INSERTION OF RCC POLE 7.

5 mts at NERGUNAPATTU SS 100 KVA

IN RESPECT OF AE /O&M/KOOVATHUR

DETAILED ESTIMATE

sl.no Description Qnty Rate Per Amount

1 Earth work for Execution 9.14 RCC Pole
(60;60;90)(labour &materials included) 12 12.96 Pole 155.52
Concrete work(1;2:4) fpr 9.14 mtr RCC Pole 12 1949.51 Pole 23394.12
Total 23549.64
Contincies 1% 235.50
sub total 23785.14
Esst & Sup.charges 15% 3567.77
total 27352.91
OR SAY 27355
POLE SCHEDULE FOR COPPING OF BOTTOM

RCC Pole 9.14 mts

RCC Pole 7.5 mts
Location
Sl.no

11 KV Paramenkeni feeder
1 1
2 1
3 1
4 1
5 1
6 1

Mugaiyur SS 1 1
2 1
3 1
4 1
5 1
6 1
7 1
8 1
9 1
10 1
approx 22
 FOUR PART METHOD

PART-1
Cost of chargeable to A/C 14.655 Rs 27355
Total Gross amount Rs 27355
Less credit Rs 0
Total nett amount Rs 27355

PART-1A
Dismantling charges debit to A/C NO 77.550 Rs NIL

PART-II
Accumulated depreciation charges to A/C NO12.6
Total life period = 25 years
Life served = 25 years
Despreciation
Despreciation = cost old materials X (90/100) X 25/25
cost old materials 0 0.9 Rs 0

PART-III
Develution of old materials to store debit to AC/NO.22.300 Rs
Develution of old materials =cost of old asset---depreciation
0 0 Rs 0

PART-IV
Removal of old asset chareable to A/C NO:10.603
Cost of old asset Rs 0

ABSTRACT OF ESTIMATE
PART-I Cost of new asset chargeable to capital A/C14.656 Gross 27355
Net 27355

PART-IA Dismantling charges debit to A/C NO:77.550 Rs Nil

PART-II Acumulated despreciation charges to A/C NO:12.6 Rs 0

PART-III Develution of old materials to store debit to A/C NO;22.300 Rs 0

PART IV Removal of old asset chargeable to A/C NO:10.603 Rs 0