CONSTRUCTION OF Two Wheeler Parking & Guest House Renevation FOR GOVT.

TOOL
AND TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
Detail Estimate of Compound Wall
Length Breadth Depth in
Sl No Description No Qty
in M in M M
KSRRB M200-15.2. Dismantling of existing structures like culverts, bridges, retaining walls and
other structure comprising of masonry, cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material
1 and stacking the serviceable material with all lifts complete as per specifications. iii) Dismantling
Stone Masonry.B. Rubble stone masonry in cement mortar. MORTH Specification No. 202 (PWD
SR 2016-17/P.No.138/18.27)

Security room side old Small Building cum 2 1.60 0.23 1.80 1.32
Cycle Stand wall c Block Front cum 2 1.60 0.23 1.80 1.32
cum 2.65
KSRB 2-2.2 : Earthwork excavation for foundation of buildings, water supply, sanitary lines and
electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exceeding
1.5 m. in depth including dressing the bottom and sides of pits and trenches, stacking the excavated
2 soil clear from edges of excavation with lead upto 50 m. after breaking of clods complete as per
specifications. specification. No. KBS 2.1(b) / 2.3.5. (P.No. 5/ I.No. 2.4 of CSR 2016-17)

Front Compound side cum 1 13.50 0.75 0.60 6.08

Tennes Court side wall cum 1 40.00 0.75 0.60 18.00
Security room front cum 1 3.00 0.75 0.60 1.35
cum 18.00
KSRRB M100-1 & M100-4.1. Conveying by Loading and unloading of moorum/debris. Placing
tipper at loading point, loading with front end loader, dumping, turning for return trip, including
3 time for haulage and return trip complete as per specifications. MORTH-100/Chapter 1. Case-I :
Surface Road. (Page No.134, Iteam No-17.1 & 17.4 & note of P.No.140 of PW,P&IWTD S.R 2016-
17)

Security room side old Small Building cum 2 1.60 0.23 1.80 1.32
Cycle Stand wall c Block Front cum 2 1.60 0.23 1.80 1.32
Front Compound side cum 1 13.50 0.75 0.60 6.08
Tennes Court side wall cum 1 40.00 0.75 0.60 18.00
Security room front cum 1 7.50 0.75 0.60 3.38
Security room front cum 1 2.00 0.75 0.60 0.90
Old debaries cum 1 10.00 8.00 0.90 72.00
cum 103.00
KSRB 4-1.2 : Providing and laying in position plain cement concrete of mix M10 with OPC cement
@ 220 kgs, with 40mm and down size graded granite metal coarses aggregates @0.892cum and fine
aggregates @0.465cum machine mixed, concrete laid in layers not exceeding 15 cms. thick, well
4 compacted, in foundation and plinth, including cost of all materials, labour, HOM of machinery,
curing complete as per specification. Specification No. KBS 4.1, 4.2 (PWD SR 2016-17/P.No.
12/4.2)

Main Gate Front cum 1 6.10 8.00 0.10 4.88

Security room Side Passage cum 1 3.80 3.50 0.10 1.33
cum 6.21

KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone masonry in foundation
with cement mortar 1:6, stone hammerd dressed in courses not less than 20 cms high, bond stones at
5 two m. apart in each course including cost of materials, labour, curing complete as per
specifications. KBS 5.1.13
 Length Breadth Depth in
Sl No Description No Qty
in M in M M
Front Compound side cum 1 13.50 0.60 0.90 7.29
Tennes Court side wall cum 1 40.00 0.60 0.90 21.60
Security room front cum 1 7.50 0.60 0.90 4.05
Security room front cum 1 2.00 0.60 0.90 1.08
28.89
KSRB 4.2.2 : Providing and laying in position reinforced cement concrete of Design mix M20
with OPC cement @ 320kgs, with 20mm and down size graded granite metal coarse aggregates
@0.69cum and fine aggregtes @ 0.460 cum, with super plasticisers @ 3 liters confirming to is 9103-
1999 reafirmed-2008, machine mixed, concrete laid in layers not exceeding 15 cms thick, vibrated
for all works in foundation for footings, pedastals, retaining walls, return walls, walls (any
6 thickness) including attached pilasters, columnspillars, posts, struts, buttresses, bed blocks,
anchor blocks & plinths etc., including cost of all materials, labour, HOM of machinery, curing,
complete but excluding cost of reinforcement as per specifications. Specification No. KBS 4.1, 4.6 (
PWD SR 2016-17/P.No. 13/4.11)

2-Wheeler Parking area cum 1 13.50 8.00 0.125 13.50

Main Gate Front cum 1 6.10 8.00 0.125 6.10
Security room Side Passage cum 1 3.80 3.50 0.125 1.66
Front Compound side cum 1 13.50 0.60 0.075 0.61
Tennes Court side wall cum 1 40.00 0.60 0.100 2.40
Security room front cum 1 7.50 0.60 0.075 0.34
Security room front cum 1 2.00 0.60 0.075 0.09
cum 24.70
Providing and finishing external walls in two coats over one coat of 100% acrylic silicon glazed
primer with antifungal paint for top coat of approved brand and shade to give an even shade
after thoroughly brooming the surface to remove all dirt and loose powdered material, free
7 from mortar drops and other foregin matter cost of materials, lobour, complete as per
specification. Specification No. PWD SR 2016-17 Pg No. 124/15.104

Guest House Sqm 2 10.20 8.20 167.28

Guest House Sqm 2 6.30 8.20 103.32
Windows Sqm -8 1.50 1.05 -12.60
Openings Sqm -1 1.75 2.10 -3.68
Openings Sqm -1 1.75 1.50 -2.63
Doors Sqm -1 0.75 2.10 -1.58
250.13
KSRB 15-18.2: Providing and applying enamel metal paint two coats (Excluding priming coat) over
new steel or other metal surface brushing to give an even shade after cleaning oil, grease, dirt and
8 other foreign matter, including cost of materails, labour, complete as per specifications. (PWD SR
2016-17/P.No.120/15.74)
Guet Huse Windows Sqm 8 1.50 1.05 12.60
Doors Sqm 8 0.90 2.10 15.12
Doors Sqm 4 0.85 2.10 7.14
Ventilator Sqm 4 0.90 0.45 1.62
36.48
KSRB 15-15.1 : Providing and applying painting in two coats with plastic emulsion paint of
approved brand on wall surface to give an even approved shade after thoroughly brushing the
surface, free from mortar drops and other foreign matter including preparing the surface even and
9 sand paper smooth, cost of materials, labour, complete as per specifications. - with primer. (P. No.
116, I.No. 15.51.2 of SR 2016-17).

Guest House inside room Ceiling Sqm 4 3.65 3.8 55.48

 Length Breadth Depth in
Sl No Description No Qty
in M in M M
Wall Sqm 8 3.65 2.90 84.68
Wall Sqm 8 3.65 2.90 84.68
Dedaction Doors Sqm -8 0.90 0.5 2.10 -7.56
Windows Sqm -4 1.50 0.5 1.35 -4.05
Toilet Ceiling Sqm 4 1.60 1.8 11.52
Wall Sqm 8 1.60 1.00 12.80
Wall Sqm 8 1.80 1.00 14.40
Kitchen Ceiling Sqm 4 1.80 1.8 12.96
Wall Sqm 8 1.80 2.90 41.76
Wall Sqm 8 1.80 2.90 41.76
Dedaction Doors Sqm -4 0.90 0.5 2.10 -3.78
Windows Sqm -4 1.50 0.5 1.35 -4.05
Corridor Ceiling Sqm 1 5.80 1.8 10.44
Wall Sqm 2 5.80 6.20 71.92
Wall Sqm 2 1.80 6.20 22.32
Dedaction Doors Sqm -2 0.90 0.5 2.10 -1.89
Windows Sqm -1 1.75 0.5 1.35 -1.18
442.21
KSRB 11-5 : Providing and fixing white vitreous china clay, water closet European type ( Pedestal
type, P-trap ) with black solid plastic seat and lid, C.P brass hinges, rubber buffers. 10 litre low level,
P.V.C flushing cistern ( all are approved make ) with fittings, C.I / M.S brackets, 40mm diameter
flush bend with fittings and clamps, overflow arrangements with special and 25mm mosquito proof
10 coupling of approved design, painting of fittings and brackets, cutting and making good the wall and
floor wherever required, including cost of materials, labour complete as per specifications.
Specification No. KBS 11 (P. No. 77, I.No. 12.5 of SR 2016-17).

Guest House inside Toilet Each 2 2

KSRB13-6.1-1 : Providing and fixing in position brass bib cock of approved quality 15mm nominal
11 bore including cost of all materials, labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 13.2.2 / 13.3 (P. No. 91, I.No. 13.23 of SR 2016-17).

Guest House inside Toilet Each 4 4

KSRB 14.14-5: Providing Ceramic tiles of approved make,shade and size for flooring, treads of
steps and landings laid on a bed of 12mm thick, cement mortar 1:3 mix, flush pointing with white
12 cement using colour pigment , including cost of materials, labour, curing, complete as per
specifications. - for Ceramic Tiles of size 30x30cms 6mm thick. (P.No.106, I.No. 14.36.2 of PWD
SR 2016-17)

Guest House inside Toilet Sqm 2 1.6 1.8 5.76

KSRB 11-15.3 : Providing and fixing 453x357mm dia rectangular shape mirror with plastic
moulded frame of approved make and shade with 6mm thick hard board backing including cost of
13 materials, labour complete as per specifications. (P.No.82, I.No. 12.41 of PWD SR 2016-17)

Guest House inside Toilet Each 2 2

Providing and fixing 4mm thick glass panes to steel windows including T.W. beading of 10 mm
14 thick and 2 coats of approved paints.(P.No.263, I.No. 37.16 of PWD SR 2016-17)

Guest houseWindows Sqm 8 1.50 1.05 12.60

CONSTRUCTION OF Two Wheeler Parking & Guest House Renevation FOR GOVT. TOOL AND TRAINING CENTRE HOSTELS AT
VIJAYNAGAR, BANGALORE
Previous Present Up-to date
Sl Description Unit Quantity Amount Quantity Rate Amount Quantity
No
KSRRB M200-15.2. Dismantling of existing structures like culverts,
bridges, retaining walls and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and scaffolding
wherever necessary, sorting the dismantled material, disposal of
unserviceable material and stacking the serviceable material with all lifts
1 complete as per specifications. iii) Dismantling Stone Masonry.B. Rubble Cum 2.65 263.52 698.22 2.65
stone masonry in cement mortar. MORTH Specification No. 202 (PWD SR
2016-17/P.No.138/18.27)

KSRB 2-2.2 : Earthwork excavation for foundation of buildings, water

supply, sanitary lines and electrical conduits either in pits or in trenches
1.5m and above in width, in hard soil not exceeding 1.5 m. in depth
including dressing the bottom and sides of pits and trenches, stacking the
excavated soil clear from edges of excavation with lead upto 50 m. after
2 breaking of clods complete as per specifications. specification. No. KBS Cum 18.00 305.64 5501.52 18.00
2.1(b) / 2.3.5. (P.No. 5/I.No. 2.4 of CSR 2016-17) (P.No. 5/ I.No. 2.4 of CSR
2016-17)

KSRRB M100-1 & M100-4.1. Conveying by Loading and unloading

of moorum/debris. Placing tipper at loading point, loading with
front end loader, dumping, turning for return trip, including time
3 Cum 103.00 73.44 7564.29 103.00
for haulage and return trip complete as per specifications. MORTH-
100/Chapter 1. Case-I : Surface Road. (Page No.134, Iteam No-17.1
& 17.4 & note of P.No.140 of PW,P&IWTD S.R 2016-17)
 KSRB 4-1.2 : Providing and laying in position plain cement concrete
of mix M10 with OPC cement @ 220 kgs, with 40mm and down size
graded granite metal coarses aggregates @0.892cum and fine
aggregates @0.465cum machine mixed, concrete laid in layers not
exceeding 15 cms. thick, well compacted, in foundation and plinth,
4 including cost of all materials, labour, HOM of machinery, curing Cum 6.21 5449.68 33842.51
complete as per specification. Specification No. KBS 4.1, 4.2 (PWD 6.21
SR 2016-17/P.No. 12/4.2)

KSRB 5.2-3 : Providing and constructing granite / trap / basalt size

stone masonry in foundation with cement mortar 1:6, stone
hammerd dressed in courses not less than 20 cms high, bond stones
5 at two m. apart in each course including cost of materials, labour, Cum 28.89 4521.96 130639.42
curing complete as per specifications. KBS 5.1.13(PWD SR 2016- 28.89
17/P.No. 23/5.6)

KSRB 4.2.2 : Providing and laying in position reinforced cement concrete

of Design mix M20 with OPC cement @ 320kgs, with 20mm and down
size graded granite metal coarse aggregates @0.69cum and fine aggregtes
@ 0.460 cum, with super plasticisers @ 3 liters confirming to is 9103-
1999 reafirmed-2008, machine mixed, concrete laid in layers not
exceeding 15 cms thick, vibrated for all works in foundation for footings,
pedastals, retaining walls, return walls, walls (any thickness)
including attached pilasters, columnspillars, posts, struts, buttresses,
6 bed blocks, anchor blocks & plinths etc., including cost of all materials, Cum 24.70 6491.88 160333.21 24.70
labour, HOM of machinery, curing, complete but excluding cost of
reinforcement as per specifications. Specification No. KBS 4.1, 4.6 ( PWD
SR 2016-17/P.No. 13/4.11)
 Providing and finishing external walls in two coats over one coat of
100% acrylic silicon glazed primer with antifungal paint for top
coat of approved brand and shade to give an even shade after
thoroughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foregin
7 matter cost of materials, lobour, complete as per specification. Sqm 250.13 163.08 40790.39 250.13
Specification No. PWD SR 2016-17 Pg No. 125/15.104

0.00 0.00
KSRB 15-18.2: Providing and applying enamel metal paint two
coats (Excluding priming coat) over new steel or other metal
surface brushing to give an even shade after cleaning oil, grease,
8 dirt and other foreign matter, including cost of materails, labour, Sqm 36.48 88.56 3230.67 36.48
complete as per specifications. (PWD SR 2016-
17/P.No.121/15.74)

KSRB 15-15.1 : Providing and applying painting in two coats with

plastic emulsion paint of approved brand on wall surface to give an
even approved shade after thoroughly brushing the surface, free
from mortar drops and other foreign matter including preparing
9 the surface even and sand paper smooth, cost of materials, labour, Sqm 442.21 97.2 42982.69 442.21
complete as per specifications. - with primer. (P. No. 117, I.No.
15.51.2 of SR 2016-17).

KSRB 11-5 : Providing and fixing white vitreous china clay, water
closet European type ( Pedestal type, P-trap ) with black solid
plastic seat and lid, C.P brass hinges, rubber buffers. 10 litre low
level, P.V.C flushing cistern ( all are approved make ) with fittings,
C.I / M.S brackets, 40mm diameter flush bend with fittings and
clamps, overflow arrangements with special and 25mm mosquito
proof coupling of approved design, painting of fittings and brackets,
10 cutting and making good the wall and floor wherever required, Each 2 5540.4 11080.80 2.00
including cost of materials, labour complete as per specifications.
Specification No. KBS 11 (P. No. 77, I.No. 12.5 of SR 2016-17).
 KSRB13-6.1-1 : Providing and fixing in position brass bib cock of
approved quality 15mm nominal bore including cost of all
materials, labour and HOM of equipments with all leads complete
as per specifications. Specification No.KBS 13.2.2 / 13.3 (P. No. 91,
11 I.No. 13.23 of SR 2016-17). Each 4 249.48 997.92 4.00

KSRB 14.14-5: Providing Ceramic tiles of approved make,shade and

size for flooring, treads of steps and landings laid on a bed of 12mm
thick, cement mortar 1:3 mix, flush pointing with white cement
using colour pigment , including cost of materials, labour, curing,
12 complete as per specifications. - for Ceramic Tiles of size 30x30cms Sqm 5.76 1270.08 7315.66 5.76
6mm thick. (P.No.106, I.No. 14.36.2 of PWD SR 2016-17)

KSRB 11-15.3 : Providing and fixing 453x357mm dia rectangular

shape mirror with plastic moulded frame of approved make and
shade with 6mm thick hard board backing including cost of
13 materials, labour complete as per specifications. (P.No.82, I.No. Each 2 1274.4 2548.80 2.00
12.41 of PWD SR 2016-17)

Providing and fixing 4mm thick glass panes to steel windows

including T.W. beading of 10 mm thick and 2 coats of approved
14 paints. .(P.No.263, I.No. 37.16 of PWD SR 2016-17) Sqm 12.60 993.6 12519.36 12.60

Total Cost 460,045.46

Up-to date
Amount

698.22

5501.52

7564.29
 33842.51

130639.42

160333.21
40790.39

0.00

3230.67

42982.69

11080.80
 997.92

7315.66

2548.80

12519.36

460,045.46
 GOVT. TOOL ROOM AND TRAINING CENTRE
CONSTRUCTION OF Two Wheeler Parking & Guest House Renevation FOR GOVT.
TOOL AND TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
TOTAL COST ABSTRACT (COMPOUND WALL)
AMOUNT IN
SL NO PARTICULARS AMOUNT IN RS LAKHS
1 CIVIL ESTIMATE 460,045.46 4.60
CONSTRUCTION COST 460,045.46 4.60

a LESS FOR WCT @ 4% OF CONSTRUCTION COST (18,401.82) -0.18

b LABOUR CESS @1% OF CONSTRUCTION COST 4,600.45 0.05
SUB TOTAL (A) 446,244.10 4.46

d GST ON WORKS CONTRACT @12% OF SUB TOTAL A 53,549.29 0.54

SUB TOTAL (B) 499,793.39 5.00

TOTAL COST(A+B) 499,793.39 5.00

f MISCELLANEOUS AND ROUNDING OFF (1,793.39) -0.02

GRAND TOTAL 498,000.00 4.98

Assistant Manager -Project

GT & TC

Deputy Manager -Project Managing Director

GT & TC GT & TC
 PROVIDING AND FIXING STRUCTURAL STAIRCASE AND ALLIED WORK FOR GOVT. TOOL AND
TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
Detail Estimate of STRUCTURAL STAIRCASE AND ALLIED WORK
Based on PW.P & IWTD SR 2016-17, BANGALORE Circle
Length Breadth Depth in
Sl No Description No Qty
in M in M M
KSRRB M200-15.2. Dismantling of existing structures like culverts, bridges, retaining walls and other
structure comprising of masonry, cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material
1 and stacking the serviceable material with all lifts complete as per specifications. iii) Dismantling
Stone Masonry.B. Rubble stone masonry in cement mortar. MORTH Specification No. 202 (PWD SR
2016-17/P.No.138/18.27)

C Block Parapet wall cum 1 2.00 0.45 1.00 0.90

Cycle Stand wall c Block Front wall cum 2 2.00 0.45 0.75 1.35
cum 2.25
KSRB 2-2.2 : Earthwork excavation for foundation of buildings, water supply, sanitary lines and
electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exceeding
1.5 m. in depth including dressing the bottom and sides of pits and trenches, stacking the excavated
2 soil clear from edges of excavation with lead upto 50 m. after breaking of clods complete as per
specifications. specification. No. KBS 2.1(b) / 2.3.5. (P.No. 5/I.No. 2.4 of CSR 2016-17)

Tennes Court side wall cum 1 26 0.75 0.6 11.7

Front Compound side cum 1 15 0.75 0.6 6.75
cum 18.45
KSRRB M100-1 & M100-4.1. Conveying by Loading and unloading of moorum/debris. Placing tipper
at loading point, loading with front end loader, dumping, turning for return trip, including time for
3 haulage and return trip complete as per specifications. MORTH-100/Chapter 1. Case-I : Surface Road.
(Page No.134, Iteam No-17.1 & 17.4 & note of P.No.140 of PW,P&IWTD S.R 2016-17)

C Block Parapet wall cum 1 2.00 0.45 1.00 0.90

Cycle Stand wall c Block Front wall cum 2 2.00 0.45 0.75 1.35
cum 2.25
KSRB 4-1.2 : Providing and laying in position plain cement concrete of mix M10 with OPC cement @
220 kgs, with 40mm and down size graded granite metal coarses aggregates @0.892cum and fine
aggregates @0.465cum machine mixed, concrete laid in layers not exceeding 15 cms. thick, well
4 compacted, in foundation and plinth, including cost of all materials, labour, HOM of machinery, curing
complete as per specification. Specification No. KBS 4.1, 4.2 (PWD SR 2016-17/P.No. 12/4.2)

Tennes Court side wall cum 1 26 0.75 0.1 1.95

Front Compound side cum 1 15 0.75 0.1 1.13
C Block Structural staicase Bottom cum 1 14 2.00 0.15 4.20
7.28
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone masonry in foundation with
cement mortar 1:6, stone hammerd dressed in courses not less than 20 cms high, bond stones at two
5 m. apart in each course including cost of materials, labour, curing complete as per specifications. KBS
5.1.13
Tennes Court side wall cum 1 26 0.6 0.6 9.36
Front Compound side cum 1 15 0.6 0.6 5.40
14.76

Page 14 of 33
 Length Breadth Depth in
Sl No Description No Qty
in M in M M
KSRB 4.2.2 : Providing and laying in position reinforced cement concrete of Design mix M20 with
OPC cement @ 320kgs, with 20mm and down size graded granite metal coarse aggregates @0.69cum
and fine aggregtes @ 0.460 cum, with super plasticisers @ 3 liters confirming to is 9103-1999
reafirmed-2008, machine mixed, concrete laid in layers not exceeding 15 cms thick, vibrated for all
works in foundation for footings, pedastals, retaining walls, return walls, walls (any thickness)
including attached pilasters, columnspillars, posts, struts, buttresses, bed blocks, anchor
6 blocks & plinths etc., including cost of all materials, labour, HOM of machinery, curing, complete
but excluding cost of reinforcement as per specifications. Specification No. KBS 4.1, 4.6 ( PWD SR
2016-17/P.No. 13/4.11)

C Block Side Structural Staircase Foundation

Concrete cum 1 1.80 0.60 0.60 0.65
Foundation cum 4 0.60 0.60 0.60 0.86
Tennes Court side wall cum 1 26.00 0.45 0.10 1.17
Front Compound side cum 1 15.00 0.45 0.10 0.68
cum 3.36
KSRB 15-3.8: Providing 18mm thick cement plaster in single coat with cement mortor 1:4, to
stone/brick masonry including rounding off corners wherver required smooth rendering, Providing
and removing scaffolding, including cost of materials, labour, curing complete as per
7 specifications.Specification No.SR 2016-17 Pg No.113/15.16

Tennes Court side wall Sqm 2 26.00 0.60 31.20

Sqm 1 26.00 0.45 11.70
Front Compound side Sqm 2 15.00 0.60 18.00
Sqm 1 15.00 0.45 6.75
Sqm 67.65
8 Fabricating, supplying & erecting M.S. angular Truss of span upto 10m. The bottom & top member is
provided with 50x50x6mm double equal angles, welded back to back and in between top & bottom
line, in areas of mid section is provided with 50x50x6mm equal single angle for vertical and inclined
members and at supporting ends 40x40x5mm single angle is provided. All the members are welded
together with 6mm gusset plate as per Drawing No.CBS/ SD/K-Mantap/9/MND/97. The entire truss
is anchored in RCC column by using 4 Nos. of M.S. anchor bolts at each support, with 10mm thick
base plate and shoe plate.The work includes cutting, straightening, placing in position of M.S angle
and wleding wherever necessary, and applying one coat of red oxide primer coat to all the members
including cost of all materials, labour charges, & hire charges of machineries for cutting, welding,
grinding & erection equipments, etc., complete as per specification. (Page No. 41 Item No. 7.30 of CSR
2016-17).

C Block Staircase wt/M

ISMC 150 X 75 MM Steps Sides and Landing Kgs 2 4.5 16.8 151.20
ISMC 150 X 75 MM Steps Sides and Landing Kgs 2 3.8 16.8 127.68
ISMC 150 X 75 MM Steps Sides and Landing Kgs 2 4.6 16.8 154.56
Square Hallow Section 100 X 100 X 4 MM for Colu Kgs 2 3.8 11.73 89.15
Square Hallow Section 100 X 100 X 4 MM for Colu Kgs 2 6.6 11.73 154.84
Steel Equal Angle 50 X 50 X 6 MM for Steps Kgs 72 0.3 4.50 97.20
Steel Equal Angle 50 X 50 X 6 MM for Landing Kgs 2 4.6 4.50 41.40
Chequred Plate 6 MM Th for Steps Kgs 36 1.25 0.40 48.04 864.72
Chequred Plate 6 MM Th for Landing Kgs 2 1.25 1.20 48.04 144.12
M. S Plate 10 MM Th for Columns Kgs 4 0.45 0.45 78.50 63.59
1888.45

Page 15 of 33
 Length Breadth Depth in
Sl No Description No Qty
in M in M M
Providing and fixing M.S. Hand railing for Balcony with 50mm dia. M.S. hollow pipe of 14 gauge,
welded to 20mmx20mm M.S. square rod placed vertically, spaced at 100mm at regular intervals of
600mm. These vertical rods laterally tied to 3 horizontal rods spaced at equal interval. These
assembly is fixed to concrete by using expansion bolts and welding the same to reinforcement bars
and making good the surface. All the joints and sections hould be cut to length, welded and grinded
9 wherever necessary etc., complete . The work includes cost of all materials, labour charges for all
items of work, hire charges for welding, cutting and grinding equipment, and electricity charges, etc.,
complete as per specification and drawing.

C Block Side Structural Staircase Handrail. cum 1 10.20 1.00 10.20

KSRB 15-18.2: Providing and applying enamel metal paint two coats (Excluding priming coat) over
new steel or other metal surface brushing to give an even shade after cleaning oil, grease, dirt and
10 other foreign matter, including cost of materails, labour, complete as per specifications. (PWD SR
2016-17/P.No.120/15.74)

compound grills Sqm 1 10.20 1.00 10.20

Staircase Sqm 36 1.20 0.60 25.92
Landing Sqm 2 1.20 1.00 2.40
38.52
Providing and finishing external walls in two coats over one coat of 100% acrylic silicon glazed
primer with antifungal paint for top coat of approved brand and shade to give an even shade after
11 thoroughly brooming the surface to remove all dirt and loose powdered material, free from mortar
drops and other foregin matter cost of materials, lobour, complete as per specification. Specification
No. PWD SR 2016-17 Pg No. 124/15.104

Guest House Sqm 2 10.20 8.20 167.28

Guest House Sqm 2 6.30 8.20 103.32
Windows Sqm -8 1.50 1.05 -12.60
Openings Sqm -1 1.75 2.10 -3.68
Openings Sqm -1 1.75 1.50 -2.63
Doors Sqm -1 0.75 2.10 -1.58
250.13

Page 16 of 33
 PROVIDING AND FIXING STRUCTURAL STAIRCASE AND ALLIED WORK FOR GOVT. TOOL AND
TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
STRUCTURAL STAIRCASE AND ALLIED WORK
Based on PW.P & IWTD SR 2016-17, BANGALORE Circle
Previous Present
Total
Sl Unit Quantity Rate in AW 8% Rate
Description in Amount in Rs
No Rs Rs
KSRRB M200-15.2. Dismantling of existing structures
like culverts, bridges, retaining walls and other
structure comprising of masonry, cement concrete,
wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the
dismantled material, disposal of unserviceable
material and stacking the serviceable material with
1 all lifts complete as per specifications. iii) Cum 2.25 244 19.52 263.52 592.92
Dismantling Stone Masonry.B. Rubble stone masonry
in cement mortar. MORTH Specification No. 202
(PWD SR 2016-17/P.No.138/18.27)

KSRB 2-2.2 : Earthwork excavation for foundation of

buildings, water supply, sanitary lines and electrical
conduits either in pits or in trenches 1.5m and above
in width, in hard soil not exceeding 1.5 m. in depth
including dressing the bottom and sides of pits and
trenches, stacking the excavated soil clear from edges
2 of excavation with lead upto 50 m. after breaking of Cum 18.45 283 22.64 305.64 5639.06
clods complete as per specifications. specification.
No. KBS 2.1(b) / 2.3.5. (P.No. 5/I.No. 2.4 of CSR 2016-
17)

KSRRB M100-1 & M100-4.1. Conveying by

Loading and unloading of moorum/debris.
Placing tipper at loading point, loading with
front end loader, dumping, turning for return
3 trip, including time for haulage and return trip Cum 2.25 68 5.44 73.44 165.24
complete as per specifications. MORTH-
100/Chapter 1. Case-I : Surface Road. (Page
No.134, Iteam No-17.1 & 17.4 & note of
P.No.140 of PW,P&IWTD S.R 2016-17)

KSRB 4-1.2 : Providing and laying in position

plain cement concrete of mix M10 with OPC
cement @ 220 kgs, with 40mm and down size
graded granite metal coarses aggregates
@0.892cum and fine aggregates @0.465cum
machine mixed, concrete laid in layers not
exceeding 15 cms. thick, well compacted, in
4 foundation and plinth, including cost of all Cum 7.28 5046 403.68 5450 39646.42
materials, labour, HOM of machinery, curing
complete as per specification. Specification No.
KBS 4.1, 4.2 (PWD SR 2016-17/P.No. 12/4.2)

Page 17 of 33
 Total
Sl Unit Quantity Rate in AW 8% Rate
Description in Amount in Rs
No Rs Rs
KSRB 5.2-3 : Providing and constructing
granite / trap / basalt size stone masonry in
foundation with cement mortar 1:6, stone
hammerd dressed in courses not less than 20
cms high, bond stones at two m. apart in each
5 course including cost of materials, labour, Cum 14.76 4187 334.96 4522 66744.13
curing complete as per specifications. KBS
5.1.13(PWD SR 2016-17/P.No. 23/5.6)

Less for S.S M 14.76@120 No's= 1771.20 @ Rs.

13 = 23023(Page no. III in Material components
Sl. No 66. 0390 size stone 20 X20X 25 cm No's -1771.00 13 -23023.00

KSRB 4.2.2 : Providing and laying in position

reinforced cement concrete of Design mix M20
with OPC cement @ 320kgs, with 20mm and down
size graded granite metal coarse aggregates
@0.69cum and fine aggregtes @ 0.460 cum, with
super plasticisers @ 3 liters confirming to is 9103-
1999 reafirmed-2008, machine mixed, concrete laid
in layers not exceeding 15 cms thick, vibrated for all
works in foundation for footings, pedastals,
retaining walls, return walls, walls (any
6 thickness) including attached pilasters, Cum 3.36 6011 480.88 6492 21793.24
columnspillars, posts, struts, buttresses, bed
blocks, anchor blocks & plinths etc., including cost
of all materials, labour, HOM of machinery, curing,
complete but excluding cost of reinforcement as per
specifications. Specification No. KBS 4.1, 4.6 ( PWD
SR 2016-17/P.No. 13/4.11)

KSRB 15-3.8: Providing 18mm thick cement

plaster in single coat with cement mortor 1:4, to
stone/brick masonry including rounding off
corners wherver required smooth rendering,
Providing and removing scaffolding, including
7 cost of materials, labour, curing complete as per Sqm 67.65 221 17.68 238.68 16146.70
specifications.Specification No.SR 2016-17 (Pg
No.114/15.16)

Page 18 of 33
 Total
Sl Unit Quantity Rate in AW 8% Rate
Description in Amount in Rs
No Rs Rs
Fabricating, supplying & erecting M.S. angular Truss
of span upto 10m. The bottom & top member is
provided with 50x50x6mm double equal angles,
welded back to back and in between top & bottom
line, in areas of mid section is provided with
50x50x6mm equal single angle for vertical and
inclined members and at supporting ends
40x40x5mm single angle is provided. All the
members are welded together with 6mm gusset
plate as per Drawing No.CBS/ SD/K-
8 Mantap/9/MND/97. The entire truss is anchored in Kgs 1888.45 117 9.36 126.36 238624.42
RCC column by using 4 Nos. of M.S. anchor bolts at
each support, with 10mm thick base plate and shoe
plate.The work includes cutting, straightening,
placing in position of M.S angle and wleding
wherever necessary, and applying one coat of red
oxide primer coat to all the members including cost
of all materials, labour charges, & hire charges of
machineries for cutting, welding, grinding & erection
equipments, etc., complete as per specification. (Page
No. 41 Item No. 7.30 of CSR 2016-17).
Providing and fixing M.S. Hand railing for Balcony
with 50mm dia. M.S. hollow pipe of 14 gauge, welded
to 20mmx20mm M.S. square rod placed vertically,
spaced at 100mm at regular intervals of 600mm.
These vertical rods laterally tied to 3 horizontal rods
spaced at equal interval. These assembly is fixed to
concrete by using expansion bolts and welding the
same to reinforcement bars and making good the
surface. All the joints and sections hould be cut to
length, welded and grinded wherever necessary etc.,
9 complete . The work includes cost of all materials, Sqm 10.20 2646 211.68 2858 29148.34
labour charges for all items of work, hire charges for
welding, cutting and grinding equipment, and
electricity charges, etc., complete as per specification
and drawing.

KSRB 15-18.2: Providing and applying enamel

metal paint two coats (Excluding priming coat)
over new steel or other metal surface brushing
to give an even shade after cleaning oil, grease,
dirt and other foreign matter, including cost of
10 materails, labour, complete as per Sqm 38.52 82 6.56 88.56 3411.33
specifications. (PWD SR 2016-
17/P.No.120/15.74)

Page 19 of 33
 Total
Sl Unit Quantity Rate in AW 8% Rate
Description in Amount in Rs
No Rs Rs
Providing and finishing external walls in two
coats over one coat of 100% acrylic silicon
glazed primer with antifungal paint for top coat
of approved brand and shade to give an even
shade after thoroughly brooming the surface to
remove all dirt and loose powdered material,
free from mortar drops and other foregin
11 matter cost of materials, lobour, complete as per Sqm 250.13 151 12.08 163.08 40790.39
specification. Specification No. PWD SR 2016-17
Pg No. 124/15.104

Total Cost 439679.18

Page 20 of 33
 GOVT. TOOL ROOM AND TRAINING CENTRE
PROVIDING AND FIXING STRUCTURAL STAIRCASE AND ALLIED WORK FOR GOVT. TOOL AND
TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
TOTAL COST ABSTRACT (COMPOUND WALL)
SL NO PARTICULARS AMOUNT IN RS AMOUNT IN LAKHS

1 CIVIL ESTIMATE 439,679.18 4.40

CONSTRUCTION COST 439,679.18 4.40

a LESS FOR WCT @ 4% OF CONSTRUCTION COST (17,587.17) -0.18

b LABOUR CESS @1% OF CONSTRUCTION COST 4,396.79 0.04
CONTINGENCIES CHARGES @2% OF CONSTRUCTION
c 8,793.58 0.09
COST
SUB TOTAL (A) 435,282.39 4.35

d GST ON WORKS CONTRACT @12% OF SUB TOTAL A 52,233.89 0.52

SUB TOTAL (B) 487,516.28 4.88

e DPR CONSULTANCY CHARGES @1.71% OF SUB TOTAL B 8,336.53 0.08

TOTAL COST(A+B) 495,852.80 4.96

f MISCELLANEOUS AND ROUNDING OFF (852.80) -0.01

GRAND TOTAL 495,000.00 4.95

Assistant Manager -Project

GT & TC

Deputy Manager -Project Managing Director

GT & TC GT & TC
 CONSTRUCTION OF COMPOUND WALL FOR GOVT. TOOL AND TRAINING CENTRE HOSTELS
AT VIJAYNAGAR, BANGALORE
Detail Estimate of Compound Wall
Based on PW.P & IWTD SR 2016-17, BANGALORE Circle
Length Breadth Depth in
Sl No Description No Qty
in M in M M
COMPOUND WALL
KSRRB M200-15.2. Dismantling of existing structures like culverts, bridges, retaining walls and other
structure comprising of masonry, cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and
1 stacking the serviceable material with all lifts complete as per specifications. iii) Dismantling Stone
Masonry.B. Rubble stone masonry in cement mortar. MORTH Specification No. 202 (PWD SR 2016-
17/P.No.138/18.27)
C Block Parapet wall cum 1 2.00 0.45 1.00 0.90
Cycle Stand wall c Block Front cum 2 2.00 0.45 0.75 1.35
cum 2.25
KSRB 2-2.2 : Earthwork excavation for foundation of buildings, water supply, sanitary lines and
electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exceeding 1.5 m.
in depth including dressing the bottom and sides of pits and trenches, stacking the excavated soil clear
2 from edges of excavation with lead upto 50 m. after breaking of clods complete as per specifications.
specification. No. KBS 2.1(b) / 2.3.5. (P.No. 5/I.No. 2.4 of CSR 2016-17)

Tennes Court side wall cum 1 26 0.75 0.6 11.7

Front Compound side cum 1 15 0.75 0.6 6.75
cum 18.45
KSRRB M100-1 & M100-4.1. Conveying by Loading and unloading of moorum/debris. Placing tipper at
loading point, loading with front end loader, dumping, turning for return trip, including time for haulage
3 and return trip complete as per specifications. MORTH-100/Chapter 1. Case-I : Surface Road. (Page
No.134, Iteam No-17.1 & 17.4 & note of P.No.140 of PW,P&IWTD S.R 2016-17)

C Block Parapet wall cum 1 2.00 0.45 1.00 0.90

Cycle Stand wall c Block Front wall cum 2 2.00 0.45 0.75 1.35
cum 2.25
KSRB 4-1.2 : Providing and laying in position plain cement concrete of mix M10 with OPC cement @
220 kgs, with 40mm and down size graded granite metal coarses aggregates @0.892cum and fine
aggregates @0.465cum machine mixed, concrete laid in layers not exceeding 15 cms. thick, well
4
compacted, in foundation and plinth, including cost of all materials, labour, HOM of machinery, curing
complete as per specification. Specification No. KBS 4.1, 4.2 (PWD SR 2016-17/P.No. 12/4.2)

Tennes Court side wall cum 1 26 0.75 0.1 1.95

Front Compound side cum 1 15 0.75 0.1 1.13
C Block Structural staicase Bottom cum 1 14 2.00 0.1 2.80
cum 5.88
KSRB 5.2-3 : Providing and constructing granite / trap / basalt size stone masonry in foundation with
5 cement mortar 1:6, stone hammerd dressed in courses not less than 20 cms high, bond stones at two m.
apart in each course including cost of materials, labour, curing complete as per specifications. KBS 5.1.13

Tennes Court side wall cum 1 26 0.6 0.6 9.36

Front Compound side cum 1 15 0.6 0.6 5.40
14.76
KSRB 4.2.2 : Providing and laying in position reinforced cement concrete of Design mix M20 with
OPC cement @ 320kgs, with 20mm and down size graded granite metal coarse aggregates @0.69cum
6 and fine aggregtes @ 0.460 cum, with super plasticisers @ 3 liters confirming to is 9103-1999 reafirmed-
2008, machine mixed, concrete laid in layers not exceeding 15 cms thick, vibrated for all works in
foundation for footings, pedastals, retaining walls, return walls, walls (any thickness) including
attached pilasters, columnspillars, posts, struts, buttresses, bed blocks, anchor blocks & plinths
etc., including cost of all materials, labour, HOM of machinery, curing, complete but excluding cost of
reinforcement as per specifications. Specification No. KBS 4.1, 4.6 ( PWD SR 2016-17/P.No. 13/4.11)
 Tennes Court side wall cum 1 26.00 0.45 0.10 1.17
Front Compound side cum 1 15.00 0.45 0.10 0.68
cum 1.85

KSRB 15-3.8: Providing 18mm thick cement plaster in single coat with cement mortor 1:4, to stone/brick
masonry including rounding off corners wherver required smooth rendering, Providing and removing
7 scaffolding, including cost of materials, labour, curing complete as per specifications.Specification No.SR
2016-17 Pg No.113/15.16

Tennes Court side wall Sqm 2 26.00 0.60 31.20

Sqm 1 26.00 0.45 11.70
Front Compound side Sqm 2 15.00 0.60 18.00
Sqm 1 15.00 0.45 6.75
Sqm 67.65
KSRB 15-18.2: Providing and applying enamel metal paint two coats (Excluding priming coat) over new
9 steel or other metal surface brushing to give an even shade after cleaning oil, grease, dirt and other
foreign matter, including cost of materails, labour, complete as per specifications. (PWD SR 2016-
17/P.No.120/15.74)
C Block Front Cycle Stand Roof Struss Sqm 1 28.00 4.5 126.00

126.00
Providing and fixing self-supported, ribbed, high quality, high grade (D:350 MPA Yst Min ), pre- painted
Galvalume steel roof sheet, coated with bare Galvalume coating AZ 150, @ 150 gms/Smtr
55%AL,45%Zn) by hot dip process , of total coated thickness as specified for different spans with a
tolerance of +/- 0.02 mm, according to technical specification confirming to A 792, with NCCA ll-1, or
ECCA T4 Pencil hardness HB, NCCA standard T-Bend test. The roof should be fastened to the gutter
beam, on the external sloping side, at an interval of 51mm Centre to Centre, to a depth of 65 mm with GI
anchor bolts and neoprene washers & subjecting the gutter beam to Schmidt, Hammer test to ensure the
10 anchorage of the anchor bolts. The self-supported roofing system should be designed to with stand the
wind load (As per IS 875 part-3) & Earthquake load (as per IS 1893) & the design should also comply
with any other technical requirements such as turbo ventilators of 0.60 mts. dia and skylights of size 4.26
x 0.60 mts. fixed one in each row @ 10.00 Mtr C/C along the length & hangers for electrical fixtures as
per the requirements including cost of all materials &labour for erection, all lead and lift, loading and
unloading, HOM of machineries etc., complete as per the standard detailed technical specification, design
and directions of the engineer in charge of the work.
(a) Span : 9 Meters upto 15 Meters (b) Material Specification: Colour Coated Galvalume Sheet, weighing
10.10 kg/sqm BMT: 0.80 MM, APT : 0.85 MM, tolerance +/- 0.02mm
Type -C Front Cycle Stand Sqm 1 28.00 4.50 126.00
126.00
Providing and finishing external walls in two coats over one coat of 100% acrylic silicon glazed
primer with antifungal paint for top coat of approved brand and shade to give an even shade after
thoroughly brooming the surface to remove all dirt and loose powdered material, free from mortar
11 drops and other foregin matter cost of materials, lobour, complete as per specification.
Specification No. PWD SR 2016-17 Pg No. 124/15.104

Guest House Sqm 2 10.20 8.20 167.28

Guest House Sqm 2 6.30 8.20 103.32
Windows Sqm -8 1.50 1.05 -12.60
Openings Sqm -1 1.75 2.10 -3.68
Openings Sqm -1 1.75 1.50 -2.63
Doors Sqm -1 0.75 2.10 -1.58
250.13
CONSTRUCTION OF COMPOUND WALL FOR GOVT. TOOL AND TRAINING CENTRE HOSTELS AT VIJAYNAG
COMPOUND WALL ABSTRACT
Based on PW.P & IWTD SR 2016-17, BANGALORE Circle
Previous Presen

Sl Quantit Rate in
Description Unit AW 8%
No y Rs

KSRRB M200-15.2. Dismantling of existing structures like

culverts, bridges, retaining walls and other structure comprising of
masonry, cement concrete, wood work, steel work, including T&P
and scaffolding wherever necessary, sorting the dismantled
material, disposal of unserviceable material and stacking the
1 serviceable material with all lifts complete as per specifications. Cum 2.25 244 19.52
iii) Dismantling Stone Masonry.B. Rubble stone masonry in
cement mortar. MORTH Specification No. 202 (PWD SR 2016-
17/P.No.138/18.27)

KSRB 2-2.2 : Earthwork excavation for foundation of buildings,

water supply, sanitary lines and electrical conduits either in pits or
in trenches 1.5m and above in width, in hard soil not exceeding 1.5
m. in depth including dressing the bottom and sides of pits and
trenches, stacking the excavated soil clear from edges of
2 excavation with lead upto 50 m. after breaking of clods complete Cum 18.45 283 22.64
as per specifications. specification. No. KBS 2.1(b) / 2.3.5. (P.No.
5/I.No. 2.4 of CSR 2016-17)

KSRRB M100-1 & M100-4.1. Conveying by Loading and

unloading of moorum/debris. Placing tipper at loading
point, loading with front end loader, dumping, turning for
3 return trip, including time for haulage and return trip Cum 2.25 68 5.44
complete as per specifications. MORTH-100/Chapter 1.
Case-I : Surface Road. (Page No.134, Iteam No-17.1 &
17.4 & note of P.No.140 of PW,P&IWTD S.R 2016-17)

KSRB 4-1.2 : Providing and laying in position plain

cement concrete of mix M10 with OPC cement @ 220
kgs, with 40mm and down size graded granite metal
coarses aggregates @0.892cum and fine aggregates
@0.465cum machine mixed, concrete laid in layers not
exceeding 15 cms. thick, well compacted, in foundation
4 and plinth, including cost of all materials, labour, HOM of Cum 7.28 5046 403.68
machinery, curing complete as per specification.
Specification No. KBS 4.1, 4.2 (PWD SR 2016-17/P.No.
12/4.2)
 KSRB 5.2-3 : Providing and constructing granite / trap /
basalt size stone masonry in foundation with cement
mortar 1:6, stone hammerd dressed in courses not less
than 20 cms high, bond stones at two m. apart in each
5 course including cost of materials, labour, curing Cum 14.76 4187 334.96
complete as per specifications. KBS 5.1.13(PWD SR
2016-17/P.No. 23/5.6)

KSRB 4.2.2 : Providing and laying in position reinforced cement

concrete of Design mix M20 with OPC cement @ 320kgs, with
20mm and down size graded granite metal coarse aggregates
@0.69cum and fine aggregtes @ 0.460 cum, with super
plasticisers @ 3 liters confirming to is 9103-1999 reafirmed-2008,
machine mixed, concrete laid in layers not exceeding 15 cms thick,
vibrated for all works in foundation for footings, pedastals,
6 retaining walls, return walls, walls (any thickness) including Cum 3.36 6011 480.88
attached pilasters, columnspillars, posts, struts, buttresses, bed
blocks, anchor blocks & plinths etc., including cost of all
materials, labour, HOM of machinery, curing, complete but
excluding cost of reinforcement as per specifications. Specification
No. KBS 4.1, 4.6 ( PWD SR 2016-17/P.No. 13/4.11)

KSRB 15-3.8: Providing 18mm thick cement plaster in

single coat with cement mortor 1:4, to stone/brick
masonry including rounding off corners wherver
required smooth rendering, Providing and removing
7 scaffolding, including cost of materials, labour, curing Sqm 67.65 221 17.68
complete as per specifications.Specification No.SR 2016-
17 (Pg No.114/15.16)

0
0
KSRB 15-18.2: Providing and applying enamel metal
paint two coats (Excluding priming coat) over new steel
or other metal surface brushing to give an even shade
after cleaning oil, grease, dirt and other foreign matter,
8 including cost of materails, labour, complete as per Sqm 126.00 82 6.56
specifications. (PWD SR 2016-17/P.No.120/15.74)
 Providing and fixing self-supported, ribbed, high quality, high
grade (D:350 MPA Yst Min ), pre- painted Galvalume steel roof
sheet, coated with bare Galvalume coating AZ 150, @ 150
gms/Smtr 55%AL,45%Zn) by hot dip process , of total coated
thickness as specified for different spans with a tolerance of +/-
0.02 mm, according to technical specification confirming to A 792,
with NCCA ll-1, or ECCA T4 Pencil hardness HB, NCCA
standard T-Bend test. The roof should be fastened to the gutter
beam, on the external sloping side, at an interval of 51mm Centre
to Centre, to a depth of 65 mm with GI anchor bolts and neoprene
washers & subjecting the gutter beam to Schmidt, Hammer test to
9
ensure the anchorage of the anchor bolts. The self-supported
roofing system should be designed to with stand the wind load (As
per IS 875 part-3) & Earthquake load (as per IS 1893) & the
design should also comply with any other technical requirements
such as turbo ventilators of 0.60 mts. dia and skylights of size 4.26
x 0.60 mts. fixed one in each row @ 10.00 Mtr C/C along the
length & hangers for electrical fixtures as per the requirements
including cost of all materials &labour for erection, all lead and
lift, loading and unloading, HOM of machineries etc., complete as
per the standard detailed technical specification, design and
directions of the engineer in charge of the work.
(a) Span : 9 Meters upto 15 Meters (b) Material Specification:
Colour Coated Galvalume Sheet, weighing 10.10 kg/sqm BMT: Sqm 126.00 1750 140
0.80 MM, APT : 0.85 MM, tolerance +/- 0.02mm
Providing and finishing external walls in two coats over
one coat of 100% acrylic silicon glazed primer with
antifungal paint for top coat of approved brand and
shade to give an even shade after thoroughly brooming
the surface to remove all dirt and loose powdered
11 material, free from mortar drops and other foregin Sqm 250.13 151 12.08
matter cost of materials, lobour, complete as per
specification. Specification No. PWD SR 2016-17 Pg No.
124/15.104

Total Cost
HOSTELS AT VIJAYNAGAR, BANGALORE

rcle
Present
Total
Rate in Amount in Rs
Rs

263.52 592.92

305.64 5639.06

73.44 165.24

5449.68 39646.42
4521.96 66744.13

6491.88 21793.24

238.68 16146.70

0 0.00
0 0.00

88.56 11158.56
 1890 238140.00

163.08 40790.39

INR 440,816.66
 GOVT. TOOL ROOM AND TRAINING CENTRE
PROVIDING AND FIXING STRUCTURAL STAIRCASE AND ALLIED WORK FOR GOVT. TOOL AND
TRAINING CENTRE HOSTELS AT VIJAYNAGAR, BANGALORE
TOTAL COST ABSTRACT (COMPOUND WALL)
SL NO PARTICULARS AMOUNT IN RS AMOUNT IN LAKHS

1 CIVIL ESTIMATE 440,816.66 4.41

CONSTRUCTION COST 440,816.66 4.41

a LESS FOR WCT @ 4% OF CONSTRUCTION COST (17,632.67) -0.18

b LABOUR CESS @1% OF CONSTRUCTION COST 4,408.17 0.04
CONTINGENCIES CHARGES @2% OF CONSTRUCTION
c 8,816.33 0.09
COST
SUB TOTAL (A) 436,408.49 4.36

d GST ON WORKS CONTRACT @12% OF SUB TOTAL A 52,369.02 0.52

SUB TOTAL (B) 488,777.51 4.89

e DPR CONSULTANCY CHARGES @1.71% OF SUB TOTAL B 8,358.10 0.08

TOTAL COST(A+B) 497,135.61 4.97

f MISCELLANEOUS AND ROUNDING OFF (2,135.61) -0.02

GRAND TOTAL 495,000.00 4.95

Assistant Manager -Project

GT & TC

Deputy Manager -Project Managing Director

GT & TC GT & TC