659 0.12899 0.00150 B-41 0.01322 0.00721 0.01597 0.03640 3,812.69 3,808.67 1.40 1.25 3,811.29 3,807.42 3.87 7.43 0.018 0.20 89.38 2.84 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
44 B-44 B-45 43.44 0.12899 0.04719 0.17619 0.00150 0.03640 0.01332 0.04972 3,808.67 3,805.71 1.25 0.90 3,807.42 3,804.81 2.61 6.00 0.021 0.20 80.35 2.56 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
45 B-45 B-65 77.19 0.17619 0.08386 0.26004 0.00150 0.04972 0.02366 0.07338 3805.713 3,805.84 0.90 1.45 3,804.81 3,804.39 0.42 0.54 0.038 0.20 24.19 0.77 0.0030 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
46 B-65 B-68 54.93 0.26004 0.05967 0.31971 0.00150 0.07338 0.01684 0.09022 3,805.84 3,806.53 1.45 2.50 3,804.39 3,804.03 0.36 0.66 0.039 0.20 26.63 0.85 0.0034 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
47 B-68 B-82 36.50 0.31971 0.03965 0.35937 0.00150 0.09022 0.01119 0.10141 3,806.53 3,805.36 2.50 1.60 3,804.03 3,803.76 0.27 0.75 0.040 0.20 28.31 0.90 0.0036 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
48 B-82 B-83 12.30 0.35937 0.01336 0.37273 0.00150 0.10141 0.00377 0.10519 3,805.36 3,803.87 1.60 1.35 3,803.76 3,802.52 1.24 10.11 0.025 0.20 104.27 3.32 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
49 B-83 B-84 37.95 0.37273 0.04123 0.41396 0.00150 0.10519 0.01163 0.11682 3,803.87 3,802.86 1.35 1.65 3,802.52 3,801.21 1.31 3.45 0.032 0.20 60.96 1.94 0.0019 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
50 B-46 B-47 28.12 0.03055 0.03055 0.00150 0.00862 0.00862 3,811.42 3810.998 0.80 1.00 3,810.62 3,810.00 0.62 2.21 0.013 0.16 26.90 1.34 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
51 B-47 B-48 36.43 0.03055 0.03958 0.07012 0.00150 0.00862 0.01117 0.01979 3,811.00 3,810.88 1.00 1.10 3,810.00 3,809.78 0.22 0.59 0.023 0.16 13.93 0.69 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
52 B-48 B-49 29.60 0.07012 0.03216 0.10228 0.00150 0.01979 0.00907 0.02886 3,810.88 3810.134 1.10 0.80 3,809.78 3,809.33 0.45 1.51 0.022 0.16 22.25 1.11 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
53 B-49 B-50 39.60 0.10228 0.04302 0.14530 0.00150 0.02886 0.01214 0.04100 3,810.13 3,807.94 0.80 0.80 3,809.33 3,807.14 2.20 5.54 0.020 0.20 77.22 2.46 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
54 B-50 B-51 81.26 0.14530 0.08828 0.23358 0.00150 0.04100 0.02491 0.06592 3,807.94 3,804.95 0.80 0.80 3,807.14 3,804.15 2.99 3.67 0.025 0.20 62.87 2.00 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
55 B-51 B-53 31.69 0.23358 0.03443 0.26800 0.00150 0.06592 0.00972 0.07563 3,804.95 3,805.05 0.80 1.10 3,804.15 3,803.95 0.20 0.63 0.037 0.20 26.12 0.83 0.0029 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
56 B-52 B-53 53.19 0.05778 0.05778 0.00150 0.01631 0.01631 3,815.38 3,805.05 0.80 1.10 3,814.58 3,803.95 10.63 19.98 0.011 0.16 80.86 4.02 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
57 B-53 B-55 31.90 B-51 0.26800 0.05778 0.03465 0.36044 0.00150 B-51 0.07563 0.01631 0.00978 0.10172 3,805.05 3,806.71 1.10 2.95 3,803.95 3,803.76 0.19 0.61 0.042 0.20 25.51 0.81 0.0040 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
58 B-54 B-55 57.10 0.06203 0.06203 0.00150 0.01751 0.01751 3,813.48 3,806.71 0.80 2.95 3,812.68 3,803.76 8.92 15.63 0.012 0.16 71.51 3.56 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
59 B-55 B-56 18.32 B-53 0.36044 0.06203 0.01990 0.44238 0.00150 B-53 0.10172 0.01751 0.00562 0.12484 3806.709 3,806.64 2.95 3.00 3,803.76 3,803.64 0.12 0.63 0.045 0.20 26.10 0.83 0.0048 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
60 B-56 B-57 24.21 0.44238 0.02630 0.46868 0.00150 0.12484 0.00742 0.13226 3,806.64 3,805.78 3.00 2.30 3,803.64 3,803.48 0.17 0.69 0.045 0.20 27.32 0.87 0.0048 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
61 B-57 B-58 49.99 0.46868 0.05431 0.52298 0.00150 0.13226 0.01533 0.14759 3,805.78 3,798.25 2.30 1.00 3,803.48 3,797.25 6.23 12.46 0.027 0.20 115.78 3.69 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
62 B-54 B-58 53.30 0.05790 0.05790 0.00150 0.01634 0.01634 3,813.48 3,798.25 0.80 1.00 3,812.68 3,797.25 15.44 28.96 0.010 0.16 97.35 4.84 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
63 B-58 B-60 62.72 B-57 0.52298 0.05790 0.06814 0.64902 0.00150 B-57 0.14759 0.01634 0.01923 0.18316 3,798.25 3,796.37 1.00 1.00 3,797.25 3,795.37 1.87 2.98 0.039 0.20 56.66 1.80 0.0032 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
64 B-45 B-60 52.40 0.05693 0.05693 0.00150 0.01606 0.01606 3,808.67 3,796.37 0.80 1.00 3,807.87 3,795.37 12.50 23.85 0.011 0.16 88.34 4.39 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
65 B-59 B-60 58.78 0.06386 0.06386 0.00150 0.01802 0.01802 3,798.14 3,796.37 0.80 1.00 3,797.34 3,795.37 1.96 3.34 0.016 0.16 33.05 1.64 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
66 B-60 B-61 80.52 B-58 B-45 0.70595 0.06386 0.08747 0.85728 0.00150 B-58 B-45 0.19922 0.01802 0.02469 0.24193 3,796.37 3,785.47 1.00 1.00 3,795.37 3,784.47 10.91 13.55 0.032 0.20 120.72 3.84 0.0020 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
67 B-61 B-62 42.38 0.85728 0.04604 0.90332 0.00150 0.24193 0.01299 0.25492 3,785.47 3,780.56 1.00 1.00 3,784.47 3,779.56 4.91 11.58 0.034 0.20 111.63 3.55 0.0023 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
68 B-62 B-63 82.38 0.90332 0.08949 0.99281 0.00150 0.25492 0.02526 0.28017 3,780.56 3,778.55 1.00 1.00 3,779.56 3,777.55 2.01 2.44 0.047 0.20 51.21 1.63 0.0055 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
69 B-63 B-64 72.26 0.99281 0.07850 1.07131 0.00150 0.28017 0.02215 0.30233 3,778.55 3,774.97 1.00 1.00 3,777.55 3,773.97 3.58 4.96 0.043 0.20 73.02 2.32 0.0041 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
70 B-64 B-94 39.94 1.07131 0.04339 1.11470 0.00150 0.30233 0.01224 0.31457 3,774.97 3,774.54 1.00 1.00 3,773.97 3,773.54 0.43 1.07 0.058 0.20 33.91 1.08 0.0093 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
71 B-65 B-66 44.85 0.04872 0.04872 0.00150 0.01375 0.01375 3,805.84 3,799.03 1.30 0.90 3,804.54 3,798.13 6.41 14.30 0.011 0.16 68.40 3.40 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
72 B-66 B-67 49.88 0.04872 0.05419 0.10291 0.00150 0.01375 0.01529 0.02904 3,799.03 3,798.53 0.90 1.10 3,798.13 3,797.43 0.70 1.40 0.022 0.16 21.38 1.06 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
73 B-67 B-88 55.72 0.10291 0.06053 0.16344 0.00150 0.02904 0.01708 0.04612 3,798.53 3,797.42 1.10 1.15 3,797.43 3,796.27 1.16 2.09 0.025 0.16 26.13 1.30 0.0018 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
74 B-69 B-70 24.24 0.02633 0.02633 0.00150 0.00743 0.00743 3,805.48 3,801.28 1.00 2.30 3,804.48 3,798.98 5.51 22.72 0.008 0.16 86.22 4.29 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
75 B-70 B-87 26.56 0.02633 0.02885 0.05519 0.00150 0.00743 0.00814 0.01557 3,801.28 3,800.82 2.30 2.30 3,798.98 3,798.52 0.45 1.71 0.017 0.16 23.65 1.18 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
76 B-85 B-87 42.73 0.04642 0.04642 0.00150 0.01310 0.01310 3,803.47 3,800.82 1.00 2.30 3,802.47 3,798.52 3.95 9.24 0.012 0.16 55.00 2.74 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
77 B-87 B-88 12.91 B-70 0.05519 0.04642 0.01402 0.11563 0.00150 B-70 0.01557 0.01310 0.00396 0.03263 3,800.82 3,797.42 2.30 1.15 3,798.52 3,796.27 2.25 17.44 0.015 0.20 136.99 4.36 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
78 B-88 B-89 32.73 B-67 0.16344 0.11563 0.03556 0.31463 0.00150 B-67 0.04612 0.03263 0.01003 0.08879 3,797.42 3,794.23 1.15 1.30 3,796.27 3,792.93 3.34 10.20 0.023 0.20 104.74 3.33 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
79 B-89 B-91 45.87 0.31463 0.04983 0.36446 0.00150 0.08879 0.01406 0.10285 3,794.23 3,789.53 1.30 1.20 3,792.93 3,788.33 4.60 10.04 0.025 0.20 103.91 3.31 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
80 B-91 B-93 37.76 0.36446 0.04102 0.40548 0.00150 0.10285 0.01158 0.11443 3,789.53 3,787.56 1.20 1.15 3,788.33 3,786.41 1.92 5.07 0.029 0.20 73.88 2.35 0.0015 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
81 B-93 B-97 32.22 0.40548 0.03500 0.44049 0.00150 0.11443 0.00988 0.12431 3,787.56 3,787.14 1.15 1.30 3,786.41 3,785.84 0.57 1.78 0.037 0.20 43.74 1.39 0.0028 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
82 B-97 B-98 67.33 0.44049 0.07314 0.51363 0.00150 0.12431 0.02064 0.14495 3,787.14 3,786.08 1.30 1.30 3,785.84 3,784.78 1.06 1.58 0.040 0.20 41.17 1.31 0.0035 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
83 B-98 B-103 33.99 0.51363 0.03693 0.55055 0.00150 0.14495 0.01042 0.15537 3,786.08 3,782.32 1.30 1.00 3,784.78 3,781.32 3.46 10.17 0.029 0.20 104.60 3.33 0.0015 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Pag. 3 de 10
 “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE CHAMACA-CHUMBIVILCAS- CUSCO”

CALCULO DE RED DE ALCANTARILLADO CHAMACA

POBLACIÓN TOTAL 2,808.00 Habits. LONG. COLECTOR 12.43506 Km. CAUDAL PROMEDIO AGUA 480872.642 Lts / Día CAUDAL DE INFILTRACIÓN 1.012 Lts / Seg CAUDAL MEDIO PTE 3.812250 Lts / Seg Coeficiente de escorrentia= 0.300
TASA CRECIMIENTO 1.38 % NUMERO BUZONES RED 253.00 Unid. CAUDAL AGUAS RESIDUALES 384,698.11 Lts / Día CAUDAL PTE UNIT/ML 0.0003066 Lts/Seg/ml Intensidad= 0.240 mm/h
PERIODO DE DISEÑO 20 Años TIPO DE TUBERIA PVC CAUDAL MÁXIMO DIARIO 500,107.55 Lts / Día CAUDAL DE DISEÑO 13.51 Lts / Seg Area= 68.280 Ha
DOTACIÓN DE AGUA 85.00 Lts/Hab/Día VALOR DE n (TIPO TUBERÍA) 0.013 CAUDAL MÁXIMO HORARIO 11.131311 Lts / Seg APORTE UNITARIO POR ML DE TUBERÍA 0.001 Lts/Seg/ml Qpluvial(m3/seg)= 13.66 l/s
DESCRIPCIÓN DE BUZONES Q=0.10(Qpluvial)= 1.37 l/s

Tramo Buzón Longitud Contribuyente Gasto (Q) Contribuyente Gasto Presente (Qp) Cota de Terreno Altura de Buzón Cota de Fondo Desnivel Pendiente Diámetro Diámetro CaudalSecc. Veloc.Secc. Relación Angulo Area Perímetro Radio Veloc. Relación Tensión Velocidad
Arriba Abajo del Tramo Contrib. Arriba En Tramo Abajo Asumido Contrib. Arriba En Tramo Abajo Arriba Abajo Arriba Abajo Arriba Abajo Calculado Asumido Llena Qll Llena Vll Caudal Central Mojada Mojado Hidraulico Real Tirante Tractiva Limite
Descripción Descripción
(ml) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (m3/seg) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (msnm) (msnm) (ml) (ml) (msnm) (msnm) (ml) (%) (mts) (mts) (Lts/seg) (m/seg) Qp/Qll & m2 m m (m/seg) Y/D Ft
84 B-103 B-109 25.66 0.55055 0.02788 0.57843 0.00150 0.15537 0.00787 0.16323 3,782.32 3,773.02 1.00 1.30 3,781.32 3,771.72 9.60 37.40 0.023 0.20 200.60 6.39 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
85 B-89 B-90 43.49 0.04725 0.04725 0.00150 0.01333 0.01333 3,794.23 3,790.38 1.00 1.20 3,793.23 3,789.18 4.05 9.31 0.012 0.16 55.21 2.75 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
86 B-90 B-92 46.30 0.04725 0.05030 0.09754 0.00150 0.01333 0.01419 0.02753 3,790.38 3,782.64 1.20 4.00 3,789.18 3,778.64 10.54 22.77 0.013 0.20 156.51 4.98 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
87 B-91 B-92 47.36 0.05145 0.05145 0.00150 0.01452 0.01452 3,789.53 3,782.64 1.00 4.00 3,788.53 3,778.64 9.89 20.88 0.010 0.16 82.67 4.11 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
88 B-92 B-94 36.41 B-90 0.09754 0.05145 0.03955 0.18855 0.00150 B-90 0.02753 0.01452 0.01116 0.05321 3,782.64 3,774.54 4.00 1.00 3,778.64 3,773.54 5.10 14.00 0.018 0.20 122.72 3.91 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
89 B-93 B-94 46.67 0.05070 0.05070 0.00150 0.01431 0.01431 3,787.56 3,774.54 1.00 1.00 3,786.56 3,773.54 13.02 27.90 0.010 0.16 95.55 4.75 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
90 B-94 B-95 33.59 B-92 B-64 1.30325 0.05070 0.03649 1.39044 0.00150 B-92 B-64 0.36778 0.01431 0.01030 0.39239 3,774.54 3,774.29 1.00 1.40 3,773.54 3,772.89 0.65 1.94 0.056 0.25 82.79 1.69 0.0047 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
91 B-95 B-96 47.75 1.39044 0.05187 1.44231 0.00150 0.39239 0.01464 0.40702 3,774.29 3,775.11 1.40 2.50 3,772.89 3,772.61 0.28 0.59 0.071 0.25 45.70 0.93 0.0089 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
92 B-96 B-100 20.28 1.44231 0.02203 1.46434 0.00150 0.40702 0.00622 0.41324 3,775.11 3,775.19 2.50 2.70 3,772.61 3,772.49 0.12 0.60 0.071 0.25 45.94 0.94 0.0090 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
93 B-98 B-99 25.81 0.02804 0.02804 0.00150 0.00791 0.00791 3,786.08 3,777.97 1.10 1.00 3,784.98 3,776.97 8.01 31.03 0.008 0.16 100.77 5.01 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
94 B-99 B-100 7.33 0.02804 0.00796 0.03600 0.00150 0.00791 0.00225 0.01016 3,777.97 3,775.19 1.00 2.70 3,776.97 3,772.49 4.48 61.15 0.007 0.16 141.45 7.04 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
95 B-100 B-101 49.19 B-96 1.46434 0.03600 0.05344 1.55378 0.00155 B-96 0.41324 0.01016 0.01508 0.43848 3,775.19 3,774.96 2.70 2.95 3,772.49 3,772.01 0.48 0.97 0.066 0.25 58.68 1.20 0.0075 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
96 B-101 B-102 15.16 1.55378 0.01647 1.57025 0.00157 0.43848 0.00465 0.44313 3,774.96 3,773.84 2.95 1.95 3,772.01 3,771.89 0.12 0.77 0.070 0.25 52.24 1.06 0.0085 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
97 B-102 B-109 19.29 1.57025 0.02096 1.59121 0.00159 0.44313 0.00591 0.44904 3,773.84 3,773.02 1.95 1.30 3,771.89 3,771.72 0.17 0.87 0.068 0.25 55.50 1.13 0.0081 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
97 B-104 B-105 55.20 0.05997 0.05997 0.00150 0.01692 0.01692 3,790.13 3,788.23 0.80 1.00 3,789.33 3,787.23 2.10 3.80 0.015 0.16 35.27 1.75 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
98 B-105 B-106 67.14 0.05997 0.07294 0.13290 0.00150 0.01692 0.02058 0.03751 3,788.23 3,786.23 1.00 1.00 3,787.23 3,785.23 2.00 2.98 0.021 0.16 31.25 1.55 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
99 B-106 B-107 36.03 0.13290 0.03914 0.17205 0.00150 0.03751 0.01105 0.04855 3,786.23 3,784.42 1.00 1.00 3,785.23 3,783.42 1.81 5.02 0.021 0.16 40.52 2.02 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
100 B-107 B-108 32.65 0.17205 0.03547 0.20752 0.00150 0.04855 0.01001 0.05856 3,784.42 3,782.56 1.00 1.00 3,783.42 3,781.56 1.85 5.68 0.022 0.16 43.11 2.14 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
101 B-108 B-254 31.71 0.20752 0.03445 0.24196 0.00150 0.05856 0.00972 0.06828 3,782.56 3,780.66 1.00 1.00 3,781.56 3,779.66 1.90 5.99 0.023 0.16 44.29 2.20 0.0015 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
102 B-254 B-109 15.34 0.24196 0.01666 0.25863 0.00150 0.06828 0.00470 0.07299 3,780.66 3,773.02 1.00 1.30 3,779.66 3,771.72 7.94 51.75 0.016 0.16 130.14 6.47 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
103 B-109 B-255 21.80 B-103 B-102 2.16964 0.25863 0.02368 2.45195 0.00245 B-103 B-102 0.61228 0.07299 0.00668 0.69195 3,773.02 3,768.55 1.30 1.00 3,771.72 3,767.55 4.18 19.16 0.045 0.25 260.31 5.30 0.0027 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
104 B-71 B-72 29.97 0.03256 0.03256 0.00150 0.00919 0.00919 3,806.14 3,805.44 1.00 1.10 3,805.14 3,804.34 0.80 2.68 0.013 0.16 29.61 1.47 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
105 B-72 B-73 29.71 0.03256 0.03228 0.06483 0.00150 0.00919 0.00911 0.01830 3,805.44 3,805.28 1.10 1.10 3,804.34 3,804.18 0.16 0.54 0.023 0.16 13.23 0.66 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
106 B-44 B-73 44.82 0.04869 0.04869 0.00150 0.01374 0.01374 3,808.67 3,805.28 1.10 1.10 3,807.57 3,804.18 3.39 7.57 0.012 0.16 49.76 2.47 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
107 B-73 B-74 20.59 B-72 0.06483 0.04869 0.02237 0.13589 0.00150 B-72 0.01830 0.01374 0.00631 0.03835 3,805.28 3,804.94 1.10 1.35 3,804.18 3,803.59 0.59 2.88 0.022 0.20 55.66 1.77 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
108 B-74 B-75 86.37 B-40 1.28714 0.13589 0.09383 1.51686 0.00152 B-40 0.36323 0.03835 0.02648 0.42806 3,804.94 3,799.57 1.35 1.60 3,803.59 3,797.97 5.61 6.50 0.046 0.20 83.61 2.66 0.0051 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
109 B-75 B-79 15.85 B-38 0.32055 1.51686 0.01722 1.85463 0.00185 B-38 0.09046 0.42806 0.00486 0.52338 3,799.57 3,798.55 1.60 1.20 3,797.97 3,797.35 0.62 3.91 0.055 0.20 64.87 2.06 0.0081 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
110 B-78 B-79 58.14 0.06316 0.06316 0.00150 0.01782 0.01782 3,804.35 3,798.55 1.20 1.20 3,803.15 3,797.35 5.80 9.97 0.013 0.16 57.13 2.84 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
111 B-79 B-134 38.02 B-75 1.85463 0.06316 0.04130 1.95909 0.00196 B-75 0.52338 0.01782 0.01166 0.55286 3,798.55 3,796.61 1.20 1.40 3,797.35 3,795.21 2.14 5.63 0.052 0.20 77.81 2.48 0.0071 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
112 B-80 B-134 51.62 0.05608 0.05608 0.00150 0.01583 0.01583 3,803.99 3,796.61 1.50 1.40 3,802.49 3,795.21 7.27 14.09 0.012 0.16 67.90 3.38 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
113 B-110 B-111 49.39 0.05366 0.05366 0.00150 0.01514 0.01514 3,841.24 3,838.22 1.00 1.20 3,840.24 3,837.02 3.22 6.52 0.013 0.16 46.17 2.30 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
114 B-111 B-112 44.94 0.05366 0.04882 0.10248 0.00150 0.01514 0.01378 0.02892 3,838.22 3,834.74 1.20 1.20 3,837.02 3,833.54 3.48 7.75 0.016 0.16 50.37 2.51 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
115 B-112 B-114 46.98 0.10248 0.05104 0.15351 0.00150 0.02892 0.01440 0.04332 3,834.74 3,828.71 1.20 1.20 3,833.54 3,827.51 6.03 12.83 0.017 0.16 64.79 3.22 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
116 B-114 B-115 26.46 0.15351 0.02874 0.18226 0.00150 0.04332 0.00811 0.05143 3,828.71 3,826.30 1.20 1.20 3,827.51 3,825.10 2.41 9.12 0.020 0.20 99.05 3.15 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
117 B-115 B-116 37.54 0.18226 0.04078 0.22304 0.00150 0.05143 0.01151 0.06294 3,826.30 3,816.27 1.20 1.20 3,825.10 3,815.07 10.04 26.73 0.017 0.20 169.59 5.40 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
118 B-116 B-130 47.99 0.22304 0.05213 0.27517 0.00150 0.06294 0.01471 0.07765 3,816.27 3,815.82 1.20 1.00 3,815.07 3,814.82 0.25 0.52 0.039 0.20 23.67 0.75 0.0033 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
119 B-130 B-131 72.71 0.27517 0.07899 0.35416 0.00150 0.07765 0.02229 0.09995 3,815.82 3,810.40 1.00 1.00 3,814.82 3,809.40 5.42 7.45 0.026 0.20 89.52 2.85 0.0011 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
120 B-131 B-132 26.78 0.35416 0.02909 0.38326 0.00150 0.09995 0.00821 0.10816 3,810.40 3,809.25 1.00 1.00 3,809.40 3,808.25 1.15 4.29 0.030 0.20 67.91 2.16 0.0016 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
121 B-112 B-126 40.97 0.04451 0.04451 0.00150 0.01256 0.01256 3,834.74 3,831.14 1.00 1.00 3,833.74 3,830.14 3.60 8.80 0.012 0.16 53.65 2.67 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
122 B-12 B-126 38.50 0.04182 0.04182 0.00150 0.01180 0.01180 3,841.49 3,831.14 1.00 1.00 3,840.49 3,830.14 10.35 26.89 0.009 0.16 93.81 4.67 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
123 B-126 B-128 95.68 B-112 0.04451 0.04182 0.10394 0.19028 0.00150 B-112 0.01256 0.01180 0.02933 0.05370 3,831.14 3,818.18 1.00 1.00 3,830.14 3,817.18 12.95 13.54 0.018 0.20 120.68 3.84 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
124 B-127 B-128 61.68 0.06701 0.06701 0.00150 0.01891 0.01891 3,826.19 3,818.18 1.00 1.00 3,825.19 3,817.18 8.01 12.98 0.013 0.16 65.19 3.24 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
125 B-128 B-129 20.08 B-126 0.19028 0.06701 0.02181 0.27910 0.00150 B-126 0.05370 0.01891 0.00616 0.07876 3,818.18 3,815.61 1.00 1.00 3,817.18 3,814.61 2.57 12.81 0.021 0.20 117.39 3.74 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
126 B-129 B-132 43.09 0.27910 0.04681 0.32591 0.00150 0.07876 0.01321 0.09197 3,815.61 3,809.25 1.00 1.00 3,814.61 3,808.25 6.36 14.76 0.022 0.20 126.01 4.01 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
127 B-132 B-133 88.73 B-131 0.38326 0.32591 0.09639 0.80556 0.00150 B-131 0.10816 0.09197 0.02720 0.22733 3,809.25 3,796.77 1.00 1.00 3,808.25 3,795.77 12.48 14.06 0.031 0.20 123.00 3.92 0.0018 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
128 B-133 B-134 56.67 0.80556 0.06156 0.86712 0.00150 0.22733 0.01737 0.24470 3,796.77 3,796.61 1.00 1.40 3,795.77 3,795.21 0.56 0.98 0.053 0.20 32.55 1.04 0.0075 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
129 B-134 B-158 45.08 B-79 B-80 2.01517 0.86712 0.04897 2.93126 0.00293 B-79 B-80 0.56869 0.24470 0.01382 0.82721 3,796.61 3,794.20 1.40 1.10 3,795.21 3,793.10 2.11 4.69 0.063 0.20 71.01 2.26 0.0116 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
130 B-156 B-157 107.77 0.11708 0.11708 0.00150 0.03304 0.03304 3,798.98 3,794.36 1.00 1.00 3,797.98 3,793.36 4.62 4.29 0.019 0.16 37.46 1.86 0.0009 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
131 B-135 B-136 49.10 0.05334 0.05334 0.00150 0.01505 0.01505 3,796.00 3,794.63 1.00 1.10 3,795.00 3,793.53 1.47 3.00 0.015 0.16 31.32 1.56 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
132 B-136 B-157 6.77 0.05334 0.00735 0.06069 0.00150 0.01505 0.00208 0.01713 3,794.63 3,794.36 1.10 1.00 3,793.53 3,793.36 0.17 2.58 0.016 0.16 29.08 1.45 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
133 B-157 B-158 21.37 B-156 0.11708 0.06069 0.02322 0.20099 0.00150 B-156 0.03304 0.01713 0.00655 0.05672 3,794.36 3,794.20 1.00 1.10 3,793.36 3,793.10 0.26 1.19 0.030 0.16 19.76 0.98 0.0029 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
134 B-158 B-189 65.71 B-134 2.93126 0.20099 0.07138 3.20363 0.00320 B-134 0.82721 0.05672 0.02014 0.90407 3,794.20 3,792.35 1.10 2.60 3,793.10 3,789.75 3.36 5.11 0.064 0.20 74.11 2.36 0.0122 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
135 B-72 B-76 56.53 0.06141 0.06141 0.00150 0.01733 0.01733 3,805.44 3,804.56 1.00 1.35 3,804.44 3,803.21 1.23 2.18 0.017 0.20 48.40 1.54 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
136 B-76 B-78 37.00 0.06141 0.04020 0.10161 0.00150 0.01733 0.01134 0.02867 3,804.56 3,804.35 1.35 1.35 3,803.21 3,803.00 0.20 0.55 0.027 0.20 24.41 0.78 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
137 B-77 B-78 30.50 0.03313 0.03313 0.00150 0.00935 0.00935 3,807.40 3,804.35 1.20 1.35 3,806.20 3,803.00 3.20 10.49 0.010 0.16 58.58 2.91 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
138 B-78 B-80 36.89 B-76 0.10161 0.03313 0.04008 0.17482 0.00150 B-76 0.02867 0.00935 0.01131 0.04933 3,804.35 3,803.99 1.35 1.65 3,803.00 3,802.34 0.67 1.81 0.026 0.20 44.07 1.40 0.0011 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
139 B-80 B-81 40.42 0.17482 0.04391 0.21873 0.00150 0.04933 0.01239 0.06173 3,803.99 3,803.09 1.65 1.65 3,802.34 3,801.44 0.90 2.23 0.027 0.20 48.94 1.56 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
140 B-81 B-84 10.33 0.21873 0.01122 0.22995 0.00150 0.06173 0.00317 0.06489 3,803.09 3,802.86 1.65 1.65 3,801.44 3,801.21 0.23 2.24 0.028 0.20 49.05 1.56 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
141 B-84 B-188 62.74 B-83 0.41396 0.22995 0.06816 0.71206 0.00150 B-83 0.11682 0.06489 0.01923 0.20095 3,802.86 3,797.08 1.65 2.70 3,801.21 3,794.38 6.82 10.88 0.031 0.20 108.17 3.44 0.0019 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
142 B-83 B-85 31.61 0.03434 0.03434 0.00150 0.00969 0.00969 3,803.87 3,803.47 1.20 1.20 3,802.67 3,802.27 0.39 1.25 0.015 0.20 36.62 1.17 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
143 B-85 B-86 36.89 0.03434 0.04008 0.07442 0.00150 0.00969 0.01131 0.02100 3,803.47 3,801.96 1.20 1.60 3,802.27 3,800.36 1.92 5.19 0.015 0.20 74.75 2.38 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
144 B-84 B-86 29.09 0.03160 0.03160 0.00150 0.00892 0.00892 3,802.86 3,801.96 1.50 1.60 3,801.36 3,800.36 1.00 3.43 0.012 0.20 60.78 1.93 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
145 B-86 B-187 50.80 B-85 0.07442 0.03160 0.05519 0.16120 0.00150 B-85 0.02100 0.00892 0.01557 0.04549 3,801.96 3,796.00 1.60 1.30 3,800.36 3,794.70 5.66 11.13 0.018 0.20 109.44 3.48 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
146 B-86 B-183 44.93 0.04881 0.04881 0.00150 0.01377 0.01377 3,801.96 3,800.78 1.40 1.40 3,800.56 3,799.38 1.17 2.61 0.015 0.20 52.97 1.69 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
147 B-183 B-184 22.22 0.04881 0.02414 0.07295 0.00150 0.01377 0.00681 0.02059 3,800.78 3,800.65 1.40 1.40 3,799.38 3,799.25 0.14 0.62 0.023 0.20 25.75 0.82 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
148 B-184 B-186 19.84 0.07295 0.02155 0.09450 0.00150 0.02059 0.00608 0.02667 3,800.65 3,800.55 1.40 1.45 3,799.25 3,799.10 0.14 0.73 0.025 0.20 27.94 0.89 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
149 B-185 B-186 51.51 0.05596 0.05596 0.00150 0.01579 0.01579 3,802.26 3,800.55 1.20 1.45 3,801.06 3,799.10 1.96 3.80 0.015 0.16 35.28 1.75 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
150 B-186 B-187 63.76 B-184 0.09450 0.05596 0.06927 0.21973 0.00150 B-184 0.02667 0.01579 0.01955 0.06201 3,800.55 3,796.00 1.45 1.30 3,799.10 3,794.70 4.40 6.91 0.022 0.20 86.19 2.74 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
151 B-187 B-188 57.03 B-86 0.16120 0.21973 0.06195 0.44289 0.00150 B-86 0.04549 0.06201 0.01748 0.12498 3,796.00 3,797.08 1.30 2.70 3,794.70 3,794.38 0.32 0.56 0.046 0.20 24.53 0.78 0.0051 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
152 B-188 B-189 38.20 B-84 0.71206 0.44289 0.04150 1.19645 0.00150 B-84 0.20095 0.12498 0.01171 0.33764 3,797.08 3,792.35 2.70 2.60 3,794.38 3,789.75 4.64 12.13 0.037 0.20 114.25 3.64 0.0030 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
153 B-189 B-190 23.58 B-158 3.20363 1.19645 0.02562 4.42570 0.00443 B-158 0.90407 0.33764 0.00723 1.24894 3,792.35 3,791.74 2.60 2.80 3,789.75 3,788.94 0.81 3.44 0.078 0.20 60.79 1.93 0.0205 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
154 B-190 B-191 13.79 4.42570 0.01498 4.44068 0.00444 1.24894 0.00423 1.25317 3,791.74 3,791.46 2.80 2.60 3,788.94 3,788.86 0.08 0.57 0.109 0.20 24.83 0.79 0.0505 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
155 B-10 B-137 69.88 0.07591 0.07591 0.00150 0.02142 0.02142 3,841.78 3,833.14 0.90 1.00 3,840.88 3,832.14 8.74 12.51 0.013 0.20 116.02 3.69 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
156 B-137 B-139 48.60 0.07591 0.05280 0.12871 0.00150 0.02142 0.01490 0.03632 3,833.14 3,829.13 1.00 1.25 3,832.14 3,827.88 4.26 8.77 0.017 0.20 97.13 3.09 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
157 B-138 B-139 70.54 0.07663 0.07663 0.00150 0.02163 0.02163 3,846.55 3,829.13 1.00 1.25 3,845.55 3,827.88 17.67 25.05 0.012 0.16 90.54 4.50 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
158 B-139 B-141 45.11 B-137 0.12871 0.07663 0.04901 0.25435 0.00150 B-137 0.03632 0.02163 0.01383 0.07178 3,829.13 3,824.88 1.25 1.10 3,827.88 3,823.78 4.10 9.10 0.022 0.20 98.92 3.15 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
159 B-140 B-141 68.64 0.07457 0.07457 0.00150 0.02104 0.02104 3,840.83 3,824.88 1.00 1.10 3,839.83 3,823.78 16.06 23.40 0.012 0.16 87.50 4.35 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
160 B-141 B-142 11.34 B-139 0.25435 0.07457 0.01232 0.34124 0.00150 B-139 0.07178 0.02104 0.00348 0.09630 3,824.88 3,823.48 1.10 1.20 3,823.78 3,822.28 1.49 13.17 0.023 0.20 119.01 3.79 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
161 B-142 B-144 32.33 0.34124 0.03512 0.37636 0.00150 0.09630 0.00991 0.10621 3,823.48 3,820.36 1.20 1.20 3,822.28 3,819.16 3.12 9.66 0.025 0.20 101.92 3.24 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
162 B-143 B-144 58.14 0.06316 0.06316 0.00150 0.01782 0.01782 3,831.55 3,820.36 1.00 1.20 3,830.55 3,819.16 11.39 19.60 0.011 0.16 80.08 3.98 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
163 B-144 B-146 39.89 B-142 0.37636 0.06316 0.04333 0.48285 0.00150 B-142 0.10621 0.01782 0.01223 0.13626 3,820.36 3,816.49 1.20 0.90 3,819.16 3,815.59 3.57 8.95 0.028 0.20 98.13 3.12 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
164 B-145 B-146 24.52 0.02664 0.02664 0.00150 0.00752 0.00752 3,816.61 3,816.49 0.90 0.90 3,815.71 3,815.59 0.12 0.50 0.016 0.16 12.81 0.64 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
165 B-146 B-149 36.28 B-144 0.48285 0.02664 0.03941 0.54890 0.00150 B-144 0.13626 0.00752 0.01112 0.15490 3,816.49 3,812.58 0.90 1.25 3,815.59 3,811.33 4.26 11.74 0.028 0.20 112.40 3.58 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
166 B-147 B-148 26.50 0.02879 0.02879 0.00150 0.00812 0.00812 3,815.15 3,814.69 1.30 1.25 3,813.85 3,813.44 0.41 1.55 0.014 0.16 22.53 1.12 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Pag. 4 de 10
 “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE CHAMACA-CHUMBIVILCAS- CUSCO”

CALCULO DE RED DE ALCANTARILLADO CHAMACA

POBLACIÓN TOTAL 2,808.00 Habits. LONG. COLECTOR 12.43506 Km. CAUDAL PROMEDIO AGUA 480872.642 Lts / Día CAUDAL DE INFILTRACIÓN 1.012 Lts / Seg CAUDAL MEDIO PTE 3.812250 Lts / Seg Coeficiente de escorrentia= 0.300
TASA CRECIMIENTO 1.38 % NUMERO BUZONES RED 253.00 Unid. CAUDAL AGUAS RESIDUALES 384,698.11 Lts / Día CAUDAL PTE UNIT/ML 0.0003066 Lts/Seg/ml Intensidad= 0.240 mm/h
PERIODO DE DISEÑO 20 Años TIPO DE TUBERIA PVC CAUDAL MÁXIMO DIARIO 500,107.55 Lts / Día CAUDAL DE DISEÑO 13.51 Lts / Seg Area= 68.280 Ha
DOTACIÓN DE AGUA 85.00 Lts/Hab/Día VALOR DE n (TIPO TUBERÍA) 0.013 CAUDAL MÁXIMO HORARIO 11.131311 Lts / Seg APORTE UNITARIO POR ML DE TUBERÍA 0.001 Lts/Seg/ml Qpluvial(m3/seg)= 13.66 l/s
DESCRIPCIÓN DE BUZONES Q=0.10(Qpluvial)= 1.37 l/s

Tramo Buzón Longitud Contribuyente Gasto (Q) Contribuyente Gasto Presente (Qp) Cota de Terreno Altura de Buzón Cota de Fondo Desnivel Pendiente Diámetro Diámetro CaudalSecc. Veloc.Secc. Relación Angulo Area Perímetro Radio Veloc. Relación Tensión Velocidad
Arriba Abajo del Tramo Contrib. Arriba En Tramo Abajo Asumido Contrib. Arriba En Tramo Abajo Arriba Abajo Arriba Abajo Arriba Abajo Calculado Asumido Llena Qll Llena Vll Caudal Central Mojada Mojado Hidraulico Real Tirante Tractiva Limite
Descripción Descripción
(ml) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (m3/seg) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (msnm) (msnm) (ml) (ml) (msnm) (msnm) (ml) (%) (mts) (mts) (Lts/seg) (m/seg) Qp/Qll & m2 m m (m/seg) Y/D Ft
167 B-148 B-149 22.80 0.02879 0.02477 0.05356 0.00150 0.00812 0.00699 0.01511 3,814.69 3,812.58 1.25 1.25 3,813.44 3,811.33 2.11 9.27 0.012 0.16 55.08 2.74 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
168 B-149 B-150 20.50 B-146 0.54890 0.05356 0.02227 0.62473 0.00150 B-146 0.15490 0.01511 0.00628 0.17630 3,812.58 3,811.50 1.25 1.20 3,811.33 3,810.30 1.03 5.03 0.035 0.20 73.59 2.34 0.0024 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
169 B-150 B-151 24.00 0.62473 0.02607 0.65080 0.00150 0.17630 0.00736 0.18366 3,811.50 3,810.22 1.20 1.15 3,810.30 3,809.07 1.22 5.10 0.035 0.20 74.04 2.36 0.0025 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
170 B-142 B-151 63.60 0.06909 0.06909 0.00150 0.01950 0.01950 3,823.48 3,810.22 1.00 1.15 3,822.48 3,809.07 13.41 21.08 0.012 0.16 83.06 4.13 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
171 B-151 B-152 34.90 B-150 0.65080 0.06909 0.03791 0.75781 0.00150 B-150 0.18366 0.01950 0.01070 0.21386 3,810.22 3,807.95 1.15 1.50 3,809.07 3,806.45 2.62 7.50 0.035 0.20 89.85 2.86 0.0024 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
172 B-118 B-119 23.98 0.02605 0.02605 0.00150 0.00735 0.00735 3,822.39 3,817.00 1.00 1.00 3,821.39 3,816.00 5.39 22.47 0.008 0.16 85.75 4.26 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
173 B-119 B-120 21.10 0.02605 0.02292 0.04897 0.00150 0.00735 0.00647 0.01382 3,817.00 3,817.76 1.00 1.90 3,816.00 3,815.86 0.14 0.66 0.019 0.16 14.74 0.73 0.0009 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
174 B-114 B-120 56.96 0.06188 0.06188 0.00150 0.01746 0.01746 3,828.71 3,817.76 1.00 1.90 3,827.71 3,815.86 11.85 20.81 0.011 0.16 82.52 4.10 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
175 B-120 B-122 38.68 B-119 0.04897 0.06188 0.04202 0.15287 0.00150 B-119 0.01382 0.01746 0.01186 0.04314 3,817.76 3,817.58 1.90 2.00 3,815.86 3,815.58 0.28 0.71 0.029 0.20 27.71 0.88 0.0016 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
176 B-113 B-121 38.60 0.04193 0.04193 0.00150 0.01183 0.01183 3,834.61 3,822.85 1.00 1.20 3,833.61 3,821.65 11.96 30.99 0.009 0.16 100.70 5.01 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
177 B-121 B-122 26.60 0.04193 0.02890 0.07083 0.00150 0.01183 0.00815 0.01999 3,822.85 3,817.58 1.20 2.00 3,821.65 3,815.58 6.06 22.80 0.012 0.16 86.37 4.30 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
178 B-122 B-125 16.66 B-120 0.15287 0.07083 0.01810 0.24180 0.00150 B-120 0.04314 0.01999 0.00511 0.06824 3,817.58 3,816.82 2.00 1.40 3,815.58 3,815.42 0.16 0.98 0.033 0.20 32.44 1.03 0.0021 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
179 B-111 B-123 47.09 0.05116 0.05116 0.00150 0.01444 0.01444 3,838.22 3,827.13 1.00 1.20 3,837.22 3,825.93 11.30 23.99 0.010 0.16 88.61 4.41 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
180 B-123 B-124 24.34 0.05116 0.02644 0.07760 0.00150 0.01444 0.00746 0.02190 3,827.13 3,821.20 1.20 1.20 3,825.93 3,820.00 5.93 24.36 0.012 0.16 89.29 4.44 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
181 B-124 B-125 24.49 0.07760 0.02660 0.10420 0.00150 0.02190 0.00751 0.02941 3,821.20 3,816.82 1.20 1.40 3,820.00 3,815.42 4.58 18.68 0.014 0.16 78.19 3.89 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
182 B-125 B-152 68.31 B-122 0.24180 0.10420 0.07421 0.42021 0.00150 B-122 0.06824 0.02941 0.02094 0.11859 3,816.82 3,807.95 1.40 1.50 3,815.42 3,806.45 8.97 13.13 0.025 0.20 118.83 3.78 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
183 B-152 B-153 76.50 B-151 0.75781 0.42021 0.08311 1.26113 0.00150 B-151 0.21386 0.11859 0.02345 0.35589 3,807.95 3,804.10 1.50 1.40 3,806.45 3,802.70 3.76 4.91 0.045 0.20 72.70 2.31 0.0049 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
184 B-116 B-117 25.43 0.02763 0.02763 0.00150 0.00780 0.00780 3,816.27 3,814.35 1.00 1.20 3,815.27 3,813.15 2.12 8.33 0.010 0.16 52.21 2.60 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
185 B-117 B-153 61.53 0.02763 0.06684 0.09447 0.00150 0.00780 0.01886 0.02666 3,814.35 3,804.10 1.20 1.40 3,813.15 3,802.70 10.45 16.99 0.014 0.16 74.55 3.71 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
186 B-153 B-154 33.80 B-152 1.26113 0.09447 0.03672 1.39232 0.00150 B-152 0.35589 0.02666 0.01036 0.39292 3,804.10 3,802.15 1.40 1.30 3,802.70 3,800.85 1.85 5.47 0.046 0.20 76.69 2.44 0.0051 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
187 B-154 B-155 28.01 1.39232 0.03043 1.42275 0.00150 0.39292 0.00859 0.40150 3,802.15 3,799.40 1.30 1.30 3,800.85 3,798.10 2.75 9.80 0.042 0.20 102.68 3.27 0.0039 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
188 B-155 B-191 57.01 1.42275 0.06193 1.48468 0.00150 0.40150 0.01748 0.41898 3,799.40 3,791.46 1.30 2.60 3,798.10 3,788.86 9.25 16.22 0.038 0.20 132.09 4.20 0.0032 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
189 B-191 B-192 50.95 B-190 4.44068 1.48468 0.05535 5.98071 0.00598 B-190 1.25317 0.41898 0.01562 1.68777 3,791.46 3,791.21 2.60 2.70 3,788.86 3,788.51 0.35 0.68 0.118 0.25 49.01 1.00 0.0344 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
190 B-192 B-193 63.53 5.98071 0.06902 6.04973 0.00605 1.68777 0.01948 1.70725 3,791.21 3,789.38 2.70 1.20 3,788.51 3,788.18 0.33 0.53 0.124 0.25 43.12 0.88 0.0396 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
191 B-159 B-160 38.34 0.04165 0.04165 0.00150 0.01175 0.01175 3,809.41 3,804.92 1.00 1.00 3,808.41 3,803.92 4.50 11.73 0.011 0.16 61.95 3.08 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
192 B-160 B-167 67.26 0.04165 0.07307 0.11472 0.00150 0.01175 0.02062 0.03237 3,804.92 3,798.65 1.00 1.20 3,803.92 3,797.45 6.47 9.62 0.016 0.16 56.11 2.79 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
193 B-161 B-162 46.89 0.05094 0.05094 0.00150 0.01438 0.01438 3,804.16 3,804.28 0.80 1.20 3,803.36 3,803.08 0.28 0.60 0.020 0.16 14.03 0.70 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
194 B-162 B-164 52.83 0.05094 0.05739 0.10833 0.00150 0.01438 0.01620 0.03057 3,804.28 3,801.04 1.20 1.80 3,803.08 3,799.24 3.84 7.27 0.017 0.16 48.76 2.43 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
195 B-163 B-164 78.55 0.08533 0.08533 0.00150 0.02408 0.02408 3,811.87 3,801.04 1.00 1.80 3,810.87 3,799.24 11.63 14.80 0.013 0.16 69.60 3.46 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
196 B-164 B-165 52.21 B-162 0.10833 0.08533 0.05672 0.25038 0.00150 B-162 0.03057 0.02408 0.01601 0.07066 3,801.04 3,798.99 1.80 1.20 3,799.24 3,797.79 1.45 2.78 0.027 0.20 54.72 1.74 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
197 B-165 B-167 39.00 0.25038 0.04237 0.29275 0.00150 0.07066 0.01196 0.08262 3,798.99 3,798.65 1.20 1.20 3,797.79 3,797.45 0.34 0.88 0.036 0.20 30.85 0.98 0.0027 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
198 B-166 B-167 36.57 0.03973 0.03973 0.00150 0.01121 0.01121 3,803.40 3,798.65 1.20 1.20 3,802.20 3,797.45 4.76 13.01 0.010 0.16 65.24 3.24 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
199 B-167 B-168 65.99 B-160 B-165 0.40747 0.03973 0.07169 0.51889 0.00150 B-160 B-165 0.11499 0.01121 0.02023 0.14643 3,798.65 3,790.99 1.20 1.00 3,797.45 3,789.99 7.46 11.30 0.028 0.20 110.28 3.51 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
200 B-168 B-193 17.08 0.51889 0.01855 0.53744 0.00150 0.14643 0.00524 0.15167 3,790.99 3,789.38 1.00 1.20 3,789.99 3,788.18 1.81 10.59 0.028 0.20 106.71 3.40 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
201 B-193 B-194 59.09 B-192 6.04973 0.53744 0.06419 6.65136 0.00665 B-192 1.70725 0.15167 0.01812 1.87703 3,789.38 3,783.42 1.20 1.00 3,788.18 3,782.42 5.75 9.74 0.074 0.25 185.56 3.78 0.0101 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
202 B-194 B-195 63.33 6.65136 0.06880 6.72016 0.00672 1.87703 0.01942 1.89645 3,783.42 3,783.11 1.00 1.00 3,782.42 3,782.11 0.31 0.50 0.130 0.25 41.87 0.85 0.0453 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
203 B-195 B-196 54.07 6.72016 0.05874 6.77890 0.00678 1.89645 0.01658 1.91302 3,783.11 3,782.81 1.00 1.10 3,782.11 3,781.71 0.40 0.74 0.121 0.25 51.02 1.04 0.0375 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
204 B-169 B-170 87.69 0.09526 0.09526 0.00150 0.02688 0.02688 3,816.13 3,811.55 1.00 1.20 3,815.13 3,810.35 4.78 5.45 0.017 0.16 42.22 2.10 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
205 B-170 B-172 68.73 0.09526 0.07467 0.16993 0.00150 0.02688 0.02107 0.04795 3,811.55 3,804.25 1.20 1.20 3,810.35 3,803.05 7.30 10.62 0.018 0.16 58.94 2.93 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
206 B-172 B-174 44.67 0.16993 0.04853 0.21846 0.00150 0.04795 0.01369 0.06165 3,804.25 3,804.32 1.20 1.50 3,803.05 3,802.82 0.23 0.51 0.036 0.20 23.54 0.75 0.0026 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
207 B-174 B-175 39.11 0.21846 0.04249 0.26094 0.00150 0.06165 0.01199 0.07364 3,804.32 3,798.99 1.50 1.30 3,802.82 3,797.69 5.13 13.13 0.021 0.20 118.83 3.78 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
208 B-175 B-176 28.00 0.26094 0.03042 0.29136 0.00150 0.07364 0.00858 0.08222 3,798.99 3,796.00 1.30 1.00 3,797.69 3,795.00 2.69 9.60 0.023 0.20 101.64 3.24 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
209 B-176 B-180 50.22 0.29136 0.05456 0.34592 0.00150 0.08222 0.01540 0.09762 3,796.00 3,790.58 1.00 1.30 3,795.00 3,789.28 5.72 11.38 0.024 0.20 110.66 3.52 0.0009 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
210 B-177 B-180 63.61 0.06910 0.06910 0.00150 0.01950 0.01950 3,806.02 3,790.58 0.90 1.30 3,805.12 3,789.28 15.83 24.89 0.011 0.16 90.25 4.49 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
211 B-178 B-179 54.00 0.05866 0.05866 0.00150 0.01655 0.01655 3,804.25 3,790.85 1.10 1.00 3,803.15 3,789.85 13.30 24.63 0.011 0.16 89.78 4.47 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
212 B-179 B-180 47.02 0.05866 0.05108 0.10974 0.00150 0.01655 0.01442 0.03097 3,790.85 3,790.58 1.00 1.30 3,789.85 3,789.28 0.57 1.20 0.024 0.16 19.83 0.99 0.0016 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
213 B-180 B-181 18.73 B-176 B-177 0.41502 0.10974 0.02035 0.54511 0.00150 B-176 B-177 0.11712 0.03097 0.00574 0.15383 3,790.58 3,789.05 1.30 1.20 3,789.28 3,787.85 1.44 7.67 0.030 0.20 90.82 2.89 0.0017 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
214 B-181 B-182 22.20 0.54511 0.02412 0.56923 0.00150 0.15383 0.00681 0.16064 3,789.05 3,788.02 1.20 1.10 3,787.85 3,786.92 0.93 4.19 0.035 0.20 67.13 2.14 0.0024 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
215 B-176 B-182 54.91 0.05965 0.05965 0.00150 0.01683 0.01683 3,796.00 3,788.02 0.80 1.10 3,795.20 3,786.92 8.28 15.08 0.012 0.16 70.26 3.49 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
216 B-182 B-196 29.44 B-181 0.56923 0.05965 0.03198 0.66086 0.00150 B-181 0.16064 0.01683 0.00903 0.18650 3,788.02 3,782.81 1.10 1.10 3,786.92 3,781.71 5.20 17.68 0.028 0.20 137.90 4.39 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
217 B-196 B-233 40.07 B-195 6.77890 0.66086 0.04353 7.48329 0.00748 B-195 1.91302 0.18650 0.01228 2.11180 3,782.81 3,777.41 1.10 1.00 3,781.71 3,776.41 5.30 13.23 0.073 0.25 216.32 4.41 0.0098 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
218 B-187 B-198 60.07 0.06526 0.06526 0.00150 0.01842 0.01842 3,796.00 3,790.61 1.10 1.20 3,794.90 3,789.41 5.49 9.14 0.013 0.16 54.70 2.72 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
219 B-197 B-198 59.21 0.06432 0.06432 0.00150 0.01815 0.01815 3,790.99 3,790.61 1.00 1.20 3,789.99 3,789.41 0.58 0.98 0.020 0.16 17.95 0.89 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
220 B-198 B-199 33.15 B-187 0.06526 0.06432 0.03601 0.16559 0.00150 B-187 0.01842 0.01815 0.01016 0.04673 3,790.61 3,789.20 1.20 1.20 3,789.41 3,788.00 1.41 4.25 0.022 0.20 67.64 2.15 0.0007 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
221 B-199 B-200 20.46 0.16559 0.02223 0.18782 0.00150 0.04673 0.00627 0.05300 3,789.20 3,785.79 1.20 1.00 3,788.00 3,784.79 3.20 15.66 0.018 0.20 129.81 4.13 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
222 B-200 B-201 40.48 0.18782 0.04398 0.23180 0.00150 0.05300 0.01241 0.06541 3,785.79 3,784.42 1.00 1.10 3,784.79 3,783.32 1.47 3.64 0.025 0.20 62.55 1.99 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
223 B-201 B-203 23.63 0.23180 0.02567 0.25747 0.00150 0.06541 0.00724 0.07266 3,784.42 3,783.86 1.10 1.10 3,783.32 3,782.76 0.56 2.37 0.029 0.20 50.45 1.61 0.0014 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
224 B-202 B-203 30.78 0.03344 0.03344 0.00150 0.00944 0.00944 3,787.55 3,783.86 1.10 1.10 3,786.45 3,782.76 3.68 11.97 0.010 0.16 62.59 3.11 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
225 B-203 B-204 29.74 B-201 0.25747 0.03344 0.03231 0.32321 0.00150 B-201 0.07266 0.00944 0.00912 0.09121 3,783.86 3,781.43 1.10 1.10 3,782.76 3,780.33 2.43 8.16 0.025 0.20 93.72 2.98 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
226 B-204 B-205 31.85 0.32321 0.03460 0.35781 0.00150 0.09121 0.00976 0.10098 3,781.43 3,780.31 1.10 1.00 3,780.33 3,779.31 1.03 3.22 0.031 0.20 58.87 1.87 0.0017 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
227 B-202 B-205 63.24 0.06870 0.06870 0.00150 0.01939 0.01939 3,787.55 3,780.31 1.10 1.00 3,786.45 3,779.31 7.14 11.29 0.013 0.16 60.78 3.02 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
228 B-205 B-232 48.14 B-204 0.35781 0.06870 0.05230 0.47881 0.00150 B-204 0.10098 0.01939 0.01476 0.13512 3,780.31 3,778.16 1.00 1.00 3,779.31 3,777.16 2.15 4.46 0.032 0.20 69.28 2.21 0.0020 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
229 B-202 B-230 58.08 0.06310 0.06310 0.00150 0.01781 0.01781 3,787.55 3,787.02 1.10 1.10 3,786.45 3,785.92 0.52 0.90 0.020 0.16 17.17 0.85 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
230 B-228 B-230 33.20 0.03607 0.03607 0.00150 0.01018 0.01018 3,788.59 3,787.02 1.00 1.10 3,787.59 3,785.92 1.66 5.01 0.012 0.16 40.47 2.01 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
231 B-230 B-231 64.18 B-202 0.06310 0.03607 0.06972 0.16889 0.00150 B-202 0.01781 0.01018 0.01968 0.04766 3,787.02 3,782.41 1.10 1.10 3,785.92 3,781.31 4.61 7.19 0.020 0.20 87.94 2.80 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
232 B-231 B-232 21.74 0.16889 0.02362 0.19250 0.00150 0.04766 0.00666 0.05432 3,782.41 3,778.16 1.10 1.00 3,781.31 3,777.16 4.15 19.09 0.017 0.20 143.30 4.56 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
233 B-232 B-233 25.89 B-205 0.47881 0.19250 0.02813 0.69944 0.00150 B-205 0.13512 0.05432 0.00794 0.19738 3,778.16 3,777.41 1.00 1.00 3,777.16 3,776.41 0.75 2.90 0.040 0.20 55.82 1.78 0.0035 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
234 B-233 B-234 28.79 B-196 7.48329 0.69944 0.03128 8.21401 0.00821 B-196 2.11180 0.19738 0.00883 2.31801 3,777.41 3,775.00 1.00 1.00 3,776.41 3,774.00 2.41 8.37 0.083 0.25 172.06 3.51 0.0135 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
235 B-234 B-235 10.14 8.21401 0.01102 8.22502 0.00823 2.31801 0.00311 2.32112 3,775.00 3,774.97 1.00 1.10 3,774.00 3,773.87 0.13 1.33 0.117 0.25 68.62 1.40 0.0338 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
236 B-206 B-210 56.97 0.06189 0.06189 0.00150 0.01747 0.01747 3,819.23 3,808.44 1.00 1.00 3,818.23 3,807.44 10.79 18.94 0.011 0.16 78.72 3.92 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
237 B-210 B-211 38.27 0.06189 0.04157 0.10346 0.00150 0.01747 0.01173 0.02920 3,808.44 3,808.37 1.00 1.15 3,807.44 3,807.22 0.22 0.57 0.026 0.16 13.72 0.68 0.0021 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
238 B-211 B-212 42.77 0.10346 0.04646 0.14993 0.00150 0.02920 0.01311 0.04231 3,808.37 3,806.61 1.15 1.20 3,807.22 3,805.41 1.81 4.23 0.021 0.20 67.49 2.15 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
239 B-208 B-209 46.74 0.05078 0.05078 0.00150 0.01433 0.01433 3,819.55 3,813.70 1.40 1.30 3,818.15 3,812.40 5.76 12.32 0.011 0.16 63.50 3.16 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
240 B-209 B-212 27.35 0.05078 0.02971 0.08049 0.00150 0.01433 0.00838 0.02271 3,813.70 3,806.61 1.30 1.20 3,812.40 3,805.41 6.99 25.54 0.012 0.20 165.77 5.28 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
241 B-212 B-217 22.58 B-211 0.14993 0.08049 0.02453 0.25495 0.00150 B-211 0.04231 0.02271 0.00692 0.07195 3,806.61 3,802.48 1.20 1.30 3,805.41 3,801.18 4.23 18.73 0.019 0.20 141.94 4.52 0.0005 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
242 B-214 B-217 48.04 0.05219 0.05219 0.00150 0.01473 0.01473 3,809.11 3,802.48 1.00 1.30 3,808.11 3,801.18 6.93 14.42 0.011 0.16 68.69 3.42 0.0002 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
243 B-217 B-220 40.32 B-212 0.25495 0.05219 0.04380 0.35094 0.00150 B-212 0.07195 0.01473 0.01236 0.09904 3,802.48 3,797.00 1.30 1.20 3,801.18 3,795.80 5.38 13.35 0.023 0.20 119.84 3.81 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
244 B-216 B-220 45.04 0.04893 0.04893 0.00150 0.01381 0.01381 3,799.63 3,797.00 0.90 1.20 3,798.73 3,795.80 2.93 6.51 0.013 0.16 46.14 2.29 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
245 B-220 B-221 29.82 B-217 0.35094 0.04893 0.03240 0.43226 0.00150 B-217 0.09904 0.01381 0.00914 0.12199 3,797.00 3,792.66 1.20 1.20 3,795.80 3,791.46 4.34 14.55 0.025 0.20 125.10 3.98 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
246 B-217 B-218 29.00 0.03150 0.03150 0.00150 0.00889 0.00889 3,802.48 3,793.44 1.20 1.20 3,801.28 3,792.24 9.04 31.17 0.008 0.16 100.99 5.02 0.0001 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
247 B-218 B-219 21.02 0.03150 0.02284 0.05434 0.00150 0.00889 0.00644 0.01533 3,793.44 3,793.03 1.20 1.20 3,792.24 3,791.83 0.42 1.98 0.017 0.16 25.45 1.27 0.0006 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
248 B-219 B-221 21.35 0.05434 0.02319 0.07753 0.00150 0.01533 0.00655 0.02188 3,793.03 3,792.66 1.20 1.20 3,791.83 3,791.46 0.37 1.72 0.019 0.16 23.72 1.18 0.0009 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
249 B-221 B-222 52.04 B-220 0.43226 0.07753 0.05653 0.56633 0.00150 B-220 0.12199 0.02188 0.01595 0.15982 3,792.66 3,792.07 1.20 1.20 3,791.46 3,790.87 0.59 1.12 0.044 0.20 34.78 1.11 0.0046 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
250 B-222 B-223 35.82 0.56633 0.03891 0.60524 0.00150 0.15982 0.01098 0.17080 3,792.07 3,790.90 1.20 1.20 3,790.87 3,789.70 1.17 3.27 0.037 0.20 59.28 1.89 0.0029 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Pag. 5 de 10
 “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE CHAMACA-CHUMBIVILCAS- CUSCO”

CALCULO DE RED DE ALCANTARILLADO CHAMACA

POBLACIÓN TOTAL 2,808.00 Habits. LONG. COLECTOR 12.43506 Km. CAUDAL PROMEDIO AGUA 480872.642 Lts / Día CAUDAL DE INFILTRACIÓN 1.012 Lts / Seg CAUDAL MEDIO PTE 3.812250 Lts / Seg Coeficiente de escorrentia= 0.300
TASA CRECIMIENTO 1.38 % NUMERO BUZONES RED 253.00 Unid. CAUDAL AGUAS RESIDUALES 384,698.11 Lts / Día CAUDAL PTE UNIT/ML 0.0003066 Lts/Seg/ml Intensidad= 0.240 mm/h
PERIODO DE DISEÑO 20 Años TIPO DE TUBERIA PVC CAUDAL MÁXIMO DIARIO 500,107.55 Lts / Día CAUDAL DE DISEÑO 13.51 Lts / Seg Area= 68.280 Ha
DOTACIÓN DE AGUA 85.00 Lts/Hab/Día VALOR DE n (TIPO TUBERÍA) 0.013 CAUDAL MÁXIMO HORARIO 11.131311 Lts / Seg APORTE UNITARIO POR ML DE TUBERÍA 0.001 Lts/Seg/ml Qpluvial(m3/seg)= 13.66 l/s
DESCRIPCIÓN DE BUZONES Q=0.10(Qpluvial)= 1.37 l/s

Tramo Buzón Longitud Contribuyente Gasto (Q) Contribuyente Gasto Presente (Qp) Cota de Terreno Altura de Buzón Cota de Fondo Desnivel Pendiente Diámetro Diámetro CaudalSecc. Veloc.Secc. Relación Angulo Area Perímetro Radio Veloc. Relación Tensión Velocidad
Arriba Abajo del Tramo Contrib. Arriba En Tramo Abajo Asumido Contrib. Arriba En Tramo Abajo Arriba Abajo Arriba Abajo Arriba Abajo Calculado Asumido Llena Qll Llena Vll Caudal Central Mojada Mojado Hidraulico Real Tirante Tractiva Limite
Descripción Descripción
(ml) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (m3/seg) (Lts/seg) (Lts/seg) (Lts/seg) (Lts/seg) (msnm) (msnm) (ml) (ml) (msnm) (msnm) (ml) (%) (mts) (mts) (Lts/seg) (m/seg) Qp/Qll & m2 m m (m/seg) Y/D Ft
251 B-223 B-225 42.39 0.60524 0.04605 0.65129 0.00150 0.17080 0.01300 0.18380 3,790.90 3,787.55 1.20 1.90 3,789.70 3,785.65 4.05 9.56 0.031 0.20 101.39 3.23 0.0018 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
252 B-224 B-225 43.83 0.04762 0.04762 0.00150 0.01344 0.01344 3,790.31 3,787.55 1.20 1.90 3,789.11 3,785.65 3.46 7.89 0.012 0.16 50.80 2.53 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
253 B-225 B-226 43.94 B-223 0.65129 0.04762 0.04773 0.74664 0.00150 B-223 0.18380 0.01344 0.01347 0.21070 3,787.55 3,780.87 1.90 1.20 3,785.65 3,779.67 5.98 13.61 0.031 0.20 120.99 3.85 0.0017 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
254 B-226 B-239 29.24 0.74664 0.03177 0.77841 0.00150 0.21070 0.00896 0.21967 3,780.87 3,771.27 1.20 1.10 3,779.67 3,770.17 9.50 32.50 0.027 0.20 186.99 5.95 0.0012 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
255 B-206 B-208 46.24 0.05023 0.05023 0.00150 0.01418 0.01418 3,819.23 3,819.55 1.00 1.60 3,818.23 3,817.95 0.27 0.59 0.020 0.16 13.93 0.69 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
256 B-207 B-208 44.57 0.04842 0.04842 0.00150 0.01366 0.01366 3,821.03 3,819.55 1.00 1.60 3,820.03 3,817.95 2.07 4.65 0.013 0.16 39.02 1.94 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
257 B-208 B-214 51.42 B-206 0.05023 0.04842 0.05586 0.15451 0.00150 B-206 0.01418 0.01366 0.01576 0.04360 3,819.55 3,809.11 1.60 1.20 3,817.95 3,807.91 10.05 19.54 0.016 0.20 144.99 4.62 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
258 B-213 B-214 46.85 0.05090 0.05090 0.00150 0.01436 0.01436 3,811.69 3,809.11 1.00 1.20 3,810.69 3,807.91 2.79 5.95 0.013 0.16 44.11 2.19 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
259 B-214 B-216 38.47 B-208 0.15451 0.05090 0.04179 0.24720 0.00150 B-208 0.04360 0.01436 0.01179 0.06976 3,809.11 3,799.63 1.20 1.10 3,807.91 3,798.53 9.38 24.38 0.018 0.20 161.95 5.15 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
260 B-185 B-215 41.83 0.04544 0.04544 0.00150 0.01282 0.01282 3,802.26 3,800.97 1.20 1.20 3,801.06 3,799.77 1.30 3.10 0.014 0.16 31.83 1.58 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
261 B-215 B-216 39.60 0.04544 0.04302 0.08846 0.00150 0.01282 0.01214 0.02496 3,800.97 3,799.63 1.20 1.10 3,799.77 3,798.53 1.24 3.13 0.018 0.16 32.01 1.59 0.0008 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
262 B-216 B-228 116.70 B-214 0.24720 0.08846 0.12678 0.46244 0.00150 B-214 0.06976 0.02496 0.03578 0.13050 3,799.63 3,788.59 1.10 1.20 3,798.53 3,787.39 11.14 9.55 0.027 0.20 101.34 3.23 0.0013 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
263 B-224 B-228 44.52 0.04836 0.04836 0.00150 0.01365 0.01365 3,790.31 3,788.59 1.20 1.20 3,789.11 3,787.39 1.72 3.87 0.014 0.16 35.59 1.77 0.0004 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
264 B-228 B-229 72.76 B-216 0.46244 0.04836 0.07904 0.58985 0.00150 B-216 0.13050 0.01365 0.02231 0.16646 3,788.59 3,781.25 1.20 1.20 3,787.39 3,780.05 7.34 10.09 0.030 0.20 104.17 3.32 0.0016 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
265 B-229 B-235 23.88 0.58985 0.02594 0.61579 0.00150 0.16646 0.00732 0.17378 3,781.25 3,774.97 1.20 1.10 3,780.05 3,773.87 6.18 25.89 0.025 0.20 166.88 5.31 0.0010 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
266 B-235 B-236 16.75 B-234 8.22502 0.61579 0.01820 8.85901 0.00886 B-234 2.32112 0.17378 0.00514 2.50004 3,774.97 3,774.90 1.10 1.20 3,773.87 3,773.70 0.17 1.00 0.127 0.25 59.38 1.21 0.0421 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
267 B-236 B-237 25.59 8.85901 0.02780 8.88681 0.00889 2.50004 0.00785 2.50788 3,774.90 3,773.73 1.20 1.20 3,773.70 3,772.53 1.16 4.55 0.095 0.25 126.89 2.58 0.0198 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
268 B-224 B-227 56.50 0.06138 0.06138 0.00150 0.01732 0.01732 3,790.31 3,782.19 1.20 1.20 3,789.11 3,780.99 8.12 14.37 0.012 0.16 68.57 3.41 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
269 B-227 B-237 32.13 0.06138 0.03490 0.09628 0.00150 0.01732 0.00985 0.02717 3,782.19 3,773.73 1.20 1.20 3,780.99 3,772.53 8.46 26.33 0.013 0.16 92.82 4.62 0.0003 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
270 B-237 B-238 14.23 B-236 8.88681 0.09628 0.01546 8.99855 0.00900 B-236 2.50788 0.02717 0.00436 2.53942 3,773.73 3,773.06 1.20 1.20 3,772.53 3,771.86 0.67 4.71 0.095 0.25 129.04 2.63 0.0197 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
271 B-238 B-239 37.46 8.99855 0.04069 9.03925 0.00904 2.53942 0.01148 2.55090 3,773.06 3,771.27 1.20 1.10 3,771.86 3,770.17 1.69 4.52 0.096 0.25 126.42 2.58 0.0202 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
272 B-239 B-240 23.29 B-226 0.77841 9.03925 0.02530 9.84296 0.00984 B-226 0.21967 2.55090 0.00714 2.77771 3,771.27 3,770.75 1.10 1.00 3,770.17 3,769.75 0.42 1.82 0.118 0.25 80.14 1.63 0.0347 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
273 B-240 B-241 50.00 9.84296 0.05432 9.89727 0.00990 2.77771 0.01533 2.79304 3,770.75 3,771.00 1.00 1.50 3,769.75 3,769.50 0.25 0.50 0.151 0.25 41.88 0.85 0.0667 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
274 B-241 B-242 50.00 9.89727 0.05432 9.95159 0.00995 2.79304 0.01533 2.80837 3,771.00 3,769.58 1.50 1.00 3,769.50 3,768.58 0.92 1.84 0.118 0.25 80.62 1.64 0.0348 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
275 B-242 B-243 50.00 9.95159 0.05432 10.00591 0.01001 2.80837 0.01533 2.82369 3,769.58 3,768.12 1.00 1.00 3,768.58 3,767.12 1.46 2.92 0.109 0.25 101.58 2.07 0.0278 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
276 B-243 B-244 40.60 10.00591 0.04411 10.05002 0.01005 2.82369 0.01245 2.83614 3,768.12 3,767.85 1.00 1.00 3,767.12 3,766.85 0.28 0.68 0.143 0.25 49.03 1.00 0.0578 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
277 B-244 B-245 39.57 10.05002 0.04299 10.09300 0.01009 2.83614 0.01213 2.84827 3,767.85 3,767.16 1.00 1.00 3,766.85 3,766.16 0.68 1.72 0.120 0.25 78.01 1.59 0.0365 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
278 B-245 B-246 28.72 10.09300 0.03120 10.12420 0.01012 2.84827 0.00880 2.85708 3,767.16 3,766.81 1.00 1.00 3,766.16 3,765.81 0.35 1.22 0.128 0.25 65.65 1.34 0.0435 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
279 B-246 B-247 22.29 10.12420 0.02421 10.14842 0.01015 2.85708 0.00683 2.86391 3,766.81 3,766.39 1.00 1.00 3,765.81 3,765.39 0.42 1.89 0.118 0.25 81.83 1.67 0.0350 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
280 B-247 B-248 70.00 10.14842 0.07604 10.22446 0.01022 2.86391 0.02146 2.88537 3,766.39 3,765.99 1.00 1.00 3,765.39 3,764.99 0.40 0.58 0.148 0.25 45.18 0.92 0.0639 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
281 B-248 B-249 70.00 10.22446 0.07604 10.30051 0.01030 2.88537 0.02146 2.90683 3,765.99 3,765.08 1.00 1.00 3,764.99 3,764.08 0.91 1.30 0.128 0.25 67.77 1.38 0.0429 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
282 B-249 B-250 70.00 10.30051 0.07604 10.37655 0.01038 2.90683 0.02146 2.92829 3,765.08 3,763.87 1.00 1.00 3,764.08 3,762.87 1.21 1.73 0.121 0.25 78.22 1.59 0.0374 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
283 B-250 B-251 53.37 10.37655 0.05798 10.43453 0.01043 2.92829 0.01636 2.94465 3,763.87 3,763.34 1.00 1.00 3,762.87 3,762.34 0.53 0.99 0.135 0.25 59.04 1.20 0.0499 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
284 B-251 B-252 40.55 10.43453 0.04405 10.47858 0.01048 2.94465 0.01243 2.95708 3,763.34 3,762.39 1.00 1.00 3,762.34 3,761.39 0.95 2.34 0.115 0.25 90.93 1.85 0.0325 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
285 B-252 B-253 70.00 10.47858 0.07604 10.55463 0.01055 2.95708 0.02146 2.97854 3,762.39 3,761.88 1.00 1.00 3,761.39 3,760.88 0.52 0.74 0.143 0.25 51.06 1.04 0.0583 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

12,435.06 13.51

Pag. 6 de 10
 PLANILLA DE METRADOS
Localidad : CHAMACA Distrito : CHAMACA
Obra : “AMPLIACION Y MEJORAMIENTO DEL SISTEMA SANEAMIENTO
INTEGRAL DEL CENTRO POBLADO DE CHAMACA, DISTRITO DE Provincia : CHUMBIVILCAS Región : CUSCO
CHAMACA-CHUMBIVILCAS- CUSCO” Fecha : #REF!
PARTIDA DESCRIPCION VECES LONG. ANCHOALTURA PARCIAL TOTAL UND

2.0 SISTEMA DE ALCANTARILLADO ML

2.01 RED COLECTORA 12,435.06 ML
02.01.01 TRABAJOS PROVISIONALES
02.01.01.01 TRANSPORTE DE MATERIALES SISTEMA DE ALCANTARILLADO 1.00 1.00 1.00 1.00 unid
02.01.02 TRABAJOS PRELIMINARES
02.01.02.01 TRAZO, NIVELACION Y REPLANTEO DE ZANJAS INICIAL 1.00 12,435.06 12,435.06 12,435.06 ml
02.01.02.02 REPLANTEO FINAL DE LA OBRA PARA LINEAS DE REDES 1.00 12,435.06 12,435.06 12,435.06 ml
02.01.02.03 CORTE EN MATERIAL SUELTO 1.00 12,435.06 m3
EXCAVACION PARA NIVELACION DE CALLES 1.00 6,217.53 4.00 0.50 12,435.06

02.01.03 MOVIMIENTO DE TIERRAS

02.01.03.01 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=1,50 m 1.00 7,776.50 7,776.50 7,776.50 ml
02.01.03.02 EXC. MANUAL DE ZANJAS/ML EN ROCA SUELTA H=1,50 m 1.00 3,265.62 3,265.62 3,265.62 ml
02.01.03.03 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=1,51 A 2.00 m 1.00 591.93 591.93 591.93 ml
02.01.03.04 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=2.01 A 2.50 m 1.00 125.80 125.80 125.80 ml
02.01.03.05 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=2.51 A 3.00 m 1.00 126.52 126.52 126.52 ml
02.01.03.06 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=3.01 A 3.50 m 1.00 0.00
02.01.03.07 EXC. MANUAL DE ZANJAS/ML EN TIERRA COMPACTA H=3.51 A 4.00 m 1.00 0.00
02.01.03.08 ENTIBADO DE ZANJAS MAYORES DE H=2.50 M (a=0.90 m) 1.00 252.32 252.32 252.32 ml
02.01.03.09 REFINE, NIVELACION Y FONDOS 1.00 12,435.06 12,435.06 12,435.06 ml
02.01.03.10 CAMA DE APOYO P/TUBERIAS 1.00 12,435.06 12,435.06 12,435.06 ml
02.01.03.11 RELLENO Y APISONADO DE ZANJAS/ML H=1,50 m 1.00 11,042.12 11,042.12 11,042.12 ml
02.01.03.12 RELLENO Y APISONADO DE ZANJAS/ML H=1,51 A 2.00 m 1.00 591.93 591.93 591.93 ml
02.01.03.13 RELLENO Y APISONADO DE ZANJAS/ML H=2.01 A 2.50 m 1.00 125.80 125.80 125.80 ml
02.01.03.14 RELLENO Y APISONADO DE ZANJAS/ML H=2.51 A 3.00 m 1.00 126.52 126.52 126.52 ml
02.01.03.15 RELLENO Y APISONADO DE ZANJAS/ML H=3.01 A 3.50 m 1.00 0.00
02.01.03.16 RELLENO Y APISONADO DE ZANJAS/ML H=3.51 A 4.00 m 1.00 0.00
02.01.03.17 ELIMINACION MATERIAL EXCEDENTE 1.25 12,435.06 0.14 0.18 395.54 395.54 m3

02.01.04 SUMINISTRO E INSTALACION DETUBERIAS Y ACCESORIOS

02.01.04.01 SUMINISTRO Y COLOCACION TUBERIA ALCANTARILLADO ISO 4435 U/F S-25 1.00 5,219.31 5,219.31 5,219.31 ml
02.01.04.02 SUMINISTRO Y COLOCACION TUBERIA ALCANTARILLADO ISO 4435 U/F S-25 1.00 5,866.30 5,866.30 5,866.30 ml
02.01.04.03 SUMINISTRO Y COLOCACION TUBERIA ALCANTARILLADO ISO 4435 U/F S-25 1.00 1,349.45 1,349.45 1,349.45 ml
02.01.04.04 DOBLE PRUEBA HIDRAULICA TUBERIAS DESAGUE 1.00 12,435.06 12,435.06 12,435.06 ml

02.01.05 BUZONES DE INSPECCION

02.01.05.01 BUZON DE CONCRETO H=1.00; D=1.20, TAPA CoAo 100.00 1.00 100.00 100.00 unid
02.01.05.02 BUZON DE CONCRETO H=1.50; D=1.20, TAPA CoAo 125.00 1.00 125.00 125.00 unid
02.01.05.03 BUZON DE CONCRETO H=1.51 A 2.00; D=1.20, TAPA CoAo 13.00 1.00 13.00 13.00 unid
02.01.05.04 BUZON DE CONCRETO H=2.01 A 2.50; D=1.20, TAPA CoAo 5.00 1.00 5.00 5.00 unid
02.01.05.05 BUZON DE CONCRETO H=2.51 A 3.00; D=1.20, TAPA CoAo 9.00 1.00 9.00 9.00 unid
02.01.05.06 BUZON DE CONCRETO ARMADO H=3.01 A 3.50; D=1.50, TAPA CoAo 0.00 1.00 0.00 0.00 unid
02.01.05.07 BUZON DE CONCRETO ARMADO H=3.51 A 4.00; D=1.50, TAPA CoAo 1.00 1.00 1.00 1.00 unid
2.02 CONEXIONES DOMICILIARIAS
02.02.01 CONEXION DOMICIL. TUB. PVC ALCANT. UF ISO 4435, S-25 DN 110/160MM T 710.00 1.00 710.00 710.00 und
TRAZO NIVELES Y REPLANTEO C. DOMIC 1.00 15.00 15.00 15.00 m
CONEXIÓN DOMICIL. TUB. PVC ALCANT. UF ISO 4435, S-25 DN 1.00 1.00 1.00 1.00 und
PRUEBA HIDRAULICA 1.00 15.00 15.00 15.00 m
CAMA DE ARENA MANUAL E=0.10 M ZANJA 1.00 15.00 15.00 15.00 m
EXCAV. MANUAL P. CONEX. ALCANT. T.N. HASTA H=2.00M 1.00 15.00 15.00 15.00 m
SUMINISTRO Y COLOCACION TUBERIA ALCANTARILLA ISO 4435 U/F S-25 1.00 15.00 15.00 15.00 m
REFINE Y NIVELACION FONDO DE ZANJA T.N. P/TUB 1.00 15.00 15.00 15.00 m
RELLENO COMP. ZANJA C/MAT. PROP. HASTA 5.0M PROF 1.00 15.00 15.00 15.00 m
ELIMINACION MATERIAL SOBRANTE ZANJA T.N. CON TUBERIAS DE 160 M 1.00 15.00 15.00 15.00 m

2.03 OTROS
02.03.01 PRUEBA DE CALIDAD DE CONCRETO (PRUEBA A LA COMPRESION) 54.00 1.00 54.00 54.00 und

2.04 SEGURIDAD
02.04.01 SEÑALIZACION P/SEGURIDAD-CINTAS PLASTICAS 1.00 7,200.00 7,200.00 7,200.00 m
02.04.02 TRANQUERA T/BARANDA 2.4X1.20 P/SEÑALIZACION-PROTECCION 1.00 40.00 40.00 40.00 und
02.04.03 CONO DE FIBRA DE VIDRIO FOSFORESCENTE P/SEÑALIZACION 1.00 56.00 56.00 56.00 und
02.04.04 PUENTES PROVISIONALES PEATONALES 1.00 64.00 64.00 64.00 und
 CÁLCULO DE CAMARA DE REJAS DE LIMPIEZA MANUAL

CAUDALES DE DISEÑO
Qmín 0.0090059 m3/s
Qprom 0.0135089 m3/s
Qmáx 0.0270178 m3/s

CALCULO DE LAS REJAS PARA EL Qmáximo

Q máximo (m3/s) 0.0270178 m3/s
Espesor de barra, "e" (pulg) 0.5 pulg
Separación entre barras,"a"(pulg) 1 pulg
"Eficiencia de barra" E=(a/(e+a)) 0.6667
Velocidad en rejas,V (m/s)(0.6 - 0.75) 0.7 m/seg
Velocidad de aproximación Vo (m/s)(0.3 - 0.6) 0.4666667 m/seg
Ancho canal, b (m) (asumir) 0.6 m
Coeficiente de Manning, n 0.013
Numero de barras "n"= (b-a)/(e+a) 15 unid

Cálculo para el caudal máximo

Area útil en rejas (m2) 0.0386 m2
Area total (m2) 0.0579 m2
Cálculo de tirante" y" (m) 0.0965 m
Cálculo de radio hidráulico,m 0.0730 m
Cálculo de S (m/m) 0.0012 m/m

Cálculo de perdida de carga con 50% de ensuciamiento Hf= 1.143*((2V)^2-Vo^2)/(2g)

Pérdida carga Hf(m) 0.1270 m

VERIFICACIÓN DE VELOCIDAD PARA Qmínimo

Cálculo de constante para ingresar a ábaco

Valor de AR^(2/3)/b^(8/3) 0.0132

Resultado de la lectura del ábaco y/b 0.3500 ingrese el valor correspondiente

calculo del tirante, y 0.2100
calculo del area,m2 0.1260
Cálculo de la velocidad, Vo,m/s 0.0715
 CALCULO DEL FLETE
OBRA : RED DE DESAGUE VILLA VILCANOTA

LUGAR ABASTECIMIENTO : CUSCO

1- DATOS GENERALES

A-POR PESO
MATERIALES UNIDAD AFECTO IGV PESO.UNIT. PESO.TOTAL
CEMENTO BL. 1,246.00 42.50 52,955.00
FIERRO, CLAV. ETC KG 4,720.00 1.00 4,720.00
MADERA P2 5,895.00 1.50 8,842.50
TAPA CONCRETO ARMADO UND 179.00 25.00 4,475.00
TAPA METALICA 0.40 X 0.40 UND 10.00
CAL BOL 22.00 30.00 660.00
PINTURAS GAL 10.00 4.50 45.00

OTROS GLB 1,500.00 1.00 1,500.00

PESO TOTAL 73,197.50

B-POR VOLUMEN

EN TUBERIA UNIDAD DE (2.20 M. x 3.00 M.) DE CARROCERIA, CON H= 1.50 M.

CAPACIDAD DEL CAMION EN TUBOS / VIAJE ML No de tubos No VIAJES
Tub, 1" 3,360.00 U
Tub,1 1/2" 1,690.00 U 350.00 70.00 0.04
Tub 2:" 994.00 U
Tub, 3" 470.00 U 226.00 45.20 0.10
Tub 4": 259.00 U 1,897.00 379.40 1.46
Tub 6:" U-PVC 110.00 U
Tub 8" U-PVC 65.00 U 825.00 165.00 2.54
Tub 6'; CSN 160.00 U
Tub 8'; CSN 80.00 U
NUMERO TOTAL DE VIAJES 4.14
REDONDEO 4.00
TUBERIA EN VOLUMEN 65

2- FLETE TERRESTRE
UNIDAD DE TRANSPORTE
UNIDAD QUE DA COMPROBANTE UNIDAD QUE NO DA COMPROBANTE
CAPACIDAD DEL CAMION ( M3 ) 4.00 CAPACIDAD DEL CAMION ( M3 )
COSTO POR VIAJE S/. 350.00 COSTO POR VIAJE S/.
CAPACIDAD DEL CAMION (KG) 5,000.00 CAPACIDAD DEL CAMION (KG)
FLETE POR KG 0.07

AFECTO IGV SIN IGV FLETE POR PESO =Peso Total * Flete por peso
FLETE POR PESO 5,123.83 FLETE POR VOLUMEN=No viajes*costo por viaje
FLETE POR VOLUMEN
AGREGADOS
TUBERIA 1,400.00
COSTO TOTAL FLETE TERR. 6,523.83

4- FLETE EN ACEMILA
La tubería será transportada por peones
Costos de transporte por viaje
Acemila S/.
Peon S/.

Cantidad Unidades de Capacidad de Número de Flete no

Carga Carga Viajes Afecto a IGV
Peso total tubería de agua
Peso total tubería desague CSN
Peso total tubería desague PVC
Numero bolsas de cemento
Peso resto de materiales
Agregados Total en Kilos
Carguio y descarguio 771.29
COSTO TOTAL DEL FLETE EN ACEMILA US $ 771.29

RESUMEN FLETE TOTAL

AFECTO IGV SIN IGV
FLETE TERRESTRE 6,523.83
FLETE FLUVIAL
FLETE EN ACEMILA 771.29
FLETES TOTALES US $ 6,523.83 771.29 7,295.11