Project: PROPOSED LPDH BUILD UP USING LED LIGHTS

Location: CAA Road, Las Piñas City

Subject: COST PROPOSAL FOR LPDH BUILD UP USING LED LIGHTS
Date: May 28, 2019

Item Unit Cost

Description Quantity Unit Unit Rate Amount
No. Materials Labor

1 GENERAL PRELIMINARIES
1.1 Mobilization and Demobilization 1.00 lot - 16,000.00 16,000.00 16,000.00

1.2 Materials Delivery and Hauling 4.00 trips - 1,500.00 1,500.00 6,000.00

1.3 Safety Requirements 1.00 lot - 12,000.00 12,000.00 12,000.00

1.4 Electricity and Water Consumption 1.00 lot - 10,000.00 10,000.00 10,000.00

1.5 Construction Permits & Clearances 1.00 lot by Client

Sub-Total . . . General Preliminaries 44,000.00

2 CONSTRUCTION OF LPDH PARKING BUILDING BUILD UP

2.1 Fabrication of Yamaha Logo & Letters (paint, excluded)
a G.I Sheet Gauge 18 for logo 6.00 pcs 1,600.00 720.00 2,320.00 13,920.00
b G.I Sheet Gauge 18 for letters 38.00 pcs 1,600.00 720.00 2,320.00 88,160.00
c Painting works (spray) for G.I Sheet Gauge 18 LOGO 6.00 pcs 400.00 270.00 670.00 4,020.00
d Painting works (spray) for G.I Sheet Gauge 18 LETTERS 38.00 pcs 400.00 270.00 670.00 25,460.00
e Acrylic Green/White for LOGO 60.00 sq.ft 1,050.00 200.00 1,250.00 75,000.00
f Acrylic Green for LETTERS 456.00 sq.ft 1,050.00 200.00 1,250.00 570,000.00

Installation of 1 1/2"x1 1/2"x1/4"Angular Frame for Build Up (paint,

2.2 40.00 pcs 1,050.00 525.00 1,575.00 63,000.00
included)

2.3 Installation of Las Piñas Doctor's Hospital Logo & Letters 1.00 lot - 120,000.00 120,000.00 120,000.00

2.4 Installation of LED Module (White & Green Color) and Electrical System 1526.00 pcs 12.00 30.00 42.00 64,092.00

2.5 Wires, Conduit, Breaker and Consumables 1.00 lot 9,800.00 3,920.00 13,720.00 13,720.00

Sub-Total . . .Construction of LPDH Parking Building Build up 1,037,372.00

TOTAL AMOUNT FOR CONSTRUCTION 1,081,372.00

70% Overhead & Profit 756,960.40
TOTAL AMOUNT (VAT EXCLUDED) 1,838,332.40

PROJECT DURATION:
2 Months

Prepared By: Checked & Approved By:

Jeson Pacanza Rico I. Uy

Operation Engineer President
Rucs Konsult Corporation Rucs Konsult Corporation

1 of 1