Schedule of Funding of Housing Project:

Per lists of materials provided by Ace

SECOND FLOOR COLUMN
MATERIAL
Description Qty. Unit Unit Cost Total Cost
40 kg. portland cement 36 bags P 245.00 P 8,820.00
Sand 1 LOAD P 750.00 P 375.00
Gravel 2 LOAD P 750.00 P 1,125.00
12mmøBAR 48 pcs. P 199.00 P 9,552.00
10mmøBAR 87 pcs. P 138.00 P 12,006.00
#16 G.I. Tie Wire 14 kg P 90.00 P 1,260.00
Total P 33,138.00
ROOF DECK BEAM/ROOF BEAM
MATERIAL
Description Qty. Unit Unit Cost Total Cost
40 kg. portland cement 47 bags P 245.00 P 11,515.00
Sand 1 LOAD P 750.00 P 750.00
Gravel 2 LOAD P 750.00 P 1,500.00
12mmøBAR 146 pcs. P 199.00 P 29,054.00
10mmøBAR 98 pcs. P 138.00 P 13,524.00
#16 G.I. Tie Wire 26 kg P 90.00 P 2,340.00
Total P 58,683.00

ROOF DECK SLAB

MATERIAL
Description Qty. Unit Unit Cost Total Cost
40 kg. portland cement 28 bags P 245.00 P 6,860.00
Sand 1 LOAD P 750.00 P 750.00
Gravel 2 LOAD P 750.00 P 1,500.00
12mmøBAR 35 pcs. P 199.00 P 6,965.00
10mmøBAR 35 pcs. P 138.00 P 4,830.00
#16 G.I. Tie Wire 6 kgs P 90.00 P 540.00
Total P 21,445.00

MASONRY WORKS (1st and 2nd floor)

MATERIAL
Description Qty. Unit Unit Cost Total Cost
EXTERIOR WALL
40kg Portland Cement 197 bags P 245.00 P 48,265.00
Fine Aggregates 6.0 LOAD P 750.00 P 4,500.00
5'' Thick CHB 3188 pcs. P 13.00 P 41,444.00
10mmøBAR 182 pcs. P 138.00 P 25,116.00
#16 G.I. Tie Wire 9 kgs P 90.00 P 810.00
INTERIOR WALL
40kg Portland Cement 75 bags P 245.00 P 18,375.00
Fine Aggregates 4 LOAD P 750.00 P 3,000.00
4'' Thick CHB 1748 pcs. P 10.00 P 17,480.00
10mmøBAR 100 pcs. P 138.00 P 13,800.00
#16 G.I. Tie Wire 6 kgs P 90.00 P 540.00
Total P 173,330.00

286,596.00
30% 85,978.80
Total 372,574.80