VIGOURS SECURITY SERVICES

Maharahstra
Sr.
Description Security Guard
No.
1 BASIC WAGES 5000
2 D.A. 4104
TOTAL 9104
3 Allowance
a. H. R. A. 455
b. C. A. 
c. W. A.
d. E. A
Total Allowance 9559
4 P.F. @13.% 1184
5 ESIC @ 4.75 %   167
6 LEAVE WITH WAGES @ 6.76% 615
7 BONUS @ 8.33% 758
8 UNIFORM 200
9 Gratuity 4.81%
TOTAL 2925
SUB TOTAL 12484
9 Add 4 Hrs 2500
SUB TOTAL 14984
10 Relievers Charges 2497
SUB TOTAL 17481
11 SERVICE CHARGES @ 12 % 2098
SUB TOTAL 19579
Number of Guards required 2
Total Cost 39158
 Vigours Hospitality Services

Particulars
Housekeepers

A MONTHLY PAYMENTS :
1 Basic 5,000
2 Dearness Allowance 4,104
3 House Rent Allowance 455
6 Personal Pay 917
TOTAL - A 10,476
B STATUTORY DEDUCTIONS :
7 Provident Fund ( 12% ) 1092
8
ESIC ( @1.75% ) / Insurance 183
9 Professional Tax 200
TOTAL - B 1,476
C NET SALARY PAYMENTS IN HAND 9,000
D STATUTORY PAYMENTS
10 Provident Fund ( 13% ) 1,184
11 ESIC ( @ 4.75% ) / Insurance 498
TOTAL - D 1,681
E ANNUAL PAYMENTS :
12 Bonus 8.33% 758
13 Gratuity 4.81%
TOTAL - E 758
F LEAVE COMPENSATION :
14
Privilege Leave 21 + Compulsory Holidays 4 615
TOTAL - F 615
H
DIRECT COST TO COMPANY
15 Uniform & Shoes 200
16 Administrative Cost 100
TOTAL - G 300
Total CTC 13,831
18 Management fees 12% 1660
TOTAL COST 15,491
19 Number of Staff 3
Total cost per month 46473

Kindly Note:

1 Government Service Tax will be charged on the final costing

 The above quote is as per the minimum wages applicable wef
2 01/01/2019 to 30/06/2019. Any hike in minimum wages shall
be billed to the client as per the Govt. Notification.

All the above employee will be working for 6 day in a week for
9Hrs per shift (including 1 hour break) . If the employees are
3 working above the stipulated time, overtime rates shall be
charged to the client as per the statues.

Payment Terms:
4 Within 7 days after the submission of the invoice
Working on National Holidays shall be charged as per the
5 statuts.

The above cost does not include any Machinery OR Material

6 cost. Any machines or materials required further, will be
charged at actual cost with mangement fees