Sei sulla pagina 1di 1627

INDEX

DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE

SUMMARY INCOME 1
SUMMARY EXPENDITURE 2
DETAIL OF INCOME 3-7
1 GENERAL ADMINISTRATION 9 - 132
MZ0001 AJ&K LEGISLATIVE ASSEMBLY 11
MZ0002 PRESIDENT SECRETARIAT 16
MZ0003 PRIME MINISTER SECRETARIAT 20
MZ0016 MINISTER FOR FINANCE/PLANNING & DEVELOPMENT 24
MZ0695 MINISTER FOR ENVIRONMENT 26
MZ0696 MINISTER FOR REVENUE/CUSTODIAN 28
MZ0697 MINISTER FOR REHABILITATION & AKMIDC 30
MZ0698 MINISTER FOR INFORMATION 32
MZ0699 MINISTER FOR LAW 34
MZ0700 MINISTER FOR COMMUNICATION & WORKS 36
MZ0701 MINISTER FOR PHYSICAL PLANNING, HOUSING 38
MZ0702 MINISTER FOR EDUCATION COLLEGES & IT 40
MZ0703 MINISTER FOR EDUCATION SCHOOLS 42
MZ0704 MINISTER FOR HEALTH 44
MZ0705 MINISTER FOR SPORTS/YOUTH & CULTURE 46
MZ0706 MINISTER FOR TRANSPORT 48
MZ0707 MINISTER FOR AUQAF, ZAKAT & RELIGIOUS AFFAIRS 50
MZ0708 MINISTER FOR SOCIAL WELFARE 52
MZ0709 MINISTER FOR AGRICULTURE/LIVE STOCK 54
MZ0710 MINISTER FOR AKLASC & FISHERIES 57
MZ0711 MINISTER FOR JAILS & MANGLA DAM AFFAIRS 58
MZ0712 MINISTER FOR FOOD 60
MZ0713 MINISTER FOR FORESTS 62
MZ0714 MINISTER FOR ELECTRICITY 64
MZ0715 MINISTER FOR LOCAL GOVERNMENT & RURAL DEVELOPMENT 66
MZ0716 MINISTER FOR INDUSTRIES 68
MZ0717 MINISTER FOR TOURISM & ARCHAEOLOGY 70
MZ0008 ADVISOR TO THE PRIME MINISTER 72
MZ0004 PM'S INSPECTION/ IMPLEMENTATION COMMISSION 74
MZ0005 ELECTION COMMISSION MUZAFFARABAD 76
IB0004 ELECTION COMMISSION OFFICE RAWALPINDI 78
NM0122 DISTRICT OFFICE ELECTION COMMISSION NEELUM 80
HT0193 DISTRICT OFFICE ELECTION COMMISSION HATTIAN 82
BG0450 DISTRICT OFFICE ELECTION COMMISSION BAGH 84
HV0318 DISTRICT OFFICE ELECTION COMMISSION HAVELI 86
PO0400 DISTRICT OFFICE ELECTION COMMISSION RAWALAKOT 88
SJ0214 DISTRICT OFFICE ELECTION COMMISSION SUDHNOTI 90
KJ0401 DISTRICT OFFICE ELECTION COMMISSION KOTLI 92
MJ0311 DISTRICT OFFICE ELECTION COMMISSION MIRPUR 94
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0006 SERVICES & GENERAL ADMINISTRATION DEPARTMENT 96
MZ0009 TRANSPORT POOL 100
MZ0010 GOVERNMENT GUEST HOUSE 102
MZ0011 KASHMIR INSTITUTE OF MANAGEMENT 104
MZ0012 PUBLIC SERVICE COMMISSION 107
MZ0013 ANTI-CORRUPTION 110
MZ0014 OMBUDSMAN 112
MZ0015 EHTESAB BUREAU 114
MZ0017 FINANCE 117
MZ0666 GROUP INSURANCE 119
MZ0018 LOCAL FUNDS AUDIT 120
MZ0019 PLANNING & DEVELOPMENT 122
MZ0020 LAND USE PLANNING 125
MZ0021 ENVIRONMENTAL PROTECTION AGENCY 127
SUMMARY 129
2 BOARD OF REVENUE 133-311
MZ0025 BOARD OF REVENUE 137
MZ0026 COMMISSIONER MUZAFFARABAD DIVISION 139
MZ0719 AZAD KASHMIR REVENUE ACADEMY 141
MZ0027 DEPUTY COMMISSIONER MUZAFFARABAD 143
NM0001 DEPUTY COMMISSIONER NEELUM 145
HT0001 DEPUTY COMMISSIONER HATTIAN 147
MZ0033 COLLECTOR LAND ACQUISITION MUZAFFARABAD 149
MZ0029 ASSISTANT COMMISSIONER MUZAFFARABAD 151
MZ0031 ASSISTANT COMMISSIONER PATTIKA (NASEERABAD) 153
NM0002 ASSISTANT COMMISSIONER ATHMUQAM 155
NM0003 ASSISTANT COMMISSIONER SHARDA 157
HT0002 ASSISTANT COMMISSIONER HATTIAN 159
HT0180 ASSISTANT COMMISSIONER CHIKAR 161
HT0160 ASSISTANT COMMISSIONER LEEPA 163
MZ0034 REVENUE ASSISTANT MUZAFFARABAD 165
NM0004 REVENUE ASSISTANT ATHMUQAM 167
HT0005 REVENUE ASSISTANT HATTIAN 169
MZ0035 TEHSILDAR MUZAFFARABAD 171
MZ0037 TEHSILDAR PATTIKA (NASEERABAD) 173
NM0005 TEHSILDAR ATHMUQAM 175
NM0006 TEHSILDAR SHARDA 177
HT0003 TEHSILDAR HATTIAN 179
HT0179 TEHSILDAR CHIKAR 181
HT0159 TEHSILDAR LEEPA 183
PO0001 COMMISSIONER POONCH DIVISION 185
BG0001 DEPUTY COMMISSIONER BAGH 187
HV0102 DEPUTY COMMISSIONER HAVALI 189
PO0002 DEPUTY COMMISSIONER POONCH 191
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
SJ0001 DEPUTY COMMISSIONER SUDHNOTI 193
BG0003 ASSISTANT COMMISSIONER BAGH 195
BG0004 ASSISTANT COMMISSIONER HARRI GEHAL BAGH 197
BG0005 ASSISTANT COMMISSIONER DHIRKOT BAGH 199
HV0011 ASSISTANT COMMISSIONER HAVALI 201
HV0312 ASSISTANT COMMISSIONER KHURSHID ABAD 203
HV0428 ASSISTANT COMMISSIONER MUMTAZ ABAD 205
PO0003 ASSISTANT COMMISSIONER RAWALAKOT 206
PO0004 ASSISTANT COMMISSIONER HAJIRA RAWALAKOT 208
PO0005 ASSISTANT COMMISSIONER ABBASPUR RAWALAKOT 210
PO0469 ASSISTANT COMMISSIONER THORAR RAWALAKOT 212
SJ0002 ASSISTANT COMMISSIONER SUDHNUTI 214
SJ0003 ASSISTANT COMMISSIONER MANG SUDHNUTI 216
SJ0004 ASSISTANT COMMISSIONER TRARKHEL SUDHNUTI 218
SJ0005 ASSISTANT COMMISSIONER BALOCH SUDHNUTI 220
BG0007 REVENUE ASSISTANT BAGH 222
HV0311 REVENUE ASSISTANT HAVELI 224
PO0006 REVENUE ASSISTANT POONCH 226
SJ0006 REVENUE ASSISTANT SUDHNUTI 228
BG0008 TEHSILDAR BAGH 230
BG0009 TEHSILDAR HARRI GEHAL BAGH 232
BG0010 TEHSILDAR DHIRKOT BAGH 234
HV0009 TEHSILDAR HAVELI 236
PO0010 TEHSILDAR RAWALAKOT 238
PO0007 TEHSILDAR HAJIRA RAWALAKOT 240
PO0008 TEHSILDAR ABBASPUR RAWALAKOT 242
PO0009 TEHSILDAR THORAR RAWALAKOT 244
SJ0010 TEHSILDAR SUDHNUTI 245
SJ0007 TEHSILDAR MANG SUDHNUTI 247
SJ0008 TEHSILDAR TRARKHAL SUDHNUTI 249
SJ0009 TEHSILDAR BALOCH SUDHNUTI 250
MJ0001 COMMISSIONER MIRPUR DIVISION 251
MJ0002 MIAN MUHAMMAD BAKHSH LIBRARY MIRPUR 253
KJ0001 DEPUTY COMMISSIONER KOTLI 255
MJ0003 DEPUTY COMMISSIONER MIRPUR 257
BB0001 DEPUTY COMMISSIONER BHIMBER 259
KJ0002 ASSISTANT COMMISSIONER KOTLI 261
KJ0003 ASSISTANT COMMISSIONER SEHINSA 263
KJ0004 ASSISTANT COMMISSIONER FATEHPUR THAKIALA 265
KJ0005 ASSISTANT COMMISSIONER CHAROHI KOTLI 267
KJ0495 ASSISTANT COMMISSIONER KHUIRATA KOTLI 269
KJ0534 ASSISTANT COMMISSIONER DULYAH JATTAN KOTLI 271
MJ0004 ASSISTANT COMMISSIONER MIRPUR 272
MJ0005 ASSISTANT COMMISSIONER DUDYAL 274
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
BB0002 ASSISTANT COMMISSIONER BHIMBER 276
BB0328 ASSISTANT COMMISSIONER BARNALA BHIMBER 278
BB0003 ASSISTANT COMMISSIONER SAMAHNI 280
KJ0006 REVENUE ASSISTANT KOTLI 282
MJ0006 REVENUE ASSISTANT MIRPUR 284
BB0004 REVENUE ASSISTANT BHIMBER 286
KJ0007 TEHSILDAR KOTLI 288
KJ0008 TEHSILDAR SEHNSA 290
KJ0009 TEHSILDAR FATEHPUR 292
KJ0010 TEHSILDAR CHAROHI KOTLI 294
KJ0536 TEHSILDAR DULYAH JATTAN KOTLI 296
KJ0496 TEHSILDAR KHUIRATA KOTLI 298
MJ0007 TEHSILDAR MIRPUR 300
MJ0008 TEHSILDAR DUDYAL 302
BB0005 TEHSILDAR BHIMBER 304
BB0006 TEHSILDAR BARNALA 306
BB0007 TEHSILDAR SMAHNI 308
SUMMARY 310
3 STAMP 313-316
MZ0038 CHIEF INSPECTOR STAMPS 314
SUMMARY 316
4 LAND RECORD & SETTLEMENT 317-325
MZ0039 DIRECTOR LAND RECORD 318
MZ0040 COMMISSIONER SETTLEMENT 320
MZ0041 SETTLEMENT OFFICE MUZAFFARABAD 322
SUMMARY 324
5 RELIEF & REHABILITATION 327-336
MZ0042 COMMISSIONERATE REHABILITATION 328
MJ0301 ASSISTANT COMMISSIONER REHABILITATION JHANG 331
MJ0334 DEPUTY COMMISSIONER STATE SUBJECT MIRPUR 333
SUMMARY 335
6 PENSION
337
MZ0046 CIVIL/FAMILY PENSION
7 PUBLIC RELATION 339-359
MZ0049 SECRETARIAT PUBLIC RELATION/I.T/TOURISM 340
MZ0050 DIRECTOR PUBLIC RELATION 342
MZ0051 DISTRICT INFORMATION OFFICE MUZAFFARABAD 344
BG0012 DISTRICT INFORMATION OFFICE BAGH 346
HV0425 DISTRICT INFORMATION OFFICE HAVELI 348
PO0011 DISTRICT INFORMATION OFFICE RAWALAKOT 350
KJ0011 DISTRICT INFORMATION OFFICE KOTLI 352
MJ0009 DEPUTY DIRECTOR INFORMATION MIRPUR 354
IB0001 LIAISON INFORMATION OFFICE RAWALPINDI 356
SUMMARY 358
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
8 ADMINISTRATION OF JUSTICE 361-590
MZ0053 LAW SECRETARIAT 366
MZ0054 ADVOCATE GENERAL 368
MZ0056 SUPREME COURT 370
PO0429 CIRCUIT BENCH RAWALAKOT 373
MJ0343 CIRCUIT BENCH MIRPUR 375
MZ0059 HIGH COURT 377
MZ0070 SHAHRIAT COURT 380
MZ0055 SERVICE TRIBUNAL 382
MZ0060 EHTASAB COURT MUZAFFARABAD 384
MJ0010 EHTASAB COURT MIRPUR 386
MZ0061 DISTRICT & SESSION JUDGE MUZAFFARABAD 388
NM0008 DISTRICT & SESSION JUDGE NEELUM 390
HT0009 DISTRICT & SESSION JUDGE HATTIAN 392
BG0013 DISTRICT & SESSION JUDGE BAGH 394
HV0015 DISTRICT & SESSION JUDGE HAVELI 396
PO0012 DISTRICT & SESSION JUDGE RAWALAKOT 398
SJ0011 DISTRICT & SESSION JUDGE SUDHNOTI 400
KJ0012 DISTRICT & SESSION JUDGE KOTLI 402
MJ0011 DISTRICT & SESSION JUDGE MIRPUR 404
MJ0431 DISTRICT & SESSION JUDGE APPELATE TRIBUNAL MIRPUR 406
BB0008 DISTRICT & SESSION JUDGE BHIMBER 408
MZ0062 ADDITIONAL DISTRICT & SESSION JUDGE MUZAFFARABAD 410
MZ0733 ADDITIONAL DISTRICT & SESSION/REFERRENCE JUDGE MZD 412
MZ0721 ADDITIONAL DISTRICT & SESSION PATIKKA (NASEERABABAD) 414
BG0014 ADDITIONAL DISTRICT & SESSION JUDGE DIRKOT 416
PO0014 ADDITIONAL DISTRICT & SESSION JUDGE RAWALAKOT 418
PO0013 ADDITIONAL DISTRICT & SESSION JUDGE HAJEERA 420
KJ0514 ADDITIONAL DISTRICT & SESSION JUDGE KOTLI 422
KJ0013 ADDITIONAL DISTRICT & SESSION JUDGE SENSAH 424
MJ0406 ADDITIONAL DISTRICT & SESSION JUDGE MIRPUR 426
MJ0303 ADDITIONAL DISTRICT & SESSION JUDGE DUDHYAL 428
MZ0064 SENIOR CIVIL JUDGE MUZAFFARABAD 430
NM0009 SENIOR CIVIL JUDGE AUTHMUQAM 432
HT0182 SENIOR CIVIL JUDGE HATTIAN 434
BG0016 SENIOR CIVIL JUDGE BAGH 436
HV0310 SENIOR CIVIL JUDGE HAVELI 438
PO0015 SENIOR CIVIL JUDGE RAWALAKOT 440
SJ0235 SENIOR CIVIL JUDGE PALLANDRI 442
KJ0014 SENIOR CIVIL JUDGE KOTLI 444
MJ0013 SENIOR CIVIL JUDGE MIRPUR 446
BB0009 SENIOR CIVIL JUDGE BHIMBER 448
MZ0065 CIVIL JUDGE/TRAFFIC MAGISTRATE MUZAFFARABAD 450
MZ0066 CIVIL JUDGE MUZAFFARABAD COURT NO-1 452
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0067 CIVIL JUDGE MUZAFFARABAD COURT NO-2 454
MZ0069 CIVIL JUDGE COURT NO. 3 MUZAFFARABAD 456
MZ0674 CIVIL JUDGE PATIKKA (NASEERABABAD) 458
NM0128 CIVIL JUDGE ATHMUQAM 460
HT0008 CIVIL JUDGE HATTIAN 462
HT0197 CIVIL JUDGE CHIKAR 464
HT0188 CIVIL JUDGE LEEPA 466
NM0010 CIVIL JUDGE SHARDA 468
BG0017 CIVIL JUDGE BAGH 470
BG0018 CIVIL JUDGE DIRKOT 472
HV0019 CIVIL JUDGE HAVELI 474
PO0016 CIVIL JUDGE RAWALAKOT COURT NO.1 476
PO0017 CIVIL JUDGE RAWALAKOT (PANIOLA/DATOTE) 478
PO0018 CIVIL JUDGE RAWALAKOT COURT NO. 2 480
PO0019 CIVIL JUDGE HAJEERA 482
PO0020 CIVIL JUDGE ABBASPUR 484
PO0021 CIVIL JUDGE THORAR 486
SJ0012 CIVIL JUDGE SUDHNOTI 488
SJ0013 CIVIL JUDGE TRARKHAL 490
KJ0016 CIVIL JUDGE KOTLI COURT NO. 1 492
KJ0017 CIVIL JUDGE KOTLI COURT NO. 2 494
KJ0018 CIVIL JUDGE CHARHOI KOTLI 496
KJ0015 CIVIL JUDGE SENSAH 498
KJ0539 CIVIL JUDGE KHUIRATTA 500
KJ0019 CIVIL JUDGE FATHAPUR THAKYALA 502
MJ0014 CIVIL JUDGE MIRPUR 504
MJ0432 CIVIL JUDGE COURT No. 2 MIRPUR 506
MJ0015 CIVIL JUDGE DUDHYAL 508
BB0011 CIVIL JUDGE BARNALA 510
BB0010 CIVIL JUDGE SAMANI 512
MZ0071 DISTRICT QAZI MUZAFFARABAD 514
MZ0072 ADDITIONAL DISTRICT QAZI MUZAFFARABAD 516
MZ0728 ADDITIONAL DISTRICT QAZI PATTIKA 518
HT0155 DISTRICT QAZI HATTIAN 519
MZ0074 SENIOR TEHSIL QAZI MUZAFFARABAD 521
MZ0075 TEHSIL QAZI MUZAFFARABAD NO. 1 522
MZ0726 TEHSIL QAZI MUZAFFARABAD NO. 3 523
MZ0076 TEHSIL QAZI MUZAFFARABAD NO. 2 524
MZ0734 TEHSIL QAZI WITH TRAFFIC MAGISTRATE 525
MZ0679 TEHSIL QAZI PATTIKA NASEERABAD 526
HT0198 SENIOR TEHSIL QAZI HATTIAN BALA 527
HT0156 TEHSIL QAZI HATTIAN 528
HT0199 TEHSIL QAZI CHIKAR 529
HT0190 TEHSIL QAZI LEEPA 530
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
NM0011 DISTRICT QAZI NEELUM 531
NM0012 SENIOR TEHSIL QAZI AUTHMUQAM 533
NM0129 TEHSIL QAZI ATHMUQAM 534
NM0013 TEHSIL QAZI SHARDAH 535
BG0020 DISTRICT QAZI BAGH 536
BG0022 ADDITIONAL DISTRICT QAZI DIRKOT 538
HV0021 DISTRICT QAZI HAVELI 539
BG0023 SENIOR TEHSIL QAZI BAGH 541
BG0024 TEHSIL QAZI BAGH 542
BG0026 TEHSIL QAZI DIRKOT 543
HV0431 SENIOR TEHSIL QAZI KAHUTA 544
HV0025 TEHSIL QAZI KAHUTA 545
PO0022 DISTRICT QAZI RAWALAKOT 546
PO0023 ADDITIONAL DISTRICT QAZI RAWALKOT 548
PO0024 ADDITIONAL DISTRICT QAZI HAJEERA 550
PO0025 SENIOR TEHSIL QAZI RAWALAKOT 552
PO0026 TEHSIL QAZI RAWALAKOT NO.1 553
PO0027 TEHSIL QAZI PANIOLA 554
PO0028 TEHSIL QAZI RAWALAKOT NO.2 555
PO0029 TEHSIL QAZI HAJEERA 556
PO0030 TEHSIL QAZI ABBASPUR 557
PO0031 TEHSIL QAZI THORAR 558
SJ0014 DISTRICT QAZI SUDHNOTI 559
SJ0234 SENIOR TEHSIL QAZI PALLANDRI 561
SJ0015 TEHSIL QAZI SUDHNOTI 562
SJ0016 TEHSIL QAZI TARARKHAL 563
KJ0020 DISTRICT QAZI KOTLI 564
KJ0540 ADDITIONAL DISTRICT QAZI KOTLI 566
KJ0021 ADDITIONAL DISTRICT QAZI SENHSA 567
KJ0022 SENIOR TEHSIL QAZI KOTLI 568
KJ0023 TEHSIL QAZI KOTLI NO. 1 569
KJ0024 TEHSIL QAZI KOTLI NO.2 570
KJ0541 TEHSIL QAZI KHOIRITTA 571
KJ0542 TEHSIL QAZI CHARDHOI 572
KJ0025 TEHSIL QAZI SENHSA KOTLI 573
KJ0026 TEHSIL QAZI NAKYAL 574
MJ0016 DISTRICT QAZI MIRPUR 575
MJ0433 ADDITIONAL DISTRICT QAZI MIRPUR 577
MJ0017 ADDITIONAL DISTRICT QAZI DUDYAL 578
MJ0018 SENIOR TEHSIL QAZI MIRPUR 579
MJ0019 TEHSIL QAZI MIRPUR 580
MJ0437 TEHSIL QAZI MIRPUR COURT NO.2 581
MJ0020 TEHSIL QAZI DUDYAL 582
BB0012 DISTRICT QAZI BHIMBER 583
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
BB0013 SENIOR TEHSIL QAZI BHIMBER 585
BB0014 TEHSIL QAZI BARNALA BHIMBER 586
BB0015 TEHSIL QAZI SAMMANI 587
SUMMARY 588
9 HOME (POLICE) 591-643
MZ0078 HOME SECRETARIAT 592
MZ0079 CENTRAL POLICE OFFICE 594
MZ0080 DEPUTY INSPECTOR GENERAL TRAFFIC POLICE 597
MZ0081 ASSISTANT INSPECTOR GENERAL POLOCE TELECOMMUNICATION 599
MZ0082 POLICE STAFF FOR EHTESAB BUREAU 601
MZ0083 POLICE RANGE OFFICE MUZAFFARABAD 602
MZ0084 DISTRICT POLICE MUZAFFARABAD 604
NM0014 DISTRICT POLICE NEELUM 606
HT0006 DISTRICT POLICE HATTIAN 608
PO0032 POLICE RANGE OFFICE POONCH 610
BG0027 DISTRICT POLICE BAGH 612
HV0314 DISTRICT POLICE HAVELI 614
PO0033 DISTRICT POLICE RAWALAKOT 616
SJ0017 DISTRICT POLICE SUDHNOTI 618
MJ0021 POLICE RANGE OFFICE MIRPUR 620
MJ0022 DISTRICT POLICE MIRPUR 622
KJ0027 DISTRICT POLICE KOTLI 624
BB0016 DISTRICT POLICE BHIMBER 626
MZ0085 CRIME BRANCH POLICE 628
MZ0732 DEPUTY INSPECTOR GENERAL SPECIAL BRANCH/SECURITY 630
MZ0086 SURVEILLANCE STAFF/SPECIAL BRANCH POLICE 632
MZ0087 DEPUTY INSPECTOR GENERAL RESERVE/RANGER POLICE 634
MZ0088 RESERVE POLICE 636
MZ0089 RANGERS POLICE 638
MZ0090 POLICE TRAINING SCHOOL 640
SUMMARY 642
10 JAILS 645-663
MZ0092 DEPUTY INSPECTOR GENERAL JAILS 646
MZ0093 SUPERINTENDENT JAIL MUZAFFARABAD 648
BG0028 SUPERINTENDENT JAIL BAGH 650
PO0034 SUPERINTENDENT JAIL RAWALAKOT 652
SJ0018 SUPERINTENDENT JAIL SUDHNOTI 654
KJ0028 SUPERINTENDENT JAIL KOTLI 656
MJ0023 SUPERINTENDENT JAIL MIRPUR 658
BB0326 SUPERINTENDENT JAIL BHIMBER 660
SUMMARY 662
11 CIVIL DEFENCE 665-687
MZ0094 DIRECTOR GENERAL CIVIL DEFENCE 666
MZ0095 ASSISTANT DIRECTOR CIVIL DEFENCE MUZAFFARABAD 668
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
NM0015 ASSISTANT DIRECTOR CIVIL DEFENCE NEELUM 670
BG0029 ASSISTANT DIRECTOR CIVIL DEFENCE BAGH 672
HV0317 ASSISTANT DIRECTOR CIVIL DEFENCE HAVELI 674
PO0035 ASSISTANT DIRECTOR CIVIL DEFENCE RAWALAKOT 676
SJ0224 ASSISTANT DIRECTOR CIVIL DEFENCE SUDHNOTI 678
KJ0029 ASSISTANT DIRECTOR CIVIL DEFENCE KOTLI 680
MJ0024 DEPUTY DIRECTOR CIVIL DEFENCE MIRPUR 682
BB0325 ASSISTANT DIRECTOR CIVIL DEFENCE BHIMBER 684
SUMMARY 686
12 ARMED SERVICES BOARD 689-715
MZ0096 DEFENCE PLANNING CELL 690
MZ0097 DIRECTOR ARMED SERVICES BOARD 692
MZ0098 DISTRICT ARMED SERVICES BOARD MUZAFFARABAD 694
HT0192 DISTRICT ARMED SERVICES BOARD HATTIAN 696
NM0124 DISTRICT ARMED SERVICES BOARD NEELUM 698
BG0030 DISTRICT ARMED SERVICES BOARD BAGH 700
HV0031 DISTRICT ARMED SERVICES BOARD HAVELI 702
PO0036 DISTRICT ARMED SERVICES BOARD RAWALAKOT 704
SJ0019 DISTRICT ARMED SERVICES BOARD SUDHNOTI 706
KJ0030 DISTRICT ARMED SERVICES BOARD KOTLI 708
MJ0025 DISTRICT ARMED SERVICES BOARD MIRPUR 710
BB0017 DISTRICT ARMED SERVICES BOARD BHIMBER 712
SUMMARY 714
13 COMMUNICATION & WORKS 717-817
MZ0101 WORKS SECRETARIAT 719
MZ0102 CENTRAL DESIGN OFFICE 721
MZ0103 CHIEF ENGINEER HIGHWAYS (NORTH) 723
MZ0650 WORKS ROADS (NORTH) (Non-Transferable) 725
MZ0104 ROAD CIRCLE MUZAFFARABAD 726
MZ0105 ROAD DIVISION MUZAFFARABAD-I 728
NM0125 ROAD DIVISION NEELUM 730
MZ0107 MACHINERY MAINTENANCE DIVISION MUZAFFARABAD 732
HT0007 ROAD DIVISION HATTIAN 734
PO0037 ROAD CIRCLE RAWALAKOT 736
PO0038 ROAD DIVISION RAWALAKOT 738
BG0032 ROAD DIVISION BAGH 740
HV0324 ROAD DIVISION HAVELI 742
SJ0020 ROAD DIVISION SUDHNOTI 744
MZ0648 CHIEF ENGINEER HIGHWAYS (SOUTH) 746
MJ0404 WORKS ROADS (SOUTH) (Non-Transferable) 748
MJ0027 ROAD DIVISION MIRPUR 749
BB0018 ROAD DIVISION BHIMBER 751
KJ0031 ROAD CIRCLE KOTLI 753
KJ0032 ROAD DIVISION KOTLI 755
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0108 PHYSICAL PLANNING & HOUSING SECRETARIAT 757
MZ0109 CHIEF ENGINEER BUILDINGS/ PUBLIC HEALTH (NORTH) 759
MZ0651 WORKS BUILDINGS (NORTH) (Non-Transferable) 761
MZ0652 WORKS PUBLIC HEALTH (NORTH) (Non-Transferable) 762
MZ0110 BUILDING CIRCLE MUZAFFARABAD 763
MZ0111 BUILDING DIVISION MUZAFFARABAD 765
MZ0112 MAINTENANCE DIVISION MUZAFFARABAD 767
IB0002 KASHMIR HOUSE ISLAMABAD 770
NM0016 BUILDING DIVISION NEELUM 772
BG0033 BUILDING DIVISION BAGH 774
HV0315 BUILDING DIVISION HAVELI 776
PO0039 BUILDING DIVISION RAWALAKOT 778
SJ0021 BUILDING DIVISION SUDHNOTI 780
MZ0113 PUBLIC HEALTH CIRCLE MUZAFFARABAD 782
MZ0114 PUBLIC HEALTH ENGINEERING DIVISION MUZAFFARABAD 784
BG0034 PUBLIC HEALTH ENGINEERING DIVISION BAGH 787
PO0040 PUBLIC HEALTH ENGINEERING DIVISION RAWALAKOT 789
MZ0115 MECHANICAL DIVISION MUZAFFARABAD 791
MZ0116 CHIEF ENGINEER BUILDING & PUBLIC HEALTH (SOUTH) 793
MJ0402 WORKS PUBLIC HEALTH (SOUTH) (Non-Transferable) 795
MJ0403 WORKS BUILDINGS (SOUTH) (Non-Transferable) 795
MJ0028 BUILDING CIRCLE MIRPUR 796
MJ0029 BUILDING DIVISION MIRPUR 798
BB0019 BUILDING DIVISION BHIMBER 800
KJ0033 BUILDING DIVISION KOTLI 802
MJ0435 REVENUE DIRECTORATE PUBLIC HEALTH ENGINEERING MIRPUR 804
MJ0030 PUBLIC HEALTH CIRCLE MIRPUR 806
MJ0031 PUBLIC HEALTH ENGINEERING DIVISION MIRPUR 808
MJ0405 PUBLIC HEALTH ENGINEERING DIVISION-II MIRPUR 810
BB0020 PUBLIC HEALTH ENGINEERING DIVISION BHIMBER 812
KJ0034 PUBLIC HEALTH ENGINEERING DIVISION KOTLI 814
SUMMARY 816
14 EDUCATION 819-820
15 HEALTH 821-963
MZ0118 SECRETARIAT HEALTH 823
MZ0119 DIRECTOR GENERAL HEALTH 825
MZ0126 PROGRAMME MANAGER EPI 829
MZ0122 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) MUZAFFARABAD 831
MZ0120 ABBAS INSTITUTE OF MEDICAL SCIENCES (AIMS) MUZAFFARABAD 836
MZ0121 CENTRAL BLOOD TRANSFUSION SERVICE MUZAFFARABAD 840
MZ0124 DISTRICT HEALTH OFFICER MUZAFFARABAD 842
MZ0125 JINNAH DENTAL HOSPITAL MUZAFFARABAD 845
MZ0649 CHEST DISEASES HOSPITAL HILL (CHAMNKOT) 847
MZ0129 IN-SERVICE TRAINING SCHOOL MUZAFFARABAD 850
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0127 MALARIA CONTROL PROGRAMME 852
MZ0128 DISTRICT MALARIA CONTROL OFFICE MUZAFFARABAD 854
NM0123 DISTRICT HEADQUARTER HOSPITAL NEELUM 856
NM0018 DISTRICT HEALTH OFFICER NEELUM 859
NM0017 TEHSIL HEADQUARTER HOSPITAL KEL 862
HT0181 DISTRICT HEALTH OFFICER HATTIAN 865
HT0153 TEHSIL HEADQUARTER HOSPITAL HATTIAN 868
BG0035 DISTRICT HEADQUARTER HOSPITAL BAGH 871
BG0500 TEHSIL HEADQUARTER HOSPITAL DHIRKOT 875
BG0501 ALLIED HEALTH PROFESSIONAL INSTITUTE BAGH 878
BG0037 DISTRICT HEALTH OFFICER BAGH 880
BG0039 IN-SERVICE TRAINING SCHOOL BAGH 883
HV0008 DISTRICT HEALTH OFFICER HAVELI 885
HV0036 TEHSIL HEADQUARTER HOSPITAL KAHUTA HAVELI 888
PO0041 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) RAWALAKOT 891
PO0042 DISTRICT HEALTH OFFICER RAWALAKOT 896
PO0458 TEHSIL HEADQUARTER HOSPITAL HAJIRA 899
PO0043 DISTRICT MALARIA CONTROL OFFICE RAWALAKOT 902
SJ0022 DISTRICT HEADQUARTER HOSPITAL SUDHNOTI 904
SJ0023 DISTRICT HEALTH OFFICER SUDHNOTI 907
KJ0035 DISTRICT HEADQUARTER HOSPITAL KOTLI 910
KJ0036 TEHSIL HEADQUARTER HOSPITAL SENHSA KOTLI 914
KJ0037 TEHSIL HEADQUARTER HOSPITAL FATHAPUR KOTLI 917
KJ0038 TEHSIL HEADQUARTER HOSPITAL CHARHOI KOTLI 920
KJ0544 TEHSIL HEADQUARTER HOSPITAL KHUIRATA KOTLI 922
KJ0039 DISTRICT HEALTH OFFICER KOTLI 923
KJ0040 DISTRICT MALARIA CONTROL OFFICE KOTLI 926
MJ0032 DISTRICT HEADQUARTER HOSPITAL MIRPUR 928
MJ0033 TEHSIL HEADQUARTER HOSPITAL DUDYHAL MIRPUR 932
MJ0034 DISTRICT HEALTH OFFICER MIRPUR 935
MJ0036 STATE COLLEGE OF NURSING MIRPUR 938
MJ0037 PUBLIC HEALTH NURSING SCHOOL MIRPUR 940
MJ0038 COLLEGE OF MEDICAL TECHNOLOGY MIRPUR 942
MJ0039 PARAMEDICAL INSTITUTE MIRPUR 944
MJ0040 IN-SERVICE TRAINING SCHOOL MIRPUR 946
MJ0035 DISTRICT MALARIA CONTROL OFFICE MIRPUR 948
MJ0308 DRUG TESTING LABORATORY MIRPUR 950
BB0021 DISTRICT HEADQUARTER HOSPITAL BHIMBER 952
BB0337 TEHSIL HEADQUARTER HOSPITAL BURNALA 955
BB0022 DISTRICT HEALTH OFFICER BHIMBER 958
SUMMARY 961
16 SPORTS,YOUTH, CULTURE & TRANSPORT 965-986
MZ0131 SECRETARIAT SPORTS, YOUTH, CULTURE AND TRANSPORT 966
MZ0132 DIRECTOR GENERAL SPORTS / YOUTH & CULTURE 968
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0134 A.K TRANSPORT AUTHORITY 970
MZ0133 DISTRICT SPORTS OFFICE MUZAFFARABAD 972
NM0019 DISTRICT SPORTS OFFICE NEELUM 974
BG0040 DISTRICT SPORTS OFFICE BAGH 975
HV0320 DISTRICT SPORTS OFFICE HAVELI 976
PO0044 DISTRICT SPORTS OFFICE RAWALAKOT 977
SJ0024 DISTRICT SPORTS OFFICE SUDHNOTI 979
KJ0041 DISTRICT SPORTS OFFICE KOTLI 980
MJ0041 DISTRICT SPORTS OFFICE MIRPUR 982
BB0023 DISTRICT SPORTS OFFICE BHIMBER 984
SUMMARY 985
17 RELIGIOUS AFFAIRS 987-1034
MZ0138 CHAIRMAN ULMAH & MSHAIKH COUNCIL 988
MZ0139 SECRETARIAT RELIGIOUS AFFAIRS 990
MZ0140 DIRECTOR RELIGIOUS AFFAIRS 992
MZ0141 DISTRICT MUFTI MUZAFFARABAD 994
NM0020 TEHSIL MUFTI AUTHMUQAM 996
HT0154 TEHSIL MUFTI HATTIAN 997
BG0041 DISTRICT MUFTI BAGH 998
BG0042 TEHSIL MUFTI DHIRKOT 1000
HV0043 TEHSIL MUFTI HAVELI 1001
PO0045 DISTRICT MUFTI RAWALAKOT 1002
PO0046 TEHSIL MUFTI HAJIRA 1003
PO0047 TEHSIL MUFTI ABBASPUR 1004
SJ0025 TEHSIL MUFTI SUDHNOTI 1005
KJ0042 DISTRICT MUFTI KOTLI 1006
KJ0043 TEHSIL MUFTI SEHNSA 1008
KJ0044 TEHSIL MUFTI FATEHPUR 1009
MJ0042 DISTRICT MUFTI MIRPUR 1010
MJ0043 TEHSIL MUFTI DUDYAL 1012
BB0024 TEHSIL MUFTI BHIMBER 1013
MZ0143 ISLAMIC IDEOLOGY COUNCIL 1014
MZ0144 CHIEF ADMINISTRATOR ZAKAT & USHR 1016
MZ0145 DISTRICT ZAKAT & USHR COMMITTEES MUZAFFARABAD 1018
BG0044 DISTRICT ZAKAT & USHR COMMITTEES BAGH 1020
HV0319 DISTRICT ZAKAT & USHR COMMITTEES HAVELI 1022
PO0048 DISTRICT ZAKAT & USHR COMMITTEES RAWALAKOT 1024
KJ0045 DISTRICT ZAKAT & USHR COMMITTEES KOTLI 1026
MJ0044 DISTRICT ZAKAT & USHR COMMITTEES MIRPUR 1028
NM0021 ZAKAT COMMITTEE NEELUM 1030
SJ0026 ZAKAT COMMITTEE SUDHNOTI 1031
BB0025 ZAKAT COMMITTEE BHIMBER 1032
SUMMARY 1033
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
18 SOCIAL WELFARE & WOMEN AFFAIRS 1035-1091
MZ0694 SECRETARIAT USHAR ZAKAT & SOCIAL WELFARE 1036
MZ0146 DIRECTOR SOCIAL WELFARE 1038
MZ0676 DEPUTY DIRECTOR SOCIAL WELFARE COMPLEX MUZAFFARABAD 1040
MZ0686 NATIONAL SPECIAL EDUCATION CENTRE MUZAFFARABAD 1042
MZ0147 SOCIAL WELFARE OFFICER MUZAFFARABAD 1044
NM0126 SOCIAL WELFARE OFFICER NEELUM 1046
HT0195 SOCIAL WELFARE OFFICER HATTIAN 1048
BG0045 SOCIAL WELFARE OFFICER BAGH 1050
HV0429 SOCIAL WELFARE OFFICER HAVELI 1052
PO0049 SOCIAL WELFARE OFFICER RAWALAKOT 1054
SJ0231 SOCIAL WELFARE OFFICER SUDHNOTI 1056
KJ0046 SOCIAL WELFARE OFFICER KOTLI 1058
MJ0045 SOCIAL WELFARE OFFICER MIRPUR 1060
BB0335 SOCIAL WELFARE OFFICER BHIMBER 1062
MZ0148 DARULFLAH MUZAFFARABAD 1064
BG0046 DARULFLAH BAGH 1066
PO0050 DARULFLAH RAWALAKOT 1068
KJ0047 DARULFLAH KOTLI 1070
MJ0046 DARULFLAH MIRPUR 1072
MZ0722 DIRECTORATE WOMEN DEVELOPMENT 1074
MZ0687 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MUZAFFARABAD 1076
MZ0729 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MUZAFFARABAD 1078
BG0499 ASSISTANT DIRECTOR WOMEN DEVELOPMENT BAGH 1080
PO0476 ASSISTANT DIRECTOR WOMEN DEVELOPMENT RAWALAKOT 1082
KJ0538 ASSISTANT DIRECTOR WOMEN DEVELOPMENT KOTLI 1084
MJ0434 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MIRPUR 1086
MJ0426 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MIRPUR 1088
SUMMARY 1090
19 AGRICULTURE 1093-1169
MZ0150 SECRETARIAT AGRICULTURE & ANIMAL HUSBANDRY 1094
MZ0151 DIRECTOR GENERAL AGRICULTURE MZD. 1096
MZ0152 DIRECTORATE OF AGRICULTURE EXTENSION MUZAFFARABAD 1098
MZ0153 DEPUTY DIRECTOR EXTENSION MUZAFFARABAD 1100
NM0022 ASSISTANT DIRECTOR EXTENSION NEELUM 1102
HT0186 ASSISTANT DIRECTOR EXTENSION HATTIAN 1104
BG0047 DEPUTY DIRECTOR EXTENSION BAGH 1106
HV0332 ASSISTANT DIRECTOR EXTENSION HAVELI 1108
PO0051 DEPUTY DIRECTOR EXTENSION RAWALAKOT 1110
SJ0027 ASSISTANT DIRECTOR EXTENSION SUDHNOTI 1112
KJ0048 DEPUTY DIRECTOR EXTENSION KOTLI 1114
MJ0047 DEPUTY DIRECTOR EXTENSION MIRPUR 1116
BB0026 ASSISTANT DIRECTOR EXTENSION BHIMBER 1118
MZ0154 ADAPTIVE RESEARCH EXTENSION &TRAINING GHARI DUPTTA 1120
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0155 DIRECTORATE OF AGRICULTURE RESEARCH MUZAFFARABAD 1122
MZ0156 CROP REPORTING SERVICE MZD 1124
BG0490 CROP REPORTING SERVICE BAGH 1126
PO0465 CROP REPORTING SERVICE POONCH 1128
KJ0522 CROP REPORTING SERVICE KOTLI 1130
MJ0420 CROP REPORTING SERVICE MIRPUR 1132
MZ0157 CROP & FORAGE BASIC SEED PRODUCTION MUZAFFARABAD 1134
BG0048 CROP & FORAGE BASIC SEED PRODUCTION BAGH 1136
PO0052 CROP & FORAGE BASIC SEED PRODUCTION RAWALAKOT 1138
KJ0049 CROP & FORAGE BASIC SEED PRODUCTION KOTLI 1140
BB0027 CROP & FORAGE BASIC SEED PRODUCTION BHIMBER 1142
MZ0158 FRUITS & VEGETABLES SPECIALIST MUZAFFARABAD 1144
BG0049 ASSISTANT RESEARCH OFFICER BAGH 1146
PO0053 ASSISTANT RESEARCH OFFICER RAWALAKOT 1148
MJ0048 ASSISTANT RESEARCH OFFICER MIRPUR 1150
BB0028 ASSISTANT RESEARCH OFFICER BHIMBER 1152
MZ0159 IPM PEST MANAGEMENT MUZAFFARABAD 1154
MZ0160 SOIL TESTING LABORATORY MUZAFFARABAD 1156
MZ0161 AGRI. ENGINEERING/FARM MECHANIZATION ORG. MUZAFFARABAD 1158
MJ0049 AGR. ENGINEERING/FARM MECHANIZATION ORG. MIRPUR 1160
MZ0162 DIRECTORATE OF PARKS & HORTICULTURE MUZAFFARABAD 1162
MZ0163 EXTENSION SERVICES MANAGEMENT ACADEMY GHARI DUPATTA 1164
MZ0164 DIRECTORATE OF IRRIGATION & SMALL DAMS MUZAFFARABAD 1166
SUMMARY 1168
20 ANIMAL HUSBANDRY 1171-1225
MZ0166 DIRECTOR GENERAL ANIMAL HUSBANDRY 1172
MZ0167 DIRECTORATE ANIMAL HEALTH/VETERINARY SERVICE MZD 1174
MZ0168 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE MZD 1176
BG0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE BAGH 1178
PO0054 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE RAWALAKOT 1180
SJ0028 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE SUDNOHTI 1182
KJ0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE KOTLI 1184
MJ0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE MIRPUR 1186
BB0029 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE BHIMBER 1188
MZ0169 DISEASE INVESTIGATION LABORATORY MUZAFFARABAD 1190
BG0051 DISEASE INVESTIGATION LABORATORY BAGH 1192
PO0055 DISEASE INVESTIGATION LABORATORY RAWALAKOT 1194
KJ0051 DISEASE INVESTIGATION LABORATORY KOTLI 1195
MJ0051 DISEASE INVESTIGATION LABORATORY MIRPUR 1196
MZ0170 DIRECTORATE LIVE STOCK EXTENSION RESEARCH MUZAFFARABAD 1198
MZ0171 RESEARCH OFFICER NUTRITION MUZAFFARABAD 1200
MZ0172 RESEARCH OFFICER POULTRY MUZAFFARABAD 1202
MZ0173 DEPUTY DIRECTOR LIVE STOCK EXTENSION MUZAFFARABAD 1204
MZ0174 DISTT. LIVE STOCK & POULTRY DEVELOPMENT OFFICER MUZAFFARABAD 1206
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0175 POULTRY DEVELOPMENT OFFICER (PRODUCTION) MUZAFFARABAD 1208
BG0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER BAGH 1210
PO0056 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER RAWALAKOT 1212
SJ0229 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER SUDHNOTI 1214
KJ0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER KOTLI 1216
MJ0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER MIRPUR 1218
BB0030 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER BHIMBER 1220
MJ0053 ASSISTANT DIRECTOR A.I. MIRPUR 1222
SUMMARY 1224
21 FOOD 1227-1257
MZ0177 SECRETARIAT FOOD 1228
IB0005 DIRECTORATE OF FOOD RAWALPINDI 1230
MZ0179 DIVISIONAL OFFICE FOOD MUZAFFARABAD 1232
MJ0054 DIVISIONAL OFFICE FOOD MIRPUR 1234
MZ0180 DISTRICT FOOD CONTROLLER MUZAFFARABAD 1236
NM0023 DISTRICT FOOD CONTROLLER NEELUM 1238
BG0053 DISTRICT FOOD CONTROLLER BAGH 1240
HV0321 DISTRICT FOOD CONTROLLER HAVELI 1242
PO0057 DISTRICT FOOD CONTROLLER RAWALAKOT 1244
SJ0029 DISTRICT FOOD CONTROLLER SUDHNOTI 1246
KJ0053 DISTRICT FOOD CONTROLLER KOTLI 1248
MJ0055 DISTRICT FOOD CONTROLLER MIRPUR 1250
BB0031 DISTRICT FOOD CONTROLLER BHIMBER 1252
IB0003 STORAGE OFFICE FOOD RAWALAPINDI 1254
SUMMARY 1256
22 STATE TRADING
IB0006 STATE TRADING
1259
MZ0181 DIVISION DIRECTORATE MUZAFFARABAD
MJ0430 DIVISION DIRECTORATE MIRPUR
23 FORESTS 1261-1332
MZ0183 SECRETARIAT FORESTS 1263
MZ0184 CHIEF CONSERVATOR FORESTS 1265
MZ0185 FORESTS CIRCLE MUZAFFARABAD 1268
MZ0730 FORESTS RAID PARTY MUZAFFARABAD 1270
MZ0186 FORESTS DIVISION MUZAFFARABAD 1272
MZ0187 FORESTS DIVISION JHELLUM VALLEY 1274
HT0194 FORESTS DIVISION HATTIAN 1276
MZ0188 UTILIZATION DIVISION FORESTS MUZAFFARABAD 1278
NM0024 FORESTS DIVISION KAREN 1280
NM0025 FORESTS DIVISION SHARDA 1282
NM0130 FORESTS DIVISION KEL 1284
MZ0189 DEMARCATION DIVISION MUZAFFARABAD 1286
MZ0191 KASHMIR FORESTS SCHOOL MUZAFFARABAD 1288
MZ0190 FORESTS WORKING PLAN DIVISION MUZAFFARABAD 1290
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
PO0058 FORESTS CIRCLE POONCH RAWALAKOT 1292
PO0477 FORESTS RAID PARTY RAWALAKOT 1294
PO0059 FORESTS DIVISION RAWALAKOT 1296
SJ0230 FORESTS DIVISION SUDHNOTI 1298
BG0054 FORESTS DIVISION BAGH 1300
HV0024 FORESTS DIVISION HAVELI 1302
PO0060 DEMARCATION DIVISION RAWALAKOT 1304
MJ0056 FORESTS CIRCLE MIRPUR 1306
MJ0436 FORESTS RAID PARTY MIRPUR 1308
MJ0057 FORESTS DIVISION MIRPUR 1310
BB0032 FORESTS DIVISION BHIMBER 1312
MJ0058 DEMARCATION DIVISION MIRPUR 1314
KJ0054 FORESTS DIVISION KOTLI 1316
KJ0543 FORESTS DIVISION SEHNSA 1318
MZ0192 REFORESTATION CIRCLE MUZAFFARABAD 1320
MZ0193 REFORESTATION DIVISION MUZAFFARABAD 1321
NM0026 REFORESTATION DIVISION NEELUM VALLEY 1322
PO0061 REFORESTATION DIVISION RAWALAKOT 1323
KJ0055 REFORESTATION DIVISION KOTLI 1324
MZ0194 FORESTRY RESEARCH DIVISION MUZAFFARABAD 1325
MZ0195 RANGE LAND DIVISION MUZAFFARABAD 1327
MZ0196 FORESTRY SEED CENTER GHARI DUPATTA 1329
SUMMARY 1331
24 CO0PERATIVE 1333-1348
MZ0197 SECRETARIAT COOPERATIVE 1334
MZ0198 REGISTRAR COOPERATIVE 1335
MZ0199 CIRCLE REGISTRAR COOPERATIVE MUZAFFARABAD 1337
BG0055 CIRCLE REGISTRAR COOPERATIVE BAGH 1339
PO0062 CIRCLE REGISTRAR COOPERATIVE RAWALAKOT 1341
KJ0056 CIRCLE REGISTRAR COOPERATIVE KOTLI 1343
MJ0059 CIRCLE REGISTRAR COOPERATIVE MIRPUR 1345
SUMMARY 1347
25 ELECTRICITY 1349-1441
MZ0202 SECRETARIAT ELECTRICITY 1351
MZ0203 INSPECTORATE OF ELECTRICITY 1353
MZ0204 CHIEF ENGINEER ELECTRICITY (NORTH) 1355
MZ0653 WORKS ELECTRICITY (NORTH) 1357
MZ0683 DIRECTOR CONSTRUCTION ELECTRICITY MUZAFFARABAD 1358
MZ0205 CIRCLE OFFICE ELECTRICITY MUZAFFARABAD 1360
MZ0206 DIRECTOR INVENTORY CONTROL/INSPECTION ELECTRICITY MUZAFFARABAD 1362
MZ0727 STORE/INSPECTION DIVISION ELECTRICITY MUZAFFARABAD 1364
MZ0684 DIRECTOR PLANNING & MONITORING ELECTRICITY MUZAFFARABAD 1365
MZ0207 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-I 1367
MZ0208 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-II 1369
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
NM0027 OPERATION DIVISION ELECTRICITY NEELUM 1371
BG0056 OPERATION DIVISION ELECTRICITY BAGH 1373
HV0323 OPERATION DIVISION ELECTRICITY HAVELI 1375
PO0063 CIRCLE OFFICE ELECTRICITY RAWALAKOT 1377
PO0468 XEN ELECTRICITY CONSTRUCTION DIVISION RAWALAKOT 1379
PO0064 OPERATION DIVISION ELECTRICITY RAWALAKOT 1381
PO0065 OPERATION DIVISION ELECTRICITY HAJJERA 1383
SJ0030 OPERATION DIVISION ELECTRICITY SUDHNOTI 1385
MJ0060 CHIEF ENGINEER ELECTRICITY (SOUTH) 1387
MJ0401 WORKS ELECTRICITY (SOUTH) 1389
MJ0061 CIRCLE OFFICE ELECTRICITY MIRPUR 1390
MJ0062 OPERATION DIVISION ELECTRICITY MIRPUR 1392
MJ0063 OPERATION DIVISION ELECTRICITY CHAKSWARI 1394
BB0033 OPERATION DIVISION ELECTRICITY BHIMBER 1396
MJ0064 STORE DIVISION ELECTRICITY MIRPUR 1398
MJ0065 MAINTENANCE & TEST DIVISION ELECTRICITY MIRPUR 1400
KJ0057 CIRCLE OFFICE ELECTRICITY KOTLI 1402
KJ0515 XEN ELECTRICITY CONSTRUCTION DIVISION KOTLI 1404
KJ0059 OPERATION DIVISION ELECTRICITY KOTLI-I 1406
KJ0058 OPERATION DIVISION ELECTRICITY KOTLI -II 1408
MZ0685 XEN ELECTRICITY CONSTRUCTION DIVISION MUZAFFARABAD 1410
MZ0209 DIRECTOR GENERAL COMMERCIAL ELECTRICITY MUZAFFARABAD 1412
MZ0210 DIVISIONAL DIRECTOR COMMERCIAL ELECTRICITY MUZAFFARABAD 1414
MZ0211 REVENUE OFFICE ELECTRICITY MUZAFFARABAD-I 1416
MZ0212 REVENUE OFFICE ELECTRICITY MUZAFFARABAD-II 1418
BG0057 REVENUE OFFICE ELECTRICITY BAGH 1420
PO0066 REVENUE OFFICE ELECTRICITY RAWALAKOT 1422
PO0067 REVENUE OFFICE ELECTRICITY HAJJERA 1424
SJ0031 REVENUE OFFICE ELECTRICITY SUDHNOTI 1426
MJ0066 DIVISIONAL DIRECTOR COMMERCIAL ELECTRICITY MIRPUR 1428
MJ0067 REVENUE OFFICE ELECTRICITY MIRPUR 1430
MJ0068 REVENUE OFFICE ELECTRICITY CHAKSWARI 1432
BB0034 REVENUE OFFICE ELECTRICITY BHIMBER 1434
KJ0060 REVENUE OFFICE ELECTRICITY KOTLI-I 1436
KJ0061 REVENUE OFFICE ELECTRICITY KOTLI-II 1438
SUMMARY 1440
26 LOCAL GOVERNMENT & RURAL DEVELOPMENT 1443-1534
MZ0214 SECRETARIAT LOCAL GOVERNMENT & RURAL DEVELOPMENT 1445
MZ0215 DIRECTOR GENERAL LOCAL GOVT. & RURAL DEVELOPMENT 1447
MZ0216 DIVISIONAL DIRECTORATE LG&RD MUZAFFARABAD 1450
PO0450 DIVISIONAL DIRECTORATE LG&RD POONCH 1452
MJ0069 DIVISIONAL DIRECTORATE LG&RD MIRPUR 1454
MZ0217 ASSISTANT DIRECTOR LG&RD MUZAFFARABAD 1456
MZ0218 PROJECT MANAGER RURAL DEVELOPMENT CENTRE MUZAFFARABAD 1458
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MZ0219 PROJECT MANAGER RURAL DEVELOPMENT CENTRE KAHORI 1460
MZ0220 PROJECT MANAGER RURAL DEVELOPMENT CENTRE PANJGRAN 1462
MZ0221 PROJECT MANAGER RURAL DEVELOPMENT CENTRE DANNA 1464
MZ0222 PROJECT MANAGER RURAL DEVELOPMENT CENTRE GHARI DOPATTA 1466
NM0028 ASSISTANT DIRECTOR LG&RD NEELUM 1468
NM0029 PROJECT MANAGER RURAL DEVELOPMENT CENTRE SHARDA 1470
NM0030 PROJECT MANAGER RURAL DEVELOPMENT CENTRE AUTHMUQAM 1472
HT0157 ASSISTANT DIRECTOR LG&RD HATTIAN BALA 1474
HT0158 PROJECT MANAGER RURAL DEVELOPMENT CENTRE CHIKAR 1476
HT0178 PROJECT MANAGER RURAL DEVELOPMENT CENTRE LEEPA 1478
BG0058 ASSISTANT DIRECTOR LG&RD BAGH 1480
BG0060 PROJECT MANAGER RURAL DEVELOPMENT CENTRE REHRA 1482
BG0061 PROJECT MANAGER RURAL DEVELOPMENT CENTRE BAGH 1484
BG0062 PROJECT MANAGER RURAL DEVELOPMENT CENTRE DHIRKOT 1486
HV0059 ASSISTANT DIRECTOR LG&RD HAVELI 1488
PO0068 ASSISTANT DIRECTOR LG&RD RAWALAKOT 1490
PO0069 PROJECT MANAGER RURAL DEVELOPMENT CENTRE RAWALAKOT 1492
PO0070 PROJECT MANAGER RURAL DEVELOPMENT CENTRE ABBASPUR 1494
PO0071 PROJECT MANAGER RURAL DEVELOPMENT CENTRE HAJEERA 1496
PO0072 PROJECT MANAGER RURAL DEVELOPMENT CENTRE THORAR 1498
SJ0184 ASSISTANT DIRECTOR LG&RD SUDHNOTI 1500
SJ0033 PROJECT MANAGER RURAL DEVELOPMENT CENTRE TRARKHAL 1502
KJ0062 ASSISTANT DIRECTOR LG&RD KOTLI 1504
KJ0063 PROJECT MANAGER RURAL DEVELOPMENT CENTRE KOTLI 1506
KJ0066 PROJECT MANAGER RURAL DEVELOPMENT CENTRE FATEHPUR 1508
KJ0065 PROJECT MANAGER RURAL DEVELOPMENT CENTRE CHARHOI (KOTLI) 1510
KJ0064 PROJECT MANAGER RURAL DEVELOPMENT CENTRE KHUIRATTA (KOTLI) 1512
KJ0067 PROJECT MANAGER RURAL DEVELOPMENT CENTRE SEHNSA (KOTLI) 1514
MJ0070 ASSISTANT DIRECTOR LG&RD MIRPUR 1516
MJ0071 PROJECT MANAGER RURAL DEVELOPMENT CENTRE MIRPUR 1518
MJ0072 PROJECT MANAGER RURAL DEVELOPMENT CENTRE AFZALPUR 1520
MJ0073 PROJECT MANAGER RURAL DEVELOPMENT CENTRE DUDYAHL 1522
BB0319 ASSISTANT DIRECTOR LG&RD BHIMBER 1524
BB0036 PROJECT MANAGER RURAL DEVELOPMENT CENTRE SAMAHNI (BHIMBER) 1526
BB0037 PROJECT MANAGER RURAL DEVELOPMENT CENTRE IFTIKHARABAD 1528
MZ0226 DISTRICT COUNCILS 1530
MZ0227 ELECTION COMMISSIONER LOCAL BODIES 1531
SUMMARY 1533
27 INDUSTRIES, LABOUR & MINIRAL RESOURCES 1535-1565
MZ0229 SECRETARIAT INDUSTRIES 1536
MZ0230 DIRECTORATE & FIELD STAFF INDUSTRIES MUZAFFARABAD 1538
MZ0231 INDUSTRIAL ESTATE MUZAFFARABAD 1541
PO0073 INDUSTRIAL ESTATE RAWALAKOT 1543
KJ0068 FIELD STAFF / INDUSTRIAL ESTATE KOTLI 1544
INDEX
DDO
DDOs NAME/DEPARTMENTS PAGE #
CODE
MJ0074 JOINT DIRECTORATE FIELD STAFF INDUSTRIES MIRPUR 1546
MJ0076 INDUSTRIAL ESTATE MIRPUR 1548
MJ0400 NEW INDUSTRIAL AREA MIRPUR 1550
BB0038 INDUSTRIAL ESTATE BHIMBER 1552
MJ0075 DEPUTY REGISTRAR OF COMPANIES MIRPUR 1554
MZ0233 DIRECTORATE ( MINERALS) 1556
MZ0232 DIRECTOR LABOUR MUZAFFARABAD 1558
PO0074 LABOUR RAWALAKOT 1560
KJ0069 LABOUR KOTLI 1561
MJ0077 DEPUTY DIRECTOR LABOUR MIRPUR 1562
SUMMARY 1564
28 PRINTING PRESS 1567-1572
MZ0237 CONTROLLER GOVT. PRINTING PRESS 1568
SUMMARY 1571
29 SERICULTURE 1573-1595
MZ0234 DIRECTORATE OF SERICULTURE 1574
MZ0235 FIELD STAFF SERICULTURE MUZAFFARABAD 1576
MZ0236 SERICULTURE RESEARCH CENTRE PATTIKA 1578
NM0127 FIELD STAFF SERICULTURE NEELUM 1580
HT0196 FIELD STAFF SERICULTURE HATTIAN 1581
BG0063 FIELD STAFF SERICULTURE BAGH 1582
HV0430 FIELD STAFF SERICULTURE HAVELI 1584
PO0075 FIELD STAFF SERICULTURE RAWALAKOT 1585
SJ0232 FIELD STAFF SERICULTURE SUDHNUTI 1587
SJ0233 FIELD STAFF SERICULTURE TRARKHAL 1588
KJ0070 FIELD STAFF SERICULTURE KOTLI 1589
MJ0078 FIELD STAFF SERICULTURE MIRPUR 1591
BB0336 FIELD STAFF SERICULTURE BHIMBER 1593
SUMMARY 1595
30 TOURISM / WILD LIFE / FISHERIES 1597-1621
MZ0238 DIRECTOR GENERAL TOURISM 1598
MZ0239 DISTRICT OFFICE TOURISM MUZAFFARABAD 1601
NM0031 DISTRICT OFFICE OURISM NEELUM 1603
BG0064 DISTRICT OFFICE TOURISM BAGH 1605
HV0316 DISTRICT OFFICE TOURISM HAVELI 1607
PO0076 DISTRICT OFFICE TOURISM RAWALAKOT 1609
KJ0071 DISTRICT OFFICE TOURISM KOTLI 1611
MJ0079 DISTRICT OFFICE TOURISM MIRPUR 1613
MZ0240 DIRECTORATE WILD LIFE / FISHERIES MUZAFFARABAD 1615
MJ0080 DEPUTY DIRECTOR WILD LIFE / FISHERIES MIRPUR 1618
SUMMARY 1620
31 MISCELLANEOUS (GRANTS)
1623-1625
MZ0241 MISCELLANEOUS (GRANTS)
1

INCOME
Budget Revised Budget
Actual
S. # GRANT NAME/DEPARTMENT Estimates Estimates Estimates
2014-15
2015-16 2015-16 2016-17
1 Provincial Taxes 3,691,091,000 5,520,000,000 5,000,000,000 5,750,000,000
2 Land Record & Settlement 72,793,000 77,000,000 200,000,000 92,000,000
3 Stamps 122,929,000 140,000,000 145,000,000 160,000,000
4 AJ&K Transport Authority 0 0 0 25,000,000
5 Armed Service Board 19,746,000 22,000,000 20,000,000 20,000,000
6 Administration of Justice 74,003,000 73,000,000 80,000,000 80,000,000
7 Home (Police) 30,338,000 40,000,000 40,000,000 45,000,000
8 Jails 198,000 200,000 300,000 300,000
9 Communication & Works 181,446,000 170,000,000 170,000,000 200,000,000
10 Education 115,293,000 145,000,000 120,000,000 142,000,000
11 Health 66,388,000 70,000,000 70,000,000 80,000,000
12 Food 1,062,269,000 1,320,000,000 450,000,000 640,000,000
13 Agriculture 4,031,000 3,600,000 3,000,000 4,000,000
14 Tourism / Wild Life/Fisheries 37,189,000 45,000,000 50,000,000 57,000,000
15 Animal Husbandry 20,400,000 30,000,000 30,000,000 35,000,000
16 Forests 278,007,000 325,000,000 300,000,000 336,000,000
17 Electricity 7,745,649,000 11,000,000,000 9,000,000,000 10,500,000,000
18 Printing Press 25,966,000 15,000,000 20,000,000 25,000,000
19 Industries, Labour & Minerals 19,127,000 30,000,000 36,000,000 45,000,000
20 Sericulture 4,480,000 4,000,000 3,000,000 3,000,000
21 Religious Affairs 28,363,000 30,000,000 30,000,000 40,000,000
22 Miscellaneous 1,659,452,000 1,467,600,000 552,700,000 570,700,000
Total AJK Own Receipts (1-22) 15,259,158,000 20,527,400,000 16,320,000,000 18,850,000,000
23 Income Tax from AJK Council 6,349,380,000 13,000,000,000 10,000,000,000 13,000,000,000
24 Share of Federal Taxes 15,750,000,000 16,750,000,000 16,750,000,000 20,500,000,000
25 Federal Grant in Aid for Revenue Deficit 11,021,000,000 9,402,600,000 15,545,000,000 9,000,000,000
26 Water Usage Charges 741,638,000 780,000,000 1,000,000,000 1,200,000,000
Total (23 - 26) 33,862,018,000 39,932,600,000 43,295,000,000 43,700,000,000
27 Adjustment of Overdraft 0 -3,960,000,000 0 -1,050,000,000
G. Total 49,121,176,000 56,500,000,000 59,615,000,000 61,500,000,000
2
EXPENDITURE
Budget Revised Budget
G. Actual
GRANT NAME/DEPARTMENT Estimates Estimates Estimates
No. 2014-15
2015-16 2015-16 2016-17
1 General Administration 1,899,021,000 2,150,309,000 2,091,280,000 2,122,950,000
2 Board of Revenue 628,248,000 627,800,000 674,230,000 668,800,000
3 Stamps 14,597,000 14,400,000 14,810,000 14,938,000
4 Land Record & Settlement 20,553,000 20,800,000 21,260,000 22,340,000
5 Relief & Rehabilitation 725,018,000 735,260,000 736,320,000 738,080,000
6 Pension 5,649,116,000 6,500,000,000 8,000,000,000 8,600,000,000
7 Public Relation 92,589,000 91,230,000 93,150,000 97,320,000
8 Administration of Justice 1,555,666,000 1,024,110,000 1,061,380,000 1,104,998,000
9 Home (Police) 3,817,385,000 3,920,617,000 3,989,170,000 4,060,650,000
10 Jails 115,944,000 125,630,000 127,360,000 128,350,000
11 Civil Defence 84,545,000 88,230,000 92,950,000 94,090,000
12 Armed Service Board 43,975,000 49,630,000 44,870,000 51,350,000
13 Communication & Works 2,566,010,000 2,423,300,000 3,400,360,000 3,156,940,000
14 Education 17,327,621,000 18,547,754,000 18,342,295,000 19,898,453,000
15 Health 3,975,645,000 5,226,000,000 4,845,450,000 5,668,630,000
16 Sports, Youth, Culture & Transport 80,892,000 89,450,000 91,690,000 61,800,000
17 Religious Affairs 114,428,000 126,280,000 124,470,000 128,950,000
18 Social Welfare & Women Affairs 199,100,000 213,330,000 209,046,000 225,990,000
19 Agriculture 508,114,000 531,330,000 541,720,000 563,810,000
20 Animal Husbandry 492,652,000 541,340,000 533,720,000 545,970,000
21 Food 190,328,000 170,700,000 197,620,000 179,150,000
22 State Trading 5,914,122,000 3,000,000,000 5,101,620,000 3,000,000,000
23 Forests 674,905,000 713,000,000 724,170,000 761,600,000
24 Cooperative 45,857,000 50,830,000 50,380,000 53,030,000
25 Electricity 5,474,920,000 5,775,400,000 6,027,450,000 6,050,300,000
26 Local Government & Rural Development 375,213,000 394,350,000 429,290,000 421,160,000
27 Industries, Labour & Minerals Resources 94,119,000 105,400,000 106,210,000 109,680,000
28 Printing Press 45,748,000 44,800,000 55,100,000 47,080,000
29 Sericulture 60,985,000 66,350,000 67,630,000 70,510,000
30 Tourism, Wild Life/Fisheries 111,977,000 117,540,000 119,180,000 123,540,000
31 Miscellaneous (Grants) 2,027,105,000 3,014,830,000 1,700,819,000 2,729,541,000
Total 54,926,398,000 56,500,000,000 59,615,000,000 61,500,000,000
3
DETAIL OF INCOME
BUDGET REVISED BUDGET
ACTUAL
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2014-15
2015-16 2015-16 2016-17
PROVINCIAL TAXES
B Tax Revenue
B01 Direct Taxes
B013 Property Tax
B01301 Ordinary Collection 0 0 0 500,000,000
B016 Tax on Profession, Trade & Calling
B01601 Other Collection - Professional Tax 6,220,000 7,500,000 7,500,000 8,000,000
B02 Indirect Taxes
B02366 Sales Tax collected on behalf of AJ&K 2,298,481,000 3,185,000,000 2,850,000,000 3,000,000,000
B02620 Medicinal & Toilet Preparations containing
1,783,000 2,200,000 2,200,000 2,400,000
Alcohol (Excise Duty on Medicines)
B02628 Excise Duty 765,729,000 1,500,600,000 1,109,600,000 1,149,000,000
TOTAL 3,065,993,000 4,687,800,000 3,961,800,000 4,151,400,000
B028 Motor Vehicles
B02801 Fee for Registration - Computerized No. Plates 20,131,000 20,000,000 26,000,000 29,000,000
Receipts under Provincial Motor Vehicle Taxation
B02803 59,091,000 65,000,000 65,000,000 74,000,000
Act
B02804 Receipts from Bus & Truck Services (Road Toll) 42,808,000 45,000,000 45,000,000 52,000,000
B02812 Route Permit Fee 22,446,000 24,000,000 24,000,000
TOTAL 144,476,000 154,000,000 160,000,000 155,000,000
B030 Other Indirect Taxes
B03021 Education Cess 342,524,000 550,000,000 750,000,000 805,000,000
B03052 Receipts from Sales of Tobacco
426,000 600,000 600,000 600,000
Dealers License Forms (Vend Act)

B03053 Registration of Real Estate Agency 119,000 100,000 100,000 0

B03070 Excise Duty on Telephone 131,333,000 120,000,000 120,000,000 130,000,000


TOTAL 474,402,000 670,700,000 870,700,000 935,600,000
G. TOTAL 3,691,091,000 5,520,000,000 5,000,000,000 5,750,000,000
LAND REVENUE
B014 Land Revenue
B01320 Others (Transfer of Property) 44,050,000 50,000,000 50,000,000 57,000,000
B01425 Land Revenue & Others 28,743,000 27,010,000 150,010,000 35,000,000
TOTAL 72,793,000 77,010,000 200,010,000 92,000,000
Refund of Revenue 0 10,000 10,000 0
TOTAL 72,793,000 77,000,000 200,000,000 92,000,000
STAMPS
B027 Stamp Duty
B02731 Stamp Duty & Stamp Papers 122,929,000 140,000,000 145,000,000 160,000,000
TOTAL 122,929,000 140,000,000 145,000,000 160,000,000
4
DETAIL OF INCOME
BUDGET REVISED BUDGET
ACTUAL
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2014-15
2015-16 2015-16 2016-17
TRANSPORT AUTHORITY
B02812 Route Permit Fee 0 0 0 25,000,000
TOTAL 0 0 0 25,000,000
ARMED SERVICES BOARD
C02530 50% Share of Distt. Armed Services Board from
19,746,000 22,000,000 20,000,000 20,000,000
Ministry of Defence
TOTAL 19,746,000 22,000,000 20,000,000 20,000,000
Admin of Justice
C02604 General Fees, Fines & Forfeitures 74,003,000 73,000,000 80,000,000 80,000,000
TOTAL 74,003,000 73,000,000 80,000,000 80,000,000
POLICE
C02637 Motor Driving License 13,655,000 40,000,000 25,000,000 28,000,000
C02642 Others (Police Guards) 16,683,000 0 15,000,000 17,000,000
TOTAL 30,338,000 40,000,000 40,000,000 45,000,000
JAILS
C02661 Others - Jails 198,000 200,000 300,000 300,000
TOTAL 198,000 200,000 300,000 300,000
COMMIUNICATION & WORKS
CIVIL WORKS (HIGHWAYS)
C02706 Community Services Receipts (HIGHWAYS) 93,334,000 90,000,000 40,000,000 50,000,000
TOTAL 93,334,000 90,000,000 40,000,000 50,000,000
CIVIL WORKS (BUILDINGS)
C02716 Community Services Receipts (BUILDINGS) 88,112,000 80,000,000 40,000,000 50,000,000
TOTAL 88,112,000 80,000,000 40,000,000 50,000,000
PUBLIC HEALTH
C02726 Others-Water Supply Receipts 0 0 90,000,000 100,000,000
TOTAL 0 0 90,000,000 100,000,000
TOTAL (C&W) 181,446,000 170,000,000 170,000,000 200,000,000
EDUCATION
C02818 Education - Others 115,293,000 145,000,000 120,335,000 142,000,000
TOTAL 115,293,000 145,000,000 120,335,000 142,000,000
Refund of Revenue 0 0 335,000 0
TOTAL 115,293,000 145,000,000 120,000,000 142,000,000
HEALTH
C02875 Health - Hospital Receipts 66,388,000 70,000,000 70,000,000 80,000,000
TOTAL 66,388,000 70,000,000 70,000,000 80,000,000
C03 Economic Services Receipts
FOOD
C03101 Receipts of AJK Food Department 1,062,269,000 1,320,000,000 450,000,000 640,000,000
TOTAL 1,062,269,000 1,320,000,000 450,000,000 640,000,000
5
DETAIL OF INCOME
BUDGET REVISED BUDGET
ACTUAL
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2014-15
2015-16 2015-16 2016-17
AGRICULTURE
C03116 Agriculture Receipts 4,031,000 3,600,000 3,000,000 4,000,000
TOTAL 4,031,000 3,600,000 3,000,000 4,000,000
WILD LIFE / FISHERIES
C03201 Fisheries 0 38,000,000 40,000,000 45,000,000
TOTAL 0 38,000,000 40,000,000 45,000,000
ANIMAL HUSBANDRY
C03223 Receipts from Poultry & Live Stock Forms 20,400,000 30,000,000 30,000,000 35,000,000
TOTAL 20,400,000 30,000,000 30,000,000 35,000,000
FORESTS
C03301 Economic Services Receipts -Forests 278,007,000 325,000,000 300,000,000 336,000,000
TOTAL 278,007,000 325,000,000 300,000,000 336,000,000
ELECTRICITY
C03503 Electricity Receipts 7,745,649,000 11,000,000,000 9,000,000,000 10,500,000,000
G. TOTAL 7,745,649,000 11,000,000,000 9,000,000,000 10,500,000,000
GOVT. PRINTING PRESS
C03519 Press Receipts 25,966,000 15,000,000 20,000,000 25,000,000
TOTAL 25,966,000 15,000,000 20,000,000 25,000,000
INDUSTRIES
C03541 Industries Receipts 19,127,000 28,025,000 33,110,000 40,000,000
TOTAL 19,127,000 28,025,000 33,110,000 40,000,000
Refund of Revenue 25,000 110,000
TOTAL 19,127,000 28,000,000 33,000,000 40,000,000
SERICULTURE
C03549 Others -Sale of Silk Thread/Silk Seeds 4,480,000 4,000,000 3,000,000 3,000,000
TOTAL 4,480,000 4,000,000 3,000,000 3,000,000
MINERALS
C03808 Mineral Royalties 0 2,000,000 3,000,000 5,000,000
TOTAL 0 2,000,000 3,000,000 5,000,000
TOURISM
C03821 Tourism Receipts incl. Rent of Rest Houses 37,189,000 7,000,000 10,000,000 12,000,000
TOTAL 37,189,000 7,000,000 10,000,000 12,000,000
RELIGIOUS AFFAIRS
C03841 Nikah Registration Fee 28,363,000 30,000,000 30,000,000 40,000,000
TOTAL 28,363,000 30,000,000 30,000,000 40,000,000
6
DETAIL OF INCOME
BUDGET REVISED BUDGET
ACTUAL
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2014-15
2015-16 2015-16 2016-17
MISCELLANEOUS
C Non Tax Revenue
C01 Income from Property & Enterprise
C01803 Interest realized on Investment of Cash Balances 537,000,000 110,000,000 100,000,000
C02 Receipts from Civil Admin. & Other Functions
C021 General Administration - Organ of State
C02101 Organs of state- Examination Fee realised by PSC 500,000 8,000,000 1,400,000
C02103 Organs of state- Recoveries of over payment 855,900,000 160,000,000 172,000,000
C02104 Pension Contribution 0 20,000,000 18,000,000
C03 Miscellaneous Receipts
C038 Others
C03870 Others 74,210,000 254,763,000 279,300,000
003 Miscellaneous 70,255,000 250,700,000 275,000,000
004 Rent of MLA's Hostel 3,955,000 4,063,000 4,300,000
TOTAL 1,467,610,000 552,763,000 570,700,000
Refund of Revenue 10,000 63,000 0
TOTAL 1,659,452,000 1,467,600,000 552,700,000 570,700,000
Total AJ&K Own Receipts 15,259,158,000 20,527,400,000 16,320,000,000 18,850,000,000
AJ&K COUNCIL
B011 Taxes on Income
B01120 AJ&K Council 6,349,380,000 13,000,000,000 10,000,000,000 13,000,000,000
TOTAL 6,349,380,000 13,000,000,000 10,000,000,000 13,000,000,000
GRANTS
C03604 Share of Federal Taxes 15,750,000,000 16,750,000,000 16,750,000,000 20,500,000,000
C03609 Federal Grant in Aid for Revenue Deficit 11,021,000,000 9,402,600,000 15,545,000,000 9,000,000,000
TOTAL 26,771,000,000 26,152,600,000 32,295,000,000 29,500,000,000
WATER USAGE CHARGES
C03852 Royalty-Water Usage Charges Mangla 780,000,000 1,000,000,000 1,200,000,000
741,638,000
C03852 Royalty-Sale of Water - (Private Power Cell) 0
TOTAL 741,638,000 780,000,000 1,000,000,000 1,200,000,000
ADJUSTMENT OF OVERDRAFT -3,960,000,000 0 -1,050,000,000

TOTAL REVENUE RECEIPTS 49,121,176,000 56,500,000,000 59,615,000,000 61,500,000,000

FEDERAL GRANTS
DEVELOPMENT LOAN
C03601 IDA Credit 0 500,000,000 500,000,000 500,000,000

C03603 Development Loan from GOP 10,450,000,000 11,000,000,000 11,000,000,000 11,500,000,000

TOTAL 10,450,000,000 11,500,000,000 11,500,000,000 12,000,000,000


7
DETAIL OF INCOME
BUDGET REVISED BUDGET
ACTUAL
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2014-15
2015-16 2015-16 2016-17
E Capital Receipts
LOANS & ADVANCES
E02501 House Building Advance 412,283,000 230,000,000 230,000,000 230,000,000

E02502 Motor Car Advance 10,326,000 15,000,000 15,000,000 15,000,000

E02503 Motor Cycle/Scooter Advance 4,925,000 5,000,000 5,000,000 5,000,000

E02550 Others-Federal Grant for Loans to Govt. Servants 0 0 0 1,000,000,000

TOTAL 427,534,000 250,000,000 250,000,000 1,250,000,000

LOANS WAYS & MEANS ADVANCES


E03203 Ways & Means 6,515,909,000 12,000,000,000 12,023,569,000 12,000,000,000

TOTAL 6,515,909,000 12,000,000,000 12,023,569,000 12,000,000,000


9
GRANT NO. 1
KC24001 / KC21001 (01)
GENERAL ADMINISTRATION
BUDGET REVISED BUDGET
S. # SUMMARY ESTIMATES ESTIMATES ESTIMATES
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0001 AJ&K LEGISLATIVE ASSEMBLY 333,006,000 323,051,000 348,251,000


MZ0002 PRESIDENT SECRETARIAT 120,389,000 151,903,000 124,116,000
MZ0003 PRIME MINISTER SECRETARIAT 221,546,000 264,137,000 215,103,000
MZ0016 MINISTER FOR FINANCE/PLANNING & DEVELOPMENT 8,279,000 16,606,000 9,391,000
MZ0695 MINISTER FOR ENVIRONMENT 8,536,000 9,123,000 10,178,000
MZ0696 MINISTER FOR REVENUE/CUSTODIAN 9,325,000 9,867,000 9,851,000
MZ0697 MINISTER FOR REHABILITATION & AKMIDC 8,893,000 9,603,000 10,245,000
MZ0698 MINISTER FOR INFORMATION 8,912,000 9,315,000 10,245,000
MZ0699 MINISTER FOR LAW 8,922,000 9,121,000 9,898,000
MZ0700 MINISTER FOR COMMUNICATION & WORKS 8,834,000 9,146,000 10,029,000
MZ0701 MINISTER FOR PHYSICAL PLANNING, HOUSING 8,499,000 8,719,000 9,510,000
MZ0702 MINISTER FOR EDUCATION COLLEGES & IT 8,743,000 9,396,000 11,161,000
MZ0703 MINISTER FOR EDUCATION SCHOOLS 8,633,000 8,764,000 12,595,000
MZ0704 MINISTER FOR HEALTH 9,103,000 9,984,000 9,271,000
MZ0705 MINISTER FOR SPORTS/YOUTH & CULTURE 8,480,000 8,619,000 10,030,000
MZ0706 MINISTER FOR TRANSPORT 8,598,000 8,983,000 8,889,000
MZ0707 MINISTER FOR AUQAF, ZAKAT & RELIGIOUS AFFAIRS 9,236,000 9,459,000 9,842,000
MZ0708 MINISTER FOR SOCIAL WELFARE 9,398,000 9,719,000 9,990,000
MZ0709 MINISTER FOR AGRICULTURE/LIVE STOCK 8,897,000 8,871,000 9,548,000
MZ0710 MINISTER FOR AKLASC & FISHERIES 8,485,000 8,711,000 9,750,000
MZ0711 MINISTER FOR JAILS & MANGLA DAM AFFAIRS 8,338,000 8,801,000 8,871,000
MZ0712 MINISTER FOR FOOD 8,797,000 10,506,000 8,909,000
MZ0713 MINISTER FOR FORESTS 9,479,000 9,757,000 10,818,000
MZ0714 MINISTER FOR ELECTRICITY 8,739,000 9,000,000 9,727,000
MZ0715 MINISTER FOR LOCAL GOVERNMENT & RURAL DEVELOPMENT 8,820,000 8,738,000 9,540,000
MZ0716 MINISTER FOR INDUSTRIES 9,334,000 9,820,000 9,905,000
MZ0717 MINISTER FOR TOURISM & ARCHAEOLOGY 8,893,000 8,989,000 10,992,000
MZ0008 ADVISOR TO THE PRIME MINISTER 38,070,000 37,457,000 40,054,000
10
GRANT NO. 1
KC24001 / KC21001 (01)
GENERAL ADMINISTRATION
BUDGET REVISED BUDGET
S. # SUMMARY ESTIMATES ESTIMATES ESTIMATES
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0004 PM'S INSPECTION/ IMPLEMENTATION COMMISSION 21,033,000 21,740,000 22,101,000


MZ0005 ELECTION COMMISSION MUZAFFARABAD 29,430,000 198,448,000 38,593,000
IB0004 ELECTION COMMISSION OFFICE RAWALPINDI 3,276,000 3,740,000 3,713,000
NM0122 DISTRICT OFFICE ELECTION COMMISSION NEELUM 1,439,000 1,350,000 1,423,000
HT0193 DISTRICT OFFICE ELECTION COMMISSION HATTIAN 2,281,000 2,408,000 2,470,000
BG0450 DISTRICT OFFICE ELECTION COMMISSION BAGH 1,878,000 1,419,000 1,890,000
HV0318 DISTRICT OFFICE ELECTION COMMISSION HAVELI 1,610,000 1,717,000 1,736,000
PO0400 DISTRICT OFFICE ELECTION COMMISSION RAWALAKOT 2,252,000 2,284,000 2,438,000
SJ0214 DISTRICT OFFICE ELECTION COMMISSION SUDHNOTI 1,558,000 1,348,000 1,465,000
KJ0401 DISTRICT OFFICE ELECTION COMMISSION KOTLI 2,819,000 2,880,000 2,978,000
MJ0311 DISTRICT OFFICE ELECTION COMMISSION MIRPUR 2,853,000 2,990,000 3,134,000
MZ0006 SERVICES & GENERAL ADMINISTRATION DEPARTMENT 145,585,000 158,696,000 176,027,000
MZ0009 TRANSPORT POOL 61,309,000 65,080,000 62,555,000
MZ0010 GOVERNMENT GUEST HOUSE 11,056,000 10,992,000 13,324,000
MZ0011 KASHMIR INSTITUTE OF MANAGEMENT 52,197,000 48,848,000 38,908,000
MZ0012 PUBLIC SERVICE COMMISSION 48,381,000 59,561,000 51,594,000
MZ0013 ANTI-CORRUPTION 28,595,000 27,481,000 28,254,000
MZ0014 OMBUDSMAN 46,273,000 55,729,000 52,781,000
MZ0015 EHTESAB BUREAU 80,117,000 86,105,000 84,898,000
MZ0017 FINANCE 475,418,000 123,312,000 352,484,000
MZ0666 GROUP INSURANCE 60,000,000 60,000,000 60,000,000
MZ0018 LOCAL FUNDS AUDIT 17,803,000 14,672,000 17,536,000
MZ0019 PLANNING & DEVELOPMENT 105,226,000 110,986,000 112,129,000
MZ0020 LAND USE PLANNING 13,269,000 13,253,000 13,508,000
MZ0021 ENVIRONMENTAL PROTECTION AGENCY 9,467,000 10,076,000 10,302,000
TOTAL 2,150,309,000 2,091,280,000 2,122,950,000
11
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS

MZ0001 AJ&K LEGISLATIVE ASSEMBLY

A01 TOTAL EMPLOYEES RELATED EXPENSES 254,135,000 267,080,000 272,291,000


A011 TOTAL PAY 408 410 74,759,000 97,682,000 100,670,000
A01101 SALARY OF LEGISLATORS 23 25 15,706,000 21,544,000 21,544,000
S092 Speaker Special 1 1 864,000 1,128,000 1,128,000
D062 Deputy Speaker Special 1 1 694,000 919,000 919,000
L021 Leader of Opposition Special 1 1 694,000 919,000 919,000
M027 Members (MLAs) Special 20 22 13,454,000 18,578,000 18,578,000
A01101 PAY OF OFFICERS 102 102 29,225,000 37,964,000 39,600,000
S014 Secretary Assembly BPS-21 1 1 620,000 805,000 845,000
S176 Senior Additional Secretary BPS-20 1 1 784,000 1,021,000 1,055,000
A022 Additional Secretary BPS-19 3 3 1,795,000 2,340,000 2,404,000
D046 Deputy Director Proceeding BPS-18 1 1 427,000 560,000 580,000
S173 Senior Estate Officer BPS-18 1 1 334,000 440,000 463,000
D059 Deputy Secretary BPS-18 5 5 2,019,000 2,658,000 2,762,000
S189 Special Assistant (Discretionary) BPS-18 1 1 303,000 393,000 417,000
D149 Deputy Director Information BPS-18 1 1 556,000 743,000 768,000
R009 Reference & Research Officer BPS-18 1 1 308,000 393,000 417,000
S181 Senior Reporter BPS-18 1 1 477,000 580,000 604,000
S099 Staff Officer BPS-18 2 2 1,026,000 1,196,000 1,231,000
P075 Protocol Officer BPS-18 1 1 501,000 651,000 674,000
P075 Protocol Officer BPS-17 1 1 213,000 276,000 295,000
A129 Assistant Secretary BPS-17 7 7 2,316,000 2,997,000 3,127,000
P016 Personal Staff Officer BPS-17 1 1 327,000 426,000 444,000
R012 Reporter BPS-17 1 1 213,000 276,000 295,000
L029 Librarian BPS-17 1 1 387,000 534,000 557,000
D056 Deputy Public Relation Officer BPS-17 5 0 1,284,000 1,661,000 0
E026 Estate Officer BPS-17 2 2 442,000 571,000 608,000
B029 Budget & Accounts Officer BPS-17 1 1 256,000 332,000 351,000
P055 Private Secretary BPS-17 7 7 2,380,000 3,027,000 3,062,000
P079 Public Relation Officer BPS-17 1 1 242,000 295,000 314,000
C085 Computer Programmer BPS-17 1 1 311,000 407,000 426,000
A180 Assistant Director Legal BPS-17 1 1 242,000 314,000 332,000
S129 Superintendent BPS-17 8 0 2,515,000 3,086,000 0
A133 Assistant Staff Officer BPS-17 2 2 585,000 758,000 795,000
C085 Computer Programmer BPS-16 1 1 129,000 261,000 273,000
D056 Deputy Public Relation Officer BPS-16 0 5 0 0 1,754,000
S129 Superintendent BPS-16 0 8 0 0 3,235,000
12
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S033 Security Officer BPS-16 1 1 144,000 186,000 198,000
A130 Assistant Security Officer BPS-16 1 1 163,000 211,000 223,000
B029 Budget & Accounts Officer BPS-16 1 1 144,000 186,000 198,000
R012 Reporter BPS-16 4 4 796,000 1,034,000 1,079,000
S129 Superintendent BPS-16 3 3 700,000 894,000 931,000
A094 Assistant Editor of Debates BPS-16 2 2 646,000 835,000 866,000
C081 Comptroller BPS-16 1 1 279,000 310,000 323,000
A128 Assistant Research Officer BPS-16 2 2 542,000 702,000 739,000
W030 Watch & Ward Officer BPS-16 1 1 154,000 198,000 211,000
A116 Assistant Librarian BPS-16 1 1 163,000 211,000 223,000
C084 Computer Operator BPS-16 3 3 566,000 732,000 769,000
P080 Public Relation Officer (Discretionary) BPS-16 5 5 749,000 930,000 992,000
P060 Program Officer BPS-16 1 1 144,000 161,000 174,000
D163 Deputy Coordinator BPS-16 1 1 144,000 161,000 174,000
P013 Personal Assistant BPS-16 2 2 295,000 476,000 496,000
V009 Video Camaraman-cum-Producer BPS-16 1 1 289,000 372,000 385,000
K008 Khateeb BPS-16 1 1 328,000 425,000 444,000
Q003 Qari BPS-16 1 1 144,000 186,000 198,000
N029 Naat Khawan BPS-16 1 1 163,000 211,000 223,000
G005 Garden Supervisor BPS-16 1 1 259,000 335,000 347,000
P020 Photographer BPS-16 2 2 480,000 620,000 645,000
S062 Senior Scale Stenographer BPS-16 5 5 624,000 1,178,000 1,240,000
A125 Assistant Protocol Officer BPS-16 2 2 317,000 409,000 434,000
A01151 PAY OF OTHER STAFF 283 283 29,828,000 38,174,000 39,526,000
A133 Assistant Staff Officer BPS-15 1 1 157,000 202,000 213,000
S119 Sub Editor BPS-15 1 1 232,000 300,000 311,000
T068 Trainee Reporter BPS-15 1 1 156,000 136,000 145,000
A053 Assistant BPS-14 15 15 2,688,000 3,402,000 3,629,000
S102 Stenographer BPS-14 7 7 854,000 1,035,000 1,101,000
K004 Katib BPS-14 1 1 96,000 262,000 271,000
A002 Accountant BPS-14 1 1 115,000 148,000 157,000
C005 Cameraman (Video) BPS-13 1 1 126,000 164,000 172,000
D007 Data Entry Operator BPS-12 1 1 90,000 144,000 150,000
C084 Computer Operator BPS-12 1 1 90,000 144,000 152,000
T017 Telephone Supervisor BPS-12 1 1 210,000 270,000 277,000
G003 Garage Supervisor BPS-11 1 1 175,000 228,000 235,000
S030 Security Assistant BPS-11 9 9 1,102,000 1,426,000 1,490,000
G002 Garage Superintendent BPS-11 1 1 176,000 228,000 235,000
J069 Junior Editor BPS-11 1 1 216,000 106,000 113,000
P067 Proof Reader BPS-11 1 1 115,000 149,000 156,000
T004 Technical Assistant (Sound) BPS-11 1 1 181,000 235,000 242,000
H009 Head Cook BPS-10 1 1 154,000 201,000 207,000
S026 Section Clerk BPS-09 11 11 1,637,000 2,124,000 2,190,000
J032 Junior Security Assistant BPS-09 8 8 736,000 954,000 1,001,000
S091 Sound System Operator BPS-08 1 1 119,000 156,000 161,000
K004 Katib BPS-07 1 1 72,000 102,000 107,000
13
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S032 Security Guard (Personal) BPS-07 2 2 151,000 196,000 208,000
J016 Junior Clerk BPS-07 31 31 2,994,000 3,862,000 4,016,000
T016 Telephone Operator BPS-07 9 9 1,023,000 1,325,000 1,370,000
P036 Plumber BPS-06 1 1 144,000 184,000 188,000
S008 Sanitary Supervisor BPS-06 1 1 124,000 161,000 166,000
M002 Machine Operator BPS-05 3 3 364,000 477,000 490,000
M041 Moazzan BPS-05 3 3 261,000 358,000 370,000
E013 Electrician BPS-05 3 3 282,000 424,000 442,000
A177 AC Technician BPS-05 1 1 76,000 102,000 106,000
H017 Head Waiter BPS-05 1 1 119,000 163,000 168,000
T002 Tandoorchi BPS-05 2 2 160,000 205,000 211,000
C019 Chamber Attendant BPS-05 1 1 84,000 114,000 119,000
L033 Lineman BPS-04 1 1 77,000 104,000 108,000
D003 Dak Runner BPS-04 2 2 225,000 323,000 331,000
D128 Driver BPS-04 28 28 2,925,000 3,739,000 3,849,000
H013 Head Mali BPS-03 1 1 122,000 161,000 164,000
D001 Daftri BPS-02 3 3 284,000 378,000 387,000
I002 Imam Masjid BPS-02 2 2 136,000 181,000 186,000
M010 Masalchi BPS-02 2 2 159,000 211,000 217,000
W013 Water Carrier (Bahishti) BPS-02 1 1 80,000 107,000 110,000
Q006 Qasid BPS-02 3 3 326,000 398,000 405,000
K001 Khadim Masjid BPS-02 1 1 64,000 83,000 85,000
F001 Farash BPS-02 3 3 200,000 259,000 266,000
L031 Library Attendant BPS-01 1 1 94,000 124,000 127,000
D120 Door Keeper BPS-01 15 15 1,437,000 1,851,000 1,897,000
C094 Cook BPS-01 7 7 626,000 826,000 851,000
W001 Waiter BPS-01 14 14 1,362,000 1,811,000 1,853,000
M005 Mali BPS-01 13 13 1,076,000 1,399,000 1,432,000
N004 Naib Qasid BPS-01 38 38 3,178,000 4,143,000 4,242,000
O007 Operator (Vacuum Cleaner) BPS-01 3 3 278,000 367,000 376,000
P036 Plumber BPS-01 1 1 62,000 83,000 85,000
C061 Chowkidar BPS-01 8 8 913,000 814,000 834,000
S148 Sweeper BPS-01 11 11 925,000 1,125,000 1,152,000
A012 TOTAL ALLOWANCES 179,376,000 169,398,000 171,621,000
A012-1 TOTAL REGULAR ALLOWANCES 155,376,000 141,398,000 141,621,000
A01201 Senior Post Allowance 30,000 31,000 31,000
A01202 House Rent Allowance 15,150,000 15,150,000 15,150,000
A01203 Conveyance Allowance 12,157,000 12,157,000 12,157,000
A01207 Washing Allowance 122,000 180,000 180,000
A01211 Hill Allowance (Personal Allowance) 235,000 221,000 221,000
A01212 Telecommunication Allowance 4,116,000 4,116,000 4,116,000
A01217 Medical Allowance 6,369,000 7,681,000 7,681,000
A01224 Entertainment Allowance 2,050,000 1,750,000 1,750,000
A01226 Computer Allowance 36,000 36,000 36,000
A01228 Orderly Allowance 168,000 288,000 288,000
14
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01259 Fuel Allowance 1,620,000 1,620,000 1,620,000
002 Chairman Committees 1,620,000 1,620,000 1,620,000
A01270 Other 17,428,000 20,290,000 20,290,000
007 Office Maintenance Allowance 5,880,000 5,880,000 5,880,000
004 Equipment Allowance 30,000 30,000 30,000
008 Legislative Allowance 11,518,000 14,380,000 14,380,000
A0120X Ad-hoc Allowance - 2010 23,195,000 19,000,000 19,000,000
A0121A Ad-hoc Relief Allowance - 2011 5,700,000 0 0
A0121M Adhoc Relief Allowance- 2012 19,030,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 7,610,000 7,625,000 7,625,000
A0121Z Ad-hoc Relief Allowance - 2014 7,610,000 7,625,000 7,625,000
A0121C Ad-hoc Relief Allowance - 2015 0 5,678,000 5,901,000
A01240 Utility Allowance for Gas 6,375,000 6,475,000 6,475,000
A01241 Utility Allowance for Electricity 6,375,000 6,475,000 6,475,000
A01282 Session Allowance 20,000,000 25,000,000 25,000,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 24,000,000 28,000,000 30,000,000
A01273 Honoraria 24,000,000 28,000,000 30,000,000
A03 TOTAL OPERATING EXPENSES 66,351,000 42,171,000 66,340,000
A031 TOTAL FEES 1,000 1,000 0
A03102 Legal Fee (Not Transferable) 1,000 1,000 0
A032 TOTAL COMMUNICATION 1,560,000 1,150,000 1,560,000
A03201 Postage & Telegraph 60,000 50,000 60,000
A03202 Telephone & Trunk Call 1,500,000 1,100,000 1,500,000
A033 TOTAL UTILITIES 11,180,000 9,020,000 11,180,000
A03302 Water 680,000 620,000 680,000
A03303 Electricity 10,000,000 8,000,000 10,000,000
A03304 Hot & Cold Weather Charges 500,000 400,000 500,000

A034 TOTAL OCCUPANCY COSTS 10,000 0 0


A03403 Rent for Residential Building 10,000 0 0
A038 TOTAL TRAVEL & TRANSPORTATION 36,300,000 26,700,000 36,300,000
A03805 Travelling Allowance 22,000,000 20,200,000 22,000,000
002 Gazetted 3,500,000 2,500,000 3,500,000
003 Non-Gazetted 3,500,000 2,700,000 3,500,000
004 Members 15,000,000 15,000,000 15,000,000
A03807 POL 12,500,000 6,500,000 12,500,000
A03821 Training-Domestic (Assembly Members) 800,000 0 800,000
A03801 Training-Domestic (Employees) 1,000,000 0 1,000,000

A039 TOTAL GENERAL 17,300,000 5,300,000 17,300,000


A03901 Stationery 1,000,000 1,000,000 1,000,000
A03902 Printing & Publication 800,000 800,000 800,000
A03905 Newspapers, Periodicals and Books 300,000 300,000 300,000
15
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03906 Uniform & Liveries 1,000,000 1,000,000 1,000,000
A03912 Delegation Abroad 10,000,000 0 10,000,000
A03970 Others 4,200,000 2,200,000 4,200,000
001 Others 4,000,000 2,000,000 4,000,000
002 Photo Films 200,000 200,000 200,000

A052 TOTAL GRANTS DOMESTIC 1,110,000 1,100,000 1,110,000


A05270 To Others 1,110,000 1,100,000 1,110,000
003 Discretionary Fund by Speaker 500,000 500,000 500,000
004 Discretionary Fund by Deputy Speaker 300,000 300,000 300,000
005 Discretionary Fund by Leader of Opposition 300,000 300,000 300,000
016 Compensation for Heirs of Deceased Members 10,000 0 10,000

A06 TOTAL TRANSFERS 3,200,000 4,200,000 3,200,000


A06301 Entertainments & Gifts 3,200,000 4,200,000 3,200,000
002 Entertainment Charges 2,000,000 2,500,000 2,000,000
010 Gifts 200,000 200,000 200,000
011 Donations 1,000,000 1,500,000 1,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 3,010,000 3,300,000 10,000
A09501 Transport 0 2,300,000 0
A09601 Machinery & Equipment 1,000,000 1,000,000 0
A09701 Furniture 2,000,000 0 0
A09702 Unkept Furnishing (Assembly Hall etc.) 10,000 0 10,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,200,000 5,200,000 5,300,000
A13001 Transport 5,000,000 5,000,000 5,000,000
A13101 Machinery & Equipment 100,000 200,000 200,000
A13201 Furniture & Fixture 100,000 0 100,000
GRAND TOTAL 333,006,000 323,051,000 348,251,000
16
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011102 FEDERAL EXECUTIVE

MZ0002 PRESIDENT SECRETARIAT

A01 TOTAL EMPLOYEES RELATED EXPENSES 59,829,000 63,962,000 63,387,000


A011 TOTAL PAY 140 140 24,264,000 30,230,000 31,347,000
A01101 SALARY OF PRESIDENT 1 1 480,000 480,000 480,000
P089 President Special 1 1 480,000 480,000 480,000
A01101 PAY OF OFFICERS 42 42 13,310,000 16,204,000 16,918,000
S095 Special Assistant to President Special 1 1 667,000 887,000 887,000
A033 Advisor to President Special 1 1 667,000 887,000 887,000
S012 Secretary BPS-20 1 1 869,000 1,058,000 1,094,000
C130 Coordinator BPS-20 1 1 502,000 655,000 692,000
M037 Military Secretary BPS-19 1 1 555,000 720,000 745,000
A022 Additional Secretary BPS-19 1 1 401,000 546,000 571,000
D061 Deputy Secretary (OSD) BPS-18 1 1 303,000 465,000 489,000
P037 Political Secretary BPS-18 1 1 303,000 395,000 419,000
P044 Press Secretary BPS-18 1 1 296,000 395,000 419,000
P087 Political Coordinator (Discretionary) BPS-18 1 1 285,000 372,000 395,000
C081 Comptroller BPS-17 1 1 416,000 296,000 315,000
S027 Section Officer BPS-17 1 1 616,000 632,000 651,000
D135 Duty Officer BPS-17 1 1 237,000 315,000 334,000
S129 Superintendent BPS-17 2 2 637,000 834,000 858,000
P056 Private Secretary (Discretionary) BPS-17 4 4 1,185,000 1,558,000 1,634,000
P055 Private Secretary BPS-17 1 1 357,000 446,000 461,000
A183 Assistant Comptroller BPS-16 1 1 219,000 286,000 299,000
P079 Public Relation Officer BPS-16 4 4 614,000 798,000 848,000
P015 Personal Assistant to President BPS-16 1 1 153,000 200,000 206,000
B030 Budget Officer BPS-16 1 1 289,000 249,000 262,000
C051 Chief Photographer BPS-16 1 1 170,000 224,000 337,000
C009 Caretaker BPS-16 1 1 242,000 175,000 187,000
A053 Assistant BPS-16 3 3 613,000 808,000 831,000
P013 Personal Assistant BPS-16 5 5 1,593,000 1,642,000 1,688,000
S062 Senior Scale Stenographer BPS-16 3 3 633,000 834,000 857,000
K004 Katib BPS-16 1 1 199,000 274,000 286,000
K008 Khateeb BPS-16 1 1 289,000 253,000 266,000
17
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A01151 PAY OF OTHER STAFF 97 97 10,474,000 13,546,000 13,949,000


A093 Assistant Duty Officer BPS-14 1 1 206,000 139,000 149,000
S026 Section Clerk BPS-14 3 3 284,000 417,000 431,000
S102 Stenographer BPS-14 2 2 250,000 288,000 296,000
T016 Telephone Operator BPS-12 7 7 1,107,000 1,438,000 1,478,000
G002 Garage Superintendent BPS-11 1 1 187,000 242,000 249,000
S137 Supervisor BPS-11 1 1 208,000 221,000 228,000
B032 Butler BPS-10 2 2 230,000 369,000 381,000
B035 Butler (Discretionary) BPS-10 1 1 91,000 119,000 123,000
H009 Head Cook BPS-10 1 1 169,000 175,000 181,000
P020 Photographer BPS-09 1 1 106,000 138,000 148,000
A065 Assistant Cameraman BPS-09 1 1 94,000 123,000 129,000
E013 Electrician BPS-05 1 1 97,000 127,000 131,000
I003 Immam BPS-05 1 1 104,000 135,000 139,000
M002 Machine Operator BPS-05 1 1 132,000 172,000 176,000
D128 Driver BPS-04 23 23 2,729,000 3,575,000 3,678,000
C094 Cook BPS-02 6 6 545,000 714,000 735,000
Q006 Qasid BPS-02 1 1 123,000 161,000 164,000
J001 Jamadar BPS-02 3 3 343,000 449,000 462,000
N004 Naib Qasid BPS-01 21 21 1,897,000 2,485,000 2,555,000
M036 Mid Wife BPS-01 1 1 64,000 84,000 86,000
W001 Waiter BPS-01 4 4 445,000 583,000 599,000
D098 Dishwasher BPS-01 1 1 78,000 102,000 105,000
A173 Attendant (Discretionary) BPS-01 2 2 135,000 177,000 182,000
M006 Mali/Baildar BPS-01 4 4 366,000 479,000 493,000
C068 Cleaner BPS-01 1 1 87,000 114,000 117,000
F001 Farash BPS-01 1 1 61,000 80,000 82,000
W011 Washer man BPS-01 1 1 64,000 84,000 86,000
C061 Chowkidar BPS-01 1 1 60,000 78,000 81,000
S148 Sweeper BPS-01 3 3 212,000 278,000 285,000
A012 TOTAL ALLOWANCES 35,565,000 33,732,000 32,040,000
A012-1 TOTAL REGULAR ALLOWANCES 33,875,000 31,542,000 30,790,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 4,961,000 4,300,000 4,793,000
A01203 Conveyance Allowance 4,049,000 3,847,000 3,847,000
A01207 Washing Allowance 35,000 31,000 31,000
A01208 Dress Allowance 34,000 30,000 30,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 1,256,000 2,623,000 1,069,000
A01211 Hill Allowance (Personal Allowance) 88,000 88,000 88,000
A01217 Medical Allowance 2,361,000 2,950,000 2,950,000
A01224 Entertainment Allowance 254,000 254,000 254,000
A01228 Orderly Allowance 84,000 144,000 144,000
18
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01236 Deputation Allowance 72,000 72,000 72,000
A01240 Utility Allowance for Gas 156,000 156,000 156,000
A01241 Utility Allowance for Electricity 156,000 156,000 156,000
A01288 Contract Allowance 960,000 960,000 960,000
A01290 President Secretariat Allowance 1,554,000 1,554,000 1,554,000
A01270 Other 49,000 49,000 50,000
005 Kit Allowance 49,000 49,000 50,000
A0120X Ad-hoc Allowance - 2010 6,410,000 5,985,000 5,985,000
A0121A Ad-hoc Relief Allowance - 2011 2,001,000 0 0
A0121M Adhoc Relief Allowance- 2012 4,681,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,342,000 3,023,000 3,135,000
A0121Z Ad-hoc Relief Allowance - 2014 2,342,000 3,023,000 3,135,000
A0122C Ad-hoc Relief Allowance - 2015 2,267,000 2,351,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 1,690,000 2,190,000 1,250,000
A01271 Overtime Allowance 690,000 690,000 750,000
A01277 Contingent Paid Staff 1,000,000 1,500,000 500,000
A03 TOTAL OPERATING EXPENSES 42,428,000 60,234,000 42,549,000
A032 TOTAL COMMUNICATION 1,632,000 2,365,000 1,632,000
A03201 Postage & Telegraph 57,000 57,000 57,000
A03202 Telephone & Trunk Call 1,575,000 2,308,000 1,575,000
A033 TOTAL UTILITIES 6,510,000 6,610,000 7,160,000
A03301 Gas 1,100,000 2,400,000 1,500,000
A03302 Water 150,000 150,000 400,000
A03303 Electricity 5,210,000 4,010,000 5,210,000
A03304 Hot & Cold Weather Charges 50,000 50,000 50,000
A038 TOTAL TRAVEL & TRANSPORTATION 27,042,000 42,842,000 26,500,000
A03805 Travelling Allowance 7,492,000 25,492,000 8,500,000
002 Gazetted 3,000,000 16,300,000 4,000,000
003 Non-Gazetted 4,492,000 9,192,000 4,500,000
A03807 POL 19,550,000 17,350,000 18,000,000
A034 TOTAL OCCUPANCY COSTS 1,750,000 1,750,000 1,750,000
A03403 Rent for Residential Building 1,750,000 1,750,000 1,750,000
A039 TOTAL GENERAL 5,494,000 6,667,000 5,507,000
A03901 Stationery 287,000 287,000 300,000
A03902 Printing & Publication 165,000 165,000 165,000
A03905 Newspapers, Periodicals and Books 337,000 252,000 337,000
A03906 Uniform & Liveries 85,000 85,000 85,000
A03912 Delegation Abroad 2,500,000 3,688,000 2,500,000
A03970 Others 1,620,000 1,590,000 1,620,000
001 Others 1,320,000 1,520,000 1,320,000
002 Photo Films 300,000 70,000 300,000
A03984 Hiring of Air Transport 500,000 600,000 500,000
19
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A052 TOTAL GRANTS DOMESTIC 500,000 500,000 500,000
A05270 To Others 500,000 500,000 500,000
006 Discretionary Fund by President 500,000 500,000 500,000
A06 TOTAL TRANSFERS 6,552,000 16,002,000 6,600,000
A06301 Entertainments & Gifts 6,552,000 16,002,000 6,600,000
002 Entertainment Charges 300,000 300,000 300,000
003 Entertainment Charges (House) 3,500,000 8,800,000 3,500,000
004 Entertainment Charges (Assistant to President) 52,000 52,000 100,000
010 Gifts 200,000 350,000 200,000
011 Donations 2,500,000 6,500,000 2,500,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 300,000 325,000 300,000
A09407 Specific Consumables for President House 300,000 325,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 10,780,000 10,880,000 10,780,000
A13001 Transport 10,600,000 10,600,000 10,600,000
A13101 Machinery & Equipment 150,000 250,000 150,000
A13201 Furniture & Fixture 30,000 30,000 30,000
GRAND TOTAL 120,389,000 151,903,000 124,116,000
20
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011102 FEDERAL EXECUTIVE
MZ0003 PRIME MINISTER SECRETARIAT

A01 TOTAL EMPLOYEES RELATED EXPENSES 106,353,000 99,230,000 99,853,000


A011 TOTAL PAY 226 224 45,168,000 55,161,000 56,044,000
A01101 SALARY OF PRIME MINISTER 1 1 420,000 420,000 420,000
P090 Prime Minister Special 1 1 420,000 420,000 420,000
A01101 PAY OF OFFICERS 78 76 28,108,000 33,940,000 34,173,000
S094 Special Assistant to PM Special 1 1 666,000 666,000 666,000
S012 Secretary BPS-20 1 1 728,000 1,048,000 1,088,000
S199 Special Secretary BPS-20 0 1 0 0 944,000
S176 Senior Additional Secretary BPS-20 1 0 650,000 908,000 0
D082 Director General ((Discretionary) BPS-20 1 1 728,000 908,000 945,000
M037 Military Secretary BPS-19 1 1 650,000 718,000 743,000
D077 Director (Complaints) BPS-19 1 1 553,000 718,000 743,000
C081 Comptroller BPS-19 1 1 553,000 604,000 627,000
D059 Deputy Secretary BPS-18 3 2 1,408,000 1,999,000 1,375,000
P053 Principal Staff Officer BPS-18 2 2 1,300,000 1,337,000 1,387,000
M054 Mufti (Religious Scholar) BPS-18 1 1 429,000 604,000 627,000
P037 Political Secretary BPS-18 1 1 429,000 604,000 627,000
D024 Deputy Comptroller BPS-18 1 1 357,000 463,000 487,000
M019 Medical Officer BPS-17 1 1 285,000 313,000 332,000
R017 Research Officer BPS-17 1 1 285,000 370,000 388,000
P044 Press Secretary BPS-17 1 1 429,000 604,000 624,000
S027 Section Officer BPS-17 3 3 1,317,000 1,705,000 1,761,000
D135 Duty Officer BPS-17 2 2 1,074,000 1,395,000 1,442,000
A125 Assistant Protocol Officer BPS-17 1 1 228,000 295,000 313,000
T061 Technical Supports Engineer BPS-17 1 1 228,000 369,000 388,000
W029 Web Master BPS-17 1 1 458,000 370,000 388,000
B030 Budget Officer BPS-17 1 0 342,000 444,000 0
S129 Superintendent BPS-17 4 4 1,510,000 1,496,000 1,571,000
P055 Private Secretary BPS-17 4 4 1,699,000 1,944,000 2,020,000
P056 Private Secretary (Discretionary) BPS-17 1 1 401,000 519,000 537,000
P079 Public Relation Officer BPS-16 3 3 921,000 918,000 955,000
A093 Assistant Duty Officer BPS-16 2 2 1,137,000 658,000 682,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 614,000 521,000 546,000
B030 Budget Officer BPS-16 0 1 0 0 463,000
P043 Press & Publication Officer BPS-16 1 1 357,000 465,000 487,000
21
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S099 Staff Officer BPS-16 2 2 714,000 927,000 974,000
G020 Graphic Designer BPS-16 1 1 228,000 295,000 314,000
C051 Chief Photographer BPS-16 1 1 422,000 534,000 546,000
C024 Chief Cameraman BPS-16 1 1 267,000 347,000 360,000
C084 Computer Operator BPS-16 2 2 538,000 695,000 720,000
P013 Personal Assistant BPS-16 6 6 1,856,000 2,345,000 2,420,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 316,000 410,000 421,000
K004 Katib BPS-16 2 1 402,000 533,000 279,000
A053 Assistant BPS-16 15 15 2,812,000 4,143,000 4,210,000
S062 Senior Scale Stenographer BPS-16 2 2 489,000 508,000 533,000
C124 Caretaker (Discretionary) BPS-16 1 1 328,000 240,000 240,000
A01151 PAY OF OTHER STAFF 147 147 16,640,000 20,801,000 21,451,000
S026 Section Clerk BPS-14 4 4 559,000 639,000 676,000
A065 Assistant Cameraman BPS-14 2 2 228,000 296,000 311,000
S102 Stenographer BPS-14 10 10 1,421,000 1,582,000 1,676,000
C005 Cameraman (Video) BPS-14 1 1 181,000 261,000 271,000
A002 Accountant BPS-14 1 1 202,000 252,000 262,000
S137 Supervisor BPS-11 1 1 208,000 270,000 277,000
T017 Telephone Supervisor BPS-11 1 1 203,000 263,000 270,000
R006 Receptionist BPS-11 1 1 203,000 106,000 113,000
B035 Butler (Discretionary) BPS-10 3 3 580,000 647,000 668,000
G002 Garage Superintendent BPS-09 1 1 181,000 235,000 242,000
A148 Attendant BPS-09 0 1 0 0 221,000
K007 Khadmatgar BPS-09 1 2 81,000 105,000 222,000
T016 Telephone Operator BPS-07 11 11 1,174,000 1,519,000 1,574,000
B036 Barber (Discretionary) BPS-07 1 1 93,000 122,000 127,000
E013 Electrician BPS-06 1 1 143,000 184,000 188,000
M002 Machine Operator BPS-05 3 3 408,000 531,000 543,000
H009 Head Cook BPS-05 3 3 508,000 660,000 680,000
L032 Lift Operator BPS-04 1 1 83,000 83,000 86,000
T014 Telephone Lineman BPS-04 1 1 126,000 163,000 167,000
D128 Driver BPS-04 27 27 3,251,000 4,212,000 4,320,000
A148 Attendant BPS-04 1 0 162,000 213,000 0
D003 Dak Runner BPS-04 1 1 85,000 93,000 97,000
C094 Cook BPS-02 4 4 369,000 490,000 506,000
C095 Cook (Discretionary) BPS-02 1 1 94,000 119,000 122,000
Q006 Qasid BPS-02 9 9 1,120,000 1,473,000 1,502,000
Q007 Qasid (Discretionary) BPS-02 1 1 116,000 157,000 159,000
H027 Helper BPS-02 1 1 79,000 104,000 108,000
N004 Naib Qasid BPS-01 32 32 2,523,000 3,135,000 3,215,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 146,000 175,000 179,000
W001 Waiter BPS-01 7 7 781,000 1,015,000 1,042,000
K007 Khadmatgar BPS-01 1 0 81,000 105,000 0
D098 Dishwasher BPS-01 1 1 106,000 139,000 142,000
M005 Mali BPS-01 1 1 123,000 161,000 164,000
22
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
F001 Farash BPS-01 3 3 242,000 286,000 293,000
W011 Washer man BPS-01 3 3 342,000 427,000 436,000
C061 Chowkidar BPS-01 2 2 134,000 172,000 177,000
S148 Sweeper BPS-01 3 3 304,000 407,000 415,000
A012 TOTAL ALLOWANCES 61,185,000 44,069,000 43,809,000
A012-1 TOTAL REGULAR ALLOWANCES 60,215,000 42,763,000 42,739,000
A01201 Senior Post Allowance 30,000 30,000 45,000
A01202 House Rent Allowance 6,857,000 5,549,000 5,549,000
A01203 Conveyance Allowance 7,678,000 6,600,000 6,600,000
A01207 Washing Allowance 66,000 64,000 64,000
A01208 Dress Allowance 80,000 64,000 64,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 2,527,000 2,016,000 2,016,000
A0120X Ad-hoc Allowance - 2010 11,526,000 7,872,000 7,872,000
A01210 Risk Allownace 236,000 236,000 236,000
A01211 Hill Allowance (Personal Allowance) 234,000 234,000 234,000
A01216 Qualification Allowance 78,000 54,000 54,000
A01217 Medical Allowance 4,171,000 4,275,000 4,275,000
A0121A Ad-hoc Relief Allowance - 2011 3,473,000 0 0
A0121B Health Professional Allowance 840,000 440,000 0
A0121M Adhoc Relief Allowance- 2012 9,210,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,605,000 3,597,000 3,597,000
A0121Z Ad-hoc Relief Allowance - 2014 4,605,000 3,597,000 3,597,000
A0122C Ad-hoc Relief Allowance - 2015 4,137,000 4,203,000
A01224 Entertainment Allowance 411,000 413,000 413,000
A01226 Computer Allowance 0 9,000 9,000
A01228 Orderly Allowance 168,000 432,000 432,000
A0122F Health Allowance 0 0 335,000
A01240 Utility Allowance for Gas 344,000 344,000 344,000
A01241 Utility Allowance for Electricity 344,000 344,000 344,000
A01242 Consolidated Travelling Allowance (Fixed TA) 198,000 198,000 198,000
A01258 Prime Minister Secretariat Allowance 2,534,000 2,258,000 2,258,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 970,000 1,306,000 1,070,000
A01271 Overtime Allowance 920,000 920,000 870,000
A01277 Contingent Paid Staff 50,000 386,000 200,000
A03 TOTAL OPERATING EXPENSES 77,207,000 95,471,000 77,264,000
A032 TOTAL COMMUNICATION 4,047,000 4,047,000 4,070,000
A03201 Postage & Telegraph 57,000 57,000 70,000
A03202 Telephone & Trunk Call 3,990,000 3,990,000 4,000,000
23
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 19,691,000 21,686,000 19,725,000


A03301 Gas 2,000,000 3,750,000 2,000,000
A03302 Water 300,000 495,000 300,000
A03303 Electricity 17,366,000 17,416,000 17,400,000
A03304 Hot & Cold Weather Charges 25,000 25,000 25,000
A038 TOTAL TRAVEL & TRANSPORTATION 42,152,000 50,741,000 42,152,000
A03805 Travelling Allowance 9,682,000 18,221,000 9,682,000
002 Gazetted 4,401,000 8,201,000 4,401,000
003 Non-Gazetted 5,281,000 10,020,000 5,281,000
A03807 POL 32,470,000 32,520,000 32,470,000
A039 TOTAL GENERAL 11,317,000 18,997,000 11,317,000
A03901 Stationery 902,000 1,702,000 902,000
A03902 Printing & Publication 550,000 550,000 550,000
A03905 Newspapers, Periodicals and Books 536,000 566,000 536,000
A03906 Uniform & Liveries 200,000 400,000 200,000
A03912 Delegations to Foreign Country (Tour Abroad) 2,500,000 2,500,000 2,500,000
A03914 Secret Service Expenditure 5,000,000 11,500,000 5,000,000
A03970 Others 1,629,000 1,779,000 1,629,000
001 Others 1,129,000 1,479,000 1,129,000
002 Photo Films 500,000 300,000 500,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
007 Discretionary Fund by Prime Minister 300,000 300,000 300,000
A06 TOTAL TRANSFERS 20,624,000 44,424,000 20,624,000
A06301 Entertainments & Gifts 20,624,000 44,424,000 20,624,000
002 Entertainment Charges 374,000 374,000 374,000
003 Entertainment Charges (House) 6,900,000 27,700,000 6,900,000
010 Gifts 350,000 850,000 350,000
012 Donation for Deserving Persons 3,000,000 3,500,000 3,000,000
013 Donation for Institutions 10,000,000 12,000,000 10,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 100,000 100,000 100,000
A09407 Specific Consumeable (P.M House) 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 16,962,000 24,612,000 16,962,000
A13001 Transport 16,762,000 24,362,000 16,762,000
A13101 Machinery & Equipment 200,000 250,000 200,000
GRAND TOTAL 221,546,000 264,137,000 215,103,000
24
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0016 MINISTER FOR FINANCE/PLANNING & DEVELOPMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,311,000 5,340,000 5,423,000


A011 TOTAL PAY 10 10 1,745,000 2,615,000 2,692,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 836,000 1,423,000 1,491,000
P056 Private Secretary (Discretionary) BPS-17 1 1 204,000 512,000 531,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 129,000 216,000 228,000
A054 Assistant (Discretionary) BPS-16 1 1 217,000 310,000 323,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 286,000 385,000 409,000
A01151 PAY OF OTHER STAFF 4 4 242,000 305,000 314,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 77,000 80,000
C095 Cook (Discretionary) BPS-02 1 1 60,000 76,000 78,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 152,000 156,000
A012 TOTAL ALLOWANCES 2,566,000 2,725,000 2,731,000
A012-1 TOTAL REGULAR ALLOWANCES 2,566,000 2,725,000 2,731,000
A01202 House Rent Allowance 497,000 909,000 909,000
A01203 Conveyance Allowance 276,000 386,000 386,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 70,000 73,000 73,000
A0120X Ad-hoc Allowance - 2010 576,000 616,000 616,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 112,000 168,000 168,000
A0121A Ad-hoc Relief Allowance - 2011 190,000 0 0
A0121M Adhoc Relief Allowance- 2012 360,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 178,000 124,000 124,000
A0121Z Ad-hoc Relief Allowance - 2014 178,000 124,000 124,000
A0122C Ad-hoc Relief Allowance - 2015 196,000 202,000
A01224 Entertainment Allowance 120,000 120,000 120,000
25
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 2,746,000 7,044,000 2,746,000


A032 TOTAL COMMUNICATION 215,000 290,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 285,000 210,000
A033 TOTAL UTILITIES 288,000 638,000 288,000
A03301 Gas 58,000 108,000 58,000
A03303 Electricity 200,000 500,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 4,730,000 2,008,000
A03805 Travelling Allowance 960,000 2,360,000 960,000
002 Gazetted 592,000 1,200,000 592,000
003 Non-Gazetted 368,000 1,160,000 368,000
A03807 POL 1,048,000 2,370,000 1,048,000
A039 TOTAL GENERAL 235,000 1,386,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 1,286,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 1,625,000 75,000
A06301 Entertainment Charges 75,000 1,625,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 2,297,000 847,000
A13001 Transport 837,000 2,287,000 837,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 8,279,000 16,606,000 9,391,000
26
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0695 MINISTER FOR ENVIRONMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,566,000 5,153,000 5,238,000


A011 TOTAL PAY 9 9 1,703,000 2,314,000 2,377,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 788,000 1,077,000 1,132,000
P056 Private Secretary (Discretionary) BPS-17 1 1 271,000 370,000 388,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 211,000 310,000 322,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 306,000 397,000 422,000
A01151 PAY OF OTHER STAFF 4 4 248,000 350,000 358,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 88,000 90,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 124,000 175,000 179,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 87,000 89,000
A012 TOTAL ALLOWANCES 2,863,000 2,839,000 2,861,000
A012-1 TOTAL REGULAR ALLOWANCES 2,863,000 2,839,000 2,861,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 38,000 44,000 44,000
A0120X Ad-hoc Allowance - 2010 543,000 543,000 543,000
A01217 Medical Allowance 125,000 156,000 156,000
A0121A Ad-hoc Relief Allowance - 2011 163,000 0 0
A0121M Adhoc Relief Allowance- 2012 332,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 166,000 209,000 216,000
A0121Z Ad-hoc Relief Allowance - 2014 166,000 209,000 216,000
A0122C Ad-hoc Relief Allowance - 2015 174,000 178,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A0122C Ad-hoc Relief Allowance - 2015 174,000 178,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,516,000
A032 TOTAL COMMUNICATION 215,000 215,000 265,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A03202 Telephone & Trunk Call (One Time) 0 0 50,000
27
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 308,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 20,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,708,000
A03805 Travelling Allowance 960,000 960,000 1,060,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 100,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 600,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,049,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 200,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,536,000 9,123,000 10,178,000
28
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0696 MINISTER FOR REVENUE/CUSTODIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,357,000 5,799,000 5,883,000


A011 TOTAL PAY 9 9 2,152,000 2,762,000 2,827,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 1,241,000 1,561,000 1,616,000
P056 Private Secretary (Discretionary) BPS-17 1 1 616,000 799,000 817,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 223,000 290,000 303,000
A054 Assistant (Discretionary) BPS-16 1 1 268,000 298,000 310,000
P080 Public Relation Officer (Discretionary) BPS-16 1 1 134,000 174,000 186,000
A01151 PAY OF OTHER STAFF 4 4 244,000 314,000 324,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 80,000 83,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 78,000 80,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 156,000 161,000
A012 TOTAL ALLOWANCES 3,205,000 3,037,000 3,056,000
A012-1 TOTAL REGULAR ALLOWANCES 3,205,000 3,037,000 3,056,000
A01202 House Rent Allowance 869,000 876,000 876,000
A01203 Conveyance Allowance 299,000 326,000 326,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 118,000 113,000 113,000
A0120X Ad-hoc Allowance - 2010 697,000 681,000 681,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 150,000 189,000 189,000
A0121A Ad-hoc Relief Allowance - 2011 260,000 0 0
A0121M Adhoc Relief Allowance- 2012 381,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 147,000 254,000 261,000
A0121Z Ad-hoc Relief Allowance - 2014 147,000 254,000 261,000
A0122C Ad-hoc Relief Allowance - 2015 207,000 212,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,831,000 2,746,000
A032 TOTAL COMMUNICATION 215,000 210,000 215,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
29
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 272,000 288,000


A03301 Gas 58,000 72,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,145,000 2,008,000
A03805 Travelling Allowance 960,000 1,097,000 960,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 505,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A039 TOTAL GENERAL 235,000 204,000 235,000
A03901 Stationery 59,000 35,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 40,000 30,000
A03970 Others 135,000 118,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 100,000 75,000
A06301 Entertainment Charges 75,000 100,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 837,000 847,000
A13001 Transport 837,000 837,000 837,000
A13101 Machinery & Equipment 10,000 0 10,000
GRAND TOTAL 9,325,000 9,867,000 9,851,000
30
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0697 MINISTER FOR REHABILITATION & AKMIDC

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,925,000 5,625,000 5,851,000


A011 TOTAL PAY 10 10 1,913,000 2,629,000 2,806,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,002,000 1,428,000 1,595,000
P056 Private Secretary (Discretionary) BPS-17 1 1 213,000 531,000 549,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 321,000 377,000 389,000
A054 Assistant (Discretionary) BPS-16 1 1 200,000 273,000 285,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 247,000 372,000
A01151 PAY OF OTHER STAFF 4 4 244,000 314,000 324,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 80,000 83,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 78,000 80,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 156,000 161,000
A012 TOTAL ALLOWANCES 3,012,000 2,996,000 3,045,000
A012-1 TOTAL REGULAR ALLOWANCES 3,012,000 2,996,000 3,045,000
A01202 House Rent Allowance 902,000 909,000 909,000
A01203 Conveyance Allowance 359,000 385,000 385,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 52,000 87,000 87,000
A0120X Ad-hoc Allowance - 2010 626,000 626,000 626,000
A01211 Hill Allowance (Personal Allowance) 3,000 5,000 5,000
A01217 Medical Allowance 135,000 175,000 175,000
A0121A Ad-hoc Relief Allowance - 2011 234,000 0 0
A0121M Adhoc Relief Allowance- 2012 329,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 241,000 259,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 241,000 259,000
A0122C Ad-hoc Relief Allowance - 2015 197,000 210,000
A01224 Entertainment Allowance 120,000 120,000 120,000
31
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 2,746,000 2,601,000 3,052,000
A032 TOTAL COMMUNICATION 215,000 210,000 215,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 288,000 288,000 318,000
A03301 Gas 58,000 88,000 58,000
A03301 Gas (One Time) 0 0 30,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 1,998,000 2,284,000
A03805 Travelling Allowance 960,000 1,450,000 1,236,000
002 Gazetted 592,000 832,000 592,000
002 Gazetted (One Time) 0 0 126,000
003 Non-Gazetted 368,000 618,000 368,000
003 Non-Gazetted (One Time) 0 0 150,000
A03807 POL 1,048,000 548,000 1,048,000
A039 TOTAL GENERAL 235,000 105,000 235,000
A03901 Stationery 59,000 34,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 40,000 30,000
A03970 Others 135,000 20,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 100,000 115,000
A06301 Entertainment Charges 75,000 100,000 75,000
A06301 Entertainment Charges (One Time) 0 0 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 977,000 927,000
A13001 Transport 837,000 977,000 837,000
A13001 Transport (One Time) 0 0 80,000
A13101 Machinery & Equipment 10,000 0 10,000
GRAND TOTAL 8,893,000 9,603,000 10,245,000
32
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0698 MINISTER FOR INFORMATION

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,942,000 5,345,000 5,430,000


A011 TOTAL PAY 9 9 1,946,000 2,513,000 2,579,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 1,037,000 1,312,000 1,368,000
P056 Private Secretary (Discretionary) BPS-17 1 1 573,000 630,000 649,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 196,000 310,000 322,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 372,000 397,000
A01151 PAY OF OTHER STAFF 4 4 242,000 314,000 324,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 80,000 83,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 156,000 161,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 78,000 80,000
A012 TOTAL ALLOWANCES 2,996,000 2,832,000 2,851,000
A012-1 TOTAL REGULAR ALLOWANCES 2,996,000 2,832,000 2,851,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 0 0
A01208 Dress Allowance 5,000 0 0
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 60,000 60,000 60,000
A0120X Ad-hoc Allowance - 2010 527,000 630,000 630,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 139,000 173,000 173,000
A0121A Ad-hoc Relief Allowance - 2011 189,000 0 0
A0121M Adhoc Relief Allowance- 2012 374,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 229,000 236,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 229,000 236,000
A0122C Ad-hoc Relief Allowance - 2015 188,000 193,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,331,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
33
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 288,000 288,000 288,000
A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,533,000
A03805 Travelling Allowance 960,000 960,000 1,285,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 200,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 125,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 200,000
A039 TOTAL GENERAL 235,000 235,000 295,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A03970 Others (One Time) 0 0 60,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 135,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 60,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,049,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 200,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,912,000 9,315,000 10,245,000
34
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0699 MINISTER FOR LAW

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,952,000 5,151,000 5,228,000


A011 TOTAL PAY 10 10 1,996,000 2,423,000 2,495,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,087,000 1,212,000 1,275,000
P056 Private Secretary (Discretionary) BPS-17 1 1 258,000 351,000 369,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 340,000 186,000 198,000
A054 Assistant (Discretionary) BPS-16 1 1 231,000 303,000 311,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 258,000 372,000 397,000
A01151 PAY OF OTHER STAFF 4 4 242,000 324,000 333,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 83,000 85,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 161,000 165,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 80,000 83,000
A012 TOTAL ALLOWANCES 2,956,000 2,728,000 2,733,000
A012-1 TOTAL REGULAR ALLOWANCES 2,956,000 2,728,000 2,733,000
A01202 House Rent Allowance 902,000 876,000 876,000
A01203 Conveyance Allowance 359,000 326,000 326,000
A01207 Washing Allowance 9,000 5,000 5,000
A01208 Dress Allowance 9,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 84,000 61,000 61,000
A0120X Ad-hoc Allowance - 2010 446,000 613,000 613,000
A01217 Medical Allowance 139,000 174,000 174,000
A0121A Ad-hoc Relief Allowance - 2011 92,000 0 0
A0121M Adhoc Relief Allowance- 2012 388,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 204,000 183,000 183,000
A0121Z Ad-hoc Relief Allowance - 2014 204,000 183,000 183,000
A0122C Ad-hoc Relief Allowance - 2015 182,000 187,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,699,000 3,146,000
A032 TOTAL COMMUNICATION 215,000 210,000 215,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
35
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 258,000 488,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 200,000
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,208,000
A03805 Travelling Allowance 960,000 960,000 960,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 200,000
A039 TOTAL GENERAL 235,000 223,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 18,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 94,000 75,000
A06301 Entertainment Charges 75,000 94,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 877,000 1,149,000
A13001 Transport 837,000 865,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,922,000 9,121,000 9,898,000
36
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0700 MINISTER FOR COMMUNICATION & WORKS

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,866,000 5,178,000 5,279,000


A011 TOTAL PAY 10 10 1,824,000 2,388,000 2,467,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 914,000 1,189,000 1,258,000
P056 Private Secretary (Discretionary) BPS-17 1 1 286,000 370,000 389,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 268,000 186,000 199,000
A054 Assistant (Discretionary) BPS-16 1 1 216,000 285,000 298,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 144,000 348,000 372,000
A01151 PAY OF OTHER STAFF 4 4 243,000 312,000 322,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 80,000 83,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 156,000 161,000
C095 Cook (Discretionary) BPS-01 1 1 61,000 76,000 78,000
A012 TOTAL ALLOWANCES 3,042,000 2,790,000 2,812,000
A012-1 TOTAL REGULAR ALLOWANCES 3,042,000 2,790,000 2,812,000
A01202 House Rent Allowance 902,000 908,000 908,000
A01203 Conveyance Allowance 512,000 386,000 386,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 37,000 37,000 37,000
A0120X Ad-hoc Allowance - 2010 590,000 590,000 590,000
A01211 Hill Allowance (Personal Allowance) 5,000 0 0
A01217 Medical Allowance 126,000 126,000 126,000
A0121A Ad-hoc Relief Allowance - 2011 177,000 0 0
A0121M Adhoc Relief Allowance- 2012 347,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 108,000 217,000 225,000
A0121Z Ad-hoc Relief Allowance - 2014 108,000 217,000 225,000
A0122C Ad-hoc Relief Allowance - 2015 179,000 185,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,238,000
A032 TOTAL COMMUNICATION 215,000 215,000 275,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A03202 Telephone & Trunk Call (One Time) 0 0 60,000
37
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 328,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 40,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,308,000
A03805 Travelling Allowance 960,000 960,000 1,110,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 150,000
003 Non-Gazetted 368,000 368,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 150,000
A039 TOTAL GENERAL 235,000 235,000 327,000
A03901 Stationery 59,000 59,000 59,000
A03901 Stationery (One Time) 0 0 40,000
A03902 Printing & Publication 11,000 11,000 11,000
A03902 Printing & Publication (One Time) 0 0 12,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A03970 Others (One Time) 0 0 40,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 115,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 1,097,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 250,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 8,834,000 9,146,000 10,029,000
38
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0701 MINISTER FOR PHYSICAL PLANNING, HOUSING


A01 TOTAL EMPLOYEES RELATED EXPENSES 4,531,000 4,751,000 4,792,000
A011 TOTAL PAY 9 9 1,707,000 2,249,000 2,287,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 775,000 1,015,000 1,043,000
P056 Private Secretary (Discretionary) BPS-17 1 1 391,000 512,000 526,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 127,000 166,000 171,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 257,000 337,000 346,000
A01151 PAY OF OTHER STAFF 4 4 265,000 347,000 357,000
Q007 Qasid (Discretionary) BPS-02 1 1 68,000 89,000 92,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 131,000 172,000 176,000
C095 Cook (Discretionary) BPS-01 1 1 66,000 86,000 89,000
A012 TOTAL ALLOWANCES 2,824,000 2,502,000 2,505,000
A012-1 TOTAL REGULAR ALLOWANCES 2,824,000 2,502,000 2,505,000
A01202 House Rent Allowance 856,000 856,000 856,000
A01203 Conveyance Allowance 202,000 202,000 202,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 68,000 68,000 68,000
A0120X Ad-hoc Allowance - 2010 594,000 594,000 594,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 110,000 138,000 138,000
A0121A Ad-hoc Relief Allowance - 2011 178,000 0 0
A0121M Adhoc Relief Allowance- 2012 341,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 171,000 171,000 171,000
A0121Z Ad-hoc Relief Allowance - 2014 171,000 171,000 171,000
A0122C Ad-hoc Relief Allowance - 2015 169,000 172,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,196,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 288,000 288,000 288,000
A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
39
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,458,000
A03805 Travelling Allowance 960,000 960,000 1,110,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 150,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 300,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 1,147,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 8,499,000 8,719,000 9,510,000
40
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0702 MINISTER FOR EDUCATION COLLEGES & IT
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,775,000 4,998,000 5,068,000
A011 TOTAL PAY 9 9 1,816,000 2,369,000 2,434,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 888,000 1,139,000 1,194,000
P056 Private Secretary (Discretionary) BPS-17 1 1 333,000 407,000 425,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 210,000 360,000 372,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 345,000 372,000 397,000
A01151 PAY OF OTHER STAFF 4 4 261,000 343,000 353,000
Q007 Qasid (Discretionary) BPS-02 1 1 66,000 88,000 91,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 131,000 170,000 175,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 85,000 87,000
A012 TOTAL ALLOWANCES 2,959,000 2,629,000 2,634,000
A012-1 TOTAL REGULAR ALLOWANCES 2,959,000 2,629,000 2,634,000
A01202 House Rent Allowance 875,000 876,000 876,000
A01203 Conveyance Allowance 325,000 326,000 326,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 52,000 56,000 56,000
A0120X Ad-hoc Allowance - 2010 563,000 563,000 563,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 119,000 151,000 151,000
A0121A Ad-hoc Relief Allowance - 2011 169,000 0 0
A0121M Adhoc Relief Allowance- 2012 361,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 180,000 172,000 172,000
A0121Z Ad-hoc Relief Allowance - 2014 180,000 172,000 172,000
A0122C Ad-hoc Relief Allowance - 2015 178,000 183,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 3,176,000 3,811,000
A032 TOTAL COMMUNICATION 215,000 395,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 390,000 210,000
A033 TOTAL UTILITIES 288,000 538,000 288,000
A03301 Gas 58,000 123,000 58,000
A03303 Electricity 200,000 385,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
41
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,008,000 3,073,000
A03805 Travelling Allowance 960,000 960,000 1,145,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 185,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 880,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 285,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 210,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 1,697,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 850,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 8,743,000 9,396,000 11,161,000
42
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0703 MINISTER FOR EDUCATION SCHOOLS

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,665,000 4,796,000 4,867,000


A011 TOTAL PAY 9 9 1,788,000 2,238,000 2,304,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 860,000 1,008,000 1,064,000
P056 Private Secretary (Discretionary) BPS-17 1 1 357,000 425,000 444,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 158,000 211,000 223,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 345,000 372,000 397,000
A01151 PAY OF OTHER STAFF 4 4 261,000 343,000 353,000
Q007 Qasid (Discretionary) BPS-02 1 1 66,000 88,000 91,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 131,000 170,000 175,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 85,000 87,000
A012 TOTAL ALLOWANCES 2,877,000 2,558,000 2,563,000
A012-1 TOTAL REGULAR ALLOWANCES 2,877,000 2,558,000 2,563,000
A01202 House Rent Allowance 875,000 876,000 876,000
A01203 Conveyance Allowance 325,000 326,000 326,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 13,000 43,000 43,000
A0120X Ad-hoc Allowance - 2010 549,000 542,000 542,000
A01211 Hill Allowance (Personal Allowance) 5,000 2,000 2,000
A01217 Medical Allowance 116,000 155,000 155,000
A0121A Ad-hoc Relief Allowance - 2011 165,000 0 0
A0121M Adhoc Relief Allowance- 2012 353,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 173,000 158,000 158,000
A0121Z Ad-hoc Relief Allowance - 2014 173,000 158,000 158,000
A0122C Ad-hoc Relief Allowance - 2015 168,000 173,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 5,206,000
A032 TOTAL COMMUNICATION 215,000 215,000 400,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A03202 Telephone & Trunk Call (One Time) 0 0 185,000
43
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 1,533,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 65,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 1,180,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 3,038,000
A03805 Travelling Allowance 960,000 960,000 1,110,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 150,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 880,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 625,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 550,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 1,597,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 750,000
A13101 Machinary/Equipment 10,000 10,000 10,000
GRAND TOTAL 8,633,000 8,764,000 12,595,000
44
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0704 MINISTER FOR HEALTH

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,135,000 4,966,000 5,033,000


A011 TOTAL PAY 10 10 2,202,000 2,403,000 2,465,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,273,000 1,174,000 1,225,000
P056 Private Secretary (Discretionary) BPS-17 1 1 343,000 314,000 329,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 297,000 278,000 288,000
A054 Assistant (Discretionary) BPS-16 1 1 231,000 217,000 224,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 402,000 365,000 384,000
A01151 PAY OF OTHER STAFF 4 4 262,000 342,000 353,000
Q007 Qasid (Discretionary) BPS-02 1 1 66,000 86,000 89,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 130,000 170,000 175,000
C095 Cook (Discretionary) BPS-01 1 1 66,000 86,000 89,000

A012 TOTAL ALLOWANCES 2,933,000 2,563,000 2,568,000

A012-1 TOTAL REGULAR ALLOWANCES 2,933,000 2,563,000 2,568,000


A01202 House Rent Allowance 903,000 903,000 903,000
A01203 Conveyance Allowance 355,000 355,000 355,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 85,000 79,000 79,000
A0120X Ad-hoc Allowance - 2010 251,000 251,000 251,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 243,000 233,000 233,000
A0121A Ad-hoc Relief Allowance - 2011 212,000 0 0
A0121M Adhoc Relief Allowance- 2012 310,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 217,000 211,000 211,000
A0121Z Ad-hoc Relief Allowance - 2014 217,000 211,000 211,000
A0122C Ad-hoc Relief Allowance - 2015 180,000 185,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 3,486,000 2,966,000
A032 TOTAL COMMUNICATION 215,000 265,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 260,000 210,000
45
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 308,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges (One Time) 0 0 20,000
A038 TOTAL TRANSPORTATION 2,008,000 2,618,000 2,148,000
A03805 Travelling Allowance 960,000 1,270,000 1,050,000
002 Gazetted 592,000 767,000 592,000
002 Gazetted (One Time) 0 0 25,000
003 Non-Gazetted 368,000 503,000 368,000
003 Non-Gazetted (One Time) 0 0 65,000
A03807 POL 1,048,000 1,348,000 1,048,000
A03807 POL (One Time) 0 0 50,000
A039 TOTAL GENERAL 235,000 315,000 295,000
A03901 Stationery 59,000 89,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03905 Newspapers, Periodicals and Books (One Time) 0 0 10,000
A03970 Others 135,000 185,000 135,000
A03970 Others (One Time) 0 0 50,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 155,000 75,000
A06301 Entertainment Charges 75,000 155,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 1,077,000 897,000
A13001 Transport 837,000 1,037,000 837,000
A13001 Transport (One Time) 0 0 50,000
A13101 Machinery & Equipment 10,000 40,000 10,000
GRAND TOTAL 9,103,000 9,984,000 9,271,000
46
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0705 MINISTER FOR SPORTS/YOUTH & CULTURE

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,512,000 4,651,000 4,688,000


A011 TOTAL PAY 9 9 1,633,000 2,153,000 2,187,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 717,000 939,000 965,000
P056 Private Secretary (Discretionary) BPS-17 1 1 258,000 338,000 347,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 153,000 200,000 206,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 306,000 401,000 412,000
A01151 PAY OF OTHER STAFF 4 4 249,000 327,000 335,000
Q007 Qasid (Discretionary) BPS-02 1 1 63,000 83,000 85,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 122,000 160,000 164,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 84,000 86,000
A012 TOTAL ALLOWANCES 2,879,000 2,498,000 2,501,000
A012-1 TOTAL REGULAR ALLOWANCES 2,879,000 2,498,000 2,501,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 326,000 326,000 326,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 40,000 40,000 40,000
A0120X Ad-hoc Allowance - 2010 517,000 517,000 517,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 102,000 128,000 128,000
A0121A Ad-hoc Relief Allowance - 2011 165,000 0 0
A0121M Adhoc Relief Allowance- 2012 403,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 158,000 158,000 158,000
A0121Z Ad-hoc Relief Allowance - 2014 158,000 158,000 158,000
A0122C Ad-hoc Relief Allowance - 2015 161,000 164,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,830,000
A032 TOTAL COMMUNICATION 215,000 215,000 261,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A03202 Telephone & Trunk Call (One Time) 0 0 46,000
47
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 468,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 30,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 150,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,008,000 2,811,000
A03805 Travelling Allowance 960,000 960,000 1,378,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 246,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 172,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 385,000
A039 TOTAL GENERAL 235,000 235,000 290,000
A03901 Stationery 59,000 59,000 59,000
A03901 Stationery (One Time) 0 0 15,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others (One Time) 0 0 40,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 100,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 25,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 1,112,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 265,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 8,480,000 8,619,000 10,030,000
48
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0706 MINISTER FOR TRANSPORT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,638,000 4,884,000 4,929,000


A011 TOTAL PAY 10 10 1,797,000 2,367,000 2,409,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 889,000 1,164,000 1,197,000
P056 Private Secretary (Discretionary) BPS-17 1 1 272,000 356,000 366,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 197,000 258,000 265,000
A054 Assistant (Discretionary) BPS-16 1 1 152,000 199,000 205,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 351,000 361,000
A01151 PAY OF OTHER STAFF 4 4 241,000 316,000 325,000
Q007 Qasid (Discretionary) BPS-02 1 1 61,000 80,000 82,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 157,000 162,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 79,000 81,000
A012 TOTAL ALLOWANCES 2,841,000 2,517,000 2,520,000
A012-1 TOTAL REGULAR ALLOWANCES 2,841,000 2,517,000 2,520,000
A01202 House Rent Allowance 902,000 902,000 902,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 60,000 60,000 60,000
A0120X Ad-hoc Allowance - 2010 372,000 372,000 372,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 139,000 174,000 174,000
A0121A Ad-hoc Relief Allowance - 2011 173,000 0 0
A0121M Adhoc Relief Allowance- 2012 364,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 187,000 187,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 187,000 187,000
A0122C Ad-hoc Relief Allowance - 2015 178,000 181,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,736,000 3,175,000 2,736,000
A032 TOTAL COMMUNICATION 205,000 205,000 205,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
49
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 288,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,408,000 2,008,000
A03805 Travelling Allowance 960,000 1,360,000 960,000
002 Gazetted 592,000 667,000 592,000
003 Non-Gazetted 368,000 693,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A039 TOTAL GENERAL 235,000 274,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 69,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 0 300,000
A05270 To Others 300,000 0 300,000
002 Discretionary Fund 300,000 0 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 849,000
A13001 Transport 837,000 837,000 837,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,598,000 8,983,000 8,889,000
50
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0707 MINISTER FOR AUQAF, ZAKAT & RELIGIOUS AFFAIRS
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,268,000 5,491,000 5,874,000
A011 TOTAL PAY 10 10 1,871,000 2,461,000 2,818,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 946,000 1,263,000 1,610,000
P056 Private Secretary (Discretionary) BPS-17 1 1 314,000 407,000 611,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 259,000 335,000 346,000
A054 Assistant (Discretionary) BPS-16 1 1 129,000 174,000 268,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 244,000 347,000 385,000
A01151 PAY OF OTHER STAFF 4 4 258,000 311,000 321,000
Q007 Qasid (Discretionary) BPS-02 1 1 66,000 80,000 83,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 128,000 153,000 158,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 78,000 80,000
A012 TOTAL ALLOWANCES 3,397,000 3,030,000 3,056,000
A012-1 TOTAL REGULAR ALLOWANCES 3,397,000 3,030,000 3,056,000
A01202 House Rent Allowance 902,000 902,000 902,000
A01203 Conveyance Allowance 469,000 469,000 469,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 247,000 247,000 247,000
A0120X Ad-hoc Allowance - 2010 600,000 600,000 600,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 96,000 120,000 120,000
A0121A Ad-hoc Relief Allowance - 2011 201,000 0 0
A0121M Adhoc Relief Allowance- 2012 375,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 187,000 187,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 187,000 187,000
A0122C Ad-hoc Relief Allowance - 2015 185,000 211,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 2,746,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
51
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 288,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,008,000 2,008,000
A03805 Travelling Allowance 960,000 960,000 960,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 847,000
A13001 Transport 837,000 837,000 837,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 9,236,000 9,459,000 9,842,000
52
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0708 MINISTER FOR SOCIAL WELFARE

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,430,000 5,751,000 5,812,000


A011 TOTAL PAY 10 10 2,161,000 2,844,000 2,900,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,240,000 1,624,000 1,670,000
P056 Private Secretary (Discretionary) BPS-17 1 1 401,000 525,000 540,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 326,000 427,000 439,000
A054 Assistant (Discretionary) BPS-16 1 1 187,000 245,000 252,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 326,000 427,000 439,000
A01151 PAY OF OTHER STAFF 4 4 254,000 333,000 343,000
Q007 Qasid (Discretionary) BPS-02 1 1 65,000 85,000 88,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 126,000 165,000 170,000
C095 Cook (Discretionary) BPS-01 1 1 63,000 83,000 85,000
A012 TOTAL ALLOWANCES 3,269,000 2,907,000 2,912,000
A012-1 TOTAL REGULAR ALLOWANCES 3,269,000 2,907,000 2,912,000
A01202 House Rent Allowance 918,000 918,000 918,000
A01203 Conveyance Allowance 359,000 359,000 359,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 78,000 78,000 78,000
A0120X Ad-hoc Allowance - 2010 600,000 600,000 600,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 147,000 184,000 184,000
A0121A Ad-hoc Relief Allowance - 2011 198,000 0 0
A0121M Adhoc Relief Allowance- 2012 414,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 210,000 210,000 210,000
A0121Z Ad-hoc Relief Allowance - 2014 210,000 210,000 210,000
A0122C Ad-hoc Relief Allowance - 2015 213,000 218,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,791,000 2,796,000
A032 TOTAL COMMUNICATION 215,000 210,000 215,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
53
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 288,000 258,000 288,000
A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,183,000 2,058,000
A03805 Travelling Allowance 960,000 1,135,000 1,010,000
002 Gazetted 592,000 767,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 50,000
A03807 POL 1,048,000 1,048,000 1,048,000
A039 TOTAL GENERAL 235,000 140,000 235,000
A03901 Stationery 59,000 39,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 60,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 40,000 75,000
A06301 Entertainment Charges 75,000 40,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 837,000 1,007,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 160,000
A13101 Machinery & Equipment 10,000 0 10,000
GRAND TOTAL 9,398,000 9,719,000 9,990,000
54
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0709 MINISTER FOR AGRICULTURE/LIVE STOCK

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,937,000 4,911,000 4,988,000


A011 TOTAL PAY 9 9 1,906,000 2,252,000 2,319,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 990,000 1,032,000 1,089,000
P056 Private Secretary (Discretionary) BPS-17 1 1 410,000 313,000 332,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 312,000 322,000 347,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 397,000 410,000
A01151 PAY OF OTHER STAFF 4 4 249,000 333,000 343,000
Q007 Qasid (Discretionary) BPS-02 1 1 64,000 85,000 88,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 123,000 165,000 170,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 83,000 85,000
A012 TOTAL ALLOWANCES 3,031,000 2,659,000 2,669,000
A012-1 TOTAL REGULAR ALLOWANCES 3,031,000 2,659,000 2,669,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 31,000 52,000 52,000
A0120X Ad-hoc Allowance - 2010 590,000 563,000 563,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 135,000 159,000 159,000
A0121A Ad-hoc Relief Allowance - 2011 177,000 0 0
A0121M Adhoc Relief Allowance- 2012 381,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 191,000 191,000 191,000
A0121Z Ad-hoc Relief Allowance - 2014 191,000 191,000 191,000
A0122C Ad-hoc Relief Allowance - 2015 168,000 178,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,736,000 2,743,000 3,036,000
A032 TOTAL COMMUNICATION 205,000 200,000 205,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Calls 200,000 200,000 200,000
55
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 273,000 288,000


A03301 Gas 58,000 73,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,081,000 2,308,000
A03805 Travelling Allowance 960,000 802,000 960,000
002 Gazetted 592,000 518,000 592,000
003 Non-Gazetted 368,000 284,000 368,000
A03807 POL 1,048,000 1,279,000 1,048,000
A03807 POL (One Time) 0 0 300,000
A039 TOTAL GENERAL 235,000 189,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 3,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 22,000 30,000
A03970 Others 135,000 105,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 842,000 1,149,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 5,000 12,000
GRAND TOTAL 8,897,000 8,871,000 9,548,000
56
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0710 MINISTER FOR AKLASC & FISHERIES

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,525,000 4,751,000 4,790,000


A011 TOTAL PAY 9 9 1,686,000 2,222,000 2,259,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 772,000 1,011,000 1,040,000
P056 Private Secretary (Discretionary) BPS-16 1 1 249,000 326,000 335,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 224,000 293,000 302,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 299,000 392,000 403,000
A01151 PAY OF OTHER STAFF 4 4 247,000 324,000 332,000
Q007 Qasid (Discretionary) BPS-02 1 1 61,000 80,000 82,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 126,000 165,000 169,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 79,000 81,000
A012 TOTAL ALLOWANCES 2,839,000 2,529,000 2,531,000
A012-1 TOTAL REGULAR ALLOWANCES 2,839,000 2,529,000 2,531,000
A01202 House Rent Allowance 855,000 855,000 855,000
A01203 Conveyance Allowance 322,000 322,000 322,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 43,000 43,000 43,000
A0120X Ad-hoc Allowance - 2010 542,000 542,000 542,000
A01217 Medical Allowance 104,000 130,000 130,000
A0121A Ad-hoc Relief Allowance - 2011 164,000 0 0
A0121M Adhoc Relief Allowance- 2012 339,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 170,000 170,000 170,000
A0121Z Ad-hoc Relief Allowance - 2014 170,000 170,000 170,000
A0122C Ad-hoc Relief Allowance - 2015 167,000 169,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,736,000 2,736,000 3,436,000
A032 TOTAL COMMUNICATION 205,000 205,000 305,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Calls 200,000 200,000 200,000
A03202 Telephone & Trunk Calls (One Time) 0 0 100,000
57
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 438,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 150,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,458,000
A03805 Travelling Allowance 960,000 960,000 1,110,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 150,000
003 Non-Gazetted 368,000 368,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 300,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,149,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,485,000 8,711,000 9,750,000
58
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0711 MINISTER FOR JAILS & MANGLA DAM AFFAIRS
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,378,000 4,841,000 4,911,000
A011 TOTAL PAY 9 9 1,873,000 2,426,000 2,491,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 961,000 1,225,000 1,280,000
P056 Private Secretary (Discretionary) BPS-17 1 1 501,000 630,000 649,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 192,000 248,000 260,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 347,000 371,000
A01151 PAY OF OTHER STAFF 4 4 245,000 314,000 324,000
Q007 Qasid (Discretionary) BPS-02 1 1 61,000 80,000 83,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 124,000 156,000 161,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 78,000 80,000
A012 TOTAL ALLOWANCES 2,505,000 2,415,000 2,420,000
A012-1 TOTAL REGULAR ALLOWANCES 2,505,000 2,415,000 2,420,000
A01202 House Rent Allowance 832,000 876,000 876,000
A01203 Conveyance Allowance 240,000 326,000 326,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 30,000 61,000 61,000
A0120X Ad-hoc Allowance - 2010 352,000 352,000 352,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 93,000 116,000 116,000
A0121A Ad-hoc Relief Allowance - 2011 106,000 0 0
A0121M Adhoc Relief Allowance- 2012 350,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 187,000 187,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 187,000 187,000
A0122C Ad-hoc Relief Allowance - 2015 182,000 187,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,736,000 2,836,000 2,736,000
A032 TOTAL COMMUNICATION 205,000 200,000 205,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 288,000 258,000 288,000
A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
59
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03304 Hot & Cold Weather Charges 30,000 0 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,173,000 2,008,000
A03805 Travelling Allowance 960,000 1,025,000 960,000
002 Gazetted 592,000 622,000 592,000
003 Non-Gazetted 368,000 403,000 368,000
A03807 POL 1,048,000 1,148,000 1,048,000
A039 TOTAL GENERAL 235,000 205,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 105,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 749,000 849,000
A13001 Transport 837,000 737,000 837,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,338,000 8,801,000 8,871,000
60
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0712 MINISTER FOR FOOD


A01 TOTAL EMPLOYEES RELATED EXPENSES 4,829,000 4,868,000 4,941,000
A011 TOTAL PAY 9 9 1,866,000 2,251,000 2,319,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 942,000 1,032,000 1,089,000
P056 Private Secretary (Discretionary) BPS-17 1 1 328,000 313,000 332,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 307,000 397,000 410,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 307,000 322,000 347,000
A01151 PAY OF OTHER STAFF 4 4 257,000 332,000 343,000
Q007 Qasid (Discretionary) BPS-02 1 1 66,000 85,000 88,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 127,000 165,000 170,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 2,963,000 2,617,000 2,622,000
A012-1 TOTAL REGULAR ALLOWANCES 2,963,000 2,617,000 2,622,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 322,000 326,000 326,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 52,000 52,000 52,000
A0120X Ad-hoc Allowance - 2010 563,000 563,000 563,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 122,000 159,000 159,000
A0121A Ad-hoc Relief Allowance - 2011 171,000 0 0
A0121M Adhoc Relief Allowance- 2012 363,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 181,000 170,000 170,000
A0121Z Ad-hoc Relief Allowance - 2014 181,000 170,000 170,000
A0122C Ad-hoc Relief Allowance - 2015 169,000 174,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 3,048,000 2,746,000
A032 TOTAL COMMUNICATION 215,000 227,000 215,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 210,000 227,000 210,000
A033 TOTAL UTILITIES 288,000 288,000 288,000
A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
61
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,318,000 2,008,000
A03805 Travelling Allowance 960,000 870,000 960,000
002 Gazetted 592,000 522,000 592,000
003 Non-Gazetted 368,000 348,000 368,000
A03807 POL 1,048,000 1,448,000 1,048,000
A039 TOTAL GENERAL 235,000 215,000 235,000
A03901 Stationery 59,000 55,000 59,000
A03902 Printing & Publication 11,000 5,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 125,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 145,000 75,000
A06301 Entertainment Charges 75,000 145,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 2,145,000 847,000
A13001 Transport 837,000 2,142,000 837,000
A13101 Machinery & Equipment 10,000 3,000 10,000
GRAND TOTAL 8,797,000 10,506,000 8,909,000
62
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0713 MINISTER FOR FORESTS


A01 TOTAL EMPLOYEES RELATED EXPENSES 5,509,000 5,787,000 5,848,000
A011 TOTAL PAY 10 10 2,175,000 2,861,000 2,918,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,266,000 1,657,000 1,705,000
P056 Private Secretary (Discretionary) BPS-17 1 1 401,000 525,000 540,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 316,000 414,000 426,000
A054 Assistant (Discretionary) BPS-16 1 1 260,000 340,000 350,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 289,000 378,000 389,000
A01151 PAY OF OTHER STAFF 4 4 242,000 317,000 326,000
Q007 Qasid (Discretionary) BPS-02 1 1 62,000 81,000 83,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 157,000 162,000
C095 Cook (Discretionary) BPS-01 1 1 60,000 79,000 81,000
A012 TOTAL ALLOWANCES 3,334,000 2,926,000 2,930,000
A012-1 TOTAL REGULAR ALLOWANCES 3,334,000 2,926,000 2,930,000
A01202 House Rent Allowance 855,000 909,000 909,000
A01203 Conveyance Allowance 285,000 285,000 285,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 78,000 78,000 78,000
A0120X Ad-hoc Allowance - 2010 692,000 692,000 692,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 142,000 178,000 178,000
A0121A Ad-hoc Relief Allowance - 2011 260,000 0 0
A0121M Adhoc Relief Allowance- 2012 453,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 217,000 217,000 217,000
A0121Z Ad-hoc Relief Allowance - 2014 217,000 217,000 217,000
A0122C Ad-hoc Relief Allowance - 2015 215,000 219,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,446,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
63
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 488,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,508,000
A03805 Travelling Allowance 960,000 960,000 1,160,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted 0 0 150,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted 0 0 50,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 300,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,149,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 9,479,000 9,757,000 10,818,000
64
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0714 MINISTER FOR ELECTRICITY
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,779,000 5,040,000 5,087,000
A011 TOTAL PAY 9 9 1,813,000 2,387,000 2,431,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 891,000 1,167,000 1,201,000
P056 Private Secretary (Discretionary) BPS-17 1 1 240,000 314,000 323,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 344,000 451,000 465,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 307,000 402,000 413,000
A01151 PAY OF OTHER STAFF 4 4 255,000 333,000 343,000
Q007 Qasid (Discretionary) BPS-02 1 1 69,000 90,000 93,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 124,000 162,000 167,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 81,000 83,000
A012 TOTAL ALLOWANCES 2,966,000 2,653,000 2,656,000
A012-1 TOTAL REGULAR ALLOWANCES 2,966,000 2,653,000 2,656,000
A01202 House Rent Allowance 872,000 872,000 872,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 73,000 73,000 73,000
A0120X Ad-hoc Allowance - 2010 583,000 583,000 583,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 114,000 143,000 143,000
A0121A Ad-hoc Relief Allowance - 2011 172,000 0 0
A0121M Adhoc Relief Allowance- 2012 349,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 174,000 174,000 174,000
A0121Z Ad-hoc Relief Allowance - 2014 174,000 174,000 174,000
A0122C Ad-hoc Relief Allowance - 2015 179,000 182,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,736,000 2,736,000 3,116,000
A032 TOTAL COMMUNICATION 205,000 205,000 205,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
65
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 438,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 50,000
A03303 Electricity 200,000 200,000 200,000
A03303 Electricity (One Time) 0 0 100,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 2,238,000
A03805 Travelling Allowance 960,000 960,000 1,160,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 100,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 100,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 30,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,149,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,739,000 9,000,000 9,727,000
66
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0715 MINISTER FOR LOCAL GOVERNMENT & RURAL DEVELOPMENT


A01 TOTAL EMPLOYEES RELATED EXPENSES 4,850,000 4,768,000 4,840,000
A011 TOTAL PAY 9 9 1,867,000 2,215,000 2,282,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 942,000 992,000 1,048,000
P056 Private Secretary (Discretionary) BPS-17 1 1 328,000 341,000 360,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 307,000 316,000 329,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 307,000 335,000 359,000
A01151 PAY OF OTHER STAFF 4 4 258,000 336,000 347,000
Q007 Qasid (Discretionary) BPS-01 1 1 66,000 86,000 89,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 128,000 167,000 172,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 83,000 86,000
A012 TOTAL ALLOWANCES 2,983,000 2,553,000 2,558,000
A012-1 TOTAL REGULAR ALLOWANCES 2,983,000 2,553,000 2,558,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 51,000 45,000 45,000
A0120X Ad-hoc Allowance - 2010 569,000 547,000 547,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 122,000 140,000 140,000
A0121A Ad-hoc Relief Allowance - 2011 171,000 0 0
A0121M Adhoc Relief Allowance- 2012 363,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 161,000 161,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 161,000 161,000
A0122C Ad-hoc Relief Allowance - 2015 166,000 171,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 3,176,000
A032 TOTAL COMMUNICATION 215,000 215,000 315,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A03202 Telephone & Trunk Call (One Time) 0 0 100,000
67
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 358,000


A03301 Gas 58,000 58,000 58,000
A03301 Gas (One Time) 0 0 70,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,008,000 2,208,000
A03805 Travelling Allowance 960,000 960,000 1,060,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 100,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 100,000
A039 TOTAL GENERAL 235,000 235,000 295,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A03970 Others (One Time) 0 0 60,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,149,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 300,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,820,000 8,738,000 9,540,000
68
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE

MZ0716 MINISTER FOR INDUSTRIES


A01 TOTAL EMPLOYEES RELATED EXPENSES 5,366,000 5,852,000 5,937,000
A011 TOTAL PAY 10 10 2,093,000 2,828,000 2,907,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 5 5 1,166,000 1,616,000 1,685,000
P056 Private Secretary (Discretionary) BPS-17 1 1 271,000 463,000 481,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 316,000 434,000 447,000
A054 Assistant (Discretionary) BPS-16 1 1 253,000 347,000 360,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 326,000 372,000 397,000
A01151 PAY OF OTHER STAFF 4 4 260,000 325,000 335,000
Q007 Qasid (Discretionary) BPS-02 1 1 68,000 82,000 85,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 128,000 161,000 165,000
C095 Cook (Discretionary) BPS-01 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 3,273,000 3,024,000 3,030,000
A012-1 TOTAL REGULAR ALLOWANCES 3,273,000 3,024,000 3,030,000
A01202 House Rent Allowance 908,000 908,000 908,000
A01203 Conveyance Allowance 385,000 385,000 385,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 50,000 50,000 50,000
A0120X Ad-hoc Allowance - 2010 642,000 642,000 642,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 219,000 274,000 274,000
A0121A Ad-hoc Relief Allowance - 2011 215,000 0 0
A0121M Adhoc Relief Allowance- 2012 409,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 209,000 209,000 209,000
A0121Z Ad-hoc Relief Allowance - 2014 209,000 209,000 209,000
A0122C Ad-hoc Relief Allowance - 2015 212,000 218,000
A01224 Entertainment Allowance 12,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 2,746,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
69
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 288,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 2,008,000 2,008,000 2,008,000
A03805 Travelling Allowance 960,000 960,000 960,000
002 Gazetted 592,000 592,000 592,000
003 Non-Gazetted 368,000 368,000 368,000
A03807 POL 1,048,000 1,048,000 1,048,000
A039 TOTAL GENERAL 235,000 235,000 235,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 847,000 847,000 847,000
A13001 Transport 837,000 837,000 837,000
A13101 Machinery 10,000 10,000 10,000
GRAND TOTAL 9,334,000 9,820,000 9,905,000
70
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0717 MINISTER FOR TOURISM & ARCHAEOLOGY

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,923,000 5,019,000 5,087,000


A011 TOTAL PAY 9 9 1,871,000 2,314,000 2,378,000
A01101 SALARY OF MINISTER 1 1 667,000 887,000 887,000
M040 Minister Special 1 1 667,000 887,000 887,000
A01101 PAY OF OFFICERS 4 4 961,000 1,108,000 1,163,000
P056 Private Secretary (Discretionary) BPS-17 1 1 501,000 351,000 369,000
P014 Personal Assistant (Discretionary) BPS-16 1 1 192,000 360,000 372,000
P080 Public Relation Officer (Discretionary) BPS-16 2 2 268,000 397,000 422,000
A01151 PAY OF OTHER STAFF 4 4 243,000 319,000 328,000
Q007 Qasid (Discretionary) BPS-02 1 1 61,000 83,000 85,000
N005 Naib Qasid (Discretionary) BPS-01 2 2 120,000 158,000 163,000
C095 Cook (Discretionary) BPS-01 1 1 62,000 78,000 80,000
A012 TOTAL ALLOWANCES 3,052,000 2,705,000 2,709,000
A012-1 TOTAL REGULAR ALLOWANCES 3,052,000 2,705,000 2,709,000
A01202 House Rent Allowance 875,000 875,000 875,000
A01203 Conveyance Allowance 325,000 325,000 325,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 61,000 61,000 61,000
A0120X Ad-hoc Allowance - 2010 604,000 633,000 633,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 139,000 139,000 139,000
A0121A Ad-hoc Relief Allowance - 2011 178,000 0 0
A0121M Adhoc Relief Allowance- 2012 364,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 183,000 183,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 183,000 183,000
A0122C Ad-hoc Relief Allowance - 2015 174,000 178,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 2,746,000 2,746,000 4,036,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
71
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 288,000 288,000 288,000


A03301 Gas 58,000 58,000 58,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 2,008,000 2,008,000 3,208,000
A03805 Travelling Allowance 960,000 960,000 1,660,000
002 Gazetted 592,000 592,000 592,000
002 Gazetted (One Time) 0 0 550,000
003 Non-Gazetted 368,000 368,000 368,000
003 Non-Gazetted (One Time) 0 0 150,000
A03807 POL 1,048,000 1,048,000 1,048,000
A03807 POL (One Time) 0 0 500,000
A039 TOTAL GENERAL 235,000 235,000 325,000
A03901 Stationery 59,000 59,000 59,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 30,000 30,000 30,000
A03970 Others 135,000 135,000 135,000
A03970 Others (One Time) 0 0 90,000
A052 TOTAL GRANTS DOMESTIC 300,000 300,000 300,000
A05270 To Others 300,000 300,000 300,000
002 Discretionary Fund 300,000 300,000 300,000
A06 TOTAL TRANSFERS 75,000 75,000 225,000
A06301 Entertainment Charges 75,000 75,000 75,000
A06301 Entertainment Charges (One Time) 0 0 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 849,000 849,000 1,344,000
A13001 Transport 837,000 837,000 837,000
A13001 Transport (One Time) 0 0 450,000
A13101 Machinery/Equipment 12,000 12,000 12,000
A13101 Machinery/Equipment (One Time) 0 0 45,000
GRAND TOTAL 8,893,000 8,989,000 10,992,000
72
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0008 ADVISOR TO THE PRIME MINISTER

A01 TOTAL EMPLOYEES RELATED EXPENSES 20,436,000 20,179,000 20,325,000


A011 TOTAL PAY 30 30 7,907,000 8,954,000 9,090,000
A01101 SALARY OF ADVISOR 5 5 4,456,000 4,456,000 4,456,000
A032 Advisor Special 5 5 4,456,000 4,456,000 4,456,000
A01101 PAY OF OFFICERS 13 13 2,690,000 3,501,000 3,609,000
P056 Private Secretary (Discretionary) BPS-17 3 3 712,000 932,000 968,000
P014 Personal Assistant (Discretionary) BPS-16 3 3 855,000 1,110,000 1,140,000
A054 Assistant (Discretionary) BPS-16 1 1 222,000 289,000 297,000
P080 Public Relation Officer (Discretionary) BPS-16 6 6 901,000 1,170,000 1,204,000
A01151 PAY OF OTHER STAFF 12 12 761,000 997,000 1,025,000
Q007 Qasid (Discretionary) BPS-02 3 3 194,000 250,000 257,000
N005 Naib Qasid (Discretionary) BPS-01 6 6 378,000 491,000 505,000
C095 Cook (Discretionary) BPS-01 3 3 189,000 256,000 263,000
A012 TOTAL ALLOWANCES 12,529,000 11,225,000 11,235,000
A012-1 TOTAL REGULAR ALLOWANCES 12,529,000 11,225,000 11,235,000
A01202 House Rent Allowance 3,450,000 3,450,000 3,450,000
A01203 Conveyance Allowance 1,209,000 1,209,000 1,209,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 560,000 560,000 560,000
A0120X Ad-hoc Allowance - 2010 2,491,000 2,491,000 2,491,000
A01217 Medical Allowance 454,000 566,000 566,000
A0121A Ad-hoc Relief Allowance - 2011 729,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,547,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 791,000 885,000 885,000
A0121Z Ad-hoc Relief Allowance - 2014 791,000 885,000 885,000
A0122C Ad-hoc Relief Allowance - 2015 672,000 682,000
A01224 Entertainment Allowance 480,000 480,000 480,000
A03 TOTAL OPERATING EXPENSES 13,069,000 12,713,000 14,472,000
A032 TOTAL COMMUNICATION 1,076,000 1,041,000 1,178,000
A03201 Postage & Telegraph 26,000 21,000 26,000
A03202 Telephone & Trunk Call 1,050,000 1,020,000 1,050,000
A03202 Telephone & Trunk Call (One Time) 0 0 102,000
73
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 1,441,000 1,411,000 1,441,000


A03301 Gas 290,000 290,000 290,000
A03303 Electricity 1,001,000 1,001,000 1,001,000
A03304 Hot & Cold Weather Charges 150,000 120,000 150,000
A038 TOTAL TRAVEL & TRANSPORTATION 9,373,000 9,203,000 10,559,000
A03805 Travelling Allowance 4,140,000 4,255,000 4,788,000
002 Gazetted 2,961,000 3,076,000 2,961,000
002 Gazetted (One Time) 0 0 448,000
003 Non-Gazetted 1,179,000 1,179,000 1,179,000
003 Non-Gazetted (One Time) 0 0 200,000
A03807 POL 5,233,000 4,948,000 5,233,000
A03807 POL (One Time) 0 0 538,000
A039 TOTAL GENERAL 1,179,000 1,058,000 1,294,000
A03901 Stationery 297,000 257,000 297,000
A03901 Stationery (One Time) 0 0 65,000
A03902 Printing & Publication 55,000 44,000 55,000
A03905 Newspapers, Periodicals and Books 150,000 120,000 150,000
A03905 Newspapers, Periodicals and Books (One Time) 0 0 10,000
A03970 Others 677,000 637,000 677,000
A03970 Others (One Time) 0 0 40,000
A06 TOTAL TRANSFERS 375,000 385,000 450,000
A06301 Entertainment Charges 375,000 385,000 375,000
A06301 Entertainment Charges (One Time) 0 0 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 4,190,000 4,180,000 4,807,000
A13001 Transport 4,140,000 4,140,000 4,140,000
A13001 Transport (One Time) 0 0 617,000
A13101 Machinery & Equipment 50,000 40,000 50,000
GRAND TOTAL 38,070,000 37,457,000 40,054,000
74
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011104 ADMINISTRATIVE INSPECTION
MZ0004 PM'S INSPECTION/ IMPLEMENTATION COMMISSION

A01 TOTAL EMPLOYEES RELATED EXPENSES 17,654,000 18,361,000 18,690,000


A011 TOTAL PAY 34 34 7,355,000 9,631,000 9,908,000
A01101 PAY OF OFFICERS 18 18 6,006,000 7,865,000 8,091,000
C018 Chairman BPS-21 1 1 565,000 740,000 760,000
D080 Director (Monitoring) BPS-19 1 1 616,000 805,000 830,000
S055 Senior Member BPS-20 1 1 900,000 1,179,000 1,215,000
D031 Deputy Director (Complaints/Monitoring) BPS-18 2 2 592,000 775,000 797,000
S027 Section Officer BPS-17 1 1 394,000 516,000 531,000
S129 Superintendent BPS-17 1 1 134,000 176,000 180,000
P055 Private Secretary BPS-17 2 2 854,000 1,119,000 1,150,000
C084 Computer Operator BPS-16 2 2 309,000 405,000 416,000
A053 Assistant BPS-16 6 6 1,340,000 1,755,000 1,805,000
P013 Personal Assistant BPS-16 1 1 302,000 395,000 407,000
A01151 PAY OF OTHER STAFF 16 16 1,349,000 1,766,000 1,817,000
S026 Section Clerk BPS-14 1 1 96,000 126,000 129,000
S102 Stenographer BPS-14 4 4 382,000 500,000 515,000
D128 Driver BPS-04 1 1 68,000 89,000 92,000
Q006 Qasid BPS-02 1 1 127,000 166,000 171,000
N004 Naib Qasid BPS-01 8 8 614,000 804,000 827,000
C094 Cook BPS-02 1 1 62,000 81,000 83,000
A012 TOTAL ALLOWANCES 10,299,000 8,730,000 8,782,000
A012-1 TOTAL REGULAR ALLOWANCES 10,299,000 8,730,000 8,782,000
A01201 Senior Post Allowance 31,000 31,000 31,000
A01202 House Rent Allowance 1,212,000 1,212,000 1,212,000
A01203 Conveyance Allowance 1,213,000 1,213,000 1,213,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 814,000 814,000 814,000
A0120X Ad-hoc Allowance - 2010 1,915,000 1,915,000 1,915,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 678,000 848,000 848,000
A0121A Ad-hoc Relief Allowance - 2011 935,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,526,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 763,000 763,000 763,000
A0121Z Ad-hoc Relief Allowance - 2014 763,000 763,000 763,000
75
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0122C Ad-hoc Relief Allowance - 2015 722,000 743,000
A01224 Entertainment Allowance 15,000 15,000 22,000
A01226 Computer Allowance 36,000 36,000 36,000
A01228 Orderly Allowance 120,000 120,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 2,413,000 2,413,000 2,308,000
A032 TOTAL COMMUNICATION 299,000 299,000 299,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 294,000 294,000 294,000
A033 TOTAL UTILITIES 28,000 28,000 28,000
A03301 Gas 23,000 23,000 23,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,918,000 1,918,000 1,773,000
A03805 Travelling Allowance 828,000 828,000 1,073,000
002 Gazetted 635,000 635,000 650,000
002 Gazetted (One Time) 0 0 150,000
003 Non-Gazetted 193,000 193,000 193,000
003 Non-Gazetted (One Time) 0 0 80,000
A03807 POL 1,090,000 1,090,000 600,000
A03807 POL (One Time) 0 0 100,000
A039 TOTAL GENERAL 168,000 168,000 208,000
A03901 Stationery 51,000 51,000 51,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 27,000 27,000 27,000
A03905 Newspapers, Periodicals and Books (One Time) 0 0 40,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 77,000 77,000 77,000
A06 TOTAL TRANSFERS 53,000 53,000 53,000
A06301 Entertainment Charges 53,000 53,000 53,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 913,000 913,000 1,050,000
A13001 Transport 903,000 903,000 800,000
A13001 Transport (One Time) 0 0 200,000
A13101 Machinery & Equipment 10,000 10,000 50,000
GRAND TOTAL 21,033,000 21,740,000 22,101,000
76
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
MZ0005 ELECTION COMMISSION MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 26,132,000 15,651,000 29,163,000
A011 TOTAL PAY 34 34 12,132,000 6,183,000 16,018,000
A01101 PAY OF OFFICERS 9 9 9,304,000 2,997,000 12,087,000
C034 Chief Election Commissioner Special 1 1 6,327,000 0 7,781,000
S016 Secretary Election Commission BPS-20 1 1 474,000 620,000 651,000
E008 Election Commissioner BPS-19 1 1 612,000 612,000 824,000
D153 Deputy Election Commissioner/Dy. Secy BPS-18 1 1 501,000 501,000 721,000
A098 Assistant Election Commissioner/S.O BPS-17 1 1 429,000 429,000 575,000
S129 Superintendent BPS-17 1 1 242,000 242,000 574,000
P055 Private Secretary BPS-17 2 2 441,000 315,000 589,000
B030 Budget Officer BPS-16 1 1 278,000 278,000 372,000
A01151 PAY OF OTHER STAFF 25 25 2,828,000 3,186,000 3,931,000
A002 Accountant BPS-14 1 1 355,000 465,000 471,000
D007 Data Entry Operator BPS-12 1 1 110,000 145,000 152,000
A004 Accounts Clerk BPS-11 1 1 197,000 258,000 263,000
S042 Senior Clerk BPS-09 1 1 167,000 180,000 223,000
J016 Junior Clerk BPS-07 4 4 332,000 332,000 454,000
D128 Driver BPS-04 5 5 547,000 545,000 728,000
N004 Naib Qasid BPS-01 10 10 1,107,000 1,107,000 1,437,000
C061 Chowkidar BPS-01 2 2 13,000 154,000 203,000
A012 TOTAL ALLOWANCES 14,000,000 9,468,000 13,145,000
A012-1 TOTAL REGULAR ALLOWANCES 13,762,000 9,230,000 12,907,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,769,000 1,769,000 1,769,000
A01203 Conveyance Allowance 1,035,000 1,035,000 1,035,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120K Special Judicial Allowance 3,326,000 0 2,940,000
A0120X Ad-hoc Allowance - 2010 1,792,000 1,792,000 1,792,000
A01211 Hill Allowance (Personal Allowance) 52,000 52,000 52,000
A01217 Medical Allowance 1,258,000 1,258,000 1,258,000
A0121A Ad-hoc Relief Allowance - 2011 483,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,187,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,202,000 1,202,000 1,202,000
A0121Z Ad-hoc Relief Allowance - 2014 1,202,000 1,202,000 1,202,000
A0122C Ad-hoc Relief Allowance - 2015 464,000 1,201,000
A01224 Entertainment Allowance 7,000 7,000 7,000
77
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01236 Deputation Allowance 71,000 71,000 71,000
A01240 Utility Allowance for Gas 96,000 96,000 96,000
A01248 Judicial Allowance 168,000 168,000 168,000
A01270 Other 71,000 71,000 71,000
012 Audit Allowance 71,000 71,000 71,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 238,000 238,000 238,000
A01271 Overtime Allowance 150,000 150,000 150,000
A01277 Contingent Paid Staff 88,000 88,000 88,000
A03 TOTAL OPERATING EXPENSES 2,269,000 181,768,000 8,673,000
A032 TOTAL COMMUNICATION 223,000 223,000 223,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03301 Gas 50,000 50,000 50,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 112,000 112,000 113,000
A03402 Rent for Office Building 0 0 1,000
A03403 Rent for Residential Building 112,000 112,000 112,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,620,000 1,620,000 1,519,000
A03805 Travelling Allowance 419,000 519,000 419,000
002 Gazetted 265,000 265,000 265,000
003 Non-Gazetted 153,000 253,000 153,000
005 Election Allowance for Polling Staff 1,000 1,000 1,000
A03807 POL 1,201,000 1,101,000 1,100,000
A039 TOTAL GENERAL 249,000 179,748,000 6,753,000
A03901 Stationery 75,000 13,078,000 3,074,000
001 Stationery 74,000 74,000 74,000
002 Election Material 1,000 13,004,000 3,000,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03906 Uniform & Liveries 5,000 5,000 10,000
A03970 Others 145,000 166,641,000 3,645,000
001 Others 145,000 145,000 145,000
066 General Election 2016 0 166,496,000 3,500,000
A06 TOTAL TRANSFERS 45,000 345,000 45,000
A06301 Entertainment Charges 45,000 345,000 45,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 984,000 684,000 712,000
A13001 Transport 972,000 672,000 700,000
A13101 Machinery & Equipment 12,000 12,000 12,000
GRAND TOTAL 29,430,000 198,448,000 38,593,000
78
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
IB0004 ELECTION COMMISSION OFFICE RAWALPINDI
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,014,000 3,374,000 3,450,000
A011 TOTAL PAY 8 8 1,387,000 1,850,000 1,921,000
A01101 PAY OF OFFICERS 3 3 822,000 1,123,000 1,172,000
D050 Deputy Election Commissioner BPS-18 1 1 447,000 627,000 651,000
A053 Assistant BPS-16 1 1 231,000 310,000 323,000
S062 Senior Scale Stenographer BPS-16 1 1 144,000 186,000 198,000
A01151 PAY OF OTHER STAFF 5 5 565,000 727,000 749,000
A004 Accounts Clerk BPS-11 1 1 203,000 256,000 263,000
J016 Junior Clerk BPS-07 1 1 77,000 102,000 107,000
D128 Driver BPS-04 1 1 100,000 130,000 135,000
N004 Naib Qasid BPS-01 1 1 117,000 152,000 154,000
C061 Chowkidar BPS-01 1 1 68,000 87,000 90,000
A012 TOTAL ALLOWANCES 1,627,000 1,524,000 1,529,000
A012-1 TOTAL REGULAR ALLOWANCES 1,573,000 1,470,000 1,475,000
A01202 House Rent Allowance 220,000 227,000 227,000
A01203 Conveyance Allowance 217,000 303,000 303,000
A01207 Washing Allowance 2,000 4,000 4,000
A01208 Dress Allowance 2,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 345,000 345,000 345,000
A01211 Hill Allowance (Personal Allowance) 1,000 1,000 1,000
A01217 Medical Allowance 130,000 170,000 170,000
A0121A Ad-hoc Relief Allowance - 2011 103,000 0 0
A0121M Adhoc Relief Allowance- 2012 277,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 138,000 139,000 139,000
A0121Z Ad-hoc Relief Allowance - 2014 138,000 139,000 139,000
A0122C Ad-hoc Relief Allowance - 2015 139,000 144,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 54,000 54,000 54,000
A01271 Overtime Allowance 30,000 30,000 30,000
A01277 Contingent Paid Staff 24,000 24,000 24,000
A03 TOTAL OPERATING EXPENSES 208,000 267,000 209,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
79
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 50,000 50,000 50,000


A03301 Gas 5,000 5,000 5,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A038 TOTAL TRAVEL & TRANSPORTATION 108,000 167,000 108,000
A03805 Travelling Allowance 39,000 68,000 39,000
002 Gazetted 24,000 48,000 24,000
003 Non-Gazetted 15,000 20,000 15,000
A03807 POL 69,000 99,000 69,000
A039 TOTAL GENERAL 32,000 32,000 33,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 54,000 99,000 54,000
A13001 Transport 49,000 94,000 49,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 3,276,000 3,740,000 3,713,000
80
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS

NM0122 DISTRICT OFFICE ELECTION COMMISSION NEELUM


A01 TOTAL EMPLOYEES RELATED EXPENSES 1,268,000 1,179,000 1,252,000
A011 TOTAL PAY 5 5 518,000 580,000 690,000
A01101 PAY OF OFFICERS 1 1 134,000 80,000 174,000
E009 Election Officer BPS-16 1 1 134,000 80,000 174,000
A01151 PAY OF OTHER STAFF 4 4 384,000 500,000 516,000
S042 Senior Clerk BPS-09 1 1 168,000 218,000 224,000
J016 Junior Clerk BPS-07 1 1 84,000 112,000 118,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 87,000
C061 Chowkidar BPS-01 1 1 66,000 85,000 87,000
A012 TOTAL ALLOWANCES 750,000 599,000 562,000
A012-1 TOTAL REGULAR ALLOWANCES 750,000 599,000 562,000
A01202 House Rent Allowance 107,000 70,000 70,000
A01203 Conveyance Allowance 149,000 149,000 149,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 166,000 138,000 138,000
A01217 Medical Allowance 69,000 94,000 94,000
A0121A Ad-hoc Relief Allowance - 2011 50,000 0 0
A0121M Adhoc Relief Allowance- 2012 103,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 51,000 50,000 5,000
A0121Z Ad-hoc Relief Allowance - 2014 51,000 50,000 50,000
A0122C Ad-hoc Relief Allowance - 2015 44,000 52,000
A03 TOTAL OPERATING EXPENSES 166,000 166,000 166,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Building 50,000 50,000 50,000
81
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 39,000 39,000 39,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 24,000 24,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A039 TOTAL GENERAL 27,000 27,000 27,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,000 5,000 5,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 1,439,000 1,350,000 1,423,000
82
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
HT0193 DISTRICT OFFICE ELECTION COMMISSION HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,960,000 2,087,000 2,135,000


A011 TOTAL PAY 6 6 913,000 1,199,000 1,246,000
A01101 PAY OF OFFICERS 1 1 304,000 392,000 412,000
A097 Assistant Election Commissioner BPS-17 1 1 304,000 392,000 412,000
A01151 PAY OF OTHER STAFF 5 5 609,000 807,000 834,000
D007 Data Entry Operator BPS-12 1 1 111,000 144,000 152,000
S042 Senior Clerk BPS-09 1 1 166,000 218,000 225,000
J016 Junior Clerk BPS-07 1 1 113,000 147,000 152,000
N004 Naib Qasid BPS-01 1 1 121,000 165,000 169,000
C061 Chowkidar BPS-01 1 1 98,000 133,000 136,000
A012 TOTAL ALLOWANCES 1,047,000 888,000 889,000
A012-1 TOTAL REGULAR ALLOWANCES 1,047,000 888,000 889,000
A01202 House Rent Allowance 100,000 100,000 100,000
A01203 Conveyance Allowance 183,000 183,000 183,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 224,000 224,000 224,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 91,000 91,000 91,000
A0121A Ad-hoc Relief Allowance - 2011 67,000 0 0
A0121M Adhoc Relief Allowance- 2012 182,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 91,000 91,000 90,000
A0121Z Ad-hoc Relief Allowance - 2014 91,000 91,000 90,000
A0122C Ad-hoc Relief Allowance - 2015 90,000 93,000
A03 TOTAL OPERATING EXPENSES 272,000 286,000 286,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 70,000 84,000 84,000
A03402 Rent for Office Building 70,000 84,000 84,000
83
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 125,000 125,000 125,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 24,000 24,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 86,000 86,000 86,000
A039 TOTAL GENERAL 27,000 27,000 27,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 49,000 35,000 49,000
A13001 Transport 49,000 35,000 49,000
GRAND TOTAL 2,281,000 2,408,000 2,470,000
84
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
BG0450 DISTRICT OFFICE ELECTION COMMISSION BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,637,000 1,178,000 1,619,000


A011 TOTAL PAY 6 6 742,000 591,000 845,000
A01101 PAY OF OFFICERS 1 1 134,000 0 174,000
E009 Election Officer BPS-16 1 1 134,000 0 174,000
A01151 PAY OF OTHER STAFF 5 5 608,000 591,000 671,000
D007 Data Entry Operator BPS-12 1 1 195,000 55,000 120,000
S042 Senior Clerk BPS-09 1 1 195,000 254,000 260,000
J016 Junior Clerk BPS-07 1 1 86,000 112,000 117,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 87,000
C061 Chowkidar BPS-01 1 1 66,000 85,000 87,000
A012 TOTAL ALLOWANCES 895,000 587,000 774,000
A012-1 TOTAL REGULAR ALLOWANCES 895,000 587,000 774,000
A01202 House Rent Allowance 86,000 63,000 85,000
A01203 Conveyance Allowance 179,000 122,000 182,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 208,000 134,000 194,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 68,000 82,000 108,000
A0121A Ad-hoc Relief Allowance - 2011 63,000 0 0
A0121M Adhoc Relief Allowance- 2012 125,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 75,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 75,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 44,000 63,000
A03 TOTAL OPERATING EXPENSES 236,000 240,000 266,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 120,000 150,000 150,000
A03402 Rent for Office Building 120,000 150,000 150,000
85
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 39,000 16,000 39,000
A03805 Travelling Allowance 39,000 16,000 39,000
002 Gazetted 24,000 1,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A039 TOTAL GENERAL 27,000 24,000 27,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 1,000 4,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,000 1,000 5,000
A13101 Machinery & Equipment 5,000 1,000 5,000
GRAND TOTAL 1,878,000 1,419,000 1,890,000
86
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
HV0318 DISTRICT OFFICE ELECTION COMMISSION HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,429,000 1,536,000 1,555,000
A011 TOTAL PAY 5 5 648,000 849,000 867,000
A01101 PAY OF OFFICERS 1 1 336,000 434,000 447,000
E009 Election Officer BPS-16 1 1 336,000 434,000 447,000
A01151 PAY OF OTHER STAFF 4 4 312,000 415,000 420,000
S042 Senior Clerk BPS-09 1 1 94,000 123,000 129,000
J016 Junior Clerk BPS-07 1 1 86,000 122,000 117,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 87,000
C061 Chowkidar BPS-01 1 1 66,000 85,000 87,000
A012 TOTAL ALLOWANCES 781,000 687,000 688,000
A012-1 TOTAL REGULAR ALLOWANCES 781,000 687,000 688,000
A01202 House Rent Allowance 69,000 70,000 70,000
A01203 Conveyance Allowance 149,000 149,000 149,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 167,000 167,000 167,000
A01217 Medical Allowance 83,000 105,000 105,000
A0121A Ad-hoc Relief Allowance - 2011 50,000 0 0
A0121M Adhoc Relief Allowance- 2012 129,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 65,000 64,000 64,000
A0121Z Ad-hoc Relief Allowance - 2014 65,000 64,000 64,000
A0122C Ad-hoc Relief Allowance - 2015 64,000 65,000
A03 TOTAL OPERATING EXPENSES 176,000 176,000 176,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 25,000 25,000 25,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 72,000 72,000 72,000
A03402 Rent for Office Building 72,000 72,000 72,000
A038 TOTAL TRAVEL & TRANSPORTATION 39,000 39,000 39,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 24,000 24,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
87
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 27,000 27,000 27,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,000 5,000 5,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 1,610,000 1,717,000 1,736,000
88
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
PO0400 DISTRICT OFFICE ELECTION COMMISSION RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,871,000 1,984,000 2,033,000
A011 TOTAL PAY 7 7 766,000 1,059,000 1,104,000
A01101 PAY OF OFFICERS 1 1 213,000 351,000 369,000
A097 Assistant Election Commissioner BPS-17 1 1 213,000 351,000 369,000
A01151 PAY OF OTHER STAFF 6 6 553,000 708,000 735,000
D007 Data Entry Operator BPS-12 1 1 93,000 113,000 120,000
S042 Senior Clerk BPS-09 1 1 126,000 164,000 170,000
J016 Junior Clerk BPS-07 1 1 128,000 167,000 172,000
D128 Driver BPS-04 1 1 74,000 96,000 101,000
N004 Naib Qasid BPS-01 1 1 67,000 85,000 87,000
C061 Chowkidar BPS-01 1 1 65,000 83,000 85,000
A012 TOTAL ALLOWANCES 1,105,000 925,000 929,000
A012-1 TOTAL REGULAR ALLOWANCES 1,105,000 925,000 929,000
A01202 House Rent Allowance 165,000 165,000 165,000
A01203 Conveyance Allowance 204,000 204,000 204,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 241,000 179,000 179,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 103,000 132,000 132,000
A0121A Ad-hoc Relief Allowance - 2011 83,000 0 0
A0121M Adhoc Relief Allowance- 2012 143,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 75,000 75,000 75,000
A0121Z Ad-hoc Relief Allowance - 2014 75,000 75,000 75,000
A0122C Ad-hoc Relief Allowance - 2015 79,000 83,000
A03 TOTAL OPERATING EXPENSES 327,000 291,000 351,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 25,000 25,000 25,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 136,000 159,000 159,000
A03402 Rent for Office Building 136,000 159,000 159,000
89
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 125,000 66,000 125,000
A03805 Travelling Allowance 39,000 15,000 39,000
002 Gazetted 24,000 0 24,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 86,000 51,000 86,000
A039 TOTAL GENERAL 28,000 28,000 29,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 54,000 9,000 54,000
A13001 Transport 49,000 4,000 49,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 2,252,000 2,284,000 2,438,000
90
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
SJ0214 DISTRICT OFFICE ELECTION COMMISSION SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,361,000 1,151,000 1,268,000
A011 TOTAL PAY 5 5 611,000 550,000 659,000
A01101 PAY OF OFFICERS 1 1 259,000 80,000 173,000
E009 Election Officer BPS-16 1 1 259,000 80,000 173,000
A01151 PAY OF OTHER STAFF 4 4 352,000 470,000 486,000
S042 Senior Clerk BPS-09 1 1 94,000 123,000 129,000
J016 Junior Clerk BPS-07 1 1 132,000 177,000 183,000
N004 Naib Qasid BPS-01 1 1 63,000 85,000 87,000
C061 Chowkidar BPS-01 1 1 63,000 85,000 87,000
A012 TOTAL ALLOWANCES 750,000 601,000 609,000
A012-1 TOTAL REGULAR ALLOWANCES 750,000 601,000 609,000
A01202 House Rent Allowance 71,000 70,000 70,000
A01203 Conveyance Allowance 149,000 149,000 149,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 161,000 131,000 131,000
A01217 Medical Allowance 77,000 94,000 94,000
A0121A Ad-hoc Relief Allowance - 2011 48,000 0 0
A0121M Adhoc Relief Allowance- 2012 120,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 60,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 60,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 41,000 49,000
A03 TOTAL OPERATING EXPENSES 192,000 192,000 192,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
91
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 80,000 80,000 80,000
A03402 Rent for Office Building 80,000 80,000 80,000
A038 TOTAL TRAVEL & TRANSPORTATION 39,000 39,000 39,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 24,000 24,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A039 TOTAL GENERAL 23,000 23,000 23,000
A03901 Stationery 9,000 9,000 9,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,000 5,000 5,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 1,558,000 1,348,000 1,465,000
92
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS
KJ0401 DISTRICT OFFICE ELECTION COMMISSION KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,412,000 2,433,000 2,530,000
A011 TOTAL PAY 7 7 1,044,000 1,351,000 1,441,000
A01101 PAY OF OFFICERS 1 1 358,000 575,000 593,000
A097 Assistant Election Commissioner BPS-17 1 1 358,000 575,000 593,000
A01151 PAY OF OTHER STAFF 6 6 686,000 776,000 848,000
D007 Data Entry Operator BPS-12 1 1 93,000 55,000 108,000
S042 Senior Clerk BPS-09 1 1 163,000 230,000 236,000
J016 Junior Clerk BPS-07 1 1 117,000 192,000 197,000
D128 Driver BPS-04 1 1 94,000 97,000 101,000
N004 Naib Qasid BPS-01 1 1 115,000 117,000 119,000
C061 Chowkidar BPS-01 1 1 104,000 85,000 87,000
A012 TOTAL ALLOWANCES 1,368,000 1,082,000 1,089,000
A012-1 TOTAL REGULAR ALLOWANCES 1,368,000 1,082,000 1,089,000
A01202 House Rent Allowance 186,000 111,000 111,000
A01203 Conveyance Allowance 224,000 205,000 205,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 296,000 283,000 283,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 126,000 148,000 148,000
A0121A Ad-hoc Relief Allowance - 2011 88,000 0 0
A0121M Adhoc Relief Allowance- 2012 222,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 104,000 108,000 108,000
A0121Z Ad-hoc Relief Allowance - 2014 104,000 108,000 108,000
A0122C Ad-hoc Relief Allowance - 2015 101,000 108,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 353,000 393,000 394,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 150,000 190,000 190,000
A03402 Rent for Office Building 150,000 190,000 190,000
93
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 125,000 125,000 125,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 24,000 24,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 86,000 86,000 86,000
A039 TOTAL GENERAL 28,000 28,000 29,000
A03901 Stationery 9,000 9,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 54,000 54,000 54,000
A13001 Transport 49,000 49,000 49,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 2,819,000 2,880,000 2,978,000
94
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES
0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES
018101 VOTER REGISTRATION/ELECTIONS

MJ0311 DISTRICT OFFICE ELECTION COMMISSION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,534,000 2,671,000 2,783,000


A011 TOTAL PAY 8 8 1,148,000 1,432,000 1,536,000
A01101 PAY OF OFFICERS 1 1 358,000 464,000 483,000
A097 Assistant Election Commissioner BPS-17 1 1 358,000 464,000 483,000
A01151 PAY OF OTHER STAFF 7 7 790,000 968,000 1,053,000
D007 Data Entry Operator BPS-12 1 1 93,000 55,000 113,000
S042 Senior Clerk BPS-09 1 1 163,000 212,000 218,000
J016 Junior Clerk BPS-07 2 2 215,000 280,000 290,000
D128 Driver BPS-04 1 1 97,000 127,000 131,000
N004 Naib Qasid BPS-01 1 1 116,000 155,000 158,000
C061 Chowkidar BPS-01 1 1 106,000 139,000 143,000
A012 TOTAL ALLOWANCES 1,386,000 1,239,000 1,247,000
A012-1 TOTAL REGULAR ALLOWANCES 1,386,000 1,239,000 1,247,000
A01202 House Rent Allowance 186,000 186,000 186,000
A01203 Conveyance Allowance 229,000 229,000 229,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 310,000 310,000 310,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 126,000 157,000 157,000
A0121A Ad-hoc Relief Allowance - 2011 59,000 0 0
A0121M Adhoc Relief Allowance- 2012 226,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 115,000 115,000 115,000
A0121Z Ad-hoc Relief Allowance - 2014 115,000 115,000 115,000
A0122C Ad-hoc Relief Allowance - 2015 107,000 115,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 282,000 284,000 314,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
95
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 113,000 144,000 144,000


A03402 Rent for Office Building 113,000 144,000 144,000
A038 TOTAL TRAVEL & TRANSPORTATION 91,000 66,000 91,000
A03805 Travelling Allowance 39,000 29,000 39,000
002 Gazetted 24,000 14,000 24,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 52,000 37,000 52,000
A039 TOTAL GENERAL 28,000 24,000 29,000
A03901 Stationery 9,000 5,000 9,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 14,000 14,000 14,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 37,000 35,000 37,000
A13001 Transport 32,000 32,000 32,000
A13101 Machinery & Equipment 5,000 3,000 5,000
GRAND TOTAL 2,853,000 2,990,000 3,134,000
96
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015101 ESTABLISHEMENT, SERVICES, GENERAL ADMINISTRATION
MZ0006 SERVICES & GENERAL ADMINISTRATION DEPARTMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 113,771,000 122,432,000 129,514,000


A011 TOTAL PAY 226 235 52,251,000 64,007,000 69,326,000
A01101 SALARY OF PARLIAMENTARY SECRETARIES 4 4 960,000 140,000 960,000
P006 Parliamentary Secretary Special 4 4 960,000 140,000 960,000
A01101 PAY OF OFFICERS 102 104 36,260,000 48,297,000 52,472,000
C058 Chief Secretary BPS-21 1 1 Lent Officer
A008 Additional Chief Secretary (General) BPS-21 1 1 1,034,000 1,254,000 1,257,000
S012 Secretary BPS-20 1 1 931,000 1,058,000 1,061,000
S176 Senior Additional Secretary BPS-20 1 1 717,000 948,000 951,000
O017 OSD B-20 BPS-20 5 7 4,043,000 4,958,000 6,760,000
A022 Additional Secretary BPS-19 3 3 1,714,000 2,186,000 2,192,000
P053 Principal Staff Officer BPS-19 1 1 542,000 745,000 747,000
D091 Director Protocol BPS-19 1 1 632,000 795,000 797,000
O016 OSD B-19 BPS-19 4 4 2,635,000 3,206,000 2,314,000
D047 Deputy Director Protocol BPS-18 1 1 492,000 635,000 637,000
O015 OSD B-18 BPS-18 6 6 2,294,000 3,921,000 3,933,000
D059 Deputy Secretary BPS-18 6 6 2,443,000 3,217,000 3,229,000
P075 Protocol Officer BPS-17 2 2 527,000 891,000 894,000
O014 OSD BPS-17 1 1 342,000 613,000 615,000
S027 Section Officer BPS-17 7 7 2,500,000 3,250,000 4,348,000
S028 Section Officer (Leave Training Reserve) BPS-17 9 9 2,514,000 3,268,000 4,373,000
S129 Superintendent BPS-17 8 8 2,505,000 3,248,000 3,260,000
S172 System Administrator BPS-17 1 1 244,000 317,000 424,000
P055 Private Secretary BPS-17 10 10 3,192,000 5,105,000 5,215,000
B030 Budget Officer BPS-16 1 1 340,000 199,000 200,000
A053 Assistant BPS-16 17 17 3,048,000 4,125,000 4,146,000
P013 Personal Assistant BPS-16 8 8 1,715,000 2,229,000 2,983,000
P060 Program Officer BPS-16 1 1 203,000 175,000 176,000
S062 Senior Scale Stenographer BPS-16 6 6 1,653,000 1,954,000 1,960,000
A01151 PAY OF OTHER STAFF 120 127 15,031,000 15,570,000 15,894,000
S102 Stenographer BPS-14 15 15 2,456,000 2,324,000 2,326,000
S026 Section Clerk BPS-14 13 13 4,298,000 1,981,000 1,991,000
97
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
D007 Data Entry Operator BPS-12 1 1 145,000 128,000 129,000
C133 Caretaker (CS Office/House) BPS-11 0 1 0 34,000 100,000
M002 Machine Operator BPS-05 1 1 102,000 143,000 144,000
S008 Sanitary Supervisor BPS-05 1 1 118,000 171,000 172,000
D129 Driver (Ex-Chief Secretaries/Ex-President) BPS-04 8 10 589,000 875,000 916,000
Q006 Qasid BPS-02 3 3 390,000 563,000 564,000
C096 Cook (Ex-Chief Secretaries) BPS-02 7 9 410,000 720,000 722,000
W002 Waiter (Ex-President) BPS-01 1 1 74,000 104,000 106,000
D001 Daftri BPS-01 2 2 281,000 385,000 386,000
N004 Naib Qasid BPS-01 52 52 4,888,000 6,354,000 6,431,000
D003 Dak Runner BPS-01 1 1 115,000 164,000 168,000
O011 Orderly (Ex-President) BPS-01 3 3 189,000 239,000 239,000
C061 Chowkidar BPS-01 1 1 66,000 80,000 81,000
W031 Waiter (CS Office/House) BPS-01 0 1 0 25,000 75,000
C134 Cook (CS Office/House) BPS-01 0 1 0 25,000 75,000
S148 Sweeper BPS-01 11 11 910,000 1,255,000 1,269,000
A012 TOTAL ALLOWANCES 61,520,000 58,425,000 60,188,000
A012-1 TOTAL REGULAR ALLOWANCES 61,420,000 58,165,000 60,088,000
A01201 Senior Post Allowance 90,000 121,000 121,000
A01202 House Rent Allowance 6,700,000 8,336,000 8,336,000
A01203 Conveyance Allowance 5,215,000 7,980,000 7,980,000
A01204 Sumptuary Allowance 240,000 113,000 113,000
A01207 Washing Allowance 96,000 99,000 99,000
A01208 Dress Allowance 106,000 106,000 106,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 4,500,000 5,055,000 5,055,000
A0120X Ad-hoc Allowance - 2010 12,000,000 12,800,000 12,800,000
A01211 Hill Allowance (Personal Allowance) 317,000 199,000 259,000
A01217 Medical Allowance 4,466,000 5,929,000 5,929,000
A0121A Ad-hoc Relief Allowance - 2011 3,900,000 0 0
A0121M Adhoc Relief Allowance- 2012 10,196,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,461,000 5,461,000 5,461,000
A0121Z Ad-hoc Relief Allowance - 2014 5,461,000 5,461,000 5,461,000
A0122C Ad-hoc Relief Allowance - 2015 4,790,000 5,127,000
A01224 Entertainment Allowance 288,000 288,000 288,000
A01226 Computer Allowance 18,000 18,000 27,000
A01228 Orderly Allowance 590,000 1,150,000 1,150,000
A01240 Utility Allowance for Gas 720,000 105,000 720,000
A01259 Fuel Allowance 720,000 105,000 720,000
003 Parliamentary Secretary 720,000 105,000 720,000
A01270 Other 336,000 49,000 336,000
002 Telephone Allowance for Parliamentary Secretary 336,000 49,000 336,000
98
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 100,000 260,000 100,000


A01277 Contingent Paid Staff 100,000 260,000 100,000
A03 TOTAL OPERATING EXPENSES 27,309,000 29,489,000 41,908,000
A032 TOTAL COMMUNICATION 2,313,000 2,073,000 2,463,000
A03201 Postage & Telegraph 63,000 63,000 63,000
A03202 Telephone & Trunk Calls 2,250,000 2,010,000 2,400,000
001 Telephone & Trunk Calls 1,250,000 1,770,000 1,400,000
002 Ex-Presidents 1,000,000 240,000 1,000,000

A033 TOTAL UTILITIES 75,000 75,000 75,000


A03304 Hot & Cold Weather Charges 75,000 75,000 75,000
A034 TOTAL OCCUPANCY COSTS 1,800,000 1,200,000 1,800,000
A03403 Rent for Residential Buildings 1,800,000 1,200,000 1,800,000
003 Ex-Prime Ministers 1,800,000 1,200,000 1,800,000
A038 TOTAL TRAVEL & TRANSPORTATION 11,040,000 15,670,000 25,282,000
A03801 Training-Domestic (Employees) (Non-Transferable) 9,061,000 9,791,000 23,000,000
A03805 Travelling Allowance 1,964,000 5,864,000 2,267,000
002 Gazetted 1,197,000 5,397,000 1,500,000
003 Non-Gazetted 767,000 467,000 767,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 15,000 15,000 15,000
002 Motorcycle 15,000 15,000 15,000
A039 TOTAL GENERAL 12,081,000 10,471,000 12,288,000
A03901 Stationery 1,179,000 1,479,000 1,250,000
A03902 Printing & Publication 55,000 150,000 55,000
A03903 Conferences/Seminars/Workshops/Symposia 100,000 0 100,000
A03905 Newspapers, Periodicals and Books 168,000 168,000 168,000
A03906 Uniform & Liveries 15,000 30,000 15,000
A03912 Delegation Abroad 1,000,000 0 1,000,000
A03914 Secret Service Expenditure 1,200,000 1,200,000 1,200,000
005 Chief Secretary 1,200,000 1,200,000 1,200,000
A03918 Exhibitions, Fairs and other National Celebrations 900,000 430,000 900,000
002 Anniversary Ch. Ghulam Abbas 500,000 430,000 500,000
003 AJK Independence Day 100,000 0 100,000
004 Kashmir Solidarity Day 300,000 0 300,000
A03960 Expenditure on Foreign Delegations (VIPs Tours) 100,000 0 100,000
A03970 Others 1,364,000 2,664,000 1,500,000
001 Others 1,364,000 2,664,000 1,500,000
A03984 Hiring of Air Transport 6,000,000 4,350,000 6,000,000
99
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A052 TOTAL GRANTS DOMESTIC 200,000 200,000 200,000


A05270 To Others 200,000 200,000 200,000
008 Discretionary Fund by Chief Secretary 100,000 100,000 100,000
015 Grant for Immigration Advisory Service of Pakistan 100,000 100,000 100,000

A06 TOTAL TRANSFERS 705,000 1,775,000 805,000


A06103 Cash Awards 5,000 0 5,000
010 Prizes for Poets & Authors 5,000 0 5,000
A06301 Entertainments & Gifts 700,000 1,775,000 800,000
002 Entertainment Charges 250,000 815,000 250,000
005 Entertainment Charges (Chief Secretary) 250,000 550,000 250,000
010 Gifts 200,000 410,000 300,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 3,000,000 3,000,000 3,000,000
A09601 Machinery & Equipment 3,000,000 3,000,000 3,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 600,000 1,800,000 600,000
A13101 Machinery & Equipment 600,000 1,800,000 600,000
GRAND TOTAL 145,585,000 158,696,000 176,027,000
100
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0154 OTHER GENERAL SERVICES
015404 CENTRALIZED MOTOR VEHICLE POOL

MZ0009 TRANSPORT POOL

A01 TOTAL EMPLOYEES RELATED EXPENSES 38,301,000 41,272,000 41,924,000


A011 TOTAL PAY 128 128 15,443,000 20,207,000 20,898,000
A01101 PAY OF OFFICERS 4 4 1,255,000 1,598,000 1,666,000
T027 Transport Officer BPS-18 1 1 375,000 512,000 536,000
M017 Mechanical Engineer BPS-17 1 1 314,000 427,000 446,000
A053 Assistant BPS-16 1 1 278,000 286,000 298,000
B030 Budget Officer BPS-16 1 1 288,000 373,000 386,000
A01151 PAY OF OTHER STAFF 124 124 14,188,000 18,609,000 19,232,000
S102 Stenographer BPS-14 1 1 113,000 130,000 139,000
S026 Section Clerk BPS-14 2 2 213,000 278,000 297,000
A002 Accountant BPS-14 1 1 209,000 149,000 158,000
O024 Overseer BPS-11 1 1 115,000 157,000 164,000
S137 Supervisor BPS-11 1 1 216,000 285,000 292,000
G002 Garage Superintendent BPS-11 5 5 984,000 1,160,000 1,297,000
M015 Mechanic BPS-06 2 2 197,000 273,000 282,000
D128 Driver BPS-04 99 100 11,212,000 15,013,000 15,404,000
D131 Driver-cum-Gunman (Discretionary) BPS-04 6 5 443,000 490,000 508,000
C068 Cleaner BPS-01 2 2 155,000 216,000 221,000
N004 Naib Qasid BPS-01 3 3 271,000 380,000 389,000
C061 Chowkidar BPS-01 1 1 60,000 78,000 81,000
A012 TOTAL ALLOWANCES 22,858,000 21,065,000 21,026,000
A012-1 TOTAL REGULAR ALLOWANCES 20,310,000 18,475,000 18,526,000
A01202 House Rent Allowance 2,439,000 2,458,000 2,458,000
A01203 Conveyance Allowance 2,845,000 3,023,000 3,023,000
A01207 Washing Allowance 98,000 98,000 98,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 1,703,000 1,703,000 1,703,000
A0120X Ad-hoc Allowance - 2010 4,264,000 4,264,000 4,264,000
A01211 Hill Allowance (Personal Allowance) 141,000 124,000 124,000
A01217 Medical Allowance 1,578,000 2,346,000 2,346,000
A0121A Ad-hoc Relief Allowance - 2011 1,270,000 0 0
A0121M Adhoc Relief Allowance- 2012 2,879,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,544,000 1,469,000 1,469,000
A0121Z Ad-hoc Relief Allowance - 2014 1,544,000 1,469,000 1,469,000
A0122C Ad-hoc Relief Allowance - 2015 1,516,000 1,567,000
101
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 2,548,000 2,590,000 2,500,000


A01271 Overtime Allowance 2,500,000 2,500,000 2,500,000
A01277 Contingent Paid Staff 48,000 90,000 0
A03 TOTAL OPERATING EXPENSES 14,148,000 12,821,000 11,771,000
A032 TOTAL COMMUNICATION 69,000 69,000 69,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A036 TOTAL MOTOR VEHICLES 200,000 500,000 200,000
A03603 Registration (Computerized No. Plates) 200,000 500,000 200,000
A038 TOTAL TRAVEL & TRANSPORTATION 13,389,000 11,662,000 11,016,000
A03805 Travelling Allowance 1,643,000 2,243,000 1,643,000
002 Gazetted 143,000 243,000 143,000
003 Non-Gazetted 1,500,000 2,000,000 1,500,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 11,746,000 9,419,000 9,373,000
001 POL 9,746,000 8,046,000 8,000,000
004 Ex-President/PM 2,000,000 1,373,000 1,373,000
A039 TOTAL GENERAL 485,000 585,000 481,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 180,000 180,000 226,000
A03970 Others 230,000 330,000 180,000
001 Others 130,000 130,000 130,000
004 Carriage for Off Road Vehicles 100,000 200,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 8,860,000 10,987,000 8,860,000
A13001 Transport 8,855,000 10,855,000 8,855,000
A13101 Machinery & Equipment 5,000 132,000 5,000
GRAND TOTAL 61,309,000 65,080,000 62,555,000
102
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0154 OTHER GENERAL SERVICES
015420 OTHERS

MZ0010 GOVERNMENT GUEST HOUSE

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,982,000 7,918,000 8,053,000


A011 TOTAL PAY 28 28 3,504,000 3,823,000 3,949,000
A01101 PAY OF OFFICERS 4 4 1,104,000 1,387,000 1,455,000
P075 Protocol Officer BPS-17 1 1 315,000 408,000 427,000
A125 Assistant Protocol Officer BPS-17 1 1 301,000 278,000 296,000
S129 Superintendent BPS-17 1 1 258,000 390,000 408,000
A053 Assistant BPS-16 1 1 230,000 311,000 324,000
A01151 PAY OF OTHER STAFF 24 24 2,400,000 2,436,000 2,494,000
C009 Caretaker BPS-11 1 1 160,000 142,000 148,000
T016 Telephone Operator BPS-07 1 1 77,000 102,000 107,000
E013 Electrician BPS-05 1 1 78,000 78,000 78,000
H009 Head Cook BPS-04 2 2 241,000 274,000 282,000
H017 Head Waiter BPS-04 2 2 221,000 285,000 296,000
C098 Cook/Waiter BPS-01 9 9 859,000 817,000 830,000
M005 Mali BPS-01 2 2 172,000 136,000 138,000
D098 Dishwasher BPS-01 1 1 87,000 112,000 115,000
C061 Chowkidar BPS-01 2 2 176,000 229,000 234,000
S148 Sweeper BPS-01 3 3 329,000 261,000 266,000
A012 TOTAL ALLOWANCES 4,478,000 4,095,000 4,104,000
A012-1 TOTAL REGULAR ALLOWANCES 4,478,000 4,095,000 4,104,000
A01202 House Rent Allowance 579,000 607,000 607,000
A01203 Conveyance Allowance 722,000 779,000 779,000
A01207 Washing Allowance 10,000 6,000 6,000
A01208 Dress Allowance 10,000 6,000 6,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 228,000 389,000 389,000
A0120X Ad-hoc Allowance - 2010 897,000 830,000 830,000
A01211 Hill Allowance (Personal Allowance) 20,000 14,000 14,000
A01217 Medical Allowance 367,000 527,000 527,000
A0121A Ad-hoc Relief Allowance - 2011 262,000 0 0
A0121M Adhoc Relief Allowance- 2012 691,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 346,000 325,000 325,000
A0121Z Ad-hoc Relief Allowance - 2014 346,000 325,000 325,000
A0122C Ad-hoc Relief Allowance - 2015 287,000 296,000
103
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 905,000 905,000 1,421,000


A032 TOTAL COMMUNICATION 80,000 75,000 80,000
A03201 Postage & Telegraph 5,000 0 5,000
A03202 Telephone & Trunk Call 75,000 75,000 75,000
A033 TOTAL UTILITIES 281,000 281,000 281,000
A03302 Water 15,000 15,000 15,000
A03303 Electricity 261,000 261,000 261,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 258,000 189,000 184,000
A03805 Travelling Allowance 84,000 41,000 84,000
002 Gazetted 51,000 0 51,000
003 Non-Gazetted 33,000 41,000 33,000
A03807 POL 174,000 148,000 100,000
A039 TOTAL GENERAL 286,000 360,000 876,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 10,000 10,000 10,000
A03970 Others 238,000 312,000 828,000
001 Others 128,000 128,000 128,000
001 Others (One Time) 0 0 300,000
005 Washing of Bed Sheets & Clothing 110,000 184,000 200,000
005 Washing of Bed Sheets & Clothing (One Time) 0 0 200,000
A06 TOTAL TRANSFERS 2,000,000 2,000,000 3,000,000
A06301 Entertainments & Gifts 2,000,000 2,000,000 3,000,000
006 Expenditure on State Guests 2,000,000 2,000,000 2,000,000
006 Expenditure on State Guests (One Time) 0 0 1,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 0 700,000
A09407 Specific Consumables (Crockery) 0 0 700,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 169,000 169,000 150,000
A13001 Transport 164,000 164,000 100,000
A13201 Furniture & Fixture 5,000 5,000 50,000
GRAND TOTAL 11,056,000 10,992,000 13,324,000
104
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
019101 ADMINISTRATIVE TRANNING

MZ0011 KASHMIR INSTITUTE OF MANAGEMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 33,114,000 29,765,000 33,621,000


A011 TOTAL PAY 72 72 11,876,000 11,236,000 14,914,000
A01101 PAY OF OFFICERS 24 24 7,804,000 6,159,000 9,508,000
D081 Director General BPS-20 1 1 842,000 1,092,000 1,128,000
D073 Director BPS-19 1 1 804,000 992,000 1,018,000
C038 Chief Instructor BPS-19 1 1 650,000 594,000 618,000
A174 Additional Directing Staff BPS-19 3 3 1,775,000 594,000 1,658,000
D026 Deputy Director BPS-18 2 2 858,000 557,000 927,000
B030 Budget Officer BPS-16 1 1 298,000 0 398,000
I021 Instructor IT BPS-17 1 1 237,000 314,000 333,000
P055 Private Secretary BPS-17 1 1 272,000 351,000 370,000
S129 Superintendent BPS-17 1 1 135,000 407,000 426,000
I019 Instructor BPS-17 1 1 344,000 44,000 463,000
C084 Computer Operator BPS-16 1 1 135,000 0 183,000
A053 Assistant BPS-16 2 2 230,000 335,000 360,000
P013 Personal Assistant BPS-16 2 2 270,000 0 347,000
M065 Mess Officer BPS-16 1 1 154,000 198,000 211,000
T069 Training & Co-ordination Officer BPS-16 3 3 520,000 495,000 695,000
P075 Protocol Officer BPS-16 1 1 145,000 186,000 199,000
S062 Senior Scale Stenographer BPS-16 1 1 135,000 0 174,000
A01151 PAY OF OTHER STAFF 48 48 4,072,000 5,077,000 5,406,000
S102 Stenographer BPS-14 2 2 230,000 296,000 315,000
A002 Accountant BPS-14 1 1 115,000 148,000 157,000
D007 Data Entry Operator BPS-12 2 2 198,000 136,000 288,000
F022 Foreman BPS-11 1 1 93,000 120,000 128,000
C009 Caretaker BPS-11 1 1 92,000 128,000 135,000
S026 Section Clerk BPS-09 2 2 245,000 323,000 335,000
I020 I.T. Technician BPS-09 1 1 86,000 117,000 123,000
J016 Junior Clerk BPS-07 2 2 160,000 215,000 225,000
L003 Laboratory Assistant BPS-07 2 2 167,000 215,000 225,000
P020 Photographer BPS-07 1 1 79,000 102,000 107,000
S113 Storekeeper BPS-06 1 1 79,000 103,000 107,000
M002 Machine Operator BPS-05 1 1 73,000 90,000 94,000
D128 Driver BPS-04 6 6 481,000 623,000 645,000
D099 Dispatch Rider BPS-02 1 1 66,000 86,000 88,000
105
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
W001 Waiter BPS-01 5 5 315,000 404,000 416,000
S031 Security Guard BPS-01 4 4 253,000 322,000 331,000
G008 Generator Operator BPS-01 1 1 62,000 81,000 83,000
C125 Cater BPS-01 1 1 62,000 80,000 83,000
C094 Cook BPS-01 1 1 62,000 78,000 80,000
D098 Dishwasher BPS-01 1 1 64,000 83,000 85,000
N004 Naib Qasid BPS-01 10 10 1,026,000 1,247,000 1,273,000
C061 Chowkidar BPS-01 1 1 64,000 80,000 83,000
A012 TOTAL ALLOWANCES 21,238,000 18,529,000 18,707,000
A012-1 TOTAL REGULAR ALLOWANCES 20,088,000 17,379,000 18,147,000
A01201 Senior Post Allowance 27,000 15,000 15,000
A01202 House Rent Allowance 2,121,000 2,225,000 2,225,000
A01203 Conveyance Allowance 2,102,000 2,217,000 2,217,000
A01207 Washing Allowance 30,000 30,000 30,000
A01208 Dress Allowance 30,000 30,000 30,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01216 Qualification Allowance 99,000 99,000 99,000
A01217 Medical Allowance 1,220,000 1,579,000 1,579,000
A01224 Entertainment Allowance 38,000 38,000 38,000
A01226 Computer Allowance 18,000 18,000 18,000
A01236 Deputation Allowance 144,000 689,000 689,000
A01289 Teaching Allowance 420,000 420,000 420,000
A01270 Other 5,320,000 3,673,000 4,165,000
006 NSPP Allowance 3,717,000 1,540,000 2,006,000
010 KIM Allowance 1,603,000 2,133,000 2,159,000
A0120X Ad-hoc Allowance - 2010 3,077,000 3,077,000 3,077,000
A0121A Ad-hoc Relief Allowance - 2011 948,000 0 0
A0121M Adhoc Relief Allowance- 2012 2,068,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,188,000 1,188,000 1,188,000
A0121Z Ad-hoc Relief Allowance - 2014 1,188,000 1,188,000 1,188,000
A0122C Ad-hoc Relief Allowance - 2015 843,000 1,119,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 1,150,000 1,150,000 560,000
A01271 Overtime Allowance 60,000 60,000 60,000
A01277 Contingent Paid Staff (10 posts) 1,090,000 1,090,000 500,000
A03 TOTAL OPERATING EXPENSES 15,573,000 14,398,000 4,082,000
A032 TOTAL COMMUNICATION 1,050,000 950,000 1,050,000
A03201 Postage & Telegraph 210,000 110,000 210,000
A03202 Telephone & Trunk Call 840,000 840,000 840,000
106
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 3,435,000 3,335,000 1,340,000


A03301 Gas 5,000 5,000 5,000
A03302 Water 130,000 130,000 130,000
A03303 Electricity 2,300,000 2,300,000 1,000,000
A03304 Hot & Cold Weather Charges 500,000 400,000 200,000
A03305 POL for Generator 500,000 500,000 5,000
A034 TOTAL OCCUPANCY COSTS 5,000 5,000 0
A03402 Rent for Office Building 5,000 5,000 0
A038 TOTAL TRAVEL & TRANSPORTATION 5,896,000 5,496,000 900,000
A03805 Travelling Allowance 2,896,000 2,496,000 300,000
002 Gazetted 2,200,000 2,000,000 200,000
003 Non-Gazetted 696,000 496,000 100,000
A03801 Training-Domestic 1,000,000 1,000,000 0
006 Training of Employees / Guest Speaker 1,000,000 1,000,000 0
A03807 POL 2,000,000 2,000,000 600,000
A039 TOTAL GENERAL 5,187,000 4,612,000 792,000
A03901 Stationery 2,662,000 2,387,000 300,000
A03902 Printing & Publication 220,000 220,000 220,000
A03905 Newspapers, Periodicals and Books 605,000 305,000 60,000
A03906 Uniform & Liveries 200,000 200,000 12,000
A03940 Unforeseen Expenditure 200,000 200,000 0
002 Leave Training Reserve 200,000 200,000 0
A03970 Others 1,300,000 1,300,000 200,000
A06 TOTAL TRANSFERS 1,005,000 1,005,000 105,000
A06301 Entertainments & Gifts 1,005,000 1,005,000 105,000
002 Entertainment Charges 1,000,000 1,000,000 100,000
010 Gifts 5,000 5,000 5,000
A12 Civil Works 5,000 5,000 0
A12403 Building 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,500,000 3,675,000 1,100,000
A13001 Transport 2,000,000 2,000,000 600,000
A13101 Machinery & Equipment 300,000 1,575,000 300,000
A13201 Furniture & Fixture 200,000 100,000 200,000
GRAND TOTAL 52,197,000 48,848,000 38,908,000
107
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011110 GENERAL COMMISSION & ENQUIRIES
MZ0012 PUBLIC SERVICE COMMISSION

A01 TOTAL EMPLOYEES RELATED EXPENSES 40,586,000 51,766,000 43,793,000


A011 TOTAL PAY 61 61 28,344,000 31,353,000 31,715,000
A01101 PAY OF OFFICERS 29 29 24,906,000 26,851,000 27,086,000
C018 Chairman BPS-21 1 1 2,400,000 2,400,000 2,400,000
M025 Member BPS-20 9 9 16,200,000 16,200,000 16,200,000
S021 Secretary PSC BPS-20 1 1 756,000 990,000 1,018,000
D073 Director BPS-19 1 1 669,000 875,000 900,000
D073 Director BPS-18 1 1 520,000 680,000 700,000
D026 Deputy Director BPS-17 4 4 1,560,000 2,040,000 2,100,000
C085 Computer Programmer BPS-17 1 1 281,000 368,000 378,000
S129 Superintendent BPS-17 3 3 651,000 850,000 875,000
P055 Private Secretary BPS-17 4 4 1,275,000 1,670,000 1,715,000
C084 Computer Operator BPS-16 1 1 139,000 182,000 187,000
A053 Assistant BPS-16 2 2 316,000 414,000 426,000
S062 Senior Scale Stenographer BPS-16 1 1 139,000 182,000 187,000
A01151 PAY OF OTHER STAFF 32 32 3,438,000 4,502,000 4,629,000
S102 Stenographer BPS-14 1 1 93,000 122,000 125,000
A002 Accountant BPS-14 1 1 200,000 262,000 269,000
D007 Data Entry Operator BPS-12 2 2 210,000 275,000 283,000
S042 Senior Clerk BPS-09 2 2 250,000 328,000 337,000
J016 Junior Clerk BPS-07 5 5 577,000 756,000 777,000
M002 Machine Operator BPS-05 1 1 155,000 203,000 209,000
D128 Driver BPS-04 6 6 599,000 785,000 807,000
D003 Dak Runner BPS-01 1 1 77,000 101,000 104,000
N004 Naib Qasid BPS-01 12 12 1,208,000 1,580,000 1,625,000
C061 Chowkidar BPS-01 1 1 69,000 90,000 93,000
A012 TOTAL ALLOWANCES 12,242,000 20,413,000 12,078,000
A012-1 TOTAL REGULAR ALLOWANCES 12,188,000 20,359,000 12,024,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,628,000 1,628,000 1,628,000
A01203 Conveyance Allowance 1,628,000 1,628,000 1,628,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 2,667,000 2,667,000 2,667,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
108
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 1,011,000 1,264,000 1,264,000
A0121A Ad-hoc Relief Allowance - 2011 792,000 0 0
A0121M Adhoc Relief Allowance- 2012 2,067,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,070,000 1,070,000 1,070,000
A0121Z Ad-hoc Relief Allowance - 2014 1,070,000 1,070,000 1,070,000
A0122C Ad-hoc Relief Allowance - 2015 2,351,000 2,379,000
A01224 Entertainment Allowance 13,000 13,000 16,000
A01226 Computer Allowance 54,000 54,000 54,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01270 Others* 0 8,366,000 0
014 Pay and Allowances Arrears (Chairman/Members) 0 8,366,000 0
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 54,000 54,000 54,000
A01271 Overtime Allowance 30,000 30,000 30,000
A01277 Contingent Paid Staff 24,000 24,000 24,000
A03 TOTAL OPERATING EXPENSES 6,980,000 6,980,000 6,986,000
A032 TOTAL COMMUNICATION 615,000 615,000 615,000
A03201 Postage & Telegraph 247,000 247,000 247,000
A03202 Telephone & Trunk Call 368,000 368,000 368,000
A033 TOTAL UTILITIES 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A038 TOTAL TRAVEL & TRANSPORTATION 4,528,000 4,528,000 4,528,000
A03805 Travelling Allowance 850,000 850,000 850,000
002 Gazetted 570,000 570,000 570,000
003 Non-Gazetted 265,000 265,000 265,000
006 Exam. Supervisory Staff 15,000 15,000 15,000
A03807 POL 978,000 978,000 978,000
A03828 Conveyance Charges 2,700,000 2,700,000 2,700,000
A039 TOTAL GENERAL 1,817,000 1,817,000 1,823,000
A03901 Stationery 449,000 449,000 449,000
A03902 Printing & Publication 385,000 385,000 385,000
A03905 Newspapers, Periodicals and Books 97,000 97,000 97,000
A03906 Uniform & Liveries 6,000 6,000 12,000
109
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03970 Others 880,000 880,000 880,000
001 Others 130,000 130,000 130,000
007 Paper Marking (Non-Transferable) 300,000 300,000 300,000
008 Payment for Exam. Supervising Staff 350,000 350,000 350,000
009 Payment for Subject Specialist 80,000 80,000 80,000
010 Examination Charges 20,000 20,000 20,000
A06 TOTAL TRANSFERS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 740,000 740,000 740,000
A13001 Transport 705,000 705,000 705,000
A13101 Machinery & Equipment 35,000 35,000 35,000
GRAND TOTAL 48,381,000 59,561,000 51,594,000
110
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION
MZ0013 ANTI-CORRUPTION
A01 TOTAL EMPLOYEES RELATED EXPENSES 25,502,000 24,578,000 25,350,000
A011 TOTAL PAY 42 42 7,794,000 10,266,000 11,004,000
A01101 PAY OF OFFICERS 9 9 2,832,000 3,770,000 3,956,000
D081 Director General BPS-20 1 1 756,000 1,050,000 1,090,000
A112 Assistant Inspector General Police BPS-17 1 1 352,000 502,000 525,000
D064 Deputy Superintendent Police BPS-17 1 1 386,000 363,000 407,000
P011 PDSP BPS-17 1 1 372,000 515,000 535,000
I011 Inspector BPS-16 2 2 518,000 745,000 769,000
P069 Prosecuting Inspector BPS-16 3 3 448,000 595,000 630,000
A01151 PAY OF OTHER STAFF 33 33 4,962,000 6,496,000 7,048,000
S121 Sub Inspector BPS-14 3 3 450,000 775,000 803,000
S102 Stenographer BPS-14 1 1 230,000 376,000 387,000
A135 Assistant Sub Inspector BPS-09 2 2 364,000 500,000 515,000
S042 Senior Clerk BPS-09 1 1 191,000 240,000 248,000
H006 Head Constable BPS-07 2 2 304,000 389,000 399,000
J016 Junior Clerk BPS-07 1 1 176,000 0 197,000
S103 Stenotypist BPS-05 1 1 281,000 315,000 428,000
C090 Constable BPS-05 20 20 2,671,000 3,520,000 3,680,000
D128 Driver BPS-04 1 1 170,000 220,000 224,000
N004 Naib Qasid BPS-01 1 1 125,000 161,000 167,000
A012 TOTAL ALLOWANCES 17,708,000 14,312,000 14,346,000
A012-1 TOTAL REGULAR ALLOWANCES 16,286,000 14,291,000 14,346,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,097,000 974,000 974,000
A01203 Conveyance Allowance 1,080,000 1,156,000 1,156,000
A01207 Washing Allowance 118,000 34,000 34,000
A01208 Dress Allowance 146,000 102,000 102,000
A0120X Ad-hoc Allowance - 2010 2,204,000 2,090,000 2,090,000
A01210 Risk Allownace 2,474,000 2,090,000 2,090,000
A01211 Hill Allowance (Personal Allowance) 69,000 84,000 84,000
A01217 Medical Allowance 607,000 785,000 785,000
A0121A Ad-hoc Relief Allowance - 2011 652,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,559,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 779,000 706,000 706,000
A0121Z Ad-hoc Relief Allowance - 2014 779,000 706,000 706,000
A0122C Ad-hoc Relief Allowance - 2015 770,000 825,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01242 Consolidated Travelling Allowance (Fixed TA) 4,348,000 4,435,000 4,435,000
A01260 Ration Allowance 351,000 336,000 336,000
111
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 1,422,000 21,000 0


A01279 Extra Duty Allowance 1,422,000 21,000 0
A03 TOTAL OPERATING EXPENSES 2,170,000 1,980,000 1,981,000
A032 TOTAL COMMUNICATION 132,000 132,000 132,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 125,000 125,000 125,000
A033 TOTAL UTILITIES 195,000 5,000 5,000
A03303 Electricity 190,000 0 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 200,000 200,000 200,000
A03402 Rent for Office Building 200,000 200,000 200,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,422,000 1,422,000 1,422,000
A03805 Travelling Allowance 522,000 522,000 522,000
002 Gazetted 269,000 269,000 269,000
003 Non-Gazetted 253,000 253,000 253,000
A03807 POL 900,000 900,000 900,000
A039 TOTAL GENERAL 221,000 221,000 222,000
A03901 Stationery 60,000 60,000 60,000
A03902 Printing & Publication 25,000 25,000 25,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 5,000 5,000 5,000
A03970 Others 105,000 105,000 105,000
001 Others 100,000 100,000 100,000
011 Fee for Experts 5,000 5,000 5,000
A06 TOTAL TRANSFERS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 900,000 900,000 900,000
A13001 Transport 900,000 900,000 900,000

GRAND TOTAL 28,595,000 27,481,000 28,254,000


112
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0014 OMBUDSMAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 42,697,000 52,437,000 49,669,000


A011 TOTAL PAY 85 85 21,463,000 26,993,000 28,666,000
A01101 PAY OF OFFICERS 32 32 15,316,000 19,387,000 20,685,000
O003 Ombudsman Special 1 1 4,793,000 6,960,000 6,960,000
S012 Secretary BPS-20 1 1 727,000 872,000 908,000
D073 Director BPS-19 3 3 1,845,000 1,586,000 2,479,000
D059 Deputy Secretary BPS-18 1 1 555,000 534,000 557,000
S023 Secretary to Ombudsman BPS-18 1 1 339,000 440,000 463,000
R010 Registrar BPS-18 1 1 445,000 580,000 604,000
S027 Section Officer BPS-17 3 3 1,108,000 1,192,000 1,230,000
S129 Superintendent BPS-17 1 1 289,000 388,000 407,000
P055 Private Secretary BPS-17 2 2 859,000 1,103,000 1,121,000
B030 Budget Officer BPS-16 1 1 298,000 385,000 397,000
P013 Personal Assistant BPS-16 2 2 682,000 881,000 906,000
A053 Assistant BPS-16 11 11 2,157,000 2,890,000 3,027,000
S062 Senior Scale Stenographer BPS-16 4 4 1,219,000 1,576,000 1,626,000
A01151 PAY OF OTHER STAFF 53 53 6,147,000 7,606,000 7,981,000
S102 Stenographer BPS-14 5 5 871,000 805,000 853,000
S026 Section Clerk BPS-09 9 9 1,013,000 1,314,000 1,368,000
J016 Junior Clerk BPS-07 1 1 141,000 182,000 187,000
M002 Machine Operator BPS-05 1 1 103,000 135,000 139,000
D128 Driver BPS-04 10 10 1,344,000 1,748,000 1,780,000
D099 Dispatch Rider BPS-02 1 1 108,000 140,000 143,000
Q006 Qasid BPS-02 2 2 229,000 159,000 316,000
N004 Naib Qasid BPS-01 22 22 2,170,000 2,904,000 2,970,000
F001 Farash BPS-01 1 1 62,000 80,000 83,000
S148 Sweeper BPS-01 1 1 106,000 139,000 142,000
A012 TOTAL ALLOWANCES 21,234,000 25,444,000 21,003,000
A012-1 TOTAL REGULAR ALLOWANCES 20,934,000 25,144,000 20,703,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 2,412,000 3,210,000 3,335,000
A01203 Conveyance Allowance 2,367,000 7,770,000 2,795,000
A01204 Sumptuary Allowance 36,000 36,000 36,000
A01207 Washing Allowance 31,000 31,000 31,000
A01208 Dress Allowance 31,000 31,000 31,000
A0120X Ad-hoc Allowance - 2010 4,411,000 4,000,000 4,204,000
A01211 Hill Allowance (Personal Allowance) 141,000 124,000 124,000
113
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 1,564,000 2,485,000 2,564,000
A0121A Ad-hoc Relief Allowance - 2011 1,330,000 0 0
A0121M Adhoc Relief Allowance- 2012 3,344,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,672,000 1,592,000 1,592,000
A0121Z Ad-hoc Relief Allowance - 2014 1,672,000 1,592,000 1,592,000
A0122C Ad-hoc Relief Allowance - 2015 1,502,000 1,628,000
A01224 Entertainment Allowance 25,000 21,000 21,000
A01248 Judicial Allowance 1,883,000 2,735,000 2,735,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 300,000 300,000 300,000
A01271 Overtime Allowance 300,000 300,000 300,000
A03 TOTAL OPERATING EXPENSES 2,140,000 1,925,000 1,946,000
A032 TOTAL COMMUNICATION 274,000 294,000 274,000
A03201 Postage & Telegraph 24,000 44,000 24,000
A03202 Telephone & Trunk Call 250,000 250,000 250,000
A033 TOTAL UTILITIES 10,000 2,000 10,000
A03304 Hot & Cold Weather Charges 10,000 2,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,487,000 1,232,000 1,285,000
A03805 Travelling Allowance 335,000 480,000 335,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 143,000 288,000 143,000
A03807 POL 1,152,000 752,000 950,000
A039 TOTAL GENERAL 369,000 397,000 377,000
A03901 Stationery 113,000 113,000 113,000
A03902 Printing & Publication 88,000 88,000 88,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 12,000 40,000 20,000
A03970 Others 124,000 124,000 124,000
A06 TOTAL TRANSFERS 190,000 121,000 136,000
A06301 Entertainment Charges 30,000 15,000 30,000
A06403 Renewals & Replacements - Membership Fee 160,000 106,000 106,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,246,000 1,246,000 1,030,000
A13001 Transport 1,216,000 1,216,000 1,000,000
A13101 Machinery & Equipment 30,000 30,000 30,000
GRAND TOTAL 46,273,000 55,729,000 52,781,000
114
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MZ0015 EHTESAB BUREAU


A01 TOTAL EMPLOYEES RELATED EXPENSES 65,650,000 71,406,000 73,131,000
A011 TOTAL PAY 125 125 32,389,000 39,743,000 40,830,000
A01101 PAY OF OFFICERS 38 38 23,358,000 27,932,000 28,681,000
C018 Chairman Special 1 1 6,327,000 7,480,000 7,480,000
D021 Deputy Chairman Special 1 1 1,564,000 1,564,000 1,564,000
C056 Chief Prosecutor Special 1 1 1,200,000 1,200,000 1,200,000
D022 Deputy Chief Prosecutor Special 3 3 1,872,000 1,872,000 1,872,000
D086 Director Legal BPS-20 1 1 810,000 1,061,000 1,091,000
D073 Director BPS-19 4 4 2,328,000 3,025,000 3,110,000
A014 Additional Director (Legal) BPS-19 1 1 959,000 1,245,000 1,280,000
D165 Deputy Director (Legal) BPS-19 1 1 497,000 645,000 664,000
T066 Technical Experts (Floating B-18/19) BPS-18 2 2 1,112,000 1,145,000 1,480,000
D166 Deputy Director (Investigation) BPS-18 3 3 1,058,000 1,375,000 1,410,000
A005 Accounts Officer BPS-18 1 1 557,000 725,000 744,000
D026 Deputy Director BPS-17 6 6 1,902,000 2,470,000 2,541,000
T005 Technical Experts BPS-17 2 2 475,000 615,000 635,000
S129 Superintendent BPS-17 1 1 135,000 175,000 180,000
C085 Computer Programmer BPS-17 1 1 238,000 310,000 320,000
P055 Private Secretary BPS-17 3 3 716,000 935,000 960,000
I013 Inspector F.I.A BPS-16 2 2 693,000 905,000 930,000
S062 Senior Scale Stenographer BPS-16 4 4 915,000 1,185,000 1,220,000
A01151 PAY OF OTHER STAFF 87 87 9,031,000 11,811,000 12,149,000
A058 Assistant / Head Clerk BPS-14 2 2 391,000 512,000 525,000
S102 Stenographer BPS-14 8 8 1,361,000 1,770,000 1,820,000
A002 Accountant BPS-14 1 1 134,000 175,000 180,000
D007 Data Entry Operator BPS-12 3 3 396,000 519,000 533,000
S042 Senior Clerk BPS-09 12 12 1,303,000 1,705,000 1,755,000
R005 Reader BPS-07 1 1 82,000 107,000 110,000
J016 Junior Clerk BPS-07 2 2 181,000 235,000 244,000
D128 Driver BPS-04 24 24 2,390,000 3,130,000 3,220,000
D099 Dispatch Rider BPS-04 1 1 113,000 148,000 152,000
C094 Cook BPS-02 4 4 321,000 421,000 432,000
N004 Naib Qasid BPS-01 21 21 1,718,000 2,250,000 2,315,000
F019 Follower BPS-01 1 1 72,000 94,000 97,000
M005 Mali BPS-01 3 3 258,000 338,000 347,000
C061 Chowkidar BPS-01 4 4 311,000 407,000 419,000
115
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 33,261,000 31,663,000 32,301,000
A012-1 TOTAL REGULAR ALLOWANCES 33,111,000 31,513,000 32,151,000
A01202 House Rent Allowance 6,665,000 6,665,000 6,665,000
A01203 Conveyance Allowance 3,074,000 3,074,000 3,074,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 26,000 26,000 26,000
A0120X Ad-hoc Allowance - 2010 5,044,000 5,044,000 5,044,000
A01210 Risk Allownace 118,000 118,000 118,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 2,884,000 3,600,000 3,600,000
A0121A Ad-hoc Relief Allowance - 2011 1,543,000 0 0
A0121M Adhoc Relief Allowance- 2012 3,792,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,898,000 1,898,000 1,898,000
A0121Z Ad-hoc Relief Allowance - 2014 1,898,000 1,898,000 1,898,000
A0122C Ad-hoc Relief Allowance - 2015 2,981,000 3,062,000
A01224 Entertainment Allowance 42,000 42,000 42,000
A01226 Computer Allowance 45,000 45,000 45,000
A01236 Deputation Allowance 360,000 640,000 640,000
A01247 Ehtasab Allowance 1,838,000 1,838,000 1,919,000
A01248 Judicial Allowance 2,486,000 2,486,000 2,940,000
A01250 Incentive Allowance (Professional Competence Reward) 240,000 0 0
A01252 Non-Practicing Allowance 1,128,000 1,128,000 1,150,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 150,000 150,000 150,000
A01271 Overtime Allowance 120,000 120,000 120,000
A01277 Contingent Paid Staff 30,000 30,000 30,000

A03 TOTAL OPERATING EXPENSES 11,742,000 11,592,000 8,742,000


A031 TOTAL FEES 3,000,000 3,000,000 0
A03102 Legal Fee (Not Transferable) 3,000,000 3,000,000 0
A032 TOTAL COMMUNICATION 557,000 407,000 557,000
A03201 Postage & Telegraph 57,000 57,000 57,000
A03202 Telephone & Trunk Call 500,000 350,000 500,000
A033 TOTAL UTILITIES 588,000 588,000 588,000
A03301 Gas 35,000 35,000 35,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 501,000 501,000 501,000
A03304 Hot & Cold Weather Charges 40,000 40,000 40,000
A034 TOTAL OCCUPANCY COSTS 540,000 540,000 540,000
A03402 Rent for Office Building 240,000 240,000 240,000
A03403 Rent for Residential Building 300,000 300,000 300,000
116
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 5,438,000 5,438,000 5,438,000
A03805 Travelling Allowance 1,939,000 1,939,000 1,939,000
002 Gazetted 1,121,000 1,121,000 1,121,000
003 Non-Gazetted 818,000 818,000 818,000
A03807 POL 3,499,000 3,499,000 3,499,000
A039 TOTAL GENERAL 1,619,000 1,619,000 1,619,000
A03901 Stationery 371,000 371,000 371,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 145,000 145,000 145,000
A03906 Uniform & Liveries 117,000 117,000 117,000
A03914 Secret Service Expenditure 200,000 200,000 200,000
A03954 Ordnance Store (Ammunition) 100,000 100,000 100,000
A03963 Feeding Diet Food Charges 100,000 100,000 100,000
A03970 Others 531,000 531,000 531,000
A06 TOTAL TRANSFERS 45,000 45,000 45,000
A06301 Entertainment Charges 45,000 45,000 45,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,530,000 2,912,000 2,830,000
A13001 Transport 2,430,000 2,812,000 2,730,000
A13101 Machinery & Equipment 100,000 100,000 100,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 150,000 150,000 150,000
A09701 Furniture 150,000 150,000 150,000

GRAND TOTAL 80,117,000 86,105,000 84,898,000


117
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0112 FINANCIAL & FISCAL AFFAIRS
011204 ADMINISTRATION OF FINANCIAL AFFAIRS
MZ0017 FINANCE

A01 TOTAL EMPLOYEES RELATED EXPENSES 79,335,000 75,740,000 83,597,000


A011 TOTAL PAY 161 161 33,129,000 38,343,000 42,255,000
A01101 PAY OF OFFICERS 71 71 24,585,000 26,530,000 29,196,000
S017 Secretary Finance BPS-20 1 1 Lent Officer
A023 Additional Secretary (Budget) BPS-19 1 1 811,000 871,000 896,000
A187 Additional Secretary Development (Budget)
BPS-19 1 1 824,000 967,000 992,000
A022 Additional Secretary BPS-19 2 2 1,375,000 1,288,000 1,338,000
D079 Director (I.T) BPS-19 1 1 532,000 694,000 718,000
D059 Deputy Secretary BPS-18 4 4 2,168,000 1,724,000 2,106,000
D060 Deputy Secretary (Budget) BPS-18 2 2 1,059,000 1,361,000 1,407,000
D173 Deputy Secretary Development/Budget BPS-18 1 1 266,000 520,000 544,000
S149 System Analyst BPS-18 1 1 240,000 0 311,000
B030 Budget Officer BPS-17 2 6 578,000 1,840,000 1,953,000
P060 Program Officer BPS-17 2 2 656,000 751,000 787,000
N018 Network Administrator cum Webmaster BPS-17 1 1 229,000 332,000 351,000
S027 Section Officer BPS-17 10 10 4,717,000 3,862,000 4,506,000
S129 Superintendent BPS-17 4 4 1,377,000 1,156,000 1,231,000
S130 Superintendent (Budget) BPS-17 4 0 1,446,000 0 0
P055 Private Secretary BPS-17 3 3 1,217,000 1,659,000 1,716,000
R017 Research Officer BPS-17 2 2 717,000 944,000 981,000
C084 Computer Operator BPS-16 3 3 442,000 235,000 557,000
S038 Senior Auditor BPS-16 6 6 1,484,000 2,470,000 2,699,000
A053 Assistant BPS-16 13 13 2,858,000 3,375,000 3,534,000
P013 Personal Assistant BPS-16 3 3 744,000 1,255,000 1,293,000
S062 Senior Scale Stenographer BPS-16 4 4 845,000 1,226,000 1,276,000
A01151 PAY OF OTHER STAFF 90 90 8,544,000 11,813,000 13,059,000
K004 Katib BPS-14 2 2 237,000 341,000 361,000
S026 Section Clerk BPS-14 7 7 488,000 1,024,000 1,092,000
S102 Stenographer BPS-14 14 14 1,500,000 2,239,000 2,373,000
D007 Data Entry Operator BPS-12 4 4 452,000 573,000 706,000
G003 Garage Supervisor BPS-11 1 1 84,000 277,000 285,000
S100 Statistical Assistant BPS-11 1 1 110,000 120,000 127,000
P067 Proof Reader BPS-07 2 2 272,000 398,000 408,000
J016 Junior Clerk BPS-07 1 1 132,000 172,000 177,000
M002 Machine Operator BPS-05 1 1 141,000 182,000 187,000
S113 Storekeeper BPS-05 1 1 74,000 139,000 143,000
118
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
D128 Driver BPS-04 16 16 1,239,000 1,712,000 2,162,000
D003 Dak Runner BPS-04 1 1 121,000 171,000 175,000
Q006 Qasid BPS-02 1 1 50,000 0 76,000
N004 Naib Qasid BPS-01 38 38 3,644,000 4,465,000 4,787,000
A012 TOTAL ALLOWANCES 46,206,000 37,397,000 41,342,000
A012-1 TOTAL REGULAR ALLOWANCES 40,926,000 35,817,000 36,062,000
A01202 House Rent Allowance 4,400,000 5,098,000 5,098,000
A01203 Conveyance Allowance 4,900,000 5,933,000 5,933,000
A01207 Washing Allowance 48,000 56,000 56,000
A01208 Dress Allowance 48,000 46,000 46,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 3,200,000 3,044,000 3,044,000
A0120X Ad-hoc Allowance - 2010 8,000,000 7,843,000 7,843,000
A01211 Hill Allowance (Personal Allowance) 170,000 139,000 139,000
A01217 Medical Allowance 2,900,000 3,868,000 3,868,000
A0121A Ad-hoc Relief Allowance - 2011 3,234,000 0 0
A0121M Adhoc Relief Allowance- 2012 6,684,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,342,000 2,962,000 2,962,000
A0121Z Ad-hoc Relief Allowance - 2014 3,348,000 2,962,000 2,962,000
A0122C Ad-hoc Relief Allowance - 2015 2,876,000 3,121,000
A01224 Entertainment Allowance 30,000 30,000 30,000
A01226 Computer Allowance 117,000 180,000 180,000
A01228 Orderly Allowance 0 144,000 144,000
A01236 Deputation Allowance 132,000 240,000 240,000
A01240 Utility Allowance for Gas 240,000 198,000 198,000
A01270 Other 133,000 198,000 198,000
011 Audit & Accounts Allowance 133,000 198,000 198,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 5,280,000 1,580,000 5,280,000
A01271 Overtime Allowance 480,000 480,000 480,000
A01273 Honoraria 4,500,000 0 4,500,000
A01277 Contingent Paid Staff 300,000 1,100,000 300,000
A03 TOTAL OPERATING EXPENSES 293,011,000 25,522,000 201,187,000
A032 TOTAL COMMUNICATION 546,000 857,000 835,000
A03201 Postage & Telegraph 21,000 32,000 35,000
A03202 Telephone & Trunk Call 525,000 825,000 800,000
A034 TOTAL OCCUPANCY COSTS 300,000 100,000 0
A03403 Rent for Residential Building 300,000 100,000 0
119
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A036 TOTAL MOTOR VEHICLES 100,000,000 7,000,000 100,000,000


A03603 Registration (Computerized No. Plates) 100,000,000 7,000,000 100,000,000
A038 TOTAL TRAVEL & TRANSPORTATION 3,968,000 10,400,000 10,000,000
A03805 Travelling Allowance 1,044,000 5,400,000 6,000,000
002 Gazetted 522,000 2,700,000 3,000,000
003 Non-Gazetted 522,000 2,700,000 3,000,000
A03807 POL 2,924,000 5,000,000 4,000,000
A039 TOTAL GENERAL 188,197,000 7,165,000 90,352,000
A03901 Stationery 564,000 750,000 800,000
A03902 Printing & Publication 1,320,000 1,320,000 1,320,000
A03905 Newspapers, Periodicals and Books 81,000 130,000 130,000
A03906 Uniform & Liveries 65,000 65,000 102,000
A03940 Unforeseen Expenditure 185,228,000 100,000 85,000,000
002 Leave Training Reserve 185,228,000 100,000 85,000,000
A03970 Others 939,000 4,800,000 3,000,000
A06 TOTAL TRANSFERS 380,000 4,880,000 2,050,000
A06301 Entertainments & Gifts 380,000 4,880,000 2,050,000
002 Entertainment Charges 30,000 380,000 50,000
007 Entertainment Charges (Budget Dinner) 350,000 4,500,000 2,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 100,050,000 9,600,000 60,600,000
A09601 Machinery & Equipment (For Govt. Offices) 100,000,000 8,000,000 60,500,000
A09701 Furniture 50,000 1,600,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,642,000 7,570,000 5,050,000
A13001 Transport 2,432,000 7,000,000 4,500,000
A13101 Machinery & Equipment 200,000 450,000 500,000
A13201 Furniture 10,000 120,000 50,000

GRAND TOTAL 475,418,000 123,312,000 352,484,000

GENERAL ADMINISTRATION
FISCAL ADMINISTRATION
MZ0666 GROUP INSURANCE 60,000,000 60,000,000 60,000,000
A05270 To Others 60,000,000 60,000,000 60,000,000
022 Group Insurance 60,000,000 60,000,000 60,000,000
120
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0112 FINANCIAL & FISCAL AFFAIRS
011207 AUDITING SERVICES

MZ0018 LOCAL FUNDS AUDIT

A01 TOTAL EMPLOYEES RELATED EXPENSES 15,171,000 12,108,000 15,242,000


A011 TOTAL PAY 38 38 6,525,000 5,875,000 8,022,000
A01101 PAY OF OFFICERS 18 18 4,391,000 3,089,000 5,137,000
D073 Director BPS-19 1 1 804,000 1,042,000 1,067,000
D026 Deputy Director BPS-18 1 1 645,000 440,000 463,000
A075 Assistant Director BPS-17 4 4 955,000 322,000 1,015,000
S038 Senior Auditor BPS-16 8 8 1,219,000 535,000 1,575,000
A150 Audit Officer BPS-16 4 4 768,000 750,000 1,017,000
A01151 PAY OF OTHER STAFF 20 20 2,134,000 2,786,000 2,885,000
S102 Stenographer BPS-14 3 3 342,000 443,000 472,000
A002 Accountant BPS-14 1 1 185,000 243,000 252,000
D007 Data Entry Operator BPS-12 1 1 111,000 144,000 152,000
S042 Senior Clerk BPS-09 1 1 144,000 188,000 194,000
J016 Junior Clerk BPS-07 2 2 227,000 294,000 304,000
M002 Machine Operator BPS-05 1 1 75,000 98,000 102,000
D128 Driver BPS-04 2 2 198,000 256,000 264,000
N004 Naib Qasid BPS-01 7 7 708,000 937,000 957,000
C061 Chowkidar BPS-01 1 1 76,000 98,000 101,000
S148 Sweeper BPS-01 1 1 68,000 85,000 87,000
A012 TOTAL ALLOWANCES 8,646,000 6,233,000 7,220,000
A012-1 TOTAL REGULAR ALLOWANCES 8,646,000 6,233,000 7,190,000
A01202 House Rent Allowance 1,171,000 950,000 1,173,000
A01203 Conveyance Allowance 1,521,000 1,291,000 1,521,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,780,000 1,409,000 1,612,000
A01211 Hill Allowance (Personal Allowance) 17,000 12,000 12,000
A01216 Qualification Allowance 19,000 29,000 29,000
A01217 Medical Allowance 884,000 775,000 915,000
A0121A Ad-hoc Relief Allowance - 2011 543,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,305,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 653,000 613,000 613,000
A0121Z Ad-hoc Relief Allowance - 2014 653,000 613,000 613,000
A0122C Ad-hoc Relief Allowance - 2015 441,000 602,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01236 Deputation Allowance 72,000 72,000 72,000
121
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000


A01277 Contingent Paid Staff 0 0 30,000
A03 TOTAL OPERATING EXPENSES 2,067,000 1,984,000 1,979,000
A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 50,000 50,000 50,000
A033 TOTAL UTILITIES 127,000 127,000 127,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 100,000 100,000 100,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 362,000 329,000 324,000
A03402 Rent for Office Building 357,000 324,000 324,000
A03403 Rent for Residential Building 5,000 5,000 0
A038 TOTAL TRAVEL & TRANSPORTATION 1,181,000 1,181,000 1,131,000
A03805 Travelling Allowance 981,000 981,000 981,000
002 Gazetted 881,000 881,000 881,000
003 Non-Gazetted 100,000 100,000 100,000
A03807 POL 200,000 200,000 150,000
A039 TOTAL GENERAL 342,000 292,000 342,000
A03901 Stationery 85,000 50,000 85,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 8,000 8,000 8,000
A03970 Others 124,000 109,000 124,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 300,000 315,000 50,000
A09601 Machinery & Equipment 200,000 100,000 50,000
A09701 Furniture 100,000 215,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 265,000 265,000 265,000
A13001 Transport 250,000 250,000 250,000
A13101 Machinery & Equipment 15,000 15,000 15,000
GRAND TOTAL 17,803,000 14,672,000 17,536,000
122
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICES
015 GENERAL SERVICES
0152 PLANNING SERVICES
015201 PLANNING
MZ0019 PLANNING & DEVELOPMENT
A01 TOTAL EMPLOYEES RELATED EXPENSES 97,726,000 103,486,000 104,619,000
A011 TOTAL PAY 168 168 41,659,000 53,740,000 54,906,000
A01101 PAY OF OFFICERS 87 87 32,519,000 41,949,000 42,860,000
A007 Additional Chief Secretary (Dev) BPS-20 1 1 Lent Officer
S020 Secretary P&D BPS-20 1 1 728,000 939,000 960,000
C033 Chief Economist BPS-20 1 1 699,000 902,000 921,000
S040 Senior Chief of Section BPS-20 1 1 812,000 1,047,000 1,070,000
D084 Director General Inspection (Evaluation) BPS-20 1 1 691,000 891,000 911,000
A022 Additional Secretary BPS-19 1 1 727,000 938,000 958,000
C046 Chief of Section BPS-19 9 9 4,949,000 6,384,000 6,523,000
C047 Chief of Section (Tech. & Eng. ) BPS-19 1 1 631,000 814,000 832,000
D160 Director Database BPS-19 1 1 400,000 516,000 527,000
D161 Director Technical BPS-19 1 1 727,000 938,000 958,000
A068 Assistant Chief (Dev.) BPS-18 11 11 5,187,000 6,691,000 6,836,000
D059 Deputy Secretary BPS-18 1 1 630,000 813,000 830,000
D162 Deputy Director Technical BPS-18 1 1 483,000 623,000 637,000
S149 System Analyst BPS-18 1 1 465,000 600,000 613,000
P060 Program Officer BPS-17 1 1 300,000 387,000 395,000
S027 Section Officer BPS-17 2 2 628,000 810,000 828,000
A075 Assistant Director BPS-17 5 5 1,298,000 1,674,000 1,711,000
L029 Librarian BPS-17 1 1 343,000 442,000 452,000
R017 Research Officer BPS-17 13 13 3,540,000 4,567,000 4,666,000
P030 Planning Officer BPS-17 4 4 1,372,000 1,770,000 1,808,000
S129 Superintendent BPS-17 3 3 796,000 1,027,000 1,049,000
P055 Private Secretary BPS-17 6 6 2,270,000 2,928,000 2,992,000
D008 Data Processing Officer BPS-16 1 1 201,000 259,000 265,000
C084 Computer Operator BPS-16 1 1 144,000 186,000 190,000
A053 Assistant BPS-16 6 6 1,310,000 1,690,000 1,727,000
P013 Personal Assistant BPS-16 2 2 709,000 915,000 934,000
S062 Senior Scale Stenographer BPS-16 10 10 2,479,000 3,198,000 3,267,000
A01151 PAY OF OTHER STAFF 81 81 9,140,000 11,791,000 12,046,000
S026 Section Clerk BPS-14 12 12 1,302,000 1,680,000 1,716,000
S102 Stenographer BPS-14 13 13 1,588,000 2,049,000 2,093,000
D124 Draftsman BPS-11 1 1 192,000 248,000 253,000
G002 Garage Superintendent BPS-09 1 1 192,000 248,000 253,000
J016 Junior Clerk BPS-07 1 1 90,000 116,000 119,000
M002 Machine Operator BPS-05 1 1 180,000 232,000 237,000
123
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
D128 Driver BPS-04 11 11 1,567,000 2,021,000 2,065,000
Q006 Qasid BPS-02 1 1 142,000 183,000 187,000
N004 Naib Qasid BPS-01 38 38 3,705,000 4,779,000 4,883,000
C061 Chowkidar BPS-01 1 1 68,000 88,000 90,000
S009 Sanitary Worker BPS-01 1 1 114,000 147,000 150,000
A012 TOTAL ALLOWANCES 56,067,000 49,746,000 49,713,000
A012-1 TOTAL REGULAR ALLOWANCES 55,632,000 49,311,000 49,383,000
A01201 Senior Post Allowance 52,000 52,000 52,000
A01202 House Rent Allowance 7,788,000 7,788,000 7,788,000
A01203 Conveyance Allowance 6,963,000 6,963,000 6,963,000
A01207 Washing Allowance 62,000 62,000 62,000
A01208 Dress Allowance 50,000 50,000 50,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 4,736,000 4,736,000 4,736,000
A0120X Ad-hoc Allowance - 2010 11,587,000 11,587,000 11,587,000
A01211 Hill Allowance (Personal Allowance) 180,000 180,000 180,000
A01216 Qualification Allowance 6,000 6,000 6,000
A01217 Medical Allowance 3,791,000 4,800,000 4,800,000
A0121A Ad-hoc Relief Allowance - 2011 3,549,000 0 0
A0121M Adhoc Relief Allowance- 2012 8,085,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,026,000 4,125,000 4,125,000
A0121Z Ad-hoc Relief Allowance - 2014 4,026,000 4,125,000 4,125,000
A0122C Ad-hoc Relief Allowance - 2015 4,046,000 4,118,000
A01224 Entertainment Allowance 107,000 107,000 107,000
A01226 Computer Allowance 60,000 60,000 60,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 480,000 480,000 480,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 435,000 435,000 330,000
A01271 Overtime Allowance 330,000 330,000 330,000
A01273 Honoraria 5,000 5,000 0
A01277 Contingent Paid Staff 100,000 100,000 0
A03 TOTAL OPERATING EXPENSES 4,835,000 4,835,000 4,845,000
A032 TOTAL COMMUNICATION 702,000 702,000 702,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 683,000 683,000 683,000
A033 TOTAL UTILITIES 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
124
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 3,337,000 3,337,000 3,337,000


A03805 Travelling Allowance 1,011,000 1,011,000 1,011,000
002 Gazetted 607,000 607,000 607,000
003 Non-Gazetted 404,000 404,000 404,000
A03807 POL 2,326,000 2,326,000 2,326,000
A039 TOTAL GENERAL 781,000 781,000 791,000
A03901 Stationery 403,000 403,000 403,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 44,000 44,000 44,000
A03906 Uniform & Liveries 15,000 15,000 25,000
A03970 Others 209,000 209,000 209,000
A06 TOTAL TRANSFERS 180,000 180,000 180,000
A06301 Entertainments & Gifts 180,000 180,000 180,000
008 Entertainment Charges ACS (Dev.) 30,000 30,000 30,000
009 Entertainment Charges (ADP Dinner) 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,485,000 2,485,000 2,485,000
A13001 Transport 2,430,000 2,430,000 2,430,000
A13101 Machinery & Equipment 50,000 50,000 50,000
A13201 Furniture 5,000 5,000 5,000

GRAND TOTAL 105,226,000 110,986,000 112,129,000


125
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICES
015 GENERAL SERVICES
0152 PLANNING SERVICES
015201 PLANNING
MZ0020 LAND USE PLANNING

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,465,000 12,449,000 12,701,000


A011 TOTAL PAY 23 23 5,877,000 6,912,000 7,145,000
A01101 PAY OF OFFICERS 9 9 4,331,000 5,089,000 5,259,000
D073 Director BPS-19 1 1 784,000 992,000 1,017,000
L016 Land Use Planner BPS-18 1 1 609,000 768,000 791,000
D026 Deputy Director BPS-18 1 1 609,000 604,000 627,000
A115 Assistant Land Use Planner BPS-17 1 1 444,000 537,000 556,000
A205 Assistant Director Survey BPS-17 0 1 0 0 593,000
S146 Surveyor BPS-17 1 0 426,000 575,000 0
C088 Conservationist BPS-17 1 1 487,000 612,000 630,000
C011 Cartographer BPS-17 1 1 416,000 295,000 313,000
A027 Admin. Officer BPS-16 1 1 355,000 446,000 459,000
A140 Assistant Surveyor BPS-16 1 1 201,000 260,000 273,000
A01151 PAY OF OTHER STAFF 14 14 1,546,000 1,823,000 1,886,000
H004 Head Clerk BPS-14 1 1 184,000 243,000 252,000
S102 Stenographer BPS-14 1 1 121,000 157,000 167,000
A066 Assistant Cartographer BPS-11 1 1 104,000 134,000 142,000
J016 Junior Clerk BPS-07 1 1 75,000 92,000 97,000
F010 Ferro Printer BPS-05 1 1 71,000 94,000 96,000
D128 Driver BPS-04 4 4 407,000 526,000 542,000
L004 Laboratory Attendant BPS-02 1 1 121,000 259,000 265,000
F013 Field Man BPS-02 1 1 102,000 130,000 133,000
N004 Naib Qasid BPS-01 2 2 274,000 76,000 78,000
C061 Chowkidar BPS-01 1 1 87,000 112,000 114,000
A012 TOTAL ALLOWANCES 6,588,000 5,537,000 5,556,000
A012-1 TOTAL REGULAR ALLOWANCES 6,588,000 5,537,000 5,556,000
A01202 House Rent Allowance 791,000 791,000 791,000
A01203 Conveyance Allowance 887,000 887,000 887,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,581,000 1,558,000 1,558,000
A01211 Hill Allowance (Personal Allowance) 24,000 17,000 17,000
A01217 Medical Allowance 541,000 642,000 642,000
A0121A Ad-hoc Relief Allowance - 2011 463,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,177,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 558,000 558,000 558,000
A0121Z Ad-hoc Relief Allowance - 2014 558,000 558,000 558,000
A0122C Ad-hoc Relief Allowance - 2015 518,000 537,000
126
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 590,000 590,000 593,000


A032 TOTAL COMMUNICATION 65,000 65,000 65,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 58,000 58,000 58,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 376,000 376,000 376,000
A03805 Travelling Allowance 174,000 174,000 174,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 202,000 202,000 202,000
A039 TOTAL GENERAL 144,000 144,000 147,000
A03901 Stationery 50,000 50,000 50,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 83,000 83,000 83,000
001 Others 63,000 63,000 63,000
012 Drawing Instrument 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 214,000 214,000 214,000
A13001 Transport 209,000 209,000 209,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 13,269,000 13,253,000 13,508,000
127
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
05 ENVIRONMENT PROTECTION
055 ADMINISTRATION OF ENVIRONMENT PROTECTION
0551 ADMINISTRATION OF ENVIRONMENT PROTECTION
055101 ADMINISTRATION
MZ0021 ENVIRONMENTAL PROTECTION AGENCY

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,300,000 8,909,000 9,134,000


A011 TOTAL PAY 17 17 3,870,000 5,086,000 5,295,000
A01101 PAY OF OFFICERS 7 7 2,613,000 3,296,000 3,443,000
D081 Director General BPS-20 1 1 784,000 1,125,000 1,160,000
E024 Environmentalist BPS-18 1 1 303,000 416,000 439,000
A075 Assistant Director BPS-17 3 3 813,000 920,000 978,000
S129 Superintendent BPS-17 1 1 307,000 391,000 404,000
P055 Private Secretary BPS-17 1 1 406,000 444,000 462,000
A01151 PAY OF OTHER STAFF 10 10 1,257,000 1,790,000 1,852,000
S102 Stenographer BPS-14 2 2 359,000 535,000 560,000
S026 Section Clerk BPS-14 1 1 154,000 223,000 233,000
J016 Junior Clerk BPS-07 1 1 98,000 137,000 142,000
D128 Driver BPS-04 3 3 366,000 510,000 522,000
N004 Naib Qasid BPS-01 3 3 280,000 385,000 395,000
A012 TOTAL ALLOWANCES 4,430,000 3,823,000 3,839,000
A012-1 TOTAL REGULAR ALLOWANCES 4,430,000 3,823,000 3,839,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 638,000 663,000 663,000
A01203 Conveyance Allowance 537,000 620,000 620,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,002,000 969,000 969,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01216 Qualification Allowance 6,000 6,000 6,000
A01217 Medical Allowance 328,000 412,000 412,000
A0121A Ad-hoc Relief Allowance - 2011 328,000 0 0
A0121M Adhoc Relief Allowance- 2012 779,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 390,000 370,000 370,000
A0121Z Ad-hoc Relief Allowance - 2014 390,000 370,000 370,000
A0122C Ad-hoc Relief Allowance - 2015 381,000 397,000
A01224 Entertainment Allowance 7,000 7,000 7,000
128
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 871,000 871,000 872,000


A032 TOTAL COMMUNICATION 70,000 70,000 70,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 672,000 672,000 672,000
A03805 Travelling Allowance 235,000 235,000 235,000
002 Gazetted 163,000 163,000 163,000
003 Non-Gazetted 72,000 72,000 72,000
A03807 POL 437,000 437,000 437,000
A039 TOTAL GENERAL 124,000 124,000 125,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 17,000 17,000 17,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 55,000 55,000 55,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 296,000 296,000 296,000
A13001 Transport 291,000 291,000 291,000
A13101 Machinery & Equipment 5,000 5,000 5,000

GRAND TOTAL 9,467,000 10,076,000 10,302,000


129
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY GENERAL ADMIN.
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,199,594,000 1,240,038,000 1,278,506,000
A011 TOTAL PAY 2,329 2,338 488,890,000 593,370,000 632,662,000
A01101 SALARY OF LEGISLATORS 23 25 15,706,000 21,544,000 21,544,000
A01101 SALARY OF PRESIDENT 1 1 480,000 480,000 480,000
A01101 SALARY OF PRIME MINISTER 1 1 420,000 420,000 420,000
A01101 SALARY OF MINISTER 24 24 16,008,000 21,288,000 21,288,000
A01101 SALARY OF ADVISOR 5 5 4,456,000 4,456,000 4,456,000
A01101 SALARY OF PARLIAMENTARY SECRETARIES 4 4 960,000 140,000 960,000
A01101 PAY OF OFFICERS 813 813 296,219,000 350,672,000 380,882,000
A01151 PAY OF OTHER STAFF 1,458 1,465 154,641,000 194,370,000 202,632,000
A012 TOTAL ALLOWANCES 710,704,000 646,668,000 645,844,000
A012-1 TOTAL REGULAR ALLOWANCES 672,313,000 608,340,000 603,928,000
A01201 Senior Post Allowance 365,000 385,000 400,000
A01202 House Rent Allowance 93,768,000 95,141,000 96,004,000
A01203 Conveyance Allowance 70,860,000 79,166,000 74,481,000
A01204 Sumptuary Allowance 276,000 149,000 149,000
A01207 Washing Allowance ` 935,000 903,000 903,000
A01208 Dress Allowance 773,000 695,000 695,000
A0120K Special Judicial Allowance 3,326,000 0 2,940,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 21,095,000 22,601,000 21,047,000
A0120X Ad-hoc Allowance - 2010 121,149,000 112,559,000 113,026,000
A01210 Risk Allownace 2,828,000 2,444,000 2,444,000
A01211 Hill Allowance (Personal Allowance) 1,948,000 1,742,000 1,802,000
A01212 Telecommunication Allowance 4,116,000 4,116,000 4,116,000
A01216 Qualification Allowance 208,000 194,000 194,000
A01217 Medical Allowance 41,493,000 51,545,000 51,790,000
A0121A Ad-hoc Relief Allowance - 2011 37,126,000 0 0
A0121B Health Professional Allowance 840,000 440,000 0
A0121M Adhoc Relief Allowance- 2012 92,137,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 45,311,000 44,766,000 44,879,000
A0121Z Ad-hoc Relief Allowance - 2014 45,317,000 44,766,000 44,924,000
A01224 Entertainment Allowance 6,553,000 6,359,000 6,369,000
A01226 Computer Allowance 429,000 501,000 510,000
A01228 Orderly Allowance 1,298,000 2,566,000 2,590,000
A0122C Ad-hoc Relief Allowance - 2015 0 42,512,000 45,339,000
A0122F Health Allowance 0 0 335,000
A01236 Deputation Allowance 851,000 1,784,000 1,784,000
A01240 Utility Allowance for Gas 8,651,000 8,094,000 8,709,000
A01241 Utility Allowance for Electricity 6,875,000 6,975,000 6,975,000
A01242 Consolidated Travelling Allowance (Fixed TA) 4,546,000 4,633,000 4,633,000
A01247 Ehtasab Allowance 1,838,000 1,838,000 1,919,000
130
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01248 Judicial Allowance 4,537,000 5,389,000 5,843,000
A01250 Incentive Allowance (Professional Competence Reward) 240,000 0 0
A01252 Non-Practicing Allowance 1,128,000 1,128,000 1,150,000
A01258 Prime Minister Secretariat Allowance 2,534,000 2,258,000 2,258,000
A01259 Fuel Allowance 2,340,000 1,725,000 2,340,000
002 Chairman Committees 1,620,000 1,620,000 1,620,000
003 Parliamentary Secretary 720,000 105,000 720,000
A01260 Ration Allowance 351,000 336,000 336,000
A01270 Other 23,337,000 32,696,000 25,110,000
002 Telephone Allowance for Parliamentary Secretary 336,000 49,000 336,000
004 Equipment Allowance 30,000 30,000 30,000
005 Kit Allowance 49,000 49,000 50,000
006 NSPP Allowance 3,717,000 1,540,000 2,006,000
007 Office Maintenance Allowance 5,880,000 5,880,000 5,880,000
008 Legislative Allowance 11,518,000 14,380,000 14,380,000
010 KIM Allowance 1,603,000 2,133,000 2,159,000
011 Audit & Accounts Allowance 133,000 198,000 198,000
012 Audit Allowance 71,000 71,000 71,000
014 Pay and Allowances Arrears (Chairman/Members) 0 8,366,000 0
A01282 Session Allowance 20,000,000 25,000,000 25,000,000
A01288 Contract Allowance 960,000 960,000 960,000
A01289 Teaching Allowance 420,000 420,000 420,000
A01290 President Secretariat Allowance 1,554,000 1,554,000 1,554,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 38,391,000 38,328,000 41,916,000
A01271 Overtime Allowance 5,610,000 5,610,000 5,620,000
A01273 Honoraria 28,505,000 28,005,000 34,500,000
A01277 Contingent Paid Staff 2,854,000 4,692,000 1,796,000
A01279 Extra Duty Allowance 1,422,000 21,000 0
A03 TOTAL OPERATING EXPENSES 654,144,000 583,065,000 579,809,000
A031 TOTAL FEES 3,001,000 3,001,000 0
A03102 Legal Fee (Not Transferable) 3,001,000 3,001,000 0
A032 TOTAL COMMUNICATION 20,597,000 21,008,000 21,702,000
A03201 Postage & Telegraph 1,034,000 910,000 1,061,000
A03202 Telephone & Trunk Call 19,563,000 20,098,000 20,641,000
A033 TOTAL UTILITIES 50,910,000 50,996,000 51,614,000
A03301 Gas 4,900,000 8,124,000 5,605,000
A03302 Water 1,383,000 1,518,000 1,633,000
A03303 Electricity 41,962,000 39,107,000 42,486,000
A03304 Hot & Cold Weather Charges 2,165,000 1,747,000 1,885,000
A03305 POL for Generator 500,000 500,000 5,000
A034 TOTAL OCCUPANCY COSTS 5,870,000 5,165,000 5,656,000
A03402 Rent for Office Building 1,593,000 1,698,000 1,694,000
A03403 Rent for Residential Building 4,277,000 3,467,000 3,962,000
A036 TOTAL MOTOR VEHICLES 100,200,000 7,500,000 100,200,000
A03603 Registration (Computerized No. Plates) 100,200,000 7,500,000 100,200,000
131
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 220,319,000 248,083,000 241,715,000
A03805 Travelling Allowance 81,630,000 117,843,000 89,438,000
002 Gazetted 37,225,000 60,793,000 41,316,000
003 Non-Gazetted 29,389,000 42,034,000 33,106,000
004 Members 15,000,000 15,000,000 15,000,000
005 Election Allowance for Polling Staff 1,000 1,000 1,000
006 Exam. Supervisory Staff 15,000 15,000 15,000
A03801 Training-Domestic 11,061,000 10,791,000 24,000,000
002 Training-Domestic (Employees) 10,061,000 9,791,000 24,000,000
006 Training of Employees / Guest Speaker 1,000,000 1,000,000 0
A03807 POL 124,128,000 116,749,000 124,777,000
A03821 Training-Domestic (Assembly Members) 800,000 0 800,000
A03828 Conveyance Charges 2,700,000 2,700,000 2,700,000
A039 TOTAL GENERAL 253,247,000 247,312,000 158,922,000
A03901 Stationery - 10,173,000 24,065,000 11,250,000
001 Stationery 10,172,000 11,061,000 8,250,000
002 Election Material 1,000 13,004,000 3,000,000
A03902 Printing & Publication 4,253,000 4,323,000 4,265,000
A03903 Conferences/Seminars/Workshops/Symposia 100,000 0 100,000
A03905 Newspapers, Periodicals and Books 3,357,000 3,057,000 2,921,000
A03906 Uniform & Liveries 1,935,000 2,178,000 1,868,000
A03912 Delegation Abroad 16,000,000 6,188,000 16,000,000
A03914 Secret Service Expenditure 6,405,000 12,905,000 6,405,000
A03918 Exhibitions, Fairs and others National Celebrations 900,000 430,000 900,000
A03940 Unforeseen Expenditure (Leave Training Reserve) 185,428,000 300,000 85,000,000
A03954 Ordnance Store (Ammunition) 100,000 100,000 100,000
A03960 Expenditure on Foreign Delegations (VIPs Tours) 100,000 0 100,000
A03963 Feeding Diet Food Charges 100,000 100,000 100,000
A03970 Others 17,896,000 188,716,000 23,413,000
001 Others 15,911,000 20,491,000 17,688,000
002 Photo Films 1,000,000 570,000 1,000,000
004 Carriage for Off Road Vehicles 100,000 200,000 50,000
005 Washing of Bed Sheets & Clothing 110,000 184,000 400,000
007 Paper Marking (Non-Transferable) 300,000 300,000 300,000
008 Payment for Exam. Supervising Staff 350,000 350,000 350,000
009 Payment for Subject Specialist 80,000 80,000 80,000
010 Examination Charges 20,000 20,000 20,000
011 Fee for Experts 5,000 5,000 5,000
012 Drawing Instrument 20,000 20,000 20,000
066 General Election 2016 0 166,496,000 3,500,000
A03984 Hiring of Air Transport 6,500,000 4,950,000 6,500,000
A052 TOTAL GRANTS DOMESTIC 69,310,000 69,000,000 69,310,000
A05270 To Others 69,310,000 69,000,000 69,310,000
002 Discretionary Fund 7,200,000 6,900,000 7,200,000
003 Discretionary Fund by Speaker 500,000 500,000 500,000
004 Discretionary Fund by Deputy Speaker 300,000 300,000 300,000
005 Discretionary Fund by Leader of Opposition 300,000 300,000 300,000
006 Discretionary Fund by President 500,000 500,000 500,000
132
KC21001 (01)
GENERAL ADMINISTRATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
007 Discretionary Fund by Prime Minister 300,000 300,000 300,000
008 Discretionary Fund by Chief Secretary 100,000 100,000 100,000
015 Grant for Immigration Advisory Service of Pakistan 100,000 100,000 100,000
016 Compensation for Heirs of Deceased Members 10,000 0 10,000
022 Group Insurance 60,000,000 60,000,000 60,000,000
A06 TOTAL TRANSFERS 37,252,000 79,047,000 40,266,000
A06103 Cash Awards 5,000 0 5,000
010 Prizes for Poets & Authors 5,000 0 5,000
A06301 Entertainments & Gifts 37,087,000 78,941,000 40,155,000
002 Entertainment Charges 6,400,000 9,844,000 6,670,000
003 Entertainment Charges (House) 10,400,000 36,500,000 10,400,000
004 Entertainment Charges (Assistant to President) 52,000 52,000 100,000
005 Entertainment Charges (Chief Secretary) 250,000 550,000 250,000
006 Expenditure on State Guests 2,000,000 2,000,000 3,000,000
007 Entertainment Charges (Budget Dinner) 350,000 4,500,000 2,000,000
008 Entertainment Charges ACS (Dev.) 30,000 30,000 30,000
009 Entertainment Charges (ADP Dinner) 150,000 150,000 150,000
010 Gifts 955,000 1,815,000 1,055,000
011 Donations 3,500,000 8,000,000 3,500,000
012 Donation for Deserving Persons 3,000,000 3,500,000 3,000,000
013 Donation for Institutions 10,000,000 12,000,000 10,000,000
A06403 Renewals & Replacements - Membership Fee 160,000 106,000 106,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 106,910,000 16,790,000 64,910,000
A09501 Transport 0 2,300,000 0
A09601 Machinery & Equipment 104,200,000 12,100,000 63,550,000
A09701 Furniture 2,300,000 1,965,000 250,000
A09407 Specific Consumables for President/PM House/Guest House 400,000 425,000 1,100,000
A09702 Unkept Furnishing (Assembly Hall etc.) 10,000 0 10,000
A12 Civil Works 5,000 5,000 0
A12403 Building 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 83,094,000 103,335,000 90,149,000
A13001 Transport 80,575,000 97,834,000 87,060,000
A13101 Machinery & Equipment 2,169,000 5,241,000 2,654,000
A13201 Furniture & Fixture 350,000 260,000 435,000
GRAND TOTAL 2,150,309,000 2,091,280,000 2,122,950,000
133
GRANT NO. 2
KC21002 (01)
BOARD OF REVENUE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0025 BOARD OF REVENUE 34,056,000 36,494,000 36,277,000

MZ0026 COMMISSIONER MUZAFFARABAD DIVISION 10,430,000 11,138,000 11,156,000

MZ0719 AZAD KASHMIR REVENUE ACADEMY 4,066,000 3,803,000 3,909,000

MZ0027 DEPUTY COMMISSIONER MUZAFFARABAD 32,571,000 38,435,000 34,115,000

NM0001 DEPUTY COMMISSIONER NEELUM 23,812,000 30,046,000 24,273,000

HT0001 DEPUTY COMMISSIONER HATTIAN 13,721,000 14,555,000 14,196,000

MZ0033 COLLECTOR LAND ACQUISITION MUZAFFARABAD 2,980,000 3,065,000 3,169,000

MZ0029 ASSISTANT COMMISSIONER MUZAFFARABAD 2,684,000 2,751,000 2,832,000

MZ0031 ASSISTANT COMMISSIONER PATTIKA (NASEERABAD) 3,687,000 3,821,000 3,943,000

NM0002 ASSISTANT COMMISSIONER ATHMUQAM 2,844,000 2,933,000 3,020,000

NM0003 ASSISTANT COMMISSIONER SHARDA 2,709,000 2,799,000 2,884,000

HT0002 ASSISTANT COMMISSIONER HATTIAN 2,964,000 3,065,000 3,162,000

HT0180 ASSISTANT COMMISSIONER CHIKAR 2,717,000 2,801,000 2,873,000

HT0160 ASSISTANT COMMISSIONER LEEPA 3,152,000 3,257,000 3,354,000

MZ0034 REVENUE ASSISTANT MUZAFFARABAD 1,705,000 1,755,000 1,809,000

NM0004 REVENUE ASSISTANT ATHMUQAM 1,966,000 2,028,000 2,090,000

HT0005 REVENUE ASSISTANT HATTIAN 2,494,000 2,581,000 2,666,000

MZ0035 TEHSILDAR MUZAFFARABAD 23,788,000 24,110,000 24,583,000

MZ0037 TEHSILDAR PATTIKA (NASEERABAD) 7,944,000 8,279,000 8,595,000

NM0005 TEHSILDAR ATHMUQAM 7,769,000 8,099,000 8,412,000

NM0006 TEHSILDAR SHARDA 4,863,000 5,051,000 5,241,000

HT0003 TEHSILDAR HATTIAN 9,314,000 9,671,000 10,095,000

HT0179 TEHSILDAR CHIKAR 3,714,000 4,029,000 4,368,000


134
KC21002 (01)
BOARD OF REVENUE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
HT0159 TEHSILDAR LEEPA 2,314,000 2,401,000 2,662,000

PO0001 COMMISSIONER POONCH DIVISION 9,293,000 9,563,000 9,828,000

BG0001 DEPUTY COMMISSIONER BAGH 14,626,000 17,059,000 15,298,000

HV0102 DEPUTY COMMISSIONER HAVALI 11,263,000 11,869,000 11,679,000

PO0002 DEPUTY COMMISSIONER POONCH 18,478,000 19,304,000 19,351,000

SJ0001 DEPUTY COMMISSIONER SUDHNOTI 14,999,000 15,427,000 15,450,000

BG0003 ASSISTANT COMMISSIONER BAGH 3,122,000 3,227,000 3,332,000

BG0004 ASSISTANT COMMISSIONER HARRI GEHAL BAGH 2,320,000 2,365,000 2,419,000

BG0005 ASSISTANT COMMISSIONER DHIRKOT BAGH 3,447,000 3,569,000 3,684,000

HV0011 ASSISTANT COMMISSIONER HAVALI 2,970,000 3,060,000 3,146,000

HV0312 ASSISTANT COMMISSIONER KHURSHID ABAD 2,800,000 2,888,000 2,972,000

HV0428 ASSISTANT COMMISSIONER MUMTAZ ABAD 2,041,000 2,085,000 2,133,000

PO0003 ASSISTANT COMMISSIONER RAWALAKOT 2,859,000 2,950,000 3,037,000

PO0004 ASSISTANT COMMISSIONER HAJIRA RAWALAKOT 3,648,000 3,776,000 3,900,000

PO0005 ASSISTANT COMMISSIONER ABBASPUR RAWALAKOT 3,222,000 3,328,000 3,435,000

PO0469 ASSISTANT COMMISSIONER THORAR RAWALAKOT 2,355,000 2,425,000 2,491,000

SJ0002 ASSISTANT COMMISSIONER SUDHNUTI 2,953,000 3,048,000 3,145,000

SJ0003 ASSISTANT COMMISSIONER MANG SUDHNUTI 3,783,000 3,910,000 4,036,000

SJ0004 ASSISTANT COMMISSIONER TRARKHEL SUDHNUTI 2,087,000 2,147,000 2,205,000

SJ0005 ASSISTANT COMMISSIONER BALOCH SUDHNUTI 2,214,000 2,272,000 2,330,000

BG0007 REVENUE ASSISTANT BAGH 1,463,000 1,501,000 1,538,000

HV0311 REVENUE ASSISTANT HAVELI 1,797,000 1,851,000 1,904,000

PO0006 REVENUE ASSISTANT POONCH 1,541,000 1,582,000 1,623,000

SJ0006 REVENUE ASSISTANT SUDHNUTI 1,821,000 1,875,000 1,931,000


135
KC21002 (01)
BOARD OF REVENUE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
BG0008 TEHSILDAR BAGH 12,997,000 13,547,000 14,073,000

BG0009 TEHSILDAR HARRI GEHAL BAGH 1,243,000 1,288,000 1,331,000

BG0010 TEHSILDAR DHIRKOT BAGH 10,208,000 10,412,000 10,750,000

HV0009 TEHSILDAR HAVELI 14,166,000 14,524,000 14,972,000

PO0010 TEHSILDAR RAWALAKOT 14,702,000 15,318,000 15,892,000

PO0007 TEHSILDAR HAJIRA RAWALAKOT 14,480,000 14,794,000 15,265,000

PO0008 TEHSILDAR ABBASPUR RAWALAKOT 5,970,000 6,226,000 6,533,000

PO0009 TEHSILDAR THORAR RAWALAKOT 1,336,000 1,385,000 1,437,000

SJ0010 TEHSILDAR SUDHNUTI 13,450,000 13,926,000 14,383,000

SJ0007 TEHSILDAR MANG SUDHNUTI 3,631,000 3,781,000 3,916,000

SJ0008 TEHSILDAR TRARKHAL SUDHNUTI 2,277,000 2,353,000 2,440,000

SJ0009 TEHSILDAR BALOCH SUDHNUTI 2,253,000 2,341,000 2,427,000

MJ0001 COMMISSIONER MIRPUR DIVISION 12,380,000 12,814,000 13,258,000

MJ0002 MIAN MUHAMMAD BAKHSH LIBRARY MIRPUR 4,777,000 4,982,000 5,163,000

KJ0001 DEPUTY COMMISSIONER KOTLI 14,557,000 24,881,000 15,098,000

MJ0003 DEPUTY COMMISSIONER MIRPUR 16,007,000 17,427,000 17,070,000

BB0001 DEPUTY COMMISSIONER BHIMBER 8,918,000 9,156,000 9,398,000

KJ0002 ASSISTANT COMMISSIONER KOTLI 3,104,000 3,217,000 3,318,000

KJ0003 ASSISTANT COMMISSIONER SEHINSA 3,118,000 3,215,000 3,313,000

KJ0004 ASSISTANT COMMISSIONER FATEHPUR THAKIALA 3,259,000 3,367,000 3,478,000

KJ0005 ASSISTANT COMMISSIONER CHAROHI KOTLI 2,958,000 3,054,000 3,144,000

KJ0495 ASSISTANT COMMISSIONER KHUIRATA KOTLI 2,779,000 2,864,000 2,938,000

KJ0534 ASSISTANT COMMISSIONER DULYAH JATTAN KOTLI 1,626,000 1,663,000 1,705,000

MJ0004 ASSISTANT COMMISSIONER MIRPUR 2,847,000 2,936,000 3,025,000


136
KC21002 (01)
BOARD OF REVENUE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0005 ASSISTANT COMMISSIONER DUDYAL 3,210,000 3,309,000 3,415,000

BB0002 ASSISTANT COMMISSIONER BHIMBER 3,106,000 3,212,000 3,318,000

BB0328 ASSISTANT COMMISSIONER BARNALA BHIMBER 3,217,000 3,323,000 3,425,000

BB0003 ASSISTANT COMMISSIONER SAMAHNI 3,788,000 3,923,000 4,056,000

KJ0006 REVENUE ASSISTANT KOTLI 1,997,000 2,051,000 2,110,000

MJ0006 REVENUE ASSISTANT MIRPUR 1,848,000 1,900,000 1,952,000

BB0004 REVENUE ASSISTANT BHIMBER 1,652,000 1,696,000 1,740,000

KJ0007 TEHSILDAR KOTLI 14,267,000 14,888,000 15,460,000

KJ0008 TEHSILDAR SEHNSA 8,432,000 8,798,000 9,139,000

KJ0009 TEHSILDAR FATEHPUR 7,120,000 7,398,000 7,677,000

KJ0010 TEHSILDAR CHAROHI KOTLI 5,873,000 6,123,000 6,358,000

KJ0536 TEHSILDAR DULYAH JATTAN KOTLI 3,083,000 3,183,000 3,297,000

KJ0496 TEHSILDAR KHUIRATA KOTLI 6,051,000 6,309,000 6,541,000

MJ0007 TEHSILDAR MIRPUR 24,452,000 25,470,000 25,930,000

MJ0008 TEHSILDAR DUDYAL 9,506,000 9,917,000 10,303,000

BB0005 TEHSILDAR BHIMBER 14,473,000 15,069,000 15,655,000

BB0006 TEHSILDAR BARNALA 7,064,000 7,373,000 7,663,000

BB0007 TEHSILDAR SMAHNI 12,252,000 12,769,000 15,883,000

TOTAL 627,800,000 674,230,000 668,800,000


137
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0112 FINANCIAL & FISCAL AFFAIRS
011205 TAX MANAGEMENT
MZ0025 BOARD OF REVENUE
A01 TOTAL EMPLOYEES RELATED EXPENSES 30,342,000 31,080,000 32,560,000
A011 TOTAL PAY 59 61 13,594,000 16,570,000 17,996,000
A01101 PAY OF OFFICERS 29 30 9,218,000 11,100,000 12,014,000
S056 Senior Member Board of Revenue BPS-21 1 1 1,069,000 1,336,000 1,372,000
M026 Member Board of Revenue BPS-20 1 1 903,000 945,000 982,000
S166 Secretary BOR BPS-19 1 1 648,000 571,000 596,000
A072 Assistant Commissioner (Leave/Training Reserve) BPS-17 5 5 1,068,000 1,335,000 1,431,000
A129 Assistant Secretary BPS-17 2 2 892,000 1,115,000 1,195,000
S172 System Administrator BPS-17 1 1 192,000 240,000 257,000
B029 Budget & Accounts Officer BPS-17 1 1 430,000 538,000 576,000
S129 Superintendent BPS-17 1 1 277,000 346,000 371,000
R010 Registrar BPS-17 1 1 405,000 506,000 543,000
P055 Private Secretary BPS-17 2 2 930,000 1,163,000 1,246,000
T011 Tehsildar (Leave/Training Reserve) BPS-16 7 7 940,000 1,175,000 1,260,000
A053 Assistant BPS-16 4 4 809,000 1,011,000 1,084,000
S038 Senior Auditor BPS-16 1 1 329,000 411,000 441,000
S062 Senior Scale Stenographer BPS-16 1 2 326,000 408,000 660,000
A01151 PAY OF OTHER STAFF 30 31 4,376,000 5,470,000 5,982,000
N008 Naib Tehsildar BPS-14 1 1 297,000 371,000 396,000
S026 Section Clerk BPS-14 2 2 254,000 318,000 339,000
S102 Stenographer BPS-14 4 4 837,000 1,046,000 1,116,000
A002 Accountant BPS-14 1 1 298,000 373,000 397,000
S042 Senior Clerk BPS-09 4 4 707,000 884,000 942,000
J016 Junior Clerk BPS-07 1 1 121,000 151,000 161,000
D134 Duplicating Machine Operator BPS-05 1 1 95,000 119,000 127,000
D128 Driver BPS-04 3 4 413,000 516,000 699,000
Q006 Qasid BPS-02 2 2 229,000 286,000 305,000
N004 Naib Qasid BPS-01 11 11 1,125,000 1,406,000 1,500,000
A012 TOTAL ALLOWANCES 16,748,000 14,510,000 14,564,000
A012-1 TOTAL REGULAR ALLOWANCES 16,610,000 14,372,000 14,444,000
A01201 Senior Post Allowance 31,000 31,000 31,000
A01202 House Rent Allowance 1,921,000 1,921,000 1,921,000
A01203 Conveyance Allowance 1,970,000 1,970,000 1,970,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 963,000 963,000 963,000
A0120X Ad-hoc Allowance - 2010 3,547,000 3,547,000 3,547,000
A01211 Hill Allowance (Personal Allowance) 74,000 74,000 74,000
138
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 1,159,000 1,449,000 1,449,000
A0121A Ad-hoc Relief Allowance - 2011 1,071,000 0 0
A0121M Adhoc Relief Allowance - 2012 2,708,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,354,000 1,354,000 1,354,000
A0121Z Ad-hoc Relief Allowance - 2014 1,354,000 1,354,000 1,354,000
A0122C Ad-hoc Relief Allowance - 2015 1,277,000 1,349,000
A01224 Entertainment Allowance 22,000 20,000 20,000
A01228 Orderly Allowance 168,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 138,000 138,000 120,000
A01271 Overtime Allowance 90,000 90,000 120,000
A01277 Contingent Paid Staff 48,000 48,000 0
A03 TOTAL OPERATING EXPENSES 2,692,000 2,907,000 2,695,000
A032 TOTAL COMMUNICATION 318,000 318,000 318,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 305,000 305,000 305,000
A033 TOTAL UTILITIES 5,000 0 5,000
A03304 Hot & Cold Weather Charges 5,000 0 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,819,000 2,069,000 1,819,000
A03805 Travelling Allowance 756,000 856,000 756,000
002 Gazetted 615,000 715,000 615,000
003 Non-Gazetted 141,000 141,000 141,000
A03807 POL 1,063,000 1,213,000 1,063,000
A039 TOTAL GENERAL 550,000 520,000 553,000
A03901 Stationery 165,000 285,000 165,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 121,000 71,000 121,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 242,000 142,000 242,000
A052 TOTAL GRANTS DOMESTIC 50,000 50,000 50,000
A05270 Discretionary Fund 50,000 50,000 50,000
A06 TOTAL TRANSFERS 50,000 85,000 50,000
A06301 Entertainment Charges 50,000 85,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 922,000 2,372,000 922,000
A13001 Transport 842,000 2,292,000 842,000
A13101 Machinery/Equipment 80,000 80,000 80,000
GRAND TOTAL 34,056,000 36,494,000 36,277,000
139
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0026 COMMISSIONER MUZAFFARABAD DIVISION

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,423,000 8,781,000 9,138,000


A011 TOTAL PAY 23 23 3,884,000 4,856,000 5,188,000
A01101 PAY OF OFFICERS 5 5 1,979,000 2,474,000 2,651,000
C076 Commissioner BPS-20 1 1 756,000 945,000 1,013,000
A181 Additional Commissioner (Floting B-18/19) BPS-18 1 1 411,000 514,000 551,000
S129 Superintendent BPS-17 1 1 307,000 384,000 411,000
S062 Senior Scale Stenographer BPS-16 1 1 336,000 420,000 450,000
A053 Assistant BPS-16 1 1 169,000 211,000 226,000
A01151 PAY OF OTHER STAFF 18 18 1,905,000 2,382,000 2,537,000
S102 Stenographer BPS-14 1 1 106,000 133,000 141,000
N008 Naib Tehsildar BPS-14 2 2 322,000 403,000 429,000
S042 Senior Clerk BPS-09 2 2 361,000 451,000 481,000
J016 Junior Clerk BPS-07 2 2 196,000 245,000 261,000
S080 Shajrah Kash BPS-05 1 1 79,000 99,000 105,000
D128 Driver BPS-04 2 2 220,000 275,000 293,000
Q006 Qasid BPS-02 1 1 90,000 113,000 120,000
N004 Naib Qasid BPS-01 5 5 349,000 436,000 465,000
D001 Daftri BPS-01 1 1 121,000 151,000 161,000
C061 Chowkidar BPS-01 1 1 61,000 76,000 81,000
A012 TOTAL ALLOWANCES 4,539,000 3,925,000 3,950,000
A012-1 TOTAL REGULAR ALLOWANCES 4,539,000 3,925,000 3,950,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 628,000 628,000 628,000
A01203 Conveyance Allowance 588,000 588,000 588,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,006,000 1,006,000 1,006,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 409,000 511,000 511,000
A0121A Ad-hoc Relief Allowance - 2011 304,000 0 0
A0121M Adhoc Relief Allowance - 2012 777,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 388,000 388,000 388,000
A0121Z Ad-hoc Relief Allowance - 2014 388,000 388,000 388,000
A0122C Ad-hoc Relief Allowance - 2015 364,000 389,000
A01224 Entertainment Allowance 6,000 7,000 7,000
140
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,428,000 1,678,000 1,439,000


A032 TOTAL COMMUNICATION 213,000 213,000 213,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 200,000 200,000 200,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 921,000 1,171,000 921,000
A03805 Travelling Allowance 320,000 420,000 320,000
002 Gazetted 192,000 292,000 192,000
003 Non-Gazetted 128,000 128,000 128,000
A03807 POL 601,000 751,000 601,000
A039 TOTAL GENERAL 284,000 284,000 295,000
A03901 Stationery 75,000 75,000 75,000
A03902 Printing & Publication 11,000 11,000 20,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03906 Uniform & Liveries 3,000 3,000 5,000
A03914 Secret Service Expenditure 30,000 30,000 30,000
A03970 Others 141,000 141,000 141,000
A052 TOTAL GRANTS DOMESTIC 25,000 25,000 25,000
A05270 Discretionary Fund 25,000 25,000 25,000
A06 TOTAL TRANSFERS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 524,000 624,000 524,000
A13001 Transport 501,000 601,000 501,000
A13101 Machinery/Equipment 23,000 23,000 23,000
GRAND TOTAL 10,430,000 11,138,000 11,156,000
141
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0719 AZAD KASHMIR REVENUE ACADEMY

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,759,000 2,899,000 3,000,000


A011 TOTAL PAY 12 12 1,134,000 1,422,000 1,516,000
A01101 PAY OF OFFICERS 2 2 401,000 502,000 538,000
A071 Assistant Commissioner BPS-17 1 1 267,000 334,000 358,000
T011 Tehsildar BPS-16 1 1 134,000 168,000 180,000
A01151 PAY OF OTHER STAFF 10 10 733,000 920,000 978,000
D007 Data Entry Operator BPS-12 1 1 107,000 134,000 143,000
P009 Patwari BPS-09 1 1 86,000 108,000 115,000
J016 Junior Clerk BPS-07 1 1 79,000 99,000 105,000
C094 Cook BPS-02 1 1 66,000 83,000 88,000
N004 Naib Qasid BPS-01 2 2 131,000 164,000 175,000
C061 Chowkidar BPS-01 1 1 66,000 83,000 88,000
D098 Dishwasher BPS-01 1 1 66,000 83,000 88,000
S148 Sweeper BPS-01 1 1 66,000 83,000 88,000
W001 Waiter BPS-01 1 1 66,000 83,000 88,000
A012 TOTAL ALLOWANCES 1,625,000 1,477,000 1,484,000
A012-1 TOTAL REGULAR ALLOWANCES 1,625,000 1,477,000 1,484,000
A01202 House Rent Allowance 278,000 278,000 278,000
A01203 Conveyance Allowance 291,000 291,000 291,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 331,000 331,000 331,000
A01217 Medical Allowance 175,000 219,000 219,000
A0121A Ad-hoc Relief Allowance - 2011 72,000 0 0
A0121M Adhoc Relief Allowance - 2012 227,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 113,000 113,000 113,000
A0121Z Ad-hoc Relief Allowance - 2014 113,000 113,000 113,000
A0122C Ad-hoc Relief Allowance - 2015 107,000 114,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 1,091,000 688,000 693,000
A032 TOTAL COMMUNICATION 52,000 52,000 52,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 408,000 5,000 5,000
A03303 Electricity 403,000 0 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
142
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 392,000 392,000 392,000
A03805 Travelling Allowance 162,000 162,000 162,000
002 Gazetted 122,000 122,000 122,000
003 Non-Gazetted 40,000 40,000 40,000
A03807 POL 230,000 230,000 230,000
A039 TOTAL GENERAL 239,000 239,000 244,000
A03901 Stationery 55,000 55,000 55,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 20,000 20,000 20,000
A03906 Uniform & Liveries 1,000 1,000 6,000
A03919 Payments to other for Service Rendered (Fee) 50,000 50,000 50,000
A03970 Others 91,000 91,000 91,000
001 Others 41,000 41,000 41,000
047 Study Tours (Teachers/Students) 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 216,000 216,000 216,000
A13001 Transport 199,000 199,000 199,000
A13101 Machinery/Equipment 17,000 17,000 17,000
GRAND TOTAL 4,066,000 3,803,000 3,909,000
143
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0027 DEPUTY COMMISSIONER MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,524,000 13,014,000 14,066,000


A011 TOTAL PAY 40 42 5,676,000 7,096,000 8,074,000
A01101 PAY OF OFFICERS 10 10 2,338,000 2,923,000 3,133,000
D023 Deputy Commissioner BPS-18 1 1 413,000 516,000 553,000
A012 Additional Deputy Commissioner BPS-18 1 1 271,000 339,000 363,000
S129 Superintendent BPS-17 1 1 326,000 408,000 437,000
A053 Assistant BPS-16 6 6 1,184,000 1,480,000 1,587,000
S062 Senior Scale Stenographer BPS-16 1 1 144,000 180,000 193,000
A01151 PAY OF OTHER STAFF 30 32 3,338,000 4,173,000 4,941,000
N009 Naib Tehsildar / Sadar Qanoongo BPS-14 1 1 209,000 261,000 279,000
S102 Stenographer BPS-14 2 2 232,000 290,000 309,000
Q002 Qanoongo/Gardawar BPS-11 0 2 0 0 492,000
D007 Data Entry Operator BPS-12 2 2 240,000 300,000 320,000
S042 Senior Clerk BPS-09 1 1 183,000 229,000 244,000
J017 Junior Clerk/Nazar BPS-07 5 5 592,000 740,000 789,000
J010 Judicial Clerk BPS-07 1 1 109,000 136,000 145,000
M043 Mohrar Mall BPS-05 1 1 92,000 115,000 123,000
D128 Driver BPS-04 3 3 326,000 408,000 435,000
Q006 Qasid BPS-02 1 1 139,000 174,000 185,000
N004 Naib Qasid BPS-01 11 11 1,088,000 1,360,000 1,450,000
C061 Chowkidar BPS-01 1 1 64,000 80,000 85,000
S148 Sweeper BPS-01 1 1 64,000 80,000 85,000
A012 TOTAL ALLOWANCES 6,848,000 5,918,000 5,992,000
A012-1 TOTAL REGULAR ALLOWANCES 6,848,000 5,918,000 5,992,000
A01202 House Rent Allowance 910,000 910,000 910,000
A01203 Conveyance Allowance 1,050,000 1,050,000 1,050,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 1,467,000 1,467,000 1,467,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01217 Medical Allowance 592,000 740,000 740,000
A0121A Ad-hoc Relief Allowance - 2011 477,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,133,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 567,000 567,000 567,000
A0121Z Ad-hoc Relief Allowance - 2014 567,000 567,000 567,000
A0122C Ad-hoc Relief Allowance - 2015 532,000 606,000
A01226 Computer Allowance 18,000 18,000 18,000
144
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 19,641,000 24,341,000 19,643,000


A032 TOTAL COMMUNICATION 254,000 254,000 254,000
A03201 Postage & Telegraph 10,000 10,000 10,000
A03202 Telephone & Trunk Call 244,000 244,000 244,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 696,000 696,000 696,000
A03805 Travelling Allowance 266,000 266,000 266,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 74,000 74,000 74,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 18,681,000 23,381,000 18,683,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
18,550,000 23,250,000 18,550,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 1,075,000 401,000
A13001 Transport 401,000 1,075,000 401,000
GRAND TOTAL 32,571,000 38,435,000 34,115,000
145
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0001 DEPUTY COMMISSIONER NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,374,000 5,608,000 5,834,000


A011 TOTAL PAY 19 19 2,459,000 3,074,000 3,285,000
A01101 PAY OF OFFICERS 4 4 1,069,000 1,336,000 1,432,000
D023 Deputy Commissioner BPS-18 1 1 357,000 446,000 478,000
S129 Superintendent BPS-17 1 1 345,000 431,000 462,000
A053 Assistant BPS-16 2 2 367,000 459,000 492,000
A01151 PAY OF OTHER STAFF 15 15 1,390,000 1,738,000 1,853,000
S001 Sadar Qanoongo BPS-14 1 1 195,000 244,000 260,000
D007 Data Entry Operator BPS-12 1 1 93,000 116,000 124,000
J016 Junior Clerk BPS-07 4 4 420,000 525,000 560,000
D128 Driver BPS-04 1 1 93,000 116,000 124,000
N004 Naib Qasid BPS-01 6 6 433,000 541,000 577,000
C061 Chowkidar BPS-01 1 1 78,000 98,000 104,000
M005 Mali BPS-01 1 1 78,000 98,000 104,000
A012 TOTAL ALLOWANCES 2,915,000 2,534,000 2,549,000
A012-1 TOTAL REGULAR ALLOWANCES 2,915,000 2,534,000 2,549,000
A01202 House Rent Allowance 287,000 287,000 287,000
A01203 Conveyance Allowance 424,000 424,000 424,000
A01207 Washing Allowance 9,000 9,000 9,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 633,000 633,000 633,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 298,000 373,000 373,000
A0121A Ad-hoc Relief Allowance - 2011 195,000 0 0
A0121M Adhoc Relief Allowance - 2012 492,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 246,000 246,000 246,000
A0121Z Ad-hoc Relief Allowance - 2014 246,000 246,000 246,000
A0122C Ad-hoc Relief Allowance - 2015 231,000 246,000
A01226 Computer Allowance 9,000 9,000 9,000
A01233 Unattractive Area Allowance (Karnah Allowance) 60,000 60,000 60,000
A03 TOTAL OPERATING EXPENSES 18,032,000 24,032,000 18,033,000
A032 TOTAL COMMUNICATION 163,000 163,000 163,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
146
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 215,000 215,000 215,000


A03303 Electricity 209,000 209,000 209,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
A038 TOTAL TRAVEL & TRANSPORTATION 696,000 696,000 696,000
A03805 Travelling Allowance 266,000 266,000 266,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 74,000 74,000 74,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 16,958,000 22,958,000 16,959,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 5,000 5,000 5,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
16,835,000 22,835,000 16,835,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 23,812,000 30,046,000 24,273,000
147
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0001 DEPUTY COMMISSIONER HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,344,000 5,578,000 5,818,000


A011 TOTAL PAY 16 16 2,582,000 3,228,000 3,451,000
A01101 PAY OF OFFICERS 4 4 1,273,000 1,591,000 1,706,000
D023 Deputy Commissioner BPS-18 1 1 389,000 486,000 521,000
S129 Superintendent BPS-17 1 1 384,000 480,000 515,000
A053 Assistant BPS-16 2 2 500,000 625,000 670,000
A01151 PAY OF OTHER STAFF 12 12 1,309,000 1,637,000 1,745,000
N008 Naib Tehsildar BPS-14 1 1 195,000 244,000 260,000
D007 Data Entry Operator BPS-12 1 1 105,000 131,000 140,000
N003 Naib Qanoongo BPS-09 1 1 201,000 251,000 268,000
S042 Senior Clerk BPS-09 1 1 177,000 221,000 236,000
J016 Junior Clerk BPS-07 2 2 182,000 228,000 243,000
D128 Driver BPS-04 1 1 78,000 98,000 104,000
N004 Naib Qasid BPS-01 4 4 307,000 384,000 409,000
C061 Chowkidar BPS-01 1 1 64,000 80,000 85,000
A012 TOTAL ALLOWANCES 2,762,000 2,350,000 2,367,000
A012-1 TOTAL REGULAR ALLOWANCES 2,762,000 2,350,000 2,367,000
A01202 House Rent Allowance 255,000 255,000 255,000
A01203 Conveyance Allowance 400,000 400,000 400,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 594,000 594,000 594,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 246,000 308,000 308,000
A0121A Ad-hoc Relief Allowance - 2011 200,000 0 0
A0121M Adhoc Relief Allowance - 2012 516,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 258,000 258,000 258,000
A0121Z Ad-hoc Relief Allowance - 2014 258,000 258,000 258,000
A0122C Ad-hoc Relief Allowance - 2015 242,000 259,000
A01226 Computer Allowance 9,000 9,000 9,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
148
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 7,971,000 8,571,000 7,972,000
A032 TOTAL COMMUNICATION 80,000 80,000 80,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 75,000 75,000 75,000
A033 TOTAL UTILITIES 92,000 92,000 92,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 7,113,000 7,713,000 7,114,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
7,000,000 7,600,000 7,000,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 13,721,000 14,555,000 14,196,000
149
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0033 COLLECTOR LAND ACQUISITION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,384,000 2,469,000 2,572,000


A011 TOTAL PAY 6 6 1,129,000 1,412,000 1,508,000
A01101 PAY OF OFFICERS 2 2 529,000 661,000 709,000
L015 Land Acquisition Collector BPS-17 1 1 285,000 356,000 382,000
A053 Assistant BPS-16 1 1 244,000 305,000 327,000
A01151 PAY OF OTHER STAFF 4 4 600,000 751,000 799,000
N008 Naib Tehsildar BPS-14 1 1 238,000 298,000 317,000
D007 Data Entry Operator BPS-12 1 1 111,000 139,000 148,000
D128 Driver BPS-04 1 1 136,000 170,000 181,000
N004 Naib Qasid BPS-01 1 1 115,000 144,000 153,000
A012 TOTAL ALLOWANCES 1,255,000 1,057,000 1,064,000
A012-1 TOTAL REGULAR ALLOWANCES 1,255,000 1,057,000 1,064,000
A01202 House Rent Allowance 164,000 164,000 164,000
A01203 Conveyance Allowance 140,000 140,000 140,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 289,000 289,000 289,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 91,000 114,000 114,000
A0121A Ad-hoc Relief Allowance - 2011 101,000 0 0
A0121M Adhoc Relief Allowance - 2012 226,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 113,000 113,000 113,000
A0121Z Ad-hoc Relief Allowance - 2014 113,000 113,000 113,000
A0122C Ad-hoc Relief Allowance - 2015 106,000 113,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 415,000 415,000 416,000
A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
150
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 317,000 317,000 317,000


A03805 Travelling Allowance 103,000 103,000 103,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 33,000 33,000 33,000
A03807 POL 214,000 214,000 214,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 181,000 181,000 181,000
A13001 Transport 181,000 181,000 181,000
GRAND TOTAL 2,980,000 3,065,000 3,169,000
151
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0029 ASSISTANT COMMISSIONER MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,934,000 2,001,000 2,081,000


A011 TOTAL PAY 7 7 891,000 1,114,000 1,189,000
A01101 PAY OF OFFICERS 1 1 286,000 358,000 383,000
A071 Assistant Commissioner BPS-17 1 1 286,000 358,000 383,000
A01151 PAY OF OTHER STAFF 6 6 605,000 756,000 806,000
R005 Reader BPS-05 1 1 109,000 136,000 145,000
N011 Nazar BPS-05 1 1 144,000 180,000 192,000
D128 Driver BPS-04 1 1 97,000 121,000 129,000
N004 Naib Qasid BPS-01 3 3 255,000 319,000 340,000
A012 TOTAL ALLOWANCES 1,043,000 887,000 892,000
A012-1 TOTAL REGULAR ALLOWANCES 1,043,000 887,000 892,000
A01202 House Rent Allowance 158,000 158,000 158,000
A01203 Conveyance Allowance 133,000 133,000 133,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 223,000 223,000 223,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 78,000 98,000 98,000
A0121A Ad-hoc Relief Allowance - 2011 82,000 0 0
A0121M Adhoc Relief Allowance - 2012 178,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 89,000 89,000 89,000
A0121Z Ad-hoc Relief Allowance - 2014 89,000 89,000 89,000
A0122C Ad-hoc Relief Allowance - 2015 84,000 89,000
A01242 Consolidated Traveling Allowance (Fixed TA) 3,000 3,000 3,000
A03 TOTAL OPERATING EXPENSES 542,000 542,000 543,000
A032 TOTAL COMMUNICATION 52,000 52,000 52,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
152
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,684,000 2,751,000 2,832,000
153
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0031 ASSISTANT COMMISSIONER PATTIKA (NASEERABAD)
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,891,000 3,025,000 3,146,000
A011 TOTAL PAY 10 10 1,346,000 1,685,000 1,797,000
A01101 PAY OF OFFICERS 2 2 560,000 701,000 750,000
A071 Assistant Commissioner BPS-17 1 1 322,000 403,000 431,000
A053 Assistant BPS-16 1 1 238,000 298,000 319,000
A01151 PAY OF OTHER STAFF 8 8 786,000 984,000 1,047,000
D007 Data Entry Operator BPS-12 1 1 111,000 139,000 148,000
S042 Senior Clerk BPS-09 1 1 178,000 223,000 237,000
J016 Junior Clerk BPS-07 2 2 190,000 238,000 253,000
D128 Driver BPS-04 1 1 87,000 109,000 116,000
N004 Naib Qasid BPS-01 3 3 220,000 275,000 293,000
A012 TOTAL ALLOWANCES 1,545,000 1,340,000 1,349,000
A012-1 TOTAL REGULAR ALLOWANCES 1,545,000 1,340,000 1,349,000
A01202 House Rent Allowance 161,000 161,000 161,000
A01203 Conveyance Allowance 224,000 224,000 224,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 344,000 344,000 344,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 152,000 190,000 190,000
A0121A Ad-hoc Relief Allowance - 2011 100,000 0 0
A0121M Adhoc Relief Allowance - 2012 269,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 135,000 135,000 135,000
A0121Z Ad-hoc Relief Allowance - 2014 135,000 135,000 135,000
A0122C Ad-hoc Relief Allowance - 2015 126,000 135,000
A01226 Computer Allowance 9,000 9,000 9,000
A01242 Consolidated Traveling Allowance (Fixed TA) 3,000 3,000 3,000
A03 TOTAL OPERATING EXPENSES 588,000 588,000 589,000
A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
154
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,687,000 3,821,000 3,943,000
155
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0002 ASSISTANT COMMISSIONER ATHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,037,000 2,126,000 2,212,000
A011 TOTAL PAY 7 7 948,000 1,186,000 1,266,000
A01101 PAY OF OFFICERS 1 1 266,000 333,000 356,000
A071 Assistant Commissioner BPS-17 1 1 266,000 333,000 356,000
A01151 PAY OF OTHER STAFF 6 6 682,000 853,000 910,000
R005 Reader BPS-05 1 1 104,000 130,000 139,000
N011 Nazar BPS-05 1 1 117,000 146,000 156,000
D128 Driver BPS-04 1 1 195,000 244,000 260,000
N004 Naib Qasid BPS-01 3 3 266,000 333,000 355,000
A012 TOTAL ALLOWANCES 1,089,000 940,000 946,000
A012-1 TOTAL REGULAR ALLOWANCES 1,089,000 940,000 946,000
A01202 House Rent Allowance 124,000 124,000 124,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 246,000 246,000 246,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 105,000 131,000 131,000
A0121A Ad-hoc Relief Allowance - 2011 74,000 0 0
A0121M Adhoc Relief Allowance - 2012 190,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 95,000 95,000 95,000
A0121Z Ad-hoc Relief Allowance - 2014 95,000 95,000 95,000
A0122C Ad-hoc Relief Allowance - 2015 89,000 95,000
A01233 Unattractive Area Allowance (Karnah Allowance) 14,000 14,000 14,000
A03 TOTAL OPERATING EXPENSES 599,000 599,000 600,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 77,000 77,000 77,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
156
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,844,000 2,933,000 3,020,000
157
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0003 ASSISTANT COMMISSIONER SHARDA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,946,000 2,036,000 2,120,000
A011 TOTAL PAY 7 7 917,000 1,147,000 1,225,000
A01101 PAY OF OFFICERS 1 1 343,000 429,000 460,000
A071 Assistant Commissioner BPS-17 1 1 343,000 429,000 460,000
A01151 PAY OF OTHER STAFF 6 6 574,000 718,000 765,000
N011 Nazar BPS-05 1 1 144,000 180,000 192,000
J016 Junior Clerk BPS-07 1 1 90,000 113,000 120,000
D128 Driver BPS-04 1 1 97,000 121,000 129,000
N004 Naib Qasid BPS-01 3 3 243,000 304,000 324,000
A012 TOTAL ALLOWANCES 1,029,000 889,000 895,000
A012-1 TOTAL REGULAR ALLOWANCES 1,029,000 889,000 895,000
A01202 House Rent Allowance 92,000 92,000 92,000
A01203 Conveyance Allowance 133,000 133,000 133,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 237,000 237,000 237,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 112,000 140,000 140,000
A0121A Ad-hoc Relief Allowance - 2011 71,000 0 0
A0121M Adhoc Relief Allowance - 2012 183,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 92,000 92,000 92,000
A0121Z Ad-hoc Relief Allowance - 2014 92,000 92,000 92,000
A0122C Ad-hoc Relief Allowance - 2015 86,000 92,000
A01233 Unattractive Area Allowance (Karnah Allowance) 1,000 1,000 1,000
A01242 Consolidated Traveling Allowance (Fixed TA) 3,000 3,000 3,000
A03 TOTAL OPERATING EXPENSES 555,000 555,000 556,000
A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 20,000 20,000 20,000
A033 TOTAL UTILITIES 45,000 45,000 45,000
A03303 Electricity 40,000 40,000 40,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
158
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,709,000 2,799,000 2,884,000
159
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0002 ASSISTANT COMMISSIONER HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,168,000 2,269,000 2,365,000


A011 TOTAL PAY 7 7 1,045,000 1,307,000 1,396,000
A01101 PAY OF OFFICERS 1 1 352,000 440,000 472,000
A071 Assistant Commissioner BPS-17 1 1 352,000 440,000 472,000
A01151 PAY OF OTHER STAFF 6 6 693,000 867,000 924,000
R005 Reader BPS-05 1 1 171,000 214,000 228,000
N011 Nazar BPS-05 1 1 144,000 180,000 192,000
D128 Driver BPS-04 1 1 108,000 135,000 144,000
N004 Naib Qasid BPS-01 3 3 270,000 338,000 360,000
A012 TOTAL ALLOWANCES 1,123,000 962,000 969,000
A012-1 TOTAL REGULAR ALLOWANCES 1,123,000 962,000 969,000
A01202 House Rent Allowance 116,000 116,000 116,000
A01203 Conveyance Allowance 133,000 133,000 133,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 256,000 256,000 256,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 108,000 135,000 135,000
A0121A Ad-hoc Relief Allowance - 2011 77,000 0 0
A0121M Adhoc Relief Allowance - 2012 209,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 105,000 105,000 105,000
A0121Z Ad-hoc Relief Allowance - 2014 105,000 105,000 105,000
A0122C Ad-hoc Relief Allowance - 2015 98,000 105,000
A01242 Consolidated Traveling Allowance (Fixed TA) 3,000 3,000 3,000
A03 TOTAL OPERATING EXPENSES 587,000 587,000 588,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
160
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 209,000 209,000
A13001 Transport 209,000 209,000 209,000
GRAND TOTAL 2,964,000 3,065,000 3,162,000
161
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0180 ASSISTANT COMMISSIONER CHIKAR

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,653,000 1,737,000 1,808,000


A011 TOTAL PAY 6 6 784,000 981,000 1,047,000
A01101 PAY OF OFFICERS 1 1 386,000 483,000 517,000
A071 Assistant Commissioner BPS-17 1 1 386,000 483,000 517,000
A01151 PAY OF OTHER STAFF 5 5 398,000 498,000 530,000
N011 Nazar BPS-05 1 1 91,000 114,000 121,000
R005 Reader BPS-05 1 1 88,000 110,000 117,000
D128 Driver BPS-04 1 1 83,000 104,000 111,000
N004 Naib Qasid BPS-01 2 2 136,000 170,000 181,000
A012 TOTAL ALLOWANCES 869,000 756,000 761,000
A012-1 TOTAL REGULAR ALLOWANCES 869,000 756,000 761,000
A01202 House Rent Allowance 93,000 93,000 93,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 197,000 197,000 197,000
A01217 Medical Allowance 100,000 125,000 125,000
A0121A Ad-hoc Relief Allowance - 2011 55,000 0 0
A0121M Adhoc Relief Allowance - 2012 157,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 78,000 78,000 78,000
A0121Z Ad-hoc Relief Allowance - 2014 78,000 78,000 78,000
A0122C Ad-hoc Relief Allowance - 2015 74,000 79,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A03 TOTAL OPERATING EXPENSES 855,000 855,000 856,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 83,000 83,000 83,000
A03303 Electricity 78,000 78,000 78,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
162
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 250,000 250,000 250,000


A03402 Rent for Office Buildings 250,000 250,000 250,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 209,000 209,000
A13001 Transport 209,000 209,000 209,000
GRAND TOTAL 2,717,000 2,801,000 2,873,000
163
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0160 ASSISTANT COMMISSIONER LEEPA
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,356,000 2,461,000 2,557,000
A011 TOTAL PAY 8 8 1,061,000 1,327,000 1,417,000
A01101 PAY OF OFFICERS 2 2 481,000 602,000 644,000
A071 Assistant Commissioner BPS-17 1 1 271,000 339,000 363,000
A053 Assistant BPS-16 1 1 210,000 263,000 281,000
A01151 PAY OF OTHER STAFF 6 6 580,000 725,000 773,000
D007 Data Entry Operator BPS-12 1 1 93,000 116,000 124,000
S042 Senior Clerk BPS-09 1 1 177,000 221,000 236,000
J016 Junior Clerk BPS-07 1 1 92,000 115,000 123,000
D128 Driver BPS-04 1 1 79,000 99,000 105,000
N004 Naib Qasid BPS-01 2 2 139,000 174,000 185,000
A012 TOTAL ALLOWANCES 1,295,000 1,134,000 1,140,000
A012-1 TOTAL REGULAR ALLOWANCES 1,295,000 1,134,000 1,140,000
A01202 House Rent Allowance 128,000 128,000 128,000
A01203 Conveyance Allowance 170,000 170,000 170,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 264,000 264,000 264,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 118,000 148,000 148,000
A0121A Ad-hoc Relief Allowance - 2011 79,000 0 0
A0121M Adhoc Relief Allowance - 2012 212,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 106,000 106,000 106,000
A0121Z Ad-hoc Relief Allowance - 2014 106,000 106,000 106,000
A0122C Ad-hoc Relief Allowance - 2015 100,000 106,000
A01233 Unattractive Area Allowance (Karnah Allowance) 90,000 90,000 90,000
A01226 Computer Allowance 9,000 9,000 9,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A03 TOTAL OPERATING EXPENSES 587,000 637,000 588,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
164
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 467,000 417,000
A03805 Travelling Allowance 169,000 289,000 169,000
002 Gazetted 127,000 177,000 127,000
003 Non-Gazetted 42,000 112,000 42,000
A03807 POL 248,000 178,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 159,000 209,000
A13001 Transport 209,000 159,000 209,000
GRAND TOTAL 3,152,000 3,257,000 3,354,000
165
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0034 REVENUE ASSISTANT MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,172,000 1,222,000 1,276,000


A011 TOTAL PAY 3 3 578,000 723,000 773,000
A01101 PAY OF OFFICERS 1 1 352,000 440,000 472,000
R018 Revenue Assistant BPS-17 1 1 352,000 440,000 472,000
A01151 PAY OF OTHER STAFF 2 2 226,000 283,000 301,000
J016 Junior Clerk BPS-07 1 1 106,000 133,000 141,000
N004 Naib Qasid BPS-01 1 1 120,000 150,000 160,000
A012 TOTAL ALLOWANCES 594,000 499,000 503,000
A012-1 TOTAL REGULAR ALLOWANCES 594,000 499,000 503,000
A01202 House Rent Allowance 68,000 68,000 68,000
A01203 Conveyance Allowance 42,000 42,000 42,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 146,000 146,000 146,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 55,000 69,000 69,000
A0121A Ad-hoc Relief Allowance - 2011 47,000 0 0
A0121M Adhoc Relief Allowance - 2012 116,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 58,000 58,000 58,000
A0121Z Ad-hoc Relief Allowance - 2014 58,000 58,000 58,000
A0122C Ad-hoc Relief Allowance - 2015 54,000 58,000
A03 TOTAL OPERATING EXPENSES 360,000 360,000 360,000
A032 TOTAL COMMUNICATION 29,000 29,000 29,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRAVEL & TRANSPORTATION 279,000 279,000 279,000
A03805 Travelling Allowance 90,000 90,000 90,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
166
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 50,000 50,000 50,000


A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,705,000 1,755,000 1,809,000
167
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0004 REVENUE ASSISTANT ATHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,380,000 1,442,000 1,502,000
A011 TOTAL PAY 4 4 662,000 828,000 884,000
A01101 PAY OF OFFICERS 1 1 333,000 416,000 446,000
R018 Revenue Assistant BPS-17 1 1 333,000 416,000 446,000
A01151 PAY OF OTHER STAFF 3 3 329,000 412,000 438,000
J016 Junior Clerk BPS-07 1 1 120,000 150,000 160,000
D128 Driver BPS-04 1 1 79,000 99,000 105,000
N004 Naib Qasid BPS-01 1 1 130,000 163,000 173,000
A012 TOTAL ALLOWANCES 718,000 614,000 618,000
A012-1 TOTAL REGULAR ALLOWANCES 718,000 614,000 618,000
A01202 House Rent Allowance 57,000 57,000 57,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 147,000 147,000 147,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 68,000 85,000 85,000
A0121A Ad-hoc Relief Allowance - 2011 51,000 0 0
A0121M Adhoc Relief Allowance - 2012 132,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 62,000 66,000
A01233 Unattractive Area Allowance (Karnah Allowance) 60,000 60,000 60,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A03 TOTAL OPERATING EXPENSES 413,000 413,000 415,000
A032 TOTAL COMMUNICATION 29,000 29,000 29,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 55,000 55,000 55,000
A03303 Electricity 53,000 53,000 53,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
168
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 279,000 279,000 279,000
A03805 Travelling Allowance 90,000 90,000 90,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 52,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,966,000 2,028,000 2,090,000
169
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0005 REVENUE ASSISTANT HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,902,000 1,989,000 2,072,000


A011 TOTAL PAY 6 6 907,000 1,135,000 1,212,000
A01101 PAY OF OFFICERS 1 1 430,000 538,000 576,000
R018 Revenue Assistant BPS-17 1 1 430,000 538,000 576,000
A01151 PAY OF OTHER STAFF 5 5 477,000 597,000 636,000
J016 Junior Clerk BPS-07 1 1 147,000 184,000 196,000
D128 Driver BPS-04 1 1 75,000 94,000 100,000
N004 Naib Qasid BPS-01 2 2 183,000 229,000 244,000
C061 Chowkidar BPS-01 1 1 72,000 90,000 96,000
A012 TOTAL ALLOWANCES 995,000 854,000 860,000
A012-1 TOTAL REGULAR ALLOWANCES 995,000 854,000 860,000
A01202 House Rent Allowance 92,000 92,000 92,000
A01203 Conveyance Allowance 109,000 109,000 109,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 240,000 240,000 240,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 106,000 133,000 133,000
A0121A Ad-hoc Relief Allowance - 2011 72,000 0 0
A0121M Adhoc Relief Allowance - 2012 181,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 91,000 91,000 91,000
A0121Z Ad-hoc Relief Allowance - 2014 91,000 91,000 91,000
A0122C Ad-hoc Relief Allowance - 2015 85,000 91,000
A03 TOTAL OPERATING EXPENSES 419,000 419,000 421,000
A032 TOTAL COMMUNICATION 29,000 29,000 29,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
170
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 61,000 61,000 61,000


A03303 Electricity 59,000 59,000 59,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRAVEL & TRANSPORTATION 279,000 279,000 279,000
A03805 Travelling Allowance 90,000 90,000 90,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 52,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 2,494,000 2,581,000 2,666,000
171
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0035 TEHSILDAR MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 23,643,000 23,965,000 24,438,000


A011 TOTAL PAY 86 83 10,557,000 12,783,000 13,240,000
A01101 PAY OF OFFICERS 1 1 221,000 276,000 296,000
T011 Tehsildar BPS-16 1 1 221,000 276,000 296,000
A01151 PAY OF OTHER STAFF 85 82 10,336,000 12,507,000 12,944,000
N008 Naib Tehsildar BPS-14 2 2 258,000 323,000 344,000
Q002 Qanoongo/Gardawar BPS-11 9 7 1,661,000 1,663,000 1,688,000
P009 Patwari BPS-09 40 39 5,107,000 6,384,000 6,500,000
J016 Junior Clerk BPS-07 1 1 160,000 200,000 213,000
M043 Mohrar Mall BPS-05 3 3 303,000 379,000 404,000
N011 Nazar BPS-05 1 1 93,000 116,000 124,000
N004 Naib Qasid BPS-01 26 26 2,493,000 3,116,000 3,323,000
C061 Chowkidar BPS-01 3 3 261,000 326,000 348,000
A012 TOTAL ALLOWANCES 13,086,000 11,182,000 11,198,000
A012-1 TOTAL REGULAR ALLOWANCES 13,086,000 11,182,000 11,198,000
A01202 House Rent Allowance 1,662,000 1,618,000 1,618,000
A01203 Conveyance Allowance 2,066,000 2,000,000 2,000,000
A01207 Washing Allowance 35,000 35,000 35,000
A01208 Dress Allowance 35,000 35,000 35,000
A0120X Ad-hoc Allowance - 2010 2,804,000 2,804,000 2,804,000
A01211 Hill Allowance (Personal Allowance) 117,000 117,000 117,000
A01217 Medical Allowance 1,239,000 1,549,000 1,549,000
A01218 Fixed Contingent/Stationary Allowance 24,000 24,000 24,000
A0121A Ad-hoc Relief Allowance - 2011 842,000 0 0
A0121M Adhoc Relief Allowance - 2012 2,088,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,057,000 975,000 975,000
A0121Z Ad-hoc Relief Allowance - 2014 1,057,000 975,000 975,000
A0122C Ad-hoc Relief Allowance - 2015 990,000 1,006,000
A01242 Consolidated Traveling Allowance (Fixed TA) 60,000 60,000 60,000
A03 TOTAL OPERATING EXPENSES 145,000 145,000 145,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
172
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 5,000 5,000 5,000


A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 84,000 84,000 84,000
A03805 Travelling Allowance 84,000 84,000 84,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 51,000 51,000 51,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 23,788,000 24,110,000 24,583,000
173
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MZ0037 TEHSILDAR PATTIKA (NASEERABAD)

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,759,000 8,094,000 8,410,000


A011 TOTAL PAY 29 29 3,523,000 4,405,000 4,699,000
A01101 PAY OF OFFICERS 1 1 230,000 288,000 308,000
T011 Tehsildar BPS-16 1 1 230,000 288,000 308,000
A01151 PAY OF OTHER STAFF 28 28 3,293,000 4,117,000 4,391,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
Q001 Qanoongo BPS-11 3 3 537,000 671,000 716,000
P009 Patwari BPS-09 18 18 2,055,000 2,569,000 2,739,000
J016 Junior Clerk BPS-07 2 2 284,000 355,000 379,000
N004 Naib Qasid BPS-01 3 3 233,000 291,000 311,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 4,236,000 3,689,000 3,711,000
A012-1 TOTAL REGULAR ALLOWANCES 4,236,000 3,689,000 3,711,000
A01202 House Rent Allowance 409,000 409,000 409,000
A01203 Conveyance Allowance 746,000 746,000 746,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 924,000 924,000 924,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 420,000 525,000 525,000
A01218 Fixed Contingent/Stationary Allowance 11,000 11,000 11,000
A0121A Ad-hoc Relief Allowance - 2011 277,000 0 0
A0121M Adhoc Relief Allowance - 2012 705,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 353,000 353,000 353,000
A0121Z Ad-hoc Relief Allowance - 2014 353,000 353,000 353,000
A0122C Ad-hoc Relief Allowance - 2015 330,000 352,000
A01242 Consolidated Traveling Allowance (Fixed TA) 13,000 13,000 13,000
A03 TOTAL OPERATING EXPENSES 185,000 185,000 185,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
174
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 63,000 63,000 63,000


A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 7,944,000 8,279,000 8,595,000
175
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0005 TEHSILDAR ATHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,602,000 7,932,000 8,245,000
A011 TOTAL PAY 29 29 3,458,000 4,322,000 4,613,000
A01101 PAY OF OFFICERS 1 1 217,000 271,000 291,000
T011 Tehsildar BPS-16 1 1 217,000 271,000 291,000
A01151 PAY OF OTHER STAFF 28 28 3,241,000 4,051,000 4,322,000
N008 Naib Tehsildar BPS-14 1 1 221,000 276,000 295,000
Q002 Qanoongo/Gardawar BPS-11 3 3 594,000 743,000 792,000
C012 Cashier BPS-05 0 1 0 0 140,000
A002 Accountant BPS-05 1 0 105,000 131,000 0
P009 Patwari BPS-09 11 11 1,263,000 1,579,000 1,684,000
M043 Mohrar Mall BPS-05 1 1 105,000 131,000 140,000
J016 Junior Clerk BPS-07 1 1 89,000 111,000 119,000
N011 Nazar BPS-05 1 1 104,000 130,000 139,000
N004 Naib Qasid BPS-01 9 9 760,000 950,000 1,013,000
A012 TOTAL ALLOWANCES 4,144,000 3,610,000 3,632,000
A012-1 TOTAL REGULAR ALLOWANCES 4,144,000 3,610,000 3,632,000
A01202 House Rent Allowance 384,000 384,000 384,000
A01203 Conveyance Allowance 737,000 737,000 737,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 884,000 884,000 884,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 415,000 519,000 519,000
A0121A Ad-hoc Relief Allowance - 2011 270,000 0 0
A0121M Adhoc Relief Allowance - 2012 692,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 346,000 346,000 346,000
A0121Z Ad-hoc Relief Allowance - 2014 346,000 346,000 346,000
A0122C Ad-hoc Relief Allowance - 2015 324,000 346,000
A01233 Unattractive Area Allowance (Karnah Allowance) 30,000 30,000 30,000
A01242 Consolidated Traveling Allowance (Fixed TA) 11,000 11,000 11,000
A03 TOTAL OPERATING EXPENSES 167,000 167,000 167,000
A032 TOTAL COMMUNICATION 17,000 17,000 17,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
176
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 42,000 42,000 42,000


A03303 Electricity 39,000 39,000 39,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 7,769,000 8,099,000 8,412,000
177
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
NM0006 TEHSILDAR SHARDA

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,645,000 4,833,000 5,023,000


A011 TOTAL PAY 16 16 2,106,000 2,633,000 2,809,000
A01101 PAY OF OFFICERS 1 1 249,000 311,000 334,000
T011 Tehsildar BPS-16 1 1 249,000 311,000 334,000
A01151 PAY OF OTHER STAFF 15 15 1,857,000 2,322,000 2,475,000
N008 Naib Tehsildar BPS-14 1 1 211,000 264,000 281,000
Q002 Qanoongo/Gardawar BPS-11 2 2 340,000 425,000 453,000
P009 Patwari BPS-09 4 4 371,000 464,000 495,000
M043 Mohrar Mall BPS-05 2 2 308,000 385,000 411,000
N011 Nazar BPS-05 1 1 124,000 155,000 165,000
N004 Naib Qasid BPS-01 5 5 503,000 629,000 670,000
A012 TOTAL ALLOWANCES 2,539,000 2,200,000 2,214,000
A012-1 TOTAL REGULAR ALLOWANCES 2,539,000 2,200,000 2,214,000
A01202 House Rent Allowance 217,000 217,000 217,000
A01203 Conveyance Allowance 432,000 432,000 432,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 568,000 568,000 568,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 234,000 293,000 293,000
A0121A Ad-hoc Relief Allowance - 2011 174,000 0 0
A0121M Adhoc Relief Allowance - 2012 421,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 211,000 211,000 211,000
A0121Z Ad-hoc Relief Allowance - 2014 211,000 211,000 211,000
A0122C Ad-hoc Relief Allowance - 2015 197,000 211,000
A01233 Unattractive Area Allowance (Karnah Allowance) 30,000 30,000 30,000
A01242 Consolidated Traveling Allowance (Fixed TA) 7,000 7,000 7,000
A03 TOTAL OPERATING EXPENSES 173,000 173,000 173,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 3,000 3,000 3,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
178
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 112,000 112,000 112,000


A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A03807 POL 46,000 46,000 46,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 45,000 45,000 45,000
A13001 Transport 45,000 45,000 45,000
GRAND TOTAL 4,863,000 5,051,000 5,241,000
179
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0003 TEHSILDAR HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,144,000 9,501,000 9,925,000


A011 TOTAL PAY 34 34 4,168,000 5,177,000 5,575,000
A01101 PAY OF OFFICERS 1 1 144,000 168,000 180,000
T011 Tehsildar BPS-16 1 1 144,000 168,000 180,000
A01151 PAY OF OTHER STAFF 33 33 4,024,000 5,009,000 5,395,000
N008 Naib Tehsildar BPS-14 1 1 122,000 131,000 140,000
Q002 Qanoongo/Gardawar BPS-11 2 2 348,000 435,000 516,000
P009 Patwari BPS-09 17 17 2,350,000 2,938,000 3,133,000
C012 Cashier BPS-05 0 1 0 0 172,000
A002 Accountant BPS-05 1 0 129,000 161,000 0
M043 Mohrar Mall BPS-05 1 1 95,000 119,000 127,000
N011 Nazar BPS-05 1 1 95,000 119,000 127,000
N004 Naib Qasid BPS-01 9 9 825,000 1,031,000 1,100,000
C061 Chowkidar BPS-01 1 1 60,000 75,000 80,000
A012 TOTAL ALLOWANCES 4,976,000 4,324,000 4,350,000
A012-1 TOTAL REGULAR ALLOWANCES 4,976,000 4,324,000 4,350,000
A01202 House Rent Allowance 445,000 445,000 445,000
A01203 Conveyance Allowance 818,000 818,000 818,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 1,138,000 1,138,000 1,138,000
A01211 Hill Allowance (Personal Allowance) 39,000 39,000 39,000
A01217 Medical Allowance 486,000 608,000 608,000
A01218 Fixed Contingent/Stationary Allowance 12,000 12,000 12,000
A0121A Ad-hoc Relief Allowance - 2011 331,000 0 0
A0121M Adhoc Relief Allowance - 2012 834,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 417,000 417,000 417,000
A0121Z Ad-hoc Relief Allowance - 2014 417,000 417,000 417,000
A0122C Ad-hoc Relief Allowance - 2015 391,000 417,000
A01242 Consolidated Traveling Allowance (Fixed TA) 15,000 15,000 15,000
A03 TOTAL OPERATING EXPENSES 170,000 170,000 170,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
180
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 44,000 44,000 44,000


A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 9,314,000 9,671,000 10,095,000
181
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0179 TEHSILDAR CHIKAR
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,546,000 3,861,000 4,200,000
A011 TOTAL PAY 14 14 1,608,000 2,167,000 2,496,000
A01101 PAY OF OFFICERS 1 1 228,000 459,000 469,000
T011 Tehsildar BPS-16 1 1 228,000 459,000 469,000
A01151 PAY OF OTHER STAFF 13 13 1,380,000 1,708,000 2,027,000
N008 Naib Tehsildar BPS-14 1 1 231,000 271,000 280,000
Q002 Qanoongo/Gardawar BPS-11 1 1 208,000 260,000 277,000
P009 Patwari BPS-09 4 4 393,000 491,000 740,000
M043 Mohrar Mall BPS-05 1 1 90,000 113,000 120,000
N011 Nazar BPS-05 1 1 91,000 114,000 121,000
N004 Naib Qasid BPS-01 5 5 367,000 459,000 489,000
A012 TOTAL ALLOWANCES 1,938,000 1,694,000 1,704,000
A012-1 TOTAL REGULAR ALLOWANCES 1,938,000 1,694,000 1,704,000
A01202 House Rent Allowance 186,000 186,000 186,000
A01203 Conveyance Allowance 349,000 349,000 349,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 412,000 412,000 412,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 202,000 253,000 253,000
A01218 Fixed Contingent/Stationary Allowance 2,000 2,000 2,000
A0121A Ad-hoc Relief Allowance - 2011 124,000 0 0
A0121M Adhoc Relief Allowance - 2012 322,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 161,000 161,000 161,000
A0121Z Ad-hoc Relief Allowance - 2014 161,000 161,000 161,000
A0122C Ad-hoc Relief Allowance - 2015 151,000 161,000
A03 TOTAL OPERATING EXPENSES 168,000 168,000 168,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 44,000 44,000 44,000
A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
182
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 3,714,000 4,029,000 4,368,000
183
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HT0159 TEHSILDAR LEEPA

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,875,000 1,962,000 2,223,000


A011 TOTAL PAY 7 8 880,000 1,102,000 1,345,000
A01101 PAY OF OFFICERS 1 1 267,000 334,000 358,000
T011 Tehsildar BPS-16 1 1 267,000 334,000 358,000
A01151 PAY OF OTHER STAFF 6 7 613,000 768,000 987,000
Q002 Qanoongo/Gardawar BPS-11 1 1 154,000 193,000 205,000
M043 Mohrar Mall BPS-05 1 1 91,000 114,000 121,000
P009 Patwari BPS-09 0 1 0 0 170,000
N004 Naib Qasid BPS-01 3 3 306,000 383,000 408,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 995,000 860,000 878,000
A012-1 TOTAL REGULAR ALLOWANCES 995,000 860,000 878,000
A01202 House Rent Allowance 90,000 90,000 90,000
A01203 Conveyance Allowance 132,000 132,000 132,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 199,000 199,000 199,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 106,000 133,000 133,000
A0121A Ad-hoc Relief Allowance - 2011 69,000 0 0
A0121M Adhoc Relief Allowance - 2012 176,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 88,000 88,000 88,000
A0121Z Ad-hoc Relief Allowance - 2014 88,000 88,000 88,000
A0122C Ad-hoc Relief Allowance - 2015 83,000 101,000
A01233 Unattractive Area Allowance (Karnah Allowance) 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 317,000 282,000 317,000
A032 TOTAL COMMUNICATION 17,000 17,000 17,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 10,000 10,000 10,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
184
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 196,000 161,000 196,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A03807 POL 130,000 95,000 130,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 122,000 157,000 122,000
A13001 Transport 122,000 157,000 122,000
GRAND TOTAL 2,314,000 2,401,000 2,662,000
185
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0001 COMMISSIONER POONCH DIVISION
A01 TOTAL EMPLOYEES RELATED EXPENSES 6,405,000 6,675,000 6,940,000
A011 TOTAL PAY 19 19 2,888,000 3,612,000 3,859,000
A01101 PAY OF OFFICERS 3 3 1,060,000 1,326,000 1,420,000
C076 Commissioner BPS-20 1 1 502,000 628,000 673,000
S129 Superintendent BPS-17 1 1 319,000 399,000 427,000
A053 Assistant BPS-16 1 1 239,000 299,000 320,000
A01151 PAY OF OTHER STAFF 16 16 1,828,000 2,286,000 2,439,000
N008 Naib Tehsildar BPS-14 1 1 253,000 316,000 337,000
S102 Stenographer BPS-14 1 1 158,000 198,000 211,000
D007 Data Entry Operator BPS-12 1 1 117,000 146,000 156,000
S042 Senior Clerk BPS-09 1 1 204,000 255,000 272,000
S167 Shajrah Kash/Patwari BPS-09 1 1 92,000 115,000 123,000
J016 Junior Clerk BPS-07 4 4 425,000 531,000 567,000
D128 Driver BPS-04 1 1 98,000 123,000 131,000
Q006 Qasid BPS-02 1 1 104,000 130,000 139,000
N004 Naib Qasid BPS-01 4 4 306,000 383,000 408,000
C061 Chowkidar BPS-01 1 1 71,000 89,000 95,000
A012 TOTAL ALLOWANCES 3,517,000 3,063,000 3,081,000
A012-1 TOTAL REGULAR ALLOWANCES 3,469,000 3,015,000 3,033,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 495,000 495,000 495,000
A01203 Conveyance Allowance 487,000 487,000 487,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 749,000 749,000 749,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 305,000 381,000 381,000
A0121A Ad-hoc Relief Allowance - 2011 223,000 0 0
A0121M Adhoc Relief Allowance - 2012 578,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 289,000 289,000 289,000
A0121Z Ad-hoc Relief Allowance - 2014 289,000 289,000 289,000
A0122C Ad-hoc Relief Allowance - 2015 271,000 289,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01226 Computer Allowance 9,000 9,000 9,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
186
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 48,000 48,000 48,000


A01277 Contingent Paid Staff 48,000 48,000 48,000
A03 TOTAL OPERATING EXPENSES 2,314,000 2,314,000 2,314,000
A032 TOTAL COMMUNICATION 174,000 174,000 174,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 222,000 222,000 222,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 720,000 720,000 720,000
A03402 Rent for Office Buildings 720,000 720,000 720,000
A038 TOTAL TRAVEL & TRANSPORTATION 921,000 921,000 921,000
A03805 Travelling Allowance 320,000 320,000 320,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 128,000 128,000 128,000
A03807 POL 601,000 601,000 601,000
A039 TOTAL GENERAL 277,000 277,000 277,000
A03901 Stationery 75,000 75,000 75,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03914 Secret Service Expenditure 30,000 30,000 30,000
A03970 Others 141,000 141,000 141,000
A052 TOTAL GRANTS DOMESTIC 25,000 25,000 25,000
A05270 Discretionary Fund 25,000 25,000 25,000
A06 TOTAL TRANSFERS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 519,000 519,000 519,000
A13001 Transport 502,000 502,000 502,000
A13101 Machinery/Equipment 17,000 17,000 17,000
GRAND TOTAL 9,293,000 9,563,000 9,828,000
187
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0001 DEPUTY COMMISSIONER BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,711,000 8,044,000 8,383,000
A011 TOTAL PAY 24 24 3,631,000 4,539,000 4,854,000
A01101 PAY OF OFFICERS 8 8 1,843,000 2,304,000 2,470,000
D023 Deputy Commissioner BPS-18 1 1 339,000 424,000 454,000
A012 Additional Deputy Commissioner BPS-18 1 1 240,000 300,000 322,000
S129 Superintendent BPS-17 1 1 185,000 231,000 248,000
S062 Senior Scale Stenographer BPS-16 1 1 336,000 420,000 450,000
A053 Assistant BPS-16 4 4 743,000 929,000 996,000
A01151 PAY OF OTHER STAFF 16 16 1,788,000 2,235,000 2,384,000
N027 Naib Tehsildar/Sadar Qanoongo BPS-14 1 1 121,000 151,000 161,000
S042 Senior Clerk BPS-09 1 1 200,000 250,000 267,000
J016 Junior Clerk BPS-07 2 2 324,000 405,000 432,000
M043 Mohrar Mall BPS-05 1 1 101,000 126,000 135,000
D128 Driver BPS-04 1 1 143,000 179,000 191,000
Q006 Qasid BPS-02 1 1 127,000 159,000 169,000
N004 Naib Qasid BPS-01 7 7 632,000 790,000 842,000
C061 Chowkidar BPS-01 1 1 60,000 75,000 80,000
S148 Sweeper BPS-01 1 1 80,000 100,000 107,000
A012 TOTAL ALLOWANCES 4,080,000 3,505,000 3,529,000
A012-1 TOTAL REGULAR ALLOWANCES 4,080,000 3,505,000 3,529,000
A01202 House Rent Allowance 398,000 398,000 398,000
A01203 Conveyance Allowance 597,000 597,000 597,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 930,000 930,000 930,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 371,000 464,000 464,000
A0121A Ad-hoc Relief Allowance - 2011 282,000 0 0
A0121M Adhoc Relief Allowance - 2012 726,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 363,000 363,000 363,000
A0121Z Ad-hoc Relief Allowance - 2014 363,000 363,000 363,000
A0122C Ad-hoc Relief Allowance - 2015 340,000 364,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
188
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 6,509,000 8,609,000 6,509,000


A032 TOTAL COMMUNICATION 163,000 163,000 163,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 271,000 271,000 271,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 253,000 253,000 253,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
A034 TOTAL OCCUPANCY COSTS 360,000 360,000 360,000
A03402 Rent for Office Buildings 360,000 360,000 360,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 5,029,000 7,129,000 5,029,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
4,900,000 7,000,000 4,900,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 14,626,000 17,059,000 15,298,000
189
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0102 DEPUTY COMMISSIONER HAVALI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,767,000 4,973,000 5,182,000


A011 TOTAL PAY 12 12 2,265,000 2,834,000 3,029,000
A01101 PAY OF OFFICERS 3 3 1,192,000 1,491,000 1,598,000
D023 Deputy Commissioner BPS-18 1 1 591,000 739,000 792,000
S129 Superintendent BPS-17 1 1 355,000 444,000 476,000
A053 Assistant BPS-16 1 1 246,000 308,000 330,000
A01151 PAY OF OTHER STAFF 9 9 1,073,000 1,343,000 1,431,000
N008 Naib Tehsildar BPS-14 1 1 202,000 253,000 269,000
S102 Stenographer BPS-14 1 1 180,000 225,000 240,000
S042 Senior Clerk BPS-09 1 1 183,000 229,000 244,000
J016 Junior Clerk BPS-07 1 1 149,000 186,000 199,000
P010 Payada BPS-05 1 1 79,000 99,000 105,000
D128 Driver BPS-04 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 2 2 134,000 168,000 179,000
C061 Chowkidar BPS-01 1 1 66,000 83,000 88,000
A012 TOTAL ALLOWANCES 2,502,000 2,139,000 2,153,000
A012-1 TOTAL REGULAR ALLOWANCES 2,472,000 2,109,000 2,123,000
A01202 House Rent Allowance 228,000 228,000 228,000
A01203 Conveyance Allowance 318,000 318,000 318,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 591,000 591,000 591,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 217,000 271,000 271,000
A0121A Ad-hoc Relief Allowance - 2011 177,000 0 0
A0121M Adhoc Relief Allowance - 2012 453,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 227,000 227,000 227,000
A0121Z Ad-hoc Relief Allowance - 2014 227,000 227,000 227,000
A0122C Ad-hoc Relief Allowance - 2015 213,000 227,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 30,000 30,000 30,000
A01277 Contingent Paid Staff 30,000 30,000 30,000
190
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 6,090,000 6,490,000 6,091,000


A032 TOTAL COMMUNICATION 163,000 163,000 163,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 213,000 213,000 213,000
A03303 Electricity 209,000 209,000 209,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 5,028,000 5,428,000 5,029,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
4,900,000 5,300,000 4,900,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 11,263,000 11,869,000 11,679,000
191
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0002 DEPUTY COMMISSIONER POONCH

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,469,000 10,895,000 11,342,000


A011 TOTAL PAY 27 27 4,824,000 6,032,000 6,447,000
A01101 PAY OF OFFICERS 9 9 2,473,000 3,092,000 3,314,000
D023 Deputy Commissioner BPS-18 1 1 357,000 446,000 478,000
A012 Additional Deputy Commissioner BPS-18 2 2 678,000 848,000 909,000
S129 Superintendent BPS-17 1 1 288,000 360,000 386,000
A053 Assistant BPS-16 4 4 852,000 1,065,000 1,142,000
S062 Senior Scale Stenographer BPS-16 1 1 298,000 373,000 399,000
A01151 PAY OF OTHER STAFF 18 18 2,351,000 2,940,000 3,133,000
N009 Naib Tehsildar / Sadar Qanoongo BPS-14 1 1 229,000 286,000 305,000
S102 Stenographer BPS-14 1 1 217,000 271,000 289,000
S042 Senior Clerk BPS-09 1 1 182,000 228,000 243,000
J016 Junior Clerk BPS-07 3 3 384,000 480,000 512,000
M043 Mohrar Mall BPS-05 1 1 106,000 133,000 141,000
D128 Driver BPS-04 1 1 168,000 210,000 224,000
Q006 Qasid BPS-02 1 1 136,000 170,000 181,000
N004 Naib Qasid BPS-01 8 8 851,000 1,064,000 1,134,000
C061 Chowkidar BPS-01 1 1 78,000 98,000 104,000
A012 TOTAL ALLOWANCES 5,645,000 4,863,000 4,895,000
A012-1 TOTAL REGULAR ALLOWANCES 5,645,000 4,863,000 4,895,000
A01202 House Rent Allowance 714,000 714,000 714,000
A01203 Conveyance Allowance 858,000 858,000 858,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 1,262,000 1,262,000 1,262,000
A01211 Hill Allowance (Personal Allowance) 41,000 41,000 41,000
A01217 Medical Allowance 438,000 548,000 548,000
A0121A Ad-hoc Relief Allowance - 2011 379,000 0 0
A0121M Adhoc Relief Allowance - 2012 965,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 482,000 482,000 482,000
A0121Z Ad-hoc Relief Allowance - 2014 482,000 482,000 482,000
A0122C Ad-hoc Relief Allowance - 2015 452,000 484,000
192
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 7,603,000 8,003,000 7,603,000
A032 TOTAL COMMUNICATION 181,000 181,000 181,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 176,000 176,000 176,000
A033 TOTAL UTILITIES 271,000 271,000 271,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 253,000 253,000 253,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
A034 TOTAL OCCUPANCY COSTS 36,000 36,000 36,000
A03402 Rent for Office Buildings 36,000 36,000 36,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 6,429,000 6,829,000 6,429,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
6,300,000 6,700,000 6,300,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 18,478,000 19,304,000 19,351,000
193
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0001 DEPUTY COMMISSIONER SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,028,000 5,256,000 5,478,000
A011 TOTAL PAY 15 15 2,422,000 3,028,000 3,234,000
A01101 PAY OF OFFICERS 2 2 752,000 940,000 1,007,000
D023 Deputy Commissioner BPS-18 1 1 483,000 604,000 647,000
S129 Superintendent BPS-17 1 1 269,000 336,000 360,000
A01151 PAY OF OTHER STAFF 13 13 1,670,000 2,088,000 2,227,000
S102 Stenographer BPS-14 1 1 129,000 161,000 172,000
N009 Naib Tehsildar / Sadar Qanoongo BPS-14 1 1 275,000 344,000 367,000
A004 Accounts Clerk BPS-11 1 1 215,000 269,000 287,000
S042 Senior Clerk BPS-09 1 1 196,000 245,000 261,000
J016 Junior Clerk BPS-07 2 2 228,000 285,000 304,000
D128 Driver BPS-04 1 1 168,000 210,000 224,000
N004 Naib Qasid BPS-01 5 5 362,000 453,000 483,000
C061 Chowkidar BPS-01 1 1 97,000 121,000 129,000
A012 TOTAL ALLOWANCES 2,606,000 2,228,000 2,244,000
A012-1 TOTAL REGULAR ALLOWANCES 2,606,000 2,228,000 2,244,000
A01202 House Rent Allowance 160,000 160,000 160,000
A01203 Conveyance Allowance 385,000 385,000 385,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 642,000 642,000 642,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 245,000 306,000 306,000
A0121A Ad-hoc Relief Allowance - 2011 182,000 0 0
A0121M Adhoc Relief Allowance - 2012 484,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 242,000 242,000 242,000
A0121Z Ad-hoc Relief Allowance - 2014 242,000 242,000 242,000
A0122C Ad-hoc Relief Allowance - 2015 227,000 243,000
A03 TOTAL OPERATING EXPENSES 9,565,000 9,665,000 9,566,000
A032 TOTAL COMMUNICATION 131,000 131,000 131,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 126,000 126,000 126,000
A033 TOTAL UTILITIES 220,000 220,000 220,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 202,000 202,000 202,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
194
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 8,528,000 8,628,000 8,529,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
8,400,000 8,500,000 8,400,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 100,000 0
A09601 Machinery & Equipment 0 100,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 14,999,000 15,427,000 15,450,000
195
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0003 ASSISTANT COMMISSIONER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,313,000 2,418,000 2,522,000


A011 TOTAL PAY 7 7 1,123,000 1,404,000 1,500,000
A01101 PAY OF OFFICERS 1 1 375,000 469,000 503,000
A071 Assistant Commissioner BPS-17 1 1 375,000 469,000 503,000
A01151 PAY OF OTHER STAFF 6 6 748,000 935,000 997,000
R005 Reader BPS-05 1 1 145,000 181,000 193,000
N011 Nazar BPS-05 1 1 124,000 155,000 165,000
D128 Driver BPS-04 1 1 143,000 179,000 191,000
N004 Naib Qasid BPS-01 3 3 336,000 420,000 448,000
A012 TOTAL ALLOWANCES 1,190,000 1,014,000 1,022,000
A012-1 TOTAL REGULAR ALLOWANCES 1,190,000 1,014,000 1,022,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 277,000 277,000 277,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 109,000 136,000 136,000
A0121A Ad-hoc Relief Allowance - 2011 83,000 0 0
A0121M Adhoc Relief Allowance - 2012 225,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 112,000 112,000 112,000
A0121Z Ad-hoc Relief Allowance - 2014 112,000 112,000 112,000
A0122C Ad-hoc Relief Allowance - 2015 105,000 113,000
A03 TOTAL OPERATING EXPENSES 601,000 601,000 602,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
196
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,122,000 3,227,000 3,332,000
197
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0004 ASSISTANT COMMISSIONER HARRI GEHAL BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,295,000 1,340,000 1,393,000


A011 TOTAL PAY 5 5 557,000 696,000 745,000
A01101 PAY OF OFFICERS 1 1 221,000 276,000 296,000
A071 Assistant Commissioner BPS-17 1 1 221,000 276,000 296,000
A01151 PAY OF OTHER STAFF 4 4 336,000 420,000 449,000
D007 Data Entry Operator BPS-12 1 1 111,000 139,000 148,000
J016 Junior Clerk BPS-07 1 1 77,000 96,000 103,000
D128 Driver BPS-04 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 1 1 68,000 85,000 91,000
A012 TOTAL ALLOWANCES 738,000 644,000 648,000
A012-1 TOTAL REGULAR ALLOWANCES 738,000 644,000 648,000
A01202 House Rent Allowance 86,000 86,000 86,000
A01203 Conveyance Allowance 100,000 100,000 100,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 182,000 182,000 182,000
A01217 Medical Allowance 80,000 100,000 100,000
A0121A Ad-hoc Relief Allowance - 2011 55,000 0 0
A0121M Adhoc Relief Allowance - 2012 111,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 52,000 56,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 817,000 817,000 818,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 216,000 216,000 216,000
A03402 Rent for Office Buildings 216,000 216,000 216,000
198
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,320,000 2,365,000 2,419,000
199
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0005 ASSISTANT COMMISSIONER DHIRKOT BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,638,000 2,760,000 2,874,000


A011 TOTAL PAY 9 9 1,260,000 1,576,000 1,682,000
A01101 PAY OF OFFICERS 1 1 307,000 384,000 411,000
A071 Assistant Commissioner BPS-17 1 1 307,000 384,000 411,000
A01151 PAY OF OTHER STAFF 8 8 953,000 1,192,000 1,271,000
R005 Reader BPS-05 1 1 164,000 205,000 219,000
N011 Nazar BPS-05 1 1 128,000 160,000 171,000
J016 Junior Clerk BPS-07 1 1 167,000 209,000 223,000
D128 Driver BPS-04 1 1 105,000 131,000 140,000
N004 Naib Qasid BPS-01 3 3 283,000 354,000 377,000
C061 Chowkidar BPS-01 1 1 106,000 133,000 141,000
A012 TOTAL ALLOWANCES 1,378,000 1,184,000 1,192,000
A012-1 TOTAL REGULAR ALLOWANCES 1,378,000 1,184,000 1,192,000
A01202 House Rent Allowance 129,000 129,000 129,000
A01203 Conveyance Allowance 177,000 177,000 177,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 314,000 314,000 314,000
A01211 Hill Allowance (Personal Allowance) 15,000 15,000 15,000
A01217 Medical Allowance 135,000 169,000 169,000
A0121A Ad-hoc Relief Allowance - 2011 94,000 0 0
A0121M Adhoc Relief Allowance - 2012 252,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 126,000 126,000 126,000
A0121Z Ad-hoc Relief Allowance - 2014 126,000 126,000 126,000
A0122C Ad-hoc Relief Allowance - 2015 118,000 126,000
A03 TOTAL OPERATING EXPENSES 601,000 601,000 602,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
200
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,447,000 3,569,000 3,684,000
201
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0011 ASSISTANT COMMISSIONER HAVALI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,981,000 2,071,000 2,156,000


A011 TOTAL PAY 7 7 934,000 1,168,000 1,247,000
A01101 PAY OF OFFICERS 1 1 214,000 268,000 287,000
A071 Assistant Commissioner BPS-17 1 1 214,000 268,000 287,000
A01151 PAY OF OTHER STAFF 6 6 720,000 900,000 960,000
R005 Reader BPS-05 1 1 83,000 104,000 111,000
N011 Nazar BPS-05 1 1 121,000 151,000 161,000
D128 Driver BPS-04 1 1 168,000 210,000 224,000
N004 Naib Qasid BPS-01 3 3 348,000 435,000 464,000
A012 TOTAL ALLOWANCES 1,047,000 903,000 909,000
A012-1 TOTAL REGULAR ALLOWANCES 1,047,000 903,000 909,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 238,000 238,000 238,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 115,000 144,000 144,000
A0121A Ad-hoc Relief Allowance - 2011 71,000 0 0
A0121M Adhoc Relief Allowance - 2012 190,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 95,000 95,000 95,000
A0121Z Ad-hoc Relief Allowance - 2014 95,000 95,000 95,000
A0122C Ad-hoc Relief Allowance - 2015 88,000 94,000
A03 TOTAL OPERATING EXPENSES 781,000 781,000 782,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000
A03402 Rent for Office Buildings 180,000 180,000 180,000
202
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,970,000 3,060,000 3,146,000
203
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0312 ASSISTANT COMMISSIONER KHURSHID ABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,898,000 1,986,000 2,069,000


A011 TOTAL PAY 6 6 906,000 1,134,000 1,211,000
A01101 PAY OF OFFICERS 1 1 430,000 538,000 576,000
A071 Assistant Commissioner BPS-17 1 1 430,000 538,000 576,000
A01151 PAY OF OTHER STAFF 5 5 476,000 596,000 635,000
R005 Reader BPS-05 1 1 83,000 104,000 111,000
N011 Nazar BPS-05 1 1 76,000 95,000 101,000
D128 Driver BPS-04 1 1 75,000 94,000 100,000
N004 Naib Qasid BPS-01 2 2 242,000 303,000 323,000
A012 TOTAL ALLOWANCES 992,000 852,000 858,000
A012-1 TOTAL REGULAR ALLOWANCES 992,000 852,000 858,000
A01202 House Rent Allowance 93,000 93,000 93,000
A01203 Conveyance Allowance 111,000 111,000 111,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 239,000 239,000 239,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 106,000 133,000 133,000
A0121A Ad-hoc Relief Allowance - 2011 71,000 0 0
A0121M Adhoc Relief Allowance - 2012 181,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 91,000 91,000 91,000
A0121Z Ad-hoc Relief Allowance - 2014 91,000 91,000 91,000
A0122C Ad-hoc Relief Allowance - 2015 85,000 91,000
A03 TOTAL OPERATING EXPENSES 694,000 694,000 695,000
A032 TOTAL COMMUNICATION 52,000 52,000 52,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 72,000 72,000 72,000
A03303 Electricity 67,000 67,000 67,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 85,000 85,000 85,000
A03402 Rent for Office Buildings 85,000 85,000 85,000
204
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,800,000 2,888,000 2,972,000
205
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0428 ASSISTANT COMMISSIONER MUMTAZ ABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,003,000 1,047,000 1,094,000
A011 TOTAL PAY 3 3 507,000 634,000 678,000
A01101 PAY OF OFFICERS 1 1 265,000 331,000 355,000
A071 Assistant Commissioner BPS-17 1 1 265,000 331,000 355,000
A01151 PAY OF OTHER STAFF 2 2 242,000 303,000 323,000
J016 Junior Clerk BPS-07 1 1 146,000 183,000 195,000
D128 Driver BPS-04 1 1 96,000 120,000 128,000
A012 TOTAL ALLOWANCES 496,000 413,000 416,000
A012-1 TOTAL REGULAR ALLOWANCES 496,000 413,000 416,000
A01202 House Rent Allowance 58,000 58,000 58,000
A01203 Conveyance Allowance 46,000 46,000 46,000
A0120X Ad-hoc Allowance - 2010 98,000 98,000 98,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 39,000 0 0
A0121M Adhoc Relief Allowance - 2012 104,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 52,000 52,000 52,000
A0121Z Ad-hoc Relief Allowance - 2014 52,000 52,000 52,000
A0122C Ad-hoc Relief Allowance - 2015 48,000 51,000
A03 TOTAL OPERATING EXPENSES 830,000 830,000 831,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 57,000 57,000 57,000
A03303 Electricity 52,000 52,000 52,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 237,000 237,000 237,000
A03402 Rent for Office Buildings 237,000 237,000 237,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,041,000 2,085,000 2,133,000
206
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0003 ASSISTANT COMMISSIONER RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,051,000 2,142,000 2,228,000


A011 TOTAL PAY 7 7 942,000 1,178,000 1,258,000
A01101 PAY OF OFFICERS 1 1 328,000 410,000 440,000
A071 Assistant Commissioner BPS-17 1 1 328,000 410,000 440,000
A01151 PAY OF OTHER STAFF 6 6 614,000 768,000 818,000
R005 Reader BPS-05 1 1 88,000 110,000 117,000
N011 Nazar BPS-05 1 1 95,000 119,000 127,000
D128 Driver BPS-04 1 1 154,000 193,000 205,000
N004 Naib Qasid BPS-01 3 3 277,000 346,000 369,000
A012 TOTAL ALLOWANCES 1,109,000 964,000 970,000
A012-1 TOTAL REGULAR ALLOWANCES 1,109,000 964,000 970,000
A01202 House Rent Allowance 158,000 158,000 158,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 244,000 244,000 244,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 111,000 139,000 139,000
A0121A Ad-hoc Relief Allowance - 2011 73,000 0 0
A0121M Adhoc Relief Allowance - 2012 188,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 94,000 94,000 94,000
A0121Z Ad-hoc Relief Allowance - 2014 94,000 94,000 94,000
A0122C Ad-hoc Relief Allowance - 2015 88,000 94,000
A03 TOTAL OPERATING EXPENSES 600,000 600,000 601,000
A032 TOTAL COMMUNICATION 50,000 50,000 50,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 45,000 45,000 45,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
207
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,859,000 2,950,000 3,037,000
208
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0004 ASSISTANT COMMISSIONER HAJIRA RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,859,000 2,987,000 3,110,000


A011 TOTAL PAY 9 9 1,371,000 1,715,000 1,830,000
A01101 PAY OF OFFICERS 1 1 352,000 440,000 472,000
A071 Assistant Commissioner BPS-17 1 1 352,000 440,000 472,000
A01151 PAY OF OTHER STAFF 8 8 1,019,000 1,275,000 1,358,000
J018 Junior Clerk/Typist BPS-07 1 1 185,000 231,000 247,000
R005 Reader BPS-05 1 1 175,000 219,000 233,000
N011 Nazar BPS-05 1 1 175,000 219,000 233,000
D128 Driver BPS-04 1 1 94,000 118,000 125,000
N004 Naib Qasid BPS-01 3 3 304,000 380,000 405,000
C061 Chowkidar BPS-01 1 1 86,000 108,000 115,000
A012 TOTAL ALLOWANCES 1,488,000 1,272,000 1,280,000
A012-1 TOTAL REGULAR ALLOWANCES 1,488,000 1,272,000 1,280,000
A01202 House Rent Allowance 140,000 140,000 140,000
A01203 Conveyance Allowance 178,000 178,000 178,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 356,000 356,000 356,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 138,000 173,000 173,000
A0121A Ad-hoc Relief Allowance - 2011 106,000 0 0
A0121M Adhoc Relief Allowance - 2012 274,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 137,000 137,000 137,000
A0121Z Ad-hoc Relief Allowance - 2014 137,000 137,000 137,000
A0122C Ad-hoc Relief Allowance - 2015 129,000 137,000
A03 TOTAL OPERATING EXPENSES 581,000 581,000 582,000
A032 TOTAL COMMUNICATION 31,000 31,000 31,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
209
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,648,000 3,776,000 3,900,000
210
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0005 ASSISTANT COMMISSIONER ABBASPUR RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,432,000 2,538,000 2,644,000


A011 TOTAL PAY 7 7 1,158,000 1,447,000 1,546,000
A01101 PAY OF OFFICERS 1 1 343,000 429,000 460,000
A071 Assistant Commissioner BPS-17 1 1 343,000 429,000 460,000
A01151 PAY OF OTHER STAFF 6 6 815,000 1,018,000 1,086,000
R005 Reader BPS-05 1 1 169,000 211,000 225,000
N011 Nazar BPS-05 1 1 161,000 201,000 215,000
D128 Driver BPS-04 1 1 148,000 185,000 197,000
N004 Naib Qasid BPS-01 3 3 337,000 421,000 449,000
A012 TOTAL ALLOWANCES 1,274,000 1,091,000 1,098,000
A012-1 TOTAL REGULAR ALLOWANCES 1,274,000 1,091,000 1,098,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 194,000 194,000 194,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 291,000 291,000 291,000
A01211 Hill Allowance (Personal Allowance) 16,000 16,000 16,000
A01217 Medical Allowance 109,000 136,000 136,000
A0121A Ad-hoc Relief Allowance - 2011 87,000 0 0
A0121M Adhoc Relief Allowance - 2012 232,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 116,000 116,000 116,000
A0121Z Ad-hoc Relief Allowance - 2014 116,000 116,000 116,000
A0122C Ad-hoc Relief Allowance - 2015 109,000 116,000
A03 TOTAL OPERATING EXPENSES 582,000 582,000 583,000
A032 TOTAL COMMUNICATION 31,000 31,000 31,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
211
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 418,000 418,000 418,000


A03805 Travelling Allowance 170,000 170,000 170,000
002 Gazetted 128,000 128,000 128,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,222,000 3,328,000 3,435,000
212
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0469 ASSISTANT COMMISSIONER THORAR RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,566,000 1,636,000 1,701,000
A011 TOTAL PAY 6 6 697,000 872,000 932,000
A01101 PAY OF OFFICERS 1 1 285,000 356,000 382,000
A071 Assistant Commissioner BPS-17 1 1 285,000 356,000 382,000
A01151 PAY OF OTHER STAFF 5 5 412,000 516,000 550,000
R005 Reader BPS-05 1 1 87,000 109,000 116,000
N011 Nazar BPS-05 1 1 120,000 150,000 160,000
D128 Driver BPS-04 1 1 74,000 93,000 99,000
N004 Naib Qasid BPS-01 2 2 131,000 164,000 175,000
A012 TOTAL ALLOWANCES 869,000 764,000 769,000
A012-1 TOTAL REGULAR ALLOWANCES 869,000 764,000 769,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 170,000 170,000 170,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 176,000 176,000 176,000
A01217 Medical Allowance 92,000 115,000 115,000
A0121A Ad-hoc Relief Allowance - 2011 54,000 0 0
A0121M Adhoc Relief Allowance - 2012 139,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 70,000 70,000 70,000
A0121Z Ad-hoc Relief Allowance - 2014 70,000 70,000 70,000
A0122C Ad-hoc Relief Allowance - 2015 65,000 70,000
A03 TOTAL OPERATING EXPENSES 581,000 581,000 582,000
A032 TOTAL COMMUNICATION 31,000 31,000 31,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
213
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,355,000 2,425,000 2,491,000
214
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0002 ASSISTANT COMMISSIONER SUDHNUTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,145,000 2,240,000 2,336,000


A011 TOTAL PAY 7 7 1,028,000 1,284,000 1,373,000
A01101 PAY OF OFFICERS 1 1 372,000 465,000 498,000
A071 Assistant Commissioner BPS-17 1 1 372,000 465,000 498,000
A01151 PAY OF OTHER STAFF 6 6 656,000 819,000 875,000
R005 Reader BPS-05 1 1 157,000 196,000 209,000
N011 Nazar BPS-05 1 1 177,000 221,000 236,000
D128 Driver BPS-04 1 1 113,000 141,000 151,000
N004 Naib Qasid BPS-01 3 3 209,000 261,000 279,000
A012 TOTAL ALLOWANCES 1,117,000 956,000 963,000
A012-1 TOTAL REGULAR ALLOWANCES 1,117,000 956,000 963,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 133,000 133,000 133,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 262,000 262,000 262,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 111,000 139,000 139,000
A0121A Ad-hoc Relief Allowance - 2011 79,000 0 0
A0121M Adhoc Relief Allowance - 2012 206,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 103,000 103,000 103,000
A0121Z Ad-hoc Relief Allowance - 2014 103,000 103,000 103,000
A0122C Ad-hoc Relief Allowance - 2015 96,000 103,000
A03 TOTAL OPERATING EXPENSES 600,000 600,000 601,000
A032 TOTAL COMMUNICATION 50,000 50,000 50,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 45,000 45,000 45,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
215
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,953,000 3,048,000 3,145,000
216
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0003 ASSISTANT COMMISSIONER MANG SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,908,000 3,035,000 3,160,000
A011 TOTAL PAY 9 9 1,390,000 1,740,000 1,857,000
A01101 PAY OF OFFICERS 2 2 705,000 881,000 944,000
A071 Assistant Commissioner BPS-17 1 1 460,000 575,000 616,000
A053 Assistant BPS-16 1 1 245,000 306,000 328,000
A01151 PAY OF OTHER STAFF 7 7 685,000 859,000 913,000
D007 Data Entry Operator BPS-12 1 1 111,000 139,000 148,000
S042 Senior Clerk BPS-09 1 1 186,000 233,000 248,000
J016 Junior Clerk BPS-07 1 1 98,000 123,000 131,000
D128 Driver BPS-04 1 1 78,000 98,000 104,000
N004 Naib Qasid BPS-01 2 2 142,000 178,000 189,000
C061 Chowkidar BPS-01 1 1 70,000 88,000 93,000
A012 TOTAL ALLOWANCES 1,518,000 1,295,000 1,303,000
A012-1 TOTAL REGULAR ALLOWANCES 1,518,000 1,295,000 1,303,000
A01202 House Rent Allowance 139,000 139,000 139,000
A01203 Conveyance Allowance 191,000 191,000 191,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 366,000 366,000 366,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 132,000 165,000 165,000
A0121A Ad-hoc Relief Allowance - 2011 109,000 0 0
A0121M Adhoc Relief Allowance - 2012 278,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 139,000 139,000 139,000
A0121Z Ad-hoc Relief Allowance - 2014 139,000 139,000 139,000
A0122C Ad-hoc Relief Allowance - 2015 131,000 139,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 667,000 667,000 668,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 75,000 75,000 75,000
A03303 Electricity 70,000 70,000 70,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
217
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000


A03402 Rent for Office Buildings 60,000 60,000 60,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,783,000 3,910,000 4,036,000
218
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0004 ASSISTANT COMMISSIONER TRARKHEL SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,272,000 1,332,000 1,389,000
A011 TOTAL PAY 4 4 611,000 764,000 817,000
A01101 PAY OF OFFICERS 1 1 314,000 393,000 421,000
A071 Assistant Commissioner BPS-17 1 1 314,000 393,000 421,000
A01151 PAY OF OTHER STAFF 3 3 297,000 371,000 396,000
D007 Data Entry Operator BPS-12 1 1 111,000 139,000 148,000
D128 Driver BPS-04 1 1 117,000 146,000 156,000
N004 Naib Qasid BPS-01 1 1 69,000 86,000 92,000
A012 TOTAL ALLOWANCES 661,000 568,000 572,000
A012-1 TOTAL REGULAR ALLOWANCES 661,000 568,000 572,000
A01202 House Rent Allowance 72,000 72,000 72,000
A01203 Conveyance Allowance 73,000 73,000 73,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 148,000 148,000 148,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 64,000 80,000 80,000
A0121A Ad-hoc Relief Allowance - 2011 44,000 0 0
A0121M Adhoc Relief Allowance - 2012 122,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 61,000 61,000 61,000
A0121Z Ad-hoc Relief Allowance - 2014 61,000 61,000 61,000
A0122C Ad-hoc Relief Allowance - 2015 57,000 61,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 607,000 607,000 608,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 75,000 75,000 75,000
A03303 Electricity 70,000 70,000 70,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
219
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,087,000 2,147,000 2,205,000
220
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0005 ASSISTANT COMMISSIONER BALOCH SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,327,000 1,385,000 1,442,000
A011 TOTAL PAY 4 4 604,000 755,000 808,000
A01101 PAY OF OFFICERS 1 1 358,000 448,000 480,000
A071 Assistant Commissioner BPS-17 1 1 358,000 448,000 480,000
A01151 PAY OF OTHER STAFF 3 3 246,000 307,000 328,000
D007 Data Entry Operator BPS-12 1 1 117,000 146,000 156,000
D128 Driver BPS-04 1 1 69,000 86,000 92,000
N004 Naib Qasid BPS-01 1 1 60,000 75,000 80,000
A012 TOTAL ALLOWANCES 723,000 630,000 634,000
A012-1 TOTAL REGULAR ALLOWANCES 723,000 630,000 634,000
A01202 House Rent Allowance 74,000 74,000 74,000
A01203 Conveyance Allowance 137,000 137,000 137,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 144,000 144,000 144,000
A01217 Medical Allowance 68,000 85,000 85,000
A0121A Ad-hoc Relief Allowance - 2011 46,000 0 0
A0121M Adhoc Relief Allowance - 2012 121,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 60,000 60,000 60,000
A0121Z Ad-hoc Relief Allowance - 2014 60,000 60,000 60,000
A0122C Ad-hoc Relief Allowance - 2015 57,000 61,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 679,000 679,000 680,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 75,000 75,000 75,000
A03303 Electricity 70,000 70,000 70,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 72,000 72,000 72,000
A03402 Rent for Office Buildings 72,000 72,000 72,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
221
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 68,000 68,000 69,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,214,000 2,272,000 2,330,000
222
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0007 REVENUE ASSISTANT BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 875,000 913,000 950,000


A011 TOTAL PAY 3 3 397,000 496,000 530,000
A01101 PAY OF OFFICERS 1 1 201,000 251,000 269,000
R018 Revenue Assistant BPS-17 1 1 201,000 251,000 269,000
A01151 PAY OF OTHER STAFF 2 2 196,000 245,000 261,000
J016 Junior Clerk BPS-07 1 1 105,000 131,000 140,000
N004 Naib Qasid BPS-01 1 1 91,000 114,000 121,000
A012 TOTAL ALLOWANCES 478,000 417,000 420,000
A012-1 TOTAL REGULAR ALLOWANCES 478,000 417,000 420,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 102,000 102,000 102,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 97,000 97,000 97,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 41,000 51,000 51,000
A0121A Ad-hoc Relief Allowance - 2011 29,000 0 0
A0121M Adhoc Relief Allowance - 2012 79,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 40,000 40,000 40,000
A0121Z Ad-hoc Relief Allowance - 2014 40,000 40,000 40,000
A0122C Ad-hoc Relief Allowance - 2015 37,000 40,000
A03 TOTAL OPERATING EXPENSES 415,000 415,000 415,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 55,000 55,000 55,000
A03303 Electricity 53,000 53,000 53,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
223
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 280,000 280,000 280,000
A03805 Travelling Allowance 91,000 91,000 91,000
002 Gazetted 71,000 71,000 71,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 50,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,463,000 1,501,000 1,538,000
224
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0311 REVENUE ASSISTANT HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,102,000 1,156,000 1,207,000


A011 TOTAL PAY 4 4 534,000 667,000 714,000
A01101 PAY OF OFFICERS 1 1 324,000 405,000 434,000
R018 Revenue Assistant BPS-17 1 1 324,000 405,000 434,000
A01151 PAY OF OTHER STAFF 3 3 210,000 262,000 280,000
J016 Junior Clerk BPS-07 1 1 77,000 96,000 103,000
D128 Driver BPS-04 1 1 73,000 91,000 97,000
N004 Naib Qasid BPS-01 1 1 60,000 75,000 80,000
A012 TOTAL ALLOWANCES 568,000 489,000 493,000
A012-1 TOTAL REGULAR ALLOWANCES 568,000 489,000 493,000
A01202 House Rent Allowance 57,000 57,000 57,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 138,000 138,000 138,000
A01217 Medical Allowance 55,000 69,000 69,000
A0121A Ad-hoc Relief Allowance - 2011 36,000 0 0
A0121M Adhoc Relief Allowance - 2012 107,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 53,000 53,000 53,000
A0121Z Ad-hoc Relief Allowance - 2014 53,000 53,000 53,000
A0122C Ad-hoc Relief Allowance - 2015 50,000 54,000
A03 TOTAL OPERATING EXPENSES 522,000 522,000 524,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings 100,000 100,000 100,000
225
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 280,000 280,000 280,000


A03805 Travelling Allowance 91,000 91,000 91,000
002 Gazetted 71,000 71,000 71,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 52,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,797,000 1,851,000 1,904,000
226
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0006 REVENUE ASSISTANT POONCH

A01 TOTAL EMPLOYEES RELATED EXPENSES 946,000 987,000 1,028,000


A011 TOTAL PAY 3 3 440,000 550,000 588,000
A01101 PAY OF OFFICERS 1 1 242,000 303,000 324,000
R018 Revenue Assistant BPS-17 1 1 242,000 303,000 324,000
A01151 PAY OF OTHER STAFF 2 2 198,000 247,000 264,000
J016 Junior Clerk BPS-07 1 1 85,000 106,000 113,000
N004 Naib Qasid BPS-01 1 1 113,000 141,000 151,000
A012 TOTAL ALLOWANCES 506,000 437,000 440,000
A012-1 TOTAL REGULAR ALLOWANCES 506,000 437,000 440,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 112,000 112,000 112,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Adhoc Relief Allowance - 2012 88,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 44,000 44,000 44,000
A0121Z Ad-hoc Relief Allowance - 2014 44,000 44,000 44,000
A0122C Ad-hoc Relief Allowance - 2015 41,000 44,000
A03 TOTAL OPERATING EXPENSES 422,000 422,000 422,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRAVEL & TRANSPORTATION 280,000 280,000 280,000
A03805 Travelling Allowance 91,000 91,000 91,000
002 Gazetted 71,000 71,000 71,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
227
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 50,000 50,000 50,000


A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,541,000 1,582,000 1,623,000
228
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0006 REVENUE ASSISTANT SUDHNUTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,196,000 1,250,000 1,306,000


A011 TOTAL PAY 3 3 596,000 745,000 797,000
A01101 PAY OF OFFICERS 1 1 343,000 429,000 460,000
R018 Revenue Assistant BPS-17 1 1 343,000 429,000 460,000
A01151 PAY OF OTHER STAFF 2 2 253,000 316,000 337,000
J016 Junior Clerk BPS-07 1 1 157,000 196,000 209,000
N004 Naib Qasid BPS-01 1 1 96,000 120,000 128,000
A012 TOTAL ALLOWANCES 600,000 505,000 509,000
A012-1 TOTAL REGULAR ALLOWANCES 600,000 505,000 509,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 152,000 152,000 152,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 53,000 66,000 66,000
A0121A Ad-hoc Relief Allowance - 2011 45,000 0 0
A0121M Adhoc Relief Allowance - 2012 119,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 60,000 60,000 60,000
A0121Z Ad-hoc Relief Allowance - 2014 60,000 60,000 60,000
A0122C Ad-hoc Relief Allowance - 2015 56,000 60,000
A03 TOTAL OPERATING EXPENSES 452,000 452,000 452,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
229
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 280,000 280,000 280,000


A03805 Travelling Allowance 91,000 91,000 91,000
002 Gazetted 71,000 71,000 71,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 50,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,821,000 1,875,000 1,931,000
230
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0008 TEHSILDAR BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,819,000 13,369,000 13,895,000


A011 TOTAL PAY 47 47 5,894,000 7,369,000 7,859,000
A01101 PAY OF OFFICERS 1 1 250,000 313,000 335,000
T011 Tehsildar BPS-16 1 1 250,000 313,000 335,000
A01151 PAY OF OTHER STAFF 46 46 5,644,000 7,056,000 7,524,000
N008 Naib Tehsildar BPS-14 2 2 419,000 524,000 559,000
Q002 Qanoongo/Gardawar BPS-11 3 3 610,000 763,000 813,000
C012 Cashier BPS-05 0 1 0 0 219,000
A002 Accountant BPS-05 1 0 164,000 205,000 0
P009 Patwari BPS-09 19 19 2,492,000 3,115,000 3,322,000
M043 Mohrar Mall BPS-05 3 3 307,000 384,000 409,000
N011 Nazar BPS-05 1 1 97,000 121,000 129,000
N004 Naib Qasid BPS-01 16 16 1,489,000 1,861,000 1,985,000
C061 Chowkidar BPS-01 1 1 66,000 83,000 88,000
A012 TOTAL ALLOWANCES 6,925,000 6,000,000 6,036,000
A012-1 TOTAL REGULAR ALLOWANCES 6,925,000 6,000,000 6,036,000
A01202 House Rent Allowance 607,000 607,000 607,000
A01203 Conveyance Allowance 1,150,000 1,150,000 1,150,000
A01207 Washing Allowance 20,000 20,000 20,000
A01208 Dress Allowance 20,000 20,000 20,000
A0120X Ad-hoc Allowance - 2010 1,563,000 1,563,000 1,563,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 674,000 843,000 843,000
A01218 Fixed Contingent/Stationary Allowance 13,000 13,000 13,000
A0121A Ad-hoc Relief Allowance - 2011 469,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,178,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 589,000 589,000 589,000
A0121Z Ad-hoc Relief Allowance - 2014 589,000 589,000 589,000
A0122C Ad-hoc Relief Allowance - 2015 553,000 589,000
A03 TOTAL OPERATING EXPENSES 178,000 178,000 178,000
A032 TOTAL COMMUNICATION 12,000 12,000 12,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
231
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000


A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 12,997,000 13,547,000 14,073,000
232
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0009 TEHSILDAR HARRI GEHAL BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,065,000 1,110,000 1,153,000
A011 TOTAL PAY 4 4 463,000 579,000 619,000
A01101 PAY OF OFFICERS 1 1 144,000 180,000 193,000
T011 Tehsildar BPS-16 1 1 144,000 180,000 193,000
A01151 PAY OF OTHER STAFF 3 3 319,000 399,000 426,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
N012 Nazar/Reader BPS-05 1 1 77,000 96,000 103,000
N004 Naib Qasid BPS-01 1 1 120,000 150,000 160,000
A012 TOTAL ALLOWANCES 602,000 531,000 534,000
A012-1 TOTAL REGULAR ALLOWANCES 602,000 531,000 534,000
A01202 House Rent Allowance 63,000 63,000 63,000
A01203 Conveyance Allowance 135,000 135,000 135,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 120,000 120,000 120,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 58,000 73,000 73,000
A0121A Ad-hoc Relief Allowance - 2011 36,000 0 0
A0121M Adhoc Relief Allowance - 2012 93,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 46,000 46,000 46,000
A0121Z Ad-hoc Relief Allowance - 2014 46,000 46,000 46,000
A0122C Ad-hoc Relief Allowance - 2015 43,000 46,000
A03 TOTAL OPERATING EXPENSES 178,000 178,000 178,000
A032 TOTAL COMMUNICATION 12,000 12,000 12,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
233
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 1,243,000 1,288,000 1,331,000
234
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BG0010 TEHSILDAR DHIRKOT BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,024,000 10,228,000 10,566,000


A011 TOTAL PAY 38 38 4,560,000 5,478,000 5,788,000
A01101 PAY OF OFFICERS 1 1 144,000 180,000 193,000
T011 Tehsildar BPS-16 1 1 144,000 180,000 193,000
A01151 PAY OF OTHER STAFF 37 37 4,416,000 5,298,000 5,595,000
N008 Naib Tehsildar BPS-14 1 1 121,000 151,000 161,000
Q002 Qanoongo/Gardawar BPS-11 3 3 559,000 699,000 745,000
C012 Cashier BPS-05 0 1 0 0 188,000
A002 Accountant BPS-05 1 0 141,000 176,000 0
P009 Patwari BPS-09 12 12 1,450,000 1,813,000 1,933,000
M043 Mohrar Mall BPS-05 3 3 429,000 536,000 572,000
N011 Nazar BPS-05 1 1 156,000 195,000 208,000
N004 Naib Qasid BPS-01 15 15 1,498,000 1,650,000 1,705,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 5,464,000 4,750,000 4,778,000
A012-1 TOTAL REGULAR ALLOWANCES 5,464,000 4,750,000 4,778,000
A01202 House Rent Allowance 486,000 486,000 486,000
A01203 Conveyance Allowance 934,000 934,000 934,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 1,215,000 1,215,000 1,215,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 544,000 680,000 680,000
A01218 Fixed Contingent/Stationary Allowance 11,000 11,000 11,000
A0121A Ad-hoc Relief Allowance - 2011 366,000 0 0
A0121M Adhoc Relief Allowance - 2012 912,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 456,000 456,000 456,000
A0121Z Ad-hoc Relief Allowance - 2014 456,000 456,000 456,000
A0122C Ad-hoc Relief Allowance - 2015 428,000 456,000
A03 TOTAL OPERATING EXPENSES 184,000 184,000 184,000
A032 TOTAL COMMUNICATION 15,000 15,000 15,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
235
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 61,000 61,000 61,000


A03303 Electricity 58,000 58,000 58,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 10,208,000 10,412,000 10,750,000
236
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
HV0009 TEHSILDAR HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,983,000 14,341,000 14,789,000


A011 TOTAL PAY 49 49 6,352,000 7,709,000 8,118,000
A01101 PAY OF OFFICERS 1 1 250,000 313,000 335,000
T011 Tehsildar BPS-16 1 1 250,000 313,000 335,000
A01151 PAY OF OTHER STAFF 48 48 6,102,000 7,396,000 7,783,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
Q002 Qanoongo/Gardawar BPS-11 6 6 1,125,000 1,406,000 1,500,000
C012 Cashier BPS-05 0 1 0 0 192,000
A002 Accountant BPS-05 1 0 144,000 180,000 0
P009 Patwari BPS-09 17 17 2,511,000 3,139,000 3,347,000
M043 Mohrar Mall BPS-05 3 3 249,000 311,000 332,000
N011 Nazar BPS-05 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 19 19 1,871,000 2,107,000 2,142,000
A012 TOTAL ALLOWANCES 7,631,000 6,632,000 6,671,000
A012-1 TOTAL REGULAR ALLOWANCES 7,631,000 6,632,000 6,671,000
A01202 House Rent Allowance 629,000 629,000 629,000
A01203 Conveyance Allowance 1,418,000 1,418,000 1,418,000
A01207 Washing Allowance 23,000 23,000 23,000
A01208 Dress Allowance 23,000 23,000 23,000
A0120X Ad-hoc Allowance - 2010 1,713,000 1,713,000 1,713,000
A01211 Hill Allowance (Personal Allowance) 72,000 72,000 72,000
A01217 Medical Allowance 710,000 888,000 888,000
A0121A Ad-hoc Relief Allowance - 2011 503,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,270,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 635,000 635,000 635,000
A0121Z Ad-hoc Relief Allowance - 2014 635,000 635,000 635,000
A0122C Ad-hoc Relief Allowance - 2015 596,000 635,000
A03 TOTAL OPERATING EXPENSES 183,000 183,000 183,000
A032 TOTAL COMMUNICATION 17,000 17,000 17,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
237
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 14,166,000 14,524,000 14,972,000
238
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0010 TEHSILDAR RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,513,000 15,129,000 15,703,000


A011 TOTAL PAY 55 55 6,416,000 8,020,000 8,554,000
A01101 PAY OF OFFICERS 1 1 144,000 180,000 193,000
T011 Tehsildar BPS-16 1 1 144,000 180,000 193,000
A01151 PAY OF OTHER STAFF 54 54 6,272,000 7,840,000 8,361,000
N008 Naib Tehsildar BPS-14 2 2 332,000 415,000 443,000
Q002 Qanoongo/Gardawar BPS-11 7 7 1,285,000 1,606,000 1,713,000
C012 Cashier BPS-05 0 1 0 0 136,000
A002 Accountant BPS-05 1 0 102,000 128,000 0
P009 Patwari BPS-09 21 21 2,540,000 3,175,000 3,386,000
M043 Mohrar Mall BPS-05 1 1 109,000 136,000 145,000
J016 Junior Clerk BPS-07 2 2 201,000 251,000 268,000
N011 Nazar BPS-05 1 1 87,000 109,000 116,000
N004 Naib Qasid BPS-01 19 19 1,616,000 2,020,000 2,154,000
A012 TOTAL ALLOWANCES 8,097,000 7,109,000 7,149,000
A012-1 TOTAL REGULAR ALLOWANCES 8,097,000 7,109,000 7,149,000
A01202 House Rent Allowance 1,079,000 1,079,000 1,079,000
A01203 Conveyance Allowance 1,378,000 1,378,000 1,378,000
A01207 Washing Allowance 23,000 23,000 23,000
A01208 Dress Allowance 23,000 23,000 23,000
A0120X Ad-hoc Allowance - 2010 1,673,000 1,673,000 1,673,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 788,000 985,000 985,000
A01218 Fixed Contingent/Stationary Allowance 15,000 15,000 15,000
A0121A Ad-hoc Relief Allowance - 2011 504,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,283,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 642,000 642,000 642,000
A0121Z Ad-hoc Relief Allowance - 2014 642,000 642,000 642,000
A0122C Ad-hoc Relief Allowance - 2015 602,000 642,000
A01242 Consolidated Traveling Allowance (Fixed TA) 11,000 11,000 11,000
A03 TOTAL OPERATING EXPENSES 189,000 189,000 189,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
239
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 61,000 61,000 61,000


A03303 Electricity 58,000 58,000 58,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 72,000 72,000 72,000
A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 39,000 39,000 39,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 14,702,000 15,318,000 15,892,000
240
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0007 TEHSILDAR HAJIRA RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,173,000 14,487,000 14,958,000


A011 TOTAL PAY 51 51 6,480,000 7,945,000 8,376,000
A01101 PAY OF OFFICERS 1 1 308,000 385,000 413,000
T011 Tehsildar BPS-16 1 1 308,000 385,000 413,000
A01151 PAY OF OTHER STAFF 50 50 6,172,000 7,560,000 7,963,000
N008 Naib Tehsildar BPS-14 2 2 294,000 368,000 392,000
Q002 Qanoongo/Gardawar BPS-11 5 5 917,000 1,146,000 1,222,000
C012 Cashier BPS-05 0 1 0 0 193,000
A002 Accountant BPS-05 1 0 145,000 181,000 0
P009 Patwari BPS-09 15 15 1,821,000 2,276,000 2,427,000
M043 Mohrar Mall BPS-05 5 5 788,000 985,000 1,050,000
N011 Nazar BPS-05 1 1 145,000 181,000 193,000
N004 Naib Qasid BPS-01 19 19 1,924,000 2,250,000 2,302,000
C061 Chowkidar BPS-01 2 2 138,000 173,000 184,000
A012 TOTAL ALLOWANCES 7,693,000 6,542,000 6,582,000
A012-1 TOTAL REGULAR ALLOWANCES 7,693,000 6,542,000 6,582,000
A01202 House Rent Allowance 655,000 655,000 655,000
A01203 Conveyance Allowance 1,260,000 1,260,000 1,260,000
A01207 Washing Allowance 25,000 25,000 25,000
A01208 Dress Allowance 25,000 25,000 25,000
A0120X Ad-hoc Allowance - 2010 1,759,000 1,650,000 1,650,000
A01211 Hill Allowance (Personal Allowance) 84,000 84,000 84,000
A01217 Medical Allowance 744,000 930,000 930,000
A01218 Fixed Contingent/Stationary Allowance 9,000 9,000 9,000
A0121A Ad-hoc Relief Allowance - 2011 540,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 648,000 648,000 648,000
A0121Z Ad-hoc Relief Allowance - 2014 648,000 648,000 648,000
A0122C Ad-hoc Relief Allowance - 2015 608,000 648,000
A03 TOTAL OPERATING EXPENSES 307,000 307,000 307,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 61,000 61,000 61,000
A03303 Electricity 58,000 58,000 58,000
241
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
242
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 120,000 120,000 120,000


A03402 Rent for Office Buildings 120,000 120,000 120,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 14,480,000 14,794,000 15,265,000
243
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0008 TEHSILDAR ABBASPUR RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,783,000 6,039,000 6,346,000


A011 TOTAL PAY 19 19 2,701,000 3,376,000 3,666,000
A01101 PAY OF OFFICERS 1 1 277,000 346,000 371,000
T011 Tehsildar BPS-16 1 1 277,000 346,000 371,000
A01151 PAY OF OTHER STAFF 18 18 2,424,000 3,030,000 3,295,000
N008 Naib Tehsildar BPS-14 1 1 224,000 280,000 299,000
Q002 Qanoongo/Gardawar BPS-11 2 2 370,000 463,000 493,000
C012 Cashier BPS-05 0 1 0 0 193,000
A002 Accountant BPS-05 1 0 97,000 121,000 0
P009 Patwari BPS-09 4 4 475,000 594,000 633,000
M043 Mohrar Mall BPS-05 2 2 328,000 410,000 437,000
N011 Nazar BPS-05 1 1 177,000 221,000 236,000
N004 Naib Qasid BPS-01 7 7 753,000 941,000 1,004,000
A012 TOTAL ALLOWANCES 3,082,000 2,663,000 2,680,000
A012-1 TOTAL REGULAR ALLOWANCES 3,082,000 2,663,000 2,680,000
A01202 House Rent Allowance 251,000 251,000 251,000
A01203 Conveyance Allowance 498,000 498,000 498,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 708,000 708,000 708,000
A01211 Hill Allowance (Personal Allowance) 45,000 45,000 45,000
A01217 Medical Allowance 280,000 350,000 350,000
A01218 Fixed Contingent/Stationary Allowance 2,000 2,000 2,000
A0121A Ad-hoc Relief Allowance - 2011 202,000 0 0
A0121M Adhoc Relief Allowance - 2012 540,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 270,000 270,000 270,000
A0121Z Ad-hoc Relief Allowance - 2014 270,000 270,000 270,000
A0122C Ad-hoc Relief Allowance - 2015 253,000 270,000
A03 TOTAL OPERATING EXPENSES 187,000 187,000 187,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 61,000 61,000 61,000
A03303 Electricity 58,000 58,000 58,000
244
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
245
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000


A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 5,970,000 6,226,000 6,533,000
246
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
PO0009 TEHSILDAR THORAR RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,154,000 1,203,000 1,255,000
A011 TOTAL PAY 3 3 545,000 681,000 729,000
A01101 PAY OF OFFICERS 1 1 285,000 356,000 382,000
T011 Tehsildar BPS-16 1 1 285,000 356,000 382,000
A01151 PAY OF OTHER STAFF 2 2 260,000 325,000 347,000
J016 Junior Clerk BPS-07 1 1 171,000 214,000 228,000
N004 Naib Qasid BPS-01 1 1 89,000 111,000 119,000
A012 TOTAL ALLOWANCES 609,000 522,000 526,000
A012-1 TOTAL REGULAR ALLOWANCES 609,000 522,000 526,000
A01202 House Rent Allowance 56,000 56,000 56,000
A01203 Conveyance Allowance 104,000 104,000 104,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 138,000 138,000 138,000
A01217 Medical Allowance 49,000 61,000 61,000
A0121A Ad-hoc Relief Allowance - 2011 41,000 0 0
A0121M Adhoc Relief Allowance - 2012 109,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 55,000 55,000 55,000
A0121Z Ad-hoc Relief Allowance - 2014 55,000 55,000 55,000
A0122C Ad-hoc Relief Allowance - 2015 51,000 55,000
A03 TOTAL OPERATING EXPENSES 182,000 182,000 182,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 63,000 63,000 63,000
A03303 Electricity 60,000 60,000 60,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 59,000 59,000 59,000
A03805 Travelling Allowance 59,000 59,000 59,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 26,000 26,000 26,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 1,336,000 1,385,000 1,437,000
247
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0010 TEHSILDAR SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 13,194,000 13,670,000 14,127,000
A011 TOTAL PAY 51 51 5,972,000 7,429,000 7,849,000
A01101 PAY OF OFFICERS 1 1 278,000 348,000 373,000
T011 Tehsildar BPS-16 1 1 278,000 348,000 373,000
A01151 PAY OF OTHER STAFF 50 50 5,694,000 7,081,000 7,476,000
N008 Naib Tehsildar BPS-14 1 1 253,000 316,000 337,000
Q002 Qanoongo/Gardawar BPS-11 7 7 1,214,000 1,518,000 1,618,000
C012 Cashier BPS-05 0 1 0 0 131,000
A002 Accountant BPS-05 1 0 98,000 123,000 0
P009 Patwari BPS-09 21 21 2,337,000 2,884,000 3,001,000
M043 Mohrar Mall BPS-05 3 3 261,000 326,000 348,000
N011 Nazar BPS-05 1 1 91,000 114,000 121,000
N004 Naib Qasid BPS-01 14 14 1,263,000 1,579,000 1,684,000
C061 Chowkidar BPS-01 2 2 177,000 221,000 236,000
A012 TOTAL ALLOWANCES 7,222,000 6,241,000 6,278,000
A012-1 TOTAL REGULAR ALLOWANCES 7,222,000 6,241,000 6,278,000
A01202 House Rent Allowance 668,000 668,000 668,000
A01203 Conveyance Allowance 1,280,000 1,280,000 1,280,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 1,585,000 1,529,000 1,529,000
A01211 Hill Allowance (Personal Allowance) 39,000 39,000 39,000
A01217 Medical Allowance 741,000 926,000 926,000
A01218 Fixed Contingent/Stationary Allowance 11,000 11,000 11,000
A0121A Ad-hoc Relief Allowance - 2011 476,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,194,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 597,000 597,000 597,000
A0121Z Ad-hoc Relief Allowance - 2014 597,000 597,000 597,000
A0122C Ad-hoc Relief Allowance - 2015 560,000 597,000
A03 TOTAL OPERATING EXPENSES 256,000 256,000 256,000
A032 TOTAL COMMUNICATION 23,000 23,000 23,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
248
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 128,000 128,000 128,000


A03805 Travelling Allowance 128,000 128,000 128,000
002 Gazetted 81,000 81,000 81,000
003 Non-Gazetted 47,000 47,000 47,000
A039 TOTAL GENERAL 47,000 47,000 47,000
A03901 Stationery 15,000 15,000 15,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 13,450,000 13,926,000 14,383,000
249
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0007 TEHSILDAR MANG SUDHNUTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,379,000 3,529,000 3,664,000


A011 TOTAL PAY 14 14 1,479,000 1,849,000 1,975,000
A01101 PAY OF OFFICERS 1 1 240,000 300,000 322,000
T011 Tehsildar BPS-16 1 1 240,000 300,000 322,000
A01151 PAY OF OTHER STAFF 13 13 1,239,000 1,549,000 1,653,000
N008 Naib Tehsildar BPS-14 1 1 121,000 151,000 161,000
Q001 Qanoongo BPS-11 2 2 263,000 329,000 351,000
P009 Patwari BPS-09 3 3 285,000 356,000 380,000
J016 Junior Clerk BPS-07 2 2 197,000 246,000 263,000
N004 Naib Qasid BPS-01 4 4 311,000 389,000 415,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 1,900,000 1,680,000 1,689,000
A012-1 TOTAL REGULAR ALLOWANCES 1,900,000 1,680,000 1,689,000
A01202 House Rent Allowance 190,000 190,000 190,000
A01203 Conveyance Allowance 386,000 386,000 386,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 397,000 397,000 397,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 204,000 255,000 255,000
A0121A Ad-hoc Relief Allowance - 2011 114,000 0 0
A0121M Adhoc Relief Allowance - 2012 296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 148,000 148,000 148,000
A0121Z Ad-hoc Relief Allowance - 2014 148,000 148,000 148,000
A0122C Ad-hoc Relief Allowance - 2015 139,000 148,000
A03 TOTAL OPERATING EXPENSES 252,000 252,000 252,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
250
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 72,000 72,000 72,000


A03402 Rent for Office Buildings 72,000 72,000 72,000
A038 TOTAL TRAVEL & TRANSPORTATION 66,000 66,000 66,000
A03805 Travelling Allowance 66,000 66,000 66,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 33,000 33,000 33,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 3,631,000 3,781,000 3,916,000
251
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0008 TEHSILDAR TRARKHAL SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,101,000 2,177,000 2,264,000
A011 TOTAL PAY 7 7 958,000 1,199,000 1,280,000
A01101 PAY OF OFFICERS 1 1 355,000 444,000 476,000
T011 Tehsildar BPS-16 1 1 355,000 444,000 476,000
A01151 PAY OF OTHER STAFF 6 6 603,000 755,000 804,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
Q001 Qanoongo BPS-11 1 1 191,000 239,000 255,000
M043 Mohrar Mall BPS-05 1 1 82,000 103,000 109,000
N004 Naib Qasid BPS-01 3 3 208,000 260,000 277,000
A012 TOTAL ALLOWANCES 1,143,000 978,000 984,000
A012-1 TOTAL REGULAR ALLOWANCES 1,143,000 978,000 984,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 216,000 216,000 216,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 232,000 232,000 232,000
A01217 Medical Allowance 113,000 141,000 141,000
A0121A Ad-hoc Relief Allowance - 2011 91,000 0 0
A0121M Adhoc Relief Allowance - 2012 192,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 96,000 96,000 96,000
A0121Z Ad-hoc Relief Allowance - 2014 96,000 96,000 96,000
A0122C Ad-hoc Relief Allowance - 2015 90,000 96,000
A03 TOTAL OPERATING EXPENSES 176,000 176,000 176,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 58,000 58,000 58,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 62,000 62,000 62,000
A03805 Travelling Allowance 62,000 62,000 62,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 29,000 29,000 29,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 2,277,000 2,353,000 2,440,000
252
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
SJ0009 TEHSILDAR BALOCH SUDHNUTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,074,000 2,162,000 2,248,000
A011 TOTAL PAY 7 7 942,000 1,178,000 1,258,000
A01101 PAY OF OFFICERS 1 1 240,000 300,000 322,000
T011 Tehsildar BPS-16 1 1 240,000 300,000 322,000
A01151 PAY OF OTHER STAFF 6 6 702,000 878,000 936,000
N008 Naib Tehsildar BPS-14 1 1 224,000 280,000 299,000
Q001 Qanoongo BPS-11 1 1 186,000 233,000 248,000
M043 Mohrar Mall BPS-05 1 1 84,000 105,000 112,000
N004 Naib Qasid BPS-01 3 3 208,000 260,000 277,000
A012 TOTAL ALLOWANCES 1,132,000 984,000 990,000
A012-1 TOTAL REGULAR ALLOWANCES 1,132,000 984,000 990,000
A01202 House Rent Allowance 98,000 98,000 98,000
A01203 Conveyance Allowance 216,000 216,000 216,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 247,000 247,000 247,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 103,000 129,000 129,000
A0121A Ad-hoc Relief Allowance - 2011 74,000 0 0
A0121M Adhoc Relief Allowance - 2012 188,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 94,000 94,000 94,000
A0121Z Ad-hoc Relief Allowance - 2014 94,000 94,000 94,000
A0122C Ad-hoc Relief Allowance - 2015 88,000 94,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A03 TOTAL OPERATING EXPENSES 179,000 179,000 179,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 61,000 61,000 61,000
A03303 Electricity 58,000 58,000 58,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRAVEL & TRANSPORTATION 62,000 62,000 62,000
A03805 Travelling Allowance 62,000 62,000 62,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 29,000 29,000 29,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 2,253,000 2,341,000 2,427,000
253
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0001 COMMISSIONER MIRPUR DIVISION
A01 TOTAL EMPLOYEES RELATED EXPENSES 10,028,000 10,462,000 10,904,000
A011 TOTAL PAY 26 26 4,740,000 5,926,000 6,337,000
A01101 PAY OF OFFICERS 5 5 2,162,000 2,703,000 2,897,000
C076 Commissioner BPS-20 1 1 756,000 945,000 1,013,000
A181 Additional Commissioner (Floting B-18/19) BPS-18 1 1 574,000 718,000 769,000
S129 Superintendent BPS-17 1 1 364,000 455,000 488,000
A053 Assistant BPS-16 1 1 267,000 334,000 358,000
S062 Senior Scale Stenographer BPS-16 1 1 201,000 251,000 269,000
A01151 PAY OF OTHER STAFF 21 21 2,578,000 3,223,000 3,440,000
N008 Naib Tehsildar BPS-14 2 2 404,000 505,000 539,000
S102 Stenographer BPS-14 1 1 185,000 231,000 247,000
S042 Senior Clerk BPS-09 3 3 480,000 600,000 640,000
S081 Shajrah Kash / Patwari BPS-09 1 1 83,000 104,000 111,000
J016 Junior Clerk BPS-07 3 3 326,000 408,000 435,000
D128 Driver BPS-04 2 2 293,000 366,000 391,000
Q006 Qasid BPS-02 1 1 98,000 123,000 131,000
N004 Naib Qasid BPS-01 6 6 489,000 611,000 652,000
D001 Daftri BPS-01 1 1 149,000 186,000 199,000
C061 Chowkidar BPS-01 1 1 71,000 89,000 95,000
A012 TOTAL ALLOWANCES 5,288,000 4,536,000 4,567,000
A012-1 TOTAL REGULAR ALLOWANCES 5,288,000 4,536,000 4,567,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 603,000 603,000 603,000
A01203 Conveyance Allowance 659,000 659,000 659,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,213,000 1,213,000 1,213,000
A01211 Hill Allowance (Personal Allowance) 29,000 29,000 29,000
A01217 Medical Allowance 477,000 596,000 596,000
A0121A Ad-hoc Relief Allowance - 2011 367,000 0 0
A0121M Adhoc Relief Allowance - 2012 948,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 474,000 474,000 474,000
A0121Z Ad-hoc Relief Allowance - 2014 474,000 474,000 474,000
A0122C Ad-hoc Relief Allowance - 2015 444,000 475,000
A01224 Entertainment Allowance 7,000 7,000 7,000
254
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,772,000 1,772,000 1,774,000


A032 TOTAL COMMUNICATION 161,000 161,000 161,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 142,000 142,000 142,000
A033 TOTAL UTILITIES 405,000 405,000 405,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 388,000 388,000 388,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 921,000 921,000 921,000
A03805 Travelling Allowance 320,000 320,000 320,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 128,000 128,000 128,000
A03807 POL 601,000 601,000 601,000
A039 TOTAL GENERAL 285,000 285,000 287,000
A03901 Stationery 85,000 85,000 85,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 3,000 3,000 5,000
A03914 Secret Service Expenditure 30,000 30,000 30,000
A03970 Others 141,000 141,000 141,000
A052 TOTAL GRANTS DOMESTIC 25,000 25,000 25,000
A05270 Discretionary Fund 25,000 25,000 25,000
A06 TOTAL TRANSFERS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 525,000 525,000 525,000
A13001 Transport 502,000 502,000 502,000
A13101 Machinery/Equipment 23,000 23,000 23,000
GRAND TOTAL 12,380,000 12,814,000 13,258,000
255
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0002 MIAN MUHAMMAD BAKHSH LIBRARY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,259,000 4,464,000 4,644,000


A011 TOTAL PAY 12 12 1,955,000 2,446,000 2,613,000
A01101 PAY OF OFFICERS 2 2 1,001,000 1,251,000 1,341,000
D073 Director BPS-19 1 1 809,000 1,011,000 1,084,000
L029 Librarian BPS-17 1 1 192,000 240,000 257,000
A01151 PAY OF OTHER STAFF 10 10 954,000 1,195,000 1,272,000
C067 Classifier BPS-14 1 1 102,000 128,000 136,000
D007 Data Entry Operator BPS-12 1 1 114,000 143,000 152,000
A002 Accountant BPS-11 1 1 158,000 198,000 211,000
L030 Library Assistant BPS-11 2 2 182,000 228,000 243,000
J016 Junior Clerk BPS-07 1 1 77,000 96,000 103,000
D128 Driver BPS-04 1 1 93,000 116,000 124,000
L031 Library Attendant BPS-01 1 1 79,000 99,000 105,000
N004 Naib Qasid BPS-01 1 1 79,000 99,000 105,000
C061 Chowkidar BPS-01 1 1 70,000 88,000 93,000
A012 TOTAL ALLOWANCES 2,304,000 2,018,000 2,031,000
A012-1 TOTAL REGULAR ALLOWANCES 2,304,000 2,018,000 2,031,000
A01202 House Rent Allowance 355,000 355,000 355,000
A01203 Conveyance Allowance 309,000 309,000 309,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 462,000 462,000 462,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 238,000 298,000 298,000
A0121A Ad-hoc Relief Allowance - 2011 138,000 0 0
A0121M Adhoc Relief Allowance - 2012 391,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 196,000 196,000 196,000
A0121Z Ad-hoc Relief Allowance - 2014 196,000 196,000 196,000
A0122C Ad-hoc Relief Allowance - 2015 183,000 196,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01260 Computer Allowance 9,000 9,000 9,000
256
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 460,000 460,000 461,000


A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 234,000 234,000 234,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 212,000 212,000 212,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 101,000 101,000 101,000
A03805 Travelling Allowance 40,000 40,000 40,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 61,000 61,000 61,000
A039 TOTAL GENERAL 87,000 87,000 88,000
A03901 Stationery 19,000 19,000 19,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 40,000 40,000 40,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 21,000 21,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 58,000 58,000 58,000
A13001 Transport 58,000 58,000 58,000
GRAND TOTAL 4,777,000 4,982,000 5,163,000
257
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0001 DEPUTY COMMISSIONER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,583,000 8,757,000 9,123,000


A011 TOTAL PAY 25 25 4,080,000 4,909,000 5,249,000
A01101 PAY OF OFFICERS 8 8 2,038,000 2,356,000 2,525,000
D023 Deputy Commissioner BPS-18 1 1 429,000 536,000 575,000
A012 Additional Deputy Commissioner BPS-17 1 1 339,000 424,000 454,000
S129 Superintendent BPS-17 1 1 154,000 193,000 206,000
A053 Assistant BPS-16 4 4 684,000 855,000 917,000
S062 Senior Scale Stenographer BPS-16 1 1 432,000 348,000 373,000
A01151 PAY OF OTHER STAFF 17 17 2,042,000 2,553,000 2,724,000
S001 Sadar Qanoongo BPS-14 1 1 195,000 244,000 260,000
S102 Stenographer BPS-14 1 1 275,000 344,000 367,000
S042 Senior Clerk BPS-09 1 1 177,000 221,000 236,000
J016 Junior Clerk BPS-07 3 3 265,000 331,000 353,000
M043 Mohrar Mall BPS-05 1 1 116,000 145,000 155,000
D128 Driver BPS-04 1 1 116,000 145,000 155,000
Q006 Qasid BPS-02 1 1 119,000 149,000 159,000
N004 Naib Qasid BPS-01 7 7 699,000 874,000 932,000
C061 Chowkidar BPS-01 1 1 80,000 100,000 107,000
A012 TOTAL ALLOWANCES 4,503,000 3,848,000 3,874,000
A012-1 TOTAL REGULAR ALLOWANCES 4,503,000 3,848,000 3,874,000
A01202 House Rent Allowance 410,000 410,000 410,000
A01203 Conveyance Allowance 679,000 679,000 679,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,018,000 1,018,000 1,018,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 396,000 495,000 495,000
A0121A Ad-hoc Relief Allowance - 2011 321,000 0 0
A0121M Adhoc Relief Allowance - 2012 816,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 408,000 408,000 408,000
A0121Z Ad-hoc Relief Allowance - 2014 408,000 408,000 408,000
A0122C Ad-hoc Relief Allowance - 2015 383,000 409,000
258
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 5,568,000 15,718,000 5,569,000
A032 TOTAL COMMUNICATION 108,000 108,000 108,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 446,000 446,000 446,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 427,000 427,000 427,000
A03304 Hot & Cold Weather Charges 7,000 7,000 7,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 4,328,000 14,478,000 4,329,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
4,200,000 14,350,000 4,200,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 14,557,000 24,881,000 15,098,000
259
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0003 DEPUTY COMMISSIONER MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,538,000 13,058,000 13,600,000
A011 TOTAL PAY 34 34 5,853,000 7,319,000 7,823,000
A01101 PAY OF OFFICERS 10 10 2,741,000 3,428,000 3,673,000
D023 Deputy Commissioner BPS-18 1 1 427,000 534,000 572,000
A012 Additional Deputy Commissioner BPS-18 1 1 411,000 514,000 551,000
S129 Superintendent BPS-17 1 1 374,000 468,000 501,000
A053 Assistant BPS-16 6 6 1,279,000 1,599,000 1,714,000
S062 Senior Scale Stenographer BPS-16 1 1 250,000 313,000 335,000
A01151 PAY OF OTHER STAFF 24 24 3,112,000 3,891,000 4,150,000
S001 Sadar Qanoongo BPS-14 1 1 117,000 146,000 156,000
A003 Accounts Assistant BPS-14 1 1 223,000 279,000 297,000
S102 Stenographer BPS-14 2 2 345,000 431,000 460,000
A004 Accounts Clerk BPS-11 1 1 176,000 220,000 235,000
N003 Naib Qanoongo BPS-09 1 1 176,000 220,000 235,000
S042 Senior Clerk BPS-09 1 1 172,000 215,000 229,000
N010 Nakal Nawees BPS-07 1 1 77,000 96,000 103,000
J016 Junior Clerk BPS-07 1 1 144,000 180,000 192,000
M004 Mahafiz Dafter BPS-07 1 1 110,000 138,000 147,000
M043 Mohrar Mall BPS-05 1 1 98,000 123,000 131,000
D128 Driver BPS-04 2 2 275,000 344,000 367,000
Q006 Qasid BPS-02 1 1 113,000 141,000 151,000
N004 Naib Qasid BPS-01 9 9 962,000 1,203,000 1,282,000
C061 Chowkidar BPS-01 1 1 124,000 155,000 165,000
A012 TOTAL ALLOWANCES 6,685,000 5,739,000 5,777,000
A012-1 TOTAL REGULAR ALLOWANCES 6,685,000 5,739,000 5,777,000
A01202 House Rent Allowance 830,000 830,000 830,000
A01203 Conveyance Allowance 929,000 929,000 929,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 1,504,000 1,504,000 1,504,000
A01211 Hill Allowance (Personal Allowance) 60,000 60,000 60,000
A01217 Medical Allowance 537,000 671,000 671,000
A0121A Ad-hoc Relief Allowance - 2011 452,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,171,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 585,000 585,000 585,000
A0121Z Ad-hoc Relief Allowance - 2014 585,000 585,000 585,000
A0122C Ad-hoc Relief Allowance - 2015 549,000 587,000
A01224 Entertainment Allowance 6,000 0 0
260
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 3,063,000 3,963,000 3,064,000


A032 TOTAL COMMUNICATION 182,000 182,000 182,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 179,000 179,000 179,000
A033 TOTAL UTILITIES 665,000 665,000 665,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 642,000 642,000 642,000
A03304 Hot & Cold Weather Charges 11,000 11,000 11,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 1,530,000 2,430,000 1,531,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
1,400,000 2,300,000 1,400,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 16,007,000 17,427,000 17,070,000
261
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0001 DEPUTY COMMISSIONER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,415,000 5,653,000 5,894,000


A011 TOTAL PAY 16 16 2,605,000 3,257,000 3,481,000
A01101 PAY OF OFFICERS 4 4 1,206,000 1,508,000 1,616,000
D023 Deputy Commissioner BPS-18 1 1 411,000 514,000 551,000
A053 Assistant BPS-16 2 2 459,000 574,000 615,000
S129 Superintendent BPS-17 1 1 336,000 420,000 450,000
A01151 PAY OF OTHER STAFF 12 12 1,399,000 1,749,000 1,865,000
S001 Sadar Qanoongo BPS-14 1 1 200,000 250,000 267,000
S102 Stenographer BPS-14 1 1 121,000 151,000 161,000
S042 Senior Clerk BPS-09 1 1 177,000 221,000 236,000
J016 Junior Clerk BPS-07 2 2 239,000 299,000 319,000
D128 Driver BPS-04 1 1 112,000 140,000 149,000
N004 Naib Qasid BPS-01 5 5 459,000 574,000 612,000
C061 Chowkidar BPS-01 1 1 91,000 114,000 121,000
A012 TOTAL ALLOWANCES 2,810,000 2,396,000 2,413,000
A012-1 TOTAL REGULAR ALLOWANCES 2,810,000 2,396,000 2,413,000
A01202 House Rent Allowance 195,000 195,000 195,000
A01203 Conveyance Allowance 417,000 417,000 417,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 673,000 673,000 673,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 258,000 323,000 323,000
A0121A Ad-hoc Relief Allowance - 2011 202,000 0 0
A0121M Adhoc Relief Allowance - 2012 521,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 261,000 261,000 261,000
A0121Z Ad-hoc Relief Allowance - 2014 261,000 261,000 261,000
A0122C Ad-hoc Relief Allowance - 2015 244,000 261,000
A03 TOTAL OPERATING EXPENSES 3,097,000 3,097,000 3,098,000
A032 TOTAL COMMUNICATION 87,000 87,000 87,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
262
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 446,000 446,000 446,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 427,000 427,000 427,000
A03304 Hot & Cold Weather Charges 7,000 7,000 7,000
A038 TOTAL TRAVEL & TRANSPORTATION 686,000 686,000 686,000
A03805 Travelling Allowance 256,000 256,000 256,000
002 Gazetted 192,000 192,000 192,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 430,000 430,000 430,000
A039 TOTAL GENERAL 1,878,000 1,878,000 1,879,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 10,000 10,000 10,000
A03921 Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable)
1,750,000 1,750,000 1,750,000
A03970 Others 74,000 74,000 74,000
A052 TOTAL GRANTS DOMESTIC 5,000 5,000 5,000
A05270 Discretionary Fund 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 401,000 401,000 401,000
A13001 Transport 401,000 401,000 401,000
GRAND TOTAL 8,918,000 9,156,000 9,398,000
263
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0002 ASSISTANT COMMISSIONER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,253,000 2,366,000 2,466,000


A011 TOTAL PAY 8 8 1,087,000 1,359,000 1,452,000
A01101 PAY OF OFFICERS 1 1 300,000 375,000 402,000
A071 Assistant Commissioner BPS-17 1 1 300,000 375,000 402,000
A01151 PAY OF OTHER STAFF 7 7 787,000 984,000 1,050,000
R005 Reader BPS-05 1 1 117,000 146,000 156,000
N011 Nazar BPS-05 1 1 201,000 251,000 268,000
M043 Mohrar Mall BPS-05 1 1 75,000 94,000 100,000
D128 Driver BPS-04 1 1 140,000 175,000 187,000
N004 Naib Qasid BPS-01 3 3 254,000 318,000 339,000
A012 TOTAL ALLOWANCES 1,166,000 1,007,000 1,014,000
A012-1 TOTAL REGULAR ALLOWANCES 1,166,000 1,007,000 1,014,000
A01202 House Rent Allowance 118,000 118,000 118,000
A01203 Conveyance Allowance 157,000 157,000 157,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 248,000 248,000 248,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 120,000 150,000 150,000
A0121A Ad-hoc Relief Allowance - 2011 74,000 0 0
A0121M Adhoc Relief Allowance - 2012 217,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 109,000 109,000 109,000
A0121Z Ad-hoc Relief Allowance - 2014 109,000 109,000 109,000
A0122C Ad-hoc Relief Allowance - 2015 102,000 109,000
A03 TOTAL OPERATING EXPENSES 643,000 643,000 644,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 107,000 107,000 107,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
264
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,104,000 3,217,000 3,318,000
265
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0003 ASSISTANT COMMISSIONER SEHINSA

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,279,000 2,376,000 2,473,000


A011 TOTAL PAY 7 7 1,070,000 1,338,000 1,428,000
A01101 PAY OF OFFICERS 1 1 357,000 446,000 478,000
A071 Assistant Commissioner BPS-17 1 1 357,000 446,000 478,000
A01151 PAY OF OTHER STAFF 6 6 713,000 892,000 950,000
R005 Reader BPS-05 1 1 189,000 236,000 252,000
N011 Nazar BPS-05 1 1 123,000 154,000 164,000
M043 Mohrar Mall BPS-05 1 1 151,000 189,000 201,000
D128 Driver BPS-04 1 1 106,000 133,000 141,000
N004 Naib Qasid BPS-01 2 2 144,000 180,000 192,000
A012 TOTAL ALLOWANCES 1,209,000 1,038,000 1,045,000
A012-1 TOTAL REGULAR ALLOWANCES 1,209,000 1,038,000 1,045,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 196,000 196,000 196,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 272,000 272,000 272,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 112,000 140,000 140,000
A0121A Ad-hoc Relief Allowance - 2011 85,000 0 0
A0121M Adhoc Relief Allowance - 2012 214,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 107,000 107,000 107,000
A0121Z Ad-hoc Relief Allowance - 2014 107,000 107,000 107,000
A0122C Ad-hoc Relief Allowance - 2015 100,000 107,000
A03 TOTAL OPERATING EXPENSES 631,000 631,000 632,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 44,000 44,000 44,000
266
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 95,000 95,000 95,000


A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,118,000 3,215,000 3,313,000
267
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0004 ASSISTANT COMMISSIONER FATEHPUR THAKIALA

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,406,000 2,514,000 2,624,000


A011 TOTAL PAY 7 7 1,185,000 1,482,000 1,584,000
A01101 PAY OF OFFICERS 1 1 400,000 500,000 536,000
A071 Assistant Commissioner BPS-17 1 1 400,000 500,000 536,000
A01151 PAY OF OTHER STAFF 6 6 785,000 982,000 1,048,000
M043 Mohrar Mall BPS-05 1 1 113,000 141,000 151,000
R005 Reader BPS-05 1 1 206,000 258,000 275,000
N011 Nazar BPS-05 1 1 101,000 126,000 135,000
D128 Driver BPS-04 1 1 123,000 154,000 164,000
N004 Naib Qasid BPS-01 2 2 242,000 303,000 323,000
A012 TOTAL ALLOWANCES 1,221,000 1,032,000 1,040,000
A012-1 TOTAL REGULAR ALLOWANCES 1,221,000 1,032,000 1,040,000
A01202 House Rent Allowance 71,000 71,000 71,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 315,000 315,000 315,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 118,000 148,000 148,000
A0121A Ad-hoc Relief Allowance - 2011 93,000 0 0
A0121M Adhoc Relief Allowance - 2012 237,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 119,000 119,000 119,000
A0121Z Ad-hoc Relief Allowance - 2014 119,000 119,000 119,000
A0122C Ad-hoc Relief Allowance - 2015 111,000 119,000
A03 TOTAL OPERATING EXPENSES 645,000 645,000 646,000
A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 46,000 46,000 46,000
A033 TOTAL UTILITIES 107,000 107,000 107,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
268
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,259,000 3,367,000 3,478,000
269
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0005 ASSISTANT COMMISSIONER CHAROHI KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,092,000 2,188,000 2,277,000


A011 TOTAL PAY 7 7 977,000 1,222,000 1,305,000
A01101 PAY OF OFFICERS 1 1 429,000 536,000 575,000
A071 Assistant Commissioner BPS-17 1 1 429,000 536,000 575,000
A01151 PAY OF OTHER STAFF 6 6 548,000 686,000 730,000
S102 Stenographer BPS-14 1 1 127,000 159,000 169,000
J016 Junior Clerk BPS-07 1 1 75,000 94,000 100,000
R005 Reader BPS-05 1 1 94,000 118,000 125,000
D128 Driver BPS-04 1 1 97,000 121,000 129,000
N004 Naib Qasid BPS-01 2 2 155,000 194,000 207,000
A012 TOTAL ALLOWANCES 1,115,000 966,000 972,000
A012-1 TOTAL REGULAR ALLOWANCES 1,115,000 966,000 972,000
A01202 House Rent Allowance 123,000 123,000 123,000
A01203 Conveyance Allowance 147,000 147,000 147,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 256,000 256,000 256,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 114,000 143,000 143,000
A0121A Ad-hoc Relief Allowance - 2011 75,000 0 0
A0121M Adhoc Relief Allowance - 2012 195,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 98,000 98,000 98,000
A0121Z Ad-hoc Relief Allowance - 2014 98,000 98,000 98,000
A0122C Ad-hoc Relief Allowance - 2015 92,000 98,000
A03 TOTAL OPERATING EXPENSES 658,000 658,000 659,000
A032 TOTAL COMMUNICATION 49,000 49,000 49,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 89,000 89,000 89,000
A03303 Electricity 85,000 85,000 85,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 35,000 35,000 35,000
A03402 Rent for Office Buildings 35,000 35,000 35,000
270
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,958,000 3,054,000 3,144,000
271
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0495 ASSISTANT COMMISSIONER KHUIRATA KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,769,000 1,854,000 1,927,000


A011 TOTAL PAY 7 7 819,000 1,025,000 1,093,000
A01101 PAY OF OFFICERS 1 1 256,000 320,000 343,000
A071 Assistant Commissioner BPS-17 1 1 256,000 320,000 343,000
A01151 PAY OF OTHER STAFF 6 6 563,000 705,000 750,000
S102 Stenographer BPS-14 1 1 114,000 143,000 152,000
R005 Reader BPS-05 1 1 153,000 191,000 204,000
N011 Nazar BPS-05 1 1 82,000 103,000 109,000
D128 Driver BPS-04 1 1 78,000 98,000 104,000
N004 Naib Qasid BPS-01 2 2 136,000 170,000 181,000
A012 TOTAL ALLOWANCES 950,000 829,000 834,000
A012-1 TOTAL REGULAR ALLOWANCES 950,000 829,000 834,000
A01202 House Rent Allowance 110,000 110,000 110,000
A01203 Conveyance Allowance 145,000 145,000 145,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 200,000 200,000 200,000
A01217 Medical Allowance 103,000 129,000 129,000
A0121A Ad-hoc Relief Allowance - 2011 60,000 0 0
A0121M Adhoc Relief Allowance - 2012 164,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 82,000 82,000 82,000
A0121Z Ad-hoc Relief Allowance - 2014 82,000 82,000 82,000
A0122C Ad-hoc Relief Allowance - 2015 77,000 82,000
A03 TOTAL OPERATING EXPENSES 802,000 802,000 803,000
A032 TOTAL COMMUNICATION 49,000 49,000 49,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 88,000 88,000 88,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
272
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000


A03402 Rent for Office Buildings 180,000 180,000 180,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,779,000 2,864,000 2,938,000
273
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0534 ASSISTANT COMMISSIONER DULYAH JATTAN KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 818,000 855,000 897,000
A011 TOTAL PAY 1 1 431,000 539,000 578,000
A01101 PAY OF OFFICERS 1 1 431,000 539,000 578,000
A071 Assistant Commissioner BPS-17 1 1 431,000 539,000 578,000
A012 TOTAL ALLOWANCES 387,000 316,000 319,000
A012-1 TOTAL REGULAR ALLOWANCES 387,000 316,000 319,000
A01202 House Rent Allowance 35,000 35,000 35,000
A0120X Ad-hoc Allowance - 2010 112,000 112,000 112,000
A01217 Medical Allowance 34,000 43,000 43,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Adhoc Relief Allowance - 2012 86,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 43,000 43,000 43,000
A0121Z Ad-hoc Relief Allowance - 2014 43,000 43,000 43,000
A0122C Ad-hoc Relief Allowance - 2015 40,000 43,000
A03 TOTAL OPERATING EXPENSES 600,000 600,000 600,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 57,000 57,000 57,000
A03303 Electricity 53,000 53,000 53,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings 60,000 60,000 60,000
A038 TOTAL TRAVEL & TRANSPORTATION 375,000 375,000 375,000
A03805 Travelling Allowance 127,000 127,000 127,000
002 Gazetted 127,000 127,000 127,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 61,000 61,000 61,000
A03901 Stationery 26,000 26,000 26,000
A03902 Printing & Publication 5,000 5,000 5,000
A03970 Others 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 1,626,000 1,663,000 1,705,000
274
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0004 ASSISTANT COMMISSIONER MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,000,000 2,089,000 2,177,000
A011 TOTAL PAY 7 7 956,000 1,195,000 1,277,000
A01101 PAY OF OFFICERS 1 1 343,000 429,000 460,000
A071 Assistant Commissioner BPS-17 1 1 343,000 429,000 460,000
A01151 PAY OF OTHER STAFF 6 6 613,000 766,000 817,000
R005 Reader BPS-05 1 1 145,000 181,000 193,000
N011 Nazar BPS-05 1 1 102,000 128,000 136,000
D128 Driver BPS-04 1 1 117,000 146,000 156,000
N004 Naib Qasid BPS-01 3 3 249,000 311,000 332,000
A012 TOTAL ALLOWANCES 1,044,000 894,000 900,000
A012-1 TOTAL REGULAR ALLOWANCES 1,044,000 894,000 900,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 228,000 228,000 228,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 107,000 134,000 134,000
A0121A Ad-hoc Relief Allowance - 2011 76,000 0 0
A0121M Adhoc Relief Allowance - 2012 191,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 96,000 96,000 96,000
A0121Z Ad-hoc Relief Allowance - 2014 96,000 96,000 96,000
A0122C Ad-hoc Relief Allowance - 2015 90,000 96,000
A03 TOTAL OPERATING EXPENSES 639,000 639,000 640,000
A032 TOTAL COMMUNICATION 46,000 46,000 46,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 108,000 108,000 108,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 92,000 92,000 92,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
275
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 2,847,000 2,936,000 3,025,000
276
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0005 ASSISTANT COMMISSIONER DUDYAL

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,359,000 2,458,000 2,563,000


A011 TOTAL PAY 7 7 1,149,000 1,436,000 1,534,000
A01101 PAY OF OFFICERS 1 1 401,000 501,000 537,000
A071 Assistant Commissioner BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 6 6 748,000 935,000 997,000
R005 Reader BPS-05 1 1 210,000 263,000 280,000
N011 Nazar BPS-05 1 1 85,000 106,000 113,000
D128 Driver BPS-04 1 1 164,000 205,000 219,000
N004 Naib Qasid BPS-01 3 3 289,000 361,000 385,000
A012 TOTAL ALLOWANCES 1,210,000 1,022,000 1,029,000
A012-1 TOTAL REGULAR ALLOWANCES 1,210,000 1,022,000 1,029,000
A01202 House Rent Allowance 71,000 71,000 71,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 2,500 2,500 2,500
A01208 Dress Allowance 2,500 2,500 2,500
A0120X Ad-hoc Allowance - 2010 316,000 316,000 316,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 117,000 146,000 146,000
A0121A Ad-hoc Relief Allowance - 2011 95,000 0 0
A0121M Adhoc Relief Allowance - 2012 230,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 115,000 115,000 115,000
A0121Z Ad-hoc Relief Allowance - 2014 115,000 115,000 115,000
A0122C Ad-hoc Relief Allowance - 2015 108,000 115,000
A03 TOTAL OPERATING EXPENSES 643,000 643,000 644,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 44,000 44,000 44,000
A033 TOTAL UTILITIES 107,000 107,000 107,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
277
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,210,000 3,309,000 3,415,000
278
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0002 ASSISTANT COMMISSIONER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,265,000 2,371,000 2,476,000


A011 TOTAL PAY 7 7 1,122,000 1,403,000 1,500,000
A01101 PAY OF OFFICERS 1 1 434,000 543,000 582,000
A071 Assistant Commissioner BPS-17 1 1 434,000 543,000 582,000
A01151 PAY OF OTHER STAFF 6 6 688,000 860,000 918,000
R005 Reader BPS-05 1 1 144,000 180,000 192,000
N011 Nazar BPS-05 1 1 164,000 205,000 219,000
D128 Driver BPS-04 1 1 120,000 150,000 160,000
N004 Naib Qasid BPS-01 3 3 260,000 325,000 347,000
A012 TOTAL ALLOWANCES 1,143,000 968,000 976,000
A012-1 TOTAL REGULAR ALLOWANCES 1,143,000 968,000 976,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 277,000 277,000 277,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 113,000 141,000 141,000
A0121A Ad-hoc Relief Allowance - 2011 83,000 0 0
A0121M Adhoc Relief Allowance - 2012 225,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 113,000 113,000 113,000
A0121Z Ad-hoc Relief Allowance - 2014 113,000 113,000 113,000
A0122C Ad-hoc Relief Allowance - 2015 105,000 113,000
A03 TOTAL OPERATING EXPENSES 633,000 633,000 634,000
A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 48,000 48,000 48,000
A033 TOTAL UTILITIES 95,000 95,000 95,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
279
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,106,000 3,212,000 3,318,000
280
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107102 REHABILITATION & RESETTLEMENT
BB0328 ASSISTANT COMMISSIONER BARNALA BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,256,000 2,362,000 2,463,000


A011 TOTAL PAY 7 7 1,104,000 1,380,000 1,474,000
A01101 PAY OF OFFICERS 1 1 401,000 501,000 537,000
A071 Assistant Commissioner BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 6 6 703,000 879,000 937,000
G012 Gardawer BPS-11 1 1 225,000 281,000 300,000
S042 Senior Clerk BPS-09 1 1 86,000 108,000 115,000
D128 Driver BPS-04 1 1 139,000 174,000 185,000
N004 Naib Qasid BPS-01 3 3 253,000 316,000 337,000
A012 TOTAL ALLOWANCES 1,152,000 982,000 989,000
A012-1 TOTAL REGULAR ALLOWANCES 1,152,000 982,000 989,000
A01202 House Rent Allowance 72,000 72,000 72,000
A01203 Conveyance Allowance 138,000 138,000 138,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 292,000 292,000 292,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Washing Allowance 2,000 3,000 3,000
A01217 Medical Allowance 117,000 146,000 146,000
A0121A Ad-hoc Relief Allowance - 2011 83,000 0 0
A0121M Adhoc Relief Allowance - 2012 221,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 110,000 110,000 110,000
A0121Z Ad-hoc Relief Allowance - 2014 110,000 110,000 110,000
A0122C Ad-hoc Relief Allowance - 2015 104,000 111,000

A03 TOTAL OPERATING EXPENSES 753,000 753,000 754,000


A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 48,000 48,000 48,000

A033 TOTAL UTILITIES 95,000 95,000 95,000


A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 120,000 120,000 120,000
A03402 Rent for Office Buildings 120,000 120,000 120,000
281
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 417,000 417,000 417,000


A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,217,000 3,323,000 3,425,000
282
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0003 ASSISTANT COMMISSIONER SAMAHNI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,949,000 3,084,000 3,216,000
A011 TOTAL PAY 9 9 1,448,000 1,812,000 1,935,000
A01101 PAY OF OFFICERS 1 1 375,000 469,000 503,000
A071 Assistant Commissioner BPS-17 1 1 375,000 469,000 503,000
A01151 PAY OF OTHER STAFF 8 8 1,073,000 1,343,000 1,432,000
J016 Junior Clerk BPS-07 1 1 167,000 209,000 223,000
R005 Reader BPS-05 1 1 182,000 228,000 243,000
N011 Nazar BPS-05 1 1 182,000 228,000 243,000
D128 Driver BPS-04 1 1 140,000 175,000 187,000
N004 Naib Qasid BPS-01 3 3 340,000 425,000 453,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 1,501,000 1,272,000 1,281,000
A012-1 TOTAL REGULAR ALLOWANCES 1,501,000 1,272,000 1,281,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 179,000 179,000 179,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 370,000 370,000 370,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 139,000 174,000 174,000
A0121A Ad-hoc Relief Allowance - 2011 110,000 0 0
A0121M Adhoc Relief Allowance - 2012 290,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 145,000 145,000 145,000
A0121Z Ad-hoc Relief Allowance - 2014 145,000 145,000 145,000
A0122C Ad-hoc Relief Allowance - 2015 136,000 145,000
A03 TOTAL OPERATING EXPENSES 631,000 631,000 632,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 44,000 44,000 44,000
A033 TOTAL UTILITIES 95,000 95,000 95,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRAVEL & TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 42,000 42,000 42,000
A03807 POL 248,000 248,000 248,000
283
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 68,000 68,000 69,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 208,000 208,000 208,000
A13001 Transport 208,000 208,000 208,000
GRAND TOTAL 3,788,000 3,923,000 4,056,000
284
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0006 REVENUE ASSISTANT KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,258,000 1,312,000 1,371,000


A011 TOTAL PAY 3 3 639,000 799,000 854,000
A01101 PAY OF OFFICERS 1 1 372,000 465,000 498,000
R018 Revenue Assistant BPS-17 1 1 372,000 465,000 498,000
A01151 PAY OF OTHER STAFF 2 2 267,000 334,000 356,000
J016 Junior Clerk BPS-07 1 1 132,000 165,000 176,000
N004 Naib Qasid BPS-01 1 1 135,000 169,000 180,000
A012 TOTAL ALLOWANCES 619,000 513,000 517,000
A012-1 TOTAL REGULAR ALLOWANCES 619,000 513,000 517,000
A01202 House Rent Allowance 60,000 60,000 60,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 162,000 162,000 162,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 49,000 0 0
A0121M Adhoc Relief Allowance - 2012 128,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 64,000 64,000 64,000
A0121Z Ad-hoc Relief Allowance - 2014 64,000 64,000 64,000
A0122C Ad-hoc Relief Allowance - 2015 60,000 64,000
A03 TOTAL OPERATING EXPENSES 566,000 566,000 566,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 127,000 127,000 127,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 110,000 110,000 110,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 40,000
A03402 Rent for Office Buildings 40,000 40,000 40,000
285
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 322,000 322,000 322,000
A03805 Travelling Allowance 133,000 133,000 133,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 50,000 50,000 50,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,997,000 2,051,000 2,110,000
286
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0006 REVENUE ASSISTANT MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,149,000 1,201,000 1,253,000


A011 TOTAL PAY 3 3 558,000 698,000 746,000
A01101 PAY OF OFFICERS 1 1 314,000 393,000 421,000
R018 Revenue Assistant BPS-17 1 1 314,000 393,000 421,000
A01151 PAY OF OTHER STAFF 2 2 244,000 305,000 325,000
J016 Junior Clerk BPS-07 1 1 148,000 185,000 197,000
N004 Naib Qasid BPS-01 1 1 96,000 120,000 128,000
A012 TOTAL ALLOWANCES 591,000 503,000 507,000
A012-1 TOTAL REGULAR ALLOWANCES 591,000 503,000 507,000
A01202 House Rent Allowance 88,000 88,000 88,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 138,000 138,000 138,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 51,000 64,000 64,000
A0121A Ad-hoc Relief Allowance - 2011 41,000 0 0
A0121M Adhoc Relief Allowance - 2012 112,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 52,000 56,000
A03 TOTAL OPERATING EXPENSES 526,000 526,000 526,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 127,000 127,000 127,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 110,000 110,000 110,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 322,000 322,000 322,000
A03805 Travelling Allowance 133,000 133,000 133,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 189,000 189,000 189,000
287
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 50,000 50,000 50,000


A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,848,000 1,900,000 1,952,000
288
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0004 REVENUE ASSISTANT BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 965,000 1,009,000 1,053,000


A011 TOTAL PAY 3 3 478,000 598,000 639,000
A01101 PAY OF OFFICERS 1 1 211,000 264,000 283,000
R018 Revenue Assistant BPS-17 1 1 211,000 264,000 283,000
A01151 PAY OF OTHER STAFF 2 2 267,000 334,000 356,000
J016 Junior Clerk BPS-07 1 1 149,000 186,000 199,000
N004 Naib Qasid BPS-01 1 1 118,000 148,000 157,000
A012 TOTAL ALLOWANCES 487,000 411,000 414,000
A012-1 TOTAL REGULAR ALLOWANCES 487,000 411,000 414,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 119,000 119,000 119,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 36,000 0 0
A0121M Adhoc Relief Allowance - 2012 96,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 48,000 48,000 48,000
A0121Z Ad-hoc Relief Allowance - 2014 48,000 48,000 48,000
A0122C Ad-hoc Relief Allowance - 2015 45,000 48,000
A03 TOTAL OPERATING EXPENSES 514,000 514,000 514,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 115,000 115,000 115,000
A03303 Electricity 110,000 110,000 110,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 322,000 322,000 322,000
A03805 Travelling Allowance 133,000 133,000 133,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 189,000 189,000 189,000
289
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 50,000 50,000 50,000


A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 1,652,000 1,696,000 1,740,000
290
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0007 TEHSILDAR KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,049,000 14,670,000 15,242,000


A011 TOTAL PAY 54 54 6,430,000 8,039,000 8,571,000
A01101 PAY OF OFFICERS 1 1 189,000 236,000 253,000
T011 Tehsildar BPS-16 1 1 189,000 236,000 253,000
A01151 PAY OF OTHER STAFF 53 53 6,241,000 7,803,000 8,318,000
N008 Naib Tehsildar BPS-14 1 1 166,000 208,000 221,000
C012 Cashier BPS-05 0 1 0 0 217,000
A002 Accountant BPS-05 1 0 163,000 204,000 0
G012 Gardawer BPS-11 5 5 940,000 1,175,000 1,253,000
P009 Patwari BPS-09 25 25 2,791,000 3,489,000 3,720,000
M043 Mohrar Mall BPS-05 2 2 196,000 245,000 261,000
N011 Nazar BPS-05 1 1 159,000 199,000 212,000
N004 Naib Qasid BPS-01 18 18 1,826,000 2,283,000 2,434,000
A012 TOTAL ALLOWANCES 7,619,000 6,631,000 6,671,000
A012-1 TOTAL REGULAR ALLOWANCES 7,619,000 6,631,000 6,671,000
A01202 House Rent Allowance 700,000 700,000 700,000
A01203 Conveyance Allowance 1,263,000 1,263,000 1,263,000
A01207 Washing Allowance 22,000 22,000 22,000
A01208 Dress Allowance 22,000 22,000 22,000
A0120X Ad-hoc Allowance - 2010 1,662,000 1,662,000 1,662,000
A01211 Hill Allowance (Personal Allowance) 62,000 62,000 62,000
A01217 Medical Allowance 777,000 971,000 971,000
A01218 Fixed Contingent/Stationary Allowance 18,000 18,000 18,000
A0121A Ad-hoc Relief Allowance - 2011 499,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,286,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 643,000 643,000 643,000
A0121Z Ad-hoc Relief Allowance - 2014 643,000 643,000 643,000
A0122C Ad-hoc Relief Allowance - 2015 603,000 643,000
A01242 Consolidated Traveling Allowance (Fixed TA) 22,000 22,000 22,000
A03 TOTAL OPERATING EXPENSES 218,000 218,000 218,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
291
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 89,000 89,000 89,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 9,000 9,000 9,000
A03402 Rent for Office Buildings 9,000 9,000 9,000
A038 TOTAL TRAVEL & TRANSPORTATION 62,000 62,000 62,000
A03805 Travelling Allowance 62,000 62,000 62,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 29,000 29,000 29,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 14,267,000 14,888,000 15,460,000
292
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0008 TEHSILDAR SEHNSA

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,240,000 8,606,000 8,947,000


A011 TOTAL PAY 30 30 3,801,000 4,753,000 5,070,000
A01101 PAY OF OFFICERS 1 1 278,000 348,000 373,000
T011 Tehsildar BPS-16 1 1 278,000 348,000 373,000
A01151 PAY OF OTHER STAFF 29 29 3,523,000 4,405,000 4,697,000
N008 Naib Tehsildar BPS-14 1 1 275,000 344,000 367,000
C012 Cashier BPS-05 0 1 0 0 155,000
A002 Accountant BPS-05 1 0 116,000 145,000 0
G012 Gardawer BPS-11 3 3 550,000 688,000 733,000
P009 Patwari BPS-09 13 13 1,476,000 1,845,000 1,968,000
M043 Mohrar Mall BPS-05 1 1 160,000 200,000 213,000
N011 Nazar BPS-05 1 1 144,000 180,000 192,000
N004 Naib Qasid BPS-01 9 9 802,000 1,003,000 1,069,000
A012 TOTAL ALLOWANCES 4,439,000 3,853,000 3,877,000
A012-1 TOTAL REGULAR ALLOWANCES 4,439,000 3,853,000 3,877,000
A01202 House Rent Allowance 399,000 399,000 399,000
A01203 Conveyance Allowance 761,000 761,000 761,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 976,000 976,000 976,000
A01211 Hill Allowance (Personal Allowance) 21,000 21,000 21,000
A01217 Medical Allowance 439,000 549,000 549,000
A01218 Fixed Contingent/Stationary Allowance 9,000 9,000 9,000
A0121A Ad-hoc Relief Allowance - 2011 292,000 0 0
A0121M Adhoc Relief Allowance - 2012 760,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 380,000 380,000 380,000
A0121Z Ad-hoc Relief Allowance - 2014 380,000 380,000 380,000
A0122C Ad-hoc Relief Allowance - 2015 356,000 380,000
A03 TOTAL OPERATING EXPENSES 192,000 192,000 192,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 77,000 77,000 77,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
293
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000
A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 8,432,000 8,798,000 9,139,000
294
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0009 TEHSILDAR FATEHPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,916,000 7,194,000 7,473,000


A011 TOTAL PAY 26 26 3,116,000 3,896,000 4,155,000
A01101 PAY OF OFFICERS 1 1 194,000 243,000 260,000
T011 Tehsildar BPS-16 1 1 194,000 243,000 260,000
A01151 PAY OF OTHER STAFF 25 25 2,922,000 3,653,000 3,895,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
G012 Gardawer BPS-11 3 3 487,000 609,000 649,000
P009 Patwari BPS-09 8 8 892,000 1,115,000 1,189,000
N011 Nazar BPS-05 1 1 190,000 238,000 253,000
C012 Cashier BPS-05 0 1 0 0 151,000
A002 Accountant BPS-05 1 0 113,000 141,000 0
M043 Mohrar Mall BPS-05 1 1 129,000 161,000 172,000
N004 Naib Qasid BPS-01 10 10 989,000 1,236,000 1,318,000
A012 TOTAL ALLOWANCES 3,800,000 3,298,000 3,318,000
A012-1 TOTAL REGULAR ALLOWANCES 3,800,000 3,298,000 3,318,000
A01202 House Rent Allowance 339,000 339,000 339,000
A01203 Conveyance Allowance 637,000 637,000 637,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 885,000 885,000 885,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 385,000 481,000 481,000
A0121A Ad-hoc Relief Allowance - 2011 267,000 0 0
A0121M Adhoc Relief Allowance - 2012 623,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 312,000 312,000 312,000
A0121Z Ad-hoc Relief Allowance - 2014 312,000 312,000 312,000
A0122C Ad-hoc Relief Allowance - 2015 292,000 312,000
A03 TOTAL OPERATING EXPENSES 204,000 204,000 204,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 89,000 89,000 89,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
295
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000
A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 7,120,000 7,398,000 7,677,000
296
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0010 TEHSILDAR CHAROHI KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,672,000 5,922,000 6,157,000


A011 TOTAL PAY 21 21 2,616,000 3,272,000 3,490,000
A01101 PAY OF OFFICERS 1 1 278,000 348,000 373,000
T011 Tehsildar BPS-16 1 1 278,000 348,000 373,000
A01151 PAY OF OTHER STAFF 20 20 2,338,000 2,924,000 3,117,000
N008 Naib Tehsildar BPS-14 1 1 224,000 280,000 299,000
C012 Cashier BPS-05 0 1 0 0 125,000
A002 Accountant BPS-05 1 0 94,000 118,000 0
Q001 Qanoongo BPS-11 2 2 270,000 338,000 360,000
P009 Patwari BPS-09 9 9 990,000 1,238,000 1,320,000
M043 Mohrar Mall BPS-05 1 1 91,000 114,000 121,000
N004 Naib Qasid BPS-01 6 6 669,000 836,000 892,000
A012 TOTAL ALLOWANCES 3,056,000 2,650,000 2,667,000
A012-1 TOTAL REGULAR ALLOWANCES 3,056,000 2,650,000 2,667,000
A01202 House Rent Allowance 275,000 275,000 275,000
A01203 Conveyance Allowance 524,000 524,000 524,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 650,000 650,000 650,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 302,000 378,000 378,000
A01218 Fixed Contingent/Stationary Allowance 9,000 9,000 9,000
A0121A Ad-hoc Relief Allowance - 2011 204,000 0 0
A0121M Adhoc Relief Allowance - 2012 523,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 262,000 262,000 262,000
A0121Z Ad-hoc Relief Allowance - 2014 262,000 262,000 262,000
A0122C Ad-hoc Relief Allowance - 2015 245,000 262,000
A01242 Consolidated Traveling Allowance (Fixed TA) 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 201,000 201,000 201,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 77,000 77,000 77,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
297
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 9,000 9,000 9,000


A03402 Rent for Office Buildings 9,000 9,000 9,000
A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000
A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 5,873,000 6,123,000 6,358,000
298
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0536 TEHSILDAR DULYAH JATTAN KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,842,000 2,942,000 3,056,000


A011 TOTAL PAY 12 12 1,259,000 1,574,000 1,680,000
A01101 PAY OF OFFICERS 1 1 229,000 286,000 307,000
T011 Tehsildar BPS-16 1 1 229,000 286,000 307,000
A01151 PAY OF OTHER STAFF 11 11 1,030,000 1,288,000 1,373,000
N008 Naib Tehsildar BPS-14 1 1 121,000 151,000 161,000
Q001 Qanoongo BPS-11 1 1 131,000 164,000 175,000
P009 Patwari BPS-09 5 5 512,000 640,000 682,000
J016 Junior Clerk BPS-07 1 1 77,000 96,000 103,000
N004 Naib Qasid BPS-01 2 2 127,000 159,000 169,000
C061 Chowkidar BPS-01 1 1 62,000 78,000 83,000
A012 TOTAL ALLOWANCES 1,583,000 1,368,000 1,376,000
A012-1 TOTAL REGULAR ALLOWANCES 1,583,000 1,368,000 1,376,000
A01202 House Rent Allowance 165,000 165,000 165,000
A01203 Conveyance Allowance 297,000 297,000 297,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 302,000 302,000 302,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 173,000 216,000 216,000
A01218 Fixed Contingent/Stationary Allowance 3,000 3,000 3,000
A0121A Ad-hoc Relief Allowance - 2011 124,000 0 0
A0121M Adhoc Relief Allowance - 2012 252,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 126,000 126,000 126,000
A0121Z Ad-hoc Relief Allowance - 2014 126,000 126,000 126,000
A0122C Ad-hoc Relief Allowance - 2015 118,000 126,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A03 TOTAL OPERATING EXPENSES 241,000 241,000 241,000
A032 TOTAL COMMUNICATION 14,000 14,000 14,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 10,000 10,000 10,000
A033 TOTAL UTILITIES 53,000 53,000 53,000
A03303 Electricity 50,000 50,000 50,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
299
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 75,000 75,000 75,000


A03402 Rent for Office Buildings 75,000 75,000 75,000
A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000
A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 3,083,000 3,183,000 3,297,000
300
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
KJ0496 TEHSILDAR KHUIRATA KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,667,000 5,925,000 6,157,000


A011 TOTAL PAY 21 21 2,604,000 3,257,000 3,473,000
A01101 PAY OF OFFICERS 1 1 240,000 300,000 322,000
T011 Tehsildar BPS-16 1 1 240,000 300,000 322,000
A01151 PAY OF OTHER STAFF 20 20 2,364,000 2,957,000 3,151,000
N008 Naib Tehsildar BPS-14 1 1 222,000 278,000 296,000
Q001 Qanoongo BPS-11 2 2 351,000 439,000 468,000
P009 Patwari BPS-09 10 10 1,216,000 1,520,000 1,621,000
M043 Mohrar Mall BPS-05 1 1 126,000 158,000 168,000
N011 Nazar BPS-05 1 1 82,000 103,000 109,000
N004 Naib Qasid BPS-01 5 5 367,000 459,000 489,000
A012 TOTAL ALLOWANCES 3,063,000 2,668,000 2,684,000
A012-1 TOTAL REGULAR ALLOWANCES 3,063,000 2,668,000 2,684,000
A01202 House Rent Allowance 284,000 284,000 284,000
A01203 Conveyance Allowance 548,000 548,000 548,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 665,000 665,000 665,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 306,000 383,000 383,000
A01218 Fixed Contingent/Stationary Allowance 7,000 7,000 7,000
A0121A Ad-hoc Relief Allowance - 2011 195,000 0 0
A0121M Adhoc Relief Allowance - 2012 521,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 260,000 260,000 260,000
A0121Z Ad-hoc Relief Allowance - 2014 260,000 260,000 260,000
A0122C Ad-hoc Relief Allowance - 2015 244,000 260,000
A03 TOTAL OPERATING EXPENSES 384,000 384,000 384,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 87,000 87,000 87,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000
A03402 Rent for Office Buildings 180,000 180,000 180,000
301
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 59,000 59,000 59,000
A03805 Travelling Allowance 59,000 59,000 59,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 26,000 26,000 26,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 6,051,000 6,309,000 6,541,000
302
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0007 TEHSILDAR MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 24,293,000 25,311,000 25,771,000
A011 TOTAL PAY 89 86 10,898,000 13,625,000 14,017,000
A01101 PAY OF OFFICERS 1 1 211,000 264,000 283,000
T011 Tehsildar BPS-16 1 1 211,000 264,000 283,000
A01151 PAY OF OTHER STAFF 88 85 10,687,000 13,361,000 13,734,000
N008 Naib Tehsildar BPS-14 3 2 526,000 658,000 467,000
Q001 Qanoongo BPS-11 8 8 1,480,000 1,850,000 1,973,000
P009 Patwari BPS-09 47 47 5,562,000 6,953,000 7,414,000
C012 Cashier BPS-05 0 1 0 0 141,000
A002 Accountant BPS-05 1 0 106,000 133,000 0
M043 Mohrar Mall BPS-05 4 3 424,000 530,000 424,000
N011 Nazar BPS-05 1 1 144,000 180,000 192,000
N004 Naib Qasid BPS-01 23 22 2,355,000 2,944,000 3,003,000
C061 Chowkidar BPS-01 1 1 90,000 113,000 120,000
A012 TOTAL ALLOWANCES 13,395,000 11,686,000 11,754,000
A012-1 TOTAL REGULAR ALLOWANCES 13,395,000 11,686,000 11,754,000
A01202 House Rent Allowance 1,765,000 1,765,000 1,765,000
A01203 Conveyance Allowance 2,180,000 2,180,000 2,180,000
A01207 Washing Allowance 27,000 27,000 27,000
A01208 Dress Allowance 27,000 27,000 27,000
A0120X Ad-hoc Allowance - 2010 2,825,000 2,825,000 2,825,000
A01211 Hill Allowance (Personal Allowance) 27,000 27,000 27,000
A01217 Medical Allowance 1,282,000 1,603,000 1,603,000
A01218 Fixed Contingent/Stationary Allowance 30,000 30,000 30,000
A0121A Ad-hoc Relief Allowance - 2011 872,000 0 0
A0121M Adhoc Relief Allowance - 2012 2,180,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,090,000 1,090,000 1,090,000
A0121Z Ad-hoc Relief Allowance - 2014 1,090,000 1,090,000 1,090,000
A0122C Ad-hoc Relief Allowance - 2015 1,022,000 1,090,000
A03 TOTAL OPERATING EXPENSES 159,000 159,000 159,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 38,000 38,000 38,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 23,000 23,000 23,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
303
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 63,000 63,000 63,000


A03805 Travelling Allowance 63,000 63,000 63,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 30,000 30,000 30,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 24,452,000 25,470,000 25,930,000
304
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
MJ0008 TEHSILDAR DUDYAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 9,256,000 9,667,000 10,053,000
A011 TOTAL PAY 33 33 4,307,000 5,384,000 5,743,000
A01101 PAY OF OFFICERS 1 1 289,000 361,000 387,000
T011 Tehsildar BPS-16 1 1 289,000 361,000 387,000
A01151 PAY OF OTHER STAFF 32 32 4,018,000 5,023,000 5,356,000
N008 Naib Tehsildar BPS-14 1 1 122,000 153,000 163,000
G012 Gardawer BPS-11 3 3 593,000 741,000 790,000
P009 Patwari BPS-09 17 17 2,046,000 2,558,000 2,727,000
C012 Cashier BPS-05 0 1 183,000
A002 Accountant BPS-05 1 0 137,000 171,000 0
M043 Mohrar Mall BPS-05 1 1 136,000 170,000 181,000
N011 Nazar BPS-05 1 1 125,000 156,000 167,000
N004 Naib Qasid BPS-01 8 8 859,000 1,074,000 1,145,000
A012 TOTAL ALLOWANCES 4,949,000 4,283,000 4,310,000
A012-1 TOTAL REGULAR ALLOWANCES 4,949,000 4,283,000 4,310,000
A01202 House Rent Allowance 408,000 408,000 408,000
A01203 Conveyance Allowance 832,000 832,000 832,000
A01207 Washing Allowance 9,000 9,000 9,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 1,110,000 1,110,000 1,110,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 482,000 603,000 603,000
A01218 Fixed Contingent/Stationary Allowance 10,000 10,000 10,000
A0121A Ad-hoc Relief Allowance - 2011 330,000 0 0
A0121M Adhoc Relief Allowance - 2012 861,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 431,000 431,000 431,000
A0121Z Ad-hoc Relief Allowance - 2014 431,000 431,000 431,000
A0122C Ad-hoc Relief Allowance - 2015 404,000 431,000
A03 TOTAL OPERATING EXPENSES 250,000 250,000 250,000
A032 TOTAL COMMUNICATION 15,000 15,000 15,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 100,000 100,000 100,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 85,000 85,000 85,000
305
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
306
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 36,000 36,000 36,000


A03402 Rent for Office Buildings 36,000 36,000 36,000
A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000
A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 9,506,000 9,917,000 10,303,000
307
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0005 TEHSILDAR BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 14,274,000 14,870,000 15,456,000
A011 TOTAL PAY 54 54 6,558,000 8,198,000 8,743,000
A01101 PAY OF OFFICERS 1 1 139,000 174,000 186,000
T011 Tehsildar BPS-16 1 1 139,000 174,000 186,000
A01151 PAY OF OTHER STAFF 53 53 6,419,000 8,024,000 8,557,000
N008 Naib Tehsildar BPS-14 2 2 424,000 530,000 565,000
G012 Gardawer BPS-11 3 3 559,000 699,000 745,000
P009 Patwari BPS-09 24 24 2,797,000 3,496,000 3,728,000
C012 Cashier BPS-05 0 2 0 0 427,000
A002 Accountant BPS-05 2 0 320,000 400,000 0
M043 Mohrar Mall BPS-05 4 4 555,000 694,000 740,000
N011 Nazar BPS-05 2 2 293,000 366,000 391,000
S084 Siah Nawees BPS-05 1 1 117,000 146,000 156,000
N004 Naib Qasid BPS-01 15 15 1,354,000 1,693,000 1,805,000
A012 TOTAL ALLOWANCES 7,716,000 6,672,000 6,713,000
A012-1 TOTAL REGULAR ALLOWANCES 7,716,000 6,672,000 6,713,000
A01202 House Rent Allowance 688,000 688,000 688,000
A01203 Conveyance Allowance 1,318,000 1,318,000 1,318,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 18,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 1,714,000 1,680,000 1,680,000
A01211 Hill Allowance (Personal Allowance) 41,000 41,000 41,000
A01217 Medical Allowance 774,000 968,000 968,000
A01218 Fixed Contingent/Stationary Allowance 14,000 14,000 14,000
A0121A Ad-hoc Relief Allowance - 2011 507,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,312,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 656,000 656,000 656,000
A0121Z Ad-hoc Relief Allowance - 2014 656,000 656,000 656,000
A0122C Ad-hoc Relief Allowance - 2015 615,000 656,000
A03 TOTAL OPERATING EXPENSES 199,000 199,000 199,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 84,000 84,000 84,000
A03303 Electricity 81,000 81,000 81,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
308
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000


A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 14,473,000 15,069,000 15,655,000
309
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0006 TEHSILDAR BARNALA

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,912,000 7,221,000 7,511,000


A011 TOTAL PAY 28 28 3,179,000 3,974,000 4,239,000
A01101 PAY OF OFFICERS 1 1 221,000 276,000 296,000
T011 Tehsildar BPS-16 1 1 221,000 276,000 296,000
A01151 PAY OF OTHER STAFF 27 27 2,958,000 3,698,000 3,943,000
G012 Gardawer BPS-11 2 2 369,000 461,000 492,000
P009 Patwari BPS-09 20 20 2,139,000 2,674,000 2,851,000
N004 Naib Qasid BPS-01 5 5 450,000 563,000 600,000
A012 TOTAL ALLOWANCES 3,733,000 3,247,000 3,272,000
A012-1 TOTAL REGULAR ALLOWANCES 3,733,000 3,247,000 3,272,000
A01202 House Rent Allowance 380,000 380,000 380,000
A01203 Conveyance Allowance 688,000 688,000 688,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 708,000 708,000 708,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 405,000 506,000 506,000
A01218 Fixed Contingent/Stationary Allowance 4,000 4,000 4,000
A0121A Ad-hoc Relief Allowance - 2011 246,000 0 0
A0121M Adhoc Relief Allowance - 2012 636,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 318,000 318,000 318,000
A0121Z Ad-hoc Relief Allowance - 2014 318,000 318,000 318,000
A0122C Ad-hoc Relief Allowance - 2015 295,000 320,000
A01242 Consolidated Traveling Allowance (Fixed TA) 8,000 8,000 8,000
A03 TOTAL OPERATING EXPENSES 152,000 152,000 152,000
A032 TOTAL COMMUNICATION 11,000 11,000 11,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 42,000 42,000 42,000
A03303 Electricity 40,000 40,000 40,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
310
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000


A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 7,064,000 7,373,000 7,663,000
311
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
BB0007 TEHSILDAR SMAHNI

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,969,000 12,486,000 15,600,000


A011 TOTAL PAY 44 47 5,541,000 6,929,000 9,980,000
A01101 PAY OF OFFICERS 1 1 302,000 378,000 405,000
T011 Tehsildar BPS-16 1 1 302,000 378,000 405,000
A01151 PAY OF OTHER STAFF 43 46 5,239,000 6,551,000 9,575,000
N008 Naib Tehsildar BPS-14 1 2 122,000 153,000 323,000
Q001 Qanoongo BPS-11 5 5 954,000 1,193,000 1,272,000
P009 Patwari BPS-09 15 15 1,830,000 2,288,000 2,439,000
A002 Accountant BPS-05 1 1 164,000 205,000 219,000
M043 Mohrar Mall BPS-05 2 3 158,000 198,000 317,000
N011 Nazar BPS-05 1 1 121,000 151,000 2,485,000
N004 Naib Qasid BPS-01 17 18 1,774,000 2,218,000 2,365,000
C061 Chowkidar BPS-01 1 1 116,000 145,000 155,000
A012 TOTAL ALLOWANCES 6,428,000 5,557,000 5,620,000
A012-1 TOTAL REGULAR ALLOWANCES 6,428,000 5,557,000 5,620,000
A01202 House Rent Allowance 545,000 545,000 545,000
A01203 Conveyance Allowance 1,052,000 1,052,000 1,052,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 18,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 1,426,000 1,426,000 1,426,000
A01211 Hill Allowance (Personal Allowance) 60,000 60,000 60,000
A01217 Medical Allowance 642,000 803,000 803,000
A01218 Fixed Contingent/Stationary Allowance 3,000 3,000 3,000
A0121A Ad-hoc Relief Allowance - 2011 444,000 0 0
A0121M Adhoc Relief Allowance - 2012 1,108,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 554,000 554,000 554,000
A0121Z Ad-hoc Relief Allowance - 2014 554,000 554,000 554,000
A0122C Ad-hoc Relief Allowance - 2015 520,000 583,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000

A03 TOTAL OPERATING EXPENSES 283,000 283,000 283,000


A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
312
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 84,000 84,000 84,000


A03303 Electricity 81,000 81,000 81,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 84,000 84,000 84,000
A03402 Rent for Office Buildings 84,000 84,000 84,000

A038 TOTAL TRAVEL & TRANSPORTATION 57,000 57,000 57,000


A03805 Travelling Allowance 57,000 57,000 57,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 28,000 28,000 28,000
GRAND TOTAL 12,252,000 12,769,000 15,883,000
313
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY BOARD OF REVENUE
A01 TOTAL EMPLOYEES RELATED EXPENSES 482,983,000 501,642,000 524,317,000
A011 TOTAL PAY 1,608 1,610 222,309,000 276,406,000 297,671,000
A01101 PAY OF OFFICERS 185 186 55,108,000 68,449,000 73,454,000
A01151 PAY OF OTHER STAFF 1,423 1,424 167,201,000 207,957,000 224,217,000
A012 TOTAL ALLOWANCES 260,674,000 225,236,000 226,646,000
A012-1 TOTAL REGULAR ALLOWANCES 260,458,000 225,020,000 226,448,000
A01201 Senior Post Allowance 76,000 76,000 76,000
A01202 House Rent Allowance 27,018,000 26,974,000 26,974,000
A01203 Conveyance Allowance 39,907,000 39,841,000 39,841,000
A01207 Washing Allowance ` 627,500 628,500 628,500
A01208 Dress Allowance 618,500 618,500 618,500
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 963,000 963,000 963,000
A0120X Ad-hoc Allowance - 2010 57,552,000 57,353,000 57,353,000
A01211 Hill Allowance (Personal Allowance) 1,512,000 1,512,000 1,512,000
A01217 Medical Allowance 24,475,000 30,607,000 30,607,000
A01218 Fixed Contingent/Stationary Allowance 217,000 217,000 217,000
A0121A Ad-hoc Relief Allowance - 2011 17,483,000 0 0
A0121M Adhoc Relief Allowance - 2012 44,432,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 22,236,000 22,154,000 22,154,000
A0121Z Ad-hoc Relief Allowance - 2014 22,236,000 22,154,000 22,154,000
A0122C Ad-hoc Relief Allowance - 2015 0 20,848,000 22,276,000
A01224 Entertainment Allowance 54,000 47,000 47,000
A01226 Computer Allowance 126,000 126,000 126,000
A01228 Orderly Allowance 168,000 144,000 144,000
A01233 Unattractive Area Allowance (Karnah Allowance) 315,000 315,000 315,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A01242 Consolidated Traveling Allowance (Fixed TA) 202,000 202,000 202,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 216,000 216,000 198,000
A01271 Overtime Allowance 90,000 90,000 120,000
A01277 Contingent Paid Staff 126,000 126,000 78,000
A03 TOTAL OPERATING EXPENSES 128,991,000 154,418,000 128,657,000
A032 TOTAL COMMUNICATION 4,708,000 4,708,000 4,708,000
A03201 Postage & Telegraph 481,000 481,000 481,000
A03202 Telephone & Trunk Call 4,227,000 4,227,000 4,227,000
A033 TOTAL UTILITIES 9,052,000 8,644,000 8,649,000
A03302 Water 252,000 252,000 252,000
A03303 Electricity 8,413,000 8,010,000 8,010,000
A03304 Hot & Cold Weather Charges 387,000 382,000 387,000
A034 TOTAL OCCUPANCY COSTS 3,366,000 3,366,000 3,366,000
A03402 Rent for Office Buildings 3,366,000 3,366,000 3,366,000
314
KC21002 (01)
BOARD OF REVENUE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 30,639,000 31,154,000 30,639,000
A03805 Travelling Allowance 12,966,000 13,286,000 12,966,000
002 Gazetted 9,223,000 9,473,000 9,223,000
003 Non-Gazetted 3,743,000 3,813,000 3,743,000
A03807 POL 17,673,000 17,868,000 17,673,000
A039 TOTAL GENERAL 81,226,000 106,546,000 81,295,000
A03901 Stationery 2,173,000 2,293,000 2,173,000
A03902 Printing & Publication 560,000 560,000 569,000
A03905 Newspapers, Periodicals and Books 235,000 185,000 235,000
A03906 Uniform & Liveries 67,000 67,000 127,000
A03914 Secret Service Expenditure 175,000 175,000 175,000
A03919 Payments to other for Service Rendered (Fee) 50,000 50,000 50,000
A03921 74,235,000 99,585,000
Unforeseen Expenditure for Disaster Preparedness & Relief (Non-Transferable) 74,235,000
A03970 Others 3,731,000 3,631,000 3,731,000
A052 TOTAL GRANTS DOMESTIC 175,000 175,000 175,000
A05270 Discretionary Fund 175,000 175,000 175,000
A06 TOTAL TRANSFERS 140,000 175,000 140,000
A06301 Entertainment Charges 140,000 175,000 140,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 100,000 0
A09601 Machinery & Equipment 0 100,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 15,511,000 17,720,000 15,511,000
A13001 Transport 15,351,000 17,560,000 15,351,000
A13101 Machinery/Equipment 160,000 160,000 160,000
GRAND TOTAL 627,800,000 674,230,000 668,800,000
313
GRANT NO. 3
KC21003 (02)
STAMPS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0038 CHIEF INSPECTOR STAMPS 14,400,000 14,810,000 14,938,000
TOTAL 14,400,000 14,810,000 14,938,000
314
KC21003 (02)
STAMPS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0112 FINANCIAL & FISCAL AFFAIRS
011205 TAX MANAGEMENT
MZ0038 CHIEF INSPECTOR STAMPS

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,195,000 6,605,000 6,733,000


A011 TOTAL PAY 16 16 2,883,000 3,725,000 3,849,000
A01101 PAY OF OFFICERS 4 4 1,242,000 1,607,000 1,666,000
C037 Chief Inspector BPS-17 1 1 343,000 444,000 460,000
A053 Assistant BPS-16 1 1 304,000 393,000 408,000
S048 Senior Inspector BPS-16 2 2 595,000 770,000 798,000
A01151 PAY OF OTHER STAFF 12 12 1,641,000 2,118,000 2,183,000
S102 Stenographer BPS-14 1 1 337,000 430,000 441,000
I011 Inspector BPS-11 2 2 215,000 291,000 305,000
S042 Senior Clerk BPS-09 2 2 301,000 384,000 395,000
J018 Junior Clerk/Typist BPS-07 1 1 77,000 92,000 97,000
D128 Driver BPS-04 1 1 132,000 180,000 184,000
D001 Daftri BPS-02 1 1 140,000 173,000 176,000
N004 Naib Qasid BPS-01 4 4 439,000 568,000 585,000

A012 TOTAL ALLOWANCES 3,312,000 2,880,000 2,884,000

A012-1 TOTAL REGULAR ALLOWANCES 3,312,000 2,880,000 2,884,000


A01202 House Rent Allowance 381,000 381,000 381,000
A01203 Conveyance Allowance 501,000 543,000 543,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 756,000 756,000 756,000
A01211 Hill Allowance (Personal Allowance) 20,000 19,000 19,000
A01217 Medical Allowance 260,000 325,000 325,000
A0121A Ad-hoc Relief Allowance - 2011 227,000 0 0
A0121M Adhoc Relief Allowance - 2012 577,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 289,000 282,000 282,000
A0121Z Ad-hoc Relief Allowance - 2014 289,000 282,000 282,000
A0122C Ad-hoc Relief Allowance - 2015 0 280,000 284,000
315
KC21003 (02)
STAMPS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 8,041,000 8,041,000 8,041,000


A032 TOTAL COMMUNICATION 50,000 50,000 50,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 378,000 378,000 378,000
A03805 Travelling Allowance 189,000 189,000 189,000
002 Gazetted 105,000 105,000 105,000
003 Non-Gazetted 84,000 84,000 84,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 7,596,000 7,596,000 7,596,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing and Publication 7,500,000 7,500,000 7,500,000
007 Printing Forms & Stamps (Share Cost/Deptt. Charges) 7,500,000 7,500,000 7,500,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 46,000 46,000 46,000
013 Transportation of Stamps 46,000 46,000 46,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 164,000 164,000 164,000
A13001 Transport 164,000 164,000 164,000
GRAND TOTAL 14,400,000 14,810,000 14,938,000
316
KC21003 (02)
STAMPS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY STAMPS
A01 TOTAL EMPLOYEES RELATED EXPENSES 6,195,000 6,605,000 6,733,000
A011 TOTAL PAY 16 16 2,883,000 3,725,000 3,849,000
A01101 PAY OF OFFICERS 4 4 1,242,000 1,607,000 1,666,000
A01151 PAY OF OTHER STAFF 12 12 1,641,000 2,118,000 2,183,000
A012 TOTAL ALLOWANCES 3,312,000 2,880,000 2,884,000
A012-1 TOTAL REGULAR ALLOWANCES 3,312,000 2,880,000 2,884,000
A01202 House Rent Allowance 381,000 381,000 381,000
A01203 Conveyance Allowance 501,000 543,000 543,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 756,000 756,000 756,000
A01211 Hill Allowance (Personal Allowance) 20,000 19,000 19,000
A01217 Medical Allowance 260,000 325,000 325,000
A0121A Ad-hoc Relief Allowance - 2011 227,000 0 0
A0121M Adhoc Relief Allowance - 2012 577,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 289,000 282,000 282,000
A0121Z Ad-hoc Relief Allowance - 2014 289,000 282,000 282,000
A0122C Ad-hoc Relief Allowance - 2015 0 280,000 284,000
A03 TOTAL OPERATING EXPENSES 8,041,000 8,041,000 8,041,000
A032 TOTAL COMMUNICATION 50,000 50,000 50,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 378,000 378,000 378,000
A03805 Travelling Allowance 189,000 189,000 189,000
002 Gazetted 105,000 105,000 105,000
003 Non-Gazetted 84,000 84,000 84,000
A03807 POL 189,000 189,000 189,000
A039 TOTAL GENERAL 7,596,000 7,596,000 7,596,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing and Publication 7,500,000 7,500,000 7,500,000
007 Printing Forms & Stamps (Share Cost/Deptt. Charges) 7,500,000 7,500,000 7,500,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 46,000 46,000 46,000
013 Transportation of Stamps 46,000 46,000 46,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 164,000 164,000 164,000
A13001 Transport 164,000 164,000 164,000
GRAND TOTAL 14,400,000 14,810,000 14,938,000
317
GRANT NO. 4
KC21004 (18)

LAND RECORD & SETTLEMENT


BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
` 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0039 DIRECTOR LAND RECORD 7,035,000 7,194,000 7,572,000
MZ0040 COMMISSIONER SETTLEMENT 5,466,000 5,572,000 5,828,000
MZ0041 SETTLEMENT OFFICE MUZAFFARABAD 8,299,000 8,494,000 8,940,000
TOTAL 20,800,000 21,260,000 22,340,000
318
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRGATION, FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
MZ0039 DIRECTOR LAND RECORD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,351,000 6,510,000 6,888,000


A011 TOTAL PAY 19 19 2,891,000 3,518,000 3,864,000
A01101 PAY OF OFFICERS 4 4 1,152,000 1,402,000 1,546,000
D073 Director BPS-19 1 1 650,000 791,000 872,000
S129 Superintendent BPS-17 1 1 260,000 316,000 349,000
A053 Assistant BPS-16 2 2 242,000 295,000 325,000
A01151 PAY OF OTHER STAFF 15 15 1,739,000 2,116,000 2,318,000
N008 Naib Tehsildar BPS-14 1 1 195,000 237,000 260,000
S102 Stenographer BPS-14 1 1 121,000 147,000 161,000
S042 Senior Clerk BPS-09 2 2 354,000 431,000 472,000
J018 Junior Clerk/Typist BPS-07 4 4 470,000 572,000 627,000
D128 Driver BPS-04 1 1 69,000 84,000 92,000
N004 Naib Qasid BPS-01 6 6 530,000 645,000 706,000
A012 TOTAL ALLOWANCES 3,460,000 2,992,000 3,024,000
A012-1 TOTAL REGULAR ALLOWANCES 3,460,000 2,992,000 3,024,000
A01202 House Rent Allowance 468,000 468,000 468,000
A01203 Conveyance Allowance 475,000 475,000 475,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 785,000 785,000 785,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 316,000 395,000 395,000
A0121A Ad-hoc Relief Allowance - 2011 233,000 0 0
A0121M Adhoc Relief Allowance- 2012 578,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 289,000 289,000 289,000
A0121Z Ad-hoc Relief Allowance - 2014 289,000 289,000 289,000
A01224 Entertainment Allowance 0 0 6,000
A0122C Ad-hoc Relief Allowance - 2015 264,000 290,000
A03 TOTAL OPERATING EXPENSES 528,000 528,000 528,000
A032 TOTAL COMMUNICATION 54,000 54,000 54,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
319
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 5,000 5,000 5,000


A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 316,000 316,000 316,000
A03805 Travelling Allowance 118,000 118,000 118,000
002 Gazetted 78,000 78,000 78,000
003 Non-Gazetted 40,000 40,000 40,000
A03807 POL 198,000 198,000 198,000
A039 TOTAL GENERAL 153,000 153,000 153,000
A03901 Stationery 44,000 44,000 44,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 52,000 52,000 52,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 156,000 156,000 156,000
A13001 Transport 156,000 156,000 156,000
GRAND TOTAL 7,035,000 7,194,000 7,572,000
320
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRGATION, FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
MZ0040 COMMISSIONER SETTLEMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,231,000 4,337,000 4,592,000


A011 TOTAL PAY 11 11 1,947,000 2,369,000 2,605,000
A01101 PAY OF OFFICERS 2 2 1,015,000 1,235,000 1,362,000
M062 Member (M&C BoR) BPS-20 1 1 650,000 791,000 872,000
S129 Superintendent BPS-17 1 1 365,000 444,000 490,000
A01151 PAY OF OTHER STAFF 9 9 932,000 1,134,000 1,243,000
N008 Naib Tehsildar BPS-14 1 1 114,000 139,000 152,000
S042 Senior Clerk BPS-09 1 1 159,000 194,000 212,000
J018 Junior Clerk/Typist BPS-07 2 2 204,000 248,000 272,000
D128 Driver BPS-04 1 1 98,000 119,000 131,000
N004 Naib Qasid BPS-01 3 3 286,000 348,000 381,000
C061 Chowkidar BPS-01 1 1 71,000 86,000 95,000
A012 TOTAL ALLOWANCES 2,284,000 1,968,000 1,987,000
A012-1 TOTAL REGULAR ALLOWANCES 2,284,000 1,968,000 1,987,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 308,000 308,000 308,000
A01203 Conveyance Allowance 271,000 271,000 271,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 527,000 527,000 527,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 205,000 256,000 256,000
A0121A Ad-hoc Relief Allowance - 2011 155,000 0 0
A0121M Adhoc Relief Allowance- 2012 390,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 195,000 195,000 195,000
A0121Z Ad-hoc Relief Allowance - 2014 195,000 195,000 195,000
A01224 Entertainment Allowance 0 0 7,000
A0122C Ad-hoc Relief Allowance - 2015 178,000 190,000
A03 TOTAL OPERATING EXPENSES 988,000 988,000 989,000
A032 TOTAL COMMUNICATION 60,000 60,000 60,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
321
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 187,000 187,000 187,000


A03303 Electricity 182,000 182,000 182,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 246,000 246,000 246,000
A03402 Rent for Office Buildings 246,000 246,000 246,000
A038 TOTAL TRANSPORTATION 374,000 374,000 374,000
A03805 Travelling Allowance 153,000 153,000 153,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 221,000 221,000 221,000
A039 TOTAL GENERAL 121,000 121,000 122,000
A03901 Stationery 44,000 44,000 44,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 70,000 70,000 70,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 247,000 247,000 247,000
A13001 Transport 242,000 242,000 242,000
A13101 Machinary/Equipment 5,000 5,000 5,000
GRAND TOTAL 5,466,000 5,572,000 5,828,000
322
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRGATION, FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION

MZ0041 SETTLEMENT OFFICE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,401,000 7,596,000 8,039,000


A011 TOTAL PAY 20 20 3,381,000 4,115,000 4,521,000
A01101 PAY OF OFFICERS 5 5 1,458,000 1,775,000 1,957,000
S079 Settlement Officer BPS-18 1 1 501,000 610,000 672,000
A053 Assistant BPS-16 1 1 180,000 219,000 242,000
T011 Tehsildar BPS-16 3 3 777,000 946,000 1,043,000
A01151 PAY OF OTHER STAFF 15 15 1,923,000 2,340,000 2,564,000
N008 Naib Tehsildar BPS-14 3 3 577,000 702,000 769,000
G012 Gardawer BPS-11 2 2 335,000 408,000 447,000
P009 Patwari BPS-09 5 5 534,000 650,000 712,000
S042 Senior Clerk BPS-09 1 1 163,000 198,000 217,000
D128 Driver BPS-04 2 2 188,000 229,000 251,000
C061 Chowkidar BPS-01 2 2 126,000 153,000 168,000
A012 TOTAL ALLOWANCES 4,020,000 3,481,000 3,518,000
A012-1 TOTAL REGULAR ALLOWANCES 4,020,000 3,481,000 3,518,000
A01202 House Rent Allowance 461,000 461,000 461,000
A01203 Conveyance Allowance 611,000 611,000 611,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 865,000 865,000 865,000
A01211 Hill Allowance (Personal Allowance) 15,000 15,000 15,000
A01217 Medical Allowance 386,000 483,000 483,000
A0121A Ad-hoc Relief Allowance - 2011 267,000 0 0
A0121M Adhoc Relief Allowance- 2012 674,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 338,000 338,000 338,000
A0121Z Ad-hoc Relief Allowance - 2014 338,000 338,000 338,000
A0122C Ad-hoc Relief Allowance - 2015 305,000 342,000
A01242 Consolidated Traveling Allowance (Fixed TA) 55,000 55,000 55,000
A01287 Settlement Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 737,000 737,000 740,000
A032 TOTAL COMMUNICATION 44,000 44,000 44,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
323
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 101,000 101,000 101,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings 100,000 100,000 100,000

A038 TOTAL TRANSPORTATION 371,000 371,000 371,000


A03805 Travelling Allowance 173,000 173,000 173,000
002 Gazetted 112,000 112,000 112,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 198,000 198,000 198,000
A039 TOTAL GENERAL 121,000 121,000 124,000
A03901 Stationery 53,000 53,000 53,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03970 Others 61,000 61,000 61,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 161,000 161,000 161,000
A13001 Transport 156,000 156,000 156,000
A13101 Machinary/Equipment 5,000 5,000 5,000
GRAND TOTAL 8,299,000 8,494,000 8,940,000
324
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY LAND RECORD & SETTLEMENT
A01 TOTAL EMPLOYEES RELATED EXPENSES 17,983,000 18,443,000 19,519,000
A011 TOTAL PAY 50 50 8,219,000 10,002,000 10,990,000
A01101 PAY OF OFFICERS 11 11 3,625,000 4,412,000 4,865,000
A01151 PAY OF OTHER STAFF 39 39 4,594,000 5,590,000 6,125,000
A012 TOTAL ALLOWANCES 9,764,000 8,441,000 8,529,000
A012-1 TOTAL REGULAR ALLOWANCES 9,764,000 8,441,000 8,529,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,237,000 1,237,000 1,237,000
A01203 Conveyance Allowance 1,357,000 1,357,000 1,357,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 2,177,000 2,177,000 2,177,000
A01211 Hill Allowance (Personal Allowance) 44,000 44,000 44,000
A01217 Medical Allowance 907,000 1,134,000 1,134,000
A0121A Ad-hoc Relief Allowance - 2011 655,000 0 0
A0121M Adhoc Relief Allowance- 2012 1,642,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 822,000 822,000 822,000
A0121Z Ad-hoc Relief Allowance - 2014 822,000 822,000 822,000
A01224 Entertainment Allowance 0 0 13,000
A0122C Ad-hoc Relief Allowance - 2015 0 747,000 822,000
A01242 Consolidated Traveling Allowance (Fixed TA) 55,000 55,000 55,000
A01287 Settlement Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 2,253,000 2,253,000 2,257,000
A032 TOTAL COMMUNICATION 158,000 158,000 158,000
A03201 Postage & Telegraph 21,000 21,000 21,000
A03202 Telephone & Trunk Call 137,000 137,000 137,000
A033 TOTAL UTILITIES 293,000 293,000 293,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 266,000 266,000 266,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 346,000 346,000 346,000
A03402 Rent for Office Buildings 346,000 346,000 346,000
A038 TOTAL TRANSPORTATION 1,061,000 1,061,000 1,061,000
A03805 Travelling Allowance 444,000 444,000 444,000
002 Gazetted 313,000 313,000 313,000
003 Non-Gazetted 131,000 131,000 131,000
A03807 POL 617,000 617,000 617,000
325
KC21004 (18)
LAND RECORD & SETTLEMENT
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 395,000 395,000 399,000
A03901 Stationery 141,000 141,000 141,000
A03902 Printing & Publication 67,000 67,000 67,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 183,000 183,000 183,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 564,000 564,000 564,000
A13001 Transport 554,000 554,000 554,000
A13101 Machinary/Equipment 10,000 10,000 10,000
GRAND TOTAL 20,800,000 21,260,000 22,340,000
327
GRANT NO. 5
KC21005 (15)
REHABILITATION
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0042 COMMISSIONERATE REHABILITATION 497,363,000 498,172,000 499,641,000

BG0454 SUBSISTENCE ALLOWANCE BAGH 120,050,000 120,050,000 120,050,000

PO0447 SUBSISTENCE ALLOWANCE RAWALAKOT 2,190,000 2,190,000 2,190,000

KJ0507 SUBSISTENCE ALLOWANCE KOTLI 92,160,000 92,160,000 92,160,000

MJ0429 SUBSISTENCE ALLOWANCE MIRPUR 14,900,000 14,900,000 14,900,000

MJ0301 ASSISTANT COMMISSIONER REHABILITATION JHANG 4,832,000 4,986,000 5,160,000

MJ0334 DEPUTY COMMISSIONER STATE SUBJECT MIRPUR 3,765,000 3,862,000 3,979,000

Total 735,260,000 736,320,000 738,080,000


328
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107102 REHABILITATION & RESETTLEMENT
MZ0042 COMMISSIONERATE REHABILITATION

A01 TOTAL EMPLOYEES RELATED EXPENSES 22,461,000 23,270,000 23,702,000


A011 TOTAL PAY 60 58 10,254,000 12,756,000 13,216,000
A01101 PAY OF OFFICERS 15 14 5,027,000 6,253,000 6,410,000
C077 Commissioner Relief & Rehabilitation BPS-20 1 1 650,000 809,000 871,000
A011 Addl. Commissioner Relief & Rehabilitation BPS-19 1 1 600,000 746,000 804,000
O001 Officer Incharge Rehabilitation BPS-17 1 1 502,000 624,000 673,000
B029 Budget & Accounts Officer BPS-17 1 1 415,000 516,000 556,000
D112 District Refugee Welfare Officer BPS-17 1 1 415,000 516,000 556,000
S129 Superintendent BPS-17 1 1 259,000 322,000 347,000
D112 District Refugee Welfare Officer BPS-16 4 4 1,093,000 1,360,000 1,465,000
T011 Tehsildar BPS-16 1 1 269,000 335,000 360,000
A053 Assistant BPS-16 1 1 202,000 251,000 271,000
C084 Computer Operator BPS-16 1 1 134,000 167,000 180,000
S062 Senior Scale Stenographer BPS-16 2 1 488,000 607,000 327,000
A01151 PAY OF OTHER STAFF 45 44 5,227,000 6,503,000 6,806,000
S112 Store Supervisor BPS-14 1 1 217,000 270,000 289,000
A126 Assistant Refugee Welfare Officer BPS-14 5 5 959,000 1,193,000 1,278,000
S102 Stenographer BPS-14 1 1 122,000 152,000 163,000
A002 Accountant BPS-14 1 1 180,000 224,000 240,000
D007 Data Entry Operator BPS-12 3 3 297,000 369,000 396,000
S037 Senior Accounts Clerk BPS-09 1 1 163,000 203,000 217,000
S042 Senior Clerk BPS-09 1 1 126,000 157,000 168,000
P009 Patwari BPS-09 1 1 89,000 111,000 119,000
J018 Junior Clerk/Typist BPS-07 5 5 427,000 531,000 569,000
D128 Driver BPS-04 10 9 1,212,000 1,508,000 1,454,000
N004 Naib Qasid BPS-01 13 13 1,212,000 1,508,000 1,616,000
C061 Chowkidar BPS-01 3 3 223,000 277,000 297,000
A012 TOTAL ALLOWANCES 12,207,000 10,514,000 10,486,000
A012-1 TOTAL REGULAR ALLOWANCES 12,147,000 10,454,000 10,486,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,539,000 1,539,000 1,539,000
A01203 Conveyance Allowance 1,798,000 1,798,000 1,798,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 18,000 18,000 18,000
329
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0120X Ad-hoc Allowance - 2010 2,665,000 2,665,000 2,665,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01216 Computer Allowance 45,000 45,000 45,000
A01217 Medical Allowance 1,039,000 1,299,000 1,299,000
A0121A Ad-hoc Relief Allowance - 2011 858,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,051,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,026,000 1,026,000 1,026,000
A0121Z Ad-hoc Relief Allowance - 2014 1,026,000 1,026,000 1,026,000
A0122C Ad-hoc Relief Allowance - 2015 956,000 988,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 60,000 60,000 0
A01273 Honoraria 60,000 60,000 0
006 Legal Advisor 60,000 60,000 0
A03 TOTAL OPERATING EXPENSES 473,438,000 473,438,000 474,475,000
A032 TOTAL COMMUNICATION 171,000 171,000 171,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 264,000 264,000 1,290,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 237,000 237,000 237,000
A03303 Electricity (One Time) 0 0 1,026,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000
A03402 Rent for Office Buildings 180,000 180,000 180,000
A038 TOTAL TRANSPORTATION 1,906,000 1,906,000 1,906,000
A03805 Travelling Allowance 371,000 371,000 371,000
002 Gazetted 204,000 204,000 204,000
003 Non-Gazetted 167,000 167,000 167,000
A03807 POL incl. Water Bowser 1,535,000 1,535,000 1,535,000
A039 TOTAL GENERAL 470,917,000 470,917,000 470,928,000
A03901 Stationery 69,000 69,000 69,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03906 Uniform & Liveries 11,000 11,000 18,000
A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 470,700,000 470,700,000 470,700,000
A03970 Others 107,000 107,000 107,000
330
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,441,000 1,441,000 1,441,000
A13001 Transport incl. Water Bowser 1,441,000 1,441,000 1,441,000
GRAND TOTAL 497,363,000 498,172,000 499,641,000

BG0454 SUBSISTENCE ALLOWANCE BAGH


A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 120,050,000 120,050,000 120,050,000

PO0447 SUBSISTENCE ALLOWANCE RAWALAKOT


A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 2,190,000 2,190,000 2,190,000

KJ0507 SUBSISTENCE ALLOWANCE KOTLI


A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 92,160,000 92,160,000 92,160,000

MJ0429 SUBSISTENCE ALLOWANCE MIRPUR


A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 14,900,000 14,900,000 14,900,000
331
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107102 REHABILITATION & RESETTLEMENT
MJ0301 ASSISTANT COMMISSIONER REHABILITATION JHANG

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,689,000 3,843,000 4,012,000


A011 TOTAL PAY 10 10 1,787,000 2,224,000 2,385,000
A01101 PAY OF OFFICERS 1 1 353,000 439,000 473,000
A071 Assistant Commissioner BPS-17 1 1 353,000 439,000 473,000
A01151 PAY OF OTHER STAFF 9 9 1,434,000 1,785,000 1,912,000
N008 Naib Tehsildar BPS-14 1 1 298,000 371,000 397,000
G012 Gardawer BPS-11 1 1 193,000 240,000 257,000
P009 Patwari BPS-09 2 2 204,000 254,000 272,000
S037 Senior Accounts Clerk BPS-09 1 1 254,000 316,000 339,000
J018 Junior Clerk/Typist BPS-07 1 1 191,000 238,000 255,000
D128 Driver BPS-04 1 1 93,000 116,000 124,000
N004 Naib Qasid BPS-01 2 2 201,000 250,000 268,000
A012 TOTAL ALLOWANCES 1,902,000 1,619,000 1,627,000
A012-1 TOTAL REGULAR ALLOWANCES 1,902,000 1,619,000 1,627,000
A01202 House Rent Allowance 157,000 157,000 157,000
A01203 Conveyance Allowance 238,000 238,000 238,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 461,000 461,000 461,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 173,000 216,000 216,000
A0121A Ad-hoc Relief Allowance - 2011 138,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 358,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 179,000 179,000 179,000
A0121Z Ad-hoc Relief Allowance - 2014 179,000 179,000 179,000
A0122C Ad-hoc Relief Allowance - 2015 170,000 178,000
A03 TOTAL OPERATING EXPENSES 934,000 934,000 939,000
A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 71,000 71,000 71,000
A03303 Electricity 66,000 66,000 66,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
332
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 712,000 712,000 712,000
A03805 Travelling Allowance 404,000 404,000 404,000
002 Gazetted 237,000 237,000 237,000
003 Non-Gazetted 167,000 167,000 167,000
A03807 POL 308,000 308,000 308,000
A039 TOTAL GENERAL 98,000 98,000 103,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 52,000 52,000 52,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 209,000 209,000
A13001 Transport 209,000 209,000 209,000
GRAND TOTAL 4,832,000 4,986,000 5,160,000
333
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107102 REHABILITATION & RESETTLEMENT
MJ0334 DEPUTY COMMISSIONER STATE SUBJECT MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,450,000 2,547,000 2,660,000

A011 TOTAL PAY 7 7 1,151,000 1,432,000 1,537,000

A01101 PAY OF OFFICERS 1 1 501,000 623,000 671,000


D023 Deputy Commissioner BPS-18 1 1 501,000 623,000 671,000
A01151 PAY OF OTHER STAFF 6 6 650,000 809,000 866,000
J018 Junior Clerk/Typist BPS-07 2 2 262,000 326,000 349,000
D128 Driver BPS-04 1 1 123,000 153,000 164,000
N004 Naib Qasid BPS-01 3 3 265,000 330,000 353,000

A012 TOTAL ALLOWANCES 1,299,000 1,115,000 1,123,000

A012-2 TOTAL REGULAR ALLOWANCES 1,299,000 1,115,000 1,123,000


A01202 House Rent Allowance 175,000 175,000 175,000
A01203 Conveyance Allowance 134,000 134,000 134,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 297,000 297,000 297,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 125,000 156,000 156,000
A0121A Ad-hoc Relief Allowance - 2011 92,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 230,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 115,000 115,000 115,000
A0121Z Ad-hoc Relief Allowance - 2014 115,000 115,000 115,000
A0122C Ad-hoc Relief Allowance - 2015 107,000 115,000
A03 TOTAL OPERATING EXPENSES 1,003,000 1,003,000 1,007,000
A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 92,000 92,000 92,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 75,000 75,000 75,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
334
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 740,000 740,000 740,000


A03805 Travelling Allowance 360,000 360,000 360,000
002 Gazetted 260,000 260,000 260,000
003 Non-Gazetted 100,000 100,000 100,000
A03807 POL 380,000 380,000 380,000
A039 TOTAL GENERAL 118,000 118,000 122,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 62,000 62,000 62,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 312,000 312,000 312,000
A13001 Transport 312,000 312,000 312,000
GRAND TOTAL 3,765,000 3,862,000 3,979,000
335
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY REHABILITATION
A01 TOTAL EMPLOYEES RELATED EXPENSES 28,600,000 29,660,000 30,374,000
A011 TOTAL PAY 77 75 13,192,000 16,412,000 17,138,000
A01101 PAY OF OFFICERS 17 16 5,881,000 7,315,000 7,554,000
A01151 PAY OF OTHER STAFF 60 59 7,311,000 9,097,000 9,584,000
A012 TOTAL ALLOWANCES 15,408,000 13,248,000 13,236,000
A012-1 TOTAL REGULAR ALLOWANCES 15,348,000 13,188,000 13,236,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,871,000 1,871,000 1,871,000
A01203 Conveyance Allowance 2,170,000 2,170,000 2,170,000
A01207 Washing Allowance 26,000 26,000 26,000
A01208 Dress Allowance 26,000 26,000 26,000
A0120X Ad-hoc Allowance - 2010 3,423,000 3,423,000 3,423,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 1,337,000 1,671,000 1,671,000
A0121A Ad-hoc Relief Allowance - 2011 1,088,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,639,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,320,000 1,320,000 1,320,000
A0121Z Ad-hoc Relief Allowance - 2014 1,320,000 1,320,000 1,320,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,233,000 1,281,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01226 Computer Allowance 45,000 45,000 45,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 60,000 60,000 0
A01273 Honoraria 60,000 60,000 0
006 Legal Advisor 60,000 60,000 0
A03 TOTAL OPERATING EXPENSES 704,675,000 704,675,000 705,721,000
A032 TOTAL COMMUNICATION 277,000 277,000 277,000
A03201 Postage & Telegraph 25,000 25,000 25,000
A03202 Telephone & Trunk Call 252,000 252,000 252,000
A033 TOTAL UTILITIES 427,000 427,000 1,453,000
A03302 Water 24,000 24,000 24,000
A03303 Electricity 378,000 378,000 1,404,000
A03304 Hot & Cold Weather Charges 25,000 25,000 25,000
A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000
A03402 Rent for Office Buildings 180,000 180,000 180,000
A038 TOTAL TRANSPORTATION 3,358,000 3,358,000 3,358,000
A03805 Travelling Allowance 1,135,000 1,135,000 1,135,000
002 Gazetted 701,000 701,000 701,000
003 Non-Gazetted 434,000 434,000 434,000
A03807 POL 2,223,000 2,223,000 2,223,000
336
KC21005 (15)
REHABILITATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 700,433,000 700,433,000 700,453,000
A03901 Stationery 139,000 139,000 139,000
A03902 Printing & Publication 18,000 18,000 30,000
A03905 Newspapers, Periodicals and Books 43,000 43,000 41,000
A03906 Uniform & Liveries 12,000 12,000 22,000
A03965 Subsistence Allowance for Refugees 1990 (Non-Transferable) 700,000,000 700,000,000 700,000,000
A03970 Others 221,000 221,000 221,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,962,000 1,962,000 1,962,000
A13001 Transport 1,962,000 1,962,000 1,962,000
GRAND TOTAL 735,260,000 736,320,000 738,080,000
337
GRANT NO. 6
KC21006 (03)
PENSION
BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATATIVE ORGAN, FINANCIAL AFFAIRS
0112 FINANCIAL & FISCAL AFFAIRS
011210 PENSION CIVIL
MZ0046 CIVIL/FAMILY PENSION

A04 EMPLOYEES RETIRMENT BENEFITS


A041 PENSION

A04101 Pension - Civil 325,000,000 5,198,000,000 5,600,000,000

A04102 Commuted Value of Pension - Civil 5,593,500,000 1,250,000,000 1,497,000,000

A04104 Other Pension (Family Pension) 175,000,000 950,000,000 1,000,000,000

A04105 Gratuity 1,500,000 1,000,000 1,000,000

A04114 Superannuation Encashment on L.P.R 400,000,000 600,000,000 500,000,000

A04116 Pension Contribution 5,000,000 1,000,000 2,000,000


GRAND TOTAL 6,500,000,000 8,000,000,000
8,000,000,000 8,600,000,000
339
GRANT NO. 7
KC21007 (04)
PUBLIC RELATION
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0049 SECRETARIAT PUBLIC RELATION/I.T/TOURISM 14,820,000 15,104,000 16,465,000

MZ0050 DIRECTOR PUBLIC RELATION 53,532,000 55,161,000 56,804,000

MZ0051 DISTRICT INFORMATION OFFICE MUZAFFARABAD 1,419,000 1,167,000 1,356,000

BG0012 DISTRICT INFORMATION OFFICE BAGH 2,563,000 2,603,000 2,702,000

HV0425 DISTRICT INFORMATION OFFICE HAVELI 2,849,000 2,802,000 2,695,000

PO0011 DISTRICT INFORMATION OFFICE RAWALAKOT 2,427,000 2,462,000 2,600,000

KJ0011 DISTRICT INFORMATION OFFICE KOTLI 2,637,000 2,682,000 2,784,000

MJ0009 DEPUTY DIRECTOR INFORMATION MIRPUR 6,344,000 6,444,000 6,988,000

IB0001 LIAISON INFORMATION OFFICE RAWALPINDI 4,639,000 4,725,000 4,926,000

TOTAL 91,230,000 93,150,000 97,320,000


340
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
MZ0049 SECRETARIAT PUBLIC RELATION/I.T/TOURISM
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,887,000 13,171,000 13,875,000
A011 TOTAL PAY 21 21 5,550,000 6,766,000 7,420,000
A01101 PAY OF OFFICERS 10 10 4,300,000 5,242,000 5,754,000
S012 Secretary BPS-20 1 1 785,000 957,000 1,050,000
D059 Deputy Secretary BPS-18 1 1 676,000 824,000 904,000
S027 Section Officer BPS-17 0 3 0 1,643,000 1,804,000
S029 Section Officer/Under Secretary BPS-17 3 0 1,348,000 0 0
P055 Private Secretary BPS-17 1 1 416,000 507,000 557,000
S129 Superintendent BPS-17 2 2 624,000 761,000 835,000
P013 Personal Assistant BPS-16 1 1 307,000 374,000 411,000
A053 Assistant BPS-16 1 1 144,000 176,000 193,000
A01151 PAY OF OTHER STAFF 11 11 1,250,000 1,524,000 1,666,000
S026 Section Clerk BPS-14 2 2 222,000 271,000 296,000
S102 Stenographer BPS-14 2 2 322,000 393,000 429,000
Q006 Qasid BPS-02 1 1 133,000 162,000 177,000
N004 Naib Qasid BPS-01 6 6 573,000 698,000 764,000
A012 TOTAL ALLOWANCES 7,337,000 6,405,000 6,455,000
A012-1 TOTAL REGULAR ALLOWANCES 7,337,000 6,405,000 6,455,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 743,000 743,000 743,000
A01203 Conveyance Allowance 776,000 776,000 776,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 600,000 600,000 600,000
A0120X Ad-hoc Allowance - 2010 1,563,000 1,563,000 1,563,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 518,000 648,000 648,000
A0121A Ad-hoc Relief Allowance - 2011 519,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,110,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 555,000 555,000 555,000
A0121Z Ad-hoc Relief Allowance - 2014 555,000 555,000 555,000
A0122C Ad-hoc Relief Allowance - 2015 507,000 557,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
341
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,399,000 1,399,000 2,048,000


A032 TOTAL COMMUNICATION 171,000 171,000 171,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 990,000 990,000 990,000
A03805 Travelling Allowance 407,000 407,000 407,000
002 Gazetted 306,000 306,000 306,000
003 Non-Gazetted 101,000 101,000 101,000
A03807 POL 583,000 583,000 583,000
A039 TOTAL GENERAL 228,000 228,000 877,000
A03901 Stationery 122,000 122,000 122,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 1,000 1,000 0
A03970 Others 62,000 62,000 62,000
A03970 Others (One Time) 0 0 650,000
A06 TOTAL TRANSFER OF PAYMENTS 80,000 80,000 80,000
A06301 Entertainments & Gifts 80,000 80,000 80,000
002 Entertainment Charges 30,000 30,000 30,000
014 Entertainment for Press 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 454,000 454,000 462,000
A13001 Transport 442,000 442,000 442,000
A13101 Machinery/Equipment 12,000 12,000 20,000
GRAND TOTAL 14,820,000 15,104,000 16,465,000
342
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
MZ0050 DIRECTOR PUBLIC RELATION
A01 TOTAL EMPLOYEES RELATED EXPENSES 18,030,000 18,488,000 19,541,000
A011 TOTAL PAY 42 42 8,404,000 10,245,000 11,224,000
A01101 PAY OF OFFICERS 12 12 4,361,000 5,316,000 5,834,000
D073 Director BPS-19 1 1 650,000 792,000 870,000
D026 Deputy Director BPS-18 1 1 609,000 742,000 815,000
I009 Information Officer BPS-17 2 2 556,000 678,000 744,000
A076 Assistant Director (Advertisement) BPS-17 1 1 516,000 629,000 690,000
A078 Assistant Director (Films Pictorial Publicity) BPS-17 1 1 386,000 471,000 516,000
S129 Superintendent BPS-17 2 2 740,000 902,000 990,000
A027 Admin. Officer BPS-16 1 1 125,000 152,000 167,000
A031 Advertising Officer BPS-16 1 1 346,000 422,000 463,000
P020 Photographer BPS-16 1 1 279,000 340,000 373,000
S062 Senior Scale Stenographer BPS-16 1 1 154,000 188,000 206,000
A01151 PAY OF OTHER STAFF 30 30 4,043,000 4,929,000 5,390,000
H004 Head Clerk BPS-14 2 2 412,000 502,000 549,000
C004 Cameraman BPS-14 1 1 261,000 318,000 348,000
S102 Stenographer BPS-14 1 1 150,000 183,000 200,000
P020 Photographer BPS-14 1 1 231,000 282,000 308,000
A002 Accountant BPS-14 1 1 261,000 318,000 348,000
D007 Data Entry Operator BPS-12 1 1 141,000 172,000 188,000
A004 Accounts Clerk BPS-11 1 1 187,000 228,000 249,000
S042 Senior Clerk BPS-09 1 1 178,000 217,000 237,000
P020 Photographer BPS-08 1 1 133,000 162,000 177,000
L040 Loud Speaker Operator BPS-08 1 1 78,000 95,000 104,000
J018 Junior Clerk/Typist BPS-07 5 5 386,000 471,000 515,000
D005 Dark Room Assistant BPS-05 1 1 104,000 127,000 139,000
D006 Dark Room Attendant BPS-05 1 1 137,000 167,000 183,000
D128 Driver BPS-04 3 3 425,000 518,000 567,000
N004 Naib Qasid BPS-01 8 8 889,000 1,084,000 1,185,000
C061 Chowkidar BPS-01 1 1 70,000 85,000 93,000
A012 TOTAL ALLOWANCES 9,626,000 8,243,000 8,317,000
A012-1 TOTAL REGULAR ALLOWANCES 9,626,000 8,243,000 8,317,000
A01202 House Rent Allowance 1,078,000 1,078,000 1,078,000
A01203 Conveyance Allowance 1,426,000 1,426,000 1,426,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 2,230,000 2,230,000 2,230,000
A01211 Hill Allowance (Personal Allowance) 58,000 58,000 58,000
A01217 Medical Allowance 773,000 966,000 966,000
A0121A Ad-hoc Relief Allowance - 2011 664,000 0 0
343
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 1,680,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 840,000 840,000 840,000
A0121Z Ad-hoc Relief Allowance - 2014 840,000 840,000 840,000
A0122C Ad-hoc Relief Allowance - 2015 768,000 842,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 34,245,000 34,716,000 35,813,000
A032 TOTAL COMMUNICATION 528,000 532,000 554,000
A03201 Postage & Telegraph 24,000 28,000 50,000
A03202 Telephone & Trunk Call 504,000 504,000 504,000
A033 TOTAL UTILITIES 47,000 147,000 222,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 125,000 200,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 78,000 78,000 78,000
A03402 Rent for Office Buildings 78,000 78,000 78,000
A038 TOTAL TRANSPORTATION 1,891,000 2,258,000 2,079,000
A03805 Travelling Allowance 725,000 692,000 829,000
002 Gazetted 346,000 346,000 450,000
003 Non-Gazetted 346,000 346,000 346,000
011 Press Reporter 33,000 0 33,000
A03807 POL 1,166,000 1,566,000 1,250,000
A039 TOTAL GENERAL 31,701,000 31,701,000 32,880,000
A03901 Stationery 150,000 150,000 150,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 257,000 257,000 257,000
A03906 Uniform & Liveries 6,000 6,000 6,000
A03907 Advertising/Publicity (Non Transferable) 30,900,000 30,900,000 32,000,000
A03970 Others 371,000 371,000 450,000
001 Others 156,000 206,000 200,000
002 Photo Films 165,000 165,000 200,000
014 Book Binding 50,000 0 50,000
A052 TOTAL GRANTS DOMESTIC 200,000 100,000 200,000
A05206 To Non Financial Institutes 200,000 100,000 200,000
022 PPI News Bureau 50,000 0 50,000
023 APP News Bureau 50,000 50,000 50,000
024 ANN News Agency 50,000 50,000 50,000
025 NNI News Agency 50,000 0 50,000
A06 TOTAL TRANSFER OF PAYMENTS 329,000 929,000 400,000
A06301 Entertainment Charges 329,000 929,000 400,000
A130 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 728,000 928,000 850,000
A13001 Transport 728,000 928,000 850,000
GRAND TOTAL 53,532,000 55,161,000 56,804,000
344
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
MZ0051 DISTRICT INFORMATION OFFICE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 939,000 958,000 1,014,000


A011 TOTAL PAY 2 2 436,000 531,000 583,000
A01101 PAY OF OFFICERS 1 1 372,000 453,000 498,000
I009 Information Officer BPS-17 1 1 372,000 453,000 498,000
A01151 PAY OF OTHER STAFF 1 1 64,000 78,000 85,000
D128 Driver BPS-04 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 503,000 427,000 431,000
A012-1 TOTAL REGULAR ALLOWANCES 503,000 427,000 431,000
A01202 House Rent Allowance 71,000 71,000 71,000
A01203 Conveyance Allowance 70,000 70,000 70,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 107,000 107,000 107,000
A01217 Medical Allowance 40,000 50,000 50,000
A0121A Ad-hoc Relief Allowance - 2011 38,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 88,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 44,000 44,000 44,000
A0121Z Ad-hoc Relief Allowance - 2014 44,000 44,000 44,000
A0122C Ad-hoc Relief Allowance - 2015 40,000 44,000
A03 TOTAL OPERATING EXPENSES 318,000 194,000 252,000
A032 TOTAL COMMUNICATION 33,000 26,000 31,000
A03201 Postage & Telegraph 7,000 0 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 3,000 3,000 5,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 203,000 86,000 136,000
A03805 Travelling Allowance 86,000 86,000 86,000
002 Gazetted 71,000 71,000 71,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 117,000 0 50,000
345
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 79,000 79,000 80,000


A03901 Stationery 29,000 29,000 29,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 39,000 39,000 39,000
001 Others 28,000 28,000 28,000
002 Photo Films 11,000 11,000 11,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 147,000 0 75,000
A13001 Transport 147,000 0 75,000
GRAND TOTAL 1,419,000 1,167,000 1,356,000
346
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
BG0012 DISTRICT INFORMATION OFFICE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,609,000 1,649,000 1,742,000


A011 TOTAL PAY 5 5 738,000 899,000 985,000
A01101 PAY OF OFFICERS 1 1 257,000 313,000 344,000
I009 Information Officer BPS-17 1 1 257,000 313,000 344,000
A01151 PAY OF OTHER STAFF 4 4 481,000 586,000 641,000
J018 Junior Clerk/Typist BPS-07 1 1 102,000 124,000 136,000
D128 Driver BPS-04 1 1 172,000 210,000 229,000
N004 Naib Qasid BPS-01 1 1 129,000 157,000 172,000
C061 Chowkidar BPS-01 1 1 78,000 95,000 104,000
A012 TOTAL ALLOWANCES 871,000 750,000 757,000
A012-1 TOTAL REGULAR ALLOWANCES 871,000 750,000 757,000
A01202 House Rent Allowance 82,000 82,000 82,000
A01203 Conveyance Allowance 142,000 142,000 142,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 200,000 200,000 200,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 80,000 100,000 100,000
A0121A Ad-hoc Relief Allowance - 2011 60,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 148,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 74,000 74,000 74,000
A0121Z Ad-hoc Relief Allowance - 2014 74,000 74,000 74,000
A0122C Ad-hoc Relief Allowance - 2015 67,000 74,000
A03 TOTAL OPERATING EXPENSES 762,000 762,000 768,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 59,000 59,000 59,000
A033 TOTAL UTILITIES 165,000 100,000 105,000
A03303 Electricity 161,000 96,000 100,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A034 TOTAL OCCUPANCY COSTS 84,000 149,000 149,000
A03402 Rent for Office Buildings 84,000 149,000 149,000
347
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 336,000 336,000 336,000


A03805 Travelling Allowance 134,000 134,000 134,000
002 Gazetted 91,000 91,000 91,000
003 Non-Gazetted 43,000 43,000 43,000
A03807 POL 202,000 202,000 202,000
A039 TOTAL GENERAL 111,000 111,000 112,000
A03901 Stationery 43,000 43,000 43,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 39,000 39,000 39,000
002 Photo Films 39,000 39,000 39,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 177,000 177,000 177,000
A13001 Transport 177,000 177,000 177,000
GRAND TOTAL 2,563,000 2,603,000 2,702,000
348
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
HV0425 DISTRICT INFORMATION OFFICE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,717,000 1,770,000 1,866,000


A011 TOTAL PAY 7 7 766,000 934,000 1,023,000
A01101 PAY OF OFFICERS 1 1 322,000 393,000 431,000
I009 Information Officer BPS-17 1 1 322,000 393,000 431,000
A01151 PAY OF OTHER STAFF 6 6 444,000 541,000 592,000
D007 Data Entry Operator BPS-12 1 1 96,000 117,000 128,000
P020 Photographer BPS-08 1 1 81,000 99,000 108,000
J018 Junior Clerk/Typist BPS-07 1 1 77,000 94,000 103,000
D128 Driver BPS-04 1 1 68,000 83,000 91,000
N004 Naib Qasid BPS-01 1 1 61,000 74,000 81,000
C061 Chowkidar BPS-01 1 1 61,000 74,000 81,000
A012 TOTAL ALLOWANCES 951,000 836,000 843,000
A012-1 TOTAL REGULAR ALLOWANCES 951,000 836,000 843,000
A01202 House Rent Allowance 111,000 111,000 111,000
A01203 Conveyance Allowance 206,000 206,000 206,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 169,000 169,000 169,000
A01217 Medical Allowance 90,000 113,000 113,000
A0121A Ad-hoc Relief Allowance - 2011 55,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 153,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 76,000 76,000 76,000
A0121Z Ad-hoc Relief Allowance - 2014 76,000 76,000 76,000
A0122C Ad-hoc Relief Allowance - 2015 70,000 77,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 836,000 736,000 733,000
A032 TOTAL COMMUNICATION 32,000 32,000 34,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 29,000 29,000 29,000
A033 TOTAL UTILITIES 211,000 111,000 105,000
A03303 Electricity 209,000 109,000 100,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 167,000 167,000 167,000
A03402 Rent for Office Buildings 167,000 167,000 167,000
349
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 336,000 336,000 336,000


A03805 Travelling Allowance 134,000 134,000 134,000
002 Gazetted 91,000 91,000 91,000
003 Non-Gazetted 43,000 43,000 43,000
A03807 POL 202,000 202,000 202,000
A039 TOTAL GENERAL 90,000 90,000 91,000
A03901 Stationery 43,000 43,000 43,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 18,000 18,000 18,000
002 Photo Films 18,000 18,000 18,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 200,000 200,000 0
A09601 Machinery & Equipment 125,000 125,000 0
A09701 Furniture & Fixture 75,000 75,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 81,000 81,000 81,000
A13001 Transport 81,000 81,000 81,000
GRAND TOTAL 2,849,000 2,802,000 2,695,000
350
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
PO0011 DISTRICT INFORMATION OFFICE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,363,000 1,398,000 1,474,000


A011 TOTAL PAY 5 5 604,000 735,000 806,000
A01101 PAY OF OFFICERS 1 1 235,000 286,000 314,000
I009 Information Officer BPS-17 1 1 235,000 286,000 314,000
A01151 PAY OF OTHER STAFF 4 4 369,000 449,000 492,000
J018 Junior Clerk/Typist BPS-07 1 1 116,000 141,000 155,000
D128 Driver BPS-04 1 1 72,000 88,000 96,000
N004 Naib Qasid BPS-01 1 1 120,000 146,000 160,000
C061 Chowkidar BPS-01 1 1 61,000 74,000 81,000
A012 TOTAL ALLOWANCES 759,000 663,000 668,000
A012-1 TOTAL REGULAR ALLOWANCES 759,000 663,000 668,000
A01202 House Rent Allowance 123,000 123,000 123,000
A01203 Conveyance Allowance 90,000 90,000 90,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 160,000 160,000 160,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 85,000 106,000 106,000
A0121A Ad-hoc Relief Allowance - 2011 50,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 122,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 61,000 61,000 61,000
A0121Z Ad-hoc Relief Allowance - 2014 61,000 61,000 61,000
A0122C Ad-hoc Relief Allowance - 2015 55,000 60,000
A03 TOTAL OPERATING EXPENSES 872,000 872,000 934,000
A032 TOTAL COMMUNICATION 66,000 66,000 25,000
A03201 Postage & Telegraph 7,000 7,000 5,000
A03202 Telephone & Trunk Call 59,000 59,000 20,000
A033 TOTAL UTILITIES 165,000 165,000 166,000
A03303 Electricity 161,000 161,000 161,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A034 TOTAL OCCUPANCY COSTS 175,000 175,000 276,000
A03402 Rent for Office Buildings 175,000 175,000 276,000
351
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 354,000 354,000 354,000


A03805 Travelling Allowance 141,000 141,000 141,000
002 Gazetted 98,000 98,000 98,000
003 Non-Gazetted 43,000 43,000 43,000
A03807 POL 213,000 213,000 213,000
A039 TOTAL GENERAL 112,000 112,000 113,000
A03901 Stationery 43,000 43,000 43,000
A03905 Newspapers, Periodicals and Books 26,000 26,000 26,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 42,000 42,000 42,000
002 Photo Films 42,000 42,000 42,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 177,000 177,000 177,000
A13001 Transport 177,000 177,000 177,000
GRAND TOTAL 2,427,000 2,462,000 2,600,000
352
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
KJ0011 DISTRICT INFORMATION OFFICE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,641,000 1,686,000 1,788,000


A011 TOTAL PAY 4 4 812,000 990,000 1,085,000
A01101 PAY OF OFFICERS 1 1 446,000 544,000 597,000
I009 Information Officer BPS-17 1 1 446,000 544,000 597,000
A01151 PAY OF OTHER STAFF 3 3 366,000 446,000 488,000
J018 Junior Clerk/Typist BPS-07 1 1 150,000 183,000 200,000
D128 Driver BPS-04 1 1 83,000 101,000 111,000
N004 Naib Qasid BPS-01 1 1 133,000 162,000 177,000
A012 TOTAL ALLOWANCES 829,000 696,000 703,000
A012-1 TOTAL REGULAR ALLOWANCES 829,000 696,000 703,000
A01202 House Rent Allowance 71,000 71,000 71,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 215,000 215,000 215,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 78,000 98,000 98,000
A0121A Ad-hoc Relief Allowance - 2011 64,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 163,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 81,000 81,000 81,000
A0121Z Ad-hoc Relief Allowance - 2014 81,000 81,000 81,000
A0122C Ad-hoc Relief Allowance - 2015 74,000 81,000
A03 TOTAL OPERATING EXPENSES 804,000 804,000 804,000
A032 TOTAL COMMUNICATION 66,000 66,000 64,000
A03201 Postage & Telegraph 7,000 7,000 5,000
A03202 Telephone & Trunk Call 59,000 59,000 59,000
A033 TOTAL UTILITIES 177,000 177,000 178,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 161,000 161,000 161,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A034 TOTAL OCCUPANCY COSTS 96,000 96,000 96,000
A03402 Rent for Office Buildings 96,000 96,000 96,000
353
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 354,000 354,000 354,000
A03805 Travelling Allowance 141,000 141,000 141,000
002 Gazetted 98,000 98,000 98,000
003 Non-Gazetted 43,000 43,000 43,000
A03807 POL 213,000 213,000 213,000
A039 TOTAL GENERAL 111,000 111,000 112,000
A03901 Stationery 43,000 43,000 43,000
A03905 Newspapers, Periodicals and Books 26,000 26,000 26,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 41,000 41,000 41,000
002 Photo Films 41,000 41,000 41,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 177,000 177,000 177,000
A13001 Transport 177,000 177,000 177,000
GRAND TOTAL 2,637,000 2,682,000 2,784,000
354
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
MJ0009 DEPUTY DIRECTOR INFORMATION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,906,000 4,006,000 4,549,000


A011 TOTAL PAY 12 13 1,694,000 2,064,000 2,564,000
A01101 PAY OF OFFICERS 2 3 736,000 897,000 1,287,000
D026 Deputy Director BPS-18 1 1 465,000 567,000 622,000
I009 Information Officer BPS-17 1 2 271,000 330,000 665,000
A01151 PAY OF OTHER STAFF 10 10 958,000 1,167,000 1,277,000
L040 Loud Speaker Operator BPS-08 1 1 104,000 127,000 139,000
P020 Photographer BPS-08 1 1 175,000 213,000 233,000
J018 Junior Clerk/Typist BPS-07 2 2 174,000 212,000 232,000
D006 Dark Room Attendant BPS-05 1 1 88,000 107,000 117,000
D128 Driver BPS-04 2 2 182,000 222,000 243,000
N004 Naib Qasid BPS-01 3 3 235,000 286,000 313,000
A012 TOTAL ALLOWANCES 2,212,000 1,942,000 1,985,000
A012-1 TOTAL REGULAR ALLOWANCES 2,212,000 1,942,000 1,985,000
A01202 House Rent Allowance 343,000 343,000 343,000
A01203 Conveyance Allowance 416,000 416,000 416,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 430,000 430,000 430,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 200,000 250,000 250,000
A0121A Ad-hoc Relief Allowance - 2011 130,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 340,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 169,000 169,000 169,000
A0121Z Ad-hoc Relief Allowance - 2014 169,000 169,000 169,000
A0122C Ad-hoc Relief Allowance - 2015 150,000 193,000
A03 TOTAL OPERATING EXPENSES 2,093,000 2,093,000 2,094,000
A032 TOTAL COMMUNICATION 66,000 66,000 64,000
A03201 Postage & Telegraph 7,000 7,000 5,000
A03202 Telephone & Trunk Call 59,000 59,000 59,000
A033 TOTAL UTILITIES 178,000 178,000 178,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 161,000 161,000 161,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
355
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 144,000 144,000 144,000


A03402 Rent for Office Buildings 144,000 144,000 144,000
A038 TOTAL TRANSPORTATION 493,000 493,000 493,000
A03805 Travelling Allowance 140,000 140,000 140,000
002 Gazetted 91,000 91,000 91,000
003 Non-Gazetted 49,000 49,000 49,000
A03807 POL 353,000 353,000 353,000
A039 TOTAL GENERAL 1,212,000 1,212,000 1,215,000
A03901 Stationery 43,000 43,000 43,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03907 Advertising/Publicity (Non Transferable) 1,100,000 1,100,000 1,100,000
A03970 Others 40,000 40,000 40,000
002 Photo Films 40,000 40,000 40,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 330,000 330,000 330,000
A13001 Transport 330,000 330,000 330,000
GRAND TOTAL 6,344,000 6,444,000 6,988,000
356
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE
086101 ADMINISTRATION
IB0001 LIAISON INFORMATION OFFICE RAWALPINDI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,466,000 3,552,000 3,752,000


A011 TOTAL PAY 9 9 1,600,000 1,950,000 2,136,000
A01101 PAY OF OFFICERS 1 1 537,000 655,000 719,000
D026 Deputy Director BPS-18 1 1 537,000 655,000 719,000

A01151 PAY OF OTHER STAFF 8 8 1,063,000 1,295,000 1,417,000


H004 Head Clerk BPS-14 1 1 217,000 265,000 289,000
A004 Accounts Clerk BPS-11 1 1 192,000 234,000 256,000
J018 Junior Clerk/Typist BPS-07 2 2 294,000 358,000 392,000
D128 Driver BPS-04 1 1 125,000 152,000 167,000
N004 Naib Qasid BPS-01 2 2 174,000 212,000 232,000
C061 Chowkidar BPS-01 1 1 61,000 74,000 81,000
A012 TOTAL ALLOWANCES 1,866,000 1,602,000 1,616,000
A012-1 TOTAL REGULAR ALLOWANCES 1,866,000 1,602,000 1,616,000
A01202 House Rent Allowance 224,000 224,000 224,000
A01203 Conveyance Allowance 262,000 262,000 262,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 430,000 430,000 430,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 157,000 196,000 196,000
A0121A Ad-hoc Relief Allowance - 2011 129,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 320,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 160,000 160,000 160,000
A0121Z Ad-hoc Relief Allowance - 2014 160,000 160,000 160,000
A0122C Ad-hoc Relief Allowance - 2015 146,000 160,000
A03 TOTAL OPERATING EXPENSES 973,000 973,000 974,000
A032 TOTAL COMMUNICATION 270,000 120,000 270,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 263,000 113,000 263,000

A033 TOTAL UTILITIES 235,000 243,000 235,000


A03301 Gas 6,000 6,000 6,000
A03303 Electricity 224,000 224,000 224,000
A03304 Hot & Cold Weather Charges 5,000 13,000 5,000
357
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 341,000 403,000 341,000
A03805 Travelling Allowance 175,000 237,000 175,000
002 Gazetted 112,000 132,000 112,000
003 Non-Gazetted 63,000 105,000 63,000
A03807 POL 166,000 166,000 166,000
A039 TOTAL GENERAL 127,000 207,000 128,000
A03901 Stationery 41,000 41,000 41,000
A03905 Newspapers, Periodicals and Books 32,000 42,000 32,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 53,000 123,000 53,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 177,000 177,000 177,000
A13001 Transport 177,000 177,000 177,000
GRAND TOTAL 4,639,000 4,725,000 4,926,000
358
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY PUBLIC RELATION
A01 TOTAL EMPLOYEES RELATED EXPENSES 45,558,000 46,678,000 49,601,000
A011 TOTAL PAY 107 108 20,604,000 25,114,000 27,826,000
A01101 PAY OF OFFICERS 30 31 11,566,000 14,099,000 15,778,000
A01151 PAY OF OTHER STAFF 77 77 9,038,000 11,015,000 12,048,000
A012 TOTAL ALLOWANCES 24,954,000 21,564,000 21,775,000
A012-1 TOTAL REGULAR ALLOWANCES 24,954,000 21,564,000 21,775,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 2,846,000 2,846,000 2,846,000
A01203 Conveyance Allowance 3,454,000 3,454,000 3,454,000
A01207 Washing Allowance 41,000 41,000 41,000
A01208 Dress Allowance 37,000 37,000 37,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 600,000 600,000 600,000
A0120X Ad-hoc Allowance - 2010 5,504,000 5,504,000 5,504,000
A01211 Hill Allowance (Personal Allowance) 128,000 128,000 128,000
A01217 Medical Allowance 2,021,000 2,527,000 2,527,000
A0121A Ad-hoc Relief Allowance - 2011 1,709,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,124,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,060,000 2,060,000 2,060,000
A0121Z Ad-hoc Relief Allowance - 2014 2,060,000 2,060,000 2,060,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,877,000 2,088,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01226 Computer Allowance 18,000 18,000 18,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 42,302,000 42,549,000 44,420,000
A032 TOTAL COMMUNICATION 1,298,000 1,145,000 1,279,000
A03201 Postage & Telegraph 82,000 79,000 102,000
A03202 Telephone & Trunk Call 1,216,000 1,066,000 1,177,000
A033 TOTAL UTILITIES 1,191,000 1,134,000 1,204,000
A03301 Gas 6,000 6,000 6,000
A03302 Water 36,000 36,000 36,000
A03303 Electricity 1,102,000 1,037,000 1,107,000
A03304 Hot & Cold Weather Charges 47,000 55,000 55,000
A034 TOTAL OCCUPANCY COSTS 744,000 809,000 910,000
A03402 Rent for Office Buildings 744,000 809,000 910,000
359
KC21007 (04)
PUBLIC RELATION
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 5,298,000 5,610,000 5,419,000
A03805 Travelling Allowance 2,083,000 2,112,000 2,187,000
002 Gazetted 1,304,000 1,324,000 1,408,000
003 Non-Gazetted 746,000 788,000 746,000
011 Press Reporter 33,000 0 33,000
A03807 POL 3,215,000 3,498,000 3,232,000
A039 TOTAL GENERAL 33,771,000 33,851,000 35,608,000
A03901 Stationery 557,000 557,000 557,000
A03902 Printing & Publication 28,000 28,000 28,000
A03905 Newspapers, Periodicals and Books 467,000 477,000 467,000
A03906 Uniform & Liveries 14,000 14,000 22,000
A03907 Advertising/Publicity (Non Transferable) 32,000,000 32,000,000 33,100,000
A03970 Others 705,000 775,000 1,434,000
001 Others 299,000 419,000 993,000
002 Photo Films 356,000 356,000 391,000
014 Book Binding 50,000 0 50,000
A05 Grants, Subisidies and Writeoffs of Loans/Advances/Others 200,000 100,000 200,000
A052 TOTAL GRANTS DOMESTIC 200,000 100,000 200,000
A05206 To Non Financial Institutes 200,000 100,000 200,000
022 PPI News Bureau 50,000 0 50,000
023 APP News Bureau 50,000 50,000 50,000
024 ANN News Agency 50,000 50,000 50,000
025 NNI News Agency 50,000 0 50,000
A06 TOTAL TRANSFER OF PAYMENTS 522,000 1,122,000 593,000
A06301 Entertainments & Gifts 522,000 1,122,000 593,000
002 Entertainment Charges 472,000 1,072,000 543,000
014 Entertainment for Press 50,000 50,000 50,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 200,000 200,000 0
A09601 Machinery & Equipment 125,000 125,000 0
A09701 Furniture & Fixture 75,000 75,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,448,000 2,501,000 2,506,000
A13001 Transport 2,436,000 2,489,000 2,486,000
A13101 Machinery/Equipment 12,000 12,000 20,000
GRAND TOTAL 91,230,000 93,150,000 97,320,000
361
GRANT NO. 8
KC24008 / KC21008 (06)
ADMIN OF JUSTICE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0053 LAW SECRETARIAT 51,698,000 54,638,000 66,715,000
MZ0054 ADVOCATE GENERAL 44,469,000 70,655,000 47,180,000
MZ0056 SUPREME COURT 164,974,000 168,708,000 172,779,000
PO0429 CIRCUIT BENCH RAWALAKOT 8,502,000 8,593,000 8,689,000
MJ0343 CIRCUIT BENCH MIRPUR 24,839,000 25,129,000 25,673,000
MZ0059 HIGH COURT 191,592,000 201,463,000 204,519,000
MZ0070 SHAHRIAT COURT 73,370,000 56,489,000 86,244,000
MZ0055 SERVICE TRIBUNAL 23,326,000 24,468,000 27,907,000
MZ0060 EHTASAB COURT MUZAFFARABAD 5,922,000 5,891,000 6,260,000
MJ0010 EHTASAB COURT MIRPUR 5,861,000 5,769,000 6,181,000
MZ0061 DISTRICT & SESSION JUDGE MUZAFFARABAD 8,904,000 9,353,000 9,450,000
NM0008 DISTRICT & SESSION JUDGE NEELUM 7,965,000 8,210,000 8,481,000
HT0009 DISTRICT & SESSION JUDGE HATTIAN 7,102,000 7,221,000 7,483,000
BG0013 DISTRICT & SESSION JUDGE BAGH 7,165,000 7,403,000 7,601,000
HV0015 DISTRICT & SESSION JUDGE HAVELI 8,513,000 8,403,000 9,033,000
PO0012 DISTRICT & SESSION JUDGE RAWALAKOT 9,114,000 9,332,000 9,642,000
SJ0011 DISTRICT & SESSION JUDGE SUDHNOTI 6,665,000 6,817,000 7,060,000
KJ0012 DISTRICT & SESSION JUDGE KOTLI 7,874,000 8,031,000 8,273,000
MJ0011 DISTRICT & SESSION JUDGE MIRPUR 9,086,000 9,321,000 9,612,000
MJ0431 DISTRICT & SESSION JUDGE APPELATE TRIBUNAL MIRPUR 5,012,000 5,106,000 5,288,000
BB0008 DISTRICT & SESSION JUDGE BHIMBER 6,647,000 6,790,000 7,049,000
MZ0062 ADDITIONAL DISTRICT & SESSION JUDGE MUZAFFARABAD 6,239,000 6,179,000 6,566,000
MZ0733 ADDITIONAL DISTRICT & SESSION/REFERRENCE JUDGE MZD 4,277,000 4,035,000 4,448,000
MZ0721 ADDITIONAL DISTRICT & SESSION PATIKKA (NASEERABABAD)4,260,000 3,709,000 4,609,000
BG0014 ADDITIONAL DISTRICT & SESSION JUDGE DIRKOT 4,256,000 4,463,000 4,461,000
PO0014 ADDITIONAL DISTRICT & SESSION JUDGE RAWALAKOT 5,483,000 5,587,000 5,743,000
PO0013 ADDITIONAL DISTRICT & SESSION JUDGE HAJEERA 4,272,000 4,367,000 4,494,000
KJ0514 ADDITIONAL DISTRICT & SESSION JUDGE KOTLI 3,668,000 3,742,000 3,949,000
KJ0013 ADDITIONAL DISTRICT & SESSION JUDGE SENSAH 4,184,000 4,248,000 4,376,000
362
KC24008 / KC21008 (06)
ADMIN OF JUSTICE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0406 ADDITIONAL DISTRICT & SESSION JUDGE MIRPUR 3,834,000 3,945,000 4,045,000
MJ0303 ADDITIONAL DISTRICT & SESSION JUDGE DUDHYAL 4,160,000 4,226,000 4,351,000
MZ0064 SENIOR CIVIL JUDGE MUZAFFARABAD 6,659,000 6,806,000 7,001,000
NM0009 SENIOR CIVIL JUDGE AUTHMUQAM 5,114,000 5,284,000 5,420,000
HT0182 SENIOR CIVIL JUDGE HATTIAN 3,751,000 3,818,000 3,927,000
BG0016 SENIOR CIVIL JUDGE BAGH 5,655,000 5,696,000 5,983,000
HV0310 SENIOR CIVIL JUDGE HAVELI 4,364,000 4,512,000 4,602,000
PO0015 SENIOR CIVIL JUDGE RAWALAKOT 5,888,000 6,077,000 6,228,000
SJ0235 SENIOR CIVIL JUDGE PALLANDRI 3,500,000 3,550,000 3,647,000
KJ0014 SENIOR CIVIL JUDGE KOTLI 6,138,000 6,326,000 6,480,000
MJ0013 SENIOR CIVIL JUDGE MIRPUR 5,685,000 5,833,000 5,976,000
BB0009 SENIOR CIVIL JUDGE BHIMBER 5,606,000 5,760,000 5,900,000
MZ0065 CIVIL JUDGE/TRAFFIC MAGISTRATE MUZAFFARABAD 4,460,000 4,461,000 4,674,000
MZ0066 CIVIL JUDGE MUZAFFARABAD COURT NO-1 4,525,000 4,640,000 4,772,000
MZ0067 CIVIL JUDGE MUZAFFARABAD COURT NO-2 4,475,000 4,613,000 4,738,000
MZ0069 CIVIL JUDGE COURT NO. 3 MUZAFFARABAD 2,913,000 2,960,000 3,073,000
MZ0674 CIVIL JUDGE PATIKKA (NASEERABABAD) 2,697,000 3,002,000 3,137,000
NM0128 CIVIL JUDGE ATHMUQAM 2,832,000 2,881,000 2,949,000
HT0008 CIVIL JUDGE HATTIAN 4,407,000 4,527,000 4,653,000
HT0197 CIVIL JUDGE CHIKAR 2,831,000 2,892,000 2,948,000
HT0188 CIVIL JUDGE LEEPA 1,928,000 1,965,000 2,012,000
NM0010 CIVIL JUDGE SHARDA 3,272,000 3,353,000 3,440,000
BG0017 CIVIL JUDGE BAGH 3,794,000 3,918,000 4,052,000
BG0018 CIVIL JUDGE DIRKOT 4,420,000 4,572,000 4,687,000
HV0019 CIVIL JUDGE HAVELI 4,243,000 4,378,000 4,483,000
PO0016 CIVIL JUDGE RAWALAKOT COURT NO.1 3,924,000 4,014,000 4,115,000
PO0017 CIVIL JUDGE RAWALAKOT (PANIOLA/DATOTE) 3,740,000 3,955,000 3,941,000
PO0018 CIVIL JUDGE RAWALAKOT COURT NO. 2 4,788,000 4,922,000 5,056,000
PO0019 CIVIL JUDGE HAJEERA 3,638,000 3,743,000 3,844,000
PO0020 CIVIL JUDGE ABBASPUR 4,732,000 4,905,000 5,017,000
363
KC24008 / KC21008 (06)
ADMIN OF JUSTICE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
PO0021 CIVIL JUDGE THORAR 4,514,000 4,661,000 4,805,000
SJ0012 CIVIL JUDGE SUDHNOTI 4,814,000 4,971,000 5,092,000
SJ0013 CIVIL JUDGE TRARKHAL 3,051,000 3,134,000 3,225,000
KJ0016 CIVIL JUDGE KOTLI COURT NO. 1 3,929,000 4,047,000 4,153,000
KJ0017 CIVIL JUDGE KOTLI COURT NO. 2 3,255,000 3,337,000 3,424,000
KJ0018 CIVIL JUDGE CHARHOI KOTLI 4,659,000 4,769,000 4,887,000
KJ0015 CIVIL JUDGE SENSAH 4,624,000 4,763,000 4,896,000
KJ0539 CIVIL JUDGE KHUIRATTA 2,841,000 2,890,000 2,958,000
KJ0019 CIVIL JUDGE FATHAPUR THAKYALA 4,042,000 4,146,000 4,255,000
MJ0014 CIVIL JUDGE MIRPUR 3,744,000 3,819,000 3,929,000
MJ0432 CIVIL JUDGE COURT No. 2 MIRPUR 2,723,000 2,792,000 2,863,000
MJ0015 CIVIL JUDGE DUDHYAL 4,716,000 4,853,000 4,987,000
BB0011 CIVIL JUDGE BARNALA 4,155,000 4,275,000 4,383,000
BB0010 CIVIL JUDGE SAMANI 3,938,000 4,048,000 4,152,000
MZ0071 DISTRICT QAZI MUZAFFARABAD 3,184,000 3,330,000 3,377,000
MZ0072 ADDITIONAL DISTRICT QAZI MUZAFFARABAD 2,463,000 2,604,000 2,638,000
MZ0728 ADDITIONAL DISTRICT QAZI PATTIKA 2,289,000 2,387,000 2,451,000
HT0155 DISTRICT QAZI HATTIAN 3,124,000 3,228,000 3,242,000
MZ0074 SENIOR TEHSIL QAZI MUZAFFARABAD 2,146,000 2,244,000 2,281,000
MZ0075 TEHSIL QAZI MUZAFFARABAD NO. 1 1,528,000 1,299,000 1,319,000
MZ0076 TEHSIL QAZI MUZAFFARABAD NO. 2 1,726,000 1,791,000 1,820,000
MZ0726 TEHSIL QAZI MUZAFFARABAD NO. 3 1,672,000 1,621,000 1,654,000
MZ0734 TEHSIL QAZI WITH TRAFFIC MAGISTRATE 1,533,000 1,571,000 1,598,000
MZ0679 TEHSIL QAZI PATTIKA NASEERABAD 1,226,000 1,477,000 1,503,000
HT0198 SENIOR TEHSIL QAZI HATTIAN BALA 1,714,000 1,855,000 1,892,000
HT0156 TEHSIL QAZI HATTIAN 1,654,000 1,562,000 1,624,000
HT0199 TEHSIL QAZI CHIKAR 1,504,000 1,542,000 1,573,000
HT0190 TEHSIL QAZI LEEPA 1,220,000 1,309,000 1,343,000
NM0011 DISTRICT QAZI NEELUM 2,771,000 3,544,000 3,572,000
NM0012 SENIOR TEHSIL QAZI AUTHMUQAM 1,987,000 1,998,000 2,031,000
364
KC24008 / KC21008 (06)
ADMIN OF JUSTICE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
NM0129 TEHSIL QAZI ATHMUQAM 1,504,000 1,511,000 1,548,000
NM0013 TEHSIL QAZI SHARDAH 1,840,000 1,730,000 1,759,000
BG0020 DISTRICT QAZI BAGH 3,527,000 3,701,000 3,721,000
BG0022 ADDITIONAL DISTRICT QAZI DIRKOT 2,440,000 2,475,000 2,538,000
HV0021 DISTRICT QAZI HAVELI 3,078,000 3,238,000 3,287,000
BG0023 SENIOR TEHSIL QAZI BAGH 1,933,000 1,996,000 2,036,000
BG0024 TEHSIL QAZI BAGH 1,697,000 1,735,000 1,829,000
BG0026 TEHSIL QAZI DIRKOT 1,605,000 1,462,000 1,486,000
HV0431 SENIOR TEHSIL QAZI KAHUTA 1,714,000 1,824,000 1,857,000
HV0025 TEHSIL QAZI KAHUTA 1,694,000 1,805,000 1,904,000
PO0022 DISTRICT QAZI RAWALAKOT 3,696,000 3,969,000 3,962,000
PO0023 ADDITIONAL DISTRICT QAZI RAWALKOT 2,587,000 2,636,000 2,724,000
PO0024 ADDITIONAL DISTRICT QAZI HAJEERA 2,463,000 2,560,000 2,609,000
PO0025 SENIOR TEHSIL QAZI RAWALAKOT 2,044,000 2,218,000 2,131,000
PO0026 TEHSIL QAZI RAWALAKOT NO.1 1,796,000 1,751,000 1,782,000
PO0027 TEHSIL QAZI PANIOLA 1,147,000 1,036,000 1,057,000
PO0028 TEHSIL QAZI RAWALAKOT NO.2 1,501,000 1,054,000 1,075,000
PO0029 TEHSIL QAZI HAJEERA 1,682,000 1,691,000 1,759,000
PO0030 TEHSIL QAZI ABBASPUR 1,438,000 1,482,000 1,505,000
PO0031 TEHSIL QAZI THORAR 1,607,000 1,658,000 1,740,000
SJ0014 DISTRICT QAZI SUDHNOTI 3,687,000 3,745,000 3,861,000
SJ0234 SENIOR TEHSIL QAZI PALLANDRI 1,714,000 1,951,000 1,983,000
SJ0015 TEHSIL QAZI SUDHNOTI 2,103,000 2,137,000 2,224,000
SJ0016 TEHSIL QAZI TARARKHAL 1,381,000 1,434,000 1,507,000
KJ0020 DISTRICT QAZI KOTLI 3,506,000 3,721,000 3,720,000
KJ0540 ADDITIONAL DISTRICT QAZI KOTLI 1,839,000 1,854,000 1,881,000
KJ0021 ADDITIONAL DISTRICT QAZI SENHSA 2,377,000 2,509,000 2,490,000
KJ0022 SENIOR TEHSIL QAZI KOTLI 2,115,000 2,155,000 2,232,000
KJ0023 TEHSIL QAZI KOTLI NO. 1 1,605,000 1,628,000 1,661,000
KJ0024 TEHSIL QAZI KOTLI NO.2 1,071,000 1,090,000 1,259,000
365
KC24008 / KC21008 (06)
ADMIN OF JUSTICE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
KJ0541 TEHSIL QAZI KHOIRITTA 1,504,000 1,532,000 1,548,000
KJ0542 TEHSIL QAZI CHARDHOI 1,504,000 1,511,000 1,569,000
KJ0025 TEHSIL QAZI SEHNSA KOTLI 1,845,000 1,837,000 1,862,000
KJ0026 TEHSIL QAZI NAKYAL 1,859,000 1,895,000 1,953,000
MJ0016 DISTRICT QAZI MIRPUR 3,998,000 3,990,000 4,161,000
MJ0433 ADDITIONAL DISTRICT QAZI MIRPUR 2,227,000 2,318,000 2,395,000
MJ0017 ADDITIONAL DISTRICT QAZI DUDYAL 2,458,000 2,623,000 2,568,000
MJ0018 SENIOR TEHSIL QAZI MIRPUR 2,172,000 2,158,000 2,222,000
MJ0019 TEHSIL QAZI MIRPUR 1,801,000 1,691,000 1,721,000
MJ0437 TEHSIL QAZI MIRPUR COURT NO.2 1,533,000 1,571,000 1,597,000
MJ0020 TEHSIL QAZI DUDYAL 1,957,000 1,992,000 2,133,000
BB0012 DISTRICT QAZI BHIMBER 3,751,000 3,826,000 3,987,000
BB0013 SENIOR TEHSIL QAZI BHIMBER 1,998,000 2,038,000 2,106,000
BB0014 TEHSIL QAZI BARNALA BHIMBER 1,697,000 1,731,000 1,790,000
BB0015 TEHSIL QAZI SAMMANI 1,457,000 1,390,000 1,416,000
TOTAL 1,024,110,000 1,061,380,000 1,104,998,000
366
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
036 ADMINISTRATION OF PUBLIC ORDER
0361 ADMINISTRATION
036101 SECRETARIAT/ADMINISTRATION
MZ0053 LAW SECRETARIAT
A01 TOTAL EMPLOYEES RELATED EXPENSES 34,801,000 37,741,000 40,307,000
A011 TOTAL PAY 84 84 16,677,000 21,456,000 22,797,000
A01101 PAY OF OFFICERS 39 39 11,876,000 15,268,000 16,397,000
S012 Secretary BPS-20 1 1 784,000 1,036,000 1,072,000
D124 Draftsman BPS-20 1 1 728,000 780,000 815,000
A022 Additional Secretary BPS-19 3 3 1,528,000 1,860,000 1,930,000
D059 Deputy Secretary BPS-18 4 4 1,190,000 1,630,000 1,725,000
S029 Section Officer/Under Secretary BPS-17 10 10 2,611,000 3,015,000 3,540,000
S129 Superintendent BPS-17 2 2 557,000 700,000 740,000
L029 Librarian BPS-17 1 1 134,000 267,000 285,000
P055 Private Secretary BPS-17 2 2 830,000 1,130,000 1,165,000
A053 Assistant BPS-16 7 7 1,394,000 1,715,000 1,890,000
P013 Personal Assistant BPS-16 5 5 1,335,000 2,075,000 2,140,000
S062 Senior Scale Stenographer BPS-16 3 3 785,000 1,060,000 1,095,000
A01151 PAY OF OTHER STAFF 45 45 4,801,000 6,188,000 6,400,000
S102 Stenographer BPS-14 7 7 949,000 1,223,000 1,265,000
S026 Section Clerk BPS-14 7 7 687,000 886,000 916,000
D007 Data Entry Operator BPS-12 3 3 403,000 519,000 537,000
M002 Machine Operator BPS-05 1 1 152,000 196,000 203,000
D128 Driver BPS-04 7 7 702,000 905,000 936,000
Q006 Qasid BPS-02 1 1 126,000 162,000 168,000
N004 Naib Qasid BPS-01 19 19 1,782,000 2,297,000 2,375,000
A012 TOTAL ALLOWANCES 18,124,000 16,285,000 17,510,000
A012-1 TOTAL REGULAR ALLOWANCES 17,866,000 15,759,000 17,252,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 2,525,000 2,525,000 3,055,000
A01203 Conveyance Allowance 2,087,000 2,087,000 2,949,000
A01207 Washing Allowance 24,000 24,000 24,000
A01208 Dress Allowance 24,000 24,000 24,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 1,065,000 1,065,000 1,065,000
A0120X Ad-hoc Allowance - 2010 2,651,000 2,651,000 2,651,000
A01211 Hill Allowance (Personal Allowance) 50,000 86,000 86,000
A01217 Medical Allowance 1,311,000 1,947,000 1,947,000
A0121A Ad-hoc Relief Allowance - 2011 904,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,419,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,710,000 1,640,000 1,640,000
A0121Z Ad-hoc Relief Allowance - 2014 1,710,000 1,640,000 1,640,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,609,000 1,710,000
367
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01224 Entertainment Allowance 32,000 20,000 20,000
A01226 Computer Allowance 0 27,000 27,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 258,000 526,000 258,000
A01271 Overtime Allowance 210,000 210,000 210,000
A01277 Contingent Paid Staff 48,000 316,000 48,000
A03 TOTAL OPERATING EXPENSES 14,992,000 14,992,000 24,228,000
A031 TOTAL FEES 10,500,000 10,500,000 19,040,000
A03102 Legal Fees- 10,500,000 10,500,000 19,040,000
001 Legal Fees 8,500,000 8,500,000 14,000,000
002 Fee for 28 Standing Counsels 2,000,000 2,000,000 5,040,000
A032 TOTAL COMMUNICATION 598,000 598,000 598,000
A03201 Postage & Telegraph 20,000 20,000 20,000
A03202 Telephone & Trunk Call 578,000 578,000 578,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 2,553,000 2,553,000 3,043,000
A03805 Travelling Allowance 1,010,000 1,010,000 1,500,000
002 Gazetted 673,000 673,000 900,000
003 Non-Gazetted 337,000 337,000 600,000
A03807 POL 1,543,000 1,543,000 1,543,000
A039 TOTAL GENERAL 1,331,000 1,331,000 1,537,000
A03901 Stationery 600,000 600,000 800,000
A03902 Printing & Publication 231,000 231,000 231,000
A03905 Newspapers, Periodicals and Books 242,000 242,000 242,000
A03906 Uniform & Liveries 8,000 8,000 14,000
A03970 Others 250,000 250,000 250,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,875,000 1,875,000 2,150,000
A13001 Transport 1,800,000 1,800,000 2,000,000
A13101 Machinery/Equipment 75,000 75,000 150,000
GRAND TOTAL 51,698,000 54,638,000 66,715,000
368
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031102 ATTORNEYS/LEGAL SERVICES
MZ0054 ADVOCATE GENERAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 38,209,000 64,245,000 40,770,000
A011 TOTAL PAY 54 54 12,208,000 13,223,000 15,285,000
A01101 PAY OF OFFICERS 34 34 9,711,000 10,004,000 11,956,000
A034 Advocate General Special 1 1 1,200,000 1,200,000 1,200,000
A006 Additional Advocate General Special 5 5 3,325,000 3,325,000 3,325,000
A061 Assistant Advocate General Special 7 7 2,520,000 2,520,000 2,520,000
P078 Public Prosecutor Special 7 7 504,000 504,000 1,260,000
A020 Additional Public Prosecutor Special 10 10 600,000 600,000 1,560,000
A028 Admin. Officer /Staff Officer BPS-17 1 1 475,000 564,000 636,000
S129 Superintendent BPS-17 1 1 336,000 399,000 450,000
P055 Private Secretary BPS-17 1 1 545,000 647,000 729,000
A053 Assistant BPS-16 1 1 206,000 245,000 276,000
A01151 PAY OF OTHER STAFF 20 20 2,497,000 3,219,000 3,329,000
S026 Section Clerk BPS-14 6 6 1,024,000 1,320,000 1,365,000
S102 Stenographer BPS-15 3 3 536,000 691,000 714,000
S103 Stenotypist BPS-07 1 1 98,000 126,000 131,000
D001 Daftri BPS-01 1 1 89,000 115,000 119,000
N004 Naib Qasid BPS-01 9 9 750,000 967,000 1,000,000
A012 TOTAL ALLOWANCES 26,001,000 51,022,000 25,485,000
A012-1 TOTAL REGULAR ALLOWANCES 26,001,000 51,022,000 25,485,000
A01202 House Rent Allowance 5,538,000 5,538,000 5,538,000
A01203 Conveyance Allowance 719,000 719,000 719,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 1,119,000 1,119,000 1,119,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 933,000 1,166,000 1,166,000
A0121A Ad-hoc Relief Allowance - 2011 336,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 820,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 465,000 465,000 465,000
A0121Z Ad-hoc Relief Allowance - 2014 465,000 465,000 465,000
A0122C Ad-hoc Relief Allowance - 2015 0 381,000 407,000
A01248 Judicial Allowance 676,000 676,000 676,000
A01252 Non-Practicing Allowance 14,880,000 14,880,000 14,880,000
A01270 Others* 0 25,563,000 0
014 Pay and Allowances Arrears (Law Officers) 0 25,563,000 0
369
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,386,000 4,536,000 4,536,000
A032 TOTAL COMMUNICATION 432,000 432,000 432,000
A03201 Postage & Telegraph 12,000 12,000 12,000
A03202 Telephone & Trunk Call 420,000 420,000 420,000
A033 TOTAL UTILITIES 5,000 155,000 155,000
A03303 Electricity 0 150,000 150,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 195,000 195,000 195,000
A03402 Rent for Office Buildings 195,000 195,000 195,000
A038 TOTAL TRANSPORTATION 3,128,000 3,128,000 3,128,000
A03805 Travelling Allowance 1,128,000 1,128,000 1,128,000
002 Gazetted 665,000 665,000 665,000
003 Non-Gazetted 463,000 463,000 463,000
A03807 POL 2,000,000 2,000,000 2,000,000
A039 TOTAL GENERAL 626,000 626,000 626,000
A03901 Stationery 145,000 145,000 145,000
A03902 Printing & Publication 150,000 150,000 150,000
A03905 Newspapers, Periodicals and Books 160,000 160,000 160,000
A03970 Others 171,000 171,000 171,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,874,000 1,874,000 1,874,000
A13001 Transport 1,824,000 1,824,000 1,824,000
A13101 Machinery/Equipment 50,000 50,000 50,000
GRAND TOTAL 44,469,000 70,655,000 47,180,000
370
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0056 SUPREME COURT

A01 TOTAL EMPLOYEES RELATED EXPENSES 138,273,000 142,007,000 144,849,000


A011 TOTAL PAY 118 118 47,775,000 52,937,000 55,458,000
A01101 PAY OF OFFICERS 31 31 40,172,000 43,241,000 45,323,000
C039 Chief Justice Special 1 1 7,810,000 8,396,000 8,396,000
J006 Judge Special 2 2 14,755,000 15,862,000 15,862,000
J007 Judge (Ad-hoc) Special 1 1 7,378,000 7,378,000 7,378,000
R010 Registrar BPS-22 1 1 973,000 1,155,000 1,302,000
A021 Additional Registrar BPS-21 1 1 496,000 315,000 664,000
S058 Senior Research & Reference Officer BPS-20 1 1 551,000 654,000 737,000
S022 Secretary to Chief Justice BPS-20 1 1 580,000 688,000 776,000
A127 Assistant Registrar BPS-19 2 2 991,000 1,176,000 1,326,000
R016 Research & Reference Officer BPS-19 2 2 878,000 1,042,000 1,175,000
S151 Senior Accounts Officer BPS-19 1 1 475,000 564,000 636,000
L029 Librarian BPS-19 1 1 575,000 683,000 769,000
P055 Private Secretary BPS-18 4 4 1,284,000 1,524,000 1,718,000
P075 Protocol Officer BPS-18 1 1 352,000 418,000 471,000
S129 Superintendent BPS-18 1 1 352,000 155,000 471,000
R005 Reader BPS-18 2 2 624,000 741,000 835,000
A116 Assistant Librarian BPS-17 1 1 267,000 317,000 357,000
J009 Judgment Writer BPS-17 4 4 1,013,000 1,202,000 1,355,000
P013 Personal Assistant BPS-17 1 1 267,000 317,000 357,000
A053 Assistant BPS-16 1 1 253,000 300,000 339,000
S102 Stenographer BPS-16 2 2 298,000 354,000 399,000
A01151 PAY OF OTHER STAFF 87 87 7,603,000 9,696,000 10,135,000
C009 Caretaker BPS-12 1 1 124,000 160,000 165,000
C012 Cashier BPS-12 1 1 156,000 201,000 208,000
G003 Garage Supervisor BPS-11 1 1 98,000 126,000 131,000
S042 Senior Clerk BPS-09 1 1 110,000 142,000 147,000
Q003 Qari BPS-09 1 1 89,000 115,000 119,000
T016 Telephone Operator BPS-08 1 1 119,000 153,000 159,000
J016 Junior Clerk BPS-07 6 6 540,000 696,000 720,000
G008 Generator Operator BPS-07 1 1 174,000 224,000 232,000
M002 Machine Operator BPS-05 1 1 73,000 94,000 97,000
D128 Driver BPS-05 18 18 1,608,000 2,033,000 2,144,000
D130 Driver (Temporary for Retired Judges) BPS-04 8 8 560,000 722,000 746,000
Q006 Qasid BPS-03 5 5 750,000 967,000 1,000,000
N004 Naib Qasid BPS-03 19 19 1,508,000 1,944,000 2,010,000
371
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
H013 Head Mali BPS-03 1 1 86,000 111,000 115,000
D001 Daftri BPS-03 2 2 148,000 191,000 197,000
M005 Mali BPS-02 5 5 376,000 485,000 501,000
N004 Naib Qasid BPS-02 1 1 76,000 98,000 101,000
C061 Chowkidar BPS-02 1 1 64,000 82,000 85,000
C094 Cook BPS-02 1 1 76,000 98,000 101,000
S148 Sweeper BPS-02 3 3 263,000 339,000 351,000
O012 Orderly (Temporary for Retired Judges) BPS-01 9 9 605,000 715,000 806,000
A012 TOTAL ALLOWANCES 90,498,000 89,070,000 89,391,000
A012-1 TOTAL REGULAR ALLOWANCES 89,730,000 88,302,000 88,623,000
A01201 Senior Post Allowance 67,000 67,000 67,000
A01202 House Rent Allowance 6,899,000 6,730,000 6,862,000
A01203 Conveyance Allowance 2,178,000 2,178,000 2,178,000
A01207 Washing Allowance 64,000 64,000 64,000
A01208 Dress Allowance 43,000 43,000 43,000
A0120K Special Judicial Allowance 40,109,000 40,878,000 40,878,000
A0120M Car Allowance 1,404,000 1,404,000 1,404,000
A0120X Ad-hoc Allowance - 2010 4,898,000 4,898,000 4,898,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 4,768,000 5,960,000 5,960,000
A0121A Ad-hoc Relief Allowance - 2011 1,489,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,569,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,785,000 1,785,000 1,785,000
A0121Z Ad-hoc Relief Allowance - 2014 1,785,000 1,785,000 1,785,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,598,000 1,787,000
A01224 Entertainment Allowance 70,000 70,000 70,000
A01228 Orderly Allowance 336,000 576,000 576,000
A01239 Special Allowance 96,000 96,000 96,000
A01240 Utility Allowance 7,854,000 7,854,000 7,854,000
A01248 Judicial Allowance 12,263,000 12,263,000 12,263,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 768,000 768,000 768,000
A01271 Overtime Allowance 540,000 540,000 540,000
A01277 Contingent Paid Staff 200,000 200,000 200,000
A01279 Extra Duty Allowance 28,000 28,000 28,000
A03 TOTAL OPERATING EXPENSES 23,091,000 23,091,000 24,320,000
A032 TOTAL COMMUNICATION 1,450,000 1,450,000 1,450,000
A03201 Postage & Telegraph 50,000 50,000 50,000
A03202 Telephone & Trunk Calls 1,400,000 1,400,000 1,400,000
001 Telephone & Trunk Call 600,000 600,000 600,000
003 Retired Judges 800,000 800,000 800,000
372
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 8,024,000 8,024,000 8,024,000
A03301 Gas 2,143,000 2,143,000 2,143,000
001 Gas 300,000 300,000 300,000
002 Gas for Retired Judges 1,843,000 1,843,000 1,843,000
A03302 Water 90,000 90,000 90,000
001 Water 60,000 60,000 60,000
003 Water for Retired Judges 30,000 30,000 30,000
A03303 Electricity 5,776,000 5,776,000 5,776,000
001 Electricity 3,136,000 3,136,000 3,136,000
002 Electricity for Retired Judges 2,640,000 2,640,000 2,640,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A038 TOTAL TRANSPORTATION 11,260,000 11,260,000 12,260,000
A03805 Travelling Allowance 4,000,000 4,000,000 5,000,000
002 Gazetted 3,000,000 3,000,000 4,000,000
003 Non-Gazetted 1,000,000 1,000,000 1,000,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,260,000 7,260,000 7,260,000
001 POL 4,500,000 4,500,000 4,500,000
007 Retired Judges 2,760,000 2,760,000 2,760,000
A039 TOTAL GENERAL 2,357,000 2,357,000 2,586,000
A03901 Stationery 400,000 400,000 400,000
A03902 Printing & Publication 100,000 100,000 100,000
A03903 Judicial Conference 500,000 500,000 500,000
A03905 Newspapers, Periodicals and Books 350,000 350,000 350,000
A03906 Uniform & Liveries 20,000 20,000 36,000
A03970 Others 987,000 987,000 1,200,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 987,000 987,000 1,200,000
A06 TOTAL TRANSFER OF PAYMENTS 98,000 98,000 98,000
A06301 Entertainment Charges 98,000 98,000 98,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 3,512,000 3,512,000 3,512,000
A13001 Transport 3,212,000 3,212,000 3,212,000
A13101 Machinery/Equipment 300,000 300,000 300,000
GRAND TOTAL 164,974,000 168,708,000 172,779,000
373
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0429 CIRCUIT BENCH RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,752,000 7,843,000 8,039,000


A011 TOTAL PAY 9 9 1,542,000 1,880,000 2,062,000
A01101 PAY OF OFFICERS 3 3 1,052,000 1,249,000 1,408,000
A127 Assistant Registrar BPS-19 1 1 475,000 564,000 636,000
R005 Reader BPS-18 1 1 408,000 484,000 546,000
S062 Senior Scale Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 6 6 490,000 631,000 654,000
J016 Junior Clerk BPS-07 1 1 88,000 113,000 117,000
Q006 Qasid BPS-02 1 1 83,000 107,000 111,000
N004 Naib Qasid BPS-02 2 2 159,000 205,000 212,000
C061 Chowkidar BPS-02 1 1 80,000 103,000 107,000
S148 Sweeper BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 6,210,000 5,963,000 5,977,000
A012-1 TOTAL REGULAR ALLOWANCES 6,210,000 5,963,000 5,977,000
A01202 House Rent Allowance 309,000 309,000 309,000
A01203 Conveyance Allowance 190,000 190,000 190,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120K Special Judicial Allowance 2,064,000 2,064,000 2,064,000
A0120M Car Allowance 192,000 192,000 192,000
A0120X Ad-hoc Allowance - 2010 400,000 400,000 400,000
A01217 Medical Allowance 167,000 209,000 209,000
A0121A Ad-hoc Relief Allowance - 2011 120,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 316,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 158,000 158,000 158,000
A0121Z Ad-hoc Relief Allowance - 2014 158,000 158,000 158,000
A0122C Ad-hoc Relief Allowance - 2015 0 141,000 155,000
A01224 Entertainment Allowance 0 6,000 6,000
A01240 Utility Allowance 1,080,000 1,080,000 1,080,000
A01248 Judicial Allowance 1,044,000 1,044,000 1,044,000
A03 TOTAL OPERATING EXPENSES 750,000 750,000 550,000
A032 TOTAL COMMUNICATION 71,000 71,000 71,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 60,000 60,000 60,000
374
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 124,000 124,000 124,000
A03303 Electricity 114,000 114,000 114,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 300,000 300,000 0
A03402 Rent for Office Buildings 300,000 300,000 0
A038 TOTAL TRANSPORTATION 123,000 123,000 223,000
A03805 Travelling Allowance 123,000 123,000 123,000
002 Gazetted 75,000 75,000 75,000
003 Non-Gazetted 48,000 48,000 48,000
A03807 POL 0 0 100,000
A039 TOTAL GENERAL 132,000 132,000 132,000
A03901 Stationery 50,000 50,000 50,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 66,000 66,000 66,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 66,000 66,000 66,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 0 0 100,000
A13001 Transport 0 0 100,000
GRAND TOTAL 8,502,000 8,593,000 8,689,000
375
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0343 CIRCUIT BENCH MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 22,368,000 22,658,000 23,202,000
A011 TOTAL PAY 30 30 4,546,000 5,568,000 6,074,000
A01101 PAY OF OFFICERS 8 8 2,865,000 3,401,000 3,833,000
D057 Deputy Registrar BPS-20 1 1 551,000 654,000 737,000
A127 Assistant Registrar BPS-19 1 1 663,000 787,000 887,000
R005 Reader BPS-18 1 1 556,000 660,000 744,000
B030 Budget Officer BPS-18 1 1 333,000 395,000 446,000
A116 Assistant Librarian BPS-17 1 1 214,000 254,000 286,000
J009 Judgment Writer BPS-17 1 1 266,000 316,000 356,000
A053 Assistant BPS-16 1 1 148,000 176,000 198,000
S102 Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 22 22 1,681,000 2,167,000 2,241,000
S042 Senior Clerk BPS-09 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-05 2 2 153,000 197,000 204,000
D128 Driver BPS-05 1 1 87,000 112,000 116,000
Q006 Qasid BPS-02 3 3 283,000 365,000 377,000
N004 Naib Qasid BPS-02 9 9 649,000 837,000 865,000
M005 Mali BPS-02 2 2 140,000 180,000 187,000
C061 Chowkidar BPS-02 1 1 72,000 93,000 96,000
D001 Daftri BPS-02 1 1 70,000 90,000 93,000
S148 Sweeper BPS-02 2 2 131,000 169,000 175,000
A012 TOTAL ALLOWANCES 17,822,000 17,090,000 17,128,000
A012-1 TOTAL REGULAR ALLOWANCES 17,822,000 16,430,000 16,468,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,224,000 910,000 910,000
A01203 Conveyance Allowance 573,000 573,000 573,000
A01207 Washing Allowance 18,000 11,000 11,000
A01208 Dress Allowance 14,000 8,000 8,000
A0120K Special Judicial Allowance 6,201,000 6,069,000 6,069,000
A0120M Car Allowance 408,000 252,000 252,000
A0120X Ad-hoc Allowance - 2010 1,175,000 1,175,000 1,175,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 541,000 676,000 676,000
A0121A Ad-hoc Relief Allowance - 2011 363,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 911,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 458,000 458,000 458,000
A0121Z Ad-hoc Relief Allowance - 2014 458,000 458,000 458,000
A0122C Ad-hoc Relief Allowance - 2015 0 418,000 456,000
376
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01224 Entertainment Allowance 0 13,000 13,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance 2,034,000 2,034,000 2,034,000
A01248 Judicial Allowance 3,333,000 3,204,000 3,204,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 660,000 660,000
A01277 Contingent Paid Staff 0 660,000 660,000
A03 TOTAL OPERATING EXPENSES 2,251,000 2,251,000 2,251,000
A032 TOTAL COMMUNICATION 225,000 225,000 225,000
A03201 Postage & Telegraph 25,000 25,000 25,000
A03202 Telephone & Trunk Call 200,000 200,000 200,000
A033 TOTAL UTILITIES 1,260,000 1,260,000 1,260,000
A03301 Gas 150,000 150,000 150,000
A03303 Electricity 900,000 900,000 900,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 200,000 200,000 200,000
A038 TOTAL TRANSPORTATION 430,000 430,000 430,000
A03805 Travelling Allowance 180,000 180,000 180,000
002 Gazetted 120,000 120,000 120,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 250,000 250,000 250,000
001 POL 250,000 250,000 250,000
A039 TOTAL GENERAL 336,000 336,000 336,000
A03901 Stationery 120,000 120,000 120,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 200,000 200,000 200,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 220,000 220,000 220,000
A13001 Transport 200,000 200,000 200,000
A13101 Machinery/Equipment 20,000 20,000 20,000
GRAND TOTAL 24,839,000 25,129,000 25,673,000
377
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0059 HIGH COURT

A01 TOTAL EMPLOYEES RELATED EXPENSES 168,699,000 175,869,000 181,636,000


A011 TOTAL PAY 163 164 70,696,000 78,920,000 83,278,000
A01101 PAY OF OFFICERS 52 53 59,647,000 65,414,000 68,617,000
C039 Chief Justice Special 1 1 6,580,000 7,781,000 7,781,000
J006 Judge Special 6 6 37,963,000 40,500,000 40,500,000
R010 Registrar BPS-21 1 1 839,000 996,000 1,123,000
D164 Director General Human Rights BPS-21 1 1 563,000 668,000 830,000
A021 Additional Registrar BPS-20 1 1 698,000 829,000 934,000
S022 Secretary to Chief Justice BPS-20 1 1 698,000 829,000 934,000
R016 Research & Reference Officer BPS-19 1 1 420,000 168,000 429,000
D057 Deputy Registrar BPS-19 4 4 2,162,000 2,250,000 2,893,000
P075 Protocol Officer BPS-18 1 1 240,000 135,000 321,000
A127 Assistant Registrar BPS-18 1 1 371,000 440,000 496,000
P055 Private Secretary BPS-18 7 7 2,444,000 2,901,000 3,270,000
L029 Librarian BPS-18 1 1 285,000 338,000 381,000
R005 Reader BPS-18 9 9 3,355,000 3,982,000 4,489,000
P013 Personal Assistant BPS-17 7 7 1,554,000 1,845,000 2,079,000
S062 Senior Scale Stenographer BPS-17 1 1 222,000 264,000 297,000
A002 Accountant BPS-17 1 1 214,000 254,000 286,000
S102 Stenographer BPS-17 1 1 271,000 322,000 363,000
A053 Assistant BPS-16 7 7 768,000 912,000 1,028,000
C084 Computer Operator BPS-16 0 1 0 0 183,000
A01151 PAY OF OTHER STAFF 111 111 11,049,000 13,506,000 14,661,000
A116 Assistant Librarian BPS-14 3 3 391,000 475,000 521,000
I002 Imam Masjid BPS-13 0 1 0 0 116,000
D007 Data Entry Operator BPS-12 1 0 137,000 177,000 0
S042 Senior Clerk BPS-09 8 8 746,000 902,000 994,000
J016 Junior Clerk BPS-07 7 7 629,000 440,000 838,000
J072 Junior Clerk (Registration Clerk) BPS-07 2 2 147,000 189,000 196,000
E013 Electrician BPS-05 1 1 123,000 117,000 164,000
D128 Driver BPS-04 16 16 1,915,000 2,468,000 2,553,000
D130 Driver (Temporary for Retired Judges) BPS-04 6 6 1,070,000 1,379,000 1,426,000
Q006 Qasid BPS-03 5 5 685,000 883,000 913,000
W001 Waiter BPS-03 1 1 106,000 137,000 141,000
H013 Head Mali BPS-03 1 1 124,000 160,000 165,000
B002 Bailiff BPS-03 1 1 129,000 166,000 172,000
P057 Process Server BPS-02 5 5 466,000 601,000 621,000
378
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
M005 Mali BPS-02 9 9 750,000 807,000 1,000,000
O010 Orderly BPS-02 2 2 252,000 287,000 336,000
Q006 Qasid BPS-02 2 2 121,000 156,000 161,000
B005 Basta Bardar BPS-02 2 2 206,000 266,000 275,000
S148 Sweeper BPS-02 3 3 312,000 365,000 416,000
M005 Mali BPS-01 3 3 173,000 223,000 231,000
S148 Sweeper BPS-01 2 2 115,000 148,000 153,000
N004 Naib Qasid BPS-01 27 27 2,140,000 2,758,000 2,853,000
C061 Chowkidar BPS-01 4 4 312,000 402,000 416,000
A012 TOTAL ALLOWANCES 98,003,000 96,949,000 98,358,000
A012-1 TOTAL REGULAR ALLOWANCES 97,573,000 96,459,000 97,898,000
A01201 Senior Post Allowance 45,000 45,000 57,000
A01202 House Rent Allowance 10,000,000 9,680,000 10,000,000
A01203 Conveyance Allowance 2,000,000 2,000,000 2,000,000
A01207 Washing Allowance 55,000 55,000 55,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120K Special Judicial Allowance 47,272,000 48,700,000 48,700,000
A0120M Car Allowance 1,740,000 1,740,000 1,800,000
A01211 Hill Allowance (Personal Allowance) 89,000 89,000 89,000
A01217 Medical Allowance 6,900,000 9,000,000 9,725,000
A0121A Ad-hoc Relief Allowance - 2011 1,887,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,751,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,495,000 2,495,000 2,495,000
A0121Z Ad-hoc Relief Allowance - 2014 2,495,000 2,495,000 2,495,000
A0122C Ad-hoc Relief Allowance - 2015 0 2,298,000 2,620,000
A01224 Entertainment Allowance 60,000 60,000 60,000
A01226 Computer Allowance 0 18,000 18,000
A01240 Utility Allowance 6,600,000 6,600,000 6,600,000
A01242 Consolidated Traveling Allowance (Fixed TA) 7,000 7,000 7,000
A01248 Judicial Allowance 11,064,000 11,064,000 11,064,000
A01266 Disturbance Allowance 100,000 100,000 100,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 430,000 490,000 460,000
A01271 Overtime Allowance 330,000 330,000 360,000
A01277 Contingent Paid Staff 100,000 160,000 100,000
A03 TOTAL OPERATING EXPENSES 19,243,000 21,372,000 19,243,000
A032 TOTAL COMMUNICATION 967,000 767,000 967,000
A03201 Postage & Telegraph 67,000 67,000 67,000
A03202 Telephone & Trunk Calls 900,000 700,000 900,000
001 Telephone & Trunk Call 648,000 648,000 648,000
003 Retired Judges 252,000 52,000 252,000
379
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 6,993,000 7,222,000 6,993,000
A03301 Gas 800,000 1,029,000 800,000
001 Gas 500,000 500,000 500,000
002 Gas for Retired Judges 300,000 529,000 300,000
A03302 Water 132,000 132,000 132,000
001 Water 60,000 60,000 60,000
003 Water for Retired Judges 72,000 72,000 72,000
A03303 Electricity 6,056,000 6,056,000 6,056,000
001 Electricity 5,000,000 5,000,000 5,000,000
002 Electricity for Retired Judges 1,056,000 1,056,000 1,056,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 9,080,000 10,880,000 9,080,000
A03805 Travelling Allowance 5,200,000 7,000,000 5,200,000
002 Gazetted 3,000,000 4,800,000 3,000,000
003 Non-Gazetted 1,200,000 1,200,000 1,200,000
007 Officers under Tranning 1,000,000 1,000,000 1,000,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 3,880,000 3,880,000 3,880,000
001 POL 2,500,000 2,500,000 2,500,000
007 Retired Judges 1,380,000 1,380,000 1,380,000
A039 TOTAL GENERAL 1,963,000 2,263,000 1,963,000
A03901 Stationery 600,000 600,000 600,000
A03902 Printing & Publication 110,000 110,000 110,000
A03903 Judicial Conference 200,000 350,000 200,000
A03905 Newspapers, Periodicals and Books 253,000 253,000 253,000
A03906 Uniform & Liveries 200,000 200,000 200,000
A03970 Others 600,000 750,000 600,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 600,000 750,000 600,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 417,000 0
A09601 Machinery & Equipment 5,000 417,000 0
A097 TOTAL PURCHASE OF FURNITURE & FIXTURE 5,000 65,000 0
A09701 Furniture & Fixture 5,000 65,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 3,610,000 3,710,000 3,610,000
A13001 Transport 3,500,000 3,600,000 3,500,000
A13101 Machinery/Equipment 100,000 100,000 100,000
A13201 Furniture 10,000 10,000 10,000
GRAND TOTAL 191,592,000 201,463,000 204,519,000
380
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0070 SHAHRIAT COURT
A01 TOTAL EMPLOYEES RELATED EXPENSES 66,147,000 45,406,000 78,901,000
A011 TOTAL PAY 62 62 33,831,000 16,063,000 41,312,000
A01101 PAY OF OFFICERS 19 19 30,122,000 11,283,000 36,368,000
J006 Judge Special 4 4 25,308,000 6,000,000 29,928,000
R010 Registrar BPS-20 1 1 474,000 285,000 634,000
P055 Private Secretary BPS-19 1 1 601,000 713,000 804,000
A127 Assistant Registrar BPS-18 1 1 408,000 484,000 546,000
R005 Reader BPS-18 5 5 1,290,000 1,378,000 1,726,000
P055 Private Secretary BPS-18 3 3 1,143,000 1,357,000 1,529,000
P013 Personal Assistant BPS-17 3 3 684,000 812,000 915,000
S102 Stenographer BPS-17 1 1 214,000 254,000 286,000
A01151 PAY OF OTHER STAFF 43 43 3,709,000 4,780,000 4,944,000
A002 Accountant BPS-14 1 1 222,000 286,000 296,000
A116 Assistant Librarian BPS-14 4 4 384,000 495,000 512,000
A053 Assistant BPS-14 1 1 96,000 124,000 128,000
S042 Senior Clerk BPS-09 5 5 575,000 741,000 766,000
J016 Junior Clerk BPS-07 3 3 209,000 269,000 279,000
D128 Driver BPS-05 7 7 668,000 861,000 890,000
Q006 Qasid BPS-03 2 2 145,000 187,000 193,000
N004 Naib Qasid BPS-02 7 7 490,000 632,000 653,000
M005 Mali BPS-02 5 5 460,000 593,000 613,000
P057 Process Server BPS-01 4 4 230,000 296,000 307,000
N004 Naib Qasid BPS-01 4 4 230,000 296,000 307,000
A012 TOTAL ALLOWANCES 32,316,000 29,343,000 37,589,000
A012-1 TOTAL REGULAR ALLOWANCES 32,096,000 29,023,000 37,369,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 4,450,000 1,838,000 5,090,000
A01203 Conveyance Allowance 630,000 630,000 630,000
A01207 Washing Allowance 2,000 19,000 19,000
A01208 Dress Allowance 2,000 19,000 19,000
A0120K Special Judicial Allowance 11,260,000 11,260,000 11,260,000
A0120M Car Allowance 612,000 612,000 612,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 2,650,000 3,313,000 3,750,000
A0121A Ad-hoc Relief Allowance - 2011 486,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,427,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,745,000 2,745,000 2,745,000
A0121Z Ad-hoc Relief Allowance - 2014 2,745,000 2,745,000 2,745,000
A0122C Ad-hoc Relief Allowance - 2015 0 755,000 854,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01240 Utility Allowance 1,800,000 1,800,000 1,800,000
A01248 Judicial Allowance 3,142,000 3,142,000 7,700,000
A01266 Disturbance Allowance 100,000 100,000 100,000
381
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 220,000 320,000 220,000
A01271 Overtime Allowance 120,000 120,000 120,000
A01277 Contingent Paid Staff 100,000 180,000 100,000
A01278 Leave Salary 0 20,000 0
A03 TOTAL OPERATING EXPENSES 6,018,000 8,938,000 6,138,000
A032 TOTAL COMMUNICATION 840,000 840,000 840,000
A03201 Postage & Telegraph 25,000 25,000 25,000
A03202 Telephone & Trunk Calls 815,000 815,000 815,000
001 Telephone & Trunk Call 315,000 315,000 315,000
003 Retired Judges 500,000 500,000 500,000
A033 TOTAL UTILITIES 1,303,000 2,803,000 1,303,000
A03301 Gas 300,000 300,000 300,000
001 Gas 100,000 100,000 100,000
002 Gas for Retired Judges 200,000 200,000 200,000
A03302 Water 150,000 150,000 150,000
003 Water for Retired Judges 150,000 150,000 150,000
A03303 Electricity 843,000 2,343,000 843,000
001 Electricity 643,000 2,143,000 643,000
002 Electricity for Retired Judges 200,000 200,000 200,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 0 120,000 120,000
A03402 Rent for Office Buildings 0 120,000 120,000
A038 TOTAL TRANSPORTATION 3,152,000 4,272,000 3,152,000
A03801 Training - Domestic 0 700,000 0
A03805 Travelling Allowance 1,152,000 1,572,000 1,152,000
002 Gazetted 800,000 1,160,000 800,000
003 Non-Gazetted 352,000 412,000 352,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 2,000,000 2,000,000 2,000,000
001 POL 1,500,000 1,500,000 1,500,000
007 Retired Judges 500,000 500,000 500,000
A039 TOTAL GENERAL 723,000 903,000 723,000
A03901 Stationery 250,000 250,000 250,000
A03902 Printing & Publication 83,000 83,000 83,000
A03905 Newspapers, Periodicals and Books 70,000 150,000 70,000
A03906 Uniform & Liveries 20,000 120,000 20,000
A03970 Others 300,000 300,000 300,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 300,000 300,000 300,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 760,000 0
A09601 Machinery & Equipment 460,000 0
A09701 Furniture & Fixture 300,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,205,000 1,385,000 1,205,000
A13001 Transport 1,155,000 1,305,000 1,155,000
A13101 Machinery/Equipment 50,000 80,000 50,000
GRAND TOTAL 73,370,000 56,489,000 86,244,000
382
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0055 SERVICE TRIBUNAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 20,955,000 21,844,000 25,281,000
A011 TOTAL PAY 21 28 11,171,000 12,553,000 14,713,000
A01101 PAY OF OFFICERS 4 7 8,714,000 9,387,000 11,104,000
C018 Chairman Special 1 1 6,960,000 6,960,000 7,482,000
M025 Member BPS-21 1 1 782,000 928,000 1,046,000
M025 Member BPS-20 0 2 0 345,000 1,120,000
R010 Registrar BPS-18 1 1 559,000 664,000 748,000
P055 Private Secretary BPS-17 1 1 413,000 490,000 553,000
A127 Assistant Registrar BPS-16 0 1 0 0 155,000
A01151 PAY OF OTHER STAFF 17 21 2,457,000 3,166,000 3,609,000
S102 Stenographer BPS-14 2 2 660,000 851,000 880,000
R005 Reader BPS-11 1 1 231,000 298,000 308,000
S042 Senior Clerk BPS-09 1 1 191,000 246,000 255,000
J016 Junior Clerk BPS-07 2 4 253,000 326,000 520,000
R007 Record Keeper BPS-07 1 1 136,000 175,000 181,000
D128 Driver BPS-04 2 2 250,000 322,000 333,000
N004 Naib Qasid BPS-02 6 6 510,000 657,000 680,000
O010 Orderly BPS-02 1 1 101,000 130,000 135,000
N004 Naib Qasid BPS-01 0 2 0 0 150,000
P010 Payada BPS-01 1 1 125,000 161,000 167,000
A012 TOTAL ALLOWANCES 9,784,000 9,291,000 10,568,000
A012-1 TOTAL REGULAR ALLOWANCES 9,706,000 9,213,000 10,490,000
A01201 Senior Post Allowance 16,000 16,000 41,000
A01202 House Rent Allowance 1,348,000 1,348,000 1,599,000
A01203 Conveyance Allowance 559,000 559,000 707,000
A01207 Washing Allowance 8,000 8,000 9,000
A01208 Dress Allowance 8,000 8,000 9,000
A0120K Special Judicial Allowance 2,735,000 2,735,000 2,735,000
A0120X Ad-hoc Allowance - 2010 923,000 923,000 1,313,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01217 Medical Allowance 983,000 1,229,000 1,425,000
A0121A Ad-hoc Relief Allowance - 2011 333,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 825,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 449,000 449,000 573,000
A0121Z Ad-hoc Relief Allowance - 2014 449,000 449,000 573,000
A0122C Ad-hoc Relief Allowance - 2015 0 419,000 422,000
A01224 Entertainment Allowance 8,000 8,000 22,000
A01240 Utility Allowance 96,000 96,000 96,000
A01248 Judicial Allowance 932,000 932,000 932,000
383
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 78,000 78,000 78,000
A01271 Overtime Allowance 30,000 30,000 30,000
A01277 Contingent Paid Staff 48,000 48,000 48,000
A03 TOTAL OPERATING EXPENSES 1,871,000 2,324,000 2,126,000
A032 TOTAL COMMUNICATION 184,000 59,000 184,000
A03201 Postage & Telegraph 10,000 10,000 10,000
A03202 Telephone & Trunk Call 174,000 49,000 174,000
A033 TOTAL UTILITIES 75,000 170,000 175,000
A03301 Gas 70,000 70,000 70,000
A03303 Electricity 0 100,000 100,000
A03304 Hot & Cold Weather Charges 5,000 0 5,000
A034 TOTAL OCCUPANCY COSTS 0 153,000 153,000
A03402 Rent for Office Buildings 0 153,000 153,000
A038 TOTAL TRANSPORTATION 1,250,000 1,713,000 1,250,000
A03805 Travelling Allowance 550,000 1,013,000 550,000
002 Gazetted 350,000 713,000 350,000
003 Non-Gazetted 200,000 300,000 200,000
A03807 POL 700,000 700,000 700,000
A039 TOTAL GENERAL 362,000 229,000 364,000
A03901 Stationery 100,000 100,000 100,000
A03902 Printing & Publication 50,000 50,000 50,000
A03905 Newspapers, Periodicals and Books 60,000 29,000 60,000
A03906 Uniform & Liveries 2,000 0 4,000
A03970 Others 150,000 50,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 500,000 300,000 500,000
A13001 Transport 500,000 300,000 500,000
GRAND TOTAL 23,326,000 24,468,000 27,907,000
384
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0060 EHTASAB COURT MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,097,000 5,211,000 5,435,000


A011 TOTAL PAY 7 7 1,701,000 2,091,000 2,272,000
A01101 PAY OF OFFICERS 2 2 993,000 1,179,000 1,329,000
J008 Judge Ehtasab Court BPS-21 1 1 839,000 996,000 1,123,000
S062 Senior Scale Stenographer BPS-16 1 1 154,000 183,000 206,000
A01151 PAY OF OTHER STAFF 5 5 708,000 912,000 943,000
A185 Assistant (Nazar) BPS-14 1 1 202,000 260,000 269,000
A184 Assistant (Reader) BPS-14 1 1 202,000 260,000 269,000
D128 Driver BPS-05 1 1 130,000 168,000 173,000
P057 Process Server BPS-02 1 1 87,000 112,000 116,000
N004 Naib Qasid BPS-02 1 1 87,000 112,000 116,000
A012 TOTAL ALLOWANCES 3,396,000 3,120,000 3,163,000
A012-1 TOTAL REGULAR ALLOWANCES 3,396,000 3,120,000 3,133,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 276,000 276,000 276,000
A01203 Conveyance Allowance 195,000 195,000 195,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 151,000 189,000 189,000
A0121A Ad-hoc Relief Allowance - 2011 135,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 336,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 168,000 168,000 168,000
A0121Z Ad-hoc Relief Allowance - 2014 168,000 168,000 168,000
A0122C Ad-hoc Relief Allowance - 2015 0 157,000 170,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01247 Ehtasab Allowance 120,000 120,000 120,000
A01248 Judicial Allowance 528,000 528,000 528,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
385
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 582,000 497,000 582,000
A032 TOTAL COMMUNICATION 59,000 59,000 59,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 339,000 227,000 339,000
A03805 Travelling Allowance 112,000 0 112,000
002 Gazetted 75,000 0 75,000
003 Non-Gazetted 37,000 0 37,000
A03807 POL 227,000 227,000 227,000
A039 TOTAL GENERAL 179,000 206,000 179,000
A03901 Stationery 75,000 75,000 75,000
A03902 Printing & Publication 17,000 0 17,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03963 Dietary Charges under trial Prisoners 6,000 0 6,000
A03970 Others 64,000 114,000 64,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 228,000 168,000 228,000
A13001 Transport 222,000 162,000 222,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 5,922,000 5,891,000 6,260,000
386
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0010 EHTASAB COURT MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,997,000 4,905,000 5,317,000
A011 TOTAL PAY 7 7 1,633,000 1,903,000 2,181,000
A01101 PAY OF OFFICERS 2 2 944,000 1,121,000 1,263,000
J008 Judge Ehtasab Court BPS-21 1 1 714,000 848,000 955,000
S062 Senior Scale Stenographer BPS-16 1 1 230,000 273,000 308,000
A01151 PAY OF OTHER STAFF 5 5 689,000 782,000 918,000
A185 Assistant (Nazar) BPS-14 1 1 253,000 326,000 337,000
A184 Assistant (Reader) BPS-14 1 1 210,000 165,000 280,000
D128 Driver BPS-04 1 1 73,000 94,000 97,000
P057 Process Server BPS-02 1 1 66,000 85,000 88,000
N004 Naib Qasid BPS-02 1 1 87,000 112,000 116,000
A012 TOTAL ALLOWANCES 3,364,000 3,002,000 3,136,000
A012-1 TOTAL REGULAR ALLOWANCES 3,364,000 3,002,000 3,106,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 276,000 266,000 276,000
A01203 Conveyance Allowance 193,000 180,000 193,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 932,000 896,000 932,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 146,000 183,000 183,000
A0121A Ad-hoc Relief Allowance - 2011 131,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 328,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 164,000 152,000 164,000
A0121Z Ad-hoc Relief Allowance - 2014 164,000 152,000 164,000
A0122C Ad-hoc Relief Allowance - 2015 0 143,000 164,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01247 Ehtasab Allowance 120,000 120,000 120,000
A01248 Judicial Allowance 528,000 528,000 528,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
387
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 707,000 707,000 707,000
A032 TOTAL COMMUNICATION 59,000 59,000 59,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 130,000 130,000 130,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 75,000 75,000 75,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 339,000 339,000 339,000
A03805 Travelling Allowance 112,000 112,000 112,000
002 Gazetted 75,000 75,000 75,000
003 Non-Gazetted 37,000 37,000 37,000
A03807 POL 227,000 227,000 227,000
A039 TOTAL GENERAL 179,000 179,000 179,000
A03901 Stationery 75,000 75,000 75,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03963 Dietary Charges under trial Prisoners 6,000 6,000 6,000
A03970 Others 64,000 64,000 64,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 15,000
A06301 Entertainment Charges 15,000 15,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 142,000 142,000 142,000
A13001 Transport 136,000 136,000 136,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 5,861,000 5,769,000 6,181,000
388
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0061 DISTRICT & SESSION JUDGE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 8,137,000 8,386,000 8,683,000
A011 TOTAL PAY 17 17 2,758,000 3,434,000 3,683,000
A01101 PAY OF OFFICERS 3 3 1,189,000 1,411,000 1,590,000
D103 District & Session Judge BPS-21 1 1 776,000 921,000 1,038,000
S129 Superintendent BPS-17 1 1 279,000 331,000 373,000
S062 Senior Scale Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 14 14 1,569,000 2,023,000 2,093,000
A185 Assistant (Nazar) BPS-14 1 1 180,000 232,000 240,000
A184 Assistant (Reader) BPS-14 1 1 209,000 269,000 279,000
S182 Senior Clerk (Recordkeeper) BPS-09 1 1 113,000 146,000 151,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 83,000 107,000 111,000
J073 Junior Clerk (Copyist) BPS-07 3 3 243,000 313,000 324,000
D128 Driver BPS-05 1 1 137,000 177,000 183,000
B005 Basta Bardar BPS-02 1 1 123,000 159,000 164,000
P057 Process Server BPS-02 2 2 157,000 202,000 209,000
Q006 Qasid BPS-02 1 1 136,000 175,000 181,000
N004 Naib Qasid BPS-02 1 1 120,000 155,000 160,000
C061 Chowkidar BPS-02 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 5,379,000 4,952,000 5,000,000
A012-1 TOTAL REGULAR ALLOWANCES 5,379,000 4,952,000 4,970,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 471,000 471,000 471,000
A01203 Conveyance Allowance 456,000 456,000 456,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 253,000 316,000 316,000
A0121A Ad-hoc Relief Allowance - 2011 215,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 533,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 267,000 267,000 267,000
A0121Z Ad-hoc Relief Allowance - 2014 267,000 267,000 267,000
A0122C Ad-hoc Relief Allowance - 2015 0 258,000 276,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 780,000 780,000 780,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 1,152,000 1,152,000 1,152,000
389
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 604,000 654,000 604,000
A032 TOTAL COMMUNICATION 48,000 28,000 48,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 42,000 22,000 42,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 204,000 274,000 204,000
A03901 Stationery 34,000 54,000 34,000
A03902 Printing & Publication 88,000 88,000 88,000
A03905 Newspapers, Periodicals and Books 45,000 45,000 45,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 35,000 85,000 35,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 35,000 85,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 313,000 163,000
A13001 Transport 163,000 313,000 163,000
GRAND TOTAL 8,904,000 9,353,000 9,450,000
390
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0008 DISTRICT & SESSION JUDGE NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,143,000 7,388,000 7,658,000


A011 TOTAL PAY 16 16 2,416,000 3,004,000 3,227,000
A01101 PAY OF OFFICERS 3 3 1,072,000 1,272,000 1,435,000
D103 District & Session Judge BPS-21 1 1 558,000 662,000 747,000
S129 Superintendent BPS-17 1 1 339,000 402,000 454,000
S102 Stenographer BPS-16 1 1 175,000 208,000 234,000
A01151 PAY OF OTHER STAFF 13 13 1,344,000 1,732,000 1,792,000
A185 Assistant (Nazar) BPS-14 1 1 202,000 260,000 269,000
A184 Assistant (Reader) BPS-14 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-07 2 2 192,000 247,000 256,000
D128 Driver BPS-05 1 1 97,000 125,000 129,000
Q006 Qasid BPS-03 1 1 136,000 175,000 181,000
P057 Process Server BPS-02 4 4 380,000 490,000 507,000
N004 Naib Qasid BPS-02 2 2 161,000 208,000 215,000
C061 Chowkidar BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 4,727,000 4,384,000 4,431,000
A012-1 TOTAL REGULAR ALLOWANCES 4,727,000 4,384,000 4,401,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 280,000 280,000 280,000
A01203 Conveyance Allowance 396,000 396,000 396,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 253,000 316,000 316,000
A0121A Ad-hoc Relief Allowance - 2011 176,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 455,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 239,000 239,000 239,000
A0121Z Ad-hoc Relief Allowance - 2014 239,000 239,000 239,000
A0122C Ad-hoc Relief Allowance - 2015 0 225,000 242,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01233 Unattractive Area Allowance (Karnah Allow.) 90,000 90,000 90,000
A01240 Utility Allowance 660,000 660,000 660,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 960,000 960,000 960,000
391
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 659,000 659,000 660,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 39,000 39,000 39,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 203,000 203,000 204,000
A03901 Stationery 37,000 37,000 37,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03963 Dietary Charges under trial Prisoners 50,000 50,000 50,000
A03970 Others 28,000 28,000 28,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 28,000 28,000 28,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 7,965,000 8,210,000 8,481,000
392
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0009 DISTRICT & SESSION JUDGE HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,269,000 6,388,000 6,648,000


A011 TOTAL PAY 12 12 2,069,000 2,549,000 2,763,000
A01101 PAY OF OFFICERS 3 3 1,157,000 1,373,000 1,548,000
D103 District & Session Judge BPS-21 1 1 839,000 996,000 1,123,000
S129 Superintendent BPS-17 1 1 163,000 193,000 218,000
S102 Stenographer BPS-16 1 1 155,000 184,000 207,000
A01151 PAY OF OTHER STAFF 9 9 912,000 1,176,000 1,215,000
A185 Assistant (Nazar) BPS-14 1 1 129,000 166,000 172,000
A184 Assistant (Reader) BPS-14 1 1 231,000 298,000 308,000
J016 Junior Clerk BPS-07 1 1 87,000 112,000 116,000
D128 Driver BPS-04 1 1 76,000 98,000 101,000
P057 Process Server BPS-01 2 2 151,000 195,000 201,000
N004 Naib Qasid BPS-01 3 3 238,000 307,000 317,000
A012 TOTAL ALLOWANCES 4,200,000 3,839,000 3,885,000
A012-1 TOTAL REGULAR ALLOWANCES 4,200,000 3,839,000 3,855,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 250,000 250,000 250,000
A01203 Conveyance Allowance 342,000 342,000 342,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 8,000 8,000 8,000
A01217 Medical Allowance 229,000 286,000 286,000
A0121A Ad-hoc Relief Allowance - 2011 175,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 434,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 214,000 214,000 214,000
A0121Z Ad-hoc Relief Allowance - 2014 214,000 214,000 214,000
A0122C Ad-hoc Relief Allowance - 2015 0 191,000 207,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 552,000 552,000 552,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 816,000 816,000 816,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
393
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 670,000 670,000 672,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 81,000 81,000 81,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 67,000 67,000 67,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 395,000 395,000 395,000
A03805 Travelling Allowance 141,000 141,000 141,000
002 Gazetted 112,000 112,000 112,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 164,000 164,000 166,000
A03901 Stationery 19,000 19,000 19,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 0 0 2,000
A03963 Dietary Charges under trial Prisoners 50,000 50,000 50,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 7,102,000 7,221,000 7,483,000
394
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0013 DISTRICT & SESSION JUDGE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,095,000 6,288,000 6,531,000


A011 TOTAL PAY 12 12 2,081,000 2,580,000 2,779,000
A01101 PAY OF OFFICERS 3 3 990,000 1,174,000 1,325,000
D103 District & Session Judge BPS-21 1 1 558,000 662,000 747,000
S129 Superintendent BPS-17 1 1 269,000 319,000 360,000
S062 Senior Scale Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 9 9 1,091,000 1,406,000 1,454,000
A184 Assistant (Reader) BPS-14 1 1 216,000 278,000 288,000
A185 Assistant (Nazar) BPS-14 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-07 1 1 117,000 151,000 156,000
D128 Driver BPS-07 1 1 157,000 202,000 209,000
J073 Junior Clerk (Copyist) BPS-07 1 1 110,000 142,000 147,000
P057 Process Server BPS-02 2 2 208,000 268,000 277,000
Q006 Qasid BPS-02 1 1 64,000 82,000 85,000
N004 Naib Qasid BPS-02 1 1 123,000 159,000 164,000
A012 TOTAL ALLOWANCES 4,014,000 3,708,000 3,752,000
A012-1 TOTAL REGULAR ALLOWANCES 4,014,000 3,708,000 3,722,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 236,000 236,000 236,000
A01203 Conveyance Allowance 310,000 310,000 310,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 205,000 256,000 256,000
A0121A Ad-hoc Relief Allowance - 2011 160,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 391,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 210,000 210,000 210,000
A0121Z Ad-hoc Relief Allowance - 2014 210,000 210,000 210,000
A0122C Ad-hoc Relief Allowance - 2015 0 194,000 208,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 528,000 528,000 528,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 792,000 792,000 792,000
395
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 907,000 952,000 907,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 149,000 149,000 149,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 156,000 156,000 156,000
A03402 Rent for Office Buildings 156,000 156,000 156,000
A038 TOTAL TRANSPORTATION 350,000 395,000 350,000
A03805 Travelling Allowance 96,000 141,000 96,000
002 Gazetted 67,000 107,000 67,000
003 Non-Gazetted 29,000 34,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 215,000 215,000 215,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 66,000 66,000 66,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03963 Dietary Charges under trial Prisoners 50,000 50,000 50,000
A03970 Others 30,000 30,000 30,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 7,165,000 7,403,000 7,601,000
396
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0015 DISTRICT & SESSION JUDGE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,757,000 7,599,000 8,275,000


A011 TOTAL PAY 16 16 2,701,000 3,109,000 3,608,000
A01101 PAY OF OFFICERS 3 3 1,298,000 1,300,000 1,737,000
D103 District & Session Judge BPS-21 1 1 620,000 736,000 830,000
S129 Superintendent BPS-17 1 1 429,000 268,000 574,000
S102 Stenographer BPS-16 1 1 249,000 296,000 333,000
A01151 PAY OF OTHER STAFF 13 13 1,403,000 1,809,000 1,871,000
A185 Assistant (Nazar) BPS-14 1 1 212,000 273,000 283,000
A184 Assistant (Reader) BPS-14 1 1 239,000 308,000 319,000
J016 Junior Clerk BPS-07 2 2 245,000 316,000 327,000
D128 Driver BPS-04 1 1 76,000 98,000 101,000
P057 Process Server BPS-02 3 3 241,000 311,000 321,000
Q006 Qasid BPS-02 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 3 3 252,000 325,000 336,000
C061 Chowkidar BPS-01 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 5,056,000 4,490,000 4,667,000
A012-1 TOTAL REGULAR ALLOWANCES 5,056,000 4,490,000 4,637,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 294,000 294,000 294,000
A01203 Conveyance Allowance 428,000 400,000 428,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 286,000 337,000 358,000
A0121A Ad-hoc Relief Allowance - 2011 217,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 545,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 282,000 282,000 282,000
A0121Z Ad-hoc Relief Allowance - 2014 282,000 282,000 282,000
A0122C Ad-hoc Relief Allowance - 2015 0 233,000 271,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 708,000 684,000 708,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 1,032,000 996,000 1,032,000
397
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 593,000 606,000 595,000
A032 TOTAL COMMUNICATION 15,000 15,000 15,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 34,000 34,000 34,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 330,000 335,000 330,000
A03805 Travelling Allowance 76,000 81,000 76,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 29,000 34,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 214,000 222,000 216,000
A03901 Stationery 19,000 19,000 19,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 0 0 2,000
A03963 Dietary Charges under trial Prisoners 100,000 100,000 100,000
A03970 Others 48,000 56,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 56,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 198,000 163,000
A13001 Transport 163,000 198,000 163,000
GRAND TOTAL 8,513,000 8,403,000 9,033,000
398
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0012 DISTRICT & SESSION JUDGE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,244,000 8,462,000 8,772,000


A011 TOTAL PAY 16 16 2,873,000 3,577,000 3,837,000
A01101 PAY OF OFFICERS 3 3 1,260,000 1,497,000 1,686,000
D103 District & Session Judge BPS-21 1 1 623,000 740,000 834,000
S129 Superintendent BPS-17 1 1 308,000 366,000 412,000
S062 Senior Scale Stenographer BPS-16 1 1 329,000 391,000 440,000
A01151 PAY OF OTHER STAFF 13 13 1,613,000 2,080,000 2,151,000
A185 Assistant (Nazar) BPS-14 1 1 227,000 293,000 303,000
A184 Assistant (Reader) BPS-14 1 1 238,000 307,000 317,000
S182 Senior Clerk (Recordkeeper) BPS-09 1 1 182,000 235,000 243,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 104,000 134,000 139,000
J073 Junior Clerk (Copyist) BPS-07 1 1 95,000 122,000 127,000
D128 Driver BPS-05 1 1 157,000 202,000 209,000
Q006 Qasid BPS-03 1 1 109,000 141,000 145,000
P057 Process Server BPS-02 2 2 192,000 247,000 256,000
N004 Naib Qasid BPS-02 1 1 72,000 93,000 96,000
C061 Chowkidar BPS-02 1 1 76,000 98,000 101,000
B005 Basta Bardar BPS-01 2 2 161,000 208,000 215,000
A012 TOTAL ALLOWANCES 5,371,000 4,885,000 4,935,000
A012-1 TOTAL REGULAR ALLOWANCES 5,371,000 4,885,000 4,905,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 460,000 460,000 460,000
A01203 Conveyance Allowance 431,000 431,000 431,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 281,000 351,000 351,000
A0121A Ad-hoc Relief Allowance - 2011 222,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 602,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 291,000 291,000 291,000
A0121Z Ad-hoc Relief Allowance - 2014 291,000 291,000 291,000
A0122C Ad-hoc Relief Allowance - 2015 0 268,000 288,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 732,000 732,000 732,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 1,080,000 1,080,000 1,080,000
399
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 707,000 707,000 707,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 98,000 98,000 98,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 222,000 222,000 222,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 72,000 72,000 72,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03963 Dietary Charges under trial Prisoners 50,000 50,000 50,000
A03970 Others 31,000 31,000 31,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 9,114,000 9,332,000 9,642,000
400
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0011 DISTRICT & SESSION JUDGE SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,863,000 6,009,000 6,258,000


A011 TOTAL PAY 10 10 2,016,000 2,489,000 2,693,000
A01101 PAY OF OFFICERS 3 3 1,071,000 1,272,000 1,433,000
D103 District & Session Judge BPS-21 1 1 652,000 774,000 872,000
S129 Superintendent BPS-17 1 1 239,000 284,000 320,000
S062 Senior Scale Stenographer BPS-16 1 1 180,000 214,000 241,000
A01151 PAY OF OTHER STAFF 7 7 945,000 1,217,000 1,260,000
A185 Assistant (Nazar) BPS-14 1 1 202,000 260,000 269,000
A184 Assistant (Reader) BPS-14 1 1 197,000 254,000 263,000
J016 Junior Clerk BPS-07 1 1 105,000 135,000 140,000
D128 Driver BPS-04 1 1 171,000 220,000 228,000
P057 Process Server BPS-02 2 2 177,000 228,000 236,000
N004 Naib Qasid BPS-02 1 1 93,000 120,000 124,000
A012 TOTAL ALLOWANCES 3,847,000 3,520,000 3,565,000
A012-1 TOTAL REGULAR ALLOWANCES 3,847,000 3,520,000 3,535,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 230,000 230,000 230,000
A01203 Conveyance Allowance 299,000 299,000 299,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 176,000 220,000 220,000
A0121A Ad-hoc Relief Allowance - 2011 150,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 408,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 207,000 207,000 207,000
A0121Z Ad-hoc Relief Allowance - 2014 207,000 207,000 207,000
A0122C Ad-hoc Relief Allowance - 2015 0 187,000 202,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 480,000 480,000 480,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 720,000 720,000 720,000
401
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 639,000 645,000 639,000
A032 TOTAL COMMUNICATION 31,000 31,000 31,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 114,000 114,000 114,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 100,000 100,000 100,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 144,000 150,000 144,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 44,000 44,000 44,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 31,000 37,000 31,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 31,000 37,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 6,665,000 6,817,000 7,060,000
402
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0012 DISTRICT & SESSION JUDGE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,060,000 7,217,000 7,459,000


A011 TOTAL PAY 15 15 2,296,000 2,868,000 3,065,000
A01101 PAY OF OFFICERS 3 3 901,000 1,070,000 1,205,000
D103 District & Session Judge BPS-21 1 1 527,000 626,000 705,000
S129 Superintendent BPS-17 1 1 240,000 285,000 321,000
S062 Senior Scale Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 12 12 1,395,000 1,798,000 1,860,000
A185 Assistant (Nazar) BPS-14 1 1 229,000 295,000 305,000
A184 Assistant (Reader) BPS-14 1 1 229,000 295,000 305,000
S182 Senior Clerk (Recordkeeper) BPS-09 1 1 165,000 213,000 220,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 104,000 134,000 139,000
J073 Junior Clerk (Copyist) BPS-07 1 1 80,000 103,000 107,000
D128 Driver BPS-04 1 1 76,000 98,000 101,000
Q006 Qasid BPS-03 1 1 86,000 111,000 115,000
P057 Process Server BPS-02 3 3 282,000 363,000 376,000
C061 Chowkidar BPS-02 1 1 78,000 101,000 104,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 4,764,000 4,349,000 4,394,000
A012-1 TOTAL REGULAR ALLOWANCES 4,764,000 4,349,000 4,364,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 279,000 279,000 279,000
A01203 Conveyance Allowance 408,000 408,000 408,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120K Special Judicial Allowance 931,000 931,000 931,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 243,000 304,000 304,000
A0121A Ad-hoc Relief Allowance - 2011 184,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 507,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 233,000 233,000 233,000
A0121Z Ad-hoc Relief Allowance - 2014 233,000 233,000 233,000
A0122C Ad-hoc Relief Allowance - 2015 0 215,000 230,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 684,000 684,000 684,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 1,008,000 1,008,000 1,008,000
403
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 651,000 651,000 651,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 98,000 98,000 98,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 166,000 166,000 166,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 66,000 66,000 66,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 31,000 31,000 31,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 7,874,000 8,031,000 8,273,000
404
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0011 DISTRICT & SESSION JUDGE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,985,000 8,220,000 8,511,000


A011 TOTAL PAY 17 17 2,665,000 3,314,000 3,557,000
A01101 PAY OF OFFICERS 3 3 1,189,000 1,411,000 1,591,000
D103 District & Session Judge BPS-21 1 1 683,000 811,000 914,000
S129 Superintendent BPS-17 1 1 269,000 319,000 360,000
S062 Senior Scale Stenographer BPS-16 1 1 237,000 281,000 317,000
A01151 PAY OF OTHER STAFF 14 14 1,476,000 1,903,000 1,966,000
A185 Assistant (Nazar) BPS-14 1 1 246,000 317,000 328,000
A184 Assistant (Reader) BPS-14 1 1 231,000 298,000 308,000
S182 Senior Clerk (Recordkeeper) BPS-09 1 1 163,000 210,000 217,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 73,000 94,000 97,000
J073 Junior Clerk (Copyist) BPS-07 2 2 150,000 193,000 200,000
D128 Driver BPS-04 1 1 76,000 98,000 101,000
P057 Process Server BPS-02 2 2 151,000 195,000 201,000
Q006 Qasid BPS-02 1 1 106,000 137,000 141,000
N004 Naib Qasid BPS-02 1 1 64,000 82,000 85,000
C061 Chowkidar BPS-02 1 1 61,000 79,000 81,000
B005 Basta Bardar BPS-01 2 2 155,000 200,000 207,000
A012 TOTAL ALLOWANCES 5,320,000 4,906,000 4,954,000
A012-1 TOTAL REGULAR ALLOWANCES 5,320,000 4,906,000 4,924,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 468,000 468,000 468,000
A01203 Conveyance Allowance 453,000 453,000 453,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 272,000 340,000 340,000
A0121A Ad-hoc Relief Allowance - 2011 209,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 522,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 261,000 261,000 261,000
A0121Z Ad-hoc Relief Allowance - 2014 261,000 261,000 261,000
A0122C Ad-hoc Relief Allowance - 2015 0 249,000 267,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 768,000 768,000 768,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 1,128,000 1,128,000 1,128,000
405
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 938,000 938,000 938,000
A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 389,000 389,000 389,000
A03302 Water 70,000 70,000 70,000
A03303 Electricity 317,000 317,000 317,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 161,000 161,000 161,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 61,000 61,000 61,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 31,000 31,000 31,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 9,086,000 9,321,000 9,612,000
406
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0431 DISTRICT & SESSION JUDGE APPELATE TRIBUNAL MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,156,000 4,250,000 4,432,000


A011 TOTAL PAY 5 5 1,363,000 1,680,000 1,821,000
A01101 PAY OF OFFICERS 1 1 745,000 884,000 997,000
D103 District & Session Judge BPS-21 1 1 745,000 884,000 997,000
A01151 PAY OF OTHER STAFF 4 4 618,000 796,000 824,000
A185 Assistant (Nazar) BPS-14 1 1 195,000 251,000 260,000
A184 Assistant (Reader) BPS-14 1 1 246,000 317,000 328,000
J016 Junior Clerk BPS-07 1 1 93,000 120,000 124,000
N004 Naib Qasid BPS-01 1 1 84,000 108,000 112,000
A012 TOTAL ALLOWANCES 2,793,000 2,570,000 2,611,000
A012-1 TOTAL REGULAR ALLOWANCES 2,793,000 2,570,000 2,581,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 228,000 228,000 228,000
A01203 Conveyance Allowance 112,000 112,000 112,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 116,000 145,000 145,000
A0121A Ad-hoc Relief Allowance - 2011 103,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 275,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 143,000 143,000 143,000
A0121Z Ad-hoc Relief Allowance - 2014 143,000 143,000 143,000
A0122C Ad-hoc Relief Allowance - 2015 0 126,000 137,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 276,000 276,000 276,000
A01248 Judicial Allowance 432,000 432,000 432,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 693,000 693,000 693,000
A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
407
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 164,000 164,000 164,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 150,000 150,000 150,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 334,000 334,000 334,000
A03805 Travelling Allowance 80,000 80,000 80,000
002 Gazetted 50,000 50,000 50,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 157,000 157,000 157,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 50,000 50,000 50,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03970 Others 40,000 40,000 40,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 5,012,000 5,106,000 5,288,000
408
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0008 DISTRICT & SESSION JUDGE BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,889,000 6,032,000 6,291,000


A011 TOTAL PAY 10 10 2,021,000 2,488,000 2,701,000
A01101 PAY OF OFFICERS 3 3 1,149,000 1,364,000 1,538,000
D103 District & Session Judge BPS-21 1 1 620,000 736,000 830,000
S129 Superintendent BPS-17 1 1 360,000 427,000 482,000
S062 Senior Scale Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 7 7 872,000 1,124,000 1,163,000
A185 Assistant (Nazar) BPS-14 1 1 224,000 289,000 299,000
A184 Assistant (Reader) BPS-14 1 1 166,000 214,000 221,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
D128 Driver BPS-04 1 1 144,000 186,000 192,000
P057 Process Server BPS-02 2 2 164,000 211,000 219,000
N004 Naib Qasid BPS-01 1 1 70,000 90,000 93,000
A012 TOTAL ALLOWANCES 3,868,000 3,544,000 3,590,000
A012-1 TOTAL REGULAR ALLOWANCES 3,868,000 3,544,000 3,560,000
A01201 Senior Post Allowance 16,000 16,000 16,000
A01202 House Rent Allowance 230,000 230,000 230,000
A01203 Conveyance Allowance 299,000 299,000 299,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 932,000 932,000 932,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 187,000 234,000 234,000
A0121A Ad-hoc Relief Allowance - 2011 160,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 398,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 211,000 211,000 211,000
A0121Z Ad-hoc Relief Allowance - 2014 211,000 211,000 211,000
A0122C Ad-hoc Relief Allowance - 2015 0 187,000 203,000
A01224 Entertainment Allowance 8,000 8,000 8,000
A01240 Utility Allowance 480,000 480,000 480,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 720,000 720,000 720,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 0 0 30,000
A01271 Overtime Allowance 0 0 30,000
A03 TOTAL OPERATING EXPENSES 595,000 595,000 595,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
409
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 64,000 64,000 64,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 254,000 254,000 254,000
A039 TOTAL GENERAL 144,000 144,000 144,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 44,000 44,000 44,000
A03905 Newspapers, Periodicals and Books 35,000 35,000 35,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 31,000 31,000 31,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 6,647,000 6,790,000 7,049,000
410
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0062 ADDITIONAL DISTRICT & SESSION JUDGE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,358,000 5,532,000 5,685,000
A011 TOTAL PAY 9 9 1,743,000 2,141,000 2,330,000
A01101 PAY OF OFFICERS 3 3 1,034,000 1,227,000 1,384,000
A015 Additional District & Session Judge BPS-20 1 1 505,000 599,000 676,000
S129 Superintendent BPS-17 1 1 360,000 427,000 482,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 6 6 709,000 914,000 946,000
A185 Assistant (Nazar) BPS-14 1 1 173,000 223,000 231,000
A184 Assistant (Reader) BPS-14 1 1 173,000 223,000 231,000
J016 Junior Clerk BPS-07 1 1 88,000 113,000 117,000
P057 Process Server BPS-02 2 2 155,000 200,000 207,000
N004 Naib Qasid BPS-02 1 1 120,000 155,000 160,000
A012 TOTAL ALLOWANCES 3,615,000 3,391,000 3,355,000
A012-1 TOTAL REGULAR ALLOWANCES 3,565,000 3,291,000 3,305,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 313,000 313,000 313,000
A01203 Conveyance Allowance 276,000 276,000 276,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 161,000 201,000 201,000
A0121A Ad-hoc Relief Allowance - 2011 127,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 348,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 174,000 174,000 174,000
A0121Z Ad-hoc Relief Allowance - 2014 174,000 174,000 174,000
A0122C Ad-hoc Relief Allowance - 2015 0 161,000 175,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 444,000 444,000 444,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 672,000 672,000 672,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 100,000 50,000
A01277 Contingent Paid Staff 50,000 100,000 50,000
411
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 718,000 464,000 718,000
A032 TOTAL COMMUNICATION 30,000 28,000 30,000
A03201 Postage & Telegraph 4,000 2,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 617,000 365,000 617,000
A03805 Travelling Allowance 363,000 240,000 363,000
002 Gazetted 330,000 235,000 330,000
003 Non-Gazetted 33,000 5,000 33,000
A03807 POL 254,000 125,000 254,000
A039 TOTAL GENERAL 69,000 69,000 69,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 50,000 50,000 50,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 183,000 163,000
A13001 Transport 163,000 183,000 163,000
GRAND TOTAL 6,239,000 6,179,000 6,566,000
412
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0733 ADDITIONAL DISTRICT & SESSION/REFERRENCE JUDGE MZD
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,859,000 3,886,000 4,030,000
A011 TOTAL PAY 8 8 954,000 1,139,000 1,275,000
A01101 PAY OF OFFICERS 2 2 552,000 655,000 739,000
A191 Addl Distt. & Session/Referrence Judge BPS-20 1 1 432,000 513,000 578,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 6 6 402,000 484,000 536,000
A184 Assistant (Reader) BPS-14 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
D128 Driver BPS-04 1 1 62,000 80,000 83,000
P057 Process Server BPS-01 2 2 115,000 114,000 153,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,905,000 2,747,000 2,755,000
A012-1 TOTAL REGULAR ALLOWANCES 2,905,000 2,747,000 2,755,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 269,000 269,000 269,000
A01203 Conveyance Allowance 201,000 201,000 201,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01217 Medical Allowance 140,000 175,000 175,000
A0121A Ad-hoc Relief Allowance - 2011 89,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 192,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 94,000 94,000 94,000
A0121Z Ad-hoc Relief Allowance - 2014 94,000 94,000 94,000
A0122C Ad-hoc Relief Allowance - 2015 0 88,000 96,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 384,000 384,000 384,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 576,000 576,000 576,000
A03 TOTAL OPERATING EXPENSES 288,000 149,000 288,000
A032 TOTAL COMMUNICATION 29,000 25,000 29,000
A03201 Postage & Telegraph 4,000 0 4,000
A03202 Telephone & Trunk Call 25,000 25,000 25,000
413
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 165,000 30,000 165,000
A03805 Travelling Allowance 65,000 30,000 65,000
002 Gazetted 50,000 20,000 50,000
003 Non-Gazetted 15,000 10,000 15,000
A03807 POL 100,000 0 100,000
A039 TOTAL GENERAL 92,000 92,000 92,000
A03901 Stationery 20,000 20,000 20,000
A03905 Newspapers, Periodicals and Books 20,000 20,000 20,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 50,000 50,000 50,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 130,000 0 130,000
A13001 Transport 130,000 0 130,000
GRAND TOTAL 4,277,000 4,035,000 4,448,000
414
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0721 ADDITIONAL DISTRICT & SESSION PATIKKA (NASEERABABAD)
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,729,000 3,219,000 4,076,000
A011 TOTAL PAY 11 11 1,334,000 1,384,000 1,781,000
A01101 PAY OF OFFICERS 2 2 613,000 455,000 820,000
A015 Additional District & Session Judge BPS-20 1 1 474,000 290,000 634,000
S102 Stenographer BPS-16 1 1 139,000 165,000 186,000
A01151 PAY OF OTHER STAFF 9 9 721,000 929,000 961,000
A185 Assistant (Nazar) BPS-14 2 2 254,000 327,000 339,000
A184 Assistant (Reader) BPS-14 1 1 96,000 124,000 128,000
D128 Driver BPS-04 1 1 70,000 90,000 93,000
P057 Process Server BPS-01 2 2 121,000 156,000 161,000
C061 Chowkidar BPS-01 1 1 59,000 76,000 79,000
N004 Naib Qasid BPS-01 2 2 121,000 156,000 161,000
A012 TOTAL ALLOWANCES 2,395,000 1,835,000 2,295,000
A012-1 TOTAL REGULAR ALLOWANCES 2,395,000 1,835,000 2,295,000
A01201 Senior Post Allowance 15,000 8,000 15,000
A01202 House Rent Allowance 184,000 184,000 184,000
A01203 Conveyance Allowance 137,000 137,000 137,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 420,000 840,000
A01217 Medical Allowance 97,000 121,000 121,000
A0121A Ad-hoc Relief Allowance - 2011 82,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 176,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 91,000 91,000 91,000
A0121Z Ad-hoc Relief Allowance - 2014 91,000 91,000 91,000
A0122C Ad-hoc Relief Allowance - 2015 0 104,000 134,000
A01224 Entertainment Allowance 7,000 4,000 7,000
A01240 Utility Allowance 264,000 264,000 264,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 408,000 408,000 408,000
A03 TOTAL OPERATING EXPENSES 368,000 327,000 370,000
A032 TOTAL COMMUNICATION 30,000 11,000 30,000
A03201 Postage & Telegraph 4,000 0 4,000
A03202 Telephone & Trunk Call 26,000 11,000 26,000
415
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 29,000 17,000 29,000
A03302 Water 12,000 0 12,000
A03303 Electricity 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 216,000 206,000 216,000
A03805 Travelling Allowance 63,000 53,000 63,000
002 Gazetted 43,000 33,000 43,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 93,000 93,000 95,000
A03901 Stationery 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 23,000 23,000 23,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 53,000 53,000 53,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 53,000 53,000 53,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 4,260,000 3,709,000 4,609,000
416
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0014 ADDITIONAL DISTRICT & SESSION JUDGE DIRKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,702,000 3,779,000 3,907,000


A011 TOTAL PAY 5 5 1,154,000 1,405,000 1,542,000
A01101 PAY OF OFFICERS 2 2 811,000 963,000 1,085,000
A015 Additional District & Session Judge BPS-20 1 1 503,000 597,000 673,000
S102 Stenographer BPS-16 1 1 308,000 366,000 412,000

A01151 PAY OF OTHER STAFF 3 3 343,000 442,000 457,000


A184 Assistant (Reader) BPS-14 1 1 208,000 268,000 277,000
P057 Process Server BPS-02 1 1 64,000 82,000 85,000
N004 Naib Qasid BPS-02 1 1 71,000 92,000 95,000
A012 TOTAL ALLOWANCES 2,548,000 2,374,000 2,365,000
A012-1 TOTAL REGULAR ALLOWANCES 2,498,000 2,304,000 2,315,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 142,000 142,000 142,000
A01203 Conveyance Allowance 137,000 137,000 137,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 109,000 136,000 136,000
A0121A Ad-hoc Relief Allowance - 2011 93,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 233,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 121,000 121,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 121,000 121,000
A0122C Ad-hoc Relief Allowance - 2015 0 105,000 116,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 264,000 264,000 264,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 408,000 408,000 408,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 70,000 50,000
A01277 Contingent Paid Staff 50,000 70,000 50,000
417
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 391,000 521,000 391,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 47,000 147,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 133,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 222,000 240,000 222,000
A03805 Travelling Allowance 69,000 87,000 69,000
002 Gazetted 47,000 65,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 92,000 104,000 92,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 48,000 60,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 60,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 4,256,000 4,463,000 4,461,000
418
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0014 ADDITIONAL DISTRICT & SESSION JUDGE RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,308,000 4,412,000 4,568,000
A011 TOTAL PAY 6 6 1,414,000 1,744,000 1,889,000
A01101 PAY OF OFFICERS 2 2 773,000 918,000 1,034,000
A015 Additional District & Session Judge BPS-20 1 1 495,000 588,000 662,000
S102 Stenographer BPS-16 1 1 278,000 330,000 372,000
A01151 PAY OF OTHER STAFF 4 4 641,000 826,000 855,000
A185 Assistant (Nazar) BPS-14 1 1 253,000 326,000 337,000
A184 Assistant (Reader) BPS-14 1 1 209,000 269,000 279,000
P057 Process Server BPS-02 1 1 78,000 101,000 104,000
N004 Naib Qasid BPS-02 1 1 101,000 130,000 135,000
A012 TOTAL ALLOWANCES 2,894,000 2,668,000 2,679,000
A012-1 TOTAL REGULAR ALLOWANCES 2,844,000 2,618,000 2,629,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 245,000 245,000 245,000
A01203 Conveyance Allowance 171,000 171,000 171,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 121,000 151,000 151,000
A0121A Ad-hoc Relief Allowance - 2011 100,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 287,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 128,000 128,000 128,000
A0121Z Ad-hoc Relief Allowance - 2014 128,000 128,000 128,000
A0122C Ad-hoc Relief Allowance - 2015 0 131,000 142,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 480,000 480,000 480,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 1,012,000 1,012,000 1,012,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
419
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 81,000 81,000 81,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 67,000 67,000 67,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 612,000 612,000 612,000
A03402 Rent for Office Buildings 612,000 612,000 612,000
A038 TOTAL TRANSPORTATION 222,000 222,000 222,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 67,000 67,000 67,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 5,483,000 5,587,000 5,743,000
420
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

PO0013 ADDITIONAL DISTRICT & SESSION JUDGE HAJEERA

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,736,000 3,831,000 3,958,000


A011 TOTAL PAY 6 6 1,125,000 1,385,000 1,503,000
A01101 PAY OF OFFICERS 2 2 651,000 773,000 871,000
A015 Additional District & Session Judge BPS-20 1 1 507,000 602,000 678,000
S102 Stenographer BPS-16 1 1 144,000 171,000 193,000
A01151 PAY OF OTHER STAFF 4 4 474,000 612,000 632,000
A184 Assistant (Reader) BPS-14 1 1 231,000 298,000 308,000
P057 Process Server BPS-02 1 1 65,000 84,000 87,000
N004 Naib Qasid BPS-02 1 1 93,000 120,000 124,000
C061 Chowkidar BPS-02 1 1 85,000 110,000 113,000
A012 TOTAL ALLOWANCES 2,611,000 2,446,000 2,455,000
A012-1 TOTAL REGULAR ALLOWANCES 2,561,000 2,396,000 2,405,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 156,000 156,000 156,000
A01203 Conveyance Allowance 159,000 159,000 159,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 115,000 144,000 144,000
A0121A Ad-hoc Relief Allowance - 2011 91,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 207,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 104,000 104,000 104,000
A0121Z Ad-hoc Relief Allowance - 2014 104,000 104,000 104,000
A0122C Ad-hoc Relief Allowance - 2015 0 104,000 113,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 300,000 300,000 300,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 456,000 456,000 456,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
421
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 373,000 373,000 373,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 29,000 29,000 29,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 222,000 222,000 222,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 92,000 92,000 92,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 4,272,000 4,367,000 4,494,000
422
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

KJ0514 ADDITIONAL DISTRICT & SESSION JUDGE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,127,000 3,201,000 3,406,000


A011 TOTAL PAY 8 8 1,076,000 1,248,000 1,439,000
A01101 PAY OF OFFICERS 2 2 623,000 739,000 834,000
A015 Additional District & Session Judge BPS-20 1 1 503,000 597,000 673,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 6 6 453,000 509,000 605,000
A184 Assistant (Reader) BPS-14 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
D128 Driver BPS-04 1 1 71,000 92,000 95,000
P057 Process Server BPS-01 1 1 59,000 38,000 79,000
N004 Naib Qasid BPS-01 2 2 123,000 121,000 164,000
A012 TOTAL ALLOWANCES 2,051,000 1,953,000 1,967,000
A012-1 TOTAL REGULAR ALLOWANCES 2,051,000 1,953,000 1,967,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 119,000 119,000 119,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01217 Medical Allowance 85,000 106,000 106,000
A0121A Ad-hoc Relief Allowance - 2011 61,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 152,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 76,000 76,000 76,000
A0121Z Ad-hoc Relief Allowance - 2014 76,000 76,000 76,000
A0122C Ad-hoc Relief Allowance - 2015 0 94,000 108,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 216,000 216,000 216,000
A01248 Judicial Allowance 336,000 336,000 336,000
A03 TOTAL OPERATING EXPENSES 378,000 378,000 380,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
423
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 44,000 44,000 44,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 216,000 216,000 216,000
A03805 Travelling Allowance 63,000 63,000 63,000
002 Gazetted 43,000 43,000 43,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 88,000 88,000 90,000
A03901 Stationery 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 23,000 23,000 23,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 3,668,000 3,742,000 3,949,000
424
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0013 ADDITIONAL DISTRICT & SESSION JUDGE SENSAH

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,541,000 3,605,000 3,733,000


A011 TOTAL PAY 5 5 1,060,000 1,298,000 1,417,000
A01101 PAY OF OFFICERS 2 2 683,000 811,000 914,000
A015 Additional District & Session Judge BPS-20 1 1 503,000 597,000 673,000
S102 Stenographer BPS-16 1 1 180,000 214,000 241,000
A01151 PAY OF OTHER STAFF 3 3 377,000 487,000 503,000
A184 Assistant (Reader) BPS-14 1 1 224,000 289,000 299,000
N004 Naib Qasid BPS-02 1 1 85,000 110,000 113,000
P057 Process Server BPS-02 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 2,481,000 2,307,000 2,316,000
A012-1 TOTAL REGULAR ALLOWANCES 2,431,000 2,257,000 2,266,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 143,000 143,000 143,000
A01203 Conveyance Allowance 137,000 137,000 137,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 98,000 123,000 123,000
A0121A Ad-hoc Relief Allowance - 2011 86,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 210,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 109,000 109,000 109,000
A0121Z Ad-hoc Relief Allowance - 2014 109,000 109,000 109,000
A0122C Ad-hoc Relief Allowance - 2015 0 97,000 106,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 264,000 264,000 264,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 408,000 408,000 408,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 480,000 480,000 480,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
425
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 64,000 64,000 64,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 294,000 294,000 294,000
A03805 Travelling Allowance 141,000 141,000 141,000
002 Gazetted 112,000 112,000 112,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 92,000 92,000 92,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 4,184,000 4,248,000 4,376,000
426
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MJ0406 ADDITIONAL DISTRICT & SESSION JUDGE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,293,000 3,404,000 3,502,000


A011 TOTAL PAY 7 7 916,000 1,133,000 1,224,000
A01101 PAY OF OFFICERS 1 1 474,000 563,000 634,000
A015 Additional District & Session Judge BPS-20 1 1 474,000 563,000 634,000
A01151 PAY OF OTHER STAFF 6 6 442,000 570,000 590,000
A184 Assistant (Reader) BPS-14 1 1 96,000 124,000 128,000
J016 Junior Clerk BPS-07 1 1 83,000 107,000 111,000
D128 Driver BPS-04 1 1 71,000 92,000 95,000
P057 Process Server BPS-01 1 1 59,000 76,000 79,000
N004 Naib Qasid BPS-01 2 2 133,000 171,000 177,000
A012 TOTAL ALLOWANCES 2,377,000 2,271,000 2,278,000
A012-1 TOTAL REGULAR ALLOWANCES 2,377,000 2,271,000 2,278,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 213,000 213,000 213,000
A01203 Conveyance Allowance 126,000 126,000 126,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01217 Medical Allowance 96,000 120,000 120,000
A0121A Ad-hoc Relief Allowance - 2011 42,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 173,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 95,000 95,000 95,000
A0121Z Ad-hoc Relief Allowance - 2014 95,000 95,000 95,000
A0122C Ad-hoc Relief Allowance - 2015 0 85,000 92,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 264,000 264,000 264,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 408,000 408,000 408,000
A03 TOTAL OPERATING EXPENSES 378,000 378,000 380,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
427
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 44,000 44,000 44,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 216,000 216,000 216,000
A03805 Travelling Allowance 63,000 63,000 63,000
002 Gazetted 43,000 43,000 43,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 88,000 88,000 90,000
A03901 Stationery 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 23,000 23,000 23,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 3,834,000 3,945,000 4,045,000
428
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MJ0303 ADDITIONAL DISTRICT & SESSION JUDGE DUDHYAL

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,519,000 3,585,000 3,710,000


A011 TOTAL PAY 5 5 1,071,000 1,314,000 1,431,000
A01101 PAY OF OFFICERS 2 2 642,000 762,000 859,000
A015 Additional District & Session Judge BPS-20 1 1 503,000 597,000 673,000
S102 Stenographer BPS-16 1 1 139,000 165,000 186,000
A01151 PAY OF OTHER STAFF 3 3 429,000 552,000 572,000
A184 Assistant (Reader) BPS-14 1 1 202,000 260,000 269,000
P057 Process Server BPS-02 1 1 101,000 130,000 135,000
N004 Naib Qasid BPS-02 1 1 126,000 162,000 168,000
A012 TOTAL ALLOWANCES 2,448,000 2,271,000 2,279,000
A012-1 TOTAL REGULAR ALLOWANCES 2,398,000 2,221,000 2,229,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 161,000 161,000 161,000
A01203 Conveyance Allowance 82,000 82,000 82,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 100,000 125,000 125,000
A0121A Ad-hoc Relief Allowance - 2011 89,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 212,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 106,000 106,000 106,000
A0121Z Ad-hoc Relief Allowance - 2014 106,000 106,000 106,000
A0122C Ad-hoc Relief Allowance - 2015 0 99,000 107,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 264,000 264,000 264,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 408,000 408,000 408,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
429
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 478,000 478,000 478,000


A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 44,000 44,000 44,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000

A038 TOTAL TRANSPORTATION 312,000 312,000 312,000


A03805 Travelling Allowance 159,000 159,000 159,000
002 Gazetted 130,000 130,000 130,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 153,000 153,000 153,000
A039 TOTAL GENERAL 92,000 92,000 92,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 48,000 48,000 48,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 48,000 48,000 48,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 163,000 163,000 163,000
A13001 Transport 163,000 163,000 163,000
GRAND TOTAL 4,160,000 4,226,000 4,351,000
430
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0064 SENIOR CIVIL JUDGE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,524,000 6,713,000 6,866,000


A011 TOTAL PAY 15 15 1,861,000 2,341,000 2,484,000
A01101 PAY OF OFFICERS 2 2 570,000 677,000 763,000
S041 Senior Civil Judge BPS-19 1 1 401,000 476,000 537,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 13 13 1,291,000 1,664,000 1,721,000
S183 Senior Clerk (Reader) BPS-09 1 1 118,000 152,000 157,000
S182 Senior Clerk (Recordkeeper) BPS-09 1 1 122,000 157,000 163,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 104,000 134,000 139,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 73,000 94,000 97,000
J016 Junior Clerk BPS-07 2 2 176,000 227,000 235,000
P057 Process Server BPS-02 6 6 611,000 788,000 814,000
N004 Naib Qasid BPS-02 1 1 87,000 112,000 116,000
A012 TOTAL ALLOWANCES 4,663,000 4,372,000 4,382,000
A012-1 TOTAL REGULAR ALLOWANCES 4,663,000 4,372,000 4,382,000
A01202 House Rent Allowance 731,000 731,000 731,000
A01203 Conveyance Allowance 349,000 349,000 349,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 194,000 243,000 243,000
A0121A Ad-hoc Relief Allowance - 2011 149,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 367,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 183,000 183,000 183,000
A0121Z Ad-hoc Relief Allowance - 2014 183,000 183,000 183,000
A0122C Ad-hoc Relief Allowance - 2015 0 176,000 186,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 684,000 684,000 684,000
A01242 Consolidated Traveling Allowance (Fixed TA) 7,000 7,000 7,000
A01248 Judicial Allowance 1,008,000 1,008,000 1,008,000
431
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 135,000 93,000 135,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 69,000 27,000 69,000
A03805 Travelling Allowance 69,000 27,000 69,000
002 Gazetted 47,000 25,000 47,000
003 Non-Gazetted 22,000 2,000 22,000
A039 TOTAL GENERAL 51,000 51,000 51,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 6,659,000 6,806,000 7,001,000
432
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0009 SENIOR CIVIL JUDGE AUTHMUQAM

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,893,000 5,063,000 5,199,000


A011 TOTAL PAY 11 11 1,501,000 1,877,000 2,004,000
A01101 PAY OF OFFICERS 2 2 570,000 677,000 763,000
S041 Senior Civil Judge BPS-19 1 1 401,000 476,000 537,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 9 9 931,000 1,200,000 1,241,000
S183 Senior Clerk (Reader) BPS-09 1 1 113,000 146,000 151,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 181,000 233,000 241,000
J016 Junior Clerk BPS-07 2 2 208,000 268,000 277,000
P057 Process Server BPS-02 4 4 349,000 450,000 465,000
N004 Naib Qasid BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 3,392,000 3,186,000 3,195,000
A012-1 TOTAL REGULAR ALLOWANCES 3,392,000 3,186,000 3,195,000
A01202 House Rent Allowance 199,000 199,000 199,000
A01203 Conveyance Allowance 260,000 260,000 260,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 170,000 213,000 213,000
A0121A Ad-hoc Relief Allowance - 2011 98,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 292,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 147,000 147,000 147,000
A0121Z Ad-hoc Relief Allowance - 2014 147,000 147,000 147,000
A0122C Ad-hoc Relief Allowance - 2015 0 141,000 150,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01233 Unattractive Area Allowance (Karnah Allow.) 2,000 2,000 2,000
A01240 Utility Allowance 516,000 516,000 516,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 768,000 768,000 768,000
433
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 221,000 221,000 221,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 12,000 12,000 12,000
A03402 Rent for Office Buildings 12,000 12,000 12,000
A038 TOTAL TRANSPORTATION 69,000 69,000 69,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 80,000 80,000 80,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 29,000 29,000 29,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 5,114,000 5,284,000 5,420,000
434
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0182 SENIOR CIVIL JUDGE HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,579,000 3,646,000 3,755,000


A011 TOTAL PAY 7 7 961,000 1,182,000 1,284,000
A01101 PAY OF OFFICERS 2 2 554,000 658,000 741,000
S041 Senior Civil Judge BPS-19 1 1 420,000 499,000 562,000
S102 Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 5 5 407,000 524,000 543,000
S183 Senior Clerk (Reader) BPS-09 1 1 77,000 99,000 103,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 97,000 125,000 129,000
J016 Junior Clerk BPS-07 1 1 101,000 130,000 135,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 88,000
C061 Chowkidar BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 2,618,000 2,464,000 2,471,000
A012-1 TOTAL REGULAR ALLOWANCES 2,618,000 2,464,000 2,471,000
A01202 House Rent Allowance 152,000 152,000 152,000
A01203 Conveyance Allowance 172,000 172,000 172,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 119,000 149,000 149,000
A0121A Ad-hoc Relief Allowance - 2011 78,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 195,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 100,000 100,000 100,000
A0121Z Ad-hoc Relief Allowance - 2014 100,000 100,000 100,000
A0122C Ad-hoc Relief Allowance - 2015 0 89,000 96,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 360,000 360,000 360,000
A01248 Judicial Allowance 552,000 552,000 552,000
A03 TOTAL OPERATING EXPENSES 172,000 172,000 172,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
435
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 71,000 71,000 71,000
A03805 Travelling Allowance 71,000 71,000 71,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 45,000 45,000 45,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03970 Others 24,000 24,000 24,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 24,000 24,000 24,000
GRAND TOTAL 3,751,000 3,818,000 3,927,000
436
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0016 SENIOR CIVIL JUDGE BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,507,000 5,548,000 5,835,000
A011 TOTAL PAY 14 14 1,705,000 2,010,000 2,277,000
A01101 PAY OF OFFICERS 2 2 535,000 635,000 716,000
S041 Senior Civil Judge BPS-19 1 1 401,000 476,000 537,000
S102 Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 12 12 1,170,000 1,375,000 1,561,000
S183 Senior Clerk (Reader) BPS-09 1 1 182,000 235,000 243,000
J016 Junior Clerk BPS-07 2 2 243,000 180,000 324,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 84,000 108,000 112,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 84,000 108,000 112,000
P057 Process Server BPS-02 5 5 401,000 517,000 535,000
N004 Naib Qasid BPS-02 1 1 117,000 151,000 156,000
P057 Process Server BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 3,802,000 3,538,000 3,558,000
A012-1 TOTAL REGULAR ALLOWANCES 3,802,000 3,538,000 3,558,000
A01202 House Rent Allowance 221,000 221,000 221,000
A01203 Conveyance Allowance 293,000 293,000 293,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 205,000 256,000 256,000
A0121A Ad-hoc Relief Allowance - 2011 138,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 328,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 164,000 164,000 164,000
A0121Z Ad-hoc Relief Allowance - 2014 164,000 164,000 164,000
A0122C Ad-hoc Relief Allowance - 2015 0 151,000 171,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 600,000 600,000 600,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
A01248 Judicial Allowance 888,000 888,000 888,000
A03 TOTAL OPERATING EXPENSES 148,000 148,000 148,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
437
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 23,000 23,000 23,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 64,000 64,000 64,000
A03805 Travelling Allowance 64,000 64,000 64,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 51,000 51,000 51,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 5,655,000 5,696,000 5,983,000
438
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0310 SENIOR CIVIL JUDGE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,169,000 4,281,000 4,407,000


A011 TOTAL PAY 8 8 1,262,000 1,568,000 1,686,000
A01101 PAY OF OFFICERS 2 2 585,000 695,000 783,000
S041 Senior Civil Judge BPS-19 1 1 416,000 494,000 557,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 6 6 677,000 873,000 903,000
S183 Senior Clerk (Reader) BPS-09 1 1 188,000 242,000 251,000
J016 Junior Clerk BPS-07 2 2 280,000 361,000 373,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 73,000 94,000 97,000
N004 Naib Qasid BPS-01 1 1 68,000 88,000 91,000
C061 Chowkidar BPS-01 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 2,907,000 2,713,000 2,721,000
A012-1 TOTAL REGULAR ALLOWANCES 2,907,000 2,713,000 2,721,000
A01202 House Rent Allowance 166,000 166,000 166,000
A01203 Conveyance Allowance 196,000 196,000 196,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 125,000 156,000 156,000
A0121A Ad-hoc Relief Allowance - 2011 91,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 252,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 126,000 126,000 126,000
A0121Z Ad-hoc Relief Allowance - 2014 126,000 126,000 126,000
A0122C Ad-hoc Relief Allowance - 2015 0 118,000 126,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 408,000 408,000 408,000
A01248 Judicial Allowance 624,000 624,000 624,000
A03 TOTAL OPERATING EXPENSES 195,000 231,000 195,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
439
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 34,000 34,000 34,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 42,000 78,000 42,000
A03402 Rent for Office Buildings 42,000 78,000 42,000
A038 TOTAL TRANSPORTATION 54,000 54,000 54,000
A03805 Travelling Allowance 54,000 54,000 54,000
002 Gazetted 30,000 30,000 30,000
003 Non-Gazetted 24,000 24,000 24,000
A039 TOTAL GENERAL 47,000 47,000 47,000
A03901 Stationery 23,000 23,000 23,000
A03970 Others 24,000 24,000 24,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 24,000 24,000 24,000
GRAND TOTAL 4,364,000 4,512,000 4,602,000
440
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0015 SENIOR CIVIL JUDGE RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,719,000 5,908,000 6,059,000
A011 TOTAL PAY 13 13 1,776,000 2,231,000 2,371,000
A01101 PAY OF OFFICERS 2 2 561,000 666,000 751,000
S041 Senior Civil Judge BPS-19 1 1 401,000 476,000 537,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 11 11 1,215,000 1,565,000 1,620,000
S184 Senior Clerk (Nazar) BPS-09 1 1 191,000 246,000 255,000
S183 Senior Clerk (Reader) BPS-09 1 1 145,000 187,000 193,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 104,000 134,000 139,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 105,000 135,000 140,000
J016 Junior Clerk BPS-07 1 1 164,000 211,000 219,000
P057 Process Server BPS-02 5 5 433,000 558,000 577,000
N004 Naib Qasid BPS-01 1 1 73,000 94,000 97,000
A012 TOTAL ALLOWANCES 3,943,000 3,677,000 3,688,000
A012-1 TOTAL REGULAR ALLOWANCES 3,943,000 3,677,000 3,688,000
A01202 House Rent Allowance 333,000 333,000 333,000
A01203 Conveyance Allowance 293,000 293,000 293,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 194,000 243,000 243,000
A0121A Ad-hoc Relief Allowance - 2011 133,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 349,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 174,000 174,000 174,000
A0121Z Ad-hoc Relief Allowance - 2014 174,000 174,000 174,000
A0122C Ad-hoc Relief Allowance - 2015 0 167,000 178,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 600,000 600,000 600,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 888,000 888,000 888,000
441
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 169,000 169,000 169,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 39,000 39,000 39,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 69,000 69,000 69,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 48,000 48,000 48,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 29,000 29,000 29,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 29,000 29,000 29,000
GRAND TOTAL 5,888,000 6,077,000 6,228,000
442
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0235 SENIOR CIVIL JUDGE PALLANDRI
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,376,000 3,426,000 3,523,000
A011 TOTAL PAY 7 7 810,000 993,000 1,083,000
A01101 PAY OF OFFICERS 2 2 492,000 584,000 659,000
S041 Senior Civil Judge BPS-19 1 1 372,000 442,000 498,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 5 5 318,000 409,000 424,000
S183 Senior Clerk (Reader) BPS-09 1 1 74,000 95,000 99,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
P057 Process Server BPS-01 2 2 115,000 148,000 153,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,566,000 2,433,000 2,440,000
A012-1 TOTAL REGULAR ALLOWANCES 2,566,000 2,433,000 2,440,000
A01202 House Rent Allowance 153,000 153,000 153,000
A01203 Conveyance Allowance 229,000 229,000 229,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 119,000 149,000 149,000
A0121A Ad-hoc Relief Allowance - 2011 74,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 163,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 81,000 81,000 81,000
A0121Z Ad-hoc Relief Allowance - 2014 81,000 81,000 81,000
A0122C Ad-hoc Relief Allowance - 2015 0 74,000 81,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 528,000 528,000 528,000
A03 TOTAL OPERATING EXPENSES 124,000 124,000 124,000
A032 TOTAL COMMUNICATION 12,000 12,000 12,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 10,000 10,000 10,000
A033 TOTAL UTILITIES 32,000 32,000 32,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
443
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 45,000 45,000 45,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 25,000 25,000 25,000
003 Non-Gazetted 20,000 20,000 20,000
A039 TOTAL GENERAL 35,000 35,000 35,000
A03901 Stationery 10,000 10,000 10,000
A03970 Others 25,000 25,000 25,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 25,000 25,000 25,000
GRAND TOTAL 3,500,000 3,550,000 3,647,000
444
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0014 SENIOR CIVIL JUDGE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,958,000 6,146,000 6,300,000


A011 TOTAL PAY 15 15 1,866,000 2,347,000 2,490,000
A01101 PAY OF OFFICERS 2 2 579,000 688,000 775,000
S041 Senior Civil Judge BPS-19 1 1 420,000 499,000 562,000
S102 Stenographer BPS-16 1 1 159,000 189,000 213,000
A01151 PAY OF OTHER STAFF 13 13 1,287,000 1,659,000 1,715,000
S183 Senior Clerk (Reader) BPS-09 1 1 169,000 218,000 225,000
J016 Junior Clerk BPS-07 2 2 181,000 233,000 241,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 90,000 116,000 120,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 118,000 152,000 157,000
P057 Process Server BPS-02 7 7 658,000 848,000 877,000
N004 Naib Qasid BPS-02 1 1 71,000 92,000 95,000
A012 TOTAL ALLOWANCES 4,092,000 3,799,000 3,810,000
A012-1 TOTAL REGULAR ALLOWANCES 4,092,000 3,799,000 3,810,000
A01202 House Rent Allowance 242,000 242,000 242,000
A01203 Conveyance Allowance 334,000 334,000 334,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 226,000 283,000 283,000
A0121A Ad-hoc Relief Allowance - 2011 151,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 375,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 187,000 187,000 187,000
A0121Z Ad-hoc Relief Allowance - 2014 187,000 187,000 187,000
A0122C Ad-hoc Relief Allowance - 2015 0 176,000 187,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 648,000 648,000 648,000
A01242 Consolidated Traveling Allowance (Fixed TA) 8,000 8,000 8,000
A01248 Judicial Allowance 936,000 936,000 936,000
A03 TOTAL OPERATING EXPENSES 180,000 180,000 180,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
445
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 69,000 69,000 69,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 51,000 51,000 51,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 6,138,000 6,326,000 6,480,000
446
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0013 SENIOR CIVIL JUDGE MIRPUR

A01 TOTAL ESTABLISHMENT CHARGES 5,388,000 5,536,000 5,679,000


A011 TOTAL PAY 13 13 1,632,000 2,045,000 2,178,000
A01101 PAY OF OFFICERS 2 2 583,000 692,000 780,000
S041 Senior Civil Judge BPS-19 1 1 420,000 499,000 562,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 11 11 1,049,000 1,353,000 1,398,000
S184 Senior Clerk (Nazar) BPS-09 1 1 141,000 182,000 188,000
S183 Senior Clerk (Reader) BPS-09 1 1 141,000 182,000 188,000
J016 Junior Clerk BPS-07 1 1 75,000 97,000 100,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 106,000 137,000 141,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 98,000 126,000 131,000
P057 Process Server BPS-02 5 5 424,000 547,000 565,000
N004 Naib Qasid BPS-01 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 3,756,000 3,491,000 3,501,000
A012-1 TOTAL REGULAR ALLOWANCES 3,756,000 3,491,000 3,501,000
A01202 House Rent Allowance 330,000 330,000 330,000
A01203 Conveyance Allowance 293,000 293,000 293,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 178,000 223,000 223,000
A0121A Ad-hoc Relief Allowance - 2011 148,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 315,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 158,000 158,000 158,000
A0121Z Ad-hoc Relief Allowance - 2014 158,000 158,000 158,000
A0122C Ad-hoc Relief Allowance - 2015 0 153,000 163,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 564,000 564,000 564,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
A01248 Judicial Allowance 816,000 816,000 816,000
447
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 297,000 297,000 297,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 164,000 164,000 164,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 150,000 150,000 150,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 69,000 69,000 69,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 51,000 51,000 51,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 5,685,000 5,833,000 5,976,000
448
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0009 SENIOR CIVIL JUDGE BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,159,000 5,313,000 5,453,000


A011 TOTAL PAY 12 12 1,590,000 1,993,000 2,123,000
A01101 PAY OF OFFICERS 2 2 570,000 677,000 763,000
S041 Senior Civil Judge BPS-19 1 1 401,000 476,000 537,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 10 10 1,020,000 1,316,000 1,360,000
S183 Senior Clerk (Reader) BPS-09 1 1 145,000 187,000 193,000
J016 Junior Clerk BPS-07 2 2 193,000 249,000 257,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 83,000 107,000 111,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 106,000 137,000 141,000
P057 Process Server BPS-02 4 4 386,000 498,000 515,000
N004 Naib Qasid BPS-02 1 1 107,000 138,000 143,000
A012 TOTAL ALLOWANCES 3,569,000 3,320,000 3,330,000
A012-1 TOTAL REGULAR ALLOWANCES 3,569,000 3,320,000 3,330,000
A01202 House Rent Allowance 210,000 210,000 210,000
A01203 Conveyance Allowance 272,000 272,000 272,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 191,000 239,000 239,000
A0121A Ad-hoc Relief Allowance - 2011 127,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 319,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 160,000 160,000 160,000
A0121Z Ad-hoc Relief Allowance - 2014 160,000 160,000 160,000
A0122C Ad-hoc Relief Allowance - 2015 0 149,000 159,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 540,000 540,000 540,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 792,000 792,000 792,000
449
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 447,000 447,000 447,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 314,000 314,000 314,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 300,000 300,000 300,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 69,000 69,000 69,000
A03805 Travelling Allowance 69,000 69,000 69,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 51,000 51,000 51,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 32,000 32,000 32,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 32,000 32,000 32,000
GRAND TOTAL 5,606,000 5,760,000 5,900,000
450
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0065 CIVIL JUDGE/TRAFFIC MAGISTRATE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,989,000 4,092,000 4,203,000
A011 TOTAL PAY 10 10 1,173,000 1,462,000 1,566,000
A01101 PAY OF OFFICERS 2 2 490,000 582,000 655,000
C066 Civil Judge/Traffic Magistrate BPS-18 1 1 321,000 381,000 429,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 8 8 683,000 880,000 911,000
S183 Senior Clerk (Reader) BPS-09 1 1 107,000 138,000 143,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 83,000 107,000 111,000
J016 Junior Clerk BPS-07 1 1 79,000 102,000 105,000
D128 Driver BPS-06 1 1 70,000 90,000 93,000
P057 Process Server BPS-02 3 3 281,000 362,000 375,000
N004 Naib Qasid BPS-02 1 1 63,000 81,000 84,000
A012 TOTAL ALLOWANCES 2,816,000 2,630,000 2,637,000
A012-1 TOTAL REGULAR ALLOWANCES 2,816,000 2,630,000 2,637,000
A01202 House Rent Allowance 244,000 244,000 244,000
A01203 Conveyance Allowance 230,000 230,000 230,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 131,000 164,000 164,000
A0121A Ad-hoc Relief Allowance - 2011 97,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 232,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 116,000 116,000 116,000
A0121Z Ad-hoc Relief Allowance - 2014 116,000 116,000 116,000
A0122C Ad-hoc Relief Allowance - 2015 0 110,000 117,000
A01240 Utility Allowance 432,000 432,000 432,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 672,000 672,000 672,000
A03 TOTAL OPERATING EXPENSES 279,000 277,000 279,000
A032 TOTAL COMMUNICATION 17,000 15,000 17,000
A03201 Postage & Telegraph 2,000 0 2,000
A03202 Telephone & Trunk Call 15,000 15,000 15,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
451
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 219,000 219,000 219,000
A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 22,000 22,000 22,000
A03807 POL 171,000 171,000 171,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 14,000 14,000 14,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 192,000 92,000 192,000
A13001 Transport 192,000 92,000 192,000
GRAND TOTAL 4,460,000 4,461,000 4,674,000
452
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0066 CIVIL JUDGE MUZAFFARABAD COURT NO-1

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,425,000 4,566,000 4,672,000


A011 TOTAL PAY 13 13 1,315,000 1,656,000 1,754,000
A01101 PAY OF OFFICERS 2 2 377,000 447,000 504,000
C065 Civil Judge BPS-18 1 1 214,000 254,000 286,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 11 11 938,000 1,209,000 1,250,000
S184 Senior Clerk (Nazar) BPS-09 1 1 121,000 156,000 161,000
S183 Senior Clerk (Reader) BPS-09 1 1 111,000 143,000 148,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 73,000 94,000 97,000
J016 Junior Clerk BPS-07 2 2 173,000 223,000 231,000
P057 Process Server BPS-02 5 5 339,000 437,000 452,000
N004 Naib Qasid BPS-02 1 1 121,000 156,000 161,000
A012 TOTAL ALLOWANCES 3,110,000 2,910,000 2,918,000
A012-1 TOTAL REGULAR ALLOWANCES 3,110,000 2,910,000 2,918,000
A01202 House Rent Allowance 276,000 276,000 276,000
A01203 Conveyance Allowance 270,000 270,000 270,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 160,000 200,000 200,000
A0121A Ad-hoc Relief Allowance - 2011 95,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 269,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 147,000 147,000 147,000
A0121Z Ad-hoc Relief Allowance - 2014 147,000 147,000 147,000
A0122C Ad-hoc Relief Allowance - 2015 0 124,000 132,000
A01240 Utility Allowance 516,000 516,000 516,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
A01248 Judicial Allowance 792,000 792,000 792,000
453
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 100,000 74,000 100,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 48,000 22,000 48,000
A03805 Travelling Allowance 48,000 22,000 48,000
002 Gazetted 26,000 0 26,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 40,000 40,000 40,000
A03901 Stationery 14,000 14,000 14,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,525,000 4,640,000 4,772,000
454
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0067 CIVIL JUDGE MUZAFFARABAD COURT NO-2

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,355,000 4,493,000 4,618,000


A011 TOTAL PAY 11 11 1,331,000 1,660,000 1,777,000
A01101 PAY OF OFFICERS 2 2 544,000 646,000 728,000
C065 Civil Judge BPS-18 1 1 375,000 445,000 502,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 9 9 787,000 1,014,000 1,049,000
S184 Senior Clerk (Nazar) BPS-09 1 1 101,000 130,000 135,000
S183 Senior Clerk (Reader) BPS-09 1 1 132,000 170,000 176,000
J072 Junior Clerk (Registration Clerk) BPS-07 1 1 91,000 117,000 121,000
J016 Junior Clerk BPS-05 1 1 77,000 99,000 103,000
P057 Process Server BPS-02 4 4 325,000 419,000 433,000
N004 Naib Qasid BPS-02 1 1 61,000 79,000 81,000
A012 TOTAL ALLOWANCES 3,024,000 2,833,000 2,841,000
A012-1 TOTAL REGULAR ALLOWANCES 3,024,000 2,833,000 2,841,000
A01202 House Rent Allowance 257,000 257,000 257,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 170,000 213,000 213,000
A0121A Ad-hoc Relief Allowance - 2011 96,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 263,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 132,000 132,000 132,000
A0121Z Ad-hoc Relief Allowance - 2014 132,000 132,000 132,000
A0122C Ad-hoc Relief Allowance - 2015 0 125,000 133,000
A01240 Utility Allowance 468,000 468,000 468,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 720,000 720,000 720,000
A03 TOTAL OPERATING EXPENSES 120,000 120,000 120,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
455
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 65,000 65,000 65,000
A03901 Stationery 14,000 14,000 14,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,475,000 4,613,000 4,738,000
456
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0069 CIVIL JUDGE COURT NO. 3 MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,827,000 2,899,000 2,987,000


A011 TOTAL PAY 7 7 880,000 1,093,000 1,175,000
A01101 PAY OF OFFICERS 2 2 401,000 476,000 536,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 5 5 479,000 617,000 639,000
S183 Senior Clerk (Reader) BPS-09 1 1 131,000 169,000 175,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 79,000 102,000 105,000
P057 Process Server BPS-02 1 1 101,000 130,000 135,000
N004 Naib Qasid BPS-01 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 1,947,000 1,806,000 1,812,000
A012-1 TOTAL REGULAR ALLOWANCES 1,947,000 1,806,000 1,812,000
A01202 House Rent Allowance 174,000 174,000 174,000
A01203 Conveyance Allowance 167,000 167,000 167,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 293,000 293,000 293,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 101,000 126,000 126,000
A0121A Ad-hoc Relief Allowance - 2011 72,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 176,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 86,000 86,000 86,000
A0121Z Ad-hoc Relief Allowance - 2014 86,000 86,000 86,000
A0122C Ad-hoc Relief Allowance - 2015 0 82,000 88,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 417,000 417,000 417,000
A03 TOTAL OPERATING EXPENSES 86,000 61,000 86,000
A032 TOTAL COMMUNICATION 10,000 8,000 10,000
A03201 Postage & Telegraph 2,000 0 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
457
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 39,000 36,000 39,000
A03805 Travelling Allowance 39,000 36,000 39,000
002 Gazetted 26,000 36,000 26,000
003 Non-Gazetted 13,000 0 13,000
A039 TOTAL GENERAL 36,000 16,000 36,000
A03901 Stationery 3,000 3,000 3,000
A03905 Newspapers, Periodicals and Books (Law Books) 7,000 7,000 7,000
A03970 Others 26,000 6,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 6,000 26,000
GRAND TOTAL 2,913,000 2,960,000 3,073,000
458
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0674 CIVIL JUDGE PATIKKA (NASEERABABAD)

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,336,000 2,491,000 2,592,000


A011 TOTAL PAY 8 8 926,000 1,145,000 1,239,000
A01101 PAY OF OFFICERS 2 2 477,000 566,000 639,000
C065 Civil Judge BPS-18 1 1 357,000 424,000 478,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 6 6 449,000 579,000 600,000
S184 Senior Clerk (Nazar) BPS-09 1 1 131,000 169,000 175,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
P057 Process Server BPS-02 1 1 65,000 84,000 87,000
N004 Naib Qasid BPS-02 1 1 65,000 84,000 87,000
P057 Process Server BPS-01 1 1 59,000 76,000 79,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,410,000 1,346,000 1,353,000
A012-1 TOTAL REGULAR ALLOWANCES 1,410,000 1,346,000 1,353,000
A01202 House Rent Allowance 87,000 87,000 87,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 400,000 400,000 400,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 70,000 88,000 88,000
A0121A Ad-hoc Relief Allowance - 2011 47,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 121,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 61,000 61,000 61,000
A0121Z Ad-hoc Relief Allowance - 2014 61,000 61,000 61,000
A0122C Ad-hoc Relief Allowance - 2015 0 86,000 93,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 255,000 255,000 255,000
A03 TOTAL OPERATING EXPENSES 361,000 511,000 545,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A033 TOTAL UTILITIES 22,000 22,000 22,000
A03303 Electricity 22,000 22,000 22,000
459
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 266,000 416,000 450,000
A03402 Rent for Office Buildings 266,000 416,000 450,000
A038 TOTAL TRANSPORTATION 42,000 42,000 42,000
A03805 Travelling Allowance 42,000 42,000 42,000
002 Gazetted 28,000 28,000 28,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 26,000 26,000 26,000
A03901 Stationery 13,000 13,000 13,000
A03905 Newspapers, Periodicals and Books (Law Books) 1,000 1,000 1,000
A03970 Others 12,000 12,000 12,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 12,000 12,000 12,000
GRAND TOTAL 2,697,000 3,002,000 3,137,000
460
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0128 CIVIL JUDGE ATHMUQAM

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,733,000 2,782,000 2,850,000


A011 TOTAL PAY 7 7 630,000 779,000 842,000
A01101 PAY OF OFFICERS 2 2 312,000 370,000 418,000
C065 Civil Judge BPS-17 1 1 192,000 228,000 257,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 5 5 318,000 409,000 424,000
S183 Senior Clerk (Reader) BPS-09 1 1 74,000 95,000 99,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
P057 Process Server BPS-01 2 2 115,000 148,000 153,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,103,000 2,003,000 2,008,000
A012-1 TOTAL REGULAR ALLOWANCES 2,103,000 2,003,000 2,008,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 229,000 229,000 229,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 102,000 128,000 128,000
A0121A Ad-hoc Relief Allowance - 2011 57,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 127,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 63,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 63,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 0 58,000 63,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 504,000 504,000 504,000
A03 TOTAL OPERATING EXPENSES 99,000 99,000 99,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 27,000 27,000 27,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
461
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 12,000 12,000 12,000
A039 TOTAL GENERAL 30,000 30,000 30,000
A03901 Stationery 10,000 10,000 10,000
A03970 Others 20,000 20,000 20,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 20,000 20,000 20,000
GRAND TOTAL 2,832,000 2,881,000 2,949,000
462
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0008 CIVIL JUDGE HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,235,000 4,355,000 4,481,000


A011 TOTAL PAY 11 11 1,285,000 1,600,000 1,717,000
A01101 PAY OF OFFICERS 2 2 551,000 654,000 737,000
C065 Civil Judge BPS-18 1 1 371,000 440,000 496,000
S102 Stenographer BPS-16 1 1 180,000 214,000 241,000
A01151 PAY OF OTHER STAFF 9 9 734,000 946,000 980,000
S183 Senior Clerk (Reader) BPS-09 1 1 101,000 130,000 135,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 84,000 108,000 112,000
J016 Junior Clerk BPS-07 2 2 179,000 231,000 239,000
P057 Process Server BPS-02 4 4 302,000 389,000 403,000
N004 Naib Qasid BPS-01 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 2,950,000 2,755,000 2,764,000
A012-1 TOTAL REGULAR ALLOWANCES 2,950,000 2,755,000 2,764,000
A01202 House Rent Allowance 173,000 173,000 173,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 149,000 186,000 186,000
A0121A Ad-hoc Relief Allowance - 2011 95,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 257,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 129,000 129,000 129,000
A0121Z Ad-hoc Relief Allowance - 2014 129,000 129,000 129,000
A0122C Ad-hoc Relief Allowance - 2015 0 120,000 129,000
A01240 Utility Allowance 480,000 480,000 480,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 744,000 744,000 744,000
A03 TOTAL OPERATING EXPENSES 172,000 172,000 172,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
463
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 48,000 48,000 48,000
A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 68,000 68,000 68,000
A03901 Stationery 14,000 14,000 14,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,407,000 4,527,000 4,653,000
464
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0197 CIVIL JUDGE CHIKAR

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,733,000 2,782,000 2,850,000


A011 TOTAL PAY 7 7 630,000 779,000 842,000
A01101 PAY OF OFFICERS 2 2 312,000 370,000 418,000
C065 Civil Judge BPS-17 1 1 192,000 228,000 257,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 5 5 318,000 409,000 424,000
S183 Senior Clerk (Reader) BPS-09 1 1 74,000 95,000 99,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
P057 Process Server BPS-01 2 2 115,000 148,000 153,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,103,000 2,003,000 2,008,000
A012-1 TOTAL REGULAR ALLOWANCES 2,103,000 2,003,000 2,008,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 229,000 229,000 229,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 102,000 128,000 128,000
A0121A Ad-hoc Relief Allowance - 2011 57,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 127,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 63,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 63,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 0 58,000 63,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 504,000 504,000 504,000
A03 TOTAL OPERATING EXPENSES 98,000 110,000 98,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 26,000 26,000 26,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
465
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 32,000 44,000 32,000
A03805 Travelling Allowance 32,000 44,000 32,000
002 Gazetted 20,000 32,000 20,000
003 Non-Gazetted 12,000 12,000 12,000
A039 TOTAL GENERAL 30,000 30,000 30,000
A03901 Stationery 10,000 10,000 10,000
A03970 Others 20,000 20,000 20,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 20,000 20,000 20,000
GRAND TOTAL 2,831,000 2,892,000 2,948,000
466
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0188 CIVIL JUDGE LEEPA

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,839,000 1,876,000 1,923,000


A011 TOTAL PAY 4 4 448,000 554,000 598,000
A01101 PAY OF OFFICERS 1 1 222,000 264,000 297,000
C065 Civil Judge BPS-17 1 1 222,000 264,000 297,000
A01151 PAY OF OTHER STAFF 3 3 226,000 290,000 301,000
S183 Senior Clerk (Reader) BPS-09 1 1 98,000 126,000 131,000
P057 Process Server BPS-01 1 1 64,000 82,000 85,000
N004 Naib Qasid BPS-01 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 1,391,000 1,322,000 1,325,000
A012-1 TOTAL REGULAR ALLOWANCES 1,341,000 1,272,000 1,275,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 63,000 63,000 63,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 54,000 68,000 68,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 90,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 45,000 45,000 45,000
A0121Z Ad-hoc Relief Allowance - 2014 45,000 45,000 45,000
A0122C Ad-hoc Relief Allowance - 2015 0 42,000 45,000
A01233 Unattractive Area Allowance (Karnah Allow.) 30,000 30,000 30,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 312,000 312,000 312,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 89,000 89,000 89,000
A032 TOTAL COMMUNICATION 16,000 16,000 16,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
467
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 42,000 42,000 42,000
A03805 Travelling Allowance 42,000 42,000 42,000
002 Gazetted 28,000 28,000 28,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 26,000 26,000 26,000
A03901 Stationery 13,000 13,000 13,000
A03905 Newspapers, Periodicals and Books (Law Books) 1,000 1,000 1,000
A03970 Others 12,000 12,000 12,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 12,000 12,000 12,000
GRAND TOTAL 1,928,000 1,965,000 2,012,000
468
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0010 CIVIL JUDGE SHARDA

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,139,000 3,220,000 3,307,000


A011 TOTAL PAY 8 8 909,000 1,133,000 1,214,000
A01101 PAY OF OFFICERS 2 2 388,000 461,000 519,000
C065 Civil Judge BPS-17 1 1 219,000 260,000 293,000
S102 Stenographer BPS-16 1 1 169,000 201,000 226,000
A01151 PAY OF OTHER STAFF 6 6 521,000 672,000 695,000
S183 Senior Clerk (Reader) BPS-09 1 1 120,000 155,000 160,000
J016 Junior Clerk BPS-07 1 1 101,000 130,000 135,000
P057 Process Server BPS-02 2 2 161,000 208,000 215,000
N004 Naib Qasid BPS-02 2 2 139,000 179,000 185,000
A012 TOTAL ALLOWANCES 2,230,000 2,087,000 2,093,000
A012-1 TOTAL REGULAR ALLOWANCES 2,230,000 2,087,000 2,093,000
A01202 House Rent Allowance 127,000 127,000 127,000
A01203 Conveyance Allowance 186,000 186,000 186,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 95,000 119,000 119,000
A0121A Ad-hoc Relief Allowance - 2011 66,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 186,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 93,000 93,000 93,000
A0121Z Ad-hoc Relief Allowance - 2014 93,000 93,000 93,000
A0122C Ad-hoc Relief Allowance - 2015 0 85,000 91,000
A01233 Unattractive Area Allowance (Karnah Allow.) 60,000 60,000 60,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 552,000 552,000 552,000
A03 TOTAL OPERATING EXPENSES 133,000 133,000 133,000
A032 TOTAL COMMUNICATION 2,000 2,000 2,000
A03201 Postage & Telegraph 2,000 2,000 2,000
469
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 48,000 48,000 48,000
A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 81,000 81,000 81,000
A03901 Stationery 23,000 23,000 23,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,272,000 3,353,000 3,440,000
470
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0017 CIVIL JUDGE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,657,000 3,781,000 3,915,000


A011 TOTAL PAY 8 8 1,321,000 1,639,000 1,764,000
A01101 PAY OF OFFICERS 2 2 631,000 749,000 844,000
C065 Civil Judge BPS-18 1 1 371,000 440,000 496,000
S102 Stenographer BPS-16 1 1 260,000 309,000 348,000
A01151 PAY OF OTHER STAFF 6 6 690,000 890,000 920,000
S183 Senior Clerk (Reader) BPS-09 1 1 180,000 232,000 240,000
J016 Junior Clerk BPS-07 1 1 87,000 112,000 116,000
P057 Process Server BPS-02 1 1 124,000 160,000 165,000
N004 Naib Qasid BPS-02 1 1 154,000 199,000 205,000
C061 Chowkidar BPS-02 1 1 86,000 111,000 115,000
P057 Process Server BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,336,000 2,142,000 2,151,000
A012-1 TOTAL REGULAR ALLOWANCES 2,336,000 2,142,000 2,151,000
A01202 House Rent Allowance 126,000 126,000 126,000
A01203 Conveyance Allowance 163,000 163,000 163,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 108,000 135,000 135,000
A0121A Ad-hoc Relief Allowance - 2011 99,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 245,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 122,000 122,000 122,000
A0121Z Ad-hoc Relief Allowance - 2014 122,000 122,000 122,000
A0122C Ad-hoc Relief Allowance - 2015 0 123,000 132,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 504,000 504,000 504,000
A03 TOTAL OPERATING EXPENSES 137,000 137,000 137,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
471
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 38,000 38,000 38,000
A03901 Stationery 12,000 12,000 12,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,794,000 3,918,000 4,052,000
472
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0018 CIVIL JUDGE DIRKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,258,000 4,410,000 4,525,000


A011 TOTAL PAY 11 11 1,401,000 1,762,000 1,869,000
A01101 PAY OF OFFICERS 2 2 427,000 507,000 571,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 9 9 974,000 1,255,000 1,298,000
S183 Senior Clerk (Reader) BPS-09 1 1 180,000 232,000 240,000
J016 Junior Clerk BPS-07 3 3 291,000 375,000 388,000
P057 Process Server BPS-02 4 4 439,000 566,000 585,000
N004 Naib Qasid BPS-02 1 1 64,000 82,000 85,000
A012 TOTAL ALLOWANCES 2,857,000 2,648,000 2,656,000
A012-1 TOTAL REGULAR ALLOWANCES 2,857,000 2,648,000 2,656,000
A01202 House Rent Allowance 163,000 163,000 163,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 137,000 171,000 171,000
A0121A Ad-hoc Relief Allowance - 2011 101,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 274,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 137,000 137,000 137,000
A0121Z Ad-hoc Relief Allowance - 2014 137,000 137,000 137,000
A0122C Ad-hoc Relief Allowance - 2015 0 132,000 140,000
A01240 Utility Allowance 480,000 480,000 480,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 744,000 744,000 744,000
A03 TOTAL OPERATING EXPENSES 162,000 162,000 162,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
473
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 63,000 63,000 63,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,420,000 4,572,000 4,687,000
474
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0019 CIVIL JUDGE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,089,000 4,224,000 4,329,000


A011 TOTAL PAY 11 11 1,305,000 1,644,000 1,741,000
A01101 PAY OF OFFICERS 2 2 374,000 444,000 500,000
C065 Civil Judge BPS-18 1 1 214,000 254,000 286,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 9 9 931,000 1,200,000 1,241,000
S183 Senior Clerk (Reader) BPS-09 1 1 192,000 247,000 256,000
J016 Junior Clerk BPS-07 2 2 237,000 305,000 316,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 71,000 92,000 95,000
P057 Process Server BPS-02 4 4 346,000 446,000 461,000
N004 Naib Qasid BPS-02 1 1 85,000 110,000 113,000
A012 TOTAL ALLOWANCES 2,784,000 2,580,000 2,588,000
A012-1 TOTAL REGULAR ALLOWANCES 2,784,000 2,580,000 2,588,000
A01202 House Rent Allowance 162,000 162,000 162,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 137,000 171,000 171,000
A0121A Ad-hoc Relief Allowance - 2011 107,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 254,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 127,000 127,000 127,000
A0121Z Ad-hoc Relief Allowance - 2014 127,000 127,000 127,000
A0122C Ad-hoc Relief Allowance - 2015 0 123,000 131,000
A01240 Utility Allowance 468,000 468,000 468,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 720,000 720,000 720,000
A03 TOTAL OPERATING EXPENSES 154,000 154,000 154,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
475
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 38,000 38,000 38,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 63,000 63,000 63,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,243,000 4,378,000 4,483,000
476
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0016 CIVIL JUDGE RAWALAKOT COURT NO.1

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,785,000 3,875,000 3,976,000


A011 TOTAL PAY 9 9 1,104,000 1,380,000 1,474,000
A01101 PAY OF OFFICERS 2 2 427,000 507,000 571,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 7 7 677,000 873,000 903,000
S183 Senior Clerk (Reader) BPS-09 1 1 152,000 196,000 203,000
J016 Junior Clerk BPS-07 2 2 189,000 244,000 252,000
P057 Process Server BPS-02 3 3 243,000 313,000 324,000
N004 Naib Qasid BPS-02 1 1 93,000 120,000 124,000
A012 TOTAL ALLOWANCES 2,681,000 2,495,000 2,502,000
A012-1 TOTAL REGULAR ALLOWANCES 2,681,000 2,495,000 2,502,000
A01202 House Rent Allowance 225,000 225,000 225,000
A01203 Conveyance Allowance 208,000 208,000 208,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 135,000 169,000 169,000
A0121A Ad-hoc Relief Allowance - 2011 92,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 232,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 116,000 116,000 116,000
A0121Z Ad-hoc Relief Allowance - 2014 116,000 116,000 116,000
A0122C Ad-hoc Relief Allowance - 2015 0 104,000 111,000
A01240 Utility Allowance 396,000 396,000 396,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 624,000 624,000 624,000
A03 TOTAL OPERATING EXPENSES 139,000 139,000 139,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
477
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 40,000 40,000 40,000
A03901 Stationery 14,000 14,000 14,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,924,000 4,014,000 4,115,000
478
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0017 CIVIL JUDGE RAWALAKOT (PANIOLA/DATOTE)
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,346,000 3,441,000 3,547,000
A011 TOTAL PAY 7 7 1,060,000 1,318,000 1,417,000
A01101 PAY OF OFFICERS 2 2 473,000 561,000 633,000
C065 Civil Judge BPS-18 1 1 339,000 402,000 454,000
S102 Stenographer BPS-16 1 1 134,000 159,000 179,000
A01151 PAY OF OTHER STAFF 5 5 587,000 757,000 784,000
S183 Senior Clerk (Reader) BPS-09 1 1 176,000 227,000 235,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 98,000 126,000 131,000
J016 Junior Clerk BPS-07 1 1 105,000 135,000 140,000
P057 Process Server BPS-02 1 1 116,000 150,000 155,000
N004 Naib Qasid BPS-01 1 1 92,000 119,000 123,000
A012 TOTAL ALLOWANCES 2,286,000 2,123,000 2,130,000
A012-1 TOTAL REGULAR ALLOWANCES 2,286,000 2,123,000 2,130,000
A01202 House Rent Allowance 128,000 128,000 128,000
A01203 Conveyance Allowance 167,000 167,000 167,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 108,000 135,000 135,000
A0121A Ad-hoc Relief Allowance - 2011 77,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 212,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 106,000 106,000 106,000
A0121Z Ad-hoc Relief Allowance - 2014 106,000 106,000 106,000
A0122C Ad-hoc Relief Allowance - 2015 0 99,000 106,000
A01240 Utility Allowance 324,000 324,000 324,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 528,000 528,000 528,000
A03 TOTAL OPERATING EXPENSES 394,000 514,000 394,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
479
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 33,000 33,000 33,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 276,000 396,000 276,000
A03402 Rent for Office Buildings 276,000 396,000 276,000
A038 TOTAL TRANSPORTATION 39,000 39,000 39,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 36,000 36,000 36,000
A03901 Stationery 3,000 3,000 3,000
A03905 Newspapers, Periodicals and Books (Law Books) 7,000 7,000 7,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,740,000 3,955,000 3,941,000
480
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0018 CIVIL JUDGE RAWALAKOT COURT NO. 2

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,626,000 4,760,000 4,894,000


A011 TOTAL PAY 11 11 1,490,000 1,864,000 1,989,000
A01101 PAY OF OFFICERS 2 2 538,000 638,000 720,000
C065 Civil Judge BPS-18 1 1 375,000 445,000 502,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 9 9 952,000 1,226,000 1,269,000
S184 Senior Clerk (Nazar) BPS-09 1 1 153,000 197,000 204,000
S183 Senior Clerk (Reader) BPS-09 1 1 192,000 247,000 256,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 98,000 126,000 131,000
J016 Junior Clerk BPS-07 1 1 114,000 147,000 152,000
P057 Process Server BPS-02 4 4 313,000 403,000 417,000
N004 Naib Qasid BPS-02 1 1 82,000 106,000 109,000
A012 TOTAL ALLOWANCES 3,136,000 2,896,000 2,905,000
A012-1 TOTAL REGULAR ALLOWANCES 3,136,000 2,896,000 2,905,000
A01202 House Rent Allowance 261,000 261,000 261,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 149,000 186,000 186,000
A0121A Ad-hoc Relief Allowance - 2011 119,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 298,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 149,000 149,000 149,000
A0121Z Ad-hoc Relief Allowance - 2014 149,000 149,000 149,000
A0122C Ad-hoc Relief Allowance - 2015 0 140,000 149,000
A01240 Utility Allowance 480,000 480,000 480,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 744,000 744,000 744,000
481
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 162,000 162,000 162,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 62,000 62,000 62,000
A03901 Stationery 14,000 14,000 14,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,788,000 4,922,000 5,056,000
482
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0019 CIVIL JUDGE HAJEERA
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,476,000 3,581,000 3,682,000
A011 TOTAL PAY 8 8 1,092,000 1,364,000 1,458,000
A01101 PAY OF OFFICERS 2 2 430,000 510,000 575,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 6 6 662,000 854,000 883,000
S183 Senior Clerk (Reader) BPS-09 1 1 182,000 235,000 243,000
J016 Junior Clerk BPS-07 1 1 83,000 107,000 111,000
P057 Process Server BPS-02 3 3 279,000 360,000 372,000
N004 Naib Qasid BPS-01 1 1 118,000 152,000 157,000
A012 TOTAL ALLOWANCES 2,384,000 2,217,000 2,224,000
A012-1 TOTAL REGULAR ALLOWANCES 2,384,000 2,217,000 2,224,000
A01202 House Rent Allowance 137,000 137,000 137,000
A01203 Conveyance Allowance 185,000 185,000 185,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 460,000 460,000 460,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 115,000 144,000 144,000
A0121A Ad-hoc Relief Allowance - 2011 81,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 217,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 108,000 108,000 108,000
A0121Z Ad-hoc Relief Allowance - 2014 108,000 108,000 108,000
A0122C Ad-hoc Relief Allowance - 2015 0 102,000 109,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 552,000 552,000 552,000
A03 TOTAL OPERATING EXPENSES 162,000 162,000 162,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 49,000 49,000 49,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 36,000 36,000 36,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
483
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,638,000 3,743,000 3,844,000
484
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0020 CIVIL JUDGE ABBASPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,467,000 4,640,000 4,752,000


A011 TOTAL PAY 12 12 1,443,000 1,821,000 1,926,000
A01101 PAY OF OFFICERS 2 2 388,000 461,000 519,000
C065 Civil Judge BPS-17 1 1 228,000 271,000 305,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 10 10 1,055,000 1,360,000 1,407,000
S183 Senior Clerk (Reader) BPS-09 1 1 177,000 228,000 236,000
J016 Junior Clerk BPS-07 2 2 228,000 294,000 304,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 104,000 134,000 139,000
P057 Process Server BPS-02 5 5 431,000 556,000 575,000
N004 Naib Qasid BPS-02 1 1 115,000 148,000 153,000
A012 TOTAL ALLOWANCES 3,024,000 2,819,000 2,826,000
A012-1 TOTAL REGULAR ALLOWANCES 3,024,000 2,819,000 2,826,000
A01202 House Rent Allowance 173,000 173,000 173,000
A01203 Conveyance Allowance 270,000 270,000 270,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 173,000 216,000 216,000
A0121A Ad-hoc Relief Allowance - 2011 104,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 281,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 140,000 140,000 140,000
A0121Z Ad-hoc Relief Allowance - 2014 140,000 140,000 140,000
A0122C Ad-hoc Relief Allowance - 2015 0 137,000 144,000
A01240 Utility Allowance 516,000 516,000 516,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
A01248 Judicial Allowance 792,000 792,000 792,000
A03 TOTAL OPERATING EXPENSES 265,000 265,000 265,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
485
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 28,000 28,000 28,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 124,000 124,000 124,000
A03402 Rent for Office Buildings 124,000 124,000 124,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,732,000 4,905,000 5,017,000
486
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0021 CIVIL JUDGE THORAR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,368,000 4,515,000 4,659,000


A011 TOTAL PAY 10 10 1,553,000 1,939,000 2,073,000
A01101 PAY OF OFFICERS 2 2 616,000 731,000 824,000
C065 Civil Judge BPS-17 1 1 453,000 538,000 606,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 8 8 937,000 1,208,000 1,249,000
S184 Senior Clerk (Nazar) BPS-09 1 1 186,000 240,000 248,000
S183 Senior Clerk (Reader) BPS-09 1 1 157,000 202,000 209,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 133,000 171,000 177,000
J016 Junior Clerk BPS-07 1 1 75,000 97,000 100,000
P057 Process Server BPS-02 3 3 308,000 397,000 411,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,815,000 2,576,000 2,586,000
A012-1 TOTAL REGULAR ALLOWANCES 2,815,000 2,576,000 2,586,000
A01202 House Rent Allowance 152,000 152,000 152,000
A01203 Conveyance Allowance 230,000 230,000 230,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 125,000 156,000 156,000
A0121A Ad-hoc Relief Allowance - 2011 104,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 311,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 155,000 155,000 155,000
A0121Z Ad-hoc Relief Allowance - 2014 155,000 155,000 155,000
A0122C Ad-hoc Relief Allowance - 2015 0 145,000 155,000
A01240 Utility Allowance 444,000 444,000 444,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 696,000 696,000 696,000
A03 TOTAL OPERATING EXPENSES 146,000 146,000 146,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
487
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 23,000 23,000 23,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,514,000 4,661,000 4,805,000
488
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0012 CIVIL JUDGE SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,683,000 4,840,000 4,961,000


A011 TOTAL PAY 12 12 1,499,000 1,887,000 2,000,000
A01101 PAY OF OFFICERS 2 2 430,000 510,000 575,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 10 10 1,069,000 1,377,000 1,425,000
S183 Senior Clerk (Reader) BPS-09 1 1 131,000 169,000 175,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 112,000 144,000 149,000
J016 Junior Clerk BPS-07 2 2 190,000 245,000 253,000
P057 Process Server BPS-02 5 5 517,000 666,000 689,000
N004 Naib Qasid BPS-02 1 1 119,000 153,000 159,000
A012 TOTAL ALLOWANCES 3,184,000 2,953,000 2,961,000
A012-1 TOTAL REGULAR ALLOWANCES 3,184,000 2,953,000 2,961,000
A01202 House Rent Allowance 185,000 185,000 185,000
A01203 Conveyance Allowance 271,000 271,000 271,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 154,000 193,000 193,000
A0121A Ad-hoc Relief Allowance - 2011 113,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 299,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 154,000 154,000 154,000
A0121Z Ad-hoc Relief Allowance - 2014 154,000 154,000 154,000
A0122C Ad-hoc Relief Allowance - 2015 0 142,000 150,000
A01240 Utility Allowance 516,000 516,000 516,000
A01242 Consolidated Traveling Allowance (Fixed TA) 6,000 6,000 6,000
A01248 Judicial Allowance 792,000 792,000 792,000
A03 TOTAL OPERATING EXPENSES 131,000 131,000 131,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
489
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 33,000 33,000 33,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 45,000 45,000 45,000
A03901 Stationery 19,000 19,000 19,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,814,000 4,971,000 5,092,000
490
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0013 CIVIL JUDGE TRARKHAL

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,892,000 2,975,000 3,066,000


A011 TOTAL PAY 7 7 882,000 1,093,000 1,178,000
A01101 PAY OF OFFICERS 2 2 427,000 507,000 571,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 5 5 455,000 586,000 607,000
S184 Senior Clerk (Nazar) BPS-09 1 1 117,000 151,000 156,000
J016 Junior Clerk BPS-07 1 1 117,000 151,000 156,000
P057 Process Server BPS-02 1 1 64,000 82,000 85,000
N004 Naib Qasid BPS-02 1 1 74,000 95,000 99,000
C061 Chowkidar BPS-02 1 1 83,000 107,000 111,000
A012 TOTAL ALLOWANCES 2,010,000 1,882,000 1,888,000
A012-1 TOTAL REGULAR ALLOWANCES 2,010,000 1,882,000 1,888,000
A01202 House Rent Allowance 128,000 128,000 128,000
A01203 Conveyance Allowance 162,000 162,000 162,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 101,000 126,000 126,000
A0121A Ad-hoc Relief Allowance - 2011 62,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 173,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 87,000 87,000 87,000
A0121Z Ad-hoc Relief Allowance - 2014 87,000 87,000 87,000
A0122C Ad-hoc Relief Allowance - 2015 0 82,000 88,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 480,000 480,000 480,000
A03 TOTAL OPERATING EXPENSES 159,000 159,000 159,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
491
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,051,000 3,134,000 3,225,000
492
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0016 CIVIL JUDGE KOTLI COURT NO. 1

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,788,000 3,906,000 4,012,000


A011 TOTAL PAY 9 9 1,210,000 1,516,000 1,615,000
A01101 PAY OF OFFICERS 2 2 427,000 507,000 571,000
C065 Civil Judge BPS-18 1 1 267,000 317,000 357,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 7 7 783,000 1,009,000 1,044,000
S183 Senior Clerk (Reader) BPS-09 1 1 153,000 197,000 204,000
J016 Junior Clerk BPS-07 1 1 108,000 139,000 144,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 80,000 103,000 107,000
P057 Process Server BPS-02 3 3 324,000 418,000 432,000
N004 Naib Qasid BPS-02 1 1 118,000 152,000 157,000
A012 TOTAL ALLOWANCES 2,578,000 2,390,000 2,397,000
A012-1 TOTAL REGULAR ALLOWANCES 2,578,000 2,390,000 2,397,000
A01202 House Rent Allowance 149,000 149,000 149,000
A01203 Conveyance Allowance 215,000 215,000 215,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 118,000 148,000 148,000
A0121A Ad-hoc Relief Allowance - 2011 90,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 242,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 121,000 121,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 121,000 121,000
A0122C Ad-hoc Relief Allowance - 2015 0 114,000 121,000
A01240 Utility Allowance 384,000 384,000 384,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 600,000 600,000 600,000
A03 TOTAL OPERATING EXPENSES 141,000 141,000 141,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
493
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 2,000 2,000 2,000
A03402 Rent for Office Buildings 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 40,000 40,000 40,000
A03901 Stationery 14,000 14,000 14,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,929,000 4,047,000 4,153,000
494
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0017 CIVIL JUDGE KOTLI COURT NO. 2

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,128,000 3,210,000 3,297,000


A011 TOTAL PAY 7 7 937,000 1,169,000 1,250,000
A01101 PAY OF OFFICERS 2 2 374,000 444,000 500,000
C065 Civil Judge BPS-18 1 1 214,000 254,000 286,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 5 5 563,000 725,000 750,000
S183 Senior Clerk (Reader) BPS-09 1 1 190,000 245,000 253,000
J016 Junior Clerk BPS-07 1 1 84,000 108,000 112,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 84,000 108,000 112,000
P057 Process Server BPS-02 1 1 129,000 166,000 172,000
N004 Naib Qasid BPS-02 1 1 76,000 98,000 101,000
A012 TOTAL ALLOWANCES 2,191,000 2,041,000 2,047,000
A012-1 TOTAL REGULAR ALLOWANCES 2,191,000 2,041,000 2,047,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 167,000 167,000 167,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 101,000 126,000 126,000
A0121A Ad-hoc Relief Allowance - 2011 71,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 192,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 96,000 96,000 96,000
A0121Z Ad-hoc Relief Allowance - 2014 96,000 96,000 96,000
A0122C Ad-hoc Relief Allowance - 2015 0 88,000 94,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 1,000 1,000 1,000
A01248 Judicial Allowance 504,000 504,000 504,000
A03 TOTAL OPERATING EXPENSES 127,000 127,000 127,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
495
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 36,000 36,000 36,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 23,000 23,000 23,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 39,000 39,000 39,000
A03805 Travelling Allowance 39,000 39,000 39,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 42,000 42,000 42,000
A03901 Stationery 3,000 3,000 3,000
A03905 Newspapers, Periodicals and Books (Law Books) 7,000 7,000 7,000
A03970 Others 32,000 32,000 32,000
GRAND TOTAL 3,255,000 3,337,000 3,424,000
496
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0018 CIVIL JUDGE CHARHOI KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,257,000 4,362,000 4,485,000
A011 TOTAL PAY 11 11 1,393,000 1,744,000 1,859,000
A01101 PAY OF OFFICERS 2 2 516,000 613,000 690,000
C065 Civil Judge BPS-18 1 1 356,000 423,000 476,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 9 9 877,000 1,131,000 1,169,000
S184 Senior Clerk (Nazar) BPS-09 1 1 161,000 208,000 215,000
S183 Senior Clerk (Reader) BPS-09 1 1 125,000 161,000 167,000
J016 Junior Clerk BPS-07 1 1 88,000 113,000 117,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 106,000 137,000 141,000
P057 Process Server BPS-02 4 4 331,000 427,000 441,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 2,864,000 2,618,000 2,626,000
A012-1 TOTAL REGULAR ALLOWANCES 2,864,000 2,618,000 2,626,000
A01202 House Rent Allowance 164,000 164,000 164,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 144,000 180,000 180,000
A0121A Ad-hoc Relief Allowance - 2011 135,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 278,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 139,000 139,000 139,000
A0121Z Ad-hoc Relief Allowance - 2014 139,000 139,000 139,000
A0122C Ad-hoc Relief Allowance - 2015 0 131,000 139,000
A01240 Utility Allowance 468,000 468,000 468,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 720,000 720,000 720,000
A03 TOTAL OPERATING EXPENSES 402,000 407,000 402,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
497
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 43,000 48,000 43,000
A03805 Travelling Allowance 43,000 48,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 22,000 17,000
A039 TOTAL GENERAL 62,000 62,000 62,000
A03901 Stationery 14,000 14,000 14,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,659,000 4,769,000 4,887,000
498
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0015 CIVIL JUDGE SENSAH

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,465,000 4,604,000 4,737,000


A011 TOTAL PAY 11 11 1,493,000 1,869,000 1,993,000
A01101 PAY OF OFFICERS 2 2 535,000 635,000 716,000
C065 Civil Judge BPS-18 1 1 375,000 445,000 502,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 9 9 958,000 1,234,000 1,277,000
S183 Senior Clerk (Reader) BPS-09 1 1 150,000 193,000 200,000
J016 Junior Clerk BPS-07 1 1 145,000 187,000 193,000
T034 Typist BPS-05 1 1 87,000 112,000 116,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 90,000 116,000 120,000
P057 Process Server BPS-02 4 4 395,000 509,000 527,000
N004 Naib Qasid BPS-02 1 1 91,000 117,000 121,000
A012 TOTAL ALLOWANCES 2,972,000 2,735,000 2,744,000
A012-1 TOTAL REGULAR ALLOWANCES 2,972,000 2,735,000 2,744,000
A01202 House Rent Allowance 172,000 172,000 172,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 147,000 184,000 184,000
A0121A Ad-hoc Relief Allowance - 2011 116,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 298,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 149,000 149,000 149,000
A0121Z Ad-hoc Relief Allowance - 2014 149,000 149,000 149,000
A0122C Ad-hoc Relief Allowance - 2015 0 140,000 149,000
A01240 Utility Allowance 456,000 456,000 456,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 696,000 696,000 696,000
A03 TOTAL OPERATING EXPENSES 159,000 159,000 159,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
499
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,624,000 4,763,000 4,896,000
500
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0539 CIVIL JUDGE KHUIRATTA

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,733,000 2,782,000 2,850,000


A011 TOTAL PAY 7 7 630,000 779,000 842,000
A01101 PAY OF OFFICERS 2 2 312,000 370,000 418,000
C065 Civil Judge BPS-17 1 1 192,000 228,000 257,000
S102 Stenographer BPS-16 1 1 120,000 142,000 161,000
A01151 PAY OF OTHER STAFF 5 5 318,000 409,000 424,000
S183 Senior Clerk (Reader) BPS-09 1 1 74,000 95,000 99,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
P057 Process Server BPS-01 2 2 115,000 148,000 153,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 2,103,000 2,003,000 2,008,000
A012-1 TOTAL REGULAR ALLOWANCES 2,103,000 2,003,000 2,008,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 229,000 229,000 229,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 102,000 128,000 128,000
A0121A Ad-hoc Relief Allowance - 2011 57,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 127,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 63,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 63,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 0 58,000 63,000
A01240 Utility Allowance 312,000 312,000 312,000
A01242 Consolidated Traveling Allowance (Fixed TA) 2,000 2,000 2,000
A01248 Judicial Allowance 504,000 504,000 504,000
A03 TOTAL OPERATING EXPENSES 108,000 108,000 108,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
501
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 36,000 36,000 36,000
A03302 Water 10,000 10,000 10,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 12,000 12,000 12,000
A039 TOTAL GENERAL 30,000 30,000 30,000
A03901 Stationery 10,000 10,000 10,000
A03970 Others 20,000 20,000 20,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 20,000 20,000 20,000
GRAND TOTAL 2,841,000 2,890,000 2,958,000
502
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0019 CIVIL JUDGE FATHAPUR THAKYALA

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,883,000 3,987,000 4,096,000


A011 TOTAL PAY 10 10 1,237,000 1,550,000 1,651,000
A01101 PAY OF OFFICERS 2 2 446,000 529,000 597,000
C065 Civil Judge BPS-18 1 1 286,000 339,000 383,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 8 8 791,000 1,021,000 1,054,000
S183 Senior Clerk (Reader) BPS-09 1 1 154,000 199,000 205,000
J016 Junior Clerk BPS-07 1 1 79,000 102,000 105,000
T034 Typist BPS-05 1 1 79,000 102,000 105,000
P057 Process Server BPS-02 4 4 363,000 468,000 484,000
N004 Naib Qasid BPS-01 1 1 116,000 150,000 155,000
A012 TOTAL ALLOWANCES 2,646,000 2,437,000 2,445,000
A012-1 TOTAL REGULAR ALLOWANCES 2,646,000 2,437,000 2,445,000
A01202 House Rent Allowance 149,000 149,000 149,000
A01203 Conveyance Allowance 228,000 228,000 228,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 159,000 199,000 199,000
A0121A Ad-hoc Relief Allowance - 2011 116,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 249,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 124,000 124,000 124,000
A0121Z Ad-hoc Relief Allowance - 2014 124,000 124,000 124,000
A0122C Ad-hoc Relief Allowance - 2015 0 116,000 124,000
A01240 Utility Allowance 420,000 420,000 420,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 648,000 648,000 648,000
A03 TOTAL OPERATING EXPENSES 159,000 159,000 159,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
503
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 60,000 60,000 60,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books (Law Books) 22,000 22,000 22,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,042,000 4,146,000 4,255,000
504
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0014 CIVIL JUDGE MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,483,000 3,558,000 3,668,000
A011 TOTAL PAY 8 8 1,035,000 1,282,000 1,384,000
A01101 PAY OF OFFICERS 2 2 502,000 595,000 672,000
C065 Civil Judge BPS-18 1 1 339,000 402,000 454,000
S102 Stenographer BPS-16 1 1 163,000 193,000 218,000
A01151 PAY OF OTHER STAFF 6 6 533,000 687,000 712,000
S183 Senior Clerk (Reader) BPS-09 1 1 134,000 173,000 179,000
J016 Junior Clerk BPS-07 1 1 74,000 95,000 99,000
P057 Process Server BPS-02 3 3 257,000 331,000 343,000
N004 Naib Qasid BPS-02 1 1 68,000 88,000 91,000
A012 TOTAL ALLOWANCES 2,448,000 2,276,000 2,284,000
A012-1 TOTAL REGULAR ALLOWANCES 2,448,000 2,276,000 2,284,000
A01202 House Rent Allowance 206,000 206,000 206,000
A01203 Conveyance Allowance 186,000 186,000 186,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 117,000 146,000 146,000
A0121A Ad-hoc Relief Allowance - 2011 90,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 207,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 104,000 104,000 104,000
A0121Z Ad-hoc Relief Allowance - 2014 104,000 104,000 104,000
A0122C Ad-hoc Relief Allowance - 2015 0 96,000 104,000
A01240 Utility Allowance 348,000 348,000 348,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 552,000 552,000 552,000
A03 TOTAL OPERATING EXPENSES 261,000 261,000 261,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 163,000 163,000 163,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 150,000 150,000 150,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
505
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 48,000 48,000 48,000
A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 40,000 40,000 40,000
A03901 Stationery 14,000 14,000 14,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,744,000 3,819,000 3,929,000
506
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0432 CIVIL JUDGE COURT No. 2 MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,591,000 2,660,000 2,731,000
A011 TOTAL PAY 6 6 744,000 926,000 992,000
A01101 PAY OF OFFICERS 1 1 321,000 381,000 429,000
C065 Civil Judge BPS-17 1 1 321,000 381,000 429,000
A01151 PAY OF OTHER STAFF 5 5 423,000 545,000 563,000
S183 Senior Clerk (Reader) BPS-09 1 1 112,000 144,000 149,000
S184 Senior Clerk (Nazar) BPS-09 1 1 115,000 148,000 153,000
J016 Junior Clerk BPS-07 1 1 74,000 95,000 99,000
D003 Dak Runner BPS-01 1 1 61,000 79,000 81,000
N004 Naib Qasid BPS-01 1 1 61,000 79,000 81,000
A012 TOTAL ALLOWANCES 1,847,000 1,734,000 1,739,000
A012-1 TOTAL REGULAR ALLOWANCES 1,847,000 1,734,000 1,739,000
A01202 House Rent Allowance 135,000 135,000 135,000
A01203 Conveyance Allowance 112,000 112,000 112,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 95,000 119,000 119,000
A0121A Ad-hoc Relief Allowance - 2011 57,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 149,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 74,000 74,000 74,000
A0121Z Ad-hoc Relief Allowance - 2014 74,000 74,000 74,000
A0122C Ad-hoc Relief Allowance - 2015 0 69,000 74,000
A01240 Utility Allowance 276,000 276,000 276,000
A01248 Judicial Allowance 456,000 456,000 456,000
A03 TOTAL OPERATING EXPENSES 132,000 132,000 132,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 33,000 33,000 33,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
507
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 48,000 48,000 48,000
A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 22,000 22,000 22,000
A039 TOTAL GENERAL 41,000 41,000 41,000
A03901 Stationery 15,000 15,000 15,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 2,723,000 2,792,000 2,863,000
508
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0015 CIVIL JUDGE DUDHYAL

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,572,000 4,709,000 4,843,000


A011 TOTAL PAY 11 11 1,527,000 1,914,000 2,039,000
A01101 PAY OF OFFICERS 2 2 529,000 628,000 708,000
C065 Civil Judge BPS-18 1 1 375,000 445,000 502,000
S102 Stenographer BPS-16 1 1 154,000 183,000 206,000
A01151 PAY OF OTHER STAFF 9 9 998,000 1,286,000 1,331,000
S183 Senior Clerk (Reader) BPS-09 1 1 122,000 157,000 163,000
J016 Junior Clerk BPS-07 2 2 204,000 263,000 272,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 98,000 126,000 131,000
P057 Process Server BPS-02 4 4 451,000 581,000 601,000
N004 Naib Qasid BPS-02 1 1 123,000 159,000 164,000
A012 TOTAL ALLOWANCES 3,045,000 2,795,000 2,804,000
A012-1 TOTAL REGULAR ALLOWANCES 3,045,000 2,795,000 2,804,000
A01202 House Rent Allowance 173,000 173,000 173,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 147,000 184,000 184,000
A0121A Ad-hoc Relief Allowance - 2011 125,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 306,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 153,000 153,000 153,000
A0121Z Ad-hoc Relief Allowance - 2014 153,000 153,000 153,000
A0122C Ad-hoc Relief Allowance - 2015 0 144,000 153,000
A01240 Utility Allowance 468,000 468,000 468,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 720,000 720,000 720,000
509
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 144,000 144,000 144,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 28,000 28,000 28,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 63,000 63,000 63,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,716,000 4,853,000 4,987,000
510
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0011 CIVIL JUDGE BARNALA

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,938,000 4,058,000 4,166,000


A011 TOTAL PAY 11 11 1,201,000 1,503,000 1,604,000
A01101 PAY OF OFFICERS 2 2 452,000 537,000 605,000
C065 Civil Judge BPS-18 1 1 233,000 277,000 312,000
S102 Stenographer BPS-16 1 1 219,000 260,000 293,000
A01151 PAY OF OTHER STAFF 9 9 749,000 966,000 999,000
S184 Senior Clerk (Nazar) BPS-09 1 1 113,000 146,000 151,000
S183 Senior Clerk (Reader) BPS-09 1 1 101,000 130,000 135,000
J016 Junior Clerk BPS-07 1 1 106,000 137,000 141,000
J074 Junior Clerk (Ahlmad) BPS-07 1 1 73,000 94,000 97,000
P057 Process Server BPS-02 4 4 278,000 358,000 371,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,737,000 2,555,000 2,562,000
A012-1 TOTAL REGULAR ALLOWANCES 2,737,000 2,555,000 2,562,000
A01202 House Rent Allowance 162,000 162,000 162,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 142,000 178,000 178,000
A0121A Ad-hoc Relief Allowance - 2011 90,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 241,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 121,000 121,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 121,000 121,000
A0122C Ad-hoc Relief Allowance - 2015 0 113,000 120,000
A01240 Utility Allowance 468,000 468,000 468,000
A01242 Consolidated Traveling Allowance (Fixed TA) 5,000 5,000 5,000
A01248 Judicial Allowance 720,000 720,000 720,000
511
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 217,000 217,000 217,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 52,000 52,000 52,000
A03402 Rent for Office Buildings 52,000 52,000 52,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 65,000 65,000 65,000
A03901 Stationery 14,000 14,000 14,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 4,155,000 4,275,000 4,383,000
512
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0010 CIVIL JUDGE SAMANI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,709,000 3,819,000 3,923,000


A011 TOTAL PAY 9 9 1,133,000 1,415,000 1,512,000
A01101 PAY OF OFFICERS 2 2 445,000 528,000 595,000
C065 Civil Judge BPS-18 1 1 285,000 338,000 381,000
S102 Stenographer BPS-16 1 1 160,000 190,000 214,000
A01151 PAY OF OTHER STAFF 7 7 688,000 887,000 917,000
S183 Senior Clerk (Reader) BPS-09 1 1 105,000 135,000 140,000
J016 Junior Clerk BPS-07 2 2 214,000 276,000 285,000
P057 Process Server BPS-02 3 3 284,000 366,000 379,000
N004 Naib Qasid BPS-02 1 1 85,000 110,000 113,000
A012 TOTAL ALLOWANCES 2,576,000 2,404,000 2,411,000
A012-1 TOTAL REGULAR ALLOWANCES 2,576,000 2,404,000 2,411,000
A01202 House Rent Allowance 149,000 149,000 149,000
A01203 Conveyance Allowance 207,000 207,000 207,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 126,000 158,000 158,000
A0121A Ad-hoc Relief Allowance - 2011 83,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 227,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 114,000 114,000 114,000
A0121Z Ad-hoc Relief Allowance - 2014 114,000 114,000 114,000
A0122C Ad-hoc Relief Allowance - 2015 0 106,000 113,000
A01240 Utility Allowance 396,000 396,000 396,000
A01242 Consolidated Traveling Allowance (Fixed TA) 4,000 4,000 4,000
A01248 Judicial Allowance 624,000 624,000 624,000
A03 TOTAL OPERATING EXPENSES 229,000 229,000 229,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 8,000 8,000 8,000
513
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 46,000 46,000 46,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 67,000 67,000 67,000
A03402 Rent for Office Buildings 67,000 67,000 67,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 17,000 17,000 17,000
A039 TOTAL GENERAL 63,000 63,000 63,000
A03901 Stationery 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 26,000 26,000 26,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 26,000 26,000 26,000
GRAND TOTAL 3,938,000 4,048,000 4,152,000
514
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0071 DISTRICT QAZI MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,788,000 2,934,000 2,981,000


A011 TOTAL PAY 3 3 743,000 999,000 1,043,000
A01101 PAY OF OFFICERS 1 1 559,000 761,000 798,000
D111 District Qazi BPS-20 1 1 559,000 761,000 798,000
A01151 PAY OF OTHER STAFF 2 2 184,000 238,000 245,000
J016 Junior Clerk BPS-07 1 1 106,000 137,000 141,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,045,000 1,935,000 1,938,000
A012-1 TOTAL REGULAR ALLOWANCES 1,961,000 1,851,000 1,854,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 162,000 162,000 162,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 71,000 89,000 89,000
A0121A Ad-hoc Relief Allowance - 2011 56,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 147,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 73,000 73,000 73,000
A0121Z Ad-hoc Relief Allowance - 2014 73,000 73,000 73,000
A0122C Ad-hoc Relief Allowance - 2015 0 75,000 78,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 84,000 84,000 84,000
A01277 Contingent Paid Staff 84,000 84,000 84,000
A03 TOTAL OPERATING EXPENSES 243,000 243,000 243,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings 10,000 10,000 10,000
515
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 211,000 211,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 15,000 15,000 15,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 3,184,000 3,330,000 3,377,000
516
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0072 ADDITIONAL DISTRICT QAZI MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,418,000 2,559,000 2,593,000
A011 TOTAL PAY 3 3 595,000 834,000 866,000
A01101 PAY OF OFFICERS 1 1 458,000 594,000 618,000
A017 Additional District Qazi BPS-19 1 1 458,000 594,000 618,000
A01151 PAY OF OTHER STAFF 2 2 137,000 240,000 248,000
J016 Junior Clerk BPS-07 1 1 75,000 92,000 97,000
N004 Naib Qasid BPS-02 1 1 62,000 148,000 151,000
A012 TOTAL ALLOWANCES 1,823,000 1,725,000 1,727,000
A012-1 TOTAL REGULAR ALLOWANCES 1,823,000 1,725,000 1,727,000
A01202 House Rent Allowance 141,000 141,000 141,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 64,000 80,000 80,000
A0121A Ad-hoc Relief Allowance - 2011 51,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 126,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 63,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 63,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 0 63,000 65,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 45,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
517
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 31,000 31,000 31,000
A03805 Travelling Allowance 31,000 31,000 31,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,463,000 2,604,000 2,638,000
518
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MZ0728 ADDITIONAL DISTRICT QAZI PATTIKA


A01 TOTAL EMPLOYEES RELATED EXPENSES 2,244,000 2,342,000 2,406,000
A011 TOTAL PAY 3 3 536,000 719,000 752,000
A01101 PAY OF OFFICERS 1 1 401,000 494,000 519,000
A017 Additional District Qazi BPS-19 1 1 401,000 494,000 519,000
A01151 PAY OF OTHER STAFF 2 2 135,000 225,000 233,000
J016 Junior Clerk BPS-07 1 1 74,000 95,000 99,000
N004 Naib Qasid BPS-01 1 1 61,000 130,000 134,000
A012 TOTAL ALLOWANCES 1,708,000 1,623,000 1,654,000
A012-1 TOTAL REGULAR ALLOWANCES 1,708,000 1,623,000 1,654,000
A01202 House Rent Allowance 94,000 94,000 106,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 84,000
A01217 Medical Allowance 51,000 64,000 69,000
A0121A Ad-hoc Relief Allowance - 2011 46,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 106,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 55,000 55,000 55,000
A0121Z Ad-hoc Relief Allowance - 2014 55,000 55,000 55,000
A0122C Ad-hoc Relief Allowance - 2015 0 54,000 56,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 45,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 31,000 31,000
A03805 Travelling Allowance 31,000 31,000 31,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,289,000 2,387,000 2,451,000
519
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0155 DISTRICT QAZI HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,773,000 2,847,000 2,891,000


A011 TOTAL PAY 3 3 769,000 962,000 999,000
A01101 PAY OF OFFICERS 1 1 587,000 769,000 798,000
D111 District Qazi BPS-20 1 1 587,000 769,000 798,000
A01151 PAY OF OTHER STAFF 2 2 182,000 193,000 201,000
J016 Junior Clerk BPS-07 1 1 104,000 92,000 97,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,004,000 1,885,000 1,892,000
A012-1 TOTAL REGULAR ALLOWANCES 1,920,000 1,801,000 1,808,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 108,000 108,000 108,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 69,000 92,000 92,000
A0121A Ad-hoc Relief Allowance - 2011 60,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 152,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 76,000 76,000 76,000
A0121Z Ad-hoc Relief Allowance - 2014 76,000 76,000 76,000
A0122C Ad-hoc Relief Allowance - 2015 0 70,000 77,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 84,000 84,000 84,000
A01277 Contingent Paid Staff 84,000 84,000 84,000
A03 TOTAL OPERATING EXPENSES 212,000 242,000 212,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
520
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 191,000 221,000 191,000
A03805 Travelling Allowance 61,000 61,000 61,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 10,000 10,000 10,000
A03807 POL 130,000 160,000 130,000
A039 TOTAL GENERAL 14,000 14,000 14,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 8,000 8,000 8,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 139,000 139,000 139,000
A13001 Transport 139,000 139,000 139,000
GRAND TOTAL 3,124,000 3,228,000 3,242,000
521
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0074 SENIOR TEHSIL QAZI MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,118,000 2,216,000 2,253,000
A011 TOTAL PAY 3 3 656,000 846,000 877,000
A01101 PAY OF OFFICERS 1 1 411,000 533,000 556,000
S073 Senior Tehsil Qazi BPS-18 1 1 411,000 533,000 556,000
A01151 PAY OF OTHER STAFF 2 2 245,000 313,000 321,000
J016 Junior Clerk BPS-07 1 1 121,000 156,000 161,000
N004 Naib Qasid BPS-02 1 1 124,000 157,000 160,000
A012 TOTAL ALLOWANCES 1,462,000 1,370,000 1,376,000
A012-1 TOTAL REGULAR ALLOWANCES 1,462,000 1,370,000 1,376,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 52,000 65,000 65,000
A0121A Ad-hoc Relief Allowance - 2011 42,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 123,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 61,000 61,000 61,000
A0121Z Ad-hoc Relief Allowance - 2014 61,000 61,000 61,000
A0122C Ad-hoc Relief Allowance - 2015 0 60,000 66,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 2,146,000 2,244,000 2,281,000
522
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MZ0075 TEHSIL QAZI MUZAFFARABAD NO. 1


A01 TOTAL EMPLOYEES RELATED EXPENSES 1,501,000 1,272,000 1,292,000
A011 TOTAL PAY 2 2 446,000 333,000 352,000
A01101 PAY OF OFFICERS 1 1 343,000 257,000 272,000
T010 Tehsil Qazi BPS-17 1 1 343,000 257,000 272,000
A01151 PAY OF OTHER STAFF 1 1 103,000 76,000 80,000
N004 Naib Qasid BPS-03 1 1 103,000 76,000 80,000
A012 TOTAL ALLOWANCES 1,055,000 939,000 940,000
A012-1 TOTAL REGULAR ALLOWANCES 1,055,000 939,000 940,000
A01202 House Rent Allowance 70,000 46,000 46,000
A01203 Conveyance Allowance 20,000 20,000 20,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 39,000 49,000 49,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 92,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 46,000 46,000 46,000
A0121Z Ad-hoc Relief Allowance - 2014 46,000 46,000 46,000
A0122C Ad-hoc Relief Allowance - 2015 0 25,000 26,000
A01240 Utility Allowance 96,000 96,000 96,000
A01248 Judicial Allowance 192,000 192,000 192,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,528,000 1,299,000 1,319,000
523
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0726 TEHSIL QAZI MUZAFFARABAD NO. 3
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,645,000 1,594,000 1,627,000
A011 TOTAL PAY 3 3 415,000 446,000 476,000
A01101 PAY OF OFFICERS 1 1 214,000 254,000 276,000
T010 Tehsil Qazi BPS-17 1 1 214,000 254,000 276,000
A01151 PAY OF OTHER STAFF 2 2 201,000 192,000 200,000
J016 Junior Clerk BPS-07 1 1 84,000 112,000 117,000
N004 Naib Qasid BPS-02 1 1 117,000 80,000 83,000
A012 TOTAL ALLOWANCES 1,230,000 1,148,000 1,151,000
A012-1 TOTAL REGULAR ALLOWANCES 1,230,000 1,148,000 1,151,000
A01202 House Rent Allowance 88,000 88,000 88,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 57,000 71,000 71,000
A0121A Ad-hoc Relief Allowance - 2011 44,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 85,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 42,000 42,000 42,000
A0121Z Ad-hoc Relief Allowance - 2014 42,000 42,000 42,000
A0122C Ad-hoc Relief Allowance - 2015 0 33,000 36,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,672,000 1,621,000 1,654,000
524
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0076 TEHSIL QAZI MUZAFFARABAD NO. 2
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,698,000 1,763,000 1,792,000
A011 TOTAL PAY 3 3 468,000 605,000 630,000
A01101 PAY OF OFFICERS 1 1 300,000 388,000 406,000
T010 Tehsil Qazi BPS-17 1 1 300,000 388,000 406,000
A01151 PAY OF OTHER STAFF 2 2 168,000 217,000 224,000
J016 Junior Clerk BPS-07 1 1 79,000 102,000 105,000
N004 Naib Qasid BPS-02 1 1 89,000 115,000 119,000
A012 TOTAL ALLOWANCES 1,230,000 1,158,000 1,162,000
A012-1 TOTAL REGULAR ALLOWANCES 1,230,000 1,158,000 1,162,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 51,000 64,000 64,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 93,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 46,000 46,000 46,000
A0121Z Ad-hoc Relief Allowance - 2014 46,000 46,000 46,000
A0122C Ad-hoc Relief Allowance - 2015 0 43,000 47,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,726,000 1,791,000 1,820,000
525
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0734 TEHSIL QAZI WITH TRAFFIC MAGISTRATE
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,506,000 1,544,000 1,571,000
A011 TOTAL PAY 3 3 321,000 423,000 448,000
A01101 PAY OF OFFICERS 1 1 192,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 192,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,185,000 1,121,000 1,123,000
A012-1 TOTAL REGULAR ALLOWANCES 1,185,000 1,121,000 1,123,000
A01202 House Rent Allowance 88,000 88,000 88,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 32,000 34,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,533,000 1,571,000 1,598,000
526
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MZ0679 TEHSIL QAZI PATTIKA NASEERABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,201,000 1,452,000 1,478,000
A011 TOTAL PAY 3 3 371,000 423,000 447,000
A01101 PAY OF OFFICERS 1 1 242,000 257,000 272,000
T010 Tehsil Qazi BPS-17 1 1 242,000 257,000 272,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 175,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 96,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 830,000 1,029,000 1,031,000
A012-1 TOTAL REGULAR ALLOWANCES 830,000 1,029,000 1,031,000
A01202 House Rent Allowance 35,000 59,000 59,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 18,000 23,000 23,000
A0121A Ad-hoc Relief Allowance - 2011 18,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 48,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 24,000 24,000 24,000
A0121Z Ad-hoc Relief Allowance - 2014 24,000 24,000 24,000
A0122C Ad-hoc Relief Allowance - 2015 0 32,000 34,000
A01240 Utility Allowance 60,000 144,000 144,000
A01248 Judicial Allowance 144,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 25,000 25,000 25,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 15,000 15,000 15,000
A03805 Travelling Allowance 15,000 15,000 15,000
002 Gazetted 15,000 15,000 15,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,226,000 1,477,000 1,503,000
527
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0198 SENIOR TEHSIL QAZI HATTIAN BALA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,687,000 1,828,000 1,865,000
A011 TOTAL PAY 3 3 369,000 582,000 616,000
A01101 PAY OF OFFICERS 1 1 240,000 416,000 440,000
S073 Senior Tehsil Qazi BPS-18 1 1 240,000 416,000 440,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 176,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 97,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,318,000 1,246,000 1,249,000
A012-1 TOTAL REGULAR ALLOWANCES 1,318,000 1,246,000 1,249,000
A01202 House Rent Allowance 70,000 93,000 93,000
A01203 Conveyance Allowance 44,000 44,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 51,000 64,000 64,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 44,000 46,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 244,000 244,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,714,000 1,855,000 1,892,000
528
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0156 TEHSIL QAZI HATTIAN
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,626,000 1,534,000 1,596,000
A011 TOTAL PAY 3 3 451,000 457,000 498,000
A01101 PAY OF OFFICERS 1 1 228,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 228,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 223,000 200,000 222,000
J016 Junior Clerk BPS-07 1 1 129,000 79,000 97,000
N004 Naib Qasid BPS-02 1 1 94,000 121,000 125,000
A012 TOTAL ALLOWANCES 1,175,000 1,077,000 1,098,000
A012-1 TOTAL REGULAR ALLOWANCES 1,175,000 1,077,000 1,098,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 32,000 40,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 105,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 34,000 37,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,654,000 1,562,000 1,624,000
529
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0199 TEHSIL QAZI CHIKAR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,477,000 1,515,000 1,546,000
A011 TOTAL PAY 3 3 321,000 423,000 452,000
A01101 PAY OF OFFICERS 1 1 192,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 192,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 176,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 97,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,156,000 1,092,000 1,094,000
A012-1 TOTAL REGULAR ALLOWANCES 1,156,000 1,092,000 1,094,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 32,000 34,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,504,000 1,542,000 1,573,000
530
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HT0190 TEHSIL QAZI LEEPA

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,195,000 1,284,000 1,318,000


A011 TOTAL PAY 3 3 343,000 420,000 452,000
A01101 PAY OF OFFICERS 1 1 214,000 254,000 276,000
T010 Tehsil Qazi BPS-17 1 1 214,000 254,000 276,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 176,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 97,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 852,000 864,000 866,000
A012-1 TOTAL REGULAR ALLOWANCES 852,000 864,000 866,000
A01202 House Rent Allowance 35,000 72,000 72,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 18,000 23,000 23,000
A0121A Ad-hoc Relief Allowance - 2011 18,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 44,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 22,000 22,000 22,000
A0121Z Ad-hoc Relief Allowance - 2014 22,000 22,000 22,000
A0122C Ad-hoc Relief Allowance - 2015 0 32,000 34,000
A01233 Unattractive Area Allowance (Karnah Allow.) 30,000 30,000 30,000
A01240 Utility Allowance 60,000 60,000 60,000
A01248 Judicial Allowance 144,000 144,000 144,000
A03 TOTAL OPERATING EXPENSES 25,000 25,000 25,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 15,000 15,000 15,000
A03805 Travelling Allowance 15,000 15,000 15,000
002 Gazetted 15,000 15,000 15,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,220,000 1,309,000 1,343,000
531
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0011 DISTRICT QAZI NEELUM
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,359,000 3,107,000 3,160,000
A011 TOTAL PAY 4 4 789,000 1,047,000 1,097,000
A01101 PAY OF OFFICERS 1 1 559,000 725,000 762,000
D111 District Qazi BPS-20 1 1 559,000 725,000 762,000
A01151 PAY OF OTHER STAFF 3 3 230,000 322,000 335,000
J016 Junior Clerk BPS-07 2 2 154,000 224,000 234,000
N004 Naib Qasid BPS-02 1 1 76,000 98,000 101,000
A012 TOTAL ALLOWANCES 1,570,000 2,060,000 2,063,000
A012-1 TOTAL REGULAR ALLOWANCES 1,570,000 2,060,000 2,063,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 108,000 120,000 120,000
A01203 Conveyance Allowance 45,000 68,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 840,000 840,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 71,000 107,000 107,000
A0121A Ad-hoc Relief Allowance - 2011 55,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 136,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 0 79,000 82,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01233 Unattractive Area Allowance (Karnah Allow.) 30,000 30,000 30,000
A01240 Utility Allowance 144,000 228,000 228,000
A01248 Judicial Allowance 288,000 360,000 360,000
A03 TOTAL OPERATING EXPENSES 259,000 284,000 259,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
532
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 211,000 236,000 211,000
A03805 Travelling Allowance 67,000 92,000 67,000
002 Gazetted 55,000 80,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 15,000 15,000 15,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 2,771,000 3,544,000 3,572,000
533
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0012 SENIOR TEHSIL QAZI AUTHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,959,000 1,970,000 2,003,000
A011 TOTAL PAY 3 3 555,000 645,000 675,000
A01101 PAY OF OFFICERS 1 1 375,000 463,000 486,000
S073 Senior Tehsil Qazi BPS-18 1 1 375,000 463,000 486,000
A01151 PAY OF OTHER STAFF 2 2 180,000 182,000 189,000
J016 Junior Clerk BPS-07 1 1 104,000 92,000 97,000
N004 Naib Qasid BPS-02 1 1 76,000 90,000 92,000
A012 TOTAL ALLOWANCES 1,404,000 1,325,000 1,328,000
A012-1 TOTAL REGULAR ALLOWANCES 1,404,000 1,325,000 1,328,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 37,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 102,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 51,000 51,000 51,000
A0121Z Ad-hoc Relief Allowance - 2014 51,000 51,000 51,000
A0122C Ad-hoc Relief Allowance - 2015 0 48,000 51,000
A01233 Unattractive Area Allowance (Karnah Allow.) 30,000 30,000 30,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,987,000 1,998,000 2,031,000
534
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0129 TEHSIL QAZI ATHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,477,000 1,484,000 1,521,000
A011 TOTAL PAY 3 3 321,000 394,000 429,000
A01101 PAY OF OFFICERS 1 1 192,000 228,000 257,000
T010 Tehsil Qazi BPS-17 1 1 192,000 228,000 257,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,156,000 1,090,000 1,092,000
A012-1 TOTAL REGULAR ALLOWANCES 1,156,000 1,090,000 1,092,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 30,000 32,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,504,000 1,511,000 1,548,000
535
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
NM0013 TEHSIL QAZI SHARDAH
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,812,000 1,702,000 1,731,000
A011 TOTAL PAY 3 3 524,000 560,000 587,000
A01101 PAY OF OFFICERS 1 1 271,000 350,000 369,000
T010 Tehsil Qazi BPS-17 1 1 271,000 350,000 369,000
A01151 PAY OF OTHER STAFF 2 2 253,000 210,000 218,000
J016 Junior Clerk BPS-07 1 1 183,000 112,000 117,000
N004 Naib Qasid BPS-01 1 1 70,000 98,000 101,000
A012 TOTAL ALLOWANCES 1,288,000 1,142,000 1,144,000
A012-1 TOTAL REGULAR ALLOWANCES 1,288,000 1,142,000 1,144,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 48,000 55,000 55,000
A0121A Ad-hoc Relief Allowance - 2011 38,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 143,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 42,000 42,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 42,000 42,000
A0122C Ad-hoc Relief Allowance - 2015 0 42,000 44,000
A01233 Unattractive Area Allowance (Karnah Allow.) 30,000 30,000 30,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,840,000 1,730,000 1,759,000
536
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0020 DISTRICT QAZI BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,041,000 3,125,000 3,233,000
A011 TOTAL PAY 4 4 935,000 1,149,000 1,249,000
A01101 PAY OF OFFICERS 1 1 559,000 664,000 748,000
D111 District Qazi BPS-20 1 1 559,000 664,000 748,000
A01151 PAY OF OTHER STAFF 3 3 376,000 485,000 501,000
J016 Junior Clerk BPS-07 1 1 178,000 229,000 237,000
D128 Driver BPS-04 1 1 120,000 155,000 160,000
N004 Naib Qasid BPS-01 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,106,000 1,976,000 1,984,000
A012-1 TOTAL REGULAR ALLOWANCES 2,106,000 1,976,000 1,984,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 120,000 120,000 120,000
A01203 Conveyance Allowance 68,000 68,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 78,000 98,000 98,000
A0121A Ad-hoc Relief Allowance - 2011 51,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 185,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 93,000 93,000 93,000
A0121Z Ad-hoc Relief Allowance - 2014 93,000 93,000 93,000
A0122C Ad-hoc Relief Allowance - 2015 0 86,000 94,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 216,000 216,000 216,000
A01248 Judicial Allowance 336,000 336,000 336,000
A03 TOTAL OPERATING EXPENSES 333,000 363,000 335,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 84,000 84,000 84,000
A03402 Rent for Office Buildings 84,000 84,000 84,000
537
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 211,000 241,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 174,000 144,000
A039 TOTAL GENERAL 15,000 15,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 213,000 153,000
A13001 Transport 153,000 213,000 153,000
GRAND TOTAL 3,527,000 3,701,000 3,721,000
538
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0022 ADDITIONAL DISTRICT QAZI DIRKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,395,000 2,420,000 2,493,000
A011 TOTAL PAY 3 3 614,000 749,000 817,000
A01101 PAY OF OFFICERS 1 1 414,000 491,000 550,000
A017 Additional District Qazi BPS-19 1 1 414,000 491,000 550,000
A01151 PAY OF OTHER STAFF 2 2 200,000 258,000 267,000
J016 Junior Clerk BPS-07 1 1 117,000 151,000 156,000
N004 Naib Qasid BPS-01 1 1 83,000 107,000 111,000
A012 TOTAL ALLOWANCES 1,781,000 1,671,000 1,676,000
A012-1 TOTAL REGULAR ALLOWANCES 1,781,000 1,671,000 1,676,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01217 Medical Allowance 61,000 76,000 76,000
A0121A Ad-hoc Relief Allowance - 2011 50,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 131,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 0 56,000 61,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 55,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 41,000 31,000
A03805 Travelling Allowance 31,000 41,000 31,000
002 Gazetted 26,000 36,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,440,000 2,475,000 2,538,000
539
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0021 DISTRICT QAZI HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,658,000 2,798,000 2,847,000
A011 TOTAL PAY 3 3 737,000 990,000 1,035,000
A01101 PAY OF OFFICERS 1 1 559,000 761,000 798,000
D111 District Qazi BPS-20 1 1 559,000 761,000 798,000
A01151 PAY OF OTHER STAFF 2 2 178,000 229,000 237,000
J016 Junior Clerk BPS-07 1 1 112,000 144,000 149,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 1,921,000 1,808,000 1,812,000
A012-1 TOTAL REGULAR ALLOWANCES 1,921,000 1,808,000 1,812,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 108,000 108,000 108,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 66,000 91,000 91,000
A0121A Ad-hoc Relief Allowance - 2011 61,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 151,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 78,000 78,000 78,000
A0121Z Ad-hoc Relief Allowance - 2014 78,000 78,000 78,000
A0122C Ad-hoc Relief Allowance - 2015 0 74,000 78,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 281,000 301,000 301,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 23,000 23,000 23,000
A03303 Electricity 22,000 22,000 22,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 40,000 60,000 60,000
A03402 Rent for Office Buildings 40,000 60,000 60,000
540
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 198,000 198,000 198,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 131,000 131,000 131,000
A039 TOTAL GENERAL 14,000 14,000 14,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 8,000 8,000 8,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 139,000 139,000 139,000
A13001 Transport 139,000 139,000 139,000
GRAND TOTAL 3,078,000 3,238,000 3,287,000
541
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0023 SENIOR TEHSIL QAZI BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,905,000 1,968,000 2,008,000
A011 TOTAL PAY 3 3 506,000 653,000 690,000
A01101 PAY OF OFFICERS 1 1 333,000 433,000 463,000
S073 Senior Tehsil Qazi BPS-18 1 1 333,000 433,000 463,000
A01151 PAY OF OTHER STAFF 2 2 173,000 220,000 227,000
J016 Junior Clerk BPS-07 1 1 112,000 144,000 149,000
N004 Naib Qasid BPS-01 1 1 61,000 76,000 78,000
A012 TOTAL ALLOWANCES 1,399,000 1,315,000 1,318,000
A012-1 TOTAL REGULAR ALLOWANCES 1,399,000 1,315,000 1,318,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 54,000 68,000 68,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 113,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 0 49,000 52,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,933,000 1,996,000 2,036,000
542
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0024 TEHSIL QAZI BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,669,000 1,707,000 1,801,000
A011 TOTAL PAY 3 3 493,000 608,000 667,000
A01101 PAY OF OFFICERS 1 1 271,000 322,000 371,000
T010 Tehsil Qazi BPS-17 1 1 271,000 322,000 371,000
A01151 PAY OF OTHER STAFF 2 2 222,000 286,000 296,000
J016 Junior Clerk BPS-07 1 1 125,000 161,000 167,000
N004 Naib Qasid BPS-02 1 1 97,000 125,000 129,000
A012 TOTAL ALLOWANCES 1,176,000 1,099,000 1,134,000
A012-1 TOTAL REGULAR ALLOWANCES 1,176,000 1,099,000 1,134,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 19,000 24,000 55,000
A0121A Ad-hoc Relief Allowance - 2011 30,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 98,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 0 46,000 50,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,697,000 1,735,000 1,829,000
543
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BG0026 TEHSIL QAZI DIRKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,578,000 1,435,000 1,459,000
A011 TOTAL PAY 4 4 555,000 486,000 508,000
A01101 PAY OF OFFICERS 1 1 358,000 255,000 270,000
T010 Tehsil Qazi BPS-17 1 1 358,000 255,000 270,000
A01151 PAY OF OTHER STAFF 3 3 197,000 231,000 238,000
J016 Junior Clerk BPS-07 1 1 70,000 67,000 69,000
N004 Naib Qasid BPS-01 2 2 127,000 164,000 169,000
A012 TOTAL ALLOWANCES 1,023,000 949,000 951,000
A012-1 TOTAL REGULAR ALLOWANCES 1,023,000 949,000 951,000
A01202 House Rent Allowance 46,000 46,000 46,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 41,000 40,000 40,000
A0121A Ad-hoc Relief Allowance - 2011 31,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 78,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 39,000 39,000 39,000
A0121Z Ad-hoc Relief Allowance - 2014 39,000 39,000 39,000
A0122C Ad-hoc Relief Allowance - 2015 0 36,000 38,000
A01240 Utility Allowance 96,000 96,000 96,000
A01248 Judicial Allowance 192,000 192,000 192,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,605,000 1,462,000 1,486,000
544
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0431 SENIOR TEHSIL QAZI KAHUTA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,687,000 1,797,000 1,830,000
A011 TOTAL PAY 3 3 369,000 537,000 567,000
A01101 PAY OF OFFICERS 1 1 240,000 371,000 395,000
S073 Senior Tehsil Qazi BPS-18 1 1 240,000 371,000 395,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,318,000 1,260,000 1,263,000
A012-1 TOTAL REGULAR ALLOWANCES 1,318,000 1,260,000 1,263,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 51,000 61,000 61,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 40,000 43,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,714,000 1,824,000 1,857,000
545
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HV0025 TEHSIL QAZI KAHUTA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,666,000 1,777,000 1,876,000
A011 TOTAL PAY 3 3 463,000 642,000 734,000
A01101 PAY OF OFFICERS 1 1 242,000 287,000 369,000
T010 Tehsil Qazi BPS-17 1 1 242,000 287,000 369,000
A01151 PAY OF OTHER STAFF 2 2 221,000 355,000 365,000
J016 Junior Clerk BPS-07 1 1 155,000 200,000 207,000
N004 Naib Qasid BPS-01 1 1 66,000 155,000 158,000
A012 TOTAL ALLOWANCES 1,203,000 1,135,000 1,142,000
A012-1 TOTAL REGULAR ALLOWANCES 1,203,000 1,135,000 1,142,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 43,000 60,000 60,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 98,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 0 48,000 55,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,694,000 1,805,000 1,904,000
546
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0022 DISTRICT QAZI RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,284,000 3,257,000 3,548,000
A011 TOTAL PAY 4 4 1,093,000 1,256,000 1,373,000
A01101 PAY OF OFFICERS 1 1 700,000 831,000 937,000
D111 District Qazi BPS-20 1 1 700,000 831,000 937,000
A01151 PAY OF OTHER STAFF 3 3 393,000 425,000 436,000
J016 Junior Clerk BPS-07 1 1 178,000 142,000 147,000
D128 Driver BPS-04 1 1 135,000 182,000 186,000
N004 Naib Qasid BPS-01 1 1 80,000 101,000 103,000
A012 TOTAL ALLOWANCES 2,191,000 2,001,000 2,175,000
A012-1 TOTAL REGULAR ALLOWANCES 2,191,000 2,001,000 2,175,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 180,000 180,000 180,000
A01203 Conveyance Allowance 68,000 68,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 77,000 96,000 141,000
A0121A Ad-hoc Relief Allowance - 2011 76,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 227,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 113,000 113,000 113,000
A0121Z Ad-hoc Relief Allowance - 2014 113,000 113,000 113,000
A0122C Ad-hoc Relief Allowance - 2015 0 94,000 103,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 180,000 180,000 228,000
A01248 Judicial Allowance 288,000 288,000 360,000
A03 TOTAL OPERATING EXPENSES 259,000 559,000 261,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
547
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 10,000 310,000 10,000
A03402 Rent for Office Buildings 10,000 310,000 10,000
A038 TOTAL TRANSPORTATION 211,000 211,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 15,000 15,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 3,696,000 3,969,000 3,962,000
548
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0023 ADDITIONAL DISTRICT QAZI RAWALKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,542,000 2,591,000 2,679,000
A011 TOTAL PAY 3 3 708,000 864,000 946,000
A01101 PAY OF OFFICERS 1 1 480,000 570,000 642,000
A017 Additional District Qazi BPS-19 1 1 480,000 570,000 642,000
A01151 PAY OF OTHER STAFF 2 2 228,000 294,000 304,000
J016 Junior Clerk BPS-07 1 1 108,000 139,000 144,000
N004 Naib Qasid BPS-02 1 1 120,000 155,000 160,000
A012 TOTAL ALLOWANCES 1,834,000 1,727,000 1,733,000
A012-1 TOTAL REGULAR ALLOWANCES 1,834,000 1,727,000 1,733,000
A01202 House Rent Allowance 141,000 141,000 141,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01217 Medical Allowance 59,000 74,000 74,000
A0121A Ad-hoc Relief Allowance - 2011 54,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 133,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 67,000 67,000 67,000
A0121Z Ad-hoc Relief Allowance - 2014 67,000 67,000 67,000
A0122C Ad-hoc Relief Allowance - 2015 0 65,000 71,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 45,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
549
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 31,000 31,000
A03805 Travelling Allowance 31,000 31,000 31,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,587,000 2,636,000 2,724,000
550
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

PO0024 ADDITIONAL DISTRICT QAZI HAJEERA

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,418,000 2,515,000 2,564,000


A011 TOTAL PAY 3 3 646,000 838,000 872,000
A01101 PAY OF OFFICERS 1 1 458,000 596,000 621,000
A017 Additional District Qazi BPS-19 1 1 458,000 596,000 621,000
A01151 PAY OF OTHER STAFF 2 2 188,000 242,000 251,000
J016 Junior Clerk BPS-07 1 1 108,000 139,000 144,000
N004 Naib Qasid BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 1,772,000 1,677,000 1,692,000
A012-1 TOTAL REGULAR ALLOWANCES 1,772,000 1,677,000 1,692,000
A01202 House Rent Allowance 95,000 95,000 95,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01217 Medical Allowance 61,000 76,000 89,000
A0121A Ad-hoc Relief Allowance - 2011 43,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 130,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 65,000 65,000 65,000
A0121Z Ad-hoc Relief Allowance - 2014 65,000 65,000 65,000
A0122C Ad-hoc Relief Allowance - 2015 0 63,000 65,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 45,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
551
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 31,000 31,000 31,000
A03805 Travelling Allowance 31,000 31,000 31,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,463,000 2,560,000 2,609,000
552
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0025 SENIOR TEHSIL QAZI RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,016,000 2,050,000 2,103,000
A011 TOTAL PAY 3 3 564,000 692,000 740,000
A01101 PAY OF OFFICERS 1 1 339,000 402,000 440,000
S073 Senior Tehsil Qazi BPS-18 1 1 339,000 402,000 440,000
A01151 PAY OF OTHER STAFF 2 2 225,000 290,000 300,000
J016 Junior Clerk BPS-07 1 1 145,000 187,000 193,000
N004 Naib Qasid BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 1,452,000 1,358,000 1,363,000
A012-1 TOTAL REGULAR ALLOWANCES 1,452,000 1,358,000 1,363,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 52,000 63,000 63,000
A0121A Ad-hoc Relief Allowance - 2011 40,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 117,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 60,000 60,000 60,000
A0121Z Ad-hoc Relief Allowance - 2014 60,000 60,000 60,000
A0122C Ad-hoc Relief Allowance - 2015 0 52,000 57,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 168,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 158,000 18,000
A03805 Travelling Allowance 18,000 158,000 18,000
002 Gazetted 16,000 156,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 2,044,000 2,218,000 2,131,000
553
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0026 TEHSIL QAZI RAWALAKOT NO.1
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,768,000 1,723,000 1,754,000
A011 TOTAL PAY 3 3 527,000 563,000 588,000
A01101 PAY OF OFFICERS 1 1 343,000 332,000 350,000
T010 Tehsil Qazi BPS-17 1 1 343,000 332,000 350,000
A01151 PAY OF OTHER STAFF 2 2 184,000 231,000 238,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
N004 Naib Qasid BPS-02 1 1 80,000 97,000 99,000
A012 TOTAL ALLOWANCES 1,241,000 1,160,000 1,166,000
A012-1 TOTAL REGULAR ALLOWANCES 1,241,000 1,160,000 1,166,000
A01202 House Rent Allowance 88,000 88,000 88,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 43,000 54,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 27,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 107,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 53,000 53,000 53,000
A0121Z Ad-hoc Relief Allowance - 2014 53,000 53,000 53,000
A0122C Ad-hoc Relief Allowance - 2015 0 42,000 44,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,796,000 1,751,000 1,782,000
554
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0027 TEHSIL QAZI PANIOLA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,121,000 1,010,000 1,031,000
A011 TOTAL PAY 1 1 314,000 257,000 276,000
A01101 PAY OF OFFICERS 1 1 314,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 314,000 257,000 276,000
A012 TOTAL ALLOWANCES 807,000 753,000 755,000
A012-1 TOTAL REGULAR ALLOWANCES 807,000 753,000 755,000
A01202 House Rent Allowance 35,000 35,000 35,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 23,000 22,000 22,000
A0121A Ad-hoc Relief Allowance - 2011 14,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 58,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 29,000 29,000 29,000
A0121Z Ad-hoc Relief Allowance - 2014 29,000 29,000 29,000
A0122C Ad-hoc Relief Allowance - 2015 0 19,000 21,000
A01240 Utility Allowance 60,000 60,000 60,000
A01248 Judicial Allowance 144,000 144,000 144,000
A03 TOTAL OPERATING EXPENSES 26,000 26,000 26,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 16,000 16,000 16,000
A03805 Travelling Allowance 16,000 16,000 16,000
002 Gazetted 16,000 16,000 16,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,147,000 1,036,000 1,057,000
555
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0028 TEHSIL QAZI RAWALAKOT NO.2

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,475,000 1,028,000 1,049,000


A011 TOTAL PAY 1 1 502,000 257,000 276,000
A01101 PAY OF OFFICERS 1 1 502,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 502,000 257,000 276,000
A012 TOTAL ALLOWANCES 973,000 771,000 773,000
A012-1 TOTAL REGULAR ALLOWANCES 973,000 771,000 773,000
A01202 House Rent Allowance 53,000 53,000 53,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 40,000 22,000 22,000
A0121A Ad-hoc Relief Allowance - 2011 40,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 109,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 29,000 29,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 29,000 29,000
A0122C Ad-hoc Relief Allowance - 2015 0 19,000 21,000
A01240 Utility Allowance 60,000 60,000 60,000
A01248 Judicial Allowance 144,000 144,000 144,000
A03 TOTAL OPERATING EXPENSES 26,000 26,000 26,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 16,000 16,000 16,000
A03805 Travelling Allowance 16,000 16,000 16,000
002 Gazetted 16,000 16,000 16,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,501,000 1,054,000 1,075,000
556
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0029 TEHSIL QAZI HAJEERA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,654,000 1,663,000 1,731,000
A011 TOTAL PAY 3 3 452,000 537,000 600,000
A01101 PAY OF OFFICERS 1 1 235,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 235,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 217,000 280,000 324,000
J016 Junior Clerk BPS-07 1 1 125,000 161,000 167,000
N004 Naib Qasid BPS-02 1 1 92,000 119,000 157,000
A012 TOTAL ALLOWANCES 1,202,000 1,126,000 1,131,000
A012-1 TOTAL REGULAR ALLOWANCES 1,202,000 1,126,000 1,131,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 30,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 98,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 0 40,000 45,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,682,000 1,691,000 1,759,000
557
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0030 TEHSIL QAZI ABBASPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,411,000 1,455,000 1,478,000
A011 TOTAL PAY 2 2 401,000 515,000 536,000
A01101 PAY OF OFFICERS 1 1 271,000 350,000 369,000
T010 Tehsil Qazi BPS-17 1 1 271,000 350,000 369,000
A01151 PAY OF OTHER STAFF 1 1 130,000 165,000 167,000
N004 Naib Qasid BPS-02 1 1 130,000 165,000 167,000
A012 TOTAL ALLOWANCES 1,010,000 940,000 942,000
A012-1 TOTAL REGULAR ALLOWANCES 1,010,000 940,000 942,000
A01202 House Rent Allowance 46,000 46,000 46,000
A01203 Conveyance Allowance 20,000 20,000 21,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 35,000 44,000 44,000
A0121A Ad-hoc Relief Allowance - 2011 30,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 84,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 44,000 42,000 42,000
A0121Z Ad-hoc Relief Allowance - 2014 44,000 42,000 42,000
A0122C Ad-hoc Relief Allowance - 2015 0 39,000 40,000
A01240 Utility Allowance 96,000 96,000 96,000
A01248 Judicial Allowance 192,000 192,000 192,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,438,000 1,482,000 1,505,000
558
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
PO0031 TEHSIL QAZI THORAR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,580,000 1,631,000 1,713,000
A011 TOTAL PAY 3 3 415,000 513,000 586,000
A01101 PAY OF OFFICERS 1 1 214,000 254,000 276,000
T010 Tehsil Qazi BPS-17 1 1 214,000 254,000 276,000
A01151 PAY OF OTHER STAFF 2 2 201,000 259,000 310,000
J016 Junior Clerk BPS-07 1 1 135,000 174,000 222,000
N004 Naib Qasid BPS-02 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 1,165,000 1,118,000 1,127,000
A012-1 TOTAL REGULAR ALLOWANCES 1,165,000 1,118,000 1,127,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 42,000 42,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 32,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 64,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 0 38,000 44,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,607,000 1,658,000 1,740,000
559
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0014 DISTRICT QAZI SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,275,000 3,333,000 3,447,000
A011 TOTAL PAY 4 4 1,008,000 1,240,000 1,346,000
A01101 PAY OF OFFICERS 1 1 580,000 688,000 776,000
D111 District Qazi BPS-20 1 1 580,000 688,000 776,000
A01151 PAY OF OTHER STAFF 3 3 428,000 552,000 570,000
J016 Junior Clerk BPS-07 1 1 198,000 255,000 264,000
D128 Driver BPS-07 1 1 145,000 187,000 193,000
N004 Naib Qasid BPS-02 1 1 85,000 110,000 113,000
A012 TOTAL ALLOWANCES 2,267,000 2,093,000 2,101,000
A012-1 TOTAL REGULAR ALLOWANCES 2,267,000 2,093,000 2,101,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 120,000 120,000 120,000
A01203 Conveyance Allowance 66,000 66,000 66,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 88,000 110,000 110,000
A0121A Ad-hoc Relief Allowance - 2011 87,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 202,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 121,000 121,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 121,000 121,000
A0122C Ad-hoc Relief Allowance - 2015 0 93,000 101,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 228,000 228,000 228,000
A01248 Judicial Allowance 360,000 360,000 360,000
A03 TOTAL OPERATING EXPENSES 259,000 259,000 261,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings 10,000 10,000 10,000
560
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 211,000 211,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 15,000 15,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 3,687,000 3,745,000 3,861,000
561
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0234 SENIOR TEHSIL QAZI PALLANDRI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,687,000 1,924,000 1,956,000
A011 TOTAL PAY 3 3 369,000 652,000 682,000
A01101 PAY OF OFFICERS 1 1 240,000 486,000 510,000
S073 Senior Tehsil Qazi BPS-18 1 1 240,000 486,000 510,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,318,000 1,272,000 1,274,000
A012-1 TOTAL REGULAR ALLOWANCES 1,318,000 1,272,000 1,274,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 51,000 64,000 64,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 49,000 51,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,714,000 1,951,000 1,983,000
562
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0015 TEHSIL QAZI SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,075,000 2,109,000 2,196,000
A011 TOTAL PAY 3 3 716,000 876,000 957,000
A01101 PAY OF OFFICERS 1 1 458,000 544,000 613,000
T010 Tehsil Qazi BPS-17 1 1 458,000 544,000 613,000
A01151 PAY OF OTHER STAFF 2 2 258,000 332,000 344,000
J016 Junior Clerk BPS-07 1 1 174,000 224,000 232,000
N004 Naib Qasid BPS-03 1 1 84,000 108,000 112,000
A012 TOTAL ALLOWANCES 1,359,000 1,233,000 1,239,000
A012-1 TOTAL REGULAR ALLOWANCES 1,359,000 1,233,000 1,239,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 65,000 81,000 81,000
A0121A Ad-hoc Relief Allowance - 2011 56,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 152,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 76,000 76,000 76,000
A0121Z Ad-hoc Relief Allowance - 2014 76,000 76,000 76,000
A0122C Ad-hoc Relief Allowance - 2015 0 66,000 72,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 2,103,000 2,137,000 2,224,000
563
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
SJ0016 TEHSIL QAZI TARARKHAL

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,354,000 1,407,000 1,480,000


A011 TOTAL PAY 2 2 379,000 489,000 516,000
A01101 PAY OF OFFICERS 1 1 271,000 350,000 369,000
T010 Tehsil Qazi BPS-17 1 1 271,000 350,000 369,000
A01151 PAY OF OTHER STAFF 1 1 108,000 139,000 147,000
J016 Junior Clerk BPS-07 1 1 108,000 139,000 147,000
A012 TOTAL ALLOWANCES 975,000 918,000 964,000
A012-1 TOTAL REGULAR ALLOWANCES 975,000 918,000 964,000
A01202 House Rent Allowance 48,000 48,000 48,000
A01203 Conveyance Allowance 22,000 22,000 23,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 31,000 39,000 39,000
A0121A Ad-hoc Relief Allowance - 2011 27,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 75,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 38,000 38,000 38,000
A0121Z Ad-hoc Relief Allowance - 2014 38,000 38,000 38,000
A0122C Ad-hoc Relief Allowance - 2015 0 37,000 39,000
A01240 Utility Allowance 65,000 65,000 108,000
A01248 Judicial Allowance 216,000 216,000 216,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,381,000 1,434,000 1,507,000
564
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0020 DISTRICT QAZI KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,094,000 3,240,000 3,306,000
A011 TOTAL PAY 4 4 919,000 1,228,000 1,280,000
A01101 PAY OF OFFICERS 1 1 531,000 728,000 764,000
D111 District Qazi BPS-20 1 1 531,000 728,000 764,000
A01151 PAY OF OTHER STAFF 3 3 388,000 500,000 516,000
J016 Junior Clerk BPS-07 1 1 171,000 220,000 228,000
D128 Driver BPS-04 1 1 132,000 170,000 176,000
N004 Naib Qasid BPS-02 1 1 85,000 110,000 112,000
A012 TOTAL ALLOWANCES 2,175,000 2,012,000 2,026,000
A012-1 TOTAL REGULAR ALLOWANCES 2,175,000 2,012,000 2,026,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 120,000 120,000 120,000
A01203 Conveyance Allowance 65,000 65,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 80,000 100,000 107,000
A0121A Ad-hoc Relief Allowance - 2011 69,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 206,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 107,000 107,000 107,000
A0121Z Ad-hoc Relief Allowance - 2014 107,000 107,000 107,000
A0122C Ad-hoc Relief Allowance - 2015 0 92,000 96,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 216,000 216,000 216,000
A01248 Judicial Allowance 336,000 336,000 336,000
A03 TOTAL OPERATING EXPENSES 259,000 293,000 261,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 34,000 10,000
A03402 Rent for Office Buildings 10,000 34,000 10,000
565
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 211,000 221,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 154,000 144,000
A039 TOTAL GENERAL 15,000 15,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 188,000 153,000
A13001 Transport 153,000 188,000 153,000
GRAND TOTAL 3,506,000 3,721,000 3,720,000
566
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0540 ADDITIONAL DISTRICT QAZI KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,800,000 1,815,000 1,842,000


A011 TOTAL PAY 1 1 401,000 494,000 519,000
A01101 PAY OF OFFICERS 1 1 401,000 494,000 519,000
A017 Additional District Qazi BPS-19 1 1 401,000 494,000 519,000
A012 TOTAL ALLOWANCES 1,399,000 1,321,000 1,323,000
A012-1 TOTAL REGULAR ALLOWANCES 1,399,000 1,321,000 1,323,000
A01202 House Rent Allowance 71,000 71,000 71,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 35,000 35,000 35,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 80,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 40,000 40,000 40,000
A0121Z Ad-hoc Relief Allowance - 2014 40,000 40,000 40,000
A0122C Ad-hoc Relief Allowance - 2015 0 37,000 39,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 168,000 168,000 168,000
A03 TOTAL OPERATING EXPENSES 39,000 39,000 39,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 25,000 25,000 25,000
A03805 Travelling Allowance 25,000 25,000 25,000
002 Gazetted 25,000 25,000 25,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 1,839,000 1,854,000 1,881,000
567
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0021 ADDITIONAL DISTRICT QAZI SENHSA
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,332,000 2,404,000 2,445,000
A011 TOTAL PAY 3 3 572,000 741,000 774,000
A01101 PAY OF OFFICERS 1 1 400,000 519,000 544,000
A017 Additional District Qazi BPS-19 1 1 400,000 519,000 544,000
A01151 PAY OF OTHER STAFF 2 2 172,000 222,000 230,000
J016 Junior Clerk BPS-07 1 1 92,000 119,000 123,000
N004 Naib Qasid BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 1,760,000 1,663,000 1,671,000
A012-1 TOTAL REGULAR ALLOWANCES 1,760,000 1,663,000 1,671,000
A01202 House Rent Allowance 94,000 94,000 94,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01217 Medical Allowance 59,000 74,000 80,000
A0121A Ad-hoc Relief Allowance - 2011 47,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 121,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 63,000 63,000 63,000
A0121Z Ad-hoc Relief Allowance - 2014 63,000 63,000 63,000
A0122C Ad-hoc Relief Allowance - 2015 0 56,000 58,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 105,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 91,000 31,000
A03805 Travelling Allowance 31,000 91,000 31,000
002 Gazetted 26,000 76,000 26,000
003 Non-Gazetted 5,000 15,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,377,000 2,509,000 2,490,000
568
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

KJ0022 SENIOR TEHSIL QAZI KOTLI


A01 TOTAL EMPLOYEES RELATED EXPENSES 2,087,000 2,127,000 2,204,000
A011 TOTAL PAY 3 3 632,000 780,000 853,000
A01101 PAY OF OFFICERS 1 1 339,000 402,000 463,000
S073 Senior Tehsil Qazi BPS-18 1 1 339,000 402,000 463,000
A01151 PAY OF OTHER STAFF 2 2 293,000 378,000 390,000
J016 Junior Clerk BPS-07 1 1 169,000 218,000 225,000
N004 Naib Qasid BPS-01 1 1 124,000 160,000 165,000
A012 TOTAL ALLOWANCES 1,455,000 1,347,000 1,351,000
A012-1 TOTAL REGULAR ALLOWANCES 1,455,000 1,347,000 1,351,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 52,000 65,000 65,000
A0121A Ad-hoc Relief Allowance - 2011 47,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 133,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 0 59,000 63,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 2,115,000 2,155,000 2,232,000
569
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0023 TEHSIL QAZI KOTLI NO. 1
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,577,000 1,600,000 1,633,000
A011 TOTAL PAY 3 3 396,000 489,000 519,000
A01101 PAY OF OFFICERS 1 1 214,000 254,000 276,000
T010 Tehsil Qazi BPS-17 1 1 214,000 254,000 276,000
A01151 PAY OF OTHER STAFF 2 2 182,000 235,000 243,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 1,181,000 1,111,000 1,114,000
A012-1 TOTAL REGULAR ALLOWANCES 1,181,000 1,111,000 1,114,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 32,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 87,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 43,000 43,000 43,000
A0121Z Ad-hoc Relief Allowance - 2014 43,000 43,000 43,000
A0122C Ad-hoc Relief Allowance - 2015 0 37,000 40,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,605,000 1,628,000 1,661,000
570
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0024 TEHSIL QAZI KOTLI NO.2

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,045,000 1,064,000 1,233,000


A011 TOTAL PAY 1 1 257,000 305,000 462,000
A01101 PAY OF OFFICERS 1 1 257,000 305,000 462,000
T010 Tehsil Qazi BPS-17 1 1 257,000 305,000 462,000
A012 TOTAL ALLOWANCES 788,000 759,000 771,000
A012-1 TOTAL REGULAR ALLOWANCES 788,000 759,000 771,000
A01202 House Rent Allowance 35,000 35,000 35,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 28,000 32,000 32,000
A0121A Ad-hoc Relief Allowance - 2011 28,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 28,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 25,000 25,000 25,000
A0121Z Ad-hoc Relief Allowance - 2014 25,000 25,000 25,000
A0122C Ad-hoc Relief Allowance - 2015 0 23,000 35,000
A01240 Utility Allowance 60,000 60,000 60,000
A01248 Judicial Allowance 144,000 144,000 144,000
A03 TOTAL OPERATING EXPENSES 26,000 26,000 26,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 16,000 16,000 16,000
A03805 Travelling Allowance 16,000 16,000 16,000
002 Gazetted 16,000 16,000 16,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,071,000 1,090,000 1,259,000
571
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0541 TEHSIL QAZI KHOIRITTA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,477,000 1,505,000 1,521,000
A011 TOTAL PAY 3 3 321,000 414,000 429,000
A01101 PAY OF OFFICERS 1 1 192,000 248,000 257,000
T010 Tehsil Qazi BPS-17 1 1 192,000 248,000 257,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,156,000 1,091,000 1,092,000
A012-1 TOTAL REGULAR ALLOWANCES 1,156,000 1,091,000 1,092,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 31,000 32,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,504,000 1,532,000 1,548,000
572
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0542 TEHSIL QAZI CHARDHOI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,477,000 1,484,000 1,542,000
A011 TOTAL PAY 3 3 321,000 394,000 448,000
A01101 PAY OF OFFICERS 1 1 192,000 228,000 276,000
T010 Tehsil Qazi BPS-17 1 1 192,000 228,000 276,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,156,000 1,090,000 1,094,000
A012-1 TOTAL REGULAR ALLOWANCES 1,156,000 1,090,000 1,094,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 30,000 34,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,504,000 1,511,000 1,569,000
573
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

KJ0025 TEHSIL QAZI SEHNSA KOTLI


A01 TOTAL EMPLOYEES RELATED EXPENSES 1,817,000 1,809,000 1,834,000
A011 TOTAL PAY 3 3 563,000 652,000 675,000
A01101 PAY OF OFFICERS 1 1 286,000 295,000 313,000
T010 Tehsil Qazi BPS-17 1 1 286,000 295,000 313,000
A01151 PAY OF OTHER STAFF 2 2 277,000 357,000 362,000
J016 Junior Clerk BPS-07 1 1 190,000 245,000 246,000
N004 Naib Qasid BPS-02 1 1 87,000 112,000 116,000
A012 TOTAL ALLOWANCES 1,254,000 1,157,000 1,159,000
A012-1 TOTAL REGULAR ALLOWANCES 1,254,000 1,157,000 1,159,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 44,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 114,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 59,000 59,000 59,000
A0121Z Ad-hoc Relief Allowance - 2014 59,000 59,000 59,000
A0122C Ad-hoc Relief Allowance - 2015 0 49,000 51,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
Gazetted
002 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,845,000 1,837,000 1,862,000
574
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
KJ0026 TEHSIL QAZI NAKYAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,831,000 1,867,000 1,925,000
A011 TOTAL PAY 3 3 568,000 705,000 759,000
A01101 PAY OF OFFICERS 1 1 271,000 322,000 363,000
T010 Tehsil Qazi BPS-17 1 1 271,000 322,000 363,000
A01151 PAY OF OTHER STAFF 2 2 297,000 383,000 396,000
J016 Junior Clerk BPS-07 1 1 198,000 255,000 264,000
N004 Naib Qasid BPS-02 1 1 99,000 128,000 132,000
A012 TOTAL ALLOWANCES 1,263,000 1,162,000 1,166,000
A012-1 TOTAL REGULAR ALLOWANCES 1,263,000 1,162,000 1,166,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 46,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 120,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 60,000 60,000 60,000
A0121Z Ad-hoc Relief Allowance - 2014 60,000 60,000 60,000
A0122C Ad-hoc Relief Allowance - 2015 0 53,000 57,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,859,000 1,895,000 1,953,000
575
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0016 DISTRICT QAZI MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,596,000 3,588,000 3,757,000
A011 TOTAL PAY 4 4 1,209,000 1,419,000 1,576,000
A01101 PAY OF OFFICERS 1 1 841,000 944,000 1,091,000
D111 District Qazi BPS-20 1 1 841,000 944,000 1,091,000
A01151 PAY OF OTHER STAFF 3 3 368,000 475,000 485,000
J016 Junior Clerk BPS-07 1 1 190,000 245,000 246,000
D128 Driver BPS-05 1 1 100,000 129,000 133,000
N004 Naib Qasid BPS-02 1 1 78,000 101,000 106,000
A012 TOTAL ALLOWANCES 2,387,000 2,169,000 2,181,000
A012-1 TOTAL REGULAR ALLOWANCES 2,387,000 2,169,000 2,181,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 190,000 180,000 180,000
A01203 Conveyance Allowance 68,000 68,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 112,000 140,000 140,000
A0121A Ad-hoc Relief Allowance - 2011 99,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 243,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 127,000 127,000 127,000
A0121Z Ad-hoc Relief Allowance - 2014 127,000 127,000 127,000
A0122C Ad-hoc Relief Allowance - 2015 0 106,000 118,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 216,000 216,000 216,000
A01248 Judicial Allowance 336,000 336,000 336,000
A03 TOTAL OPERATING EXPENSES 249,000 249,000 251,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03303 Electricity 16,000 16,000 16,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
576
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 211,000 211,000 211,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 15,000 15,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 9,000 9,000 9,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 3,998,000 3,990,000 4,161,000
577
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MJ0433 ADDITIONAL DISTRICT QAZI MIRPUR


A01 TOTAL EMPLOYEES RELATED EXPENSES 2,182,000 2,273,000 2,350,000
A011 TOTAL PAY 3 3 576,000 739,000 772,000
A01101 PAY OF OFFICERS 1 1 442,000 571,000 596,000
A017 Additional District Qazi BPS-19 1 1 442,000 571,000 596,000
A01151 PAY OF OTHER STAFF 2 2 134,000 168,000 176,000
J016 Junior Clerk BPS-07 1 1 75,000 92,000 97,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,606,000 1,534,000 1,578,000
A012-1 TOTAL REGULAR ALLOWANCES 1,606,000 1,534,000 1,578,000
A01202 House Rent Allowance 125,000 125,000 141,000
A01203 Conveyance Allowance 23,000 23,000 48,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 50,000 63,000 63,000
A0121A Ad-hoc Relief Allowance - 2011 42,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 98,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 0 55,000 58,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 45,000 45,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 31,000 31,000
A03805 Travelling Allowance 31,000 31,000 31,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,227,000 2,318,000 2,395,000
578
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

MJ0017 ADDITIONAL DISTRICT QAZI DUDYAL


A01 TOTAL EMPLOYEES RELATED EXPENSES 2,413,000 2,488,000 2,523,000
A011 TOTAL PAY 3 3 628,000 812,000 845,000
A01101 PAY OF OFFICERS 1 1 442,000 572,000 597,000
A017 Additional District Qazi BPS-19 1 1 442,000 572,000 597,000
A01151 PAY OF OTHER STAFF 2 2 186,000 240,000 248,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
N004 Naib Qasid BPS-02 1 1 82,000 106,000 109,000
A012 TOTAL ALLOWANCES 1,785,000 1,676,000 1,678,000
A012-1 TOTAL REGULAR ALLOWANCES 1,785,000 1,676,000 1,678,000
A01202 House Rent Allowance 100,000 100,000 100,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 708,000 708,000 708,000
A0120M Car Allowance 84,000 84,000 84,000
A01217 Medical Allowance 63,000 70,000 70,000
A0121A Ad-hoc Relief Allowance - 2011 48,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 129,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 0 61,000 63,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance 180,000 180,000 180,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 45,000 135,000 45,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 4,000 4,000 4,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 31,000 121,000 31,000
A03805 Travelling Allowance 31,000 121,000 31,000
002 Gazetted 26,000 116,000 26,000
003 Non-Gazetted 5,000 5,000 5,000
A039 TOTAL GENERAL 8,000 8,000 8,000
A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 4,000 4,000 4,000
GRAND TOTAL 2,458,000 2,623,000 2,568,000
579
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0018 SENIOR TEHSIL QAZI MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,144,000 2,130,000 2,194,000
A011 TOTAL PAY 3 3 616,000 760,000 819,000
A01101 PAY OF OFFICERS 1 1 321,000 381,000 429,000
S073 Senior Tehsil Qazi BPS-18 1 1 321,000 381,000 429,000
A01151 PAY OF OTHER STAFF 2 2 295,000 379,000 390,000
J016 Junior Clerk BPS-07 1 1 165,000 211,000 217,000
N004 Naib Qasid BPS-02 1 1 130,000 168,000 173,000
A012 TOTAL ALLOWANCES 1,528,000 1,370,000 1,375,000
A012-1 TOTAL REGULAR ALLOWANCES 1,528,000 1,370,000 1,375,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 105,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 52,000 65,000 65,000
A0121A Ad-hoc Relief Allowance - 2011 46,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 122,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 61,000 61,000 61,000
A0121Z Ad-hoc Relief Allowance - 2014 61,000 61,000 61,000
A0122C Ad-hoc Relief Allowance - 2015 0 57,000 62,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 2,172,000 2,158,000 2,222,000
580
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0019 TEHSIL QAZI MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,773,000 1,663,000 1,693,000
A011 TOTAL PAY 3 3 517,000 499,000 527,000
A01101 PAY OF OFFICERS 1 1 329,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 329,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 188,000 242,000 251,000
J016 Junior Clerk BPS-07 1 1 108,000 139,000 144,000
N004 Naib Qasid BPS-02 1 1 80,000 103,000 107,000
A012 TOTAL ALLOWANCES 1,256,000 1,164,000 1,166,000
A012-1 TOTAL REGULAR ALLOWANCES 1,256,000 1,164,000 1,166,000
A01202 House Rent Allowance 89,000 89,000 88,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 53,000 66,000 66,000
A0121A Ad-hoc Relief Allowance - 2011 39,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 103,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 51,000 51,000 51,000
A0121Z Ad-hoc Relief Allowance - 2014 51,000 51,000 51,000
A0122C Ad-hoc Relief Allowance - 2015 0 37,000 40,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 28,000 28,000 28,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 18,000 18,000 18,000
A03805 Travelling Allowance 18,000 18,000 18,000
002 Gazetted 16,000 16,000 16,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,801,000 1,691,000 1,721,000
581
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0437 TEHSIL QAZI MIRPUR COURT NO.2
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,506,000 1,544,000 1,570,000
A011 TOTAL PAY 3 3 321,000 423,000 447,000
A01101 PAY OF OFFICERS 1 1 192,000 257,000 275,000
T010 Tehsil Qazi BPS-17 1 1 192,000 257,000 275,000
A01151 PAY OF OTHER STAFF 2 2 129,000 166,000 172,000
J016 Junior Clerk BPS-07 1 1 70,000 90,000 93,000
N004 Naib Qasid BPS-01 1 1 59,000 76,000 79,000
A012 TOTAL ALLOWANCES 1,185,000 1,121,000 1,123,000
A012-1 TOTAL REGULAR ALLOWANCES 1,185,000 1,121,000 1,123,000
A01202 House Rent Allowance 88,000 88,000 88,000
A01203 Conveyance Allowance 44,000 44,000 44,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 74,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 0 32,000 34,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,533,000 1,571,000 1,597,000
582
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
MJ0020 TEHSIL QAZI DUDYAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,930,000 1,965,000 2,106,000
A011 TOTAL PAY 3 3 680,000 827,000 890,000
A01101 PAY OF OFFICERS 1 1 458,000 544,000 600,000
T010 Tehsil Qazi BPS-17 1 1 458,000 544,000 600,000
A01151 PAY OF OTHER STAFF 2 2 222,000 283,000 290,000
J016 Junior Clerk BPS-07 1 1 104,000 134,000 139,000
N004 Naib Qasid BPS-02 1 1 118,000 149,000 151,000
A012 TOTAL ALLOWANCES 1,250,000 1,138,000 1,216,000
A012-1 TOTAL REGULAR ALLOWANCES 1,250,000 1,138,000 1,216,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 65,000 81,000 81,000
A0121A Ad-hoc Relief Allowance - 2011 54,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 136,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 68,000 68,000 68,000
A0121Z Ad-hoc Relief Allowance - 2014 68,000 68,000 68,000
A0122C Ad-hoc Relief Allowance - 2015 0 62,000 68,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 192,000 192,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,957,000 1,992,000 2,133,000
583
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0012 DISTRICT QAZI BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,387,000 3,462,000 3,621,000


A011 TOTAL PAY 4 4 1,119,000 1,458,000 1,527,000
A01101 PAY OF OFFICERS 1 1 728,000 961,000 1,018,000
D111 District Qazi BPS-20 1 1 728,000 961,000 1,018,000
A01151 PAY OF OTHER STAFF 3 3 391,000 497,000 509,000
J016 Junior Clerk BPS-07 1 1 190,000 241,000 246,000
D128 Driver BPS-05 1 1 100,000 129,000 133,000
N004 Naib Qasid BPS-02 1 1 101,000 127,000 130,000
A012 TOTAL ALLOWANCES 2,268,000 2,004,000 2,094,000
A012-1 TOTAL REGULAR ALLOWANCES 2,268,000 2,004,000 2,094,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 120,000 120,000 120,000
A01203 Conveyance Allowance 68,000 68,000 68,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 840,000 840,000 840,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 102,000 62,000 62,000
A0121A Ad-hoc Relief Allowance - 2011 85,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 234,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 119,000 112,000 112,000
A0121Z Ad-hoc Relief Allowance - 2014 119,000 112,000 112,000
A0122C Ad-hoc Relief Allowance - 2015 0 109,000 115,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01240 Utility Allowance 216,000 216,000 216,000
A01248 Judicial Allowance 336,000 336,000 420,000
A03 TOTAL OPERATING EXPENSES 225,000 225,000 227,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 16,000 16,000 16,000
A03303 Electricity 15,000 15,000 15,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
584
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 189,000 189,000 189,000
A03805 Travelling Allowance 61,000 61,000 61,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 10,000 10,000 10,000
A03807 POL 128,000 128,000 128,000
A039 TOTAL GENERAL 14,000 14,000 16,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 8,000 8,000 8,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 139,000 139,000 139,000
A13001 Transport 139,000 139,000 139,000
GRAND TOTAL 3,751,000 3,826,000 3,987,000
585
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0013 SENIOR TEHSIL QAZI BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,971,000 2,011,000 2,079,000
A011 TOTAL PAY 3 3 568,000 696,000 759,000
A01101 PAY OF OFFICERS 1 1 357,000 424,000 478,000
S073 Senior Tehsil Qazi BPS-18 1 1 357,000 424,000 478,000
A01151 PAY OF OTHER STAFF 2 2 211,000 272,000 281,000
J016 Junior Clerk BPS-07 1 1 145,000 187,000 193,000
N004 Naib Qasid BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 1,403,000 1,315,000 1,320,000
A012-1 TOTAL REGULAR ALLOWANCES 1,403,000 1,315,000 1,320,000
A01202 House Rent Allowance 70,000 70,000 70,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 465,000 465,000 465,000
A0120M Car Allowance 72,000 72,000 72,000
A01217 Medical Allowance 52,000 65,000 65,000
A0121A Ad-hoc Relief Allowance - 2011 40,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 113,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 0 52,000 57,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 288,000 288,000 288,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,998,000 2,038,000 2,106,000
586
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE

BB0014 TEHSIL QAZI BARNALA BHIMBER


A01 TOTAL EMPLOYEES RELATED EXPENSES 1,670,000 1,704,000 1,763,000
A011 TOTAL PAY 3 3 466,000 575,000 630,000
A01101 PAY OF OFFICERS 1 1 257,000 305,000 351,000
T010 Tehsil Qazi BPS-17 1 1 257,000 305,000 351,000
A01151 PAY OF OTHER STAFF 2 2 209,000 270,000 279,000
J016 Junior Clerk BPS-07 1 1 93,000 120,000 124,000
N004 Naib Qasid BPS-01 1 1 116,000 150,000 155,000
A012 TOTAL ALLOWANCES 1,204,000 1,129,000 1,133,000
A012-1 TOTAL REGULAR ALLOWANCES 1,204,000 1,129,000 1,133,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 45,000 45,000 45,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 47,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 95,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 48,000 48,000 48,000
A0121Z Ad-hoc Relief Allowance - 2014 48,000 48,000 48,000
A0122C Ad-hoc Relief Allowance - 2015 0 43,000 47,000
A01240 Utility Allowance 144,000 144,000 144,000
A01248 Judicial Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 27,000 27,000 27,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 2,000 2,000 2,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,697,000 1,731,000 1,790,000
587
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BB0015 TEHSIL QAZI SAMMANI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,431,000 1,364,000 1,390,000
A011 TOTAL PAY 2 2 400,000 404,000 428,000
A01101 PAY OF OFFICERS 1 1 286,000 257,000 276,000
T010 Tehsil Qazi BPS-17 1 1 286,000 257,000 276,000
A01151 PAY OF OTHER STAFF 1 1 114,000 147,000 152,000
J016 Junior Clerk BPS-07 1 1 114,000 147,000 152,000
A012 TOTAL ALLOWANCES 1,031,000 960,000 962,000
A012-1 TOTAL REGULAR ALLOWANCES 1,031,000 960,000 962,000
A01202 House Rent Allowance 48,000 48,000 48,000
A01203 Conveyance Allowance 23,000 23,000 23,000
A0120K Special Judicial Allowance 355,000 355,000 355,000
A0120M Car Allowance 60,000 60,000 60,000
A01217 Medical Allowance 32,000 40,000 40,000
A0121A Ad-hoc Relief Allowance - 2011 29,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 80,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 40,000 40,000 40,000
A0121Z Ad-hoc Relief Allowance - 2014 40,000 40,000 40,000
A0122C Ad-hoc Relief Allowance - 2015 0 30,000 32,000
A01240 Utility Allowance 108,000 108,000 108,000
A01248 Judicial Allowance 216,000 216,000 216,000
A03 TOTAL OPERATING EXPENSES 26,000 26,000 26,000
A032 TOTAL COMMUNICATION 4,000 4,000 4,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 3,000 3,000 3,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 16,000 16,000 16,000
A03805 Travelling Allowance 16,000 16,000 16,000
002 Gazetted 15,000 15,000 15,000
003 Non-Gazetted 1,000 1,000 1,000
A039 TOTAL GENERAL 5,000 5,000 5,000
A03901 Stationery 2,000 2,000 2,000
A03970 Others 3,000 3,000 3,000
GRAND TOTAL 1,457,000 1,390,000 1,416,000
588
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

SUMMARY JUSTICE
A01 TOTAL EMPLOYEES RELATED EXPENSES 907,428,000 937,032,000 976,934,000

A011 TOTAL PAY 1,357 1,365 323,876,000 356,998,000 407,526,000

A01101 PAY OF OFFICERS 388 392 226,761,000 233,358,000 278,058,000

A01151 PAY OF OTHER STAFF 969 973 97,115,000 123,640,000 129,468,000

A012 TOTAL ALLOWANCES 583,552,000 580,034,000 569,408,000


A012-1 TOTAL REGULAR ALLOWANCES 581,280,000 576,604,000 566,056,000
A01201 Senior Post Allowance 696,000 689,000 733,000
A01202 House Rent Allowance 51,149,000 47,786,000 52,308,000
A01203 Conveyance Allowance 26,757,000 26,679,000 27,764,000
A01207 Washing Allowance 375,000 385,000 386,000
A01208 Dress Allowance 303,000 314,000 315,000
A0120K Special Judicial Allowance 180,961,000 182,945,000 183,401,000
A0120M Car Allowance 10,428,000 10,272,000 10,344,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 1,065,000 1,065,000 1,065,000
A0120X Ad-hoc Allowance - 2010 11,166,000 11,166,000 11,556,000
A01211 Hill Allowance (Personal Allowance) 731,000 767,000 767,000
A01217 Medical Allowance 31,033,000 39,366,000 40,874,000
A0121A Ad-hoc Relief Allowance - 2011 15,596,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 40,897,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 22,769,000 22,644,000 22,780,000
A0121Z Ad-hoc Relief Allowance - 2014 22,769,000 22,644,000 22,780,000
A0122C Ad-hoc Relief Allowance - 2015 0 19,198,000 20,908,000
A01224 Entertainment Allowance 541,000 545,000 562,000
A01226 Computer Allowance 0 45,000 45,000
A01228 Orderly Allowance 504,000 864,000 864,000
A01233 Unattractive Area Allowance (Karnah Allow.) 302,000 302,000 302,000
A01239 Special Allowance 96,000 96,000 96,000
A01240 Utility Allowance for Gas 56,609,000 56,753,000 56,868,000
A01242 Consolidated Traveling Allowance (Fixed TA) 199,000 199,000 199,000
A01247 Ehtasab Allowance 240,000 240,000 240,000
A01248 Judicial Allowance 91,014,000 90,997,000 95,819,000
A01252 Non-Practicing Allowance 14,880,000 14,880,000 14,880,000
A01266 Disturbance Allowance 200,000 200,000 200,000
A01270 Others* 0 25,563,000 0
014 Pay and Allowances Arrears (Law Officers) 0 25,563,000 0
589
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 2,272,000 3,430,000 3,352,000
A01271 Overtime Allowance 1,230,000 1,230,000 1,650,000
A01277 Contingent Paid Staff 1,014,000 2,152,000 1,674,000
A01278 Leave salary 0 20,000 0
A01279 Extra Duty Allowance 28,000 28,000 28,000
A03 TOTAL OPERATING EXPENSES 98,248,000 104,592,000 109,265,000
A032 TOTAL COMMUNICATION 6,290,000 5,916,000 6,290,000
A03201 Postage & Telegraph 479,000 465,000 479,000
A03202 Telephone & Trunk Calls 5,811,000 5,451,000 5,811,000
001 Telephone & Trunk Call 4,259,000 4,099,000 4,259,000
003 Retired Judges 1,552,000 1,352,000 1,552,000
A033 TOTAL UTILITIES 21,632,000 23,694,000 21,882,000
A03301 Gas 3,463,000 3,692,000 3,463,000
001 Gas 1,120,000 1,120,000 1,120,000
002 Gas for Retired Judges 2,343,000 2,572,000 2,343,000
A03302 Water 1,066,000 1,054,000 1,066,000
001 Water 814,000 802,000 814,000
003 Water for Retired Judges 252,000 252,000 252,000
A03303 Electricity 16,660,000 18,510,000 16,910,000
001 Electricity 12,764,000 14,614,000 13,014,000
002 Electricity for Retired Judges 3,896,000 3,896,000 3,896,000
A03304 Hot & Cold Weather Charges 243,000 238,000 243,000
A03305 POL for Generator 200,000 200,000 200,000
A034 TOTAL OCCUPANCY COSTS 2,798,000 3,721,000 2,975,000
A03402 Rent for Office Buildings 2,798,000 3,721,000 2,975,000
A031 TOTAL FEES 10,500,000 10,500,000 19,040,000
A03102 Legal Fees 10,500,000 10,500,000 19,040,000
001 Legal Fees 8,500,000 8,500,000 14,000,000
002 Fee for 28 Standing Counsels 2,000,000 2,000,000 2,000,000
A038 TOTAL TRANSPORTATION 43,445,000 46,728,000 45,035,000
A03801 Training - Domestic 0 700,000 0
A03805 Travelling Allowance 19,418,000 22,160,000 20,908,000
002 Gazetted 13,150,000 15,810,000 14,377,000
003 Non-Gazetted 5,268,000 5,350,000 5,531,000
007 Officers under Tranning 1,000,000 1,000,000 1,000,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 24,027,000 23,868,000 24,127,000
001 POL 19,387,000 19,228,000 19,487,000
007 Retired Judges 4,640,000 4,640,000 4,640,000
590
KC21008 (06)
ADMIN OF JUSTICE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 13,583,000 14,033,000 14,043,000
A03901 Stationery 3,656,000 3,676,000 3,856,000
A03902 Printing & Publication 1,399,000 1,382,000 1,399,000
A03903 Judicial Conference 700,000 850,000 700,000
A03905 Newspapers, Periodicals and Books 2,173,000 2,222,000 2,173,000
A03906 Uniform & Liveries 283,000 381,000 330,000
A03963 Dietary Charges under trial Prisoners 312,000 306,000 312,000
A03970 Others 5,060,000 5,216,000 5,273,000
001 Others 980,000 930,000 980,000
015 Witness Expenses & Shifting of Convicts, Fee Amicus Curiae 4,080,000 4,286,000 4,293,000
A06 TOTAL TRANSFER OF PAYMENTS 188,000 188,000 188,000
A06301 Entertainment Charges 188,000 188,000 188,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 10,000 1,242,000 0
A09601 Machinery & Equipment 5,000 877,000 0
A09701 Furniture & Fixture 5,000 365,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 18,236,000 18,326,000 18,611,000
A13001 Transport 17,619,000 17,679,000 17,919,000
A13101 Machinery/Equipment 607,000 637,000 682,000
A13201 Furniture 10,000 10,000 10,000
GRAND TOTAL 1,024,110,000 1,061,380,000 1,104,998,000
591
GRANT NO. 9
KC21009 (07)
HOME (POLICE)
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0078 HOME SECRETARIAT 21,003,000 21,177,000 22,339,000
MZ0079 CENTRAL POLICE OFFICE 205,029,000 221,851,000 171,465,000
MZ0080 DEPUTY INSPECTOR GENERAL TRAFFIC POLICE 42,768,000 34,593,000 35,043,000
MZ0081 ASSISTANT INSPECTOR GENERAL POLOCE TELECOMMUNICATION 93,923,000 96,006,000 96,464,000
MZ0082 POLICE STAFF FOR EHTESAB BUREAU 28,373,000 23,525,000 24,294,000
MZ0083 POLICE RANGE OFFICE MUZAFFARABAD 17,575,000 17,606,000 17,111,000
MZ0084 DISTRICT POLICE MUZAFFARABAD 268,617,000 319,733,000 325,212,000
NM0014 DISTRICT POLICE NEELUM 94,003,000 95,100,000 97,942,000
HT0006 DISTRICT POLICE HATTIAN 52,394,000 50,352,000 52,455,000
PO0032 POLICE RANGE OFFICE POONCH 11,272,000 10,843,000 10,823,000
BG0027 DISTRICT POLICE BAGH 131,253,000 131,359,000 138,924,000
HV0314 DISTRICT POLICE HAVELI 73,164,000 73,465,000 77,182,000
PO0033 DISTRICT POLICE RAWALAKOT 220,104,000 222,541,000 229,964,000
SJ0017 DISTRICT POLICE SUDHNOTI 108,205,000 100,051,000 104,057,000
MJ0021 POLICE RANGE OFFICE MIRPUR 30,170,000 29,842,000 30,722,000
MJ0022 DISTRICT POLICE MIRPUR 207,903,000 210,288,000 219,004,000
KJ0027 DISTRICT POLICE KOTLI 223,795,000 227,092,000 238,161,000
BB0016 DISTRICT POLICE BHIMBER 109,176,000 110,307,000 115,465,000
MZ0085 CRIME BRANCH POLICE 37,664,000 37,553,000 37,397,000
MZ0732 DEPUTY INSPECTOR GENERAL SPECIAL BRANCH/SECURITY 13,427,000 13,423,000 13,266,000
MZ0086 SURVEILLANCE STAFF/SPECIAL BRANCH POLICE 51,126,000 50,508,000 51,819,000
MZ0087 DEPUTY INSPECTOR GENERAL RESERVE/RANGER POLICE 8,985,000 8,906,000 8,406,000
MZ0088 RESERVE POLICE 1,265,674,000 1,272,290,000 1,308,700,000
MZ0089 RANGERS POLICE 578,340,000 584,538,000 607,234,000
MZ0090 POLICE TRAINING SCHOOL 26,674,000 26,221,000 27,201,000
TOTAL 3,920,617,000 3,989,170,000 4,060,650,000
592
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
036 ADMINISTRATION OF PUBLIC ORDER
0361 ADMINISTRATION
036101 SECRETARIAT / ADMINISTRATION
MZ0078 HOME SECRETARIAT
A01 TOTAL EMPLOYEES RELATED EXPENSES 17,034,000 17,198,000 18,419,000
A011 TOTAL PAY 35 35 7,569,000 9,036,000 9,991,000
A01101 PAY OF OFFICERS 17 17 5,596,000 6,743,000 7,465,000
A022 Additional Secretary BPS-19 1 1 454,000 547,000 607,000
D059 Deputy Secretary BPS-18 2 2 900,000 1,085,000 1,204,000
S027 Section Officer BPS-17 3 3 1,249,000 1,505,000 1,671,000
O014 OSD BPS-17 1 1 480,000 578,000 621,000
P055 Private Secretary BPS-17 1 1 373,000 449,000 499,000
S129 Superintendent BPS-17 2 2 587,000 707,000 785,000
A053 Assistant BPS-16 4 4 765,000 922,000 1,024,000
P013 Personal Assistant BPS-16 1 1 341,000 411,000 456,000
S062 Senior Scale Stenographer BPS-16 2 2 447,000 539,000 598,000
A01151 PAY OF OTHER STAFF 18 18 1,973,000 2,293,000 2,526,000
S026 Section Clerk BPS-14 3 3 294,000 269,000 288,000
S102 Stenographer BPS-14 2 2 330,000 398,000 440,000
M002 Machine Operator BPS-05 1 1 146,000 176,000 195,000
D128 Driver BPS-04 1 1 154,000 186,000 205,000
N004 Naib Qasid BPS-02 11 11 1,049,000 1,264,000 1,398,000
A012 TOTAL ALLOWANCES 9,465,000 8,162,000 8,428,000
A012-1 TOTAL REGULAR ALLOWANCES 9,434,000 8,131,000 8,397,000
A01202 House Rent Allowance 1,085,000 1,085,000 1,200,000
A01203 Conveyance Allowance 1,174,000 1,174,000 1,250,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 849,000 821,000 821,000
A0120X Ad-hoc Allowance - 2010 1,970,000 1,933,000 1,933,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 683,000 846,000 846,000
A0121A Ad-hoc Relief Allowance - 2011 594,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,459,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 770,000 754,000 754,000
A0121Z Ad-hoc Relief Allowance - 2014 770,000 754,000 754,000
A0122C Ad-hoc Relief Allowance - 2015 684,000 759,000
A01224 Entertainment Allowance 6,000 6,000 6,000
593
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 31,000 31,000 31,000
A01271 Overtime Allowance 30,000 30,000 30,000
A01272 Night Duty Allowance 1,000 1,000 1,000
A03 TOTAL OPERATING EXPENSES 3,198,000 3,040,000 3,149,000
A032 TOTAL COMMUNICATION 335,000 198,000 285,000
A03201 Postage & Telegraph 20,000 50,000 35,000
A03202 Telephone & Trunk Call 315,000 148,000 250,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,118,000 991,000 1,118,000
A03805 Travelling Allowance 390,000 390,000 390,000
002 Gazetted 278,000 278,000 278,000
003 Non-Gazetted 112,000 112,000 112,000
A03807 POL 728,000 601,000 728,000
A039 TOTAL GENERAL 1,740,000 1,846,000 1,741,000
A03901 Stationery 161,000 251,000 161,000
A03902 Printing & Publication 22,000 38,000 22,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03914 Secret Service Expenditure 1,400,000 1,400,000 1,400,000
003 Home Minister 800,000 800,000 800,000
004 Home Secretary 600,000 600,000 600,000
A03970 Others 124,000 124,000 124,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 38,000 30,000
A06301 Entertainment Charges 30,000 38,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 741,000 901,000 741,000
A13001 Transport 681,000 781,000 681,000
A13101 Machinery/Equipment 60,000 120,000 60,000
GRAND TOTAL 21,003,000 21,177,000 22,339,000
594
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0079 CENTRAL POLICE OFFICE

A01 TOTAL EMPLOYEES RELATED EXPENSES 72,620,000 73,697,000 76,542,000


A011 TOTAL PAY 152 152 24,604,000 29,754,000 32,367,000
A01101 PAY OF OFFICERS 18 18 6,433,000 8,016,000 8,757,000
I014 Inspector General Police BPS-21 1 1 Lent Officer
A186 Additional Inspector General Police BPS-21 1 1 932,000 1,123,000 1,241,000
D053 Deputy Inspector General Police BPS-20 1 1 638,000 762,000 790,000
A192 Assistant Inspector General (General) BPS-19 0 1 0 0 514,000
A193 Assistant Inspector General (Legal) BPS-19 0 1 0 0 514,000
A113 Assistant Inspector General (Gen/Leg.) BPS-19 2 0 768,000 925,000 0
D026 Deputy Director BPS-18 1 1 555,000 557,000 575,000
P016 Personal Staff Officer BPS-17 1 1 384,000 463,000 514,000
A138 Assistant Superintendent Police BPS-17 4 4 1,330,000 1,603,000 1,780,000
D064 Deputy Superintendent Police BPS-17 1 1 372,000 407,000 421,000
A075 Assistant Director BPS-17 3 3 727,000 1,300,000 1,450,000
B030 Budget Officer BPS-16 1 1 278,000 335,000 357,000
A053 Assistant BPS-16 1 1 207,000 249,000 277,000
I011 Inspector BPS-16 1 1 242,000 292,000 324,000
A01151 PAY OF OTHER STAFF 134 134 18,171,000 21,738,000 23,610,000
H004 Head Clerk BPS-14 1 1 276,000 333,000 364,000
R005 Reader BPS-14 1 1 254,000 252,000 259,000
A133 Assistant Staff Officer BPS-14 1 1 121,000 146,000 161,000
S102 Stenographer BPS-14 1 1 232,000 280,000 309,000
A002 Accountant BPS-14 1 1 238,000 287,000 317,000
G003 Garage Supervisor BPS-11 1 1 214,000 242,000 247,000
S042 Senior Clerk BPS-09 6 6 938,000 1,130,000 1,250,000
A135 Assistant Sub Inspector BPS-09 2 2 394,000 475,000 504,000
J018 Junior Clerk/Typist BPS-07 5 5 556,000 656,000 677,000
H006 Head Constable BPS-07 4 4 639,000 770,000 843,000
C075 Commandos BPS-07 50 50 8,349,000 10,061,000 11,129,000
H007 Head Constable Driver BPS-07 10 10 1,650,000 1,988,000 2,042,000
C090 Constable BPS-05 12 12 1,152,000 1,388,000 1,536,000
C092 Constable Driver BPS-05 8 8 786,000 871,000 896,000
N004 Naib Qasid BPS-02 6 6 550,000 663,000 733,000
F019 Follower BPS-02 25 25 1,822,000 2,196,000 2,343,000
595
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 48,016,000 43,943,000 44,175,000
A012-1 TOTAL REGULAR ALLOWANCES 48,016,000 43,943,000 44,175,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 3,377,000 3,377,000 3,377,000
A01203 Conveyance Allowance 3,892,000 3,892,000 3,892,000
A01207 Washing Allowance 111,000 111,000 111,000
A01208 Dress Allowance 151,000 151,000 151,000
A0120J ATS Allowance 186,000 186,000 186,000
A01210 Risk Allownace 7,690,000 7,690,000 7,690,000
A01211 Hill Allowance (Personal Allowance) 372,000 372,000 372,000
A01217 Medical Allowance 2,198,000 2,748,000 2,748,000
A0121A Ad-hoc Relief Allowance - 2011 1,932,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,915,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,478,000 2,478,000 2,478,000
A0121Z Ad-hoc Relief Allowance - 2014 2,478,000 2,478,000 2,478,000
A0122C Ad-hoc Relief Allowance - 2015 2,224,000 2,456,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A0120Q Fixed Daily Allowance 16,652,000 16,652,000 16,652,000
A01260 Ration Allowance 1,083,000 1,083,000 1,083,000
A01261 Constabulary Allowance 464,000 464,000 464,000
A03 TOTAL OPERATING EXPENSES 70,842,000 71,272,000 76,674,000
A032 TOTAL COMMUNICATION 926,000 1,726,000 1,646,000
A03201 Postage & Telegraph 146,000 146,000 146,000
A03202 Telephone & Trunk Call 780,000 1,580,000 1,500,000
A033 TOTAL UTILITIES 13,788,000 13,788,000 3,668,000
A03302 Water 420,000 420,000 300,000
A03303 Electricity 13,358,000 13,358,000 3,358,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 133,000 133,000 133,000
A03402 Rent for Office Buildings (Non Transferable) 133,000 133,000 133,000
A038 TOTAL TRANSPORTATION 15,820,000 15,187,000 18,500,000
A03801 Training Expenses (Non Transferable) 1,500,000 87,000 500,000
A03805 Travelling Allowance 5,148,000 5,928,000 8,000,000
002 Gazetted 742,000 1,522,000 3,000,000
003 Non-Gazetted 4,406,000 4,406,000 5,000,000
A03807 POL 9,172,000 9,172,000 10,000,000
A039 TOTAL GENERAL 40,175,000 40,438,000 52,727,000
A03901 Stationery 927,000 927,000 927,000
A03902 Printing & Publication 650,000 650,000 650,000
A03905 Newspapers, Periodicals and Books 118,000 118,000 50,000
596
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03906 Uniform & Liveries 23,000,000 23,000,000 23,000,000
A03906 Uniform & Liveries (One Time) 0 0 20,000,000
A03954 Ordnance Store (Ammunition) (Non-Transferable) 6,600,000 6,600,000 6,600,000
A03954 Ordnance Store (Ammunition) (Non-Transferable) (One Time) 7,400,000 7,400,000 0
A03914 Secret Service Expenditure 480,000 480,000 500,000
A03970 Others 1,000,000 1,263,000 1,000,000
001 Others 1,000,000 1,263,000 1,000,000
A05270 To Others 0 2,000,000 0
018 Police Welfare Fund 0 2,000,000 0
A06 TOTAL TRANSFER OF PAYMENTS 2,018,000 2,218,000 2,018,000
A06103 Cash Awards 988,000 1,188,000 988,000
011 Rewards 388,000 588,000 388,000
012 Awards 600,000 600,000 600,000
A06301 Entertainment & Gifts 1,030,000 1,030,000 1,030,000
001 Entertainment Charges 30,000 30,000 30,000
015 Delegations 1,000,000 1,000,000 1,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 50,075,000 51,563,000 875,000
A09103 Land & Buildings - Office Buildings (Land Compensation) 10,000 10,000 10,000
A09601 Machinery & Equipment 65,000 2,215,000 865,000
A09601 Machinery & Equipment (Arrears One-Time) 50,000,000 49,338,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 9,474,000 21,101,000 15,356,000
A13001 Transport 8,683,000 17,683,000 10,000,000
A13101 Machinery/Equipment 356,000 518,000 356,000
A13301 Buildings 435,000 2,900,000 5,000,000
GRAND TOTAL 205,029,000 221,851,000 171,465,000
597
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0080 DEPUTY INSPECTOR GENERAL TRAFFIC POLICE

A01 TOTAL EMPLOYEES RELATED EXPENSES 28,535,000 29,069,000 29,549,000


A011 TOTAL PAY 55 55 10,062,000 11,906,000 12,288,000
A01101 PAY OF OFFICERS 9 9 3,065,000 3,501,000 3,721,000
D052 Deputy Inspector General (Traffic) BPS-20 1 1 840,000 652,000 690,000
S135 Superintendent Police BPS-18 1 1 401,000 651,000 674,000
I011 Inspector BPS-16 7 7 1,824,000 2,198,000 2,357,000
A01151 PAY OF OTHER STAFF 46 46 6,997,000 8,405,000 8,567,000
S102 Stenographer BPS-14 1 1 136,000 164,000 181,000
S042 Senior Clerk BPS-09 1 1 163,000 196,000 217,000
J018 Junior Clerk/Typist BPS-07 2 2 212,000 255,000 283,000
H006 Head Constable BPS-07 8 8 1,466,000 1,767,000 1,804,000
C090 Constable BPS-05 30 30 4,573,000 5,484,000 5,509,000
H007 Head Constable Driver BPS-05 3 3 388,000 468,000 494,000
N004 Naib Qasid BPS-02 1 1 59,000 71,000 79,000
A012 TOTAL ALLOWANCES 18,473,000 17,163,000 17,261,000
A012-1 TOTAL REGULAR ALLOWANCES 18,473,000 17,163,000 17,261,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,147,000 1,147,000 1,147,000
A01203 Conveyance Allowance 1,615,000 1,615,000 1,615,000
A01207 Washing Allowance 50,000 50,000 50,000
A01208 Dress Allowance 131,000 131,000 131,000
A0120J ATS Allowance 16,000 16,000 16,000
A01210 Risk Allownace 2,917,000 2,912,000 2,912,000
A01211 Hill Allowance (Personal Allowance) 115,000 115,000 115,000
A01217 Medical Allowance 905,000 1,104,000 1,104,000
A0121A Ad-hoc Relief Allowance - 2011 761,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,929,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 965,000 940,000 940,000
A0121Z Ad-hoc Relief Allowance - 2014 965,000 940,000 940,000
A0122C Ad-hoc Relief Allowance - 2015 909,000 1,007,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A0120Q Fixed Daily Allowance 6,174,000 6,501,000 6,501,000
A01260 Ration Allowance 511,000 511,000 511,000
A01261 Constabulary Allowance 250,000 250,000 250,000
598
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 3,058,000 2,949,000 2,819,000
A032 TOTAL COMMUNICATION 181,000 181,000 181,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 175,000 175,000 175,000
A033 TOTAL UTILITIES 126,000 17,000 17,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 109,000 0 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 0
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 0
A038 TOTAL TRANSPORTATION 2,307,000 2,307,000 2,277,000
A03805 Travelling Allowance 257,000 257,000 227,000
002 Gazetted 90,000 90,000 150,000
003 Non-Gazetted 167,000 167,000 77,000
A03807 POL 2,050,000 2,050,000 2,050,000
A039 TOTAL GENERAL 344,000 344,000 344,000
A03901 Stationery 52,000 52,000 52,000
A03902 Printing & Publication 78,000 78,000 78,000
A03905 Newspapers, Periodicals and Books 20,000 20,000 20,000
A03914 Secret Service Expenditure 20,000 20,000 20,000
A03970 Others 174,000 174,000 174,000
A06 TOTAL TRANSFER OF PAYMENTS 150,000 150,000 150,000
A06103 Cash Awards 150,000 150,000 150,000
011 Rewards 150,000 150,000 150,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 25,000
A09601 Machinery & Equipment 25,000 25,000 25,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 11,000,000 2,400,000 2,500,000
A13001 Transport 11,000,000 2,400,000 2,500,000
GRAND TOTAL 42,768,000 34,593,000 35,043,000
599
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0081 ASSISTANT INSPECTOR GENERAL POLOCE TELECOMMUNICATION

A01 TOTAL EMPLOYEES RELATED EXPENSES 87,897,000 89,118,000 92,351,000


A011 TOTAL PAY 201 201 28,832,000 34,713,000 37,669,000
A01101 PAY OF OFFICERS 5 5 1,681,000 2,025,000 2,235,000
A112 Assistant Inspector General Police BPS-18 1 1 445,000 536,000 595,000
D064 Deputy Superintendent Police BPS-17 1 1 372,000 448,000 498,000
I011 Inspector BPS-16 3 3 864,000 1,041,000 1,142,000
A01151 PAY OF OTHER STAFF 196 196 27,151,000 32,688,000 35,434,000
H004 Head Clerk BPS-14 1 1 254,000 306,000 339,000
S121 Sub Inspector BPS-14 7 7 1,679,000 2,023,000 2,200,000
A002 Accountant BPS-14 1 1 244,000 294,000 244,000
S042 Senior Clerk BPS-09 1 1 145,000 147,000 153,000
A135 Assistant Sub Inspector BPS-09 8 8 1,580,000 1,904,000 2,082,000
J018 Junior Clerk/Typist BPS-07 1 1 97,000 117,000 129,000
H006 Head Constable BPS-07 28 28 4,739,000 5,710,000 6,193,000
C090 Constable BPS-05 140 140 17,742,000 21,379,000 23,200,000
C092 Constable Driver BPS-05 2 2 175,000 211,000 233,000
N004 Naib Qasid BPS-02 1 1 109,000 131,000 145,000
F019 Follower BPS-02 6 6 387,000 466,000 516,000
A012 TOTAL ALLOWANCES 59,065,000 54,405,000 54,682,000
A012-1 TOTAL REGULAR ALLOWANCES 59,065,000 54,405,000 54,682,000
A01202 House Rent Allowance 3,423,000 3,423,000 3,423,000
A01203 Conveyance Allowance 4,811,000 4,811,000 4,811,000
A01207 Washing Allowance 223,000 223,000 223,000
A01208 Dress Allowance 74,000 74,000 74,000
A0120J ATS Allowance 3,000 3,000 3,000
A01210 Risk Allownace 8,605,000 8,605,000 8,605,000
A01211 Hill Allowance (Personal Allowance) 274,000 244,000 244,000
A01217 Medical Allowance 2,951,000 3,689,000 3,689,000
A0121A Ad-hoc Relief Allowance - 2011 2,415,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,559,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,775,000 2,775,000 2,775,000
A0121Z Ad-hoc Relief Allowance - 2014 2,775,000 2,775,000 2,775,000
A0122C Ad-hoc Relief Allowance - 2015 2,606,000 2,883,000
A01233 Unattractive Area Allowance (Karnah Allow) 120,000 120,000 120,000
A0120Q Fixed Daily Allowance 21,715,000 21,715,000 21,715,000
A01260 Ration Allowance 2,304,000 2,304,000 2,304,000
A01261 Constabulary Allowance 1,038,000 1,038,000 1,038,000
600
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 3,166,000 3,166,000 2,533,000


A032 TOTAL COMMUNICATION 328,000 328,000 328,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 315,000 315,000 315,000
A033 TOTAL UTILITIES 344,000 344,000 344,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 317,000 317,000 317,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 33,000 33,000 33,000
A03402 Rent for Office Buildings (Non Transferable) 33,000 33,000 33,000
A038 TOTAL TRANSPORTATION 1,833,000 1,833,000 1,200,000
A03805 Travelling Allowance 417,000 417,000 400,000
002 Gazetted 55,000 55,000 200,000
003 Non-Gazetted 362,000 362,000 200,000
A03807 POL 1,416,000 1,416,000 800,000
A039 TOTAL GENERAL 628,000 628,000 628,000
A03901 Stationery 88,000 88,000 88,000
A03902 Printing & Publication 100,000 100,000 100,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 425,000 425,000 425,000
001 Others 350,000 350,000 350,000
063 Wireless License Frequency Fee 75,000 75,000 75,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06103 Cash Awards 30,000 30,000 30,000
011 Rewards 30,000 30,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 550,000 777,000 50,000
A09601 Machinery & Equipment 550,000 777,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,280,000 2,915,000 1,500,000
A13001 Transport 1,500,000 2,297,000 1,000,000
A13101 Machinery/Equipment 700,000 538,000 500,000
A13301 Buildings 80,000 80,000 0
GRAND TOTAL 93,923,000 96,006,000 96,464,000
601
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0082 POLICE STAFF FOR EHTESAB BUREAU
A01 TOTAL EMPLOYEES RELATED EXPENSES 28,373,000 23,525,000 24,294,000
A011 TOTAL PAY 53 53 8,259,000 9,951,000 10,710,000
A01101 PAY OF OFFICERS 9 9 2,822,000 3,400,000 3,625,000
D064 Deputy Superintendent Police BPS-17 2 2 742,000 894,000 973,000
P011 PDSP BPS-17 1 1 372,000 448,000 498,000
I011 Inspector BPS-16 6 6 1,708,000 2,058,000 2,154,000
A01151 PAY OF OTHER STAFF 44 44 5,437,000 6,551,000 7,085,000
S121 Sub Inspector BPS-14 2 2 470,000 566,000 576,000
A135 Assistant Sub Inspector BPS-09 2 2 303,000 365,000 384,000
H006 Head Constable BPS-07 11 11 1,758,000 2,118,000 2,288,000
C090 Constable BPS-05 20 20 2,145,000 2,585,000 2,832,000
F019 Follower BPS-01 9 9 761,000 917,000 1,005,000
A012 TOTAL ALLOWANCES 20,114,000 13,574,000 13,584,000
A012-1 TOTAL REGULAR ALLOWANCES 20,114,000 13,574,000 13,584,000
A01202 House Rent Allowance 1,168,000 1,168,000 1,168,000
A01203 Conveyance Allowance 1,517,000 1,517,000 1,446,000
A01207 Washing Allowance 42,000 42,000 42,000
A01208 Dress Allowance 130,000 130,000 130,000
A01210 Risk Allownace 2,596,000 2,596,000 2,596,000
A01211 Hill Allowance (Personal Allowance) 127,000 127,000 127,000
A01217 Medical Allowance 735,000 919,000 919,000
A0121A Ad-hoc Relief Allowance - 2011 650,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,627,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 840,000 800,000 800,000
A0121Z Ad-hoc Relief Allowance - 2014 840,000 800,000 800,000
A0122C Ad-hoc Relief Allowance - 2015 746,000 827,000
A01236 Deputation Allowance 1,628,000 1,580,000 1,580,000
A0120Q Fixed Daily Allowance 5,962,000 897,000 897,000
A01247 Ehtasab Allowance 1,627,000 1,627,000 1,627,000
A01260 Ration Allowance 436,000 436,000 436,000
A01261 Constabulary Allowance 189,000 189,000 189,000
GRAND TOTAL 28,373,000 23,525,000 24,294,000
602
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0083 POLICE RANGE OFFICE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,948,000 13,029,000 13,641,000
A011 TOTAL PAY 23 23 4,618,000 5,498,000 6,065,000
A01101 PAY OF OFFICERS 4 4 1,705,000 2,055,000 2,281,000
D053 Deputy Inspector General Police BPS-20 1 1 815,000 982,000 1,090,000
A075 Assistant Director BPS-17 1 1 384,000 463,000 514,000
I011 Inspector BPS-16 1 1 149,000 180,000 199,000
S062 Senior Scale Stenographer BPS-16 1 1 357,000 430,000 478,000
A01151 PAY OF OTHER STAFF 19 19 2,913,000 3,443,000 3,784,000
S121 Sub Inspector BPS-14 1 1 223,000 269,000 297,000
H004 Head Clerk BPS-14 1 1 236,000 284,000 315,000
S102 Stenographer BPS-14 1 1 322,000 388,000 429,000
A002 Accountant BPS-14 1 1 223,000 269,000 297,000
S042 Senior Clerk BPS-09 2 2 363,000 437,000 484,000
J018 Junior Clerk/Typist BPS-07 3 3 368,000 376,000 392,000
H006 Head Constable BPS-07 1 1 180,000 217,000 240,000
C090 Constable BPS-05 7 7 854,000 1,029,000 1,138,000
N004 Naib Qasid BPS-01 2 2 144,000 174,000 192,000
A012 TOTAL ALLOWANCES 8,330,000 7,531,000 7,576,000
A012-1 TOTAL REGULAR ALLOWANCES 8,330,000 7,531,000 7,576,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 624,000 624,000 624,000
A01203 Conveyance Allowance 649,000 649,000 649,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 30,000 30,000 30,000
A01210 Risk Allownace 1,397,000 1,397,000 1,397,000
A01211 Hill Allowance (Personal Allowance) 31,000 31,000 31,000
A01217 Medical Allowance 406,000 508,000 508,000
A0121A Ad-hoc Relief Allowance - 2011 360,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 930,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 464,000 450,000 450,000
A0121Z Ad-hoc Relief Allowance - 2014 464,000 450,000 450,000
A0122C Ad-hoc Relief Allowance - 2015 417,000 462,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A0120Q Fixed Daily Allowance 2,780,000 2,780,000 2,780,000
A01260 Ration Allowance 112,000 112,000 112,000
A01261 Constabulary Allowance 49,000 49,000 49,000
603
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 3,110,000 3,110,000 2,610,000


A032 TOTAL COMMUNICATION 200,000 200,000 200,000
A03201 Postage & Telegraph 42,000 42,000 42,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 339,000 339,000 339,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 317,000 317,000 317,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 1,705,000 1,705,000 1,205,000
A03805 Travelling Allowance 205,000 205,000 205,000
002 Gazetted 150,000 150,000 150,000
003 Non-Gazetted 55,000 55,000 55,000
A03807 POL 1,500,000 1,500,000 1,000,000
A039 TOTAL GENERAL 766,000 766,000 766,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 450,000 450,000 450,000
A03914 Secret Service Expenditure 100,000 100,000 100,000
A06 TOTAL TRANSFER OF PAYMENTS 100,000 100,000 100,000
A06103 Cash Awards 100,000 100,000 100,000
011 Rewards 100,000 100,000 100,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 50,000 50,000 10,000
A09601 Machinery & Equipment 50,000 50,000 10,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,367,000 1,317,000 750,000
A13001 Transport 1,200,000 1,200,000 700,000
A13101 Machinery/Equipment 17,000 17,000 50,000
A13301 Buildings 150,000 100,000 0
GRAND TOTAL 17,575,000 17,606,000 17,111,000
604
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0084 DISTRICT POLICE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 250,702,000 301,818,000 307,374,000
A011 TOTAL PAY 710 710 37,390,000 112,902,000 117,981,000
A01101 PAY OF OFFICERS 12 12 3,692,000 4,384,000 4,709,000
S070 Senior Superintendent Police BPS-19 0 1 0 463,000 487,000
S070 Senior Superintendent Police BPS-18 1 0 420,000 0 0
A025 Additional Superintendent Police BPS-18 1 1 357,000 475,000 515,000
P011 PDSP BPS-17 1 1 306,000 369,000 409,000
D064 Deputy Superintendent Police BPS-17 3 3 1,102,000 1,328,000 1,474,000
I011 Inspector BPS-16 6 6 1,507,000 1,749,000 1,824,000
A01151 PAY OF OTHER STAFF 698 698 33,698,000 108,518,000 113,272,000
S121 Sub Inspector BPS-14 1 1 237,000 286,000 316,000
H004 Head Clerk BPS-14 1 1 261,000 290,000 301,000
S121 Sub Inspector BPS-14 20 20 4,145,000 4,995,000 5,285,000
S102 Stenographer BPS-14 1 1 258,000 311,000 344,000
A002 Accountant BPS-14 1 1 259,000 312,000 327,000
S042 Senior Clerk BPS-09 1 1 144,000 174,000 192,000
A135 Assistant Sub Inspector BPS-09 24 24 3,240,000 3,904,000 4,319,000
J018 Junior Clerk/Typist BPS-07 3 3 348,000 419,000 464,000
H006 Head Constable BPS-07 80 80 13,317,000 16,047,000 17,087,000
H007 Head Constable Driver BPS-07 2 2 320,000 386,000 413,000
C090 Constable BPS-05 535 535 7,862,000 77,409,000 79,963,000
C092 Constable Driver BPS-05 12 12 1,701,000 2,050,000 2,176,000
N004 Naib Qasid BPS-02 2 2 219,000 264,000 292,000
F019 Follower BPS-02 15 15 1,387,000 1,671,000 1,793,000
A012 TOTAL ALLOWANCES 213,312,000 188,916,000 189,393,000
A012-1 TOTAL REGULAR ALLOWANCES 213,312,000 188,916,000 189,393,000
A01202 House Rent Allowance 12,632,000 14,645,000 14,645,000
A01203 Conveyance Allowance 16,905,000 12,825,000 12,825,000
A01207 Washing Allowance 811,000 811,000 811,000
A01208 Dress Allowance 175,000 175,000 175,000
A0120J ATS Allowance 125,000 125,000 125,000
A01210 Risk Allownace 30,037,000 30,037,000 30,037,000
A01211 Hill Allowance (Personal Allowance) 1,704,000 1,704,000 1,704,000
A01217 Medical Allowance 9,870,000 10,357,000 10,357,000
A0121A Ad-hoc Relief Allowance - 2011 9,025,000 0 0
605
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 21,639,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 10,950,000 10,668,000 10,668,000
A0121Z Ad-hoc Relief Allowance - 2014 10,950,000 10,668,000 10,668,000
A0122C Ad-hoc Relief Allowance - 2015 8,474,000 8,951,000
A0120Q Fixed Daily Allowance 76,253,000 76,191,000 76,191,000
A01260 Ration Allowance 8,395,000 8,395,000 8,395,000
A01261 Constabulary Allowance 3,841,000 3,841,000 3,841,000
A03 TOTAL OPERATING EXPENSES 12,754,000 12,754,000 12,949,000
A032 TOTAL COMMUNICATION 557,000 557,000 557,000
A03201 Postage & Telegraph 32,000 32,000 32,000
A03202 Telephone & Trunk Call 525,000 525,000 525,000
A033 TOTAL UTILITIES 4,639,000 4,639,000 4,639,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 4,617,000 4,617,000 4,617,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 642,000 642,000 642,000
A03402 Rent for Office Buildings (Non Transferable) 642,000 642,000 642,000
A038 TOTAL TRANSPORTATION 5,181,000 5,181,000 5,376,000
A03805 Travelling Allowance 581,000 581,000 776,000
002 Gazetted 105,000 105,000 300,000
003 Non-Gazetted 476,000 476,000 476,000
A03807 POL 4,600,000 4,600,000 4,600,000
A039 TOTAL GENERAL 1,735,000 1,735,000 1,735,000
A03901 Stationery 101,000 101,000 101,000
A03902 Printing & Publication 715,000 715,000 715,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 519,000 519,000 519,000
A03953 Investigation Cost 355,000 355,000 355,000
A03914 Secret Service Expenditure 20,000 20,000 20,000
A06 TOTAL TRANSFER OF PAYMENTS 50,000 50,000 50,000
A06103 Cash Awards 50,000 50,000 50,000
011 Rewards 50,000 50,000 50,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 0
A09601 Machinery & Equipment 25,000 25,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,086,000 5,086,000 4,839,000
A13001 Transport 4,814,000 4,814,000 4,814,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 260,000 260,000 0
GRAND TOTAL 268,617,000 319,733,000 325,212,000
606
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
NM0014 DISTRICT POLICE NEELUM
A01 TOTAL EMPLOYEES RELATED EXPENSES 89,292,000 90,389,000 93,038,000
A011 TOTAL PAY 215 215 27,872,000 33,888,000 36,269,000
A01101 PAY OF OFFICERS 9 9 2,624,000 2,980,000 3,161,000
S135 Superintendent Police BPS-18 1 1 480,000 510,000 533,000
P011 PDSP BPS-17 1 1 285,000 343,000 381,000
D064 Deputy Superintendent Police BPS-17 1 1 400,000 437,000 456,000
P069 Prosecuting Inspector BPS-16 2 2 355,000 450,000 501,000
I011 Inspector BPS-16 4 4 1,104,000 1,240,000 1,290,000
A01151 PAY OF OTHER STAFF 206 206 25,248,000 30,908,000 33,108,000
S121 Sub Inspector BPS-14 9 9 1,922,000 2,050,000 2,136,000
H004 Head Clerk BPS-14 1 1 237,000 286,000 365,000
S102 Stenographer BPS-14 1 1 148,000 178,000 197,000
A002 Accountant BPS-14 1 1 206,000 248,000 275,000
A135 Assistant Sub Inspector BPS-09 11 11 1,652,000 1,991,000 2,202,000
S042 Senior Clerk BPS-09 1 1 340,000 259,000 265,000
H006 Head Constable BPS-07 25 25 4,047,000 4,877,000 5,232,000
H007 Head Constable Driver BPS-07 1 1 167,000 201,000 223,000
J018 Junior Clerk/Typist BPS-07 2 2 212,000 255,000 283,000
C090 Constable BPS-05 131 131 14,195,000 18,005,000 19,131,000
C092 Constable Driver BPS-05 10 10 1,097,000 1,322,000 1,433,000
N004 Naib Qasid BPS-02 3 3 237,000 286,000 316,000
F019 Follower BPS-02 10 10 788,000 950,000 1,050,000
A012 TOTAL ALLOWANCES 61,420,000 56,501,000 56,769,000
A012-1 TOTAL REGULAR ALLOWANCES 61,420,000 56,501,000 56,769,000
A01202 House Rent Allowance 2,800,000 2,756,000 2,756,000
A01203 Conveyance Allowance 5,110,000 5,110,000 5,110,000
A01207 Washing Allowance 372,000 130,000 130,000
A01208 Dress Allowance 156,000 156,000 156,000
A0120J ATS Allowance 2,000 2,000 2,000
A01210 Risk Allownace 9,406,000 9,323,000 9,323,000
A01211 Hill Allowance (Personal Allowance) 240,000 214,000 214,000
A01217 Medical Allowance 2,828,000 3,535,000 3,535,000
A0121A Ad-hoc Relief Allowance - 2011 2,365,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,385,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,695,000 2,695,000 2,695,000
A0121Z Ad-hoc Relief Allowance - 2014 2,695,000 2,695,000 2,695,000
A0122C Ad-hoc Relief Allowance - 2015 2,519,000 2,787,000
607
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01233 Unattractive Area Allowance (Karnah Allow) 1,080,000 1,080,000 1,080,000
A0120Q Fixed Daily Allowance 22,939,000 22,939,000 22,939,000
A01260 Ration Allowance 2,315,000 2,315,000 2,315,000
A01261 Constabulary Allowance 1,032,000 1,032,000 1,032,000
A03 TOTAL OPERATING EXPENSES 3,581,000 3,581,000 3,784,000
A032 TOTAL COMMUNICATION 256,000 256,000 256,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 250,000 250,000 250,000
A033 TOTAL UTILITIES 1,033,000 1,033,000 1,033,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,011,000 1,011,000 1,011,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 168,000 168,000 200,000
A03402 Rent for Office Buildings (Non Transferable) 168,000 168,000 200,000
A038 TOTAL TRANSPORTATION 1,839,000 1,839,000 2,010,000
A03805 Travelling Allowance 79,000 79,000 250,000
002 Gazetted 24,000 24,000 100,000
003 Non-Gazetted 55,000 55,000 150,000
A03807 POL 1,760,000 1,760,000 1,760,000
A039 TOTAL GENERAL 285,000 285,000 285,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03953 Investigation Cost 25,000 25,000 25,000
A03963 Feeding/Diet/Food Charges 30,000 30,000 30,000
A03970 Others 144,000 144,000 144,000
001 Others 124,000 124,000 124,000
017 Clothing & Utensils 20,000 20,000 20,000
A06 TOTAL TRANSFER OF PAYMENTS 10,000 10,000 10,000
A06103 Cash Awards 10,000 10,000 10,000
011 Rewards 10,000 10,000 10,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 0
A09601 Machinery & Equipment 25,000 25,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,095,000 1,095,000 1,110,000
A13001 Transport 1,085,000 1,085,000 1,085,000
A13101 Machinery/Equipment 0 0 25,000
A13301 Buildings 10,000 10,000 0
GRAND TOTAL 94,003,000 95,100,000 97,942,000
608
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
HT0006 DISTRICT POLICE HATTIAN
A01 TOTAL EMPLOYEES RELATED EXPENSES 46,886,000 44,844,000 46,715,000
A011 TOTAL PAY 107 107 15,919,000 19,441,000 21,159,000
A01101 PAY OF OFFICERS 6 6 1,807,000 2,321,000 2,475,000
S135 Superintendent Police BPS-18 1 1 349,000 673,000 697,000
P011 PDSP BPS-17 1 1 381,000 459,000 510,000
D064 Deputy Superintendent Police BPS-17 1 1 367,000 442,000 491,000
I011 Inspector BPS-16 3 3 710,000 747,000 777,000
A01151 PAY OF OTHER STAFF 101 101 14,112,000 17,120,000 18,684,000
H004 Head Clerk BPS-14 1 1 252,000 304,000 336,000
S121 Sub Inspector BPS-14 4 4 772,000 930,000 1,029,000
A002 Accountant BPS-14 1 1 207,000 337,000 346,000
D007 Data Entry Operator BPS-12 1 1 234,000 252,000 258,000
S042 Senior Clerk BPS-09 1 1 143,000 172,000 191,000
A135 Assistant Sub Inspector BPS-09 7 7 1,075,000 1,295,000 1,352,000
J016 Junior Clerk BPS-07 1 1 90,000 108,000 120,000
H006 Head Constable BPS-07 9 9 1,523,000 1,895,000 1,982,000
H007 Head Constable Driver BPS-07 1 1 197,000 237,000 263,000
C090 Constable BPS-05 64 64 8,651,000 10,424,000 11,532,000
C092 Constable Driver BPS-05 4 4 381,000 459,000 508,000
N004 Naib Qasid BPS-02 2 2 131,000 158,000 175,000
F019 Follower BPS-02 5 5 456,000 549,000 592,000
A012 TOTAL ALLOWANCES 30,967,000 25,403,000 25,556,000
A012-1 TOTAL REGULAR ALLOWANCES 30,967,000 25,403,000 25,556,000
A01202 House Rent Allowance 1,556,000 1,464,000 1,464,000
A01203 Conveyance Allowance 2,630,000 2,585,000 2,585,000
A01207 Washing Allowance 108,000 108,000 108,000
A01208 Dress Allowance 86,000 86,000 86,000
A0120J ATS Allowance 3,000 3,000 3,000
A01210 Risk Allownace 4,802,000 4,802,000 4,802,000
A01211 Hill Allowance (Personal Allowance) 252,000 204,000 204,000
A01217 Medical Allowance 1,420,000 1,775,000 1,775,000
A0121A Ad-hoc Relief Allowance - 2011 1,320,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,488,000 1,488,000 1,488,000
A0121Z Ad-hoc Relief Allowance - 2014 1,488,000 1,488,000 1,488,000
A0122C Ad-hoc Relief Allowance - 2015 1,439,000 1,592,000
A01226 Computer Allowance 9,000 9,000 9,000
A0120Q Fixed Daily Allowance 10,949,000 8,392,000 8,392,000
A01260 Ration Allowance 1,096,000 1,096,000 1,096,000
A01261 Constabulary Allowance 464,000 464,000 464,000
609
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,556,000 4,556,000 4,795,000
A032 TOTAL COMMUNICATION 226,000 226,000 226,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 2,025,000 2,025,000 2,025,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,003,000 2,003,000 2,003,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 336,000 336,000 400,000
A03402 Rent for Office Buildings (Non Transferable) 336,000 336,000 400,000
A038 TOTAL TRANSPORTATION 1,562,000 1,562,000 1,737,000
A03805 Travelling Allowance 125,000 125,000 300,000
002 Gazetted 55,000 55,000 150,000
003 Non-Gazetted 70,000 70,000 150,000
A03807 POL 1,437,000 1,437,000 1,437,000
A039 TOTAL GENERAL 407,000 407,000 407,000
A03901 Stationery 58,000 58,000 58,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 13,000 13,000 13,000
A03914 Secret Service Expenditure 5,000 5,000 5,000
A03953 Investigation Cost 75,000 75,000 75,000
A03970 Others 146,000 146,000 146,000
A06 TOTAL TRANSFER OF PAYMENTS 20,000 20,000 20,000
A06103 Cash Awards 20,000 20,000 20,000
011 Rewards 20,000 20,000 20,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 0
A09601 Machinery & Equipment 25,000 25,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 907,000 907,000 925,000
A13001 Transport 780,000 780,000 900,000
A13101 Machinery/Equipment 17,000 17,000 25,000
A13301 Buildings 110,000 110,000 0
GRAND TOTAL 52,394,000 50,352,000 52,455,000
610
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
PO0032 POLICE RANGE OFFICE POONCH
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,904,000 5,975,000 6,401,000
A011 TOTAL PAY 8 8 2,213,000 2,667,000 3,071,000
A01101 PAY OF OFFICERS 3 3 1,323,000 1,594,000 1,839,000
D053 Deputy Inspector General Police BPS-20 1 1 587,000 707,000 872,000
A075 Assistant Director BPS-17 1 1 372,000 448,000 480,000
S062 Senior Scale Stenographer BPS-16 1 1 364,000 439,000 487,000
A01151 PAY OF OTHER STAFF 5 5 890,000 1,073,000 1,232,000
H004 Head Clerk BPS-14 1 1 282,000 340,000 376,000
A002 Accountant BPS-14 1 1 275,000 331,000 367,000
S042 Senior Clerk BPS-09 1 1 154,000 186,000 250,000
J018 Junior Clerk/Typist BPS-07 2 2 179,000 216,000 239,000
A012 TOTAL ALLOWANCES 3,691,000 3,308,000 3,330,000
A012-1 TOTAL REGULAR ALLOWANCES 3,691,000 3,308,000 3,330,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 323,000 323,000 323,000
A01203 Conveyance Allowance 258,000 258,000 258,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120Q Fixed Daily Allowance 1,100,000 1,100,000 1,100,000
A01210 Risk Allownace 720,000 720,000 720,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 167,000 209,000 209,000
A0121A Ad-hoc Relief Allowance - 2011 165,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 460,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 230,000 230,000 230,000
A0121Z Ad-hoc Relief Allowance - 2014 230,000 230,000 230,000
A0122C Ad-hoc Relief Allowance - 2015 200,000 222,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A03 TOTAL OPERATING EXPENSES 3,801,000 3,301,000 3,305,000
A032 TOTAL COMMUNICATION 195,000 195,000 195,000
A03201 Postage & Telegraph 37,000 37,000 37,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 539,000 539,000 539,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 427,000 427,000 427,000
A03304 Hot & Cold Weather Charges 100,000 100,000 100,000
A034 TOTAL OCCUPANCY COSTS 446,000 446,000 450,000
A03402 Rent for Office Buildings (Non Transferable) 446,000 446,000 450,000
611
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 1,890,000 1,390,000 1,390,000
A03805 Travelling Allowance 390,000 390,000 390,000
002 Gazetted 150,000 150,000 150,000
003 Non-Gazetted 240,000 240,000 240,000
A03807 POL 1,500,000 1,000,000 1,000,000
A039 TOTAL GENERAL 731,000 731,000 731,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 60,000 60,000 60,000
A03905 Newspapers, Periodicals and Books 40,000 40,000 40,000
A03970 Others 450,000 450,000 450,000
A03914 Secret Service Expenditure 100,000 100,000 100,000
A06 TOTAL TRANSFER OF PAYMENTS 200,000 200,000 200,000
A06103 Cash Awards 200,000 200,000 200,000
011 Rewards 200,000 200,000 200,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 50,000 50,000 0
A09601 Machinery & Equipment 50,000 50,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,317,000 1,317,000 917,000
A13001 Transport 1,200,000 1,200,000 800,000
A13101 Machinery/Equipment 117,000 117,000 117,000
GRAND TOTAL 11,272,000 10,843,000 10,823,000
612
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
BG0027 DISTRICT POLICE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 121,591,000 120,897,000 128,667,000


A011 TOTAL PAY 294 294 44,081,000 52,109,000 59,455,000
A01101 PAY OF OFFICERS 10 10 2,994,000 3,599,000 3,990,000
S135 Superintendent Police BPS-18 1 1 447,000 463,000 487,000
P011 PDSP BPS-17 1 1 384,000 500,000 518,000
D064 Deputy Superintendent Police BPS-17 1 1 328,000 425,000 444,000
P069 Prosecuting Inspector BPS-16 1 1 319,000 384,000 427,000
S062 Senior Scale Stenographer BPS-16 1 1 393,000 474,000 526,000
I011 Inspector BPS-16 5 5 1,123,000 1,353,000 1,588,000
A01151 PAY OF OTHER STAFF 284 284 41,087,000 48,510,000 55,465,000
H004 Head Clerk BPS-14 1 1 268,000 299,000 309,000
S121 Sub Inspector BPS-14 4 4 856,000 1,031,000 1,141,000
A002 Accountant BPS-14 1 1 230,000 277,000 307,000
P072 Prosecuting Sub Inspector BPS-14 4 4 856,000 1,031,000 1,141,000
S042 Senior Clerk BPS-09 1 1 210,000 253,000 280,000
A135 Assistant Sub Inspector BPS-09 9 9 1,233,000 1,486,000 1,644,000
H006 Head Constable BPS-07 28 28 5,075,000 6,115,000 6,765,000
J018 Junior Clerk/Typist BPS-07 2 2 210,000 253,000 280,000
H007 Head Constable Driver BPS-07 5 5 923,000 1,112,000 1,209,000
C090 Constable BPS-05 208 208 28,984,000 34,926,000 40,604,000
C092 Constable Driver BPS-05 13 13 1,561,000 956,000 980,000
N004 Naib Qasid BPS-02 2 2 137,000 165,000 183,000
F019 Follower BPS-02 6 6 544,000 606,000 622,000
A012 TOTAL ALLOWANCES 77,510,000 68,788,000 69,212,000
A012-1 TOTAL REGULAR ALLOWANCES 77,510,000 68,788,000 69,212,000
A01202 House Rent Allowance 3,774,000 3,690,000 3,690,000
A01203 Conveyance Allowance 7,277,000 7,119,000 7,119,000
A01207 Washing Allowance 328,000 328,000 328,000
A01208 Dress Allowance 131,000 131,000 131,000
A0120J ATS Allowance 61,000 57,000 57,000
A01210 Risk Allownace 12,581,000 12,302,000 12,302,000
A01211 Hill Allowance (Personal Allowance) 705,000 689,000 689,000
A01217 Medical Allowance 3,931,000 4,914,000 4,914,000
A0121A Ad-hoc Relief Allowance - 2011 3,598,000 0 0
613
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 8,892,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,366,000 4,366,000 4,366,000
A0121Z Ad-hoc Relief Allowance - 2014 4,366,000 4,366,000 4,366,000
A0122C Ad-hoc Relief Allowance - 2015 3,984,000 4,408,000
A0120Q Fixed Daily Allowance 22,574,000 22,045,000 22,045,000
A01260 Ration Allowance 3,375,000 3,288,000 3,288,000
A01261 Constabulary Allowance 1,551,000 1,509,000 1,509,000
A03 TOTAL OPERATING EXPENSES 7,202,000 7,202,000 7,847,000
A032 TOTAL COMMUNICATION 282,000 282,000 282,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 263,000 263,000 263,000
A033 TOTAL UTILITIES 3,007,000 3,007,000 3,007,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,985,000 2,985,000 2,985,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 450,000 450,000 1,000,000
A03402 Rent for Office Buildings (Non Transferable) 450,000 450,000 1,000,000
A038 TOTAL TRANSPORTATION 2,778,000 2,778,000 2,873,000
A03805 Travelling Allowance 278,000 278,000 373,000
002 Gazetted 55,000 55,000 150,000
003 Non-Gazetted 223,000 223,000 223,000
A03807 POL 2,500,000 2,500,000 2,500,000
A039 TOTAL GENERAL 685,000 685,000 685,000
A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 366,000 366,000 366,000
A03953 Investigation Cost 160,000 160,000 160,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 40,000 40,000 40,000
A06103 Cash Awards 40,000 40,000 40,000
011 Rewards 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,420,000 3,220,000 2,370,000
A13001 Transport 2,150,000 2,650,000 2,300,000
A13101 Machinery/Equipment 135,000 135,000 70,000
A13301 Buildings 135,000 435,000 0
GRAND TOTAL 131,253,000 131,359,000 138,924,000
614
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
HV0314 DISTRICT POLICE HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 69,217,000 70,018,000 73,575,000
A011 TOTAL PAY 158 158 25,910,000 31,222,000 34,530,000
A01101 PAY OF OFFICERS 8 8 2,735,000 3,296,000 3,618,000
S135 Superintendent Police BPS-18 1 1 464,000 559,000 621,000
P011 PDSP BPS-17 1 1 356,000 429,000 537,000
D064 Deputy Superintendent Police BPS-17 1 1 371,000 447,000 537,000
P069 Prosecuting Inspector BPS-16 2 2 618,000 745,000 769,000
I011 Inspector BPS-16 3 3 926,000 1,116,000 1,154,000
A01151 PAY OF OTHER STAFF 150 150 23,175,000 27,926,000 30,912,000
H004 Head Clerk BPS-14 1 1 246,000 296,000 328,000
S121 Sub Inspector BPS-14 7 7 1,716,000 2,068,000 2,361,000
A002 Accountant BPS-14 1 1 245,000 295,000 327,000
S042 Senior Clerk BPS-09 1 1 191,000 230,000 212,000
A135 Assistant Sub Inspector BPS-09 12 12 2,398,000 2,890,000 3,185,000
J016 Junior Clerk BPS-07 1 1 94,000 113,000 125,000
H006 Head Constable BPS-07 16 16 2,804,000 3,379,000 3,738,000
H007 Head Constable Driver BPS-07 1 1 169,000 204,000 225,000
C090 Constable BPS-05 92 92 13,855,000 16,695,000 18,469,000
C092 Constable Driver BPS-05 7 7 645,000 777,000 860,000
N004 Naib Qasid BPS-02 3 3 262,000 316,000 349,000
F019 Follower BPS-02 8 8 550,000 663,000 733,000
A012 TOTAL ALLOWANCES 43,307,000 38,796,000 39,045,000
A012-1 TOTAL REGULAR ALLOWANCES 43,307,000 38,796,000 39,045,000
A01202 House Rent Allowance 2,102,000 2,102,000 2,102,000
A01203 Conveyance Allowance 4,037,000 4,037,000 4,037,000
A01207 Washing Allowance 162,000 162,000 162,000
A01208 Dress Allowance 118,000 118,000 118,000
A0120J ATS Allowance 74,000 74,000 74,000
A01210 Risk Allownace 7,009,000 7,009,000 7,009,000
A01211 Hill Allowance (Personal Allowance) 345,000 293,000 293,000
A01217 Medical Allowance 2,360,000 2,950,000 2,950,000
A0121A Ad-hoc Relief Allowance - 2011 2,062,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,079,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,540,000 2,540,000 2,540,000
A0121Z Ad-hoc Relief Allowance - 2014 2,540,000 2,540,000 2,540,000
A0122C Ad-hoc Relief Allowance - 2015 2,342,000 2,591,000
A0120Q Fixed Daily Allowance 12,490,000 12,240,000 12,240,000
A01260 Ration Allowance 1,681,000 1,681,000 1,681,000
A01261 Constabulary Allowance 708,000 708,000 708,000
615
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 2,400,000 2,400,000 2,662,000
A032 TOTAL COMMUNICATION 58,000 58,000 58,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 189,000 189,000 189,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 167,000 167,000 167,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 468,000 468,000 500,000
A03402 Rent for Office Buildings (Non Transferable) 468,000 468,000 500,000
A038 TOTAL TRANSPORTATION 1,385,000 1,385,000 1,615,000
A03805 Travelling Allowance 220,000 220,000 450,000
002 Gazetted 70,000 70,000 150,000
002 Gazetted (One Time) 0 0 150,000
003 Non-Gazetted 150,000 150,000 150,000
A03807 POL 1,165,000 1,165,000 1,165,000
A039 TOTAL GENERAL 300,000 300,000 300,000
A03901 Stationery 66,000 66,000 66,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03970 Others 125,000 125,000 125,000
A03953 Investigation Cost 75,000 75,000 75,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 20,000 20,000 20,000
A06103 Cash Awards 20,000 20,000 20,000
011 Rewards 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,527,000 1,027,000 925,000
A13001 Transport 900,000 900,000 900,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 615,000 115,000 0
GRAND TOTAL 73,164,000 73,465,000 77,182,000
616
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
PO0033 DISTRICT POLICE RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 210,010,000 212,001,000 219,987,000
A011 TOTAL PAY 469 469 69,927,000 84,112,000 91,426,000
A01101 PAY OF OFFICERS 13 13 3,893,000 4,642,000 4,896,000
S070 Senior Superintendent Police BPS-19 0 1 0 582,000 627,000
S135 Superintendent Police BPS-18 1 0 483,000 0 0
P011 PDSP BPS-17 1 1 356,000 429,000 476,000
D064 Deputy Superintendent Police BPS-17 2 2 801,000 965,000 952,000
P069 Prosecuting Inspector BPS-16 1 1 199,000 240,000 315,000
I011 Inspector BPS-16 8 8 2,054,000 2,426,000 2,526,000
A01151 PAY OF OTHER STAFF 456 456 66,034,000 79,470,000 86,530,000
S121 Sub Inspector BPS-14 17 17 4,153,000 5,004,000 5,536,000
H004 Head Clerk BPS-14 1 1 253,000 305,000 243,000
S102 Stenographer BPS-14 1 1 140,000 169,000 243,000
A002 Accountant BPS-14 1 1 275,000 331,000 243,000
S042 Senior Clerk BPS-09 1 1 206,000 178,000 183,000
A135 Assistant Sub Inspector BPS-09 16 16 2,664,000 3,210,000 3,551,000
J018 Junior Clerk/Typist BPS-07 4 4 372,000 448,000 695,000
H006 Head Constable BPS-07 51 51 8,985,000 10,827,000 11,639,000
H007 Head Constable Driver BPS-07 2 2 377,000 425,000 439,000
C090 Constable BPS-05 324 324 44,973,000 54,192,000 58,699,000
C092 Constable Driver BPS-05 15 15 1,707,000 2,057,000 2,515,000
N004 Naib Qasid BPS-01 2 2 171,000 206,000 228,000
F019 Follower BPS-01 21 21 1,758,000 2,118,000 2,316,000
A012 TOTAL ALLOWANCES 140,083,000 127,889,000 128,561,000
A012-1 TOTAL REGULAR ALLOWANCES 140,083,000 127,889,000 128,561,000
A01202 House Rent Allowance 7,860,000 7,860,000 7,860,000
A01203 Conveyance Allowance 11,533,000 11,533,000 11,533,000
A01207 Washing Allowance 917,000 512,000 512,000
A01208 Dress Allowance 190,000 187,000 187,000
A0120J ATS Allowance 64,000 64,000 64,000
A01210 Risk Allownace 20,002,000 19,963,000 19,963,000
A01211 Hill Allowance (Personal Allowance) 708,000 708,000 708,000
A01217 Medical Allowance 6,867,000 8,508,000 8,508,000
A0121A Ad-hoc Relief Allowance - 2011 5,592,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 14,116,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 7,058,000 7,058,000 7,058,000
A0121Z Ad-hoc Relief Allowance - 2014 7,058,000 7,058,000 7,058,000
617
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0122C Ad-hoc Relief Allowance - 2015 6,320,000 6,992,000
A0120Q Fixed Daily Allowance 50,496,000 50,496,000 50,496,000
A01260 Ration Allowance 5,246,000 5,246,000 5,246,000
A01261 Constabulary Allowance 2,376,000 2,376,000 2,376,000
A03 TOTAL OPERATING EXPENSES 7,417,000 8,013,000 7,612,000
A032 TOTAL COMMUNICATION 324,000 324,000 324,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 305,000 305,000 305,000
A033 TOTAL UTILITIES 2,923,000 2,923,000 2,923,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,901,000 2,901,000 2,901,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 300,000 396,000 400,000
A03402 Rent for Office Buildings (Non Transferable) 300,000 396,000 400,000
A038 TOTAL TRANSPORTATION 3,118,000 3,618,000 3,213,000
A03805 Travelling Allowance 278,000 278,000 373,000
002 Gazetted 55,000 55,000 150,000
003 Non-Gazetted 223,000 223,000 223,000
A03807 POL 2,840,000 3,340,000 2,840,000
A039 TOTAL GENERAL 752,000 752,000 752,000
A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 363,000 363,000 363,000
A03953 Investigation Cost 175,000 175,000 175,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 40,000 40,000 40,000
A06103 Cash Awards 40,000 40,000 40,000
011 Rewards 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,637,000 2,487,000 2,325,000
A13001 Transport 2,300,000 2,300,000 2,300,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 325,000 175,000 0
GRAND TOTAL 220,104,000 222,541,000 229,964,000
618
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
SJ0017 DISTRICT POLICE SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 102,022,000 93,668,000 97,821,000
A011 TOTAL PAY 240 240 32,164,000 38,709,000 42,572,000
A01101 PAY OF OFFICERS 7 7 2,158,000 2,571,000 2,800,000
S135 Superintendent Police BPS-18 1 1 393,000 474,000 498,000
P011 PDSP BPS-17 1 1 357,000 416,000 435,000
D064 Deputy Superintendent Police BPS-17 1 1 314,000 378,000 515,000
I011 Inspector BPS-16 4 4 1,094,000 1,303,000 1,352,000
A01151 PAY OF OTHER STAFF 233 233 30,006,000 36,138,000 39,772,000
H004 Head Clerk BPS-14 1 1 230,000 277,000 307,000
S121 Sub Inspector BPS-14 6 6 1,300,000 1,567,000 1,701,000
A002 Accountant BPS-14 1 1 238,000 266,000 275,000
S042 Senior Clerk BPS-09 1 1 145,000 175,000 203,000
A135 Assistant Sub Inspector BPS-09 11 11 1,796,000 2,164,000 2,244,000
J018 Junior Clerk/Typist BPS-07 2 2 175,000 211,000 233,000
H006 Head Constable BPS-07 22 22 3,550,000 4,278,000 4,732,000
H007 Head Constable Driver BPS-07 2 2 358,000 431,000 477,000
C090 Constable BPS-05 166 166 20,388,000 24,568,000 27,177,000
C092 Constable Driver BPS-05 9 9 878,000 1,058,000 1,170,000
N004 Naib Qasid BPS-01 2 2 198,000 239,000 264,000
F019 Follower BPS-01 10 10 750,000 904,000 989,000
A012 TOTAL ALLOWANCES 69,858,000 54,959,000 55,249,000
A012-1 TOTAL REGULAR ALLOWANCES 69,858,000 54,959,000 55,249,000
A01202 House Rent Allowance 2,982,000 2,982,000 2,982,000
A01203 Conveyance Allowance 5,708,000 5,708,000 5,708,000
A01207 Washing Allowance 271,000 271,000 271,000
A01208 Dress Allowance 103,000 103,000 103,000
A0120J ATS Allowance 37,000 37,000 37,000
A01210 Risk Allownace 10,228,000 10,228,000 10,228,000
A01211 Hill Allowance (Personal Allowance) 211,000 197,000 197,000
A01217 Medical Allowance 3,528,000 4,391,000 4,391,000
A0121A Ad-hoc Relief Allowance - 2011 2,646,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 6,969,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,484,000 3,117,000 3,117,000
A0121Z Ad-hoc Relief Allowance - 2014 3,484,000 3,117,000 3,117,000
A0122C Ad-hoc Relief Allowance - 2015 2,903,000 3,193,000
A0120Q Fixed Daily Allowance 25,704,000 18,000,000 18,000,000
A01260 Ration Allowance 2,690,000 2,690,000 2,690,000
A01261 Constabulary Allowance 1,813,000 1,215,000 1,215,000
619
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,364,000 4,364,000 4,479,000
A032 TOTAL COMMUNICATION 229,000 229,000 229,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 927,000 927,000 927,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 905,000 905,000 905,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 200,000 200,000 220,000
A03402 Rent for Office Buildings (Non Transferable) 200,000 200,000 220,000
A038 TOTAL TRANSPORTATION 2,457,000 2,457,000 2,552,000
A03805 Travelling Allowance 222,000 222,000 317,000
002 Gazetted 55,000 55,000 150,000
003 Non-Gazetted 167,000 167,000 167,000
A03807 POL 2,235,000 2,235,000 2,235,000
A039 TOTAL GENERAL 551,000 551,000 551,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 249,000 249,000 249,000
A03953 Investigation Cost 155,000 155,000 155,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 32,000 32,000 32,000
A06103 Cash Awards 32,000 32,000 32,000
011 Rewards 32,000 32,000 32,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 100,000 0
A09601 Machinery & Equipment 0 100,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,787,000 1,887,000 1,725,000
A13001 Transport 1,700,000 1,700,000 1,700,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 75,000 175,000 0
GRAND TOTAL 108,205,000 100,051,000 104,057,000
620
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MJ0021 POLICE RANGE OFFICE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 25,523,000 25,245,000 26,647,000


A011 TOTAL PAY 50 50 7,834,000 8,886,000 10,212,000
A01101 PAY OF OFFICERS 5 5 1,839,000 1,803,000 2,396,000
D053 Deputy Inspector General Police BPS-20 1 1 580,000 580,000 776,000
A075 Assistant Director BPS-17 1 1 416,000 207,000 526,000
I011 Inspector BPS-16 1 1 345,000 416,000 446,000
S062 Senior Scale Stenographer BPS-16 1 1 338,000 407,000 434,000
P069 Prosecuting Inspector BPS-16 1 1 160,000 193,000 214,000
A01151 PAY OF OTHER STAFF 45 45 5,995,000 7,083,000 7,816,000
S121 Sub Inspector BPS-14 1 1 261,000 262,000 262,000
S102 Stenographer BPS-14 1 1 214,000 258,000 218,000
A002 Accountant BPS-14 1 1 207,000 249,000 284,000
S042 Senior Clerk BPS-09 2 2 307,000 370,000 409,000
A135 Assistant Sub Inspector BPS-09 1 1 204,000 246,000 272,000
J018 Junior Clerk/Typist BPS-07 2 2 202,000 243,000 269,000
H006 Head Constable BPS-07 3 3 528,000 636,000 704,000
H007 Head Constable Driver BPS-07 2 2 266,000 321,000 265,000
C090 Constable BPS-05 22 22 2,702,000 3,256,000 3,602,000
C092 Constable Driver BPS-05 6 6 732,000 794,000 1,035,000
N004 Naib Qasid BPS-02 2 2 205,000 247,000 273,000
F019 Follower BPS-02 2 2 167,000 201,000 223,000
A012 TOTAL ALLOWANCES 17,689,000 16,359,000 16,435,000
A012-1 TOTAL REGULAR ALLOWANCES 17,689,000 16,359,000 16,435,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,237,000 1,237,000 1,237,000
A01203 Conveyance Allowance 1,339,000 1,339,000 1,339,000
A01207 Washing Allowance 47,000 47,000 47,000
A01208 Dress Allowance 43,000 43,000 43,000
A0120J ATS Allowance 11,000 11,000 11,000
A0120Q Fixed Daily Allowance 5,612,000 5,612,000 5,612,000
A01210 Risk Allownace 2,495,000 2,495,000 2,495,000
A01211 Hill Allowance (Personal Allowance) 120,000 120,000 120,000
A01217 Medical Allowance 782,000 978,000 978,000
A0121A Ad-hoc Relief Allowance - 2011 614,000 0 0
621
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 1,620,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 839,000 839,000 839,000
A0121Z Ad-hoc Relief Allowance - 2014 839,000 839,000 839,000
A0122C Ad-hoc Relief Allowance - 2015 708,000 784,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01260 Ration Allowance 448,000 448,000 448,000
A01261 Constabulary Allowance 1,621,000 1,621,000 1,621,000
A03 TOTAL OPERATING EXPENSES 3,105,000 3,105,000 2,700,000
A032 TOTAL COMMUNICATION 195,000 195,000 195,000
A03201 Postage & Telegraph 37,000 37,000 37,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 449,000 449,000 449,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 427,000 427,000 427,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 1,705,000 1,705,000 1,300,000
A03805 Travelling Allowance 205,000 205,000 300,000
002 Gazetted 150,000 150,000 200,000
003 Non-Gazetted 55,000 55,000 100,000
A03807 POL 1,500,000 1,500,000 1,000,000
A039 TOTAL GENERAL 756,000 756,000 756,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 100,000 100,000 100,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 450,000 450,000 450,000
A03914 Secret Service Expenditure 100,000 100,000 100,000
A06 TOTAL TRANSFER OF PAYMENTS 150,000 150,000 150,000
A06103 Cash Awards 150,000 150,000 150,000
011 Rewards 150,000 150,000 150,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 0
A09601 Machinery & Equipment 25,000 25,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,367,000 1,317,000 1,225,000
A13001 Transport 1,200,000 1,200,000 1,200,000
A13101 Machinery/Equipment 17,000 17,000 25,000
A13301 Buildings 150,000 100,000 0
GRAND TOTAL 30,170,000 29,842,000 30,722,000
622
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MJ0022 DISTRICT POLICE MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 197,411,000 199,796,000 208,273,000
A011 TOTAL PAY 480 480 65,979,000 78,787,000 86,629,000
A01101 PAY OF OFFICERS 14 14 4,053,000 4,558,000 4,928,000
S070 Senior Superintendent Police BPS-19 0 1 0 492,000 546,000
S070 Senior Superintendent Police BPS-18 1 0 408,000 0 0
A025 Additional Superintendent Police BPS-18 1 1 371,000 447,000 496,000
A052 ASP BPS-17 1 1 371,000 447,000 496,000
D133 DSP BPS-17 2 2 735,000 886,000 870,000
P011 PDSP BPS-17 1 1 372,000 448,000 498,000
I011 Inspector BPS-16 6 6 1,178,000 1,419,000 1,576,000
P069 Prosecuting Inspector BPS-16 2 2 618,000 419,000 446,000
A01151 PAY OF OTHER STAFF 466 466 61,926,000 74,229,000 81,701,000
S121 Sub Inspector BPS-14 22 22 4,493,000 5,414,000 5,607,000
H004 Head Clerk BPS-14 1 1 224,000 270,000 299,000
P072 Prosecuting Sub Inspector BPS-14 2 2 507,000 530,000 551,000
S102 Stenographer BPS-14 1 1 264,000 240,000 284,000
A002 Accountant BPS-14 1 1 210,000 253,000 280,000
S042 Senior Clerk BPS-09 1 1 188,000 150,000 170,000
A135 Assistant Sub Inspector BPS-09 17 17 2,147,000 2,587,000 3,030,000
J018 Junior Clerk/Typist BPS-07 3 3 295,000 355,000 393,000
H006 Head Constable BPS-07 52 52 8,592,000 10,353,000 11,453,000
H007 Head Constable Driver BPS-07 4 4 647,000 625,000 648,000
C090 Constable BPS-05 328 328 41,123,000 49,553,000 54,672,000
C092 Constable Driver BPS-05 14 14 1,546,000 1,863,000 2,061,000
N004 Naib Qasid BPS-01 2 2 246,000 296,000 328,000
F019 Follower BPS-01 18 18 1,444,000 1,740,000 1,925,000
A012 TOTAL ALLOWANCES 131,432,000 121,009,000 121,644,000
A012-1 TOTAL REGULAR ALLOWANCES 131,432,000 121,009,000 121,644,000
A01202 House Rent Allowance 9,270,000 9,270,000 9,270,000
A01203 Conveyance Allowance 11,191,000 11,170,000 11,170,000
A01207 Washing Allowance 523,000 523,000 523,000
A01208 Dress Allowance 201,000 201,000 201,000
A0120J ATS Allowance 70,000 70,000 70,000
A0120Q Fixed Daily Allowance 45,760,000 45,760,000 45,760,000
A01210 Risk Allownace 20,560,000 20,560,000 20,560,000
623
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 561,000 561,000 561,000
A01217 Medical Allowance 5,971,000 5,961,000 5,961,000
A0121A Ad-hoc Relief Allowance - 2011 3,675,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 12,680,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,520,000 6,520,000 6,520,000
A0121Z Ad-hoc Relief Allowance - 2014 6,520,000 6,520,000 6,520,000
A0122C Ad-hoc Relief Allowance - 2015 5,963,000 6,598,000
A01260 Ration Allowance 5,487,000 5,487,000 5,487,000
A01261 Constabulary Allowance 2,443,000 2,443,000 2,443,000
A03 TOTAL OPERATING EXPENSES 7,595,000 7,595,000 7,856,000
A032 TOTAL COMMUNICATION 392,000 392,000 392,000
A03201 Postage & Telegraph 24,000 24,000 24,000
A03202 Telephone & Trunk Call 368,000 368,000 368,000
A033 TOTAL UTILITIES 2,029,000 2,029,000 2,029,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,007,000 2,007,000 2,007,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 4,189,000 4,189,000 4,450,000
A03805 Travelling Allowance 89,000 89,000 350,000
002 Gazetted 66,000 66,000 200,000
003 Non-Gazetted 23,000 23,000 150,000
A03807 POL 4,100,000 4,100,000 4,100,000
A039 TOTAL GENERAL 885,000 885,000 885,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 439,000 439,000 439,000
A03953 Investigation Cost 215,000 215,000 215,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 50,000 50,000 50,000
A06103 Cash Awards 50,000 50,000 50,000
011 Rewards 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,847,000 2,847,000 2,825,000
A13001 Transport 2,800,000 2,800,000 2,800,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 35,000 35,000 0
GRAND TOTAL 207,903,000 210,288,000 219,004,000
624
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
KJ0027 DISTRICT POLICE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 213,305,000 216,712,000 227,739,000


A011 TOTAL PAY 507 507 80,233,000 96,658,000 106,914,000
A01101 PAY OF OFFICERS 11 11 3,025,000 3,622,000 3,996,000
S135 Superintendent Police BPS-18 1 1 357,000 430,000 478,000
P011 PDSP BPS-17 1 1 384,000 440,000 462,000
D064 Deputy Superintendent Police BPS-17 2 2 701,000 845,000 938,000
P069 Prosecuting Inspector BPS-16 2 2 289,000 348,000 387,000
I011 Inspector BPS-16 5 5 1,294,000 1,559,000 1,731,000
A01151 PAY OF OTHER STAFF 496 496 77,208,000 93,036,000 102,918,000
H004 Head Clerk BPS-14 1 1 261,000 315,000 348,000
S121 Sub Inspector BPS-14 17 17 3,604,000 4,343,000 4,804,000
S102 Stenographer BPS-14 1 1 154,000 186,000 205,000
A002 Accountant BPS-14 1 1 207,000 249,000 276,000
S042 Senior Clerk BPS-09 1 1 154,000 186,000 205,000
A135 Assistant Sub Inspector BPS-09 18 18 2,547,000 3,069,000 3,395,000
J018 Junior Clerk/Typist BPS-07 2 2 208,000 251,000 277,000
H006 Head Constable BPS-07 58 58 10,080,000 12,146,000 13,437,000
H007 Head Constable Driver BPS-07 2 2 285,000 343,000 380,000
C090 Constable BPS-05 356 356 52,328,000 63,055,000 69,753,000
C092 Constable Driver BPS-05 16 16 5,360,000 6,459,000 7,145,000
N004 Naib Qasid BPS-02 2 2 216,000 260,000 288,000
F019 Follower BPS-02 21 21 1,804,000 2,174,000 2,405,000
A012 TOTAL ALLOWANCES 133,072,000 120,054,000 120,825,000
A012-1 TOTAL REGULAR ALLOWANCES 133,072,000 120,054,000 120,825,000
A01202 House Rent Allowance 6,435,000 6,435,000 6,435,000
A01203 Conveyance Allowance 12,077,000 12,077,000 12,077,000
A01207 Washing Allowance 556,000 556,000 556,000
A01208 Dress Allowance 161,000 161,000 161,000
A0120J ATS Allowance 70,000 66,000 66,000
A01210 Risk Allownace 21,364,000 21,364,000 21,364,000
A01211 Hill Allowance (Personal Allowance) 1,212,000 1,212,000 1,212,000
A01217 Medical Allowance 7,325,000 9,156,000 9,156,000
A0121A Ad-hoc Relief Allowance - 2011 6,375,000 0 0
625
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 14,961,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 7,870,000 7,490,000 7,490,000
A0121Z Ad-hoc Relief Allowance - 2014 7,870,000 7,490,000 7,490,000
A0122C Ad-hoc Relief Allowance - 2015 7,251,000 8,022,000
A0120Q Fixed Daily Allowance 38,378,000 38,378,000 38,378,000
A01260 Ration Allowance 5,792,000 5,792,000 5,792,000
A01261 Constabulary Allowance 2,626,000 2,626,000 2,626,000
A03 TOTAL OPERATING EXPENSES 7,268,000 7,268,000 7,422,000
A032 TOTAL COMMUNICATION 442,000 442,000 442,000
A03201 Postage & Telegraph 32,000 32,000 32,000
A03202 Telephone & Trunk Call 410,000 410,000 410,000
A033 TOTAL UTILITIES 2,210,000 2,210,000 2,210,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,188,000 2,188,000 2,188,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 175,000
A03402 Rent for Office Buildings (Non Transferable) 150,000 150,000 175,000
A038 TOTAL TRANSPORTATION 3,592,000 3,592,000 3,737,000
A03805 Travelling Allowance 222,000 222,000 367,000
002 Gazetted 55,000 55,000 200,000
003 Non-Gazetted 167,000 167,000 167,000
A03807 POL 3,370,000 3,370,000 3,370,000
A039 TOTAL GENERAL 874,000 874,000 858,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 9,000
A03970 Others 433,000 433,000 433,000
A03953 Investigation Cost 210,000 210,000 210,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 50,000 50,000 50,000
A06103 Cash Awards 50,000 50,000 50,000
011 Rewards 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 3,172,000 3,062,000 2,950,000
A13001 Transport 2,925,000 2,925,000 2,925,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 235,000 125,000 0
GRAND TOTAL 223,795,000 227,092,000 238,161,000
626
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
BB0016 DISTRICT POLICE BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 101,904,000 103,035,000 108,095,000
A011 TOTAL PAY 251 251 36,995,000 44,567,000 49,271,000
A01101 PAY OF OFFICERS 10 10 2,568,000 3,094,000 3,437,000
S135 Superintendent Police BPS-18 1 1 483,000 582,000 646,000
P011 PDSP BPS-17 1 1 342,000 412,000 458,000
D064 Deputy Superintendent Police BPS-17 2 2 342,000 412,000 458,000
P069 Prosecuting Inspector BPS-16 2 2 467,000 563,000 625,000
I011 Inspector BPS-16 4 4 934,000 1,125,000 1,250,000
A01151 PAY OF OTHER STAFF 241 241 34,427,000 41,473,000 45,834,000
H004 Head Clerk BPS-14 1 1 282,000 327,000 337,000
S121 Sub Inspector BPS-14 4 4 756,000 911,000 1,008,000
P072 Prosecuting Sub Inspector BPS-14 2 2 374,000 451,000 499,000
A002 Accountant BPS-14 1 1 214,000 258,000 285,000
S042 Senior Clerk BPS-09 1 1 144,000 174,000 192,000
A135 Assistant Sub Inspector BPS-09 10 10 1,587,000 1,912,000 2,096,000
J018 Junior Clerk/Typist BPS-07 2 2 228,000 275,000 304,000
H006 Head Constable BPS-07 23 23 3,988,000 4,806,000 5,316,000
H007 Head Constable Driver BPS-07 2 2 347,000 418,000 463,000
C090 Constable BPS-05 174 174 24,063,000 28,996,000 32,076,000
C092 Constable Driver BPS-05 10 10 1,376,000 1,658,000 1,834,000
N004 Naib Qasid BPS-01 2 2 236,000 284,000 315,000
F019 Follower BPS-01 9 9 832,000 1,003,000 1,109,000
A012 TOTAL ALLOWANCES 64,909,000 58,468,000 58,824,000
A012-1 TOTAL REGULAR ALLOWANCES 64,909,000 58,468,000 58,824,000
A01202 House Rent Allowance 3,251,000 3,251,000 3,251,000
A01203 Conveyance Allowance 5,913,000 5,913,000 5,913,000
A01207 Washing Allowance 268,000 268,000 268,000
A01208 Dress Allowance 146,000 146,000 146,000
A0120J ATS Allowance 28,000 28,000 28,000
A0120Q Fixed Daily Allowance 18,885,000 18,885,000 18,885,000
A01210 Risk Allownace 10,835,000 10,835,000 10,835,000
A01211 Hill Allowance (Personal Allowance) 571,000 571,000 571,000
A01217 Medical Allowance 3,015,000 3,769,000 3,769,000
A0121A Ad-hoc Relief Allowance - 2011 3,122,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 7,417,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,693,000 3,693,000 3,693,000
A0121Z Ad-hoc Relief Allowance - 2014 3,693,000 3,693,000 3,693,000
A0122C Ad-hoc Relief Allowance - 2015 3,344,000 3,700,000
A01260 Ration Allowance 2,802,000 2,802,000 2,802,000
A01261 Constabulary Allowance 1,270,000 1,270,000 1,270,000
627
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 5,342,000 5,342,000 5,487,000


A032 TOTAL COMMUNICATION 420,000 420,000 420,000
A03201 Postage & Telegraph 20,000 20,000 20,000
A03202 Telephone & Trunk Call 400,000 400,000 400,000
A033 TOTAL UTILITIES 1,223,000 1,223,000 1,223,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,201,000 1,201,000 1,201,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 110,000 110,000 110,000
A03402 Rent for Office Buildings (Non Transferable) 110,000 110,000 110,000
A038 TOTAL TRANSPORTATION 3,022,000 3,022,000 3,167,000
A03805 Travelling Allowance 422,000 422,000 567,000
002 Gazetted 55,000 55,000 200,000
003 Non-Gazetted 367,000 367,000 367,000
A03807 POL 2,600,000 2,600,000 2,600,000
A039 TOTAL GENERAL 567,000 567,000 567,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 300,000 300,000 300,000
A03953 Investigation Cost 120,000 120,000 120,000
A03914 Secret Service Expenditure 15,000 15,000 15,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06103 Cash Awards 30,000 30,000 30,000
011 Rewards 30,000 30,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 25,000 25,000 0
A09601 Machinery & Equipment 25,000 25,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,875,000 1,875,000 1,853,000
A13001 Transport 1,828,000 1,828,000 1,828,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 35,000 35,000 0
GRAND TOTAL 109,176,000 110,307,000 115,465,000
628
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0085 CRIME BRANCH POLICE
A01 TOTAL EMPLOYEES RELATED EXPENSES 32,459,000 32,348,000 33,216,000
A011 TOTAL PAY 65 65 10,808,000 12,771,000 13,534,000
A01101 PAY OF OFFICERS 9 9 2,621,000 3,158,000 3,404,000
A194 AIGP (Crime/Investigation) BPS-19 0 1 0 0 622,000
S135 Superintendent Police BPS-18 1 0 465,000 560,000 0
P011 PDSP BPS-17 1 1 314,000 378,000 420,000
D064 Deputy Superintendent Police BPS-17 1 1 356,000 429,000 476,000
P069 Prosecuting Inspector BPS-16 2 2 307,000 370,000 411,000
I011 Inspector BPS-16 3 3 835,000 1,006,000 1,015,000
S062 Senior Scale Stenographer BPS-16 1 1 344,000 415,000 460,000
A01151 PAY OF OTHER STAFF 56 56 8,187,000 9,613,000 10,130,000
H004 Head Clerk BPS-14 1 1 260,000 313,000 347,000
S121 Sub Inspector BPS-14 6 6 1,323,000 1,594,000 1,764,000
S102 Stenographer BPS-14 2 1 474,000 157,000 167,000
A002 Accountant BPS-14 1 1 267,000 322,000 356,000
S042 Senior Clerk BPS-09 1 2 183,000 418,000 430,000
A135 Assistant Sub Inspector BPS-09 1 1 183,000 221,000 244,000
J018 Junior Clerk/Typist BPS-07 3 3 385,000 371,000 387,000
H006 Head Constable BPS-07 4 4 665,000 793,000 813,000
H007 Head Constable Driver BPS-07 8 8 1,243,000 1,707,000 1,745,000
C090 Constable BPS-05 23 23 2,680,000 3,085,000 3,178,000
N004 Naib Qasid BPS-01 2 2 204,000 246,000 272,000
F019 Follower BPS-01 4 4 320,000 386,000 427,000
A012 TOTAL ALLOWANCES 21,651,000 19,577,000 19,682,000
A012-1 TOTAL REGULAR ALLOWANCES 21,651,000 19,577,000 19,682,000
A01202 House Rent Allowance 1,484,000 1,484,000 1,484,000
A01203 Conveyance Allowance 1,945,000 1,945,000 1,945,000
A01207 Washing Allowance 50,000 50,000 50,000
A01208 Dress Allowance 115,000 115,000 115,000
A0120J ATS Allowance 7,000 7,000 7,000
A0120Q Fixed Daily Allowance 7,632,000 7,571,000 7,571,000
A01210 Risk Allownace 3,372,000 3,358,000 3,358,000
A01211 Hill Allowance (Personal Allowance) 101,000 70,000 70,000
A01217 Medical Allowance 1,034,000 1,262,000 1,262,000
A0121A Ad-hoc Relief Allowance - 2011 876,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,081,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,109,000 1,001,000 1,001,000
A0121Z Ad-hoc Relief Allowance - 2014 1,109,000 1,001,000 1,001,000
A0122C Ad-hoc Relief Allowance - 2015 977,000 1,082,000
A01260 Ration Allowance 523,000 523,000 523,000
A01261 Constabulary Allowance 213,000 213,000 213,000
629
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 3,873,000 3,873,000 3,131,000
A032 TOTAL COMMUNICATION 213,000 213,000 213,000
A03201 Postage & Telegraph 24,000 24,000 24,000
A03202 Telephone & Trunk Call 189,000 189,000 189,000
A033 TOTAL UTILITIES 86,000 86,000 86,000
A03303 Electricity 76,000 76,000 76,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 2,992,000 2,992,000 2,272,000
A03805 Travelling Allowance 772,000 772,000 772,000
002 Gazetted 386,000 386,000 386,000
003 Non-Gazetted 386,000 386,000 386,000
A03807 POL 2,220,000 2,220,000 1,500,000
A039 TOTAL GENERAL 582,000 582,000 560,000
A03901 Stationery 161,000 161,000 161,000
A03902 Printing & Publication 99,000 99,000 99,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 10,000
A03970 Others 135,000 135,000 135,000
A03953 Investigation Cost 135,000 135,000 135,000
A03914 Secret Service Expenditure 20,000 20,000 20,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06103 Cash Awards 30,000 30,000 30,000
011 Rewards 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,302,000 1,302,000 1,020,000
A13001 Transport 1,260,000 1,260,000 1,000,000
A13101 Machinery/Equipment 12,000 12,000 20,000
A13301 Buildings 30,000 30,000 0
GRAND TOTAL 37,664,000 37,553,000 37,397,000
630
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0732 DEPUTY INSPECTOR GENERAL SPECIAL BRANCH/SECURITY

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,731,000 9,727,000 10,020,000


A011 TOTAL PAY 21 21 3,275,000 3,684,000 3,945,000
A01101 PAY OF OFFICERS 1 1 826,000 945,000 981,000
D053 Deputy Inspector General Police BPS-20 1 1 826,000 945,000 981,000
A01151 PAY OF OTHER STAFF 20 20 2,449,000 2,739,000 2,964,000
S102 Stenographer BPS-14 1 1 206,000 248,000 275,000
S121 Sub Inspector BPS-14 1 1 206,000 248,000 310,000
S042 Senior Clerk BPS-09 2 2 286,000 345,000 415,000
J018 Junior Clerk/Typist BPS-07 2 2 254,000 255,000 264,000
H006 Head Constable BPS-07 1 1 127,000 190,000 199,000
C090 Constable BPS-05 8 8 893,000 924,000 956,000
C092 Constable Driver BPS-05 2 2 223,000 188,000 196,000
F019 Follower BPS-01 2 2 169,000 193,000 198,000
N004 Naib Qasid BPS-01 1 1 85,000 148,000 151,000
A012 TOTAL ALLOWANCES 6,456,000 6,043,000 6,075,000
A012-1 TOTAL REGULAR ALLOWANCES 6,456,000 6,043,000 6,075,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 420,000 506,000 506,000
A01203 Conveyance Allowance 460,000 506,000 506,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 14,000 14,000 14,000
A01210 Risk Allownace 1,077,000 1,077,000 1,077,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 298,000 373,000 373,000
A0121A Ad-hoc Relief Allowance - 2011 290,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 626,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 312,000 312,000 312,000
A0121Z Ad-hoc Relief Allowance - 2014 312,000 312,000 312,000
A0122C Ad-hoc Relief Allowance - 2015 296,000 328,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A0120Q Fixed Daily Allowance 2,386,000 2,386,000 2,386,000
A01260 Ration Allowance 137,000 137,000 137,000
A01261 Constabulary Allowance 67,000 67,000 67,000
631
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 2,486,000 2,486,000 2,036,000
A032 TOTAL COMMUNICATION 70,000 70,000 70,000
A03201 Postage & Telegraph 20,000 20,000 20,000
A03202 Telephone & Trunk Call 50,000 50,000 50,000
A033 TOTAL UTILITIES 126,000 126,000 126,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 109,000 109,000 109,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 1,710,000 1,710,000 1,260,000
A03805 Travelling Allowance 210,000 210,000 260,000
002 Gazetted 150,000 150,000 200,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 1,500,000 1,500,000 1,000,000
A039 TOTAL GENERAL 580,000 580,000 580,000
A03901 Stationery 60,000 60,000 60,000
A03902 Printing & Publication 50,000 50,000 50,000
A03905 Newspapers, Periodicals and Books 20,000 20,000 20,000
A03970 Others 450,000 450,000 450,000
A06 TOTAL TRANSFER OF PAYMENTS 10,000 10,000 10,000
A06103 Cash Awards 10,000 10,000 10,000
011 Rewards 10,000 10,000 10,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,200,000 1,200,000 1,200,000
A13001 Transport 1,200,000 1,200,000 1,200,000
GRAND TOTAL 13,427,000 13,423,000 13,266,000
632
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0086 SURVEILLANCE STAFF/SPECIAL BRANCH POLICE

A01 TOTAL EMPLOYEES RELATED EXPENSES 43,549,000 42,721,000 44,289,000


A011 TOTAL PAY 90 90 14,265,000 16,857,000 18,287,000
A01101 PAY OF OFFICERS 6 6 2,036,000 2,453,000 2,724,000
S135 Superintendent Police BPS-18 1 1 445,000 536,000 595,000
D064 Deputy Superintendent Police BPS-17 1 1 372,000 448,000 498,000
I011 Inspector BPS-16 4 4 1,219,000 1,469,000 1,631,000
A01151 PAY OF OTHER STAFF 84 84 12,229,000 14,404,000 15,563,000
S121 Sub Inspector BPS-14 6 6 1,538,000 1,521,000 1,578,000
A135 Assistant Sub Inspector BPS-09 17 17 3,086,000 3,719,000 3,866,000
H006 Head Constable BPS-07 12 12 2,033,000 2,450,000 2,692,000
C090 Constable BPS-05 38 38 4,199,000 5,060,000 5,597,000
F019 Follower BPS-02 11 11 1,373,000 1,654,000 1,830,000
A012 TOTAL ALLOWANCES 29,284,000 25,864,000 26,002,000
A012-1 TOTAL REGULAR ALLOWANCES 29,284,000 25,864,000 26,002,000
A01202 House Rent Allowance 2,176,000 1,964,000 1,964,000
A01203 Conveyance Allowance 2,107,000 2,107,000 2,107,000
A01207 Washing Allowance 103,000 103,000 103,000
A01208 Dress Allowance 116,000 116,000 116,000
A0120J ATS Allowance 6,000 6,000 6,000
A01210 Risk Allownace 4,435,000 4,247,000 4,247,000
A01211 Hill Allowance (Personal Allowance) 215,000 215,000 215,000
A01217 Medical Allowance 1,428,000 1,703,000 1,703,000
A0121A Ad-hoc Relief Allowance - 2011 1,265,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,853,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,595,000 1,362,000 1,362,000
A0121Z Ad-hoc Relief Allowance - 2014 1,595,000 1,362,000 1,362,000
A0122C Ad-hoc Relief Allowance - 2015 1,289,000 1,427,000
A01224 Entertainment Allowance 4,000 4,000 4,000
A0120Q Fixed Daily Allowance 9,974,000 9,974,000 9,974,000
A01260 Ration Allowance 1,046,000 1,046,000 1,046,000
A01261 Constabulary Allowance 366,000 366,000 366,000
A03 TOTAL OPERATING EXPENSES 5,335,000 5,395,000 5,465,000
A032 TOTAL COMMUNICATION 430,000 430,000 430,000
A03201 Postage & Telegraph 40,000 40,000 40,000
A03202 Telephone & Trunk Call 390,000 390,000 390,000
633
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 584,000 584,000 584,000


A03302 Water 40,000 40,000 40,000
A03303 Electricity 534,000 534,000 534,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 150,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 150,000
A038 TOTAL TRANSPORTATION 3,576,000 3,606,000 3,650,000
A03805 Travelling Allowance 1,026,000 1,056,000 1,100,000
002 Gazetted 236,000 236,000 300,000
003 Non-Gazetted 790,000 820,000 800,000
A03807 POL 2,550,000 2,550,000 2,550,000
A039 TOTAL GENERAL 645,000 675,000 651,000
A03901 Stationery 101,000 101,000 101,000
A03902 Printing & Publication 70,000 70,000 70,000
A03905 Newspapers, Periodicals and Books 44,000 44,000 20,000
A03914 Secret Service Expenditure 50,000 80,000 80,000
A03970 Others 380,000 380,000 380,000
A06 TOTAL TRANSFER OF PAYMENTS 70,000 70,000 70,000
A06103 Cash Awards 70,000 70,000 70,000
011 Rewards 70,000 70,000 70,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 160,000 160,000 0
A09601 Machinery & Equipment 160,000 160,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,012,000 2,162,000 1,995,000
A13001 Transport 1,970,000 1,970,000 1,970,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 30,000 180,000 0
GRAND TOTAL 51,126,000 50,508,000 51,819,000
634
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0087 DEPUTY INSPECTOR GENERAL RESERVE/RANGER POLICE

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,441,000 4,412,000 4,679,000


A011 TOTAL PAY 6 6 1,682,000 2,015,000 2,265,000
A01101 PAY OF OFFICERS 1 1 899,000 1,083,000 1,203,000
D053 Deputy Inspector General Police BPS-20 1 1 899,000 1,083,000 1,203,000
A01151 PAY OF OTHER STAFF 5 5 783,000 932,000 1,062,000
S102 Stenographer BPS-14 1 1 268,000 323,000 337,000
A002 Accountant BPS-14 1 1 215,000 259,000 356,000
H007 Head Constable Driver BPS-07 1 1 109,000 131,000 145,000
F019 Follower BPS-02 2 2 191,000 219,000 224,000
A012 TOTAL ALLOWANCES 2,759,000 2,397,000 2,414,000
A012-1 TOTAL REGULAR ALLOWANCES 2,759,000 2,397,000 2,414,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 231,000 231,000 231,000
A01203 Conveyance Allowance 158,000 158,000 158,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120Q Fixed Daily Allowance 784,000 784,000 784,000
A01210 Risk Allownace 513,000 513,000 513,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 175,000 165,000 165,000
A0121A Ad-hoc Relief Allowance - 2011 175,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 329,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 164,000 164,000 164,000
A0121Z Ad-hoc Relief Allowance - 2014 164,000 164,000 164,000
A0122C Ad-hoc Relief Allowance - 2015 152,000 169,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01260 Ration Allowance 13,000 13,000 13,000
A01261 Constabulary Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 2,972,000 2,972,000 2,522,000
A032 TOTAL COMMUNICATION 139,000 139,000 139,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 126,000 126,000 126,000
635
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 227,000 227,000 227,000


A03303 Electricity 217,000 217,000 217,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 1,878,000 1,878,000 1,428,000
A03805 Travelling Allowance 378,000 378,000 428,000
002 Gazetted 150,000 150,000 200,000
003 Non-Gazetted 228,000 228,000 228,000
A03807 POL 1,500,000 1,500,000 1,000,000
A039 TOTAL GENERAL 728,000 728,000 728,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 75,000 75,000 75,000
A03970 Others 450,000 450,000 450,000
A03914 Secret Service Expenditure 100,000 100,000 100,000
A06 TOTAL TRANSFER OF PAYMENTS 180,000 180,000 180,000
A06103 Cash Awards 180,000 180,000 180,000
011 Rewards 180,000 180,000 180,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,392,000 1,342,000 1,025,000
A13001 Transport 1,200,000 1,200,000 1,000,000
A13101 Machinery/Equipment 12,000 12,000 25,000
A13301 Buildings 180,000 130,000 0
GRAND TOTAL 8,985,000 8,906,000 8,406,000
636
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0088 RESERVE POLICE

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,242,682,000 1,243,648,000 1,288,162,000

A011 TOTAL PAY 3302 3302 345,478,000 415,705,000 456,898,000


A01101 PAY OF OFFICERS 25 25 9,015,000 10,508,000 11,003,000
S135 Superintendent Police BPS-18 1 1 573,000 510,000 533,000
D064 Deputy Superintendent Police BPS-17 7 7 2,748,000 3,226,000 3,357,000
A075 Assistant Director BPS-17 1 1 386,000 376,000 399,000
I011 Inspector BPS-16 16 16 5,308,000 6,396,000 6,714,000
A01151 PAY OF OTHER STAFF 3277 3277 336,463,000 405,197,000 445,895,000
H004 Head Clerk BPS-14 1 1 278,000 335,000 371,000
S121 Sub Inspector BPS-14 80 80 20,387,000 24,566,000 26,943,000
S102 Stenographer BPS-14 1 1 253,000 305,000 337,000
A002 Accountant BPS-14 1 1 268,000 323,000 357,000
K008 Khateeb BPS-12 1 1 241,000 190,000 198,000
S042 Senior Clerk BPS-09 3 3 602,000 725,000 790,000
A135 Assistant Sub Inspector BPS-09 82 82 16,761,000 20,197,000 21,946,000
J018 Junior Clerk/Typist BPS-07 3 3 576,000 556,000 571,000
H006 Head Constable BPS-07 236 236 40,000,000 48,200,000 52,676,000
H007 Head Constable Driver BPS-07 44 44 7,341,000 8,846,000 9,786,000
H008 Head Constable(Armourer) BPS-07 2 2 250,000 301,000 333,000
C090 Constable BPS-05 2559 2559 216,000,000 260,280,000 287,928,000
C091 Constable (SG) BPS-05 59 59 9,600,000 11,568,000 12,071,000
F019 Follower BPS-02 166 166 19,050,000 22,955,000 25,394,000
N004 Naib Qasid BPS-02 7 7 885,000 1,066,000 1,150,000
L018 Langary BPS-01 8 8 1,011,000 1,218,000 1,318,000
H001 Hair Dresser BPS-01 8 8 992,000 1,195,000 1,242,000
W011 Washer man BPS-01 8 8 992,000 1,195,000 1,242,000
S148 Sweeper BPS-01 8 8 976,000 1,176,000 1,242,000
A012 TOTAL ALLOWANCES 897,204,000 827,943,000 831,264,000
A012-1 TOTAL REGULAR ALLOWANCES 897,204,000 827,943,000 831,264,000
A01202 House Rent Allowance 55,000,000 55,000,000 55,000,000
A01203 Conveyance Allowance 78,000,000 78,000,000 78,000,000
A01207 Washing Allowance 3,630,000 3,630,000 3,630,000
A01208 Dress Allowance 346,000 346,000 346,000
A0120J ATS Allowance 446,000 446,000 446,000
A0120Q Fixed Daily Allowance 355,000,000 355,000,000 355,000,000
A01210 Risk Allownace 123,900,000 123,900,000 123,900,000
637
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 6,305,000 6,305,000 6,305,000
A01217 Medical Allowance 40,210,000 50,263,000 50,263,000
A0121A Ad-hoc Relief Allowance - 2011 41,300,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 69,126,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 34,314,000 34,314,000 34,314,000
A0121Z Ad-hoc Relief Allowance - 2014 34,314,000 34,314,000 34,314,000
A0122C Ad-hoc Relief Allowance - 2015 31,222,000 34,543,000
A01260 Ration Allowance 37,490,000 37,490,000 37,490,000
A01261 Constabulary Allowance 17,823,000 17,713,000 17,713,000
A03 TOTAL OPERATING EXPENSES 16,534,000 22,934,000 15,838,000
A032 TOTAL COMMUNICATION 468,000 468,000 468,000
A03201 Postage & Telegraph 34,000 34,000 34,000
A03202 Telephone & Trunk Call 434,000 434,000 434,000
A033 TOTAL UTILITIES 4,140,000 4,140,000 3,419,000
A03302 Water 72,000 72,000 72,000
A03303 Electricity 4,008,000 4,008,000 3,287,000
A03304 Hot & Cold Weather Charges 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 10,526,000 16,526,000 10,551,000
A03805 Travelling Allowance 3,762,000 9,762,000 3,787,000
002 Gazetted 275,000 1,275,000 300,000
003 Non-Gazetted 3,287,000 8,287,000 3,287,000
016 Transportation of Constabulary 200,000 200,000 200,000
A03807 POL 6,764,000 6,764,000 6,764,000
A039 TOTAL GENERAL 1,400,000 1,800,000 1,400,000
A03901 Stationery 242,000 442,000 242,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03918 Expenditure on Independence Day 500,000 500,000 500,000
A03970 Others 516,000 716,000 516,000
A06 TOTAL TRANSFER OF PAYMENTS 100,000 100,000 100,000
A06103 Cash Awards 100,000 100,000 100,000
011 Rewards 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 6,358,000 5,608,000 4,600,000
A13001 Transport 4,570,000 4,920,000 4,570,000
A13101 Machinery/Equipment 23,000 23,000 30,000
A13301 Buildings 1,765,000 665,000 0
GRAND TOTAL 1,265,674,000 1,272,290,000 1,308,700,000
638
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0089 RANGERS POLICE
A01 TOTAL EMPLOYEES RELATED EXPENSES 569,686,000 575,634,000 598,816,000
A011 TOTAL PAY 1532 1532 172,974,000 208,433,000 229,947,000
A01101 PAY OF OFFICERS 9 9 2,856,000 3,441,000 3,821,000
S135 Superintendent Police BPS-18 1 1 464,000 559,000 621,000
D064 Deputy Superintendent Police BPS-17 1 1 356,000 429,000 476,000
I011 Inspector BPS-16 7 7 2,036,000 2,453,000 2,724,000
A01151 PAY OF OTHER STAFF 1523 1523 170,118,000 204,992,000 226,126,000
H004 Head Clerk BPS-14 1 1 237,000 286,000 316,000
S121 Sub Inspector BPS-14 41 41 9,286,000 11,190,000 12,031,000
A002 Accountant BPS-14 1 1 237,000 286,000 316,000
S042 Senior Clerk BPS-09 1 1 163,000 196,000 217,000
A135 Assistant Sub Inspector BPS-09 34 34 6,204,000 7,476,000 8,160,000
J018 Junior Clerk/Typist BPS-07 2 2 181,000 218,000 241,000
H008 Head Constable(Armourer) BPS-07 106 106 17,650,000 21,268,000 23,344,000
H007 Head Constable Driver BPS-07 31 31 5,280,000 6,362,000 7,038,000
C090 Constable BPS-05 1169 1169 119,646,000 144,173,000 159,488,000
N004 Naib Qasid BPS-02 2 2 184,000 222,000 245,000
F019 Follower BPS-02 135 135 11,050,000 13,315,000 14,730,000
A012 TOTAL ALLOWANCES 396,712,000 367,201,000 368,869,000
A012-1 TOTAL REGULAR ALLOWANCES 396,712,000 367,201,000 368,869,000
A01202 House Rent Allowance 25,230,000 25,230,000 25,230,000
A01203 Conveyance Allowance 34,230,000 34,230,000 34,230,000
A01207 Washing Allowance 1,635,000 1,635,000 1,635,000
A01208 Dress Allowance 137,000 137,000 137,000
A0120J ATS Allowance 106,000 106,000 106,000
A0120Q Fixed Daily Allowance 144,981,000 144,981,000 144,981,000
A01210 Risk Allownace 59,746,000 59,746,000 59,746,000
A01211 Hill Allowance (Personal Allowance) 1,866,000 1,866,000 1,866,000
A01217 Medical Allowance 18,420,000 23,025,000 23,025,000
A0121A Ad-hoc Relief Allowance - 2011 15,248,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 34,500,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 17,115,000 17,115,000 17,115,000
A0121Z Ad-hoc Relief Allowance - 2014 17,115,000 17,115,000 17,115,000
A0122C Ad-hoc Relief Allowance - 2015 15,632,000 17,300,000
A01233 Unattractive Area Allowance (Karnah Allow) 1,200,000 1,200,000 1,200,000
A01260 Ration Allowance 17,200,000 17,200,000 17,200,000
A01261 Constabulary Allowance 7,983,000 7,983,000 7,983,000
639
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 5,801,000 6,077,000 5,832,000


A032 TOTAL COMMUNICATION 216,000 216,000 216,000
A03201 Postage & Telegraph 37,000 37,000 37,000
A03202 Telephone & Trunk Call 179,000 179,000 179,000
A033 TOTAL UTILITIES 1,870,000 1,870,000 1,870,000
A03303 Electricity 1,820,000 1,820,000 1,820,000
A03304 Hot & Cold Weather Charges 50,000 50,000 50,000
A038 TOTAL TRANSPORTATION 2,819,000 3,095,000 2,850,000
A03805 Travelling Allowance 769,000 1,045,000 800,000
002 Gazetted 181,000 181,000 200,000
003 Non-Gazetted 488,000 764,000 500,000
016 Transportation of Constabulary 100,000 100,000 100,000
A03807 POL 2,050,000 2,050,000 2,050,000
A039 TOTAL GENERAL 896,000 896,000 896,000
A03901 Stationery 101,000 101,000 101,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 660,000 660,000 660,000
A06 TOTAL TRANSFER OF PAYMENTS 50,000 50,000 50,000
A06103 Cash Awards 50,000 50,000 50,000
011 Rewards 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,803,000 2,777,000 2,536,000
A13001 Transport 2,516,000 2,516,000 2,516,000
A13101 Machinery/Equipment 12,000 12,000 20,000
A13301 Buildings 275,000 249,000 0
GRAND TOTAL 578,340,000 584,538,000 607,234,000
640
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 PROVINCIAL POLICE
MZ0090 POLICE TRAINING SCHOOL
A01 TOTAL EMPLOYEES RELATED EXPENSES 23,887,000 23,354,000 24,307,000
A011 TOTAL PAY 53 53 7,452,000 8,697,000 9,578,000
A01101 PAY OF OFFICERS 3 3 959,000 1,156,000 1,283,000
S194 Senior Superintendent Police/Principal BPS-19 0 1 0 0 471,000
S135 Superintendent Police BPS-18 1 0 352,000 424,000 0
P011 PDSP BPS-17 1 1 300,000 362,000 401,000
I011 Inspector BPS-16 1 1 307,000 370,000 411,000
A01151 PAY OF OTHER STAFF 50 50 6,493,000 7,541,000 8,295,000
H004 Head Clerk BPS-14 1 1 268,000 323,000 357,000
S121 Sub Inspector BPS-14 4 4 763,000 919,000 1,017,000
A002 Accountant BPS-14 1 1 215,000 259,000 287,000
S042 Senior Clerk BPS-09 1 1 173,000 208,000 231,000
A135 Assistant Sub Inspector BPS-09 4 4 630,000 759,000 840,000
Q003 Qari BPS-09 1 1 68,000 82,000 91,000
J018 Junior Clerk/Typist BPS-07 1 1 92,000 111,000 123,000
H006 Head Constable BPS-07 7 7 1,020,000 1,229,000 1,360,000
H007 Head Constable Driver BPS-07 3 3 745,000 615,000 631,000
C090 Constable BPS-05 11 11 1,042,000 1,256,000 1,389,000
N004 Naib Qasid BPS-02 1 1 78,000 94,000 104,000
F019 Follower BPS-02 15 15 1,399,000 1,686,000 1,865,000
A012 TOTAL ALLOWANCES 16,435,000 14,657,000 14,729,000
A012-1 TOTAL REGULAR ALLOWANCES 16,435,000 14,657,000 14,729,000
A01202 House Rent Allowance 1,118,000 1,118,000 1,118,000
A01203 Conveyance Allowance 1,389,000 1,339,000 1,339,000
A01207 Washing Allowance 36,000 36,000 36,000
A01208 Dress Allowance 43,000 43,000 43,000
A0120J ATS Allowance 3,000 3,000 3,000
A0120Q Fixed Daily Allowance 5,904,000 5,904,000 5,904,000
A01210 Risk Allownace 2,493,000 2,493,000 2,493,000
A01211 Hill Allowance (Personal Allowance) 65,000 65,000 65,000
A01217 Medical Allowance 813,000 1,003,000 1,003,000
A0121A Ad-hoc Relief Allowance - 2011 604,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,540,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 960,000 736,000 736,000
A0121Z Ad-hoc Relief Allowance - 2014 960,000 736,000 736,000
A0122C Ad-hoc Relief Allowance - 2015 674,000 746,000
A01260 Ration Allowance 374,000 374,000 374,000
A01261 Constabulary Allowance 133,000 133,000 133,000
641
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,947,000 1,947,000 2,076,000


A032 TOTAL COMMUNICATION 80,000 80,000 80,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 645,000 645,000 645,000
A03303 Electricity 635,000 635,000 635,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 696,000 696,000 786,000
A03805 Travelling Allowance 110,000 110,000 200,000
002 Gazetted 55,000 55,000 100,000
003 Non-Gazetted 55,000 55,000 100,000
A03807 POL 586,000 586,000 586,000
A039 TOTAL GENERAL 526,000 526,000 565,000
A03901 Stationery 110,000 110,000 110,000
A03902 Printing & Publication 11,000 11,000 50,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 390,000 390,000 390,000
016 Passing Out Ceremony 390,000 390,000 390,000
A06 TOTAL TRANSFER OF PAYMENTS 50,000 50,000 50,000
A06103 Cash Awards 50,000 50,000 50,000
011 Rewards 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 790,000 870,000 768,000
A13001 Transport 748,000 748,000 748,000
A13101 Machinery/Equipment 12,000 12,000 20,000
A13301 Buildings 30,000 110,000 0
GRAND TOTAL 26,674,000 26,221,000 27,201,000
642
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY POLICE
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,607,609,000 3,661,878,000 3,802,617,000
A011 TOTAL PAY 9077 9077 1,086,395,000 1,372,968,000 1,503,033,000
A01101 PAY OF OFFICERS 224 224 73,225,000 86,948,000 94,748,000
A01151 PAY OF OTHER STAFF 8853 8853 1,013,170,000 1,286,020,000 1,408,285,000
A012 TOTAL ALLOWANCES 2,521,214,000 2,288,910,000 2,299,584,000
A012-1 TOTAL REGULAR ALLOWANCES 2,521,183,000 2,288,879,000 2,299,553,000
A01201 Senior Post Allowance 120,000 120,000 120,000
A01202 House Rent Allowance 150,705,000 152,372,000 152,487,000
A01203 Conveyance Allowance 215,925,000 211,617,000 211,622,000
A01207 Washing Allowance 10,281,000 9,634,000 9,634,000
A01208 Dress Allowance 2,837,000 2,834,000 2,834,000
A0120J ATS Allowance 1,318,000 1,310,000 1,310,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 849,000 821,000 821,000
A0120Q Fixed Daily Allowance 911,084,000 895,183,000 895,183,000
A0120X Ad-hoc Allowance - 2010 1,970,000 1,933,000 1,933,000
A01210 Risk Allownace 368,780,000 368,172,000 368,172,000
A01211 Hill Allowance (Personal Allowance) 16,184,000 15,967,000 15,967,000
A01217 Medical Allowance 118,320,000 144,111,000 144,111,000
A0121A Ad-hoc Relief Allowance - 2011 107,029,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 229,988,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 115,594,000 113,905,000 113,905,000
A0121Z Ad-hoc Relief Allowance - 2014 115,594,000 113,905,000 113,905,000
A0122C Ad-hoc Relief Allowance - 2015 0 103,275,000 113,829,000
A01224 Entertainment Allowance 59,000 59,000 59,000
A01226 Computer Allowance 9,000 9,000 9,000
A01233 Unattractive Area Allowance (Karnah Allow) 2,400,000 2,400,000 2,400,000
A01236 Deputation Allowance 1,628,000 1,580,000 1,580,000
A01247 Ehtasab Allowance 1,627,000 1,627,000 1,627,000
A01260 Ration Allowance 100,556,000 100,469,000 100,469,000
A01261 Constabulary Allowance 48,326,000 47,576,000 47,576,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 31,000 31,000 31,000
A01271 Overtime Allowance 30,000 30,000 30,000
A01272 Night Duty Allowance 1,000 1,000 1,000
A03 TOTAL OPERATING EXPENSES 191,707,000 198,702,000 195,583,000
A032 TOTAL COMMUNICATION 7,162,000 7,825,000 7,832,000
A03201 Postage & Telegraph 667,000 697,000 682,000
A03202 Telephone & Trunk Call 6,495,000 7,128,000 7,150,000
A033 TOTAL UTILITIES 43,473,000 43,364,000 32,523,000
A03302 Water 724,000 724,000 604,000
A03303 Electricity 42,339,000 42,230,000 31,509,000
A03304 Hot & Cold Weather Charges 410,000 410,000 410,000
A034 TOTAL OCCUPANCY COSTS 3,836,000 3,932,000 4,613,000
A03402 Rent for Office Buildings (Non Transferable) 3,836,000 3,932,000 4,613,000
643
KC21009 (07)
HOME (POLICE)
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 79,698,000 85,244,000 80,517,000
A03801 Training Expenses (Non Transferable) 1,500,000 87,000 500,000
A03805 Travelling Allowance 16,555,000 23,641,000 21,382,000
002 Gazetted 3,643,000 5,423,000 7,714,000
003 Non-Gazetted 12,612,000 17,918,000 13,368,000
016 Transportation of Constabulary 300,000 300,000 300,000
A03807 POL 61,643,000 61,516,000 58,635,000
A039 TOTAL GENERAL 57,538,000 58,337,000 70,098,000
A03901 Stationery 3,007,000 3,297,000 3,007,000
A03902 Printing & Publication 2,978,000 2,994,000 3,017,000
A03905 Newspapers, Periodicals and Books 684,000 684,000 554,000
A03906 Uniform & Liveries 23,001,000 23,001,000 43,002,000
A03914 Secret Service Expenditure 2,500,000 2,530,000 2,550,000
001 Secret Service Expenditure 1,100,000 1,130,000 1,150,000
003 Home Minister 800,000 800,000 800,000
004 Home Secretary 600,000 600,000 600,000
A03918 Expenditure on Independence Day 500,000 500,000 500,000
A03953 Investigation Cost 1,700,000 1,700,000 1,700,000
A03954 Ordnance Store (Ammunition) (Non-Transferable) 14,000,000 14,000,000 6,600,000
A03963 Feeding/Diet/Food Charges 30,000 30,000 30,000
A03970 Others 9,138,000 9,601,000 9,138,000
001 Others 8,653,000 9,116,000 8,653,000
016 Passing Out Ceremony 390,000 390,000 390,000
017 Clothing & Utensils 20,000 20,000 20,000
063 Wireless License Frequency Fee 75,000 75,000 75,000
A05 Grants, Subisidies and Writeoffs of Loans/Advances/Others 0 2,000,000 0
A05270 To Others 0 2,000,000 0
018 Police Welfare Fund 0 2,000,000 0
A06 TOTAL TRANSFER OF PAYMENTS 3,510,000 3,718,000 3,510,000
A06103 Cash Awards 2,450,000 2,650,000 2,450,000
011 Rewards 1,850,000 2,050,000 1,850,000
012 Awards 600,000 600,000 600,000
A06301 Entertainment & Gifts 1,060,000 1,068,000 1,060,000
001 Entertainment Charges 60,000 68,000 60,000
015 Delegations 1,000,000 1,000,000 1,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 51,035,000 52,850,000 960,000
A09103 Land & Buildings - Office Buildings (Land Compensation) 10,000 10,000 10,000
A09601 Machinery & Equipment 51,025,000 52,840,000 950,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 66,756,000 70,022,000 57,980,000
A13001 Transport 60,210,000 62,357,000 51,437,000
A13101 Machinery/Equipment 1,586,000 1,646,000 1,543,000
A13301 Buildings 4,960,000 6,019,000 5,000,000
GRAND TOTAL 3,920,617,000 3,989,170,000 4,060,650,000
645
GRANT NO. 10
KC21010 (08)
JAILS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0092 DEPUTY INSPECTOR GENERAL JAILS 11,694,000 11,847,000 7,307,000

MZ0093 SUPERINTENDENT JAIL MUZAFFARABAD 19,537,000 20,918,000 22,064,000

BG0028 SUPERINTENDENT JAIL BAGH 9,903,000 10,074,000 10,498,000

PO0034 SUPERINTENDENT JAIL RAWALAKOT 11,693,000 11,902,000 12,409,000

SJ0018 SUPERINTENDENT JAIL SUDHNOTI 14,701,000 14,639,000 15,590,000

KJ0028 SUPERINTENDENT JAIL KOTLI 21,204,000 21,272,000 21,931,000

MJ0023 SUPERINTENDENT JAIL MIRPUR 27,916,000 28,328,000 29,248,000

BB0326 SUPERINTENDENT JAIL BHIMBER 8,982,000 8,380,000 9,303,000

TOTAL 125,630,000 127,360,000 128,350,000


646
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
MZ0092 DEPUTY INSPECTOR GENERAL JAILS

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,471,000 5,482,000 5,912,000


A011 TOTAL PAY 15 15 2,547,000 2,971,000 3,387,000
A01101 PAY OF OFFICERS 3 3 930,000 996,000 1,226,000
D051 Deputy Inspector General (Jails) BPS-19 1 1 439,000 536,000 569,000
S062 Senior Scale Stenographer BPS-16 1 1 307,000 235,000 409,000
D063 Deputy Superintendent BPS-16 1 1 184,000 225,000 248,000
A01151 PAY OF OTHER STAFF 12 12 1,617,000 1,975,000 2,161,000
H004 Head Clerk BPS-14 1 1 275,000 336,000 367,000
A145 Assistant/Accountant BPS-14 1 1 188,000 230,000 255,000
S113 Storekeeper BPS-07 1 1 171,000 209,000 228,000
J018 Junior Clerk/Typist BPS-07 2 2 254,000 310,000 339,000
H019 Head Warder/Orderly BPS-07 1 1 148,000 181,000 197,000
D128 Driver BPS-04 2 2 248,000 303,000 331,000
N004 Naib Qasid BPS-01 3 3 269,000 328,000 359,000
C061 Chowkidar BPS-01 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 2,924,000 2,511,000 2,525,000
A012-1 TOTAL REGULAR ALLOWANCES 2,924,000 2,511,000 2,525,000
A01202 House Rent Allowance 396,000 396,000 396,000
A01203 Conveyance Allowance 388,000 388,000 388,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 647,000 647,000 647,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 229,000 286,000 286,000
A0121A Ad-hoc Relief Allowance - 2011 194,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 510,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 255,000 255,000 255,000
A0121Z Ad-hoc Relief Allowance - 2014 255,000 255,000 255,000
A0122C Ad-hoc Relief Allowance - 2015 234,000 248,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01260 Ration Allowance 14,000 14,000 14,000
647
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 4,099,000 4,161,000 1,231,000


A032 TOTAL COMMUNICATION 65,000 102,000 95,000
A03201 Postage & Telegraph 7,000 17,000 10,000
A03202 Telephone & Trunk Call 58,000 85,000 85,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 406,000 431,000 406,000
A03805 Travelling Allowance 163,000 188,000 163,000
002 Gazetted 112,000 112,000 112,000
003 Non-Gazetted 51,000 76,000 51,000
A03807 POL 243,000 243,000 243,000
A039 TOTAL GENERAL 3,611,000 3,611,000 713,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 11,000 11,000 8,000
A03906 Liveries for Warders/Driver 202,000 202,000 202,000
A03970 Others 224,000 224,000 224,000
001 Others 74,000 74,000 74,000
017 Clothing & Utensils 150,000 150,000 150,000
A03954 Ordnance Store (Ammunition) (One Time) 2,895,000 2,895,000 0
A03954 Ordnance Store (Ammunition) 200,000 200,000 200,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,960,000 1,960,000 0
A09601 Machinery & Equipment (One Time) 1,960,000 1,960,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 164,000 244,000 164,000
A13001 Transport 164,000 244,000 164,000
GRAND TOTAL 11,694,000 11,847,000 7,307,000
648
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
MZ0093 SUPERINTENDENT JAIL MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,796,000 14,177,000 14,834,000


A011 TOTAL PAY 51 51 5,803,000 7,263,000 7,870,000
A01101 PAY OF OFFICERS 1 1 267,000 580,000 604,000
S169 Superintendent Jail BPS-18 1 1 267,000 580,000 604,000
A01151 PAY OF OTHER STAFF 50 50 5,536,000 6,683,000 7,266,000
A136 Assistant Superintendent BPS-14 2 2 456,000 557,000 608,000
S037 Senior Accounts Clerk BPS-09 1 1 165,000 201,000 220,000
Q003 Qari BPS-09 1 1 243,000 297,000 324,000
J018 Junior Clerk/Typist BPS-07 1 1 114,000 139,000 152,000
S113 Storekeeper BPS-07 1 1 137,000 167,000 183,000
H018 Head Warder BPS-07 2 2 277,000 338,000 369,000
J021 Junior Dispenser BPS-09 1 1 168,000 205,000 224,000
S137 Supervisor BPS-05 1 1 91,000 111,000 121,000
G009 Ghaba Baff BPS-05 1 1 132,000 86,000 90,000
W009 Warder BPS-05 32 31 3,047,000 3,720,000 3,902,000
F009 Female Warder BPS-05 2 2 239,000 292,000 319,000
P036 Plumber BPS-05 0 1 0 0 130,000
D128 Driver BPS-04 1 1 113,000 138,000 151,000
M042 Moharrir BPS-02 1 1 86,000 105,000 115,000
N004 Naib Qasid BPS-01 1 1 101,000 123,000 135,000
S148 Sweeper BPS-01 2 2 167,000 204,000 223,000
A012 TOTAL ALLOWANCES 7,993,000 6,914,000 6,964,000
A012-1 TOTAL REGULAR ALLOWANCES 7,993,000 6,914,000 6,964,000
A01202 House Rent Allowance 999,000 999,000 999,000
A01203 Conveyance Allowance 1,256,000 1,256,000 1,256,000
A01207 Washing Allowance 48,000 48,000 48,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,492,000 1,492,000 1,492,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 720,000 900,000 900,000
A0121A Ad-hoc Relief Allowance - 2011 508,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,160,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 580,000 519,000 519,000
A0121Z Ad-hoc Relief Allowance - 2014 580,000 519,000 519,000
A0122C Ad-hoc Relief Allowance - 2015 531,000 581,000
A01234 Training Allowance 4,000 4,000 4,000
A01243 Special Allowance for Jail Doctor 80,000 80,000 80,000
A01260 Ration Allowance 312,000 312,000 312,000
A01267 Jail Warden Allowance 226,000 226,000 226,000
649
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 5,544,000 6,544,000 6,424,000


A032 TOTAL COMMUNICATION 22,000 22,000 22,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 1,261,000 1,674,000 1,517,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,044,000 1,457,000 1,300,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A03305 POL for Generator 200,000 200,000 200,000
A038 TOTAL TRANSPORTATION 220,000 220,000 300,000
A03805 Travelling Allowance 87,000 87,000 167,000
002 Gazetted 61,000 61,000 61,000
003 Non-Gazetted 26,000 26,000 26,000
003 Non-Gazetted (One Time) 0 0 80,000
A03807 POL 133,000 133,000 133,000
A039 TOTAL GENERAL 4,041,000 4,628,000 4,585,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 37,000 37,000 37,000
018 Transfer of Prisoners/Fire Control 37,000 37,000 37,000
A03963 Feeding/Diet/Food Charges 3,962,000 4,549,000 4,500,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 0 609,000
A09601 Machinery & Equipment (Wirless System) 0 0 609,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 197,000 197,000 197,000
A13001 Transport 147,000 147,000 147,000
A13303 Other Buildings 50,000 50,000 50,000
GRAND TOTAL 19,537,000 20,918,000 22,064,000
650
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
BG0028 SUPERINTENDENT JAIL BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,234,000 7,445,000 7,821,000


A011 TOTAL PAY 28 28 3,094,000 3,778,000 4,127,000
A01101 PAY OF OFFICERS 1 1 401,000 490,000 537,000
S169 Superintendent Jail BPS-17 1 1 401,000 490,000 537,000
A01151 PAY OF OTHER STAFF 27 27 2,693,000 3,288,000 3,590,000
A136 Assistant Superintendent BPS-14 1 1 173,000 211,000 231,000
Q003 Qari BPS-09 1 1 135,000 165,000 180,000
S113 Storekeeper BPS-07 1 1 114,000 139,000 152,000
J018 Junior Clerk/Typist BPS-07 1 1 148,000 181,000 197,000
W009 Warder BPS-05 17 17 1,593,000 1,945,000 2,123,000
F009 Female Warder BPS-05 2 2 189,000 231,000 252,000
D128 Driver BPS-04 1 1 101,000 123,000 135,000
M042 Moharrir BPS-02 1 1 88,000 107,000 117,000
N004 Naib Qasid BPS-01 1 1 68,000 83,000 91,000
S148 Sweeper BPS-01 1 1 84,000 103,000 112,000

A012 TOTAL ALLOWANCES 4,140,000 3,667,000 3,694,000

A012-1 TOTAL REGULAR ALLOWANCES 4,140,000 3,667,000 3,694,000


A01202 House Rent Allowance 368,000 368,000 368,000
A01203 Conveyance Allowance 703,000 703,000 703,000
A01207 Washing Allowance 26,000 26,000 26,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 806,000 806,000 806,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 420,000 525,000 525,000
A0121A Ad-hoc Relief Allowance - 2011 241,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 620,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 310,000 310,000 310,000
A0121Z Ad-hoc Relief Allowance - 2014 310,000 310,000 310,000
A0122C Ad-hoc Relief Allowance - 2015 283,000 310,000
A01234 Training Allowance 3,000 3,000 3,000
A01243 Special Allowance for Jail Doctor 50,000 50,000 50,000
A01260 Ration Allowance 160,000 160,000 160,000
A01267 Jail Warden Allowance 116,000 116,000 116,000
651
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 2,472,000 2,459,000 2,480,000


A032 TOTAL COMMUNICATION 22,000 19,000 26,000
A03201 Postage & Telegraph 6,000 3,000 6,000
A03202 Telephone & Trunk Call 16,000 16,000 20,000
A033 TOTAL UTILITIES 785,000 785,000 783,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 766,000 766,000 766,000
A03304 Hot & Cold Weather Charges 7,000 7,000 5,000
A038 TOTAL TRANSPORTATION 216,000 206,000 216,000
A03805 Travelling Allowance 83,000 78,000 83,000
002 Gazetted 55,000 50,000 55,000
003 Non-Gazetted 28,000 28,000 28,000
A03807 POL 133,000 128,000 133,000
A039 TOTAL GENERAL 1,449,000 1,449,000 1,455,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 28,000 28,000 28,000
018 Transfer of Prisoners/Fire Control 28,000 28,000 28,000
A03963 Feeding/Diet/Food Charges 1,380,000 1,380,000 1,380,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 197,000 170,000 197,000
A13001 Transport 147,000 140,000 147,000
A13303 Other Buildings 50,000 30,000 50,000
GRAND TOTAL 9,903,000 10,074,000 10,498,000
652
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
PO0034 SUPERINTENDENT JAIL RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,641,000 7,870,000 8,264,000


A011 TOTAL PAY 28 28 3,255,000 3,975,000 4,341,000
A01101 PAY OF OFFICERS 1 1 343,000 419,000 459,000
S169 Superintendent Jail BPS-17 1 1 343,000 419,000 459,000
A01151 PAY OF OTHER STAFF 27 27 2,912,000 3,556,000 3,882,000
A136 Assistant Superintendent BPS-14 1 1 166,000 203,000 221,000
Q003 Qari BPS-09 1 1 135,000 165,000 180,000
S113 Storekeeper BPS-07 1 1 110,000 134,000 147,000
J018 Junior Clerk/Typist BPS-07 1 1 137,000 167,000 183,000
W009 Warder BPS-05 17 17 1,815,000 2,216,000 2,419,000
F009 Female Warder BPS-05 2 2 161,000 197,000 215,000
D128 Driver BPS-04 1 1 132,000 161,000 176,000
M042 Moharrir BPS-02 1 1 88,000 107,000 117,000
N004 Naib Qasid BPS-01 1 1 84,000 103,000 112,000
S148 Sweeper BPS-01 1 1 84,000 103,000 112,000
A012 TOTAL ALLOWANCES 4,386,000 3,895,000 3,923,000
A012-1 TOTAL REGULAR ALLOWANCES 4,386,000 3,895,000 3,923,000
A01202 House Rent Allowance 552,000 552,000 552,000
A01203 Conveyance Allowance 703,000 703,000 703,000
A01207 Washing Allowance 25,000 25,000 25,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 807,000 807,000 807,000
A01211 Hill Allowance (Personal Allowance) 9,000 9,000 9,000
A01217 Medical Allowance 412,000 515,000 515,000
A0121A Ad-hoc Relief Allowance - 2011 242,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 650,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 325,000 325,000 325,000
A0121Z Ad-hoc Relief Allowance - 2014 325,000 325,000 325,000
A0122C Ad-hoc Relief Allowance - 2015 298,000 326,000
A01234 Training Allowance 3,000 3,000 3,000
A01243 Special Allowance for Jail Doctor 55,000 55,000 55,000
A01260 Ration Allowance 160,000 160,000 160,000
A01267 Jail Warden Allowance 116,000 116,000 116,000
653
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 3,855,000 3,935,000 3,995,000


A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 14,000 14,000 14,000
A033 TOTAL UTILITIES 855,000 855,000 852,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 835,000 835,000 835,000
A03304 Hot & Cold Weather Charges 8,000 8,000 5,000
A034 TOTAL OCCUPANCY COSTS 100,000 287,000 287,000
A03402 Rent for Office Buildings 100,000 287,000 287,000
A038 TOTAL TRANSPORTATION 210,000 103,000 160,000
A03805 Travelling Allowance 77,000 57,000 77,000
002 Gazetted 55,000 35,000 55,000
003 Non-Gazetted 22,000 22,000 22,000
A03807 POL 133,000 46,000 83,000
A039 TOTAL GENERAL 2,670,000 2,670,000 2,676,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 28,000 28,000 28,000
018 Transfer of Prisoners/Fire Control 28,000 28,000 28,000
A03963 Feeding/Diet/Food Charges 2,600,000 2,600,000 2,600,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 197,000 97,000 150,000
A13001 Transport 147,000 47,000 100,000
A13303 Other Buildings 50,000 50,000 50,000
GRAND TOTAL 11,693,000 11,902,000 12,409,000
654
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
SJ0018 SUPERINTENDENT JAIL SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,858,000 11,166,000 11,744,000


A011 TOTAL PAY 40 40 4,754,000 5,804,000 6,341,000
A01101 PAY OF OFFICERS 1 1 372,000 454,000 498,000
S169 Superintendent Jail BPS-17 1 1 372,000 454,000 498,000
A01151 PAY OF OTHER STAFF 39 39 4,382,000 5,350,000 5,843,000
A136 Assistant Superintendent BPS-14 2 2 324,000 396,000 432,000
S037 Senior Accounts Clerk BPS-09 1 1 148,000 181,000 197,000
Q003 Qari BPS-09 1 1 237,000 289,000 316,000
J018 Junior Clerk/Typist BPS-07 1 1 83,000 101,000 111,000
S113 Storekeeper BPS-07 1 1 122,000 149,000 163,000
H018 Head Warder BPS-07 2 2 320,000 391,000 427,000
J021 Junior Dispenser BPS-09 1 1 204,000 249,000 272,000
W009 Warder BPS-05 23 23 2,196,000 2,681,000 2,927,000
F009 Female Warder BPS-05 2 2 267,000 326,000 356,000
D128 Driver BPS-04 1 1 146,000 178,000 195,000
M042 Moharrir BPS-02 1 1 68,000 83,000 91,000
N004 Naib Qasid BPS-01 1 1 84,000 103,000 112,000
S148 Sweeper BPS-01 2 2 183,000 223,000 244,000
A012 TOTAL ALLOWANCES 6,104,000 5,362,000 5,403,000
A012-1 TOTAL REGULAR ALLOWANCES 6,104,000 5,362,000 5,403,000
A01202 House Rent Allowance 523,000 523,000 523,000
A01203 Conveyance Allowance 957,000 957,000 957,000
A01207 Washing Allowance 37,000 37,000 37,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,249,000 1,249,000 1,249,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 588,000 735,000 735,000
A0121A Ad-hoc Relief Allowance - 2011 374,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 950,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 475,000 475,000 475,000
A0121Z Ad-hoc Relief Allowance - 2014 475,000 475,000 475,000
A0122C Ad-hoc Relief Allowance - 2015 435,000 476,000
A01234 Training Allowance 3,000 3,000 3,000
A01243 Special Allowance for Jail Doctor 50,000 50,000 50,000
A01260 Ration Allowance 230,000 230,000 230,000
A01267 Jail Warden Allowance 165,000 165,000 165,000
655
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 3,646,000 3,326,000 3,649,000
A032 TOTAL COMMUNICATION 29,000 23,000 29,000
A03201 Postage & Telegraph 8,000 8,000 8,000
A03202 Telephone & Trunk Call 21,000 15,000 21,000
A033 TOTAL UTILITIES 1,133,000 819,000 1,130,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,113,000 799,000 1,113,000
A03304 Hot & Cold Weather Charges 8,000 8,000 5,000
A038 TOTAL TRANSPORTATION 214,000 214,000 214,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 26,000 26,000 26,000
A03807 POL 133,000 133,000 133,000
A039 TOTAL GENERAL 2,270,000 2,270,000 2,276,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 28,000 28,000 28,000
018 Transfer of Prisoners/Fire Control 28,000 28,000 28,000
A03963 Feeding/Diet/Food Charges 2,200,000 2,200,000 2,200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 197,000 147,000 197,000
A13001 Transport 147,000 97,000 147,000
A13303 Other Buildings 50,000 50,000 50,000
GRAND TOTAL 14,701,000 14,639,000 15,590,000
656
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
KJ0028 SUPERINTENDENT JAIL KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,617,000 12,955,000 13,608,000


A011 TOTAL PAY 45 45 5,511,000 6,730,000 7,337,000
A01101 PAY OF OFFICERS 1 1 416,000 508,000 557,000
S169 Superintendent Jail BPS-17 1 1 416,000 508,000 557,000
A01151 PAY OF OTHER STAFF 44 44 5,095,000 6,222,000 6,780,000
A136 Assistant Superintendent BPS-14 2 2 368,000 449,000 485,000
S037 Senior Accounts Clerk BPS-09 1 1 121,000 148,000 161,000
Q003 Qari BPS-09 1 1 201,000 245,000 268,000
J018 Junior Clerk/Typist BPS-07 1 1 129,000 158,000 172,000
S113 Storekeeper BPS-07 1 1 129,000 158,000 172,000
H018 Head Warder BPS-07 2 2 304,000 371,000 405,000
J021 Junior Dispenser BPS-09 1 1 131,000 160,000 175,000
S137 Supervisor BPS-05 1 1 154,000 188,000 205,000
W009 Warder BPS-05 27 27 2,790,000 3,407,000 3,713,000
F009 Female Warder BPS-05 2 2 282,000 344,000 376,000
D128 Driver BPS-04 1 1 75,000 92,000 100,000
M042 Moharrir BPS-02 1 1 124,000 151,000 165,000
N004 Naib Qasid BPS-01 2 2 197,000 241,000 263,000
S148 Sweeper BPS-01 1 1 90,000 110,000 120,000
A012 TOTAL ALLOWANCES 7,106,000 6,225,000 6,271,000
A012-1 TOTAL REGULAR ALLOWANCES 7,106,000 6,225,000 6,271,000
A01202 House Rent Allowance 582,000 582,000 582,000
A01203 Conveyance Allowance 1,119,000 1,119,000 1,119,000
A01207 Washing Allowance 41,000 41,000 41,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,500,000 1,500,000 1,500,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01217 Medical Allowance 666,000 833,000 833,000
A0121A Ad-hoc Relief Allowance - 2011 451,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,102,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 551,000 551,000 551,000
A0121Z Ad-hoc Relief Allowance - 2014 551,000 551,000 551,000
A0122C Ad-hoc Relief Allowance - 2015 505,000 551,000
A01234 Training Allowance 3,000 3,000 3,000
A01243 Special Allowance for Jail Doctor 50,000 50,000 50,000
A01260 Ration Allowance 263,000 263,000 263,000
A01267 Jail Warden Allowance 189,000 189,000 189,000
657
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 8,440,000 8,170,000 8,176,000


A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 8,000 8,000 8,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
A033 TOTAL UTILITIES 2,133,000 2,133,000 2,133,000
A03302 Water 42,000 42,000 42,000
A03303 Electricity 2,087,000 2,087,000 2,087,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRANSPORTATION 220,000 220,000 220,000
A03805 Travelling Allowance 87,000 87,000 87,000
002 Gazetted 61,000 61,000 61,000
003 Non-Gazetted 26,000 26,000 26,000
A03807 POL 133,000 133,000 133,000
A039 TOTAL GENERAL 6,060,000 5,790,000 5,796,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 48,000 48,000 48,000
018 Transfer of Prisoners/Fire Control 48,000 48,000 48,000
A03963 Feeding/Diet/Food Charges 5,970,000 5,700,000 5,700,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 147,000 147,000 147,000
A13001 Transport 147,000 147,000 147,000
GRAND TOTAL 21,204,000 21,272,000 21,931,000
658
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
MJ0023 SUPERINTENDENT JAIL MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 15,303,000 15,715,000 16,627,000


A011 TOTAL PAY 55 56 6,478,000 7,909,000 8,767,000
A01101 PAY OF OFFICERS 2 2 579,000 707,000 775,000
S169 Superintendent Jail BPS-17 1 1 358,000 437,000 479,000
D146 Deputy Superintendent Jail BPS-16 1 1 221,000 270,000 296,000
A01151 PAY OF OTHER STAFF 53 54 5,899,000 7,202,000 7,992,000
A136 Assistant Superintendent BPS-14 2 2 324,000 396,000 432,000
S037 Senior Accounts Clerk BPS-09 1 1 225,000 275,000 300,000
Q003 Qari BPS-09 1 1 105,000 128,000 140,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 96,000 105,000
S113 Storekeeper BPS-07 1 1 79,000 96,000 105,000
H018 Head Warder BPS-07 2 2 339,000 414,000 452,000
J021 Junior Dispenser BPS-09 1 1 172,000 210,000 229,000
S137 Supervisor BPS-05 1 1 132,000 161,000 176,000
W009 Warder BPS-05 36 35 3,598,000 4,393,000 4,666,000
F009 Female Warder BPS-05 2 2 286,000 349,000 381,000
P036 Plumber BPS-05 0 1 0 0 130,000
D128 Driver BPS-04 1 1 166,000 203,000 221,000
M042 Moharrir BPS-02 1 1 127,000 155,000 169,000
P036 Plumber BPS-01 0 1 0 0 130,000
N004 Naib Qasid BPS-01 1 1 105,000 128,000 140,000
S148 Sweeper BPS-01 2 2 162,000 198,000 216,000
A012 TOTAL ALLOWANCES 8,825,000 7,806,000 7,860,000
A012-1 TOTAL REGULAR ALLOWANCES 8,825,000 7,806,000 7,860,000
A01202 House Rent Allowance 1,070,000 1,070,000 1,070,000
A01203 Conveyance Allowance 1,383,000 1,383,000 1,383,000
A01207 Washing Allowance 55,000 55,000 55,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,724,000 1,724,000 1,724,000
A01211 Hill Allowance (Personal Allowance) 48,000 48,000 48,000
A01217 Medical Allowance 802,000 1,003,000 1,002,000
A0121A Ad-hoc Relief Allowance - 2011 517,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 648,000 648,000 648,000
A0121Z Ad-hoc Relief Allowance - 2014 648,000 648,000 648,000
A0122C Ad-hoc Relief Allowance - 2015 593,000 648,000
A01234 Training Allowance 50,000 50,000 50,000
A01260 Ration Allowance 336,000 336,000 336,000
A01267 Jail Warden Allowance 244,000 244,000 244,000
659
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 12,466,000 12,466,000 12,474,000


A032 TOTAL COMMUNICATION 34,000 34,000 34,000
A03201 Postage & Telegraph 8,000 8,000 8,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 2,132,000 2,132,000 2,134,000
A03302 Water 42,000 42,000 42,000
A03303 Electricity 2,087,000 2,087,000 2,087,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 214,000 214,000 214,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 26,000 26,000 26,000
A03807 POL 133,000 133,000 133,000
A039 TOTAL GENERAL 10,086,000 10,086,000 10,092,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03970 Others 44,000 44,000 44,000
018 Transfer of Prisoners/Fire Control 44,000 44,000 44,000
A03963 Feeding/Diet/Food Charges 10,000,000 10,000,000 10,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 147,000 147,000 147,000
A13001 Transport 147,000 147,000 147,000
GRAND TOTAL 27,916,000 28,328,000 29,248,000
660
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
03 PUBLIC ORDER & SAFETY AFFAIRS
034 PRISON ADMINISTRATION & OPERATION
0341 PRISON ADMINISTRARION & OPERATION
034101 JAILS & CONVICT SETTLEMENT
BB0326 SUPERINTENDENT JAIL BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,762,000 5,603,000 6,147,000


A011 TOTAL PAY 22 22 2,446,000 2,680,000 3,196,000
A01101 PAY OF OFFICERS 2 2 435,000 357,000 572,000
S169 Superintendent Jail BPS-17 1 1 214,000 87,000 276,000
D146 Deputy Superintendent Jail BPS-16 1 1 221,000 270,000 296,000
A01151 PAY OF OTHER STAFF 20 20 2,011,000 2,323,000 2,624,000
A136 Assistant Superintendent BPS-14 1 1 217,000 265,000 289,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 129,000 141,000
S113 Storekeeper BPS-07 1 1 148,000 48,000 150,000
H018 Head Warder BPS-07 1 1 175,000 214,000 233,000
D101 Dispenser BPS-09 1 1 90,000 110,000 120,000
W009 Warder BPS-05 10 10 925,000 1,129,000 1,230,000
F009 Female Warder BPS-05 2 2 148,000 181,000 192,000
D128 Driver BPS-04 1 1 72,000 88,000 96,000
M042 Moharrir BPS-02 1 1 66,000 81,000 88,000
N004 Naib Qasid BPS-01 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 3,316,000 2,923,000 2,951,000
A012-1 TOTAL REGULAR ALLOWANCES 3,316,000 2,923,000 2,951,000
A01202 House Rent Allowance 310,000 310,000 310,000
A01203 Conveyance Allowance 589,000 589,000 589,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 634,000 634,000 634,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 318,000 398,000 398,000
A0121A Ad-hoc Relief Allowance - 2011 200,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 490,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 245,000 245,000 245,000
A0121Z Ad-hoc Relief Allowance - 2014 245,000 245,000 245,000
A0122C Ad-hoc Relief Allowance - 2015 217,000 245,000
A01234 Training Allowance 50,000 50,000 50,000
A01243 Special Allowance for Jail Doctor 20,000 20,000 20,000
A01260 Ration Allowance 111,000 111,000 111,000
A01267 Jail Warden Allowance 79,000 79,000 79,000
661
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 3,098,000 2,707,000 3,034,000


A032 TOTAL COMMUNICATION 29,000 5,000 29,000
A03201 Postage & Telegraph 8,000 5,000 8,000
A03202 Telephone & Trunk Call 21,000 0 21,000
A033 TOTAL UTILITIES 401,000 401,000 403,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 348,000 348,000 348,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 143,000 93,000 143,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 25,000 25,000 25,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 98,000 48,000 98,000
A039 TOTAL GENERAL 2,525,000 2,208,000 2,459,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 3,000 3,000 7,000
A03906 Liveries for Warders/Driver 1,000 1,000 2,000
A03963 Feeding/Diet/Food Charges 2,478,000 2,161,000 2,400,000
A03970 Others 28,000 28,000 28,000
018 Transfer of Prisoners/Fire Control 28,000 28,000 28,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 122,000 70,000 122,000
A13001 Transport 122,000 70,000 122,000
GRAND TOTAL 8,982,000 8,380,000 9,303,000
662
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY JAILS
A01 TOTAL EMPLOYEES RELATED EXPENSES 78,682,000 80,413,000 84,957,000
A011 TOTAL PAY 284 285 33,888,000 41,110,000 45,366,000
A01101 PAY OF OFFICERS 12 12 3,743,000 4,511,000 5,228,000
A01151 PAY OF OTHER STAFF 272 273 30,145,000 36,599,000 40,138,000
A012 TOTAL ALLOWANCES 44,794,000 39,303,000 39,591,000
A012-1 TOTAL REGULAR ALLOWANCES 44,794,000 39,303,000 39,591,000
A01202 House Rent Allowance 4,800,000 4,800,000 4,800,000
A01203 Conveyance Allowance 7,098,000 7,098,000 7,098,000
A01207 Washing Allowance 257,000 257,000 257,000
A01208 Dress Allowance 26,000 26,000 26,000
A0120X Ad-hoc Allowance - 2010 8,859,000 8,859,000 8,859,000
A01211 Hill Allowance (Personal Allowance) 168,000 168,000 168,000
A01217 Medical Allowance 4,155,000 5,195,000 5,194,000
A0121A Ad-hoc Relief Allowance - 2011 2,727,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 6,778,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,389,000 3,328,000 3,328,000
A0121Z Ad-hoc Relief Allowance - 2014 3,389,000 3,328,000 3,328,000
A0122C Ad-hoc Relief Allowance - 2015 0 3,096,000 3,385,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01234 Training Allowance 116,000 116,000 116,000
A01243 Special Allowance for Jail Doctor 305,000 305,000 305,000
A01260 Ration Allowance 1,586,000 1,586,000 1,586,000
A01267 Jail Warden Allowance 1,135,000 1,135,000 1,135,000
A03 TOTAL OPERATING EXPENSES 43,620,000 43,768,000 41,463,000
A032 TOTAL COMMUNICATION 248,000 252,000 282,000
A03201 Postage & Telegraph 57,000 61,000 60,000
A03202 Telephone & Trunk Call 191,000 191,000 222,000
A033 TOTAL UTILITIES 8,717,000 8,816,000 8,969,000
A03302 Water 194,000 194,000 194,000
A03303 Electricity 8,280,000 8,379,000 8,536,000
A03304 Hot & Cold Weather Charges 43,000 43,000 39,000
A03305 POL for Generator 200,000 200,000 200,000
A034 TOTAL OCCUPANCY COSTS 100,000 287,000 287,000
A03402 Rent for Office Buildings 100,000 287,000 287,000
663
KC21010 (08)
JAILS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 1,843,000 1,701,000 1,873,000
A03805 Travelling Allowance 704,000 704,000 784,000
002 Gazetted 479,000 454,000 479,000
003 Non-Gazetted 225,000 250,000 305,000
A03807 POL 1,139,000 997,000 1,089,000
A039 TOTAL GENERAL 32,712,000 32,712,000 30,052,000
A03901 Stationery 247,000 247,000 247,000
A03902 Printing & Publication 38,000 38,000 87,000
A03905 Newspapers, Periodicals and Books 68,000 68,000 57,000
A03906 Liveries for Warders/Driver 209,000 209,000 216,000
A03954 Ordnance Store (Ammunition) 3,095,000 3,095,000 200,000
A03963 Feeding/Diet/Food Charges 28,590,000 28,590,000 28,780,000
A03970 Others 465,000 465,000 465,000
001 Others 74,000 74,000 74,000
017 Clothing & Utensils 150,000 150,000 150,000
018 Transfer of Prisoners/Fire Control 241,000 241,000 241,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,960,000 1,960,000 609,000
A09601 Machinery & Equipment 1,960,000 1,960,000 609,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,368,000 1,219,000 1,321,000
A13001 Transport 1,168,000 1,039,000 1,121,000
A13303 Other Buildings 200,000 180,000 200,000
GRAND TOTAL 125,630,000 127,360,000 128,350,000
665
GRANT NO. 11
KC21011 (09)
CIVIL DEFENCE
BUDGET REVISED BUDGET
DDO ESTIMATES ESTIMATES ESTIMATES
DDO NAME
CODE 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0094 DIRECTOR GENERAL CIVIL DEFENCE 22,058,000 23,401,000 23,581,000
MZ0095 ASSISTANT DIRECTOR CIVIL DEFENCE MUZAFFARABAD 7,691,000 7,914,000 8,049,000
NM0015 ASSISTANT DIRECTOR CIVIL DEFENCE NEELUM 4,334,000 4,583,000 4,654,000
BG0029 ASSISTANT DIRECTOR CIVIL DEFENCE BAGH 4,781,000 5,071,000 5,151,000
HV0317 ASSISTANT DIRECTOR CIVIL DEFENCE HAVELI 3,214,000 3,391,000 3,440,000
PO0035 ASSISTANT DIRECTOR CIVIL DEFENCE RAWALAKOT 7,757,000 8,200,000 8,338,000
SJ0224 ASSISTANT DIRECTOR CIVIL DEFENCE SUDHNOTI 6,415,000 6,957,000 6,923,000
KJ0029 ASSISTANT DIRECTOR CIVIL DEFENCE KOTLI 11,880,000 12,597,000 12,792,000
MJ0024 DEPUTY DIRECTOR CIVIL DEFENCE MIRPUR 13,557,000 14,350,000 14,569,000
BB0325 ASSISTANT DIRECTOR CIVIL DEFENCE BHIMBER 6,543,000 6,486,000 6,593,000
TOTAL 88,230,000 92,950,000 94,090,000
666
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
MZ0094 DIRECTOR GENERAL CIVIL DEFENCE

A01 TOTAL EMPLOYEES RELATED EXPENSES 18,558,000 19,901,000 20,220,000


A011 TOTAL PAY 54 54 8,522,000 11,079,000 11,376,000
A01101 PAY OF OFFICERS 9 9 3,404,000 4,424,000 4,554,000
D081 Director General BPS-20 1 1 728,000 946,000 974,000
D073 Director BPS-19 1 1 670,000 871,000 896,000
D026 Deputy Director BPS-18 1 1 537,000 698,000 719,000
A075 Assistant Director BPS-17 2 2 528,000 686,000 706,000
S129 Superintendent BPS-17 1 1 288,000 374,000 385,000
W010 Warning Officer BPS-16 1 1 250,000 325,000 335,000
S062 Senior Scale Stenographer BPS-16 1 1 249,000 324,000 333,000
C084 Computer Operator BPS-16 1 1 154,000 200,000 206,000
A01151 PAY OF OTHER STAFF 45 45 5,118,000 6,655,000 6,822,000
H004 Head Clerk BPS-14 1 1 107,000 139,000 143,000
C078 Communicator BPS-14 1 1 107,000 139,000 143,000
P035 Plotter BPS-14 1 1 231,000 300,000 308,000
C038 Chief Instructor BPS-14 2 2 243,000 316,000 324,000
S102 Stenographer BPS-14 3 3 622,000 809,000 829,000
A002 Accountant BPS-14 1 1 166,000 216,000 221,000
S037 Senior Accounts Clerk BPS-09 1 1 187,000 243,000 249,000
S042 Senior Clerk BPS-09 3 3 495,000 644,000 660,000
J018 Junior Clerk/Typist BPS-07 3 3 341,000 443,000 455,000
S113 Storekeeper BPS-07 1 1 83,000 108,000 111,000
T016 Telephone Operator BPS-05 1 1 95,000 124,000 127,000
M002 Machine Operator BPS-05 1 1 144,000 187,000 192,000
D128 Driver BPS-04 10 10 777,000 1,010,000 1,034,000
N004 Naib Qasid BPS-01 12 12 1,225,000 1,593,000 1,633,000
C061 Chowkidar BPS-01 3 3 190,000 247,000 253,000
S148 Sweeper BPS-01 1 1 105,000 137,000 140,000
A012 TOTAL ALLOWANCES 10,036,000 8,822,000 8,844,000
A012-1 TOTAL REGULAR ALLOWANCES 10,036,000 8,822,000 8,844,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,415,000 1,415,000 1,415,000
A01203 Conveyance Allowance 1,412,000 1,412,000 1,412,000
A01207 Washing Allowance 20,000 20,000 20,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 2,254,000 2,254,000 2,254,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
667
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 900,000 1,125,000 1,125,000
A0121A Ad-hoc Relief Allowance - 2011 630,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,604,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 852,000 834,000 834,000
A0121Z Ad-hoc Relief Allowance - 2014 852,000 834,000 834,000
A0122C Ad-hoc Relief Allowance - 2015 831,000 853,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A03 TOTAL OPERATING EXPENSES 2,672,000 2,672,000 2,691,000
A032 TOTAL COMMUNICATION 164,000 164,000 164,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 158,000 158,000 158,000
A033 TOTAL UTILITIES 333,000 333,000 333,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 316,000 316,000 316,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 540,000 540,000 540,000
A03402 Rent for Office Buildings (Non Transferable) 540,000 540,000 540,000
A038 TOTAL TRANSPORTATION 1,343,000 1,343,000 1,343,000
A03801 Training/Demonstration (Awards) 100,000 100,000 100,000
A03805 Travelling Allowance 553,000 553,000 553,000
002 Gazetted 288,000 288,000 288,000
003 Non-Gazetted 265,000 265,000 265,000
A03807 POL 690,000 690,000 690,000
A039 GENERAL TOTAL 292,000 292,000 311,000
A03901 Stationery 53,000 53,000 53,000
A03902 Printing & Publication 11,000 11,000 20,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 10,000 10,000 20,000
A03970 Others 193,000 193,000 193,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 20,000
A06301 Entertainment Charges 23,000 23,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 805,000 805,000 650,000
A13001 Transport 805,000 805,000 650,000
GRAND TOTAL 22,058,000 23,401,000 23,581,000
668
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
MZ0095 ASSISTANT DIRECTOR CIVIL DEFENCE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,435,000 6,658,000 6,778,000


A011 TOTAL PAY 22 22 2,898,000 3,593,000 3,704,000
A01101 PAY OF OFFICERS 1 1 314,000 408,000 420,000
A075 Assistant Director BPS-17 1 1 314,000 408,000 420,000
A01151 PAY OF OTHER STAFF 21 21 2,584,000 3,185,000 3,284,000
B023 Bomb Disposal Commander BPS-15 1 1 224,000 291,000 299,000
C038 Chief Instructor BPS-14 1 1 230,000 299,000 307,000
B025 Bomb Disposal Technician BPS-12 2 2 222,000 151,000 168,000
S037 Senior Accounts Clerk BPS-09 1 1 170,000 221,000 227,000
I019 Instructor BPS-08 2 2 245,000 319,000 327,000
J018 Junior Clerk/Typist BPS-07 2 2 231,000 300,000 308,000
R014 Rescue Leader BPS-06 1 1 132,000 172,000 176,000
S113 Storekeeper BPS-05 1 1 119,000 118,000 123,000
R015 Rescuer BPS-05 2 2 197,000 256,000 263,000
D128 Driver BPS-04 3 3 347,000 451,000 463,000
N004 Naib Qasid BPS-01 3 3 337,000 438,000 449,000
B024 Bomb Disposal Helper BPS-01 1 1 68,000 88,000 91,000
C061 Chowkidar BPS-01 1 1 62,000 81,000 83,000
A012 TOTAL ALLOWANCES 3,537,000 3,065,000 3,074,000
A012-1 TOTAL REGULAR ALLOWANCES 3,537,000 3,065,000 3,074,000
A01202 House Rent Allowance 445,000 445,000 445,000
A01203 Conveyance Allowance 592,000 592,000 592,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 763,000 763,000 763,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 325,000 406,000 406,000
A0121A Ad-hoc Relief Allowance - 2011 230,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 580,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 290,000 284,000 284,000
A0121Z Ad-hoc Relief Allowance - 2014 290,000 284,000 284,000
A0122C Ad-hoc Relief Allowance - 2015 269,000 278,000
A03 TOTAL OPERATING EXPENSES 1,040,000 1,040,000 1,055,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
669
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 72,000 72,000 75,000


A03303 Electricity 70,000 70,000 70,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 456,000 456,000 456,000
A03402 Rent for Office Buildings (Non Transferable) 456,000 456,000 456,000
A038 TOTAL TRANSPORTATION 389,000 389,000 389,000
A03805 Travelling Allowance 131,000 131,000 131,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 258,000 258,000 258,000
A039 GENERAL TOTAL 91,000 91,000 103,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 2,000 2,000 6,000
A03970 Others 46,000 46,000 46,000
019 Public Prize 46,000 46,000 46,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 216,000 216,000 216,000
A13001 Transport 216,000 216,000 216,000
GRAND TOTAL 7,691,000 7,914,000 8,049,000
670
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
NM0015 ASSISTANT DIRECTOR CIVIL DEFENCE NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,632,000 3,881,000 3,943,000


A011 TOTAL PAY 12 12 1,680,000 2,184,000 2,242,000
A01101 PAY OF OFFICERS 1 1 372,000 484,000 498,000
A075 Assistant Director BPS-17 1 1 372,000 484,000 498,000
A01151 PAY OF OTHER STAFF 11 11 1,308,000 1,700,000 1,744,000
B023 Bomb Disposal Commander BPS-15 1 1 199,000 259,000 265,000
C038 Chief Instructor BPS-14 1 1 202,000 263,000 269,000
I019 Instructor BPS-08 1 1 78,000 101,000 104,000
J018 Junior Clerk/Typist BPS-07 2 2 298,000 387,000 397,000
R015 Rescuer BPS-05 1 1 94,000 122,000 125,000
D128 Driver BPS-04 1 1 98,000 127,000 131,000
B024 Bomb Disposal Helper BPS-01 1 1 80,000 104,000 107,000
N004 Naib Qasid BPS-01 2 2 179,000 233,000 239,000
C061 Chowkidar BPS-01 1 1 80,000 104,000 107,000
A012 TOTAL ALLOWANCES 1,952,000 1,697,000 1,701,000
A012-1 TOTAL REGULAR ALLOWANCES 1,952,000 1,697,000 1,701,000
A01202 House Rent Allowance 195,000 195,000 195,000
A01203 Conveyance Allowance 287,000 287,000 287,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 450,000 450,000 450,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 185,000 231,000 231,000
A0121A Ad-hoc Relief Allowance - 2011 129,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 336,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 168,000 168,000 168,000
A0121Z Ad-hoc Relief Allowance - 2014 168,000 168,000 168,000
A0122C Ad-hoc Relief Allowance - 2015 164,000 168,000
A01233 Unattractive Area Allowance (Karnah Allow) 14,000 14,000 14,000
A03 TOTAL OPERATING EXPENSES 552,000 552,000 561,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
671
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 81,000 81,000 81,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 156,000 156,000 156,000
A03402 Rent for Office Buildings (Non Transferable) 156,000 156,000 156,000
A038 TOTAL TRANSPORTATION 224,000 224,000 224,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 143,000 143,000 143,000
A039 GENERAL TOTAL 59,000 59,000 68,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 35,000 35,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 150,000 150,000 150,000
A13001 Transport 150,000 150,000 150,000
GRAND TOTAL 4,334,000 4,583,000 4,654,000
672
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
BG0029 ASSISTANT DIRECTOR CIVIL DEFENCE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,268,000 4,558,000 4,632,000


A011 TOTAL PAY 13 13 2,015,000 2,619,000 2,687,000
A01101 PAY OF OFFICERS 1 1 386,000 502,000 516,000
A075 Assistant Director BPS-17 1 1 386,000 502,000 516,000
A01151 PAY OF OTHER STAFF 12 12 1,629,000 2,117,000 2,171,000
B023 Bomb Disposal Commander BPS-15 1 1 199,000 259,000 265,000
C038 Chief Instructor BPS-14 1 1 217,000 282,000 289,000
S037 Senior Accounts Clerk BPS-09 1 1 187,000 243,000 249,000
I019 Instructor BPS-08 2 2 253,000 329,000 337,000
J018 Junior Clerk/Typist BPS-07 2 2 254,000 330,000 339,000
S113 Storekeeper BPS-05 1 1 141,000 183,000 188,000
N004 Naib Qasid BPS-01 3 3 308,000 400,000 411,000
C061 Chowkidar BPS-01 1 1 70,000 91,000 93,000
A012 TOTAL ALLOWANCES 2,253,000 1,939,000 1,945,000
A012-1 TOTAL REGULAR ALLOWANCES 2,253,000 1,939,000 1,945,000
A01202 House Rent Allowance 193,000 193,000 193,000
A01203 Conveyance Allowance 364,000 364,000 364,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 511,000 511,000 511,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 200,000 250,000 250,000
A0121A Ad-hoc Relief Allowance - 2011 154,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 402,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 201,000 199,000 199,000
A0121Z Ad-hoc Relief Allowance - 2014 201,000 199,000 199,000
A0122C Ad-hoc Relief Allowance - 2015 196,000 202,000
A03 TOTAL OPERATING EXPENSES 413,000 413,000 444,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 60,000 60,000 60,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 120,000 120,000 120,000
A03402 Rent for Office Buildings (Non Transferable) 120,000 120,000 120,000
673
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 146,000 146,000 169,000
A03805 Travelling Allowance 94,000 94,000 94,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 39,000 39,000 39,000
A03807 POL 52,000 52,000 75,000
A039 GENERAL TOTAL 55,000 55,000 63,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03970 Others 32,000 32,000 32,000
019 Public Prize 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 100,000 100,000 75,000
A13001 Transport 100,000 100,000 75,000
GRAND TOTAL 4,781,000 5,071,000 5,151,000
674
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
HV0317 ASSISTANT DIRECTOR CIVIL DEFENCE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,648,000 2,825,000 2,866,000


A011 TOTAL PAY 10 10 1,180,000 1,535,000 1,573,000
A01101 PAY OF OFFICERS 1 1 214,000 278,000 286,000
A075 Assistant Director BPS-17 1 1 214,000 278,000 286,000
A01151 PAY OF OTHER STAFF 9 9 966,000 1,257,000 1,287,000
B023 Bomb Disposal Commander BPS-15 1 1 115,000 150,000 153,000
C038 Chief Instructor BPS-14 1 1 202,000 263,000 269,000
I019 Instructor BPS-08 1 1 141,000 183,000 188,000
J018 Junior Clerk/Typist BPS-07 1 1 107,000 139,000 143,000
R015 Rescuer BPS-05 1 1 91,000 118,000 121,000
D128 Driver BPS-04 1 1 75,000 98,000 100,000
B024 Bomb Disposal Helper BPS-01 1 1 66,000 86,000 88,000
N004 Naib Qasid BPS-01 1 1 103,000 134,000 137,000
C061 Chowkidar BPS-01 1 1 66,000 86,000 88,000
A012 TOTAL ALLOWANCES 1,468,000 1,290,000 1,293,000
A012-1 TOTAL REGULAR ALLOWANCES 1,468,000 1,290,000 1,293,000
A01202 House Rent Allowance 166,000 166,000 166,000
A01203 Conveyance Allowance 278,000 278,000 278,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 300,000 300,000 300,000
A01217 Medical Allowance 150,000 188,000 188,000
A0121A Ad-hoc Relief Allowance - 2011 95,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 236,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 118,000 118,000 118,000
A0121Z Ad-hoc Relief Allowance - 2014 118,000 118,000 118,000
A0122C Ad-hoc Relief Allowance - 2015 115,000 118,000
A03 TOTAL OPERATING EXPENSES 466,000 466,000 499,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 60,000 60,000 60,000
A03303 Electricity 55,000 55,000 55,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
675
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 175,000 175,000 175,000


A03402 Rent for Office Buildings (Non Transferable) 175,000 175,000 175,000
A038 TOTAL TRANSPORTATION 147,000 147,000 170,000
A03805 Travelling Allowance 95,000 95,000 95,000
002 Gazetted 55,000 55,000 55,000
003 Non-Gazetted 40,000 40,000 40,000
A03807 POL 52,000 52,000 75,000
A039 GENERAL TOTAL 52,000 52,000 62,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 29,000 29,000 29,000
019 Public Prize 29,000 29,000 29,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 100,000 100,000 75,000
A13001 Transport 100,000 100,000 75,000
GRAND TOTAL 3,214,000 3,391,000 3,440,000
676
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
PO0035 ASSISTANT DIRECTOR CIVIL DEFENCE RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,050,000 7,493,000 7,620,000
A011 TOTAL PAY 24 24 3,227,000 4,179,000 4,297,000
A01101 PAY OF OFFICERS 1 1 343,000 446,000 459,000
A075 Assistant Director BPS-17 1 1 343,000 446,000 459,000
A01151 PAY OF OTHER STAFF 23 23 2,884,000 3,733,000 3,838,000
B023 Bomb Disposal Commander BPS-15 1 1 241,000 313,000 321,000
C038 Chief Instructor BPS-14 1 1 209,000 256,000 272,000
B025 Bomb Disposal Technician BPS-12 2 2 252,000 328,000 336,000
S037 Senior Accounts Clerk BPS-09 1 1 176,000 229,000 235,000
I019 Instructor BPS-08 4 4 451,000 586,000 601,000
J018 Junior Clerk/Typist BPS-07 4 4 474,000 616,000 632,000
S113 Storekeeper BPS-05 1 1 91,000 118,000 121,000
D128 Driver BPS-04 2 2 210,000 273,000 280,000
N004 Naib Qasid BPS-01 5 5 561,000 729,000 748,000
C061 Chowkidar BPS-01 2 2 219,000 285,000 292,000
A012 TOTAL ALLOWANCES 3,823,000 3,314,000 3,323,000
A012-1 TOTAL REGULAR ALLOWANCES 3,823,000 3,314,000 3,323,000
A01202 House Rent Allowance 440,000 440,000 440,000
A01203 Conveyance Allowance 575,000 575,000 575,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 850,000 850,000 850,000
A01211 Hill Allowance (Personal Allowance) 29,000 29,000 29,000
A01217 Medical Allowance 366,000 444,000 444,000
A0121A Ad-hoc Relief Allowance - 2011 255,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 645,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 323,000 323,000 323,000
A0121Z Ad-hoc Relief Allowance - 2014 323,000 323,000 323,000
A0122C Ad-hoc Relief Allowance - 2015 313,000 322,000
A03 TOTAL OPERATING EXPENSES 557,000 557,000 568,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 110,000 110,000 110,000
A03303 Electricity 105,000 105,000 105,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
677
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 137,000 137,000 137,000


A03402 Rent for Office Buildings (Non Transferable) 137,000 137,000 137,000
A038 TOTAL TRANSPORTATION 222,000 222,000 222,000
A03805 Travelling Allowance 71,000 71,000 71,000
002 Gazetted 41,000 41,000 41,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 151,000 151,000 151,000
A039 GENERAL TOTAL 56,000 56,000 67,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03970 Others 32,000 32,000 32,000
019 Public Prize 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 150,000 150,000 150,000
A13001 Transport 150,000 150,000 150,000
GRAND TOTAL 7,757,000 8,200,000 8,338,000
678
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
SJ0224 ASSISTANT DIRECTOR CIVIL DEFENCE SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,779,000 6,321,000 6,419,000


A011 TOTAL PAY 26 26 2,541,000 3,450,000 3,541,000
A01101 PAY OF OFFICERS 2 2 396,000 515,000 530,000
A075 Assistant Director BPS-17 1 1 242,000 315,000 324,000
F030 Fire & Rescue Officer BPS-16 1 1 154,000 200,000 206,000
A01151 PAY OF OTHER STAFF 24 24 2,145,000 2,935,000 3,011,000
B023 Bomb Disposal Commander BPS-15 1 1 127,000 311,000 322,000
B025 Bomb Disposal Technician BPS-12 1 1 93,000 121,000 124,000
S037 Senior Accounts Clerk BPS-09 1 1 99,000 129,000 132,000
J018 Junior Clerk/Typist BPS-07 1 1 83,000 108,000 111,000
F031 First Aider BPS-06 2 2 244,000 317,000 325,000
R014 Rescue Leader BPS-06 1 1 79,000 103,000 105,000
R015 Rescuer BPS-05 5 5 379,000 493,000 505,000
F017 Fireman BPS-04 6 6 643,000 836,000 857,000
D128 Driver BPS-04 2 2 142,000 185,000 189,000
B024 Bomb Disposal Helper BPS-01 2 2 128,000 166,000 171,000
N004 Naib Qasid BPS-01 1 1 64,000 83,000 85,000
C061 Chowkidar BPS-01 1 1 64,000 83,000 85,000
A012 TOTAL ALLOWANCES 3,238,000 2,871,000 2,878,000
A012-1 TOTAL REGULAR ALLOWANCES 3,238,000 2,871,000 2,878,000
A01202 House Rent Allowance 365,000 365,000 365,000
A01203 Conveyance Allowance 690,000 690,000 690,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 601,000 601,000 601,000
A01217 Medical Allowance 374,000 468,000 468,000
A0121A Ad-hoc Relief Allowance - 2011 182,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 508,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 254,000 239,000 239,000
A0121Z Ad-hoc Relief Allowance - 2014 254,000 239,000 239,000
A0122C Ad-hoc Relief Allowance - 2015 259,000 266,000
A03 TOTAL OPERATING EXPENSES 486,000 486,000 429,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
679
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 81,000 81,000 81,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 90,000 90,000 90,000
A03402 Rent for Office Buildings (Non Transferable) 90,000 90,000 90,000
A038 TOTAL TRANSPORTATION 224,000 224,000 156,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 143,000 143,000 75,000
A039 GENERAL TOTAL 59,000 59,000 70,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03970 Others 35,000 35,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 150,000 150,000 75,000
A13001 Transport 150,000 150,000 75,000
GRAND TOTAL 6,415,000 6,957,000 6,923,000
680
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
KJ0029 ASSISTANT DIRECTOR CIVIL DEFENCE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,855,000 11,572,000 11,750,000


A011 TOTAL PAY 43 43 4,901,000 6,373,000 6,539,000
A01101 PAY OF OFFICERS 3 3 754,000 980,000 1,009,000
A075 Assistant Director BPS-17 2 2 600,000 780,000 803,000
F030 Fire & Rescue Officer BPS-16 1 1 154,000 200,000 206,000
A01151 PAY OF OTHER STAFF 40 40 4,147,000 5,393,000 5,530,000
B023 Bomb Disposal Commander BPS-15 1 1 215,000 280,000 287,000
C038 Chief Instructor BPS-14 2 2 346,000 450,000 461,000
S037 Senior Accounts Clerk BPS-09 1 1 203,000 264,000 271,000
I019 Instructor BPS-08 3 3 327,000 425,000 436,000
J018 Junior Clerk/Typist BPS-07 4 4 543,000 706,000 724,000
R014 Rescue Leader BPS-06 1 1 79,000 103,000 105,000
F031 First Aider BPS-06 2 2 173,000 225,000 231,000
S113 Storekeeper BPS-05 1 1 138,000 179,000 184,000
R015 Rescuer BPS-05 6 6 473,000 615,000 631,000
F017 Fireman BPS-04 6 6 520,000 676,000 693,000
D128 Driver BPS-04 5 5 433,000 563,000 577,000
B024 Bomb Disposal Helper BPS-01 2 2 132,000 172,000 176,000
N004 Naib Qasid BPS-01 4 4 425,000 553,000 567,000
C061 Chowkidar BPS-01 2 2 140,000 182,000 187,000
A012 TOTAL ALLOWANCES 5,954,000 5,199,000 5,211,000
A012-1 TOTAL REGULAR ALLOWANCES 5,954,000 5,199,000 5,211,000
A01202 House Rent Allowance 605,000 605,000 605,000
A01203 Conveyance Allowance 1,115,000 1,115,000 1,115,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 1,243,000 1,243,000 1,243,000
A01211 Hill Allowance (Personal Allowance) 20,000 20,000 20,000
A01217 Medical Allowance 622,000 778,000 778,000
A0121A Ad-hoc Relief Allowance - 2011 375,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 980,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 490,000 473,000 473,000
A0121Z Ad-hoc Relief Allowance - 2014 490,000 473,000 473,000
A0122C Ad-hoc Relief Allowance - 2015 478,000 490,000
681
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 775,000 775,000 792,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 56,000 56,000 56,000
A03303 Electricity 51,000 51,000 51,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 248,000 248,000 248,000
A03402 Rent for Office Buildings (Non Transferable) 248,000 248,000 248,000
A038 TOTAL TRANSPORTATION 379,000 379,000 379,000
A03805 Travelling Allowance 123,000 123,000 123,000
002 Gazetted 72,000 72,000 72,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 256,000 256,000 256,000
A039 GENERAL TOTAL 60,000 60,000 77,000
A03901 Stationery 31,000 31,000 31,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 1,000 1,000 10,000
A03970 Others 26,000 26,000 26,000
019 Public Prize 26,000 26,000 26,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 250,000 250,000 250,000
A13001 Transport 250,000 250,000 250,000
GRAND TOTAL 11,880,000 12,597,000 12,792,000
682
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
MJ0024 DEPUTY DIRECTOR CIVIL DEFENCE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,471,000 13,264,000 13,460,000


A011 TOTAL PAY 48 48 5,374,000 6,989,000 7,171,000
A01101 PAY OF OFFICERS 5 5 1,243,000 1,617,000 1,663,000
D026 Deputy Director BPS-18 1 1 465,000 605,000 622,000
A075 Assistant Director BPS-17 2 2 499,000 649,000 668,000
F030 Fire & Rescue Officer BPS-16 1 1 154,000 200,000 206,000
C064 Civil Defence Officer BPS-16 1 1 125,000 163,000 167,000
A01151 PAY OF OTHER STAFF 43 43 4,131,000 5,372,000 5,508,000
B023 Bomb Disposal Commander BPS-15 1 1 115,000 150,000 153,000
C038 Chief Instructor BPS-14 3 3 460,000 598,000 613,000
B025 Bomb Disposal Technician BPS-12 2 2 246,000 320,000 328,000
S037 Senior Accounts Clerk BPS-09 1 1 220,000 286,000 293,000
I019 Instructor BPS-08 2 2 186,000 242,000 248,000
J018 Junior Clerk/Typist BPS-07 2 2 239,000 311,000 319,000
S113 Storekeeper BPS-05 1 1 73,000 95,000 97,000
R014 Rescue Leader BPS-06 2 2 152,000 198,000 203,000
F031 First Aider BPS-06 2 2 173,000 225,000 231,000
R015 Rescuer BPS-05 6 6 473,000 615,000 631,000
D128 Driver BPS-04 7 7 656,000 853,000 874,000
F017 Fireman BPS-04 6 6 486,000 632,000 648,000
B024 Bomb Disposal Helper BPS-01 2 2 128,000 166,000 171,000
N004 Naib Qasid BPS-01 3 3 267,000 347,000 356,000
C061 Chowkidar BPS-01 3 3 257,000 334,000 343,000
A012 TOTAL ALLOWANCES 7,097,000 6,275,000 6,289,000
A012-1 TOTAL REGULAR ALLOWANCES 7,097,000 6,275,000 6,289,000
A01202 House Rent Allowance 1,035,000 1,035,000 1,035,000
A01203 Conveyance Allowance 1,351,000 1,351,000 1,351,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,407,000 1,407,000 1,407,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 710,000 888,000 888,000
A0121A Ad-hoc Relief Allowance - 2011 422,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,076,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 538,000 525,000 525,000
A0121Z Ad-hoc Relief Allowance - 2014 538,000 525,000 525,000
A0122C Ad-hoc Relief Allowance - 2015 524,000 538,000
683
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 795,000 795,000 818,000


A032 TOTAL COMMUNICATION 43,000 43,000 43,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 141,000 141,000 144,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 127,000 127,000 127,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 43,000 43,000 43,000
A03402 Rent for Office Buildings (Non Transferable) 43,000 43,000 43,000
A038 TOTAL TRANSPORTATION 487,000 487,000 487,000
A03805 Travelling Allowance 153,000 153,000 153,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 52,000 52,000 52,000
A03807 POL 334,000 334,000 334,000
A039 GENERAL TOTAL 81,000 81,000 101,000
A03901 Stationery 31,000 31,000 31,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 2,000 2,000 14,000
A03970 Others 46,000 46,000 46,000
019 Public Prize 46,000 46,000 46,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 291,000 291,000 291,000
A13001 Transport 291,000 291,000 291,000
GRAND TOTAL 13,557,000 14,350,000 14,569,000
684
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE
022 CIVIL DEFENCE
0221 CIVIL DEFENCE
022101 CIVIL DEFENCE
BB0325 ASSISTANT DIRECTOR CIVIL DEFENCE BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,877,000 5,820,000 5,914,000


A011 TOTAL PAY 27 27 2,532,000 3,290,000 3,378,000
A01101 PAY OF OFFICERS 2 2 520,000 676,000 696,000
A075 Assistant Director BPS-17 1 1 242,000 315,000 324,000
F030 Fire & Rescue Officer BPS-16 1 1 278,000 361,000 372,000
A01151 PAY OF OTHER STAFF 25 25 2,012,000 2,614,000 2,682,000
B023 Bomb Disposal Commander BPS-15 1 1 131,000 170,000 175,000
B025 Bomb Disposal Technician BPS-12 1 1 105,000 137,000 140,000
S037 Senior Accounts Clerk BPS-09 1 1 90,000 117,000 120,000
J018 Junior Clerk/Typist BPS-07 1 1 83,000 108,000 111,000
F031 First Aider BPS-06 2 2 165,000 215,000 220,000
R014 Rescue Leader BPS-06 1 1 79,000 103,000 105,000
R015 Rescuer BPS-05 5 5 379,000 493,000 505,000
F017 Fireman BPS-04 6 6 508,000 658,000 677,000
D128 Driver BPS-04 3 3 216,000 281,000 288,000
B024 Bomb Disposal Helper BPS-01 2 2 128,000 166,000 171,000
N004 Naib Qasid BPS-01 1 1 64,000 83,000 85,000
C061 Chowkidar BPS-01 1 1 64,000 83,000 85,000
A012 TOTAL ALLOWANCES 3,345,000 2,530,000 2,536,000
A012-1 TOTAL REGULAR ALLOWANCES 3,345,000 2,530,000 2,536,000
A01202 House Rent Allowance 374,000 316,000 316,000
A01203 Conveyance Allowance 710,000 589,000 589,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 658,000 528,000 528,000
A01217 Medical Allowance 388,000 450,000 450,000
A0121A Ad-hoc Relief Allowance - 2011 197,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 506,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 253,000 197,000 197,000
A0121Z Ad-hoc Relief Allowance - 2014 253,000 197,000 197,000
A0122C Ad-hoc Relief Allowance - 2015 247,000 253,000
A03 TOTAL OPERATING EXPENSES 516,000 516,000 529,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 81,000 81,000 81,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 120,000 120,000 120,000
685
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03402 Rent for Office Buildings (Non Transferable) 120,000 120,000 120,000
A038 TOTAL TRANSPORTATION 224,000 224,000 224,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 143,000 143,000 143,000
A039 GENERAL TOTAL 59,000 59,000 72,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 2,000 2,000 10,000
A03906 Uniform & Liveries 1,000 1,000 6,000
A03970 Others 35,000 35,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 150,000 150,000 150,000
A13001 Transport 150,000 150,000 150,000
GRAND TOTAL 6,543,000 6,486,000 6,593,000
686
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY CIVIL DEFENCE
A01 TOTAL EMPLOYEES RELATED EXPENSES 77,573,000 82,293,000 83,602,000
A011 TOTAL PAY 279 279 34,870,000 45,291,000 46,508,000
A01101 PAY OF OFFICERS 26 26 7,946,000 10,330,000 10,631,000
A01151 PAY OF OTHER STAFF 253 253 26,924,000 34,961,000 35,877,000
A012 TOTAL ALLOWANCES 42,703,000 37,002,000 37,094,000
A012-1 TOTAL REGULAR ALLOWANCES 42,703,000 37,002,000 37,094,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 5,233,000 5,175,000 5,175,000
A01203 Conveyance Allowance 7,374,000 7,253,000 7,253,000
A01207 Washing Allowance 66,000 66,000 66,000
A01217 Medical Allowance 4,220,000 5,228,000 5,228,000
A01208 Dress Allowance 65,000 65,000 65,000
A0120X Ad-hoc Allowance - 2010 9,037,000 8,907,000 8,907,000
A01211 Hill Allowance (Personal Allowance) 150,000 150,000 150,000
A0121A Ad-hoc Relief Allowance - 2011 2,669,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 6,873,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,487,000 3,360,000 3,360,000
A0121Z Ad-hoc Relief Allowance - 2014 3,487,000 3,360,000 3,360,000
A0122C Ad-hoc Relief Allowance - 2015 0 3,396,000 3,488,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01233 Unattractive Area Allowance (Karnah Allow) 14,000 14,000 14,000
A03 TOTAL OPERATING EXPENSES 8,272,000 8,272,000 8,386,000
A032 TOTAL COMMUNICATION 463,000 463,000 463,000
A03201 Postage & Telegraph 60,000 60,000 60,000
A03202 Telephone & Trunk Call 403,000 403,000 403,000
A033 TOTAL UTILITIES 1,075,000 1,075,000 1,081,000
A03302 Water 60,000 60,000 60,000
A03303 Electricity 971,000 971,000 971,000
A03304 Hot & Cold Weather Charges 44,000 44,000 50,000
A034 TOTAL OCCUPANCY COSTS 2,085,000 2,085,000 2,085,000
A03402 Rent for Office Buildings (Non Transferable) 2,085,000 2,085,000 2,085,000
A038 TOTAL TRANSPORTATION 3,785,000 3,785,000 3,763,000
A03801 Training/Demonstration (Awards) 100,000 100,000 100,000
A03805 Travelling Allowance 1,463,000 1,463,000 1,463,000
002 Gazetted 835,000 835,000 835,000
003 Non-Gazetted 628,000 628,000 628,000
A03807 POL 2,222,000 2,222,000 2,200,000
687
KC21011 (09)
CIVIL DEFENCE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 GENERAL TOTAL 864,000 864,000 994,000


A03901 Stationery 282,000 282,000 282,000
A03902 Printing & Publication 29,000 29,000 110,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 19,000 19,000 68,000
A03970 Others 509,000 509,000 509,000
001 Others 298,000 298,000 298,000
019 Public Prize 211,000 211,000 211,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 20,000
A06301 Entertainment Charges 23,000 23,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,362,000 2,362,000 2,082,000
A13001 Transport 2,362,000 2,362,000 2,082,000
GRAND TOTAL 88,230,000 92,950,000 94,090,000
689
GRANT NO. 12
KC21012 (05)
ARMED SERVICES BOARD
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0096 DEFENCE PLANNING CELL 3,056,000 2,938,000 3,282,000

MZ0097 DIRECTOR ARMED SERVICES BOARD 7,957,000 7,653,000 8,399,000

MZ0098 DISTRICT ARMED SERVICES BOARD MUZAFFARABAD 5,554,000 5,148,000 5,962,000

HT0192 DISTRICT ARMED SERVICES BOARD HATTIAN 2,110,000 1,710,000 2,086,000

NM0124 DISTRICT ARMED SERVICES BOARD NEELUM 2,259,000 2,016,000 2,345,000

BG0030 DISTRICT ARMED SERVICES BOARD BAGH 4,498,000 3,632,000 4,176,000

HV0031 DISTRICT ARMED SERVICES BOARD HAVELI 3,347,000 3,160,000 3,649,000

PO0036 DISTRICT ARMED SERVICES BOARD RAWALAKOT 4,714,000 4,302,000 4,965,000

SJ0019 DISTRICT ARMED SERVICES BOARD SUDHNOTI 4,044,000 3,472,000 4,345,000

KJ0030 DISTRICT ARMED SERVICES BOARD KOTLI 5,333,000 4,869,000 5,585,000

MJ0025 DISTRICT ARMED SERVICES BOARD MIRPUR 3,551,000 3,151,000 3,266,000

BB0017 DISTRICT ARMED SERVICES BOARD BHIMBER 3,207,000 2,819,000 3,290,000

TOTAL 49,630,000 44,870,000 51,350,000


690
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
MZ0096 DEFENCE PLANNING CELL
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,839,000 2,721,000 3,103,000
A011 TOTAL PAY 7 7 1,249,000 1,349,000 1,704,000
A01101 PAY OF OFFICERS 2 2 670,000 687,000 893,000
S027 Section Officer BPS-17 1 1 431,000 442,000 573,000
A053 Assistant BPS-16 1 1 239,000 245,000 320,000
A01151 PAY OF OTHER STAFF 5 5 579,000 662,000 811,000
S026 Section Clerk BPS-14 1 1 82,000 139,000 148,000
S102 Stenographer BPS-14 1 1 130,000 137,000 173,000
M002 Machine Operator BPS-05 1 1 155,000 163,000 207,000
N004 Naib Qasid BPS-01 2 2 212,000 223,000 283,000
A012 TOTAL ALLOWANCES 1,590,000 1,372,000 1,399,000
A012-1 TOTAL REGULAR ALLOWANCES 1,590,000 1,372,000 1,399,000
A01202 House Rent Allowance 178,000 178,000 178,000
A01203 Conveyance Allowance 218,000 218,000 218,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 132,000 132,000 132,000
A0120X Ad-hoc Allowance - 2010 331,000 331,000 331,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 118,000 148,000 148,000
A0121A Ad-hoc Relief Allowance - 2011 99,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 250,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 125,000 125,000 125,000
A0121Z Ad-hoc Relief Allowance - 2014 125,000 125,000 125,000
A0122C Ad-hoc Relief Allowance - 2015 101,000 128,000
A03 TOTAL OPERATING EXPENSES 205,000 161,000 167,000
A032 TOTAL COMMUNICATION 44,000 44,000 44,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 72,000 22,000 30,000
A03805 Travelling Allowance 72,000 22,000 30,000
002 Gazetted 46,000 6,000 20,000
003 Non-Gazetted 26,000 16,000 10,000
691
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 84,000 90,000 88,000


A03901 Stationery 31,000 37,000 31,000
A03902 Printing & Publication 6,000 6,000 10,000
A03970 Others 47,000 47,000 47,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 44,000 0
A09701 Furniture & Fixture 0 44,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 12,000 12,000 12,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 3,056,000 2,938,000 3,282,000
692
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
MZ0097 DIRECTOR ARMED SERVICES BOARD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,653,000 6,349,000 7,131,000


A011 TOTAL PAY 19 19 3,077,000 3,301,000 4,027,000
A01101 PAY OF OFFICERS 4 4 1,683,000 2,025,000 2,250,000
D073 Director BPS-19 1 1 748,000 1,019,000 1,001,000
D026 Deputy Director BPS-18 1 1 611,000 793,000 816,000
S129 Superintendent BPS-17 1 1 199,000 85,000 266,000
A053 Assistant BPS-16 1 1 125,000 128,000 167,000
A01151 PAY OF OTHER STAFF 15 15 1,394,000 1,276,000 1,777,000
S102 Stenographer BPS-14 1 1 100,000 43,000 133,000
S042 Senior Clerk BPS-09 3 3 395,000 415,000 527,000
J018 Junior Clerk/Typist BPS-07 4 4 352,000 335,000 469,000
M002 Machine Operator BPS-05 1 1 98,000 103,000 131,000
D128 Driver BPS-04 2 2 175,000 92,000 151,000
N004 Naib Qasid BPS-01 3 3 194,000 204,000 259,000
C061 Chowkidar BPS-01 1 1 80,000 84,000 107,000
A012 TOTAL ALLOWANCES 3,576,000 3,048,000 3,104,000
A012-1 TOTAL REGULAR ALLOWANCES 3,576,000 3,048,000 3,104,000
A01202 House Rent Allowance 519,000 519,000 519,000
A01203 Conveyance Allowance 443,000 443,000 443,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 779,000 779,000 779,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 350,000 438,000 438,000
A0121A Ad-hoc Relief Allowance - 2011 237,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 615,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 307,000 302,000 302,000
A0121Z Ad-hoc Relief Allowance - 2014 307,000 302,000 302,000
A0122C Ad-hoc Relief Allowance - 2015 246,000 302,000
A01224 Entertainment Allowance 6,000 6,000 6,000
693
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 895,000 895,000 874,000


A032 TOTAL COMMUNICATION 107,000 107,000 77,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 100,000 100,000 70,000
A033 TOTAL UTILITIES 14,000 14,000 17,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 617,000 617,000 617,000
A03805 Travelling Allowance 162,000 162,000 162,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 455,000 455,000 455,000
A039 TOTAL GENERAL 157,000 157,000 163,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 83,000 83,000 83,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 0
A06301 Entertainment Charges 15,000 15,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 394,000 394,000 394,000
A13001 Transport 365,000 365,000 365,000
A13101 Machinery/Equipment 29,000 29,000 29,000
GRAND TOTAL 7,957,000 7,653,000 8,399,000
694
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
MZ0098 DISTRICT ARMED SERVICES BOARD MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,005,000 4,559,000 5,404,000


A011 TOTAL PAY 14 14 2,276,000 2,244,000 3,030,000
A01101 PAY OF OFFICERS 2 2 1,047,000 1,074,000 1,398,000
S013 Secretary ASB BPS-18 1 1 701,000 719,000 938,000
A129 Assistant Secretary BPS-16 1 1 346,000 355,000 460,000
A01151 PAY OF OTHER STAFF 12 12 1,229,000 1,170,000 1,632,000
H004 Head Clerk BPS-14 1 1 166,000 53,000 221,000
S042 Senior Clerk BPS-09 2 2 250,000 263,000 330,000
J018 Junior Clerk/Typist BPS-07 4 4 387,000 406,000 516,000
M002 Machine Operator BPS-05 1 1 92,000 97,000 119,000
D128 Driver BPS-04 1 1 101,000 106,000 135,000
N004 Naib Qasid BPS-01 2 2 153,000 161,000 204,000
C061 Chowkidar BPS-01 1 1 80,000 84,000 107,000
A012 TOTAL ALLOWANCES 2,729,000 2,315,000 2,374,000
A012-1 TOTAL REGULAR ALLOWANCES 2,617,000 2,203,000 2,262,000
A01202 House Rent Allowance 331,000 331,000 331,000
A01203 Conveyance Allowance 344,000 344,000 344,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 600,000 600,000 600,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 233,000 291,000 291,000
A0121A Ad-hoc Relief Allowance - 2011 185,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 455,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 228,000 228,000 228,000
A0121Z Ad-hoc Relief Allowance - 2014 228,000 228,000 228,000
A0122C Ad-hoc Relief Allowance - 2015 168,000 227,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 112,000 112,000 112,000
A01273 Honoraria Welfare Officers 112,000 112,000 112,000
A03 TOTAL OPERATING EXPENSES 390,000 430,000 395,000
A032 TOTAL COMMUNICATION 28,000 28,000 28,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
695
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 44,000 44,000 46,000


A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 250,000 290,000 250,000
A03805 Travelling Allowance 81,000 81,000 81,000
002 Gazetted 61,000 61,000 61,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 169,000 209,000 169,000
A039 TOTAL GENERAL 68,000 68,000 71,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 35,000 35,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 159,000 159,000 163,000
A13001 Transport 153,000 153,000 153,000
A13101 Machinery/Equipment 6,000 6,000 10,000
GRAND TOTAL 5,554,000 5,148,000 5,962,000
696
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
HT0192 DISTRICT ARMED SERVICES BOARD HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,801,000 1,425,000 1,808,000


A011 TOTAL PAY 7 7 708,000 594,000 939,000
A01101 PAY OF OFFICERS 1 1 199,000 60,000 260,000
S013 Secretary ASB BPS-17 1 1 199,000 60,000 260,000
A01151 PAY OF OTHER STAFF 6 6 509,000 534,000 679,000
H004 Head Clerk BPS-14 1 1 115,000 121,000 153,000
S042 Senior Clerk BPS-09 1 1 86,000 90,000 115,000
J018 Junior Clerk/Typist BPS-07 1 1 113,000 119,000 151,000
D128 Driver BPS-04 1 1 69,000 72,000 92,000
N004 Naib Qasid BPS-01 1 1 63,000 66,000 84,000
C061 Chowkidar BPS-01 1 1 63,000 66,000 84,000
A012 TOTAL ALLOWANCES 1,093,000 831,000 869,000
A012-1 TOTAL REGULAR ALLOWANCES 1,025,000 776,000 801,000
A01202 House Rent Allowance 119,000 119,000 119,000
A01203 Conveyance Allowance 260,000 145,000 145,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 195,000 195,000 195,000
A01217 Medical Allowance 104,000 126,000 126,000
A0121A Ad-hoc Relief Allowance - 2011 59,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 142,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 71,000 71,000 71,000
A0121Z Ad-hoc Relief Allowance - 2014 71,000 71,000 71,000
A0122C Ad-hoc Relief Allowance - 2015 45,000 70,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 68,000 55,000 68,000
A01273 Honoraria Welfare Officers 68,000 55,000 68,000
A03 TOTAL OPERATING EXPENSES 279,000 275,000 267,000
A032 TOTAL COMMUNICATION 18,000 19,000 25,000
A03201 Postage & Telegraph 5,000 6,000 5,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 32,000 36,000 34,000
A03303 Electricity 29,000 29,000 29,000
A03304 Hot & Cold Weather Charges 3,000 7,000 5,000
697
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 108,000 108,000 108,000
A03402 Rent for Office Buildings 108,000 108,000 108,000
A038 TOTAL TRANSPORTATION 87,000 62,000 53,000
A03805 Travelling Allowance 52,000 62,000 52,000
002 Gazetted 35,000 35,000 35,000
003 Non-Gazetted 17,000 27,000 17,000
A03807 POL 35,000 0 1,000
A039 TOTAL GENERAL 34,000 50,000 47,000
A03901 Stationery 13,000 20,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 17,000 26,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 30,000 10,000 11,000
A13001 Transport 29,000 9,000 1,000
A13101 Machinery/Equipment 1,000 1,000 10,000
GRAND TOTAL 2,110,000 1,710,000 2,086,000
698
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
NM0124 DISTRICT ARMED SERVICES BOARD NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,949,000 1,692,000 2,030,000


A011 TOTAL PAY 7 7 845,000 751,000 1,052,000
A01101 PAY OF OFFICERS 1 1 314,000 314,000 427,000
S013 Secretary ASB BPS-17 1 1 314,000 314,000 427,000
A01151 PAY OF OTHER STAFF 6 6 531,000 437,000 625,000
H004 Head Clerk BPS-14 1 1 166,000 53,000 139,000
S042 Senior Clerk BPS-09 1 1 90,000 95,000 120,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 83,000 105,000
D128 Driver BPS-04 1 1 72,000 76,000 96,000
N004 Naib Qasid BPS-01 1 1 64,000 67,000 85,000
C061 Chowkidar BPS-01 1 1 60,000 63,000 80,000
A012 TOTAL ALLOWANCES 1,104,000 941,000 978,000
A012-1 TOTAL REGULAR ALLOWANCES 1,036,000 887,000 910,000
A01202 House Rent Allowance 113,000 113,000 113,000
A01203 Conveyance Allowance 205,000 205,000 205,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 203,000 203,000 203,000
A01217 Medical Allowance 107,000 134,000 134,000
A0121A Ad-hoc Relief Allowance - 2011 63,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 169,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 85,000 85,000 85,000
A0121Z Ad-hoc Relief Allowance - 2014 85,000 85,000 85,000
A0122C Ad-hoc Relief Allowance - 2015 56,000 79,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 68,000 54,000 68,000
A01273 Honorarium for Welfare Officers 68,000 54,000 68,000
A03 TOTAL OPERATING EXPENSES 277,000 323,000 304,000
A032 TOTAL COMMUNICATION 18,000 18,000 25,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
699
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 35,000 45,000 37,000


A03303 Electricity 32,000 32,000 32,000
A03304 Hot & Cold Weather Charges 3,000 13,000 5,000
A034 TOTAL OCCUPANCY COSTS 90,000 114,000 114,000
A03402 Rent for Office Buildings 90,000 114,000 114,000
A038 TOTAL TRANSPORTATION 97,000 88,000 71,000
A03805 Travelling Allowance 58,000 88,000 70,000
002 Gazetted 38,000 68,000 50,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 39,000 0 1,000
A039 TOTAL GENERAL 37,000 58,000 57,000
A03901 Stationery 14,000 14,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 19,000 40,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 33,000 1,000 11,000
A13001 Transport 32,000 0 1,000
A13101 Machinery/Equipment 1,000 1,000 10,000
GRAND TOTAL 2,259,000 2,016,000 2,345,000
700
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
BG0030 DISTRICT ARMED SERVICES BOARD BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,833,000 2,967,000 3,667,000


A011 TOTAL PAY 14 14 1,671,000 1,228,000 1,879,000
A01101 PAY OF OFFICERS 2 2 521,000 156,000 469,000
S013 Secretary ASB BPS-18 1 1 251,000 104,000 325,000
A129 Assistant Secretary BPS-16 1 1 270,000 52,000 144,000
A01151 PAY OF OTHER STAFF 12 12 1,150,000 1,072,000 1,410,000
H004 Head Clerk BPS-14 1 1 122,000 128,000 163,000
S042 Senior Clerk BPS-09 2 2 223,000 234,000 297,000
J018 Junior Clerk/Typist BPS-07 4 4 345,000 362,000 460,000
M002 Machine Operator BPS-05 1 1 79,000 83,000 105,000
D128 Driver BPS-04 1 1 154,000 27,000 83,000
N004 Naib Qasid BPS-01 2 2 163,000 171,000 217,000
C061 Chowkidar BPS-01 1 1 64,000 67,000 85,000
A012 TOTAL ALLOWANCES 2,162,000 1,739,000 1,788,000
A012-1 TOTAL REGULAR ALLOWANCES 2,054,000 1,631,000 1,680,000
A01202 House Rent Allowance 221,000 221,000 221,000
A01203 Conveyance Allowance 343,000 343,000 343,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 437,000 383,000 383,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 240,000 300,000 300,000
A0121A Ad-hoc Relief Allowance - 2011 131,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 334,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 167,000 139,000 139,000
A0121Z Ad-hoc Relief Allowance - 2014 167,000 139,000 139,000
A0122C Ad-hoc Relief Allowance - 2015 92,000 141,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 108,000 108,000 108,000
A01273 Honorarium for Welfare Officers 108,000 108,000 108,000
701
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 511,000 511,000 439,000
A032 TOTAL COMMUNICATION 23,000 23,000 26,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 17,000 17,000 20,000
A033 TOTAL UTILITIES 44,000 44,000 46,000
A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A034 TOTAL OCCUPANCY COSTS 129,000 129,000 129,000
A03402 Rent for Office Buildings 129,000 129,000 129,000
A038 TOTAL TRANSPORTATION 251,000 251,000 170,000
A03805 Travelling Allowance 62,000 62,000 70,000
002 Gazetted 47,000 47,000 50,000
003 Non-Gazetted 15,000 15,000 20,000
A03807 POL 189,000 189,000 100,000
A039 TOTAL GENERAL 64,000 64,000 68,000
A03901 Stationery 26,000 26,000 26,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 35,000 35,000 35,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 154,000 154,000 70,000
A13001 Transport 152,000 152,000 60,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 4,498,000 3,632,000 4,176,000
702
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
HV0031 DISTRICT ARMED SERVICES BOARD HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,070,000 2,883,000 3,338,000
A011 TOTAL PAY 8 8 1,440,000 1,499,000 1,922,000
A01101 PAY OF OFFICERS 1 1 530,000 543,000 709,000
S013 Secretary ASB BPS-17 1 1 530,000 543,000 709,000
A01151 PAY OF OTHER STAFF 7 7 910,000 956,000 1,213,000
H004 Head Clerk BPS-14 1 1 158,000 166,000 211,000
S042 Senior Clerk BPS-09 1 1 213,000 224,000 284,000
J018 Junior Clerk/Typist BPS-07 3 3 330,000 347,000 440,000
N004 Naib Qasid BPS-01 1 1 121,000 127,000 161,000
C061 Chowkidar BPS-01 1 1 88,000 92,000 117,000
A012 TOTAL ALLOWANCES 1,630,000 1,384,000 1,416,000
A012-1 TOTAL REGULAR ALLOWANCES 1,562,000 1,316,000 1,348,000
A01202 House Rent Allowance 127,000 127,000 127,000
A01203 Conveyance Allowance 230,000 230,000 230,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 375,000 375,000 375,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 140,000 175,000 175,000
A0121A Ad-hoc Relief Allowance - 2011 105,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 288,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 144,000 144,000 144,000
A0121Z Ad-hoc Relief Allowance - 2014 144,000 144,000 144,000
A0122C Ad-hoc Relief Allowance - 2015 112,000 144,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 68,000 68,000 68,000
A01273 Honorarium for Welfare Officers 68,000 68,000 68,000
A03 TOTAL OPERATING EXPENSES 248,000 248,000 273,000
A032 TOTAL COMMUNICATION 18,000 18,000 25,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000

A033 TOTAL UTILITIES 34,000 34,000 37,000


A03303 Electricity 32,000 32,000 32,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
703
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 79,000 79,000 79,000


A03402 Rent for Office Buildings 79,000 79,000 79,000
A038 TOTAL TRANSPORTATION 80,000 80,000 86,000
A03805 Travelling Allowance 49,000 49,000 55,000
002 Gazetted 36,000 36,000 40,000
003 Non-Gazetted 13,000 13,000 15,000
A03807 POL 31,000 31,000 31,000
A039 TOTAL GENERAL 37,000 37,000 46,000
A03901 Stationery 14,000 14,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 21,000 21,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 29,000 29,000 38,000
A13001 Transport 28,000 28,000 28,000
A13101 Machinery/Equipment 1,000 1,000 10,000
GRAND TOTAL 3,347,000 3,160,000 3,649,000
704
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
PO0036 DISTRICT ARMED SERVICES BOARD RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,217,000 3,828,000 4,473,000
A011 TOTAL PAY 14 14 1,774,000 1,739,000 2,324,000
A01101 PAY OF OFFICERS 2 2 637,000 653,000 852,000
S013 Secretary ASB BPS-18 1 1 483,000 495,000 646,000
A129 Assistant Secretary BPS-16 1 1 154,000 158,000 206,000
A01151 PAY OF OTHER STAFF 12 12 1,137,000 1,086,000 1,472,000
H004 Head Clerk BPS-14 1 1 151,000 159,000 157,000
S042 Senior Clerk BPS-09 2 2 194,000 140,000 259,000
J018 Junior Clerk/Typist BPS-07 4 4 397,000 417,000 529,000
M002 Machine Operator BPS-05 1 1 69,000 28,000 92,000
D128 Driver BPS-04 1 1 81,000 85,000 108,000
N004 Naib Qasid BPS-01 2 2 177,000 186,000 236,000
C061 Chowkidar BPS-01 1 1 68,000 71,000 91,000
A012 TOTAL ALLOWANCES 2,443,000 2,089,000 2,149,000
A012-1 TOTAL REGULAR ALLOWANCES 2,335,000 2,004,000 2,041,000
A01202 House Rent Allowance 331,000 331,000 331,000
A01203 Conveyance Allowance 342,000 342,000 342,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 544,000 544,000 537,000
A01217 Medical Allowance 247,000 309,000 309,000
A0121A Ad-hoc Relief Allowance - 2011 155,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 354,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 177,000 170,000 170,000
A0121Z Ad-hoc Relief Allowance - 2014 177,000 170,000 170,000
A0122C Ad-hoc Relief Allowance - 2015 130,000 174,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 108,000 85,000 108,000
A01273 Honorarium for Welfare Officers 108,000 85,000 108,000
A03 TOTAL OPERATING EXPENSES 351,000 363,000 338,000
A032 TOTAL COMMUNICATION 23,000 48,000 26,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 17,000 42,000 20,000
A033 TOTAL UTILITIES 44,000 47,000 46,000
A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 6,000 5,000
705
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 0 0 46,000


A03402 Rent for Office Buildings 0 0 46,000
A038 TOTAL TRANSPORTATION 228,000 204,000 160,000
A03805 Travelling Allowance 62,000 121,000 70,000
002 Gazetted 47,000 94,000 50,000
003 Non-Gazetted 15,000 27,000 20,000
A03807 POL 166,000 83,000 90,000
A039 TOTAL GENERAL 56,000 64,000 60,000
A03901 Stationery 21,000 24,000 21,000
A03902 Printing & Publication 2,000 7,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 146,000 111,000 154,000
A13001 Transport 144,000 104,000 144,000
A13101 Machinery/Equipment 2,000 7,000 10,000
GRAND TOTAL 4,714,000 4,302,000 4,965,000
706
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
SJ0019 DISTRICT ARMED SERVICES BOARD SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,791,000 3,184,000 4,072,000


A011 TOTAL PAY 14 14 1,688,000 1,464,000 2,252,000
A01101 PAY OF OFFICERS 2 2 374,000 128,000 500,000
S013 Secretary ASB BPS-18 1 1 249,000 74,000 333,000
A129 Assistant Secretary BPS-16 1 1 125,000 54,000 167,000
A01151 PAY OF OTHER STAFF 12 12 1,314,000 1,336,000 1,752,000
H004 Head Clerk BPS-14 1 1 261,000 274,000 348,000
S042 Senior Clerk BPS-09 2 2 194,000 204,000 259,000
J018 Junior Clerk/Typist BPS-07 4 4 432,000 454,000 576,000
M002 Machine Operator BPS-05 1 1 69,000 29,000 92,000
D128 Driver BPS-04 1 1 103,000 108,000 137,000
N004 Naib Qasid BPS-01 2 2 187,000 196,000 249,000
C061 Chowkidar BPS-01 1 1 68,000 71,000 91,000
A012 TOTAL ALLOWANCES 2,103,000 1,720,000 1,820,000
A012-1 TOTAL REGULAR ALLOWANCES 1,995,000 1,647,000 1,712,000
A01202 House Rent Allowance 221,000 221,000 221,000
A01203 Conveyance Allowance 344,000 344,000 344,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 403,000 403,000 403,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 179,000 224,000 224,000
A0121A Ad-hoc Relief Allowance - 2011 159,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 338,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 169,000 169,000 169,000
A0121Z Ad-hoc Relief Allowance - 2014 169,000 169,000 169,000
A0122C Ad-hoc Relief Allowance - 2015 104,000 169,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 108,000 73,000 108,000
A01273 Honorarium for Welfare Officers 108,000 73,000 108,000
A03 TOTAL OPERATING EXPENSES 221,000 252,000 233,000
A032 TOTAL COMMUNICATION 24,000 42,000 27,000
A03201 Postage & Telegraph 7,000 25,000 7,000
A03202 Telephone & Trunk Call 17,000 17,000 20,000
707
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 44,000 44,000 46,000


A03303 Electricity 41,000 41,000 41,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 97,000 92,000 100,000
A03805 Travelling Allowance 67,000 62,000 70,000
002 Gazetted 47,000 32,000 50,000
003 Non-Gazetted 20,000 30,000 20,000
A03807 POL 30,000 30,000 30,000
A039 TOTAL GENERAL 56,000 74,000 60,000
A03901 Stationery 21,000 24,000 21,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 47,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 32,000 36,000 40,000
A13001 Transport 30,000 30,000 30,000
A13101 Machinery/Equipment 2,000 6,000 10,000
GRAND TOTAL 4,044,000 3,472,000 4,345,000
708
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
KJ0030 DISTRICT ARMED SERVICES BOARD KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,842,000 4,364,000 5,190,000


A011 TOTAL PAY 14 14 2,206,000 2,191,000 2,944,000
A01101 PAY OF OFFICERS 2 2 844,000 865,000 1,129,000
S013 Secretary ASB BPS-18 1 1 681,000 698,000 911,000
A129 Assistant Secretary BPS-16 1 1 163,000 167,000 218,000
A01151 PAY OF OTHER STAFF 12 12 1,362,000 1,326,000 1,815,000
H004 Head Clerk BPS-14 1 1 100,000 43,000 133,000
S042 Senior Clerk BPS-09 2 2 400,000 420,000 533,000
J018 Junior Clerk/Typist BPS-07 4 4 532,000 559,000 709,000
M002 Machine Operator BPS-05 1 1 69,000 30,000 92,000
D128 Driver BPS-04 1 1 69,000 72,000 92,000
N004 Naib Qasid BPS-01 2 2 130,000 137,000 173,000
C061 Chowkidar BPS-01 1 1 62,000 65,000 83,000
A012 TOTAL ALLOWANCES 2,636,000 2,173,000 2,246,000
A012-1 TOTAL REGULAR ALLOWANCES 2,528,000 2,081,000 2,138,000
A01202 House Rent Allowance 220,000 220,000 220,000
A01203 Conveyance Allowance 342,000 342,000 342,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 635,000 596,000 596,000
A01211 Hill Allowance (Personal Allowance) 8,000 8,000 8,000
A01217 Medical Allowance 240,000 300,000 300,000
A0121A Ad-hoc Relief Allowance - 2011 190,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 442,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 221,000 221,000 221,000
A0121Z Ad-hoc Relief Allowance - 2014 221,000 221,000 221,000
A0122C Ad-hoc Relief Allowance - 2015 164,000 221,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 108,000 92,000 108,000
A01273 Honorarium for Welfare Officers 108,000 92,000 108,000
A03 TOTAL OPERATING EXPENSES 345,000 359,000 295,000
A032 TOTAL COMMUNICATION 19,000 39,000 25,000
A03201 Postage & Telegraph 5,000 12,000 5,000
A03202 Telephone & Trunk Call 14,000 27,000 20,000
709
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 42,000 54,000 45,000


A03303 Electricity 40,000 52,000 40,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000

A038 TOTAL TRANSPORTATION 228,000 197,000 165,000


A03805 Travelling Allowance 62,000 103,000 70,000
002 Gazetted 47,000 58,000 50,000
003 Non-Gazetted 15,000 45,000 20,000
A03807 POL 166,000 94,000 95,000
A039 TOTAL GENERAL 56,000 69,000 60,000
A03901 Stationery 21,000 28,000 21,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 38,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 146,000 146,000 100,000
A13001 Transport 144,000 144,000 90,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 5,333,000 4,869,000 5,585,000
710
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
MJ0025 DISTRICT ARMED SERVICES BOARD MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,053,000 2,653,000 2,794,000


A011 TOTAL PAY 9 9 1,441,000 806,000 1,441,000
A01101 PAY OF OFFICERS 1 1 545,000 52,000 285,000
S013 Secretary ASB BPS-17 1 1 545,000 52,000 285,000

A01151 PAY OF OTHER STAFF 8 8 896,000 754,000 1,156,000


H004 Head Clerk BPS-14 1 1 247,000 259,000 329,000
S042 Senior Clerk BPS-09 1 1 177,000 62,000 236,000
J018 Junior Clerk/Typist BPS-07 3 3 265,000 216,000 315,000
D128 Driver BPS-04 1 1 83,000 87,000 111,000
N004 Naib Qasid BPS-01 1 1 64,000 67,000 85,000
C061 Chowkidar BPS-01 1 1 60,000 63,000 80,000
A012 TOTAL ALLOWANCES 1,612,000 1,847,000 1,353,000
A012-1 TOTAL REGULAR ALLOWANCES 1,540,000 1,775,000 1,281,000
A01202 House Rent Allowance 208,000 208,000 208,000
A01203 Conveyance Allowance 190,000 190,000 190,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 280,000 280,000 280,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 160,000 200,000 200,000
A0121A Ad-hoc Relief Allowance - 2011 117,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 288,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 144,000 144,000 144,000
A0121Z Ad-hoc Relief Allowance - 2014 144,000 144,000 144,000
A0122C Ad-hoc Relief Allowance - 2015 600,000 106,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 72,000 72,000 72,000
A01273 Honorarium for Welfare Officers 72,000 72,000 72,000
A03 TOTAL OPERATING EXPENSES 343,000 343,000 309,000
A032 TOTAL COMMUNICATION 20,000 20,000 26,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 14,000 14,000 20,000
711
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 41,000 41,000 44,000


A03303 Electricity 39,000 39,000 39,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 228,000 228,000 165,000
A03805 Travelling Allowance 62,000 62,000 70,000
002 Gazetted 46,000 46,000 50,000
003 Non-Gazetted 16,000 16,000 20,000
A03807 POL 166,000 166,000 95,000
A039 TOTAL GENERAL 54,000 54,000 74,000
A03901 Stationery 19,000 19,000 35,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 155,000 155,000 163,000
A13001 Transport 153,000 153,000 153,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 3,551,000 3,151,000 3,266,000
712
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
02 DEFENCE AFFAIRS SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES
021101 DEFENCE AFFAIRS
BB0017 DISTRICT ARMED SERVICES BOARD BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,959,000 2,571,000 2,981,000


A011 TOTAL PAY 8 8 1,354,000 1,276,000 1,658,000
A01101 PAY OF OFFICERS 1 1 545,000 559,000 729,000
S013 Secretary ASB BPS-17 1 1 545,000 559,000 729,000
A01151 PAY OF OTHER STAFF 7 7 809,000 717,000 929,000
H004 Head Clerk BPS-14 1 1 114,000 43,000 139,000
S042 Senior Clerk BPS-09 1 1 204,000 214,000 272,000
J018 Junior Clerk/Typist BPS-07 3 3 353,000 371,000 358,000
N004 Naib Qasid BPS-01 1 1 78,000 26,000 80,000
C061 Chowkidar BPS-01 1 1 60,000 63,000 80,000
A012 TOTAL ALLOWANCES 1,605,000 1,295,000 1,323,000
A012-1 TOTAL REGULAR ALLOWANCES 1,533,000 1,223,000 1,251,000
A01202 House Rent Allowance 127,000 127,000 127,000
A01203 Conveyance Allowance 230,000 230,000 230,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 371,000 339,000 339,000
A01211 Hill Allowance (Personal Allowance) 6,000 2,000 2,000
A01217 Medical Allowance 145,000 181,000 181,000
A0121A Ad-hoc Relief Allowance - 2011 110,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 270,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 135,000 122,000 122,000
A0121Z Ad-hoc Relief Allowance - 2014 135,000 122,000 122,000
A0122C Ad-hoc Relief Allowance - 2015 96,000 124,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 72,000 72,000 72,000
A01273 Honorarium for Welfare Officers 72,000 72,000 72,000
A03 TOTAL OPERATING EXPENSES 248,000 248,000 309,000
A032 TOTAL COMMUNICATION 18,000 18,000 25,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 41,000 41,000 44,000
A03303 Electricity 39,000 39,000 39,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
713
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 98,000 98,000 124,000


A03402 Rent for Office Buildings 98,000 98,000 124,000
A038 TOTAL TRANSPORTATION 51,000 51,000 70,000
A03805 Travelling Allowance 51,000 51,000 70,000
002 Gazetted 36,000 36,000 50,000
003 Non-Gazetted 15,000 15,000 20,000
A039 TOTAL GENERAL 40,000 40,000 46,000
A03901 Stationery 17,000 17,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 21,000 21,000 21,000
GRAND TOTAL 3,207,000 2,819,000 3,290,000
714
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY ARMED SERVICES BOARD
A01 TOTAL EMPLOYEES RELATED EXPENSES 44,012,000 39,196,000 45,991,000
A011 TOTAL PAY 135 135 19,729,000 18,442,000 25,172,000
A01101 PAY OF OFFICERS 21 21 7,909,000 7,116,000 9,901,000
A01151 PAY OF OTHER STAFF 114 114 11,820,000 11,326,000 15,271,000
A012 TOTAL ALLOWANCES 24,283,000 20,754,000 20,819,000
A012-1 TOTAL REGULAR ALLOWANCES 23,391,000 19,963,000 19,927,000
A01202 House Rent Allowance 2,715,000 2,715,000 2,715,000
A01203 Conveyance Allowance 3,491,000 3,376,000 3,376,000
A01207 Washing Allowance 42,000 42,000 42,000
A01208 Dress Allowance 38,000 38,000 38,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 132,000 132,000 132,000
A0120X Ad-hoc Allowance - 2010 5,153,000 5,028,000 5,021,000
A01211 Hill Allowance (Personal Allowance) 50,000 46,000 46,000
A01217 Medical Allowance 2,263,000 2,826,000 2,826,000
A0121A Ad-hoc Relief Allowance - 2011 1,610,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,945,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,973,000 1,920,000 1,920,000
A0121Z Ad-hoc Relief Allowance - 2014 1,973,000 1,920,000 1,920,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,914,000 1,885,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 892,000 791,000 892,000
A01273 Honorarium for Welfare Officers 892,000 791,000 892,000
A03 TOTAL OPERATING EXPENSES 4,313,000 4,408,000 4,203,000
A032 TOTAL COMMUNICATION 360,000 424,000 379,000
A03201 Postage & Telegraph 71,000 97,000 71,000
A03202 Telephone & Trunk Call 289,000 327,000 308,000
A033 TOTAL UTILITIES 420,000 449,000 447,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 375,000 387,000 375,000
A03304 Hot & Cold Weather Charges 33,000 50,000 60,000
A034 TOTAL OCCUPANCY COSTS 504,000 528,000 600,000
A03402 Rent for Office Buildings 504,000 528,000 600,000
715
KC21012 (05)
ARMED SERVICES BOARD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 2,286,000 2,182,000 1,937,000


A03805 Travelling Allowance 840,000 925,000 870,000
002 Gazetted 587,000 620,000 607,000
003 Non-Gazetted 253,000 305,000 263,000
A03807 POL 1,446,000 1,257,000 1,067,000
A039 TOTAL GENERAL 743,000 825,000 840,000
A03901 Stationery 288,000 314,000 326,000
A03902 Printing & Publication 35,000 40,000 70,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 10,000 10,000 20,000
A03970 Others 406,000 457,000 420,000
A06 TOTAL TRANSFER OF PAYMENTS 15,000 15,000 0
A06301 Entertainment Charges 15,000 15,000 0
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 44,000 0
A09701 Furniture & Fixture 0 44,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,290,000 1,207,000 1,156,000
A13001 Transport 1,230,000 1,138,000 1,025,000
A13101 Machinery/Equipment 60,000 69,000 131,000
GRAND TOTAL 49,630,000 44,870,000 51,350,000
717
GRANT NO. 13
KC21013 (10)
COMMUNICATIONS & WORKS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
Code
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0101 WORKS SECRETARIAT 19,195,000 19,367,000 21,016,000

MZ0102 CENTRAL DESIGN OFFICE 41,656,000 40,616,000 43,724,000


MZ0103 CHIEF ENGINEER HIGHWAYS (NORTH) 18,188,000 19,422,000 19,679,000
MZ0650 WORKS ROADS (NORTH) (Non-Transferable) 262,500,000 263,100,000 262,500,000

MZ0104 ROAD CIRCLE MUZAFFARABAD 8,404,000 8,692,000 8,948,000

MZ0105 ROAD DIVISION MUZAFFARABAD-I 120,866,000 128,840,000 130,904,000


NM0125 ROAD DIVISION NEELUM 42,437,000 45,809,000 46,642,000

MZ0107 MACHINERY MAINTENANCE DIVISION MUZAFFARABAD 13,412,000 13,853,000 14,258,000


HT0007 ROAD DIVISION HATTIAN 46,659,000 49,999,000 50,852,000

PO0037 ROAD CIRCLE RAWALAKOT 7,420,000 7,656,000 7,938,000

PO0038 ROAD DIVISION RAWALAKOT 112,559,000 117,193,000 119,008,000

BG0032 ROAD DIVISION BAGH 59,857,000 63,061,000 66,687,000


HV0324 ROAD DIVISION HAVELI 33,597,000 34,718,000 35,460,000

SJ0020 ROAD DIVISION SUDHNOTI 56,882,000 57,750,000 59,878,000


MZ0648 CHIEF ENGINEER HIGHWAYS (SOUTH) 10,313,000 9,845,000 10,168,000

MJ0404 WORKS ROADS (SOUTH) (Non-Transferable) 148,300,000 148,300,000 148,300,000

MJ0027 ROAD DIVISION MIRPUR 57,336,000 58,912,000 61,333,000

BB0018 ROAD DIVISION BHIMBER 43,763,000 45,287,000 46,239,000

KJ0031 ROAD CIRCLE KOTLI 7,055,000 7,305,000 7,569,000


KJ0032 ROAD DIVISION KOTLI 108,557,000 107,863,000 109,726,000

MZ0108 PHYSICAL PLANNING & HOUSING SECRETARIAT 14,267,000 14,881,000 15,347,000


MZ0109 CHIEF ENGINEER BUILDINGS/ PUBLIC HEALTH (NORTH) 22,195,000 22,829,000 24,066,000
MZ0651 WORKS BUILDINGS (NORTH) (Non-Transferable) 78,700,000 82,996,000 87,400,000

MZ0652 WORKS PUBLIC HEALTH (NORTH) (Non-Transferable) 91,000,000 91,000,000 91,000,000

MZ0110 BUILDING CIRCLE MUZAFFARABAD 8,984,000 9,274,000 9,641,000

MZ0111 BUILDING DIVISION MUZAFFARABAD 21,456,000 22,122,000 22,879,000


MZ0112 MAINTENANCE DIVISION MUZAFFARABAD 155,797,000 234,038,000 235,695,000
718
KC21013 (10)
COMMUNICATIONS & WORKS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
Code
2015-16 2015-16 2016-17
Rs. Rs. Rs.
IB0002 KASHMIR HOUSE ISLAMABAD 38,407,000 39,115,000 39,418,000
NM0016 BUILDING DIVISION NEELUM 14,008,000 14,544,000 15,171,000

BG0033 BUILDING DIVISION BAGH 14,111,000 14,173,000 14,644,000


HV0315 BUILDING DIVISION HAVELI 14,048,000 14,692,000 15,365,000
PO0039 BUILDING DIVISION RAWALAKOT 23,230,000 22,978,000 23,702,000

SJ0021 BUILDING DIVISION SUDHNOTI 12,965,000 13,471,000 13,951,000

MZ0113 PUBLIC HEALTH CIRCLE MUZAFFARABAD 8,258,000 8,456,000 8,737,000

MZ0114 PUBLIC HEALTH ENGINEERING DIVISION MUZAFFARABAD 141,548,000 316,466,000 297,825,000

BG0034 PUBLIC HEALTH ENGINEERING DIVISION BAGH 21,385,000 71,394,000 51,786,000

PO0040 PUBLIC HEALTH ENGINEERING DIVISION RAWALAKOT 24,322,000 174,742,000 85,306,000

MZ0115 MECHANICAL DIVISION MUZAFFARABAD 14,539,000 15,015,000 15,550,000

MZ0116 CHIEF ENGINEER BUILDING & PUBLIC HEALTH (SOUTH) 9,897,000 10,322,000 10,697,000

MJ0402 WORKS PUBLIC HEALTH (SOUTH) (Non-Transferable) 47,500,000 47,500,000 47,500,000

MJ0403 WORKS BUILDINGS (SOUTH) (Non-Transferable) 22,800,000 22,800,000 22,800,000


MJ0028 BUILDING CIRCLE MIRPUR 8,195,000 8,416,000 8,664,000

MJ0029 BUILDING DIVISION MIRPUR 32,298,000 32,210,000 33,580,000

BB0019 BUILDING DIVISION BHIMBER 14,956,000 15,284,000 15,791,000


KJ0033 BUILDING DIVISION KOTLI 17,430,000 18,075,000 18,689,000
MJ0435 REVENUE DIRECTORATE PUBLIC HEALTH ENGINEERING MIRPUR 13,657,000 13,589,000 13,966,000

MJ0030 PUBLIC HEALTH CIRCLE MIRPUR 7,190,000 7,303,000 7,460,000


MJ0031 PUBLIC HEALTH ENGINEERING DIVISION MIRPUR 124,790,000 306,932,000 278,551,000

MJ0405 PUBLIC HEALTH ENGINEERING DIVISION-II MIRPUR 93,747,000 220,211,000 156,604,000

BB0020 PUBLIC HEALTH ENGINEERING DIVISION BHIMBER 24,066,000 73,589,000 54,038,000

KJ0034 PUBLIC HEALTH ENGINEERING DIVISION KOTLI 68,598,000 194,355,000 150,288,000

TOTAL 2,423,300,000 3,400,360,000 3,156,940,000


719
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045201 ADMINISTRATION
MZ0101 WORKS SECRETARIAT

A01 TOTAL EMPLOYEES RELATED EXPENSES 17,120,000 17,202,000 18,087,000


A011 TOTAL PAY 35 35 7,437,000 8,690,000 9,514,000
A01101 PAY OF OFFICERS 15 15 5,788,000 6,688,000 7,281,000
S012 Secretary BPS-20 1 1 869,000 1,085,000 1,128,000
A022 Additional Secretary BPS-19 1 1 809,000 718,000 744,000
D059 Deputy Secretary BPS-18 2 2 697,000 871,000 1,207,000
S027 Section Officer BPS-17 0 3 0 0 1,913,000
S029 Section Officer/Under Secretary BPS-17 3 0 1,436,000 1,792,000 0
S129 Superintendent BPS-17 1 1 269,000 336,000 360,000
P055 Private Secretary BPS-17 1 1 415,000 518,000 298,000
C084 Computer Operator BPS-16 1 1 182,000 227,000 244,000
P013 Personal Assistant BPS-16 1 1 296,000 123,000 297,000
A053 Assistant BPS-16 4 4 815,000 1,018,000 1,090,000
A01151 PAY OF OTHER STAFF 20 20 1,649,000 2,002,000 2,233,000
S026 Section Clerk BPS-14 4 4 352,000 440,000 505,000
S102 Stenographer BPS-14 2 2 229,000 286,000 305,000
D007 Data Entry Operator BPS-12 2 2 186,000 232,000 248,000
M002 Machine Operator BPS-05 1 1 69,000 28,000 92,000
D128 Driver BPS-04 3 3 205,000 256,000 273,000
Q006 Qasid BPS-02 1 1 115,000 144,000 153,000
N004 Naib Qasid BPS-01 7 7 493,000 616,000 657,000
A012 TOTAL ALLOWANCES 9,683,000 8,512,000 8,573,000
A012-1 TOTAL REGULAR ALLOWANCES 9,593,000 8,422,000 8,483,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,005,000 1,005,000 1,005,000
A01203 Conveyance Allowance 1,018,000 1,018,000 1,018,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 853,000 853,000 853,000
A0120X Ad-hoc Allowance - 2010 1,987,000 1,987,000 1,987,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01216 Qulification Allowance (NIPA) 12,000 12,000 12,000
A01217 Medical Allowance 727,000 909,000 909,000
A0121A Ad-hoc Relief Allowance - 2011 659,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,418,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 742,000 742,000 742,000
720
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121Z Ad-hoc Relief Allowance - 2014 742,000 742,000 742,000
A0122C Ad-hoc Relief Allowance - 2015 652,000 713,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01226 Computer Allowance 24,000 36,000 36,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 90,000 90,000 90,000
A01271 Overtime Allowance 90,000 90,000 90,000
A03 TOTAL OPERATING EXPENSES 1,445,000 1,535,000 1,956,000
A032 TOTAL COMMUNICATION 230,000 320,000 320,000
A03201 Postage & Telegraph 15,000 15,000 20,000
A03202 Telephone & Trunk Call 215,000 305,000 300,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 950,000 950,000 1,250,000
A03805 Travelling Allowance 350,000 350,000 500,000
002 Gazetted 250,000 250,000 250,000
002 Gazetted (One Time) 0 0 150,000
003 Non-Gazetted 100,000 100,000 100,000
A03807 POL 600,000 600,000 600,000
A03807 POL (One Time) 0 0 150,000
A039 TOTAL GENERAL 260,000 260,000 381,000
A03901 Stationery 110,000 110,000 110,000
A03901 Stationery (One Time) 0 0 90,000
A03902 Printing & Publication 22,000 22,000 25,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03970 Others 100,000 100,000 100,000
A03970 Others (One Time) 0 0 25,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 45,000
A06301 Entertainment Charges 30,000 30,000 30,000
A06301 Entertainment Charges (One Time) 0 0 15,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 50,000 50,000 0
A09601 -Machinery & Equipment 50,000 50,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 550,000 550,000 928,000
A13001 Transport 500,000 500,000 500,000
A13001 Transport (One Time) 0 0 328,000
A13101 Machinery/Equipment 50,000 50,000 100,000
GRAND TOTAL 19,195,000 19,367,000 21,016,000
721
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045720 OTHERS
MZ0102 CENTRAL DESIGN OFFICE
A01 TOTAL EMPLOYEES RELATED EXPENSES 37,168,000 36,479,000 39,539,000
A011 TOTAL PAY 75 75 17,300,000 19,119,000 21,961,000
A01101 PAY OF OFFICERS 36 36 12,721,000 13,399,000 15,857,000
C036 Chief Engineer BPS-20 1 1 722,000 902,000 966,000
D155 Director General (Engineering) BPS-20 1 1 657,000 821,000 879,000
D089 Director Physical Planning BPS-19 1 1 583,000 728,000 780,000
D090 Director Planning & Design BPS-19 1 1 410,000 512,000 549,000
D074 Director (Architect) BPS-19 1 1 679,000 687,000 712,000
D156 Director (Structure) BPS-19 1 1 487,000 608,000 652,000
D026 Deputy Director BPS-18 1 1 289,000 112,000 358,000
D040 Deputy Director (Planning & Design) BPS-18 1 1 380,000 112,000 358,000
D036 Deputy Director (Electrical) BPS-18 1 1 529,000 112,000 358,000
D157 Deputy Director (Survey) BPS-18 1 1 330,000 412,000 452,000
D158 Deputy Director (Laboratory) BPS-18 1 1 564,000 551,000 575,000
D159 Deputy Director (Hydrology) BPS-18 1 1 294,000 367,000 405,000
E033 Executive Engineer (Design) BPS-18 1 1 372,000 405,000 428,000
D028 Deputy Director (Architect) BPS-18 3 3 1,260,000 1,402,000 1,686,000
R017 Research Officer BPS-17 1 1 221,000 266,000 285,000
A100 Assistant Engineer BPS-17 2 2 400,000 178,000 535,000
A102 Assistant Engineer (Design) BPS-17 2 2 484,000 412,000 648,000
A103 Assistant Engineer (Houses) BPS-17 2 2 484,000 605,000 648,000
A105 Assistant Engineer (Survey & Technician) BPS-17 1 1 260,000 325,000 348,000
A178 Assistant Engineer (Structure) BPS-17 1 1 221,000 276,000 296,000
A082 Assistant Director Architect BPS-17 4 4 1,086,000 1,106,000 1,453,000
C030 Chief Draftsman BPS-17 2 2 772,000 964,000 842,000
J040 Junior Town Planner BPS-16 1 1 221,000 267,000 285,000
A128 Assistant Research Officer BPS-16 2 2 368,000 460,000 492,000
S062 Senior Scale Stenographer BPS-16 1 1 307,000 383,000 411,000
A027 Admin. Officer BPS-16 1 1 341,000 426,000 456,000
A01151 PAY OF OTHER STAFF 39 39 4,579,000 5,720,000 6,104,000
H010 Head Draftsman BPS-15 1 1 121,000 151,000 161,000
S102 Stenographer BPS-14 2 2 373,000 466,000 497,000
A179 Autocad Operator BPS-12 4 4 384,000 480,000 512,000
A050 Architecture Draftsman BPS-11 1 1 115,000 144,000 153,000
T008 Technician BPS-11 1 1 89,000 111,000 119,000
D124 Draftsman BPS-10 2 2 389,000 486,000 519,000
S037 Senior Accounts Clerk BPS-09 1 1 241,000 301,000 321,000
S042 Senior Clerk BPS-09 1 1 181,000 226,000 241,000
J018 Junior Clerk/Typist BPS-07 2 2 312,000 390,000 416,000
L003 Laboratory Assistant BPS-06 2 2 185,000 231,000 247,000
T024 Tracer BPS-05 3 3 277,000 346,000 369,000
D128 Driver BPS-04 4 4 514,000 642,000 685,000
L004 Laboratory Attendant BPS-01 2 2 150,000 187,000 200,000
722
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
N004 Naib Qasid BPS-01 10 10 993,000 1,240,000 1,324,000
C061 Chowkidar BPS-01 2 2 132,000 165,000 176,000
S148 Sweeper BPS-01 1 1 123,000 154,000 164,000
A012 TOTAL ALLOWANCES 19,868,000 17,360,000 17,578,000
A012-1 TOTAL REGULAR ALLOWANCES 19,868,000 17,360,000 17,578,000
A01201 Senior Post Allowance 15,000 30,000 30,000
A01202 House Rent Allowance 2,787,000 2,787,000 2,787,000
A01203 Conveyance Allowance 3,078,000 3,078,000 3,078,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 4,648,000 4,648,000 4,648,000
A01211 Hill Allowance (Personal Allowance) 89,000 89,000 89,000
A01217 Medical Allowance 1,498,000 1,873,000 1,873,000
A0121A Ad-hoc Relief Allowance - 2011 1,139,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,189,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,594,000 1,594,000 1,594,000
A0121Z Ad-hoc Relief Allowance - 2014 1,594,000 1,594,000 1,594,000
A0122C Ad-hoc Relief Allowance - 2015 1,429,000 1,647,000
A01224 Entertainment Allowance 37,000 38,000 38,000
A01237 Design Allowance 162,000 162,000 162,000
A03 TOTAL OPERATING EXPENSES 3,428,000 3,080,000 3,083,000
A032 TOTAL COMMUNICATION 212,000 212,000 212,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 205,000 205,000 205,000
A033 TOTAL UTILITIES 353,000 5,000 5,000
A03303 Electricity 348,000 0 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 2,179,000 2,179,000 2,179,000
A03805 Travelling Allowance 876,000 876,000 876,000
002 Gazetted 691,000 691,000 691,000
003 Non-Gazetted 185,000 185,000 185,000
A03807 POL 1,303,000 1,303,000 1,303,000
A039 TOTAL GENERAL 684,000 684,000 687,000
A03901 Stationery 171,000 171,000 171,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 483,000 483,000 483,000
001 Others 183,000 183,000 183,000
055 Material Testing Laboratory 300,000 300,000 300,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 20,000 20,000
A06301 Entertainment Charges 23,000 20,000 20,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 100,000 100,000 100,000
A09601 -Machinery & Equipment 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 937,000 937,000 982,000
A13001 Transport 932,000 932,000 932,000
A13101 Machinery/Equipment 5,000 5,000 50,000
GRAND TOTAL 41,656,000 40,616,000 43,724,000
723
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MZ0103 CHIEF ENGINEER HIGHWAYS (NORTH)
A01 TOTAL EMPLOYEES RELATED EXPENSES 16,311,000 17,025,000 17,771,000
A011 TOTAL PAY 37 37 7,658,000 9,560,000 10,254,000
A01101 PAY OF OFFICERS 11 11 4,245,000 5,297,000 5,734,000
C036 Chief Engineer BPS-20 1 1 840,000 1,049,000 1,124,000
D027 Deputy Director (Accounts) BPS-18 1 1 429,000 536,000 574,000
D044 Deputy Director (Works) BPS-18 1 1 507,000 630,000 649,000
S117 Sub Divisional Officer (Leave Reserve) BPS-17 2 2 686,000 857,000 918,000
L024 Legal Officer BPS-17 1 1 377,000 471,000 504,000
G022 Geologist/Geotechnical Engineer BPS-17 1 1 258,000 322,000 455,000
T011 Tehsildar BPS-16 1 1 259,000 323,000 347,000
A027 Admin. Officer BPS-16 1 1 259,000 323,000 347,000
S062 Senior Scale Stenographer BPS-16 1 1 259,000 323,000 335,000
C030 Chief Draftsman BPS-16 1 1 371,000 463,000 481,000
A01151 PAY OF OTHER STAFF 26 26 3,413,000 4,263,000 4,520,000
N008 Naib Tehsildar BPS-14 1 1 195,000 244,000 260,000
A002 Accountant BPS-14 1 1 253,000 316,000 327,000
D007 Data Entry Operator BPS-12 1 1 190,000 237,000 253,000
G012 Gardawer BPS-11 1 1 208,000 260,000 269,000
S037 Senior Accounts Clerk BPS-09 1 1 208,000 260,000 270,000
D124 Draftsman BPS-10 1 1 165,000 206,000 214,000
S042 Senior Clerk BPS-09 2 2 344,000 430,000 459,000
P009 Patwari BPS-09 1 1 150,000 187,000 200,000
J018 Junior Clerk/Typist BPS-07 3 3 299,000 373,000 399,000
T024 Tracer BPS-05 1 1 88,000 110,000 117,000
M002 Machine Operator BPS-05 1 1 94,000 117,000 125,000
D128 Driver BPS-04 3 3 317,000 396,000 417,000
N004 Naib Qasid BPS-01 7 7 762,000 952,000 1,016,000
C061 Chowkidar BPS-01 1 1 71,000 89,000 95,000
S148 Sweeper BPS-01 1 1 69,000 86,000 99,000
A012 TOTAL ALLOWANCES 8,653,000 7,465,000 7,517,000
A012-1 TOTAL REGULAR ALLOWANCES 8,653,000 7,465,000 7,517,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,107,000 1,107,000 1,107,000
A01203 Conveyance Allowance 1,173,000 1,173,000 1,173,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,950,000 1,950,000 1,950,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 710,000 888,000 888,000
A0121A Ad-hoc Relief Allowance - 2011 580,000 0 0
724
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 1,503,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 765,000 765,000 765,000
A0121Z Ad-hoc Relief Allowance - 2014 765,000 765,000 765,000
A0122C Ad-hoc Relief Allowance - 2015 717,000 769,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 1,297,000 1,877,000 1,328,000
A031 TOTAL FEES 100,000 500,000 0
A03102 Legal Fee 100,000 500,000 0
A032 TOTAL COMMUNICATION 142,000 152,000 142,000
A03201 Postage & Telegraph 11,000 21,000 11,000
A03202 Telephone & Trunk Call 131,000 131,000 131,000
A033 TOTAL UTILITIES 17,000 137,000 117,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 0 120,000 100,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 0
A03403 Rent for Residential Building 40,000 40,000 0
A038 TOTAL TRANSPORTATION 794,000 734,000 794,000
A03805 Travelling Allowance 363,000 363,000 363,000
002 Gazetted 278,000 278,000 278,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 431,000 371,000 431,000
A039 TOTAL GENERAL 204,000 314,000 275,000
A03901 Stationery 97,000 187,000 150,000
A03902 Printing & Publication 6,000 6,000 20,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 2,000 2,000 6,000
A03970 Others 74,000 94,000 74,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 33,000 23,000
A06301 Entertainment Charges 23,000 33,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 557,000 487,000 557,000
A13001 Transport 557,000 487,000 557,000
GRAND TOTAL 18,188,000 19,422,000 19,679,000
725
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0650 WORKS ROADS (NORTH) (Non-Transferable)


A038 TOTAL TRANSPORTATION 35,000,000 35,000,000 50,000,000
A03807 POL for Machinery 35,000,000 35,000,000 50,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 3,000,000 3,000,000 3,000,000
A09601 Plants & Machinery 1,500,000 1,500,000 1,500,000
A09101 Land & Building (Land Compensation) 1,500,000 1,500,000 1,500,000
A12 TOTAL CIVIL WORKS 2,500,000 2,100,000 2,500,000
A12102 Major/Minor Works 2,500,000 2,100,000 2,500,000
A13 TOTAL REPAIRS OF DURABLE GOODS 5,000,000 5,000,000 5,000,000
A13101 Machinery 5,000,000 5,000,000 5,000,000
A13 TOTAL REPAIRS BRIDGES & ROADS 217,000,000 218,000,000 202,000,000
A13602 Annual Repair 175,000,000 175,000,000 150,000,000
A13602 Special Repair 42,000,000 43,000,000 52,000,000
TOTAL 262,500,000 263,100,000 262,500,000
726
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MZ0104 ROAD CIRCLE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,551,000 7,839,000 8,078,000


A011 TOTAL PAY 20 20 3,504,000 4,376,000 4,598,000
A01101 PAY OF OFFICERS 4 4 1,620,000 2,023,000 2,104,000
S136 Superintending Engineer BPS-19 1 1 670,000 837,000 896,000
S129 Superintendent BPS-17 1 1 297,000 371,000 388,000
S062 Senior Scale Stenographer BPS-16 1 1 307,000 383,000 411,000
C062 Circle Head Draftsman BPS-16 1 1 346,000 432,000 409,000
A01151 PAY OF OTHER STAFF 16 16 1,884,000 2,353,000 2,494,000
D007 Data Entry Operator BPS-12 1 1 145,000 181,000 193,000
D124 Draftsman BPS-10 2 2 307,000 383,000 409,000
S042 Senior Clerk BPS-09 2 2 292,000 365,000 389,000
J018 Junior Clerk/Typist BPS-07 3 3 303,000 378,000 387,000
T024 Tracer BPS-05 1 1 90,000 112,000 120,000
D128 Driver BPS-04 1 1 139,000 174,000 185,000
F010 Ferro Printer BPS-01 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 3 3 325,000 406,000 433,000
C061 Chowkidar BPS-01 1 1 80,000 100,000 107,000
S148 Sweeper BPS-01 1 1 123,000 154,000 164,000
A012 TOTAL ALLOWANCES 4,047,000 3,463,000 3,480,000
A012-1 TOTAL REGULAR ALLOWANCES 4,047,000 3,463,000 3,480,000
A01202 House Rent Allowance 464,000 464,000 464,000
A01203 Conveyance Allowance 562,000 562,000 562,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 940,000 940,000 940,000
A01211 Hill Allowance (Personal Allowance) 21,000 21,000 21,000
A01217 Medical Allowance 343,000 429,000 429,000
A0121A Ad-hoc Relief Allowance - 2011 284,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 714,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 346,000 346,000 346,000
A0121Z Ad-hoc Relief Allowance - 2014 346,000 346,000 346,000
A0122C Ad-hoc Relief Allowance - 2015 328,000 345,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
727
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 651,000 651,000 668,000
A032 TOTAL COMMUNICATION 56,000 56,000 56,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 394,000 394,000 394,000
A03805 Travelling Allowance 178,000 178,000 178,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 216,000 216,000 216,000
A039 TOTAL GENERAL 199,000 199,000 216,000
A03901 Stationery 41,000 41,000 50,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03915 Payment to Govt. Department for Services Rendered 100,000 100,000 100,000
A03970 Others 44,000 44,000 44,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 8,404,000 8,692,000 8,948,000
728
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MZ0105 ROAD DIVISION MUZAFFARABAD-I
A01 TOTAL EMPLOYEES RELATED EXPENSES 120,002,000 127,976,000 130,017,000
A011 TOTAL PAY 499 499 54,005,000 69,273,000 71,172,000
A01101 PAY OF OFFICERS 6 6 2,038,000 2,654,000 2,761,000
E031 Executive Engineer BPS-18 1 1 363,000 465,000 486,000
S116 Sub Divisional Officer BPS-17 4 4 1,174,000 1,563,000 1,605,000
D118 Divisional Accounts Officer BPS-17 1 1 501,000 626,000 670,000
A01151 PAY OF OTHER STAFF 493 493 51,967,000 66,619,000 68,411,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 313,000
S102 Stenographer BPS-14 1 1 158,000 197,000 211,000
H010 Head Draftsman BPS-13 1 1 232,000 290,000 309,000
D007 Data Entry Operator BPS-12 1 1 147,000 184,000 196,000
O024 Overseer BPS-11 10 10 1,683,000 2,160,000 2,231,000
D124 Draftsman BPS-10 2 2 306,000 382,000 408,000
S037 Senior Accounts Clerk BPS-09 2 2 445,000 556,000 590,000
S042 Senior Clerk BPS-09 2 2 302,000 377,000 403,000
C012 Cashier BPS-07 1 1 182,000 227,000 243,000
J018 Junior Clerk/Typist BPS-07 2 2 158,000 197,000 211,000
S115 Sub Divisional Clerk BPS-07 3 3 464,000 580,000 615,000
S113 Storekeeper BPS-07 1 1 148,000 185,000 197,000
R020 Road Inspector BPS-06 3 3 505,000 631,000 673,000
M011 Mason BPS-06 2 2 320,000 400,000 427,000
O008 Operator (Dozer/Roller) BPS-05 22 22 2,965,000 3,986,000 4,088,000
T024 Tracer BPS-05 1 1 87,000 109,000 116,000
W023 Work Mistry BPS-05 1 1 131,000 164,000 175,000
D128 Driver BPS-04 11 11 1,361,000 1,700,000 1,879,000
M013 Mate BPS-02 37 37 4,456,000 5,823,000 5,940,000
F010 Ferro Printer BPS-01 1 1 122,000 152,000 163,000
C068 Cleaner BPS-01 2 2 165,000 206,000 220,000
Q009 Qulee BPS-01 362 362 35,192,000 44,949,000 45,866,000
N004 Naib Qasid BPS-01 4 4 478,000 597,000 637,000
C061 Chowkidar BPS-01 10 10 867,000 1,133,000 1,156,000
H027 Helper BPS-01 8 8 651,000 882,000 903,000
S148 Sweeper BPS-01 1 1 88,000 110,000 117,000
F017 Fireman BPS-01 1 1 93,000 116,000 124,000
729
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012 TOTAL ALLOWANCES 65,997,000 58,703,000 58,845,000


A012-1 TOTAL REGULAR ALLOWANCES 65,997,000 58,703,000 58,845,000
A01202 House Rent Allowance 6,600,000 6,800,000 6,800,000
A01203 Conveyance Allowance 11,036,000 11,036,000 11,036,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 14,813,000 14,813,000 14,813,000
A01211 Hill Allowance (Personal Allowance) 636,000 636,000 636,000
A01217 Medical Allowance 7,148,000 9,235,000 9,235,000
A0121A Ad-hoc Relief Allowance - 2011 4,476,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 10,661,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,290,000 5,470,000 5,470,000
A0121Z Ad-hoc Relief Allowance - 2014 5,290,000 5,470,000 5,470,000
A0122C Ad-hoc Relief Allowance - 2015 5,196,000 5,338,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 662,000 662,000 685,000
A032 TOTAL COMMUNICATION 48,000 48,000 48,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 2,000 2,000 5,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 499,000 499,000 499,000
A03805 Travelling Allowance 261,000 261,000 261,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 93,000 93,000 93,000
A03807 POL 238,000 238,000 238,000
A039 TOTAL GENERAL 113,000 113,000 133,000
A03901 Stationery 26,000 26,000 30,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 11,000 11,000 22,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 120,866,000 128,840,000 130,904,000
730
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
NM0125 ROAD DIVISION NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 41,459,000 44,831,000 45,649,000


A011 TOTAL PAY 164 164 18,836,000 23,692,000 24,483,000
A01101 PAY OF OFFICERS 4 4 1,440,000 1,964,000 2,043,000
E031 Executive Engineer BPS-18 1 1 445,000 744,000 767,000
S116 Sub Divisional Officer BPS-17 2 2 628,000 739,000 776,000
D118 Divisional Accounts Officer BPS-17 1 1 367,000 481,000 500,000
A01151 PAY OF OTHER STAFF 160 160 17,396,000 21,728,000 22,440,000
S124 Sub-Engineer BPS-16 1 1 209,000 261,000 277,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 348,000
H010 Head Draftsman BPS-13 1 1 219,000 274,000 292,000
D007 Data Entry Operator BPS-12 1 1 137,000 171,000 183,000
D124 Draftsman BPS-10 1 1 104,000 130,000 139,000
O024 Overseer BPS-11 5 5 669,000 836,000 892,000
S037 Senior Accounts Clerk BPS-09 2 2 414,000 517,000 552,000
S042 Senior Clerk BPS-09 1 1 188,000 147,000 153,000
C012 Cashier BPS-07 1 1 187,000 234,000 249,000
S115 Sub Divisional Clerk BPS-07 2 2 299,000 373,000 399,000
S113 Storekeeper BPS-07 1 1 179,000 224,000 239,000
R020 Road Inspector BPS-06 4 4 499,000 541,000 559,000
S137 Supervisor BPS-06 1 1 186,000 232,000 243,000
O008 Operator (Dozer/Roller) BPS-05 6 6 755,000 933,000 960,000
T024 Tracer BPS-05 1 1 87,000 86,000 90,000
M011 Mason BPS-05 2 2 331,000 413,000 435,000
D128 Driver BPS-04 6 6 752,000 939,000 1,002,000
M013 Mate BPS-02 11 11 1,303,000 1,675,000 1,711,000
F010 Ferro Printer BPS-01 1 1 85,000 106,000 112,000
C068 Cleaner BPS-01 1 1 113,000 141,000 148,000
Q009 Qulee BPS-01 93 93 9,090,000 11,500,000 11,747,000
C061 Chowkidar BPS-01 12 12 935,000 1,188,000 1,216,000
H027 Helper BPS-01 5 5 394,000 481,000 494,000
A012 TOTAL ALLOWANCES 22,623,000 21,139,000 21,166,000
A012-1 TOTAL REGULAR ALLOWANCES 22,623,000 21,139,000 21,166,000
A01202 House Rent Allowance 2,013,000 1,980,000 1,980,000
A01203 Conveyance Allowance 3,670,000 3,734,000 3,734,000
731
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01207 Washing Allowance 13,000 14,000 14,000
A01208 Dress Allowance 13,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 5,054,000 5,128,000 5,128,000
A01211 Hill Allowance (Personal Allowance) 206,000 206,000 206,000
A01217 Medical Allowance 2,515,000 3,144,000 3,144,000
A0121A Ad-hoc Relief Allowance - 2011 1,520,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,710,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,875,000 1,875,000 1,875,000
A0121Z Ad-hoc Relief Allowance - 2014 1,875,000 1,875,000 1,875,000
A0122C Ad-hoc Relief Allowance - 2015 1,810,000 1,837,000
A01226 Computer Allowance 9,000 9,000 9,000
A01233 Unattractive Area Allowance (Karnah Allow) 150,000 1,350,000 1,350,000
A03 TOTAL OPERATING EXPENSES 776,000 776,000 791,000
A032 TOTAL COMMUNICATION 48,000 48,000 48,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 118,000 118,000 121,000
A03303 Electricity 116,000 116,000 116,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 499,000 499,000 499,000
A03805 Travelling Allowance 261,000 261,000 261,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 93,000 93,000 93,000
A03807 POL 238,000 238,000 238,000
A039 TOTAL GENERAL 111,000 111,000 123,000
A03901 Stationery 26,000 26,000 30,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 10,000 10,000 12,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 42,437,000 45,809,000 46,642,000
732
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MZ0107 MACHINERY MAINTENANCE DIVISION MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,919,000 13,360,000 13,712,000
A011 TOTAL PAY 42 42 5,870,000 7,216,000 7,527,000
A01101 PAY OF OFFICERS 3 3 1,207,000 1,099,000 1,159,000
D026 Deputy Director BPS-18 1 1 614,000 323,000 346,000
S118 Sub Divisional Officer (Mechanical) BPS-17 1 1 221,000 295,000 313,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 481,000 500,000
A01151 PAY OF OTHER STAFF 39 39 4,663,000 6,117,000 6,368,000
H004 Head Clerk BPS-14 1 1 275,000 356,000 367,000
H010 Head Draftsman BPS-13 1 1 251,000 326,000 335,000
O024 Overseer BPS-11 1 1 87,000 156,000 116,000
D124 Draftsman BPS-10 1 1 117,000 299,000 306,000
S037 Senior Accounts Clerk BPS-09 1 1 231,000 289,000 308,000
S042 Senior Clerk BPS-09 1 1 168,000 210,000 224,000
M016 Mechanic/Fitter BPS-08 1 1 173,000 216,000 231,000
C012 Cashier BPS-07 1 1 153,000 191,000 204,000
J018 Junior Clerk/Typist BPS-07 1 1 105,000 131,000 140,000
S115 Sub Divisional Clerk BPS-07 1 1 145,000 181,000 193,000
S113 Storekeeper BPS-07 1 1 184,000 230,000 245,000
M015 Mechanic BPS-06 3 3 296,000 376,000 395,000
O008 Operator (Dozer/Roller) BPS-05 6 6 713,000 891,000 950,000
D128 Driver BPS-04 1 1 140,000 175,000 187,000
Q009 Qulee BPS-01 2 2 147,000 184,000 196,000
N004 Naib Qasid BPS-01 1 1 136,000 170,000 181,000
C061 Chowkidar BPS-01 1 1 74,000 92,000 99,000
H027 Helper BPS-01 13 13 1,170,000 1,522,000 1,560,000
C068 Cleaner BPS-01 1 1 98,000 122,000 131,000
A012 TOTAL ALLOWANCES 7,049,000 6,144,000 6,185,000
A012-1 TOTAL REGULAR ALLOWANCES 7,049,000 6,144,000 6,185,000
A01202 House Rent Allowance 838,000 838,000 838,000
A01203 Conveyance Allowance 1,108,000 1,108,000 1,108,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,528,000 1,528,000 1,528,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 755,000 944,000 944,000
A0121A Ad-hoc Relief Allowance - 2011 468,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,138,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 580,000 580,000 580,000
A0121Z Ad-hoc Relief Allowance - 2014 580,000 580,000 580,000
A0122C Ad-hoc Relief Allowance - 2015 512,000 553,000
733
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 378,000 378,000 431,000


A032 TOTAL COMMUNICATION 20,000 20,000 44,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 16,000 16,000 40,000
A033 TOTAL UTILITIES 60,000 60,000 64,000
A03303 Electricity 59,000 59,000 59,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
A038 TOTAL TRANSPORTATION 242,000 242,000 242,000
A03805 Travelling Allowance 119,000 119,000 119,000
002 Gazetted 93,000 93,000 93,000
003 Non-Gazetted 26,000 26,000 26,000
A03807 POL 123,000 123,000 123,000
A039 TOTAL GENERAL 56,000 56,000 81,000
A03901 Stationery 19,000 19,000 30,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 115,000 115,000 115,000
A13001 Transport 115,000 115,000 115,000
GRAND TOTAL 13,412,000 13,853,000 14,258,000
734
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
HT0007 ROAD DIVISION HATTIAN
A01 TOTAL EMPLOYEES RELATED EXPENSES 45,939,000 49,279,000 50,118,000
A011 TOTAL PAY 191 191 21,538,000 27,008,000 27,788,000
A01101 PAY OF OFFICERS 3 3 1,018,000 1,331,000 1,361,000
E031 Executive Engineer BPS-18 1 1 326,000 425,000 436,000
S116 Sub Divisional Officer BPS-17 1 1 306,000 406,000 409,000
D118 Divisional Accounts Officer BPS-17 1 1 386,000 500,000 516,000
A01151 PAY OF OTHER STAFF 188 188 20,520,000 25,677,000 26,427,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 348,000
D007 Data Entry Operator BPS-12 1 1 143,000 179,000 191,000
O024 Overseer BPS-11 2 2 355,000 443,000 473,000
D124 Draftsman BPS-10 2 2 268,000 335,000 357,000
S042 Senior Clerk BPS-09 1 1 168,000 210,000 224,000
J018 Junior Clerk/Typist BPS-07 1 1 128,000 160,000 171,000
S115 Sub Divisional Clerk BPS-07 1 1 182,000 227,000 243,000
S113 Storekeeper BPS-07 1 1 152,000 190,000 203,000
R020 Road Inspector BPS-06 5 5 750,000 937,000 990,000
M011 Mason BPS-06 1 1 74,000 92,000 99,000
O008 Operator (Dozer/Roller) BPS-05 7 7 1,048,000 1,164,000 1,196,000
D128 Driver BPS-04 4 4 448,000 560,000 594,000
M013 Mate BPS-02 24 24 2,806,000 3,576,000 3,650,000
Q009 Qulee BPS-01 130 130 13,091,000 16,500,000 16,884,000
N004 Naib Qasid BPS-01 1 1 68,000 85,000 91,000
C061 Chowkidar BPS-01 2 2 157,000 196,000 206,000
H027 Helper BPS-01 4 4 421,000 497,000 507,000
A012 TOTAL ALLOWANCES 24,401,000 22,271,000 22,330,000
A012-1 TOTAL REGULAR ALLOWANCES 24,401,000 22,271,000 22,330,000
A01202 House Rent Allowance 2,247,000 2,247,000 2,247,000
A01203 Conveyance Allowance 4,199,000 4,199,000 4,199,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 5,524,000 5,762,000 5,762,000
A01211 Hill Allowance (Personal Allowance) 240,000 240,000 240,000
A01217 Medical Allowance 2,550,000 3,557,000 3,557,000
A0121A Ad-hoc Relief Allowance - 2011 1,175,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,225,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,112,000 2,112,000 2,112,000
A0121Z Ad-hoc Relief Allowance - 2014 2,112,000 2,112,000 2,112,000
A0122C Ad-hoc Relief Allowance - 2015 2,025,000 2,084,000
A01226 Computer Allowance 9,000 9,000 9,000
735
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 576,000 576,000 590,000


A032 TOTAL COMMUNICATION 55,000 55,000 58,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 87,000 87,000 89,000
A03303 Electricity 84,000 84,000 84,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 313,000 313,000 313,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 121,000 121,000 130,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 46,659,000 49,999,000 50,852,000
736
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
PO0037 ROAD CIRCLE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,614,000 6,850,000 7,105,000


A011 TOTAL PAY 18 18 3,059,000 3,776,000 4,013,000
A01101 PAY OF OFFICERS 3 3 1,244,000 1,554,000 1,657,000
S136 Superintending Engineer BPS-19 1 1 647,000 808,000 866,000
S129 Superintendent BPS-17 1 1 309,000 386,000 406,000
C062 Circle Head Draftsman BPS-16 1 1 288,000 360,000 385,000
A01151 PAY OF OTHER STAFF 15 15 1,815,000 2,222,000 2,356,000
D007 Data Entry Operator BPS-12 1 1 165,000 206,000 220,000
D124 Draftsman BPS-10 3 3 303,000 378,000 404,000
S042 Senior Clerk BPS-09 3 3 500,000 625,000 667,000
J018 Junior Clerk/Typist BPS-07 2 2 214,000 267,000 285,000
T024 Tracer BPS-05 1 1 97,000 121,000 129,000
D128 Driver BPS-04 1 1 143,000 179,000 191,000
N004 Naib Qasid BPS-01 3 3 333,000 371,000 380,000
C061 Chowkidar BPS-01 1 1 60,000 75,000 80,000
A012 TOTAL ALLOWANCES 3,555,000 3,074,000 3,092,000
A012-1 TOTAL REGULAR ALLOWANCES 3,555,000 3,074,000 3,092,000
A01202 House Rent Allowance 426,000 426,000 426,000
A01203 Conveyance Allowance 505,000 505,000 505,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 816,000 816,000 816,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 315,000 394,000 394,000
A0121A Ad-hoc Relief Allowance - 2011 240,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 609,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 304,000 304,000 304,000
A0121Z Ad-hoc Relief Allowance - 2014 304,000 304,000 304,000
A0122C Ad-hoc Relief Allowance - 2015 283,000 301,000
A01224 Entertainment Allowance 0 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
737
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 604,000 604,000 631,000
A032 TOTAL COMMUNICATION 34,000 34,000 34,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 111,000 111,000 114,000
A03303 Electricity 109,000 109,000 109,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 385,000 385,000 385,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 216,000 216,000 216,000
A039 TOTAL GENERAL 74,000 74,000 98,000
A03901 Stationery 32,000 32,000 50,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 29,000 29,000 29,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 7,420,000 7,656,000 7,938,000
738
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
PO0038 ROAD DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 111,600,000 116,234,000 118,021,000


A011 TOTAL PAY 461 461 50,393,000 62,111,000 63,798,000
A01101 PAY OF OFFICERS 7 7 2,452,000 3,221,000 3,355,000
E031 Executive Engineer BPS-18 1 1 498,000 650,000 673,000
S116 Sub Divisional Officer BPS-17 4 4 1,240,000 1,478,000 1,552,000
S118 Sub Divisional Officer (Mechanical) BPS-17 1 1 371,000 481,000 500,000
D118 Divisional Accounts Officer BPS-17 1 1 343,000 612,000 630,000
A01151 PAY OF OTHER STAFF 454 454 47,941,000 58,890,000 60,443,000
H004 Head Clerk BPS-14 1 1 276,000 345,000 368,000
S102 Stenographer BPS-14 1 1 93,000 97,000 99,000
H010 Head Draftsman BPS-13 1 1 251,000 313,000 335,000
O024 Overseer BPS-11 8 8 1,097,000 1,370,000 1,462,000
D124 Draftsman BPS-10 1 1 122,000 152,000 163,000
S037 Senior Accounts Clerk BPS-09 2 2 423,000 528,000 561,000
C012 Cashier BPS-07 1 1 158,000 197,000 211,000
J018 Junior Clerk/Typist BPS-07 1 1 125,000 156,000 167,000
M015 Mechanic BPS-07 2 2 229,000 188,000 197,000
S115 Sub Divisional Clerk BPS-07 2 2 370,000 462,000 493,000
S113 Storekeeper BPS-07 1 1 144,000 180,000 192,000
M016 Mechanic/Fitter BPS-06 1 1 75,000 92,000 97,000
R020 Road Inspector BPS-06 7 7 919,000 1,148,000 1,186,000
O008 Operator (Dozer/Roller) BPS-05 10 10 1,858,000 2,275,000 2,338,000
T024 Tracer BPS-05 1 1 93,000 116,000 124,000
D128 Driver BPS-04 5 5 557,000 593,000 612,000
M013 Mate BPS-02 39 39 4,764,000 6,064,000 6,180,000
F010 Ferro Printer BPS-01 1 1 124,000 155,000 161,000
C068 Cleaner BPS-01 1 1 115,000 144,000 151,000
Q009 Qulee BPS-01 342 342 33,380,000 40,855,000 41,731,000
N004 Naib Qasid BPS-01 5 5 538,000 630,000 643,000
C061 Chowkidar BPS-01 6 6 607,000 758,000 809,000
H027 Helper BPS-01 14 14 1,547,000 1,977,000 2,062,000
S148 Sweeper BPS-01 1 1 76,000 95,000 101,000
739
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012 TOTAL ALLOWANCES 61,207,000 54,123,000 54,223,000


A012-1 TOTAL REGULAR ALLOWANCES 61,207,000 54,123,000 54,223,000
A01202 House Rent Allowance 6,413,000 6,413,000 6,413,000
A01203 Conveyance Allowance 9,949,000 10,100,000 10,100,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 16,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 13,527,000 13,527,000 13,527,000
A01211 Hill Allowance (Personal Allowance) 727,000 727,000 727,000
A01217 Medical Allowance 6,504,000 8,672,000 8,672,000
A0121A Ad-hoc Relief Allowance - 2011 4,150,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 9,953,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,977,000 4,977,000 4,977,000
A0121Z Ad-hoc Relief Allowance - 2014 4,977,000 4,977,000 4,977,000
A0122C Ad-hoc Relief Allowance - 2015 4,700,000 4,800,000
A03 TOTAL OPERATING EXPENSES 757,000 757,000 785,000
A032 TOTAL COMMUNICATION 37,000 37,000 45,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 40,000
A033 TOTAL UTILITIES 137,000 137,000 140,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 15,000 15,000 20,000
A03402 Rent for Office Buildings 15,000 15,000 20,000
A038 TOTAL TRANSPORTATION 461,000 461,000 461,000
A03805 Travelling Allowance 245,000 245,000 245,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 216,000 216,000 216,000
A039 TOTAL GENERAL 107,000 107,000 119,000
A03901 Stationery 26,000 26,000 28,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 6,000 6,000 10,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 112,559,000 117,193,000 119,008,000
740
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
BG0032 ROAD DIVISION BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 58,908,000 62,112,000 65,726,000


A011 TOTAL PAY 248 248 27,356,000 34,677,000 38,039,000
A01101 PAY OF OFFICERS 4 4 1,306,000 1,723,000 1,802,000
E031 Executive Engineer BPS-18 1 1 340,000 446,000 470,000
S116 Sub Divisional Officer BPS-17 2 2 603,000 794,000 832,000
D118 Divisional Accounts Officer BPS-17 1 1 363,000 483,000 500,000
A01151 PAY OF OTHER STAFF 244 244 26,050,000 32,954,000 36,237,000
H004 Head Clerk BPS-14 1 1 264,000 330,000 352,000
H010 Head Draftsman BPS-13 1 1 189,000 236,000 252,000
O024 Overseer BPS-11 8 8 1,363,000 1,702,000 1,759,000
D124 Draftsman BPS-10 2 2 191,000 239,000 255,000
S037 Senior Accounts Clerk BPS-09 2 2 423,000 528,000 564,000
P009 Patwari BPS-09 1 1 164,000 205,000 203,000
C012 Cashier BPS-07 1 1 174,000 217,000 232,000
J018 Junior Clerk/Typist BPS-07 2 2 262,000 344,000 354,000
S115 Sub Divisional Clerk BPS-07 3 3 391,000 540,000 559,000
S113 Storekeeper BPS-07 1 1 181,000 235,000 241,000
R020 Road Inspector BPS-06 4 4 356,000 505,000 523,000
O008 Operator (Dozer/Roller) BPS-05 5 5 592,000 814,000 837,000
T024 Tracer BPS-05 1 1 85,000 106,000 113,000
D128 Driver BPS-04 4 4 530,000 662,000 706,000
M013 Mate BPS-02 18 18 1,894,000 2,401,000 2,457,000
F010 Ferro Printer BPS-01 1 1 73,000 91,000 97,000
Q009 Qulee BPS-01 175 175 17,614,000 22,103,000 24,750,000
N004 Naib Qasid BPS-01 5 5 500,000 653,000 785,000
C061 Chowkidar BPS-01 3 3 278,000 347,000 371,000
H027 Helper BPS-01 5 5 424,000 569,000 691,000
S148 Sweeper BPS-01 1 1 102,000 127,000 136,000
A012 TOTAL ALLOWANCES 31,552,000 27,435,000 27,687,000
A012-1 TOTAL REGULAR ALLOWANCES 31,552,000 27,435,000 27,687,000
A01202 House Rent Allowance 2,903,000 2,903,000 2,903,000
A01203 Conveyance Allowance 4,360,000 4,360,000 4,360,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 8,000 8,000 8,000
741
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0120X Ad-hoc Allowance - 2010 7,550,000 7,550,000 7,550,000
A01211 Hill Allowance (Personal Allowance) 334,000 334,000 334,000
A01217 Medical Allowance 3,500,000 4,375,000 4,375,000
A0121A Ad-hoc Relief Allowance - 2011 2,310,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,283,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,644,000 2,644,000 2,644,000
A0121Z Ad-hoc Relief Allowance - 2014 2,644,000 2,644,000 2,644,000
A0122C Ad-hoc Relief Allowance - 2015 2,601,000 2,853,000
A03 TOTAL OPERATING EXPENSES 747,000 747,000 759,000
A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 137,000 137,000 140,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 15,000 15,000 15,000
A03402 Rent for Office Buildings 15,000 15,000 15,000
A038 TOTAL TRANSPORTATION 451,000 451,000 451,000
A03805 Travelling Allowance 235,000 235,000 235,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 216,000 216,000 216,000
A039 TOTAL GENERAL 106,000 106,000 115,000
A03901 Stationery 26,000 26,000 26,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 202,000 202,000 202,000
A13001 Transport 202,000 202,000 202,000
GRAND TOTAL 59,857,000 63,061,000 66,687,000
742
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
HV0324 ROAD DIVISION HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 32,876,000 33,997,000 34,728,000


A011 TOTAL PAY 142 142 14,901,000 18,364,000 19,044,000
A01101 PAY OF OFFICERS 3 3 1,186,000 1,482,000 1,587,000
E031 Executive Engineer BPS-18 1 1 445,000 556,000 595,000
S116 Sub Divisional Officer BPS-17 1 1 340,000 425,000 455,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 139 139 13,715,000 16,882,000 17,457,000
H004 Head Clerk BPS-14 1 1 254,000 128,000 138,000
D007 Data Entry Operator BPS-12 1 1 105,000 131,000 140,000
O024 Overseer BPS-11 4 4 551,000 688,000 734,000
D124 Draftsman BPS-10 1 1 109,000 136,000 145,000
S037 Senior Accounts Clerk BPS-09 1 1 238,000 297,000 292,000
S042 Senior Clerk BPS-09 1 1 191,000 239,000 255,000
P009 Patwari BPS-09 1 1 177,000 164,000 170,000
S115 Sub Divisional Clerk BPS-07 1 1 193,000 241,000 257,000
S113 Storekeeper BPS-07 1 1 182,000 227,000 243,000
R020 Road Inspector BPS-06 2 2 331,000 413,000 430,000
O008 Operator (Dozer/Roller) BPS-05 2 2 271,000 338,000 361,000
T024 Tracer BPS-05 1 1 106,000 132,000 141,000
D128 Driver BPS-04 2 2 150,000 187,000 200,000
M013 Mate BPS-02 12 12 1,150,000 1,436,000 1,533,000
Q009 Qulee BPS-01 102 102 9,227,000 11,525,000 11,778,000
N004 Naib Qasid BPS-01 3 3 253,000 316,000 337,000
C061 Chowkidar BPS-01 1 1 68,000 85,000 91,000
H027 Helper BPS-01 2 2 159,000 199,000 212,000
A012 TOTAL ALLOWANCES 17,975,000 15,633,000 15,684,000
A012-1 TOTAL REGULAR ALLOWANCES 17,975,000 15,633,000 15,684,000
A01202 House Rent Allowance 1,650,000 1,650,000 1,650,000
A01203 Conveyance Allowance 2,780,000 2,780,000 2,780,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 4,340,000 4,340,000 4,340,000
A01211 Hill Allowance (Personal Allowance) 194,000 194,000 194,000
A01217 Medical Allowance 1,857,000 2,321,000 2,321,000
A0121A Ad-hoc Relief Allowance - 2011 1,227,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,956,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,477,000 1,477,000 1,477,000
743
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121Z Ad-hoc Relief Allowance - 2014 1,477,000 1,477,000 1,477,000
A0122C Ad-hoc Relief Allowance - 2015 1,377,000 1,428,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 577,000 577,000 588,000
A032 TOTAL COMMUNICATION 7,000 7,000 7,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 138,000 138,000 140,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 313,000 313,000 313,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 119,000 119,000 128,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 33,597,000 34,718,000 35,460,000
744
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
SJ0020 ROAD DIVISION SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 56,128,000 56,996,000 59,095,000
A011 TOTAL PAY 240 240 25,239,000 30,432,000 32,384,000
A01101 PAY OF OFFICERS 3 3 1,036,000 1,294,000 1,519,000
E031 Executive Engineer BPS-18 1 1 537,000 671,000 719,000
S116 Sub Divisional Officer BPS-17 2 2 499,000 623,000 800,000
A01151 PAY OF OTHER STAFF 237 237 24,203,000 29,138,000 30,865,000
H004 Head Clerk BPS-14 1 1 260,000 108,000 295,000
O024 Overseer BPS-11 8 8 1,241,000 1,550,000 1,627,000
D124 Draftsman BPS-10 2 2 312,000 390,000 416,000
S037 Senior Accounts Clerk BPS-09 1 1 210,000 262,000 280,000
J018 Junior Clerk/Typist BPS-07 2 2 189,000 236,000 252,000
S115 Sub Divisional Clerk BPS-07 3 3 529,000 661,000 612,000
R020 Road Inspector BPS-06 5 5 762,000 952,000 1,016,000
M011 Mason BPS-06 1 1 136,000 170,000 181,000
O008 Operator (Dozer/Roller) BPS-05 5 5 492,000 225,000 607,000
D128 Driver BPS-04 2 2 166,000 207,000 221,000
M013 Mate BPS-02 24 24 2,548,000 3,182,000 3,396,000
C068 Cleaner BPS-01 1 1 70,000 87,000 93,000
Q009 Qulee BPS-01 165 165 15,940,000 19,677,000 20,095,000
N004 Naib Qasid BPS-01 3 3 250,000 312,000 333,000
C061 Chowkidar BPS-01 8 8 703,000 878,000 914,000
H027 Helper BPS-01 5 5 302,000 125,000 403,000
S148 Sweeper BPS-01 1 1 93,000 116,000 124,000
A012 TOTAL ALLOWANCES 30,889,000 26,564,000 26,711,000
A012-1 TOTAL REGULAR ALLOWANCES 30,889,000 26,564,000 26,711,000
A01202 House Rent Allowance 2,773,000 2,773,000 2,773,000
A01203 Conveyance Allowance 5,378,000 5,378,000 5,378,000
A01207 Washing Allowance 29,000 29,000 29,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 6,906,000 6,906,000 6,906,000
A01211 Hill Allowance (Personal Allowance) 290,000 290,000 290,000
A01217 Medical Allowance 3,112,000 3,890,000 3,890,000
A0121A Ad-hoc Relief Allowance - 2011 2,075,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,310,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,505,000 2,505,000 2,505,000
A0121Z Ad-hoc Relief Allowance - 2014 2,505,000 2,505,000 2,505,000
A0122C Ad-hoc Relief Allowance - 2015 2,282,000 2,429,000
745
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 610,000 610,000 639,000
A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 137,000 137,000 145,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 2,000 2,000 10,000
A038 TOTAL TRANSPORTATION 358,000 358,000 358,000
A03805 Travelling Allowance 184,000 184,000 184,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 174,000 174,000 174,000
A039 TOTAL GENERAL 90,000 90,000 111,000
A03901 Stationery 21,000 21,000 30,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 7,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03970 Others 60,000 60,000 60,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 56,882,000 57,750,000 59,878,000
746
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MZ0648 CHIEF ENGINEER HIGHWAYS (SOUTH)

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,658,000 8,280,000 8,607,000


A011 TOTAL PAY 19 19 4,026,000 4,383,000 4,686,000
A01101 PAY OF OFFICERS 3 3 1,626,000 1,974,000 2,011,000
C036 Chief Engineer BPS-20 1 1 869,000 1,085,000 1,124,000
B029 Budget & Accounts Officer BPS-17 1 1 356,000 445,000 422,000
C030 Chief Draftsman BPS-17 1 1 401,000 444,000 465,000
A01151 PAY OF OTHER STAFF 16 16 2,400,000 2,409,000 2,675,000
H004 Head Clerk BPS-14 1 1 275,000 130,000 275,000
S102 Stenographer BPS-14 1 1 231,000 134,000 143,000
H010 Head Draftsman BPS-13 1 1 218,000 272,000 291,000
D124 Draftsman BPS-10 1 1 159,000 199,000 212,000
S037 Senior Accounts Clerk BPS-09 1 1 227,000 284,000 219,000
S042 Senior Clerk BPS-09 2 2 377,000 471,000 503,000
P009 Patwari BPS-09 1 1 165,000 206,000 220,000
J018 Junior Clerk/Typist BPS-07 3 3 240,000 196,000 273,000
D128 Driver BPS-04 1 1 118,000 147,000 157,000
N004 Naib Qasid BPS-01 2 2 263,000 211,000 213,000
C061 Chowkidar BPS-01 1 1 63,000 79,000 84,000
S148 Sweeper BPS-01 1 1 64,000 80,000 85,000
A012 TOTAL ALLOWANCES 4,632,000 3,897,000 3,921,000
A012-1 TOTAL REGULAR ALLOWANCES 4,572,000 3,837,000 3,861,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 557,000 557,000 557,000
A01203 Conveyance Allowance 693,000 693,000 693,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 1,049,000 1,049,000 1,049,000
A01211 Hill Allowance (Personal Allowance) 29,000 29,000 29,000
A01217 Medical Allowance 316,000 395,000 395,000
A0121A Ad-hoc Relief Allowance - 2011 317,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 793,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 395,000 374,000 374,000
A0121Z Ad-hoc Relief Allowance - 2014 395,000 374,000 374,000
A0122C Ad-hoc Relief Allowance - 2015 338,000 362,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 60,000 60,000 60,000
A01277 Contingent Paid Staff 60,000 60,000 60,000
747
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,218,000 1,128,000 1,124,000
A031 TOTAL FEES 60,000 60,000 0
A03102 Legal Fee 60,000 60,000 0
A032 TOTAL COMMUNICATION 169,000 79,000 131,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 158,000 68,000 120,000
A033 TOTAL UTILITIES 17,000 17,000 17,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 5,000 5,000 5,000
A03403 Rent for Residential Building 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 754,000 754,000 754,000
A03805 Travelling Allowance 373,000 373,000 373,000
002 Gazetted 288,000 288,000 288,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 381,000 381,000 381,000
A039 TOTAL GENERAL 213,000 213,000 217,000
A03901 Stationery 106,000 106,000 106,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 74,000 74,000 74,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 414,000 414,000 414,000
A13001 Transport 414,000 414,000 414,000
GRAND TOTAL 10,313,000 9,845,000 10,168,000
748
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0404 WORKS ROADS (SOUTH) (Non-Transferable)
A03 TOTAL OPERATING EXPENSES 5,500,000 5,500,000 7,500,000
A038 TOTAL TRANSPORTATION 5,500,000 5,500,000 7,500,000
A03807 POL for Machinery 5,500,000 5,500,000 7,500,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,100,000 1,100,000 1,100,000
A091 TOTAL PURCHASE OF BUILDING 100,000 100,000 100,000
A09101 Land & Building (Land Compensation) 100,000 100,000 100,000
A096 TOTAL PURCHASE OF PLANT & MACHINERY 1,000,000 1,000,000 1,000,000
A09601 Plants & Machinery 1,000,000 1,000,000 1,000,000
A12 TOTAL CIVIL WORKS 1,500,000 1,500,000 1,500,000
A121 TOTAL ROADS, HIGHWAYS AND BRIDGES 1,500,000 1,500,000 1,500,000
A12102 Major/Minor Works 1,500,000 1,500,000 1,500,000

A13 REPAIRS AND MAINTENANCE 140,200,000 140,200,000 138,200,000


A131 TOTAL MACHINERY AND EQUIPMENT 3,200,000 3,200,000 3,200,000
A13101 Machinery 3,200,000 3,200,000 3,200,000
A136 TOTAL ROADS, HIGHWAYS AND BRIDGES 137,000,000 137,000,000 135,000,000
A13602 Other Roads 137,000,000 137,000,000 135,000,000
001 Annual Repair 110,000,000 110,000,000 105,000,000
002 Special Repair 27,000,000 27,000,000 30,000,000
TOTAL 148,300,000 148,300,000 148,300,000
749
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
MJ0027 ROAD DIVISION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 56,552,000 58,128,000 60,526,000


A011 TOTAL PAY 213 213 26,035,000 32,040,000 34,271,000
A01101 PAY OF OFFICERS 4 4 1,459,000 1,823,000 1,953,000
E031 Executive Engineer BPS-18 1 1 464,000 580,000 621,000
S116 Sub Divisional Officer BPS-17 2 2 623,000 778,000 834,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 465,000 498,000
A01151 PAY OF OTHER STAFF 209 209 24,576,000 30,217,000 32,318,000
H004 Head Clerk BPS-14 1 1 253,000 316,000 337,000
S102 Stenographer BPS-14 1 1 153,000 128,000 138,000
H010 Head Draftsman BPS-13 1 1 225,000 281,000 300,000
D007 Data Entry Operator BPS-12 1 1 102,000 127,000 190,000
O024 Overseer BPS-11 9 9 1,489,000 1,754,000 1,818,000
D124 Draftsman BPS-10 2 2 276,000 345,000 368,000
S037 Senior Accounts Clerk BPS-09 2 2 418,000 522,000 557,000
C012 Cashier BPS-07 1 1 173,000 216,000 231,000
J018 Junior Clerk/Typist BPS-07 3 3 337,000 421,000 449,000
S115 Sub Divisional Clerk BPS-07 3 3 554,000 692,000 738,000
S113 Storekeeper BPS-07 1 1 135,000 169,000 180,000
R020 Road Inspector BPS-06 6 6 1,023,000 1,278,000 1,342,000
M015 Mechanic BPS-06 1 1 211,000 264,000 281,000
M011 Mason BPS-06 1 1 163,000 89,000 94,000
M016 Mechanic/Fitter BPS-06 1 1 88,000 110,000 117,000
T024 Tracer BPS-05 1 1 77,000 96,000 103,000
D122 Dozer Operator BPS-05 5 5 744,000 929,000 992,000
D128 Driver BPS-04 3 3 424,000 376,000 389,000
F010 Ferro Printer BPS-02 1 1 126,000 157,000 168,000
M013 Mate BPS-02 16 16 1,942,000 2,426,000 2,589,000
C068 Cleaner BPS-01 1 1 84,000 105,000 112,000
N004 Naib Qasid BPS-01 4 4 455,000 549,000 561,000
Q009 Qulee BPS-01 134 134 14,238,000 17,783,000 19,115,000
H027 Helper BPS-01 7 7 604,000 754,000 805,000
C061 Chowkidar BPS-01 2 2 189,000 214,000 220,000
S148 Sweeper BPS-01 1 1 93,000 116,000 124,000
750
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012 TOTAL ALLOWANCES 30,517,000 26,088,000 26,255,000


A012-1 TOTAL REGULAR ALLOWANCES 30,517,000 26,088,000 26,255,000
A01202 House Rent Allowance 2,850,000 2,850,000 2,850,000
A01203 Conveyance Allowance 4,682,000 4,682,000 4,682,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 7,145,000 7,145,000 7,145,000
A01211 Hill Allowance (Personal Allowance) 355,000 336,000 336,000
A01217 Medical Allowance 2,815,000 3,519,000 3,519,000
A0121A Ad-hoc Relief Allowance - 2011 2,150,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,231,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,632,000 2,564,000 2,564,000
A0121Z Ad-hoc Relief Allowance - 2014 2,632,000 2,564,000 2,564,000
A0122C Ad-hoc Relief Allowance - 2015 2,403,000 2,570,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 640,000 640,000 663,000
A032 TOTAL COMMUNICATION 32,000 32,000 32,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 137,000 137,000 140,000
A03303 Electricity 135,000 135,000 135,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 374,000 374,000 374,000
A03805 Travelling Allowance 200,000 200,000 200,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 174,000 174,000 174,000
A039 TOTAL GENERAL 97,000 97,000 117,000
A03901 Stationery 21,000 21,000 30,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 7,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 57,336,000 58,912,000 61,333,000
751
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
BB0018 ROAD DIVISION BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 43,043,000 44,567,000 45,486,000
A011 TOTAL PAY 166 166 19,677,000 24,502,000 25,374,000
A01101 PAY OF OFFICERS 5 5 1,966,000 2,456,000 2,631,000
E031 Executive Engineer BPS-18 1 1 478,000 597,000 640,000
S116 Sub Divisional Officer BPS-17 3 3 1,087,000 1,358,000 1,454,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 161 161 17,711,000 22,046,000 22,743,000
H004 Head Clerk BPS-14 1 1 245,000 306,000 327,000
H010 Head Draftsman BPS-13 1 1 253,000 316,000 337,000
D007 Data Entry Operator BPS-12 1 1 93,000 116,000 124,000
O024 Overseer BPS-11 6 6 977,000 1,220,000 1,302,000
D124 Draftsman BPS-10 1 1 110,000 137,000 147,000
S037 Senior Accounts Clerk BPS-09 1 1 210,000 248,000 255,000
S042 Senior Clerk BPS-09 1 1 191,000 239,000 255,000
J018 Junior Clerk/Typist BPS-07 1 1 105,000 131,000 140,000
S115 Sub Divisional Clerk BPS-07 3 3 432,000 540,000 576,000
R020 Road Inspector BPS-06 4 4 551,000 688,000 726,000
D122 Dozer Operator BPS-05 1 1 140,000 175,000 187,000
D128 Driver BPS-04 4 4 499,000 623,000 665,000
M013 Mate BPS-02 15 15 1,839,000 2,297,000 2,394,000
N004 Naib Qasid BPS-01 4 4 332,000 415,000 434,000
Q009 Qulee BPS-01 116 116 11,651,000 14,491,000 14,763,000
C061 Chowkidar BPS-01 1 1 83,000 104,000 111,000
A012 TOTAL ALLOWANCES 23,366,000 20,065,000 20,112,000
A012-1 TOTAL REGULAR ALLOWANCES 23,348,000 20,047,000 20,112,000
A01202 House Rent Allowance 1,936,000 1,936,000 1,936,000
A01203 Conveyance Allowance 3,671,000 3,671,000 3,671,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 5,351,000 5,270,000 5,270,000
A01211 Hill Allowance (Personal Allowance) 240,000 223,000 223,000
A01217 Medical Allowance 2,571,000 3,214,000 3,214,000
A0121A Ad-hoc Relief Allowance - 2011 1,606,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,976,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,988,000 1,937,000 1,937,000
A0121Z Ad-hoc Relief Allowance - 2014 1,988,000 1,937,000 1,937,000
A0122C Ad-hoc Relief Allowance - 2015 1,838,000 1,903,000
A01226 Computer Allowance 9,000 9,000 9,000
752
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 18,000 18,000 0
A01277 Contingent Paid Staff 18,000 18,000 0
A03 TOTAL OPERATING EXPENSES 576,000 576,000 609,000
A032 TOTAL COMMUNICATION 25,000 25,000 34,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 21,000 21,000 30,000
A033 TOTAL UTILITIES 110,000 110,000 114,000
A03303 Electricity 109,000 109,000 109,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
A038 TOTAL TRANSPORTATION 348,000 348,000 348,000
A03805 Travelling Allowance 174,000 174,000 174,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 174,000 174,000 174,000
A039 TOTAL GENERAL 93,000 93,000 113,000
A03901 Stationery 21,000 21,000 30,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 43,763,000 45,287,000 46,239,000
753
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
KJ0031 ROAD CIRCLE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,208,000 6,458,000 6,713,000


A011 TOTAL PAY 17 17 2,969,000 3,684,000 3,921,000
A01101 PAY OF OFFICERS 4 4 1,497,000 1,870,000 2,004,000
S136 Superintending Engineer BPS-19 1 1 727,000 908,000 973,000
S129 Superintendent BPS-17 1 1 192,000 240,000 257,000
S062 Senior Scale Stenographer BPS-16 1 1 250,000 312,000 335,000
C062 Circle Head Draftsman BPS-16 1 1 328,000 410,000 439,000
A01151 PAY OF OTHER STAFF 13 13 1,472,000 1,814,000 1,917,000
D007 Data Entry Operator BPS-12 1 1 144,000 180,000 192,000
D124 Draftsman BPS-10 1 1 90,000 112,000 120,000
S042 Senior Clerk BPS-09 1 1 135,000 169,000 180,000
J018 Junior Clerk/Typist BPS-07 2 2 186,000 232,000 248,000
T024 Tracer BPS-05 1 1 123,000 154,000 164,000
D128 Driver BPS-04 1 1 178,000 222,000 237,000
F010 Ferro Printer BPS-02 1 1 100,000 125,000 133,000
N004 Naib Qasid BPS-01 3 3 355,000 419,000 428,000
C061 Chowkidar BPS-01 1 1 72,000 90,000 96,000
S148 Sweeper BPS-01 1 1 89,000 111,000 119,000
A012 TOTAL ALLOWANCES 3,239,000 2,774,000 2,792,000
A012-1 TOTAL REGULAR ALLOWANCES 3,239,000 2,774,000 2,792,000
A01202 House Rent Allowance 268,000 268,000 268,000
A01203 Conveyance Allowance 480,000 480,000 480,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 769,000 769,000 769,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 341,000 375,000 375,000
A0121A Ad-hoc Relief Allowance - 2011 212,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 563,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 281,000 281,000 281,000
A0121Z Ad-hoc Relief Allowance - 2014 281,000 281,000 281,000
A0122C Ad-hoc Relief Allowance - 2015 276,000 294,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
754
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 665,000 665,000 674,000


A032 TOTAL COMMUNICATION 45,000 45,000 45,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 111,000 111,000 114,000
A03303 Electricity 109,000 109,000 109,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings 50,000 50,000 50,000
A038 TOTAL TRANSPORTATION 382,000 382,000 382,000
A03805 Travelling Allowance 166,000 166,000 166,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 43,000 43,000 43,000
A03807 POL 216,000 216,000 216,000
A039 TOTAL GENERAL 77,000 77,000 83,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 2,000 2,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 182,000 182,000 182,000
A13001 Transport 182,000 182,000 182,000
GRAND TOTAL 7,055,000 7,305,000 7,569,000
755
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045202 HIGHWAYS, ROADS & BRIDGES
KJ0032 ROAD DIVISION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 107,664,000 106,970,000 108,822,000


A011 TOTAL PAY 427 427 49,398,000 58,061,000 59,783,000
A01101 PAY OF OFFICERS 6 6 2,304,000 2,729,000 2,869,000
E031 Executive Engineer BPS-18 1 1 473,000 425,000 444,000
S116 Sub Divisional Officer BPS-17 4 4 1,416,000 1,739,000 1,813,000
D118 Divisional Accounts Officer BPS-17 1 1 415,000 565,000 612,000
A01151 PAY OF OTHER STAFF 421 421 47,094,000 55,332,000 56,914,000
H004 Head Clerk BPS-14 1 1 241,000 325,000 347,000
S102 Stenographer BPS-14 1 1 215,000 269,000 287,000
H010 Head Draftsman BPS-13 1 1 252,000 315,000 395,000
S124 Sub-Engineer BPS-11 1 1 135,000 169,000 180,000
O024 Overseer BPS-11 12 12 1,751,000 2,187,000 2,334,000
D124 Draftsman BPS-10 2 2 327,000 408,000 436,000
C012 Cashier BPS-09 1 1 195,000 244,000 260,000
S037 Senior Accounts Clerk BPS-09 2 2 434,000 542,000 579,000
S042 Senior Clerk BPS-09 1 1 173,000 216,000 231,000
J018 Junior Clerk/Typist BPS-07 3 3 267,000 333,000 356,000
S115 Sub Divisional Clerk BPS-07 2 2 327,000 408,000 436,000
S113 Storekeeper BPS-07 1 1 121,000 151,000 161,000
R020 Road Inspector BPS-06 11 11 1,628,000 1,974,000 2,024,000
T024 Tracer BPS-05 1 1 136,000 170,000 181,000
D122 Dozer Operator BPS-05 5 5 694,000 867,000 894,000
D128 Driver BPS-04 5 5 698,000 872,000 930,000
M013 Mate BPS-02 37 37 4,202,000 5,205,000 5,315,000
F010 Ferro Printer BPS-01 1 1 66,000 82,000 88,000
N004 Naib Qasid BPS-01 10 10 1,165,000 1,455,000 1,526,000
Q009 Qulee BPS-01 308 308 32,553,000 37,383,000 38,155,000
H027 Helper BPS-01 5 5 504,000 584,000 597,000
C061 Chowkidar BPS-01 9 9 948,000 1,096,000 1,119,000
S148 Sweeper BPS-01 1 1 62,000 77,000 83,000
A012 TOTAL ALLOWANCES 58,266,000 48,909,000 49,039,000
A012-1 TOTAL REGULAR ALLOWANCES 58,266,000 48,909,000 49,039,000
A01202 House Rent Allowance 4,912,000 4,912,000 4,912,000
A01203 Conveyance Allowance 9,246,000 9,246,000 9,246,000
A01207 Washing Allowance 30,000 30,000 30,000
A01208 Dress Allowance 22,000 22,000 22,000
756
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0120X Ad-hoc Allowance - 2010 13,512,000 13,204,000 13,204,000
A01211 Hill Allowance (Personal Allowance) 756,000 756,000 756,000
A01217 Medical Allowance 6,318,000 7,898,000 7,898,000
A0121A Ad-hoc Relief Allowance - 2011 4,000,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 9,662,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,904,000 4,243,000 4,243,000
A0121Z Ad-hoc Relief Allowance - 2014 4,904,000 4,243,000 4,243,000
A0122C Ad-hoc Relief Allowance - 2015 4,355,000 4,485,000
A03 TOTAL OPERATING EXPENSES 720,000 720,000 731,000
A032 TOTAL COMMUNICATION 38,000 38,000 38,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 153,000 153,000 156,000
A03303 Electricity 151,000 151,000 151,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 420,000 420,000 420,000
A03805 Travelling Allowance 214,000 214,000 214,000
002 Gazetted 143,000 143,000 143,000
003 Non-Gazetted 71,000 71,000 71,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 109,000 109,000 117,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 7,000 7,000 10,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 108,557,000 107,863,000 109,726,000
757
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045701 ADMINISTRATION
MZ0108 PHYSICAL PLANNING & HOUSING SECRETARIAT
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,346,000 12,960,000 13,400,000
A011 TOTAL PAY 22 21 5,624,000 7,026,000 7,435,000
A01101 PAY OF OFFICERS 12 12 4,626,000 5,779,000 6,190,000
S012 Secretary BPS-20 1 1 718,000 897,000 961,000
A022 Additional Secretary BPS-19 1 1 654,000 817,000 875,000
D059 Deputy Secretary BPS-18 1 1 339,000 423,000 454,000
S029 Section Officer/Under Secretary BPS-17 3 3 1,260,000 1,574,000 1,686,000
P055 Private Secretary BPS-17 1 1 473,000 591,000 633,000
S129 Superintendent BPS-17 1 1 280,000 350,000 375,000
S062 Senior Scale Stenographer BPS-16 1 1 219,000 274,000 293,000
A053 Assistant BPS-16 2 2 392,000 490,000 524,000
P013 Personal Assistant BPS-16 1 1 291,000 363,000 389,000
A01151 PAY OF OTHER STAFF 10 9 998,000 1,247,000 1,245,000
S102 Stenographer BPS-14 2 2 196,000 245,000 261,000
S026 Section Clerk BPS-14 1 1 85,000 106,000 113,000
M002 Machine Operator BPS-05 1 1 137,000 171,000 183,000
D128 Driver BPS-04 1 1 84,000 105,000 112,000
M005 Mali BPS-01 1 0 64,000 80,000 0
N004 Naib Qasid BPS-01 4 4 432,000 540,000 576,000
A012 TOTAL ALLOWANCES 6,722,000 5,934,000 5,965,000
A012-1 TOTAL REGULAR ALLOWANCES 6,692,000 5,904,000 5,935,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 731,000 731,000 731,000
A01203 Conveyance Allowance 696,000 696,000 696,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 624,000 624,000 624,000
A0120X Ad-hoc Allowance - 2010 1,288,000 1,288,000 1,288,000
A01211 Hill Allowance (Personal Allowance) 31,000 31,000 31,000
A01217 Medical Allowance 372,000 465,000 465,000
A0121A Ad-hoc Relief Allowance - 2011 348,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,120,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 560,000 560,000 560,000
A0121Z Ad-hoc Relief Allowance - 2014 560,000 560,000 560,000
A0122C Ad-hoc Relief Allowance - 2015 527,000 558,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
758
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 30,000 30,000 30,000
A01271 Overtime Allowance 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 1,230,000 1,230,000 1,367,000
A032 TOTAL COMMUNICATION 211,000 211,000 211,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 200,000 200,000 200,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 817,000 817,000 950,000
A03805 Travelling Allowance 317,000 317,000 350,000
002 Gazetted 202,000 202,000 250,000
003 Non-Gazetted 115,000 115,000 100,000
A03807 POL 500,000 500,000 600,000
A039 TOTAL GENERAL 197,000 197,000 201,000
A03901 Stationery 100,000 100,000 100,000
A03902 Printing & Publication 22,000 22,000 25,000
A03905 Newspapers, Periodicals and Books 21,000 21,000 21,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 53,000 53,000 53,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 50,000 50,000 0
A09601 -Machinery & Equipment 50,000 50,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 611,000 611,000 550,000
A13001 Transport 600,000 600,000 500,000
A13101 Machinery/Equipment 11,000 11,000 50,000
GRAND TOTAL 14,267,000 14,881,000 15,347,000
759
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0109 CHIEF ENGINEER BUILDINGS/ PUBLIC HEALTH (NORTH)

A01 TOTAL EMPLOYEES RELATED EXPENSES 19,825,000 20,459,000 21,668,000


A011 TOTAL PAY 44 44 9,272,000 11,455,000 12,001,000
A01101 PAY OF OFFICERS 11 11 4,719,000 5,868,000 6,157,000
C036 Chief Engineer BPS-20 1 1 841,000 1,050,000 1,091,000
D078 Director (Design) BPS-19 1 1 727,000 908,000 943,000
D042 Deputy Director (Stores) BPS-18 1 1 334,000 496,000 556,000
A104 Assistant Engineer (Leave Reserve) BPS-17 4 4 1,401,000 1,646,000 1,720,000
B029 Budget & Accounts Officer BPS-17 1 1 358,000 447,000 479,000
A027 Admin. Officer BPS-17 1 1 374,000 467,000 484,000
C030 Chief Draftsman BPS-17 1 1 415,000 518,000 537,000
S062 Senior Scale Stenographer BPS-16 1 1 269,000 336,000 347,000
A01151 PAY OF OTHER STAFF 33 33 4,553,000 5,587,000 5,844,000
N008 Naib Tehsildar BPS-14 1 1 129,000 157,000 167,000
H004 Head Clerk BPS-14 1 1 276,000 345,000 368,000
A002 Accountant BPS-14 1 1 276,000 318,000 328,000
H010 Head Draftsman BPS-13 1 1 252,000 284,000 292,000
D007 Data Entry Operator BPS-12 2 2 290,000 362,000 387,000
D124 Draftsman BPS-10 1 1 155,000 194,000 207,000
S037 Senior Accounts Clerk BPS-09 2 2 468,000 585,000 605,000
S042 Senior Clerk BPS-09 4 4 718,000 897,000 931,000
P009 Patwari BPS-09 2 2 186,000 232,000 248,000
J018 Junior Clerk/Typist BPS-07 6 6 567,000 669,000 699,000
T024 Tracer BPS-05 1 1 77,000 96,000 103,000
D128 Driver BPS-04 3 3 316,000 395,000 421,000
F010 Ferro Printer BPS-01 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 5 5 576,000 719,000 731,000
C061 Chowkidar BPS-01 1 1 107,000 134,000 143,000
S148 Sweeper BPS-01 1 1 80,000 100,000 107,000
A012 TOTAL ALLOWANCES 10,553,000 9,004,000 9,667,000
A012-1 TOTAL REGULAR ALLOWANCES 10,535,000 8,986,000 9,667,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,357,000 1,357,000 1,357,000
A01203 Conveyance Allowance 1,368,000 1,368,000 1,368,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 2,340,000 2,340,000 2,340,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 826,000 1,033,000 1,033,000
760
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121A Ad-hoc Relief Allowance - 2011 703,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,912,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 956,000 956,000 956,000
A0121Z Ad-hoc Relief Allowance - 2014 956,000 956,000 956,000
A0122C Ad-hoc Relief Allowance - 2015 859,000 1,540,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01226 Computer Allowance 18,000 18,000 18,000
A01237 Design Allowance 7,000 7,000 7,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 18,000 18,000 0
A01279 Extra Duty Allowance 18,000 18,000 0
A03 TOTAL OPERATING EXPENSES 1,925,000 1,925,000 1,936,000
A031 TOTAL FEES 10,000 10,000 0
A03102 Legal Fee 10,000 10,000 0
A032 TOTAL COMMUNICATION 286,000 286,000 286,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 273,000 273,000 273,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 1,162,000 1,162,000 1,162,000
A03805 Travelling Allowance 503,000 503,000 503,000
002 Gazetted 353,000 353,000 353,000
003 Non-Gazetted 150,000 150,000 150,000
A03807 POL 659,000 659,000 659,000
A039 TOTAL GENERAL 457,000 457,000 478,000
A03901 Stationery 130,000 130,000 150,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 22,000 22,000 22,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 278,000 278,000 278,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 40,000
A06301 Entertainment Charges 23,000 23,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 422,000 422,000 422,000
A13001 Transport 422,000 422,000 422,000
GRAND TOTAL 22,195,000 22,829,000 24,066,000
761
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0651 WORKS BUILDINGS (NORTH) (Non-Transferable)
A03 TOTAL OPERATING EXPENSES 7,000,000 5,560,000 2,500,000
A034 TOTAL OCCUPANCY COSTS 7,000,000 5,560,000 2,500,000
A03402 Rent for Office Buildings- 7,000,000 5,560,000 2,500,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 12,200,000 14,390,000 16,900,000
A091 TOTAL PURCHASE OF BUILDING 500,000 500,000 400,000
A09101 Land & Buildings - Land Compensation 500,000 500,000 400,000
A094 TOTAL OTHER STORES AND STOCKS 5,700,000 5,900,000 7,000,000
A09413 Drapery, Fabrics, Clothing and Allied Material - Guest Houses 3,500,000 3,700,000 4,500,000
A09470 Others - Prime Minisert's Block Kashmir House I'abad. 1,500,000 1,500,000 1,500,000
A09470 Others - President House Mzd. 700,000 700,000 1,000,000
A096 TOTAL PURCHASE OF PLANTS & MACHINERY 3,000,000 4,840,000 5,500,000
A09601 Plants & Machinery 3,000,000 4,840,000 5,500,000
A097 TOTAL PURCHASE OF FURNITURE & FIXTURE 3,000,000 3,150,000 4,000,000
A09701 Furniture & Fixture 3,000,000 3,150,000 4,000,000
A12 TOTAL CIVIL WORKS 16,000,000 16,595,000 19,000,000
A12401 Major/Minor Works 13,000,000 13,000,000 14,000,000
A12405 Electrification Plumbing and Other Infrastructure 3,000,000 3,595,000 5,000,000
A13 TOTAL REPAIR & MAINTENANCE 43,500,000 46,451,000 49,000,000
A131 TOTAL MACHINERY AND EQUIPMENT 2,500,000 2,500,000 3,000,000
A13199 Repair & Maintenance of Others (Durable Goods) 2,500,000 2,500,000 3,000,000
A133 TOTAL BUILDINGS AND STRUCTURE 41,000,000 43,951,000 46,000,000
A13301 Office Buildings 41,000,000 43,951,000 46,000,000
001 Annual Repair 25,000,000 27,951,000 29,000,000
002 Special Repair 16,000,000 16,000,000 17,000,000
TOTAL (A) 78,700,000 82,996,000 87,400,000
762
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0652 WORKS PUBLIC HEALTH (NORTH) (Non-Transferable)


A03 TOTAL OPERATING EXPENSES 6,000,000 6,000,000 6,000,000
A033 TOTAL UTILITIES 6,000,000 6,000,000 6,000,000
A03305 Diesel for Generator/Water Tankers 6,000,000 6,000,000 6,000,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 15,000,000 15,000,000 15,000,000
A094 OTHER STORES & STOCKS 15,000,000 15,000,000 15,000,000
A09412 Specific Utility Chemicals -Water Treatment 15,000,000 15,000,000 15,000,000
A12 TOTAL CIVIL WORKS 2,000,000 2,000,000 2,000,000
A124 TOTAL BUILDING AND STRUCTURES 2,000,000 2,000,000 2,000,000
A12470 Major/Minor Works 2,000,000 2,000,000 2,000,000
A13 TOTAL REPAIRS & MAINTENANCE 68,000,000 68,000,000 68,000,000
A131 TOTAL MACHINERY AND EQUIPMENT 4,000,000 4,000,000 4,000,000
A13199 Durable Goods 4,000,000 4,000,000 4,000,000
A13470 TOTAL IRRIGATION 64,000,000 64,000,000 64,000,000
A13470 Others (Water Works & Irrigation) 64,000,000 64,000,000 64,000,000
TOTAL (B) 91,000,000 91,000,000 91,000,000
TOTAL (A+B) 169,700,000 173,996,000 178,400,000
763
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0110 BUILDING CIRCLE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,792,000 8,082,000 8,450,000
A011 TOTAL PAY 21 21 3,541,000 4,422,000 4,765,000
A01101 PAY OF OFFICERS 5 5 1,764,000 2,203,000 2,395,000
S136 Superintending Engineer BPS-19 1 1 708,000 884,000 947,000
S116 Sub Divisional Officer BPS-17 1 1 221,000 276,000 313,000
S129 Superintendent BPS-17 1 1 297,000 371,000 415,000
S062 Senior Scale Stenographer BPS-16 1 1 249,000 311,000 333,000
C062 Circle Head Draftsman BPS-16 1 1 289,000 361,000 387,000
A01151 PAY OF OTHER STAFF 16 16 1,777,000 2,219,000 2,370,000
D007 Data Entry Operator BPS-12 1 1 145,000 181,000 193,000
D124 Draftsman BPS-10 1 1 117,000 146,000 156,000
S042 Senior Clerk BPS-09 2 2 341,000 426,000 455,000
J018 Junior Clerk/Typist BPS-07 3 3 335,000 418,000 447,000
T024 Tracer BPS-05 1 1 90,000 112,000 120,000
D128 Driver BPS-04 1 1 66,000 82,000 88,000
F010 Ferro Printer BPS-01 1 1 80,000 100,000 107,000
N004 Naib Qasid BPS-01 4 4 440,000 550,000 587,000
C061 Chowkidar BPS-01 1 1 72,000 90,000 96,000
S148 Sweeper BPS-01 1 1 91,000 114,000 121,000
A012 TOTAL ALLOWANCES 4,251,000 3,660,000 3,685,000
A012-1 TOTAL REGULAR ALLOWANCES 4,251,000 3,660,000 3,685,000
A01202 House Rent Allowance 553,000 553,000 553,000
A01203 Conveyance Allowance 621,000 621,000 621,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 956,000 956,000 956,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 368,000 460,000 460,000
A0121A Ad-hoc Relief Allowance - 2011 289,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 726,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 345,000 345,000 345,000
A0121Z Ad-hoc Relief Allowance - 2014 345,000 345,000 345,000
A0122C Ad-hoc Relief Allowance - 2015 332,000 357,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
764
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 914,000 914,000 913,000
A032 TOTAL COMMUNICATION 90,000 90,000 90,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 653,000 653,000 653,000
A03805 Travelling Allowance 262,000 262,000 262,000
002 Gazetted 185,000 185,000 185,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 391,000 391,000 391,000
A039 TOTAL GENERAL 166,000 166,000 165,000
A03901 Stationery 52,000 52,000 52,000
A03902 Printing & Publication 9,000 9,000 7,000
A03905 Newspapers, Periodicals and Books 12,000 12,000 12,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 92,000 92,000 92,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 278,000 278,000 278,000
A13001 Transport 278,000 278,000 278,000
GRAND TOTAL 8,984,000 9,274,000 9,641,000
765
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0111 BUILDING DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 20,558,000 21,224,000 21,964,000


A011 TOTAL PAY 70 70 9,388,000 11,495,000 12,183,000
A01101 PAY OF OFFICERS 5 5 1,706,000 1,883,000 1,995,000
E031 Executive Engineer BPS-18 1 1 377,000 323,000 346,000
S116 Sub Divisional Officer BPS-17 3 3 957,000 1,095,000 1,151,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 465,000 498,000
A01151 PAY OF OTHER STAFF 65 65 7,682,000 9,612,000 10,188,000
H004 Head Clerk BPS-14 1 1 268,000 318,000 330,000
S102 Stenographer BPS-14 1 1 166,000 207,000 221,000
H010 Head Draftsman BPS-13 1 1 232,000 290,000 309,000
O024 Overseer BPS-11 8 8 1,027,000 1,335,000 1,445,000
D124 Draftsman BPS-10 3 3 366,000 457,000 488,000
S037 Senior Accounts Clerk BPS-09 2 2 409,000 511,000 545,000
S042 Senior Clerk BPS-09 1 1 154,000 192,000 205,000
C012 Cashier BPS-07 1 1 157,000 196,000 209,000
J018 Junior Clerk/Typist BPS-07 3 3 305,000 381,000 407,000
S113 Storekeeper BPS-07 1 1 174,000 217,000 232,000
S115 Sub Divisional Clerk BPS-07 3 3 500,000 625,000 667,000
W023 Work Mistry BPS-06 3 3 256,000 320,000 341,000
T024 Tracer BPS-05 1 1 87,000 109,000 116,000
D128 Driver BPS-04 7 7 788,000 921,000 950,000
F010 Ferro Printer BPS-01 1 1 63,000 79,000 84,000
N004 Naib Qasid BPS-01 10 10 1,130,000 1,455,000 1,506,000
C068 Cleaner BPS-01 2 2 139,000 174,000 185,000
Q009 Qulee BPS-01 2 2 173,000 216,000 231,000
C097 Cook/Dishwasher BPS-01 4 4 431,000 538,000 575,000
W003 Waiter/Cook BPS-01 1 1 72,000 90,000 96,000
C061 Chowkidar BPS-01 8 8 674,000 842,000 898,000
S148 Sweeper BPS-01 1 1 111,000 139,000 148,000
A012 TOTAL ALLOWANCES 11,170,000 9,729,000 9,781,000
A012-1 TOTAL REGULAR ALLOWANCES 11,170,000 9,729,000 9,781,000
A01202 House Rent Allowance 1,397,000 1,397,000 1,397,000
A01203 Conveyance Allowance 1,810,000 1,810,000 1,810,000
A01207 Washing Allowance 21,000 21,000 21,000
A01208 Dress Allowance 20,000 20,000 20,000
A0120X Ad-hoc Allowance - 2010 2,418,000 2,418,000 2,418,000
766
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 58,000 58,000 58,000
A01217 Medical Allowance 1,057,000 1,321,000 1,321,000
A0121A Ad-hoc Relief Allowance - 2011 744,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,823,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 911,000 911,000 911,000
A0121Z Ad-hoc Relief Allowance - 2014 911,000 911,000 911,000
A0122C Ad-hoc Relief Allowance - 2015 862,000 914,000
A03 TOTAL OPERATING EXPENSES 725,000 725,000 742,000
A032 TOTAL COMMUNICATION 76,000 76,000 79,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 3,000 3,000 5,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 402,000 402,000 402,000
A03805 Travelling Allowance 196,000 196,000 196,000
002 Gazetted 136,000 136,000 136,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 244,000 244,000 256,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 4,000 4,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 6,000 6,000 14,000
A03970 Others 161,000 161,000 161,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 21,456,000 22,122,000 22,879,000
767
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0112 MAINTENANCE DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 52,495,000 55,259,000 56,415,000


A011 TOTAL PAY 185 188 23,823,000 30,091,000 31,168,000
A01101 PAY OF OFFICERS 7 8 2,670,000 3,249,000 3,446,000
E031 Executive Engineer BPS-18 1 1 556,000 694,000 744,000
S116 Sub Divisional Officer BPS-17 3 3 1,090,000 1,276,000 1,332,000
D118 Divisional Accounts Officer BPS-17 1 1 481,000 601,000 644,000
K009 Khateeb-e-Aala BPS-17 1 1 214,000 267,000 286,000
K008 Khateeb BPS-16 1 2 329,000 411,000 440,000
A01151 PAY OF OTHER STAFF 178 180 21,153,000 26,842,000 27,722,000
H004 Head Clerk BPS-14 1 1 150,000 318,000 330,000
S102 Stenographer BPS-14 1 1 114,000 183,000 192,000
H010 Head Draftsman BPS-13 1 1 219,000 284,000 292,000
I004 Immam/Khateeb BPS-12 2 2 450,000 599,000 620,000
O024 Overseer BPS-11 8 8 1,444,000 1,667,000 1,784,000
D124 Draftsman BPS-10 2 2 308,000 405,000 419,000
N002 Naib Khateeb BPS-10 1 1 196,000 250,000 251,000
N001 Naib Immam BPS-10 0 1 0 0 175,000
S037 Senior Accounts Clerk BPS-09 2 2 427,000 555,000 569,000
C012 Cashier BPS-07 1 1 174,000 222,000 227,000
S115 Sub Divisional Clerk BPS-07 3 3 460,000 594,000 613,000
J018 Junior Clerk/Typist BPS-07 6 6 625,000 743,000 773,000
S113 Storekeeper BPS-07 1 1 157,000 202,000 209,000
T016 Telephone Operator BPS-07 2 2 285,000 380,000 392,000
Q004 Qari/Teacher BPS-07 1 1 178,000 178,000 185,000
F011 Field Assistant BPS-07 1 1 182,000 227,000 243,000
T003 Teacher BPS-07 1 1 77,000 142,000 148,000
S137 Supervisor BPS-06 2 2 283,000 283,000 295,000
W017 Welder BPS-06 1 1 137,000 178,000 183,000
A043 Air-Condition Operator BPS-06 1 1 182,000 232,000 238,000
O006 Operator BPS-06 1 1 139,000 180,000 185,000
W022 Wireman BPS-06 2 2 331,000 331,000 345,000
W023 Work Mistry BPS-06 7 7 1,253,000 1,565,000 1,593,000
M011 Mason BPS-06 1 1 110,000 143,000 147,000
P003 Painter/Polishi BPS-06 1 1 151,000 193,000 197,000
T024 Tracer BPS-05 1 1 77,000 102,000 107,000
768
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
M050 Mowazan/Kadam BPS-05 4 4 341,000 433,000 448,000
T001 Tailor BPS-05 1 1 120,000 155,000 160,000
E013 Electrician BPS-05 5 5 684,000 868,000 891,000
P036 Plumber BPS-05 3 3 404,000 437,000 449,000
C010 Carpenter BPS-05 3 3 424,000 547,000 557,000
D128 Driver BPS-04 5 5 651,000 840,000 860,000
L033 Lineman BPS-03 1 1 117,000 110,000 114,000
M013 Mate BPS-02 4 4 540,000 709,000 722,000
H013 Head Mali BPS-02 1 1 74,000 96,000 99,000
H028 Helper Electrician BPS-01 4 4 352,000 440,000 442,000
N004 Naib Qasid BPS-01 9 9 995,000 1,322,000 1,350,000
H029 Helper/Qulee BPS-01 1 1 77,000 78,000 80,000
K001 Kadam BPS-01 3 3 260,000 281,000 228,000
Q010 Qulee/Baildar BPS-01 32 32 2,954,000 3,840,000 3,938,000
M005 Mali BPS-01 25 26 2,502,000 3,284,000 3,355,000
C097 Cook/Dishwasher BPS-01 1 1 125,000 179,000 182,000
W001 Waiter BPS-01 3 3 394,000 432,000 441,000
C061 Chowkidar BPS-01 8 8 730,000 924,000 944,000
S148 Sweeper BPS-01 14 14 1,300,000 1,711,000 1,750,000
A012 TOTAL ALLOWANCES 28,672,000 25,168,000 25,247,000
A012-1 TOTAL REGULAR ALLOWANCES 28,672,000 25,168,000 25,247,000
A01202 House Rent Allowance 3,595,000 3,595,000 3,595,000
A01203 Conveyance Allowance 4,260,000 4,260,000 4,260,000
A01207 Washing Allowance 30,000 30,000 30,000
A01208 Dress Allowance 30,000 30,000 30,000
A0120X Ad-hoc Allowance - 2010 6,282,000 6,282,000 6,282,000
A01211 Hill Allowance (Personal Allowance) 204,000 204,000 204,000
A01217 Medical Allowance 2,580,000 3,611,000 3,611,000
A0121A Ad-hoc Relief Allowance - 2011 1,893,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,900,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,449,000 2,449,000 2,449,000
A0121Z Ad-hoc Relief Allowance - 2014 2,449,000 2,449,000 2,449,000
A0122C Ad-hoc Relief Allowance - 2015 2,258,000 2,337,000
A03 TOTAL OPERATING EXPENSES 103,143,000 178,570,000 178,775,000
A032 TOTAL COMMUNICATION 265,000 265,000 265,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 263,000 263,000 263,000
A033 TOTAL UTILITIES 101,599,000 177,026,000 177,003,000
A03302 Water 30,000 12,000,000 22,000,000
A03303 Electricity 101,566,000 165,023,000 155,000,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 108,000 108,000 108,000
A03402 Rent for Residential Building 108,000 108,000 108,000
769
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 314,000 314,000 550,000
A03805 Travelling Allowance 170,000 170,000 250,000
002 Gazetted 127,000 127,000 200,000
003 Non-Gazetted 43,000 43,000 50,000
A03807 POL 144,000 144,000 300,000
A039 TOTAL GENERAL 857,000 857,000 849,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 3,000 3,000 3,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03906 Uniform & Liveries 9,000 9,000 1,000
A03918 National Ceremonies 636,000 636,000 636,000
A03970 Others 136,000 136,000 136,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 15,000 65,000 205,000
A09803 Meters & Service Cable 5,000 5,000 5,000
A09899 Floriculture 10,000 60,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 300,000
A13001 Transport 144,000 144,000 300,000
GRAND TOTAL 155,797,000 234,038,000 235,695,000
770
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
IB0002 KASHMIR HOUSE ISLAMABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 19,492,000 20,200,000 20,328,000


A011 TOTAL PAY 73 72 8,785,000 10,849,000 10,968,000
A01101 PAY OF OFFICERS 3 2 914,000 1,003,000 807,000
E026 Estate Officer BPS-17 1 1 465,000 442,000 463,000
S137 Supervisor BPS-16 1 1 257,000 321,000 344,000
K008 Khateeb BPS-16 1 0 192,000 240,000 0
A01151 PAY OF OTHER STAFF 70 70 7,871,000 9,846,000 10,161,000
I003 Immam BPS-12 0 1 0 0 115,000
O024 Overseer BPS-11 1 1 187,000 234,000 249,000
T015 Telephone Mechanic BPS-11 1 1 165,000 206,000 220,000
C009 Caretaker BPS-11 2 2 409,000 511,000 521,000
N001 Naib Immam BPS-10 1 0 180,000 255,000 0
S042 Senior Clerk BPS-09 1 1 154,000 192,000 205,000
J016 Junior Clerk BPS-07 1 1 87,000 109,000 116,000
T016 Telephone Operator BPS-07 4 4 556,000 694,000 741,000
M049 Mowazan BPS-05 1 1 104,000 130,000 139,000
R006 Receptionist BPS-05 1 1 87,000 109,000 116,000
E013 Electrician BPS-05 1 1 74,000 92,000 99,000
P036 Plumber BPS-05 1 1 87,000 109,000 116,000
D128 Driver BPS-04 2 2 249,000 311,000 323,000
P003 Painter/Polishi BPS-04 1 1 106,000 132,000 141,000
C010 Carpenter BPS-04 1 1 169,000 211,000 225,000
H028 Helper Electrician BPS-01 1 1 66,000 82,000 88,000
H029 Helper/Qulee BPS-01 1 1 80,000 83,000 86,000
M005 Mali BPS-01 4 4 365,000 456,000 487,000
G008 Generator Operator BPS-05 1 1 130,000 162,000 173,000
G021 Generator Helper BPS-04 1 1 115,000 144,000 153,000
K001 Kadam BPS-01 1 1 80,000 100,000 107,000
M010 Masalchi BPS-01 2 2 215,000 269,000 287,000
C097 Cook/Dishwasher BPS-01 9 9 1,056,000 1,347,000 1,398,000
W001 Waiter BPS-01 20 20 2,132,000 2,637,000 2,699,000
W011 Washer man BPS-01 1 1 93,000 116,000 124,000
C061 Chowkidar BPS-01 4 4 329,000 411,000 439,000
S148 Sweeper BPS-01 6 6 596,000 744,000 794,000
A012 TOTAL ALLOWANCES 10,707,000 9,351,000 9,360,000
A012-1 TOTAL REGULAR ALLOWANCES 10,707,000 9,351,000 9,360,000
A01202 House Rent Allowance 1,339,000 1,339,000 1,339,000
A01203 Conveyance Allowance 1,709,000 1,709,000 1,709,000
771
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 2,343,000 2,343,000 2,343,000
A01211 Hill Allowance (Personal Allowance) 72,000 72,000 72,000
A01217 Medical Allowance 1,073,000 1,328,000 1,328,000
A0121A Ad-hoc Relief Allowance - 2011 707,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,718,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 865,000 865,000 865,000
A0121Z Ad-hoc Relief Allowance - 2014 865,000 865,000 865,000
A0122C Ad-hoc Relief Allowance - 2015 814,000 823,000
A03 TOTAL OPERATING EXPENSES 16,672,000 16,672,000 17,672,000
A032 TOTAL COMMUNICATION 215,000 215,000 215,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 210,000 210,000 210,000
A033 TOTAL UTILITIES 14,750,000 14,750,000 15,750,000
A03301 Gas 4,500,000 4,500,000 6,000,000
A03302 Water 250,000 250,000 250,000
A03303 Electricity 6,000,000 6,000,000 4,500,000
A03305 POL for Generator/Water Tankers (Non-Transferable) 4,000,000 4,000,000 5,000,000
A038 TOTAL TRANSPORTATION 459,000 459,000 459,000
A03805 Travelling Allowance 170,000 170,000 170,000
002 Gazetted 77,000 77,000 77,000
003 Non-Gazetted 93,000 93,000 93,000
A03807 POL 289,000 289,000 289,000
A039 TOTAL GENERAL 1,248,000 1,248,000 1,248,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 100,000 100,000 100,000
A03970 Others 1,012,000 1,012,000 1,012,000
001 Others 887,000 887,000 887,000
020 Washing Bed Sheets etc. 125,000 125,000 125,000
A06 TOTAL TRANSFER OF PAYMENTS 150,000 150,000 0
A06301 Entertainment Charges 150,000 150,000 0
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,200,000 1,200,000 0
A09601 -Machinery & Equipment 1,200,000 1,200,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 893,000 893,000 1,418,000
A13001 Transport 268,000 268,000 268,000
A13101 Machinery/Equipment 600,000 600,000 1,000,000
A13201 Furniture 25,000 25,000 150,000
GRAND TOTAL 38,407,000 39,115,000 39,418,000
772
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
NM0016 BUILDING DIVISION NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,499,000 13,035,000 13,657,000


A011 TOTAL PAY 47 47 5,587,000 6,976,000 7,554,000
A01101 PAY OF OFFICERS 4 4 1,191,000 1,487,000 1,593,000
E031 Executive Engineer BPS-18 1 1 377,000 471,000 504,000
S116 Sub Divisional Officer BPS-17 2 2 600,000 749,000 803,000
D118 Divisional Accounts Officer BPS-17 1 1 214,000 267,000 286,000
A01151 PAY OF OTHER STAFF 43 43 4,396,000 5,489,000 5,961,000
H004 Head Clerk BPS-14 1 1 107,000 134,000 255,000
O024 Overseer BPS-11 4 4 494,000 617,000 659,000
S037 Senior Accounts Clerk BPS-09 1 1 210,000 262,000 280,000
S042 Senior Clerk BPS-09 1 1 213,000 266,000 277,000
J018 Junior Clerk/Typist BPS-07 3 3 297,000 371,000 396,000
S115 Sub Divisional Clerk BPS-07 3 3 432,000 540,000 576,000
C094 Cook BPS-01 1 1 130,000 162,000 173,000
W001 Waiter BPS-01 2 2 230,000 287,000 307,000
N004 Naib Qasid BPS-01 4 4 395,000 493,000 527,000
Q009 Qulee BPS-01 1 1 78,000 97,000 104,000
S148 Sweeper BPS-01 1 1 118,000 147,000 157,000
C061 Chowkidar BPS-01 2 2 159,000 199,000 206,000
PUBLIC HEALTH
W017 Welder BPS-06 1 1 82,000 102,000 109,000
P029 Pipe Fitter BPS-05 3 3 284,000 355,000 379,000
P036 Plumber BPS-05 2 2 174,000 217,000 232,000
Q010 Qulee/Baildar BPS-01 9 9 659,000 823,000 878,000
L033 Lineman BPS-01 3 3 233,000 291,000 311,000
C061 Chowkidar BPS-01 1 1 101,000 126,000 135,000
A012 TOTAL ALLOWANCES 6,912,000 6,059,000 6,103,000
A012-1 TOTAL REGULAR ALLOWANCES 6,912,000 6,059,000 6,103,000
A01202 House Rent Allowance 641,000 641,000 641,000
A01203 Conveyance Allowance 1,082,000 1,082,000 1,082,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 1,536,000 1,536,000 1,536,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 719,000 899,000 899,000
A0121A Ad-hoc Relief Allowance - 2011 464,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,092,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 546,000 546,000 546,000
773
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121Z Ad-hoc Relief Allowance - 2014 546,000 546,000 546,000
A0122C Ad-hoc Relief Allowance - 2015 523,000 567,000
A01233 Unattractive Area Allowance (Karnah Allow) 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 1,360,000 1,360,000 1,370,000
A032 TOTAL COMMUNICATION 55,000 55,000 58,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 850,000 850,000 852,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 835,000 835,000 835,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 296,000 296,000 296,000
A03805 Travelling Allowance 152,000 152,000 152,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 159,000 159,000 164,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03970 Others 106,000 106,000 106,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 14,008,000 14,544,000 15,171,000
774
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
BG0033 BUILDING DIVISION BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,137,000 12,199,000 12,664,000
A011 TOTAL PAY 38 38 5,709,000 6,741,000 7,174,000
A01101 PAY OF OFFICERS 4 4 1,718,000 1,775,000 1,856,000
E031 Executive Engineer BPS-18 1 1 429,000 536,000 574,000
S116 Sub Divisional Officer BPS-17 2 2 802,000 758,000 795,000
D118 Divisional Accounts Officer BPS-17 1 1 487,000 481,000 487,000
A01151 PAY OF OTHER STAFF 34 34 3,991,000 4,966,000 5,318,000
H004 Head Clerk BPS-14 1 1 268,000 318,000 330,000
S102 Stenographer BPS-14 1 1 102,000 127,000 136,000
H010 Head Draftsman BPS-13 1 1 225,000 315,000 330,000
O024 Overseer BPS-11 4 4 462,000 577,000 616,000
D124 Draftsman BPS-10 1 1 99,000 124,000 132,000
N001 Naib Immam BPS-09 1 1 116,000 145,000 155,000
S037 Senior Accounts Clerk BPS-09 1 1 216,000 270,000 288,000
S042 Senior Clerk BPS-09 1 1 139,000 174,000 185,000
J018 Junior Clerk/Typist BPS-07 3 3 351,000 402,000 417,000
S115 Sub Divisional Clerk BPS-07 2 2 202,000 252,000 315,000
W023 Work Mistry BPS-06 1 1 151,000 189,000 201,000
T024 Tracer BPS-05 1 1 87,000 109,000 116,000
D128 Driver BPS-04 3 3 368,000 460,000 491,000
N004 Naib Qasid BPS-01 6 6 567,000 708,000 756,000
C097 Cook/Dishwasher BPS-01 3 3 249,000 311,000 332,000
W003 Waiter/Cook BPS-01 1 1 118,000 147,000 157,000
C061 Chowkidar BPS-01 3 3 271,000 338,000 361,000
A012 TOTAL ALLOWANCES 6,428,000 5,458,000 5,490,000
A012-1 TOTAL REGULAR ALLOWANCES 6,428,000 5,458,000 5,490,000
A01202 House Rent Allowance 587,000 587,000 587,000
A01203 Conveyance Allowance 921,000 921,000 921,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,530,000 1,530,000 1,530,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 624,000 730,000 730,000
A0121A Ad-hoc Relief Allowance - 2011 456,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,126,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 563,000 563,000 563,000
A0121Z Ad-hoc Relief Allowance - 2014 563,000 563,000 563,000
A0122C Ad-hoc Relief Allowance - 2015 506,000 538,000
775
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,796,000 1,796,000 1,807,000
A032 TOTAL COMMUNICATION 76,000 76,000 79,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 1,085,000 1,085,000 1,087,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,070,000 1,070,000 1,070,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 393,000 393,000 393,000
A03805 Travelling Allowance 187,000 187,000 187,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 242,000 242,000 248,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 4,000 4,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 161,000 161,000 161,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 14,111,000 14,173,000 14,644,000
776
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
HV0315 BUILDING DIVISION HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 13,020,000 13,664,000 14,330,000
A011 TOTAL PAY 56 56 5,776,000 7,313,000 7,932,000
A01101 PAY OF OFFICERS 4 4 1,433,000 1,941,000 2,156,000
E031 Executive Engineer BPS-18 1 1 449,000 561,000 601,000
S116 Sub Divisional Officer BPS-17 2 2 540,000 850,000 999,000
D118 Divisional Accounts Officer BPS-17 1 1 444,000 530,000 556,000
A01151 PAY OF OTHER STAFF 52 52 4,343,000 5,372,000 5,776,000
H004 Head Clerk BPS-14 1 1 150,000 187,000 280,000
D007 Data Entry Operator BPS-12 1 1 93,000 116,000 124,000
O024 Overseer BPS-11 6 6 586,000 732,000 781,000
D124 Draftsman BPS-10 1 1 102,000 103,000 113,000
J018 Junior Clerk/Typist BPS-07 1 1 91,000 114,000 121,000
S115 Sub Divisional Clerk BPS-07 1 1 178,000 222,000 237,000
M015 Mechanic BPS-05 1 1 163,000 204,000 212,000
W017 Welder BPS-06 1 1 72,000 90,000 96,000
P029 Pipe Fitter BPS-05 4 4 402,000 502,000 536,000
P036 Plumber BPS-05 3 3 200,000 250,000 267,000
D128 Driver BPS-04 4 4 312,000 390,000 416,000
L033 Lineman BPS-01 6 6 398,000 469,000 489,000
N004 Naib Qasid BPS-01 4 4 324,000 405,000 432,000
H027 Helper BPS-01 2 2 145,000 181,000 193,000
C097 Cook/Dishwasher BPS-01 1 1 70,000 87,000 93,000
Q009 Qulee BPS-01 10 10 610,000 762,000 796,000
W003 Waiter/Cook BPS-01 1 1 72,000 90,000 96,000
C061 Chowkidar BPS-01 4 4 375,000 468,000 494,000
A012 TOTAL ALLOWANCES 7,244,000 6,351,000 6,398,000
A012-1 TOTAL REGULAR ALLOWANCES 7,244,000 6,351,000 6,398,000
A01202 House Rent Allowance 594,000 594,000 594,000
A01203 Conveyance Allowance 1,167,000 1,167,000 1,167,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 1,600,000 1,600,000 1,600,000
A01211 Hill Allowance (Personal Allowance) 27,000 27,000 27,000
A01217 Medical Allowance 951,000 1,189,000 1,189,000
A0121A Ad-hoc Relief Allowance - 2011 482,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,197,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 599,000 599,000 599,000
A0121Z Ad-hoc Relief Allowance - 2014 599,000 599,000 599,000
A0122C Ad-hoc Relief Allowance - 2015 548,000 595,000
A01226 Computer Allowance 9,000 9,000 9,000
777
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 879,000 879,000 891,000
A032 TOTAL COMMUNICATION 55,000 55,000 58,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 349,000 349,000 351,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 334,000 334,000 334,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 313,000 313,000 313,000
A03805 Travelling Allowance 169,000 169,000 169,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 162,000 162,000 169,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 6,000 6,000 8,000
A03970 Others 103,000 103,000 103,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 14,048,000 14,692,000 15,365,000
778
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
PO0039 BUILDING DIVISION RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 21,565,000 21,313,000 22,028,000
A011 TOTAL PAY 67 67 9,916,000 11,426,000 12,112,000
A01101 PAY OF OFFICERS 4 4 1,930,000 2,105,000 2,208,000
E031 Executive Engineer BPS-18 1 1 498,000 465,000 489,000
S116 Sub Divisional Officer BPS-17 2 2 974,000 1,068,000 1,106,000
D118 Divisional Accounts Officer BPS-17 1 1 458,000 572,000 613,000
A01151 PAY OF OTHER STAFF 63 63 7,986,000 9,321,000 9,904,000
H004 Head Clerk BPS-14 1 1 150,000 187,000 303,000
S102 Stenographer BPS-14 1 1 138,000 172,000 184,000
H010 Head Draftsman BPS-13 1 1 260,000 325,000 347,000
O024 Overseer BPS-11 4 4 686,000 857,000 881,000
D124 Draftsman BPS-10 2 2 367,000 458,000 489,000
S037 Senior Accounts Clerk BPS-09 2 2 439,000 548,000 585,000
S042 Senior Clerk BPS-09 3 3 550,000 687,000 733,000
C012 Cashier BPS-07 1 1 187,000 170,000 176,000
J018 Junior Clerk/Typist BPS-07 2 2 211,000 264,000 281,000
S113 Storekeeper BPS-07 1 1 173,000 153,000 159,000
S137 Supervisor BPS-06 2 2 332,000 415,000 443,000
W023 Work Mistry BPS-06 1 1 113,000 141,000 151,000
T024 Tracer BPS-05 1 1 139,000 86,000 90,000
E013 Electrician BPS-05 1 1 113,000 141,000 151,000
C010 Carpenter BPS-05 1 1 116,000 145,000 155,000
M011 Mason BPS-06 1 1 130,000 139,000 143,000
P036 Plumber BPS-05 2 2 249,000 311,000 332,000
W022 Wireman BPS-04 1 1 123,000 154,000 164,000
D128 Driver BPS-04 3 3 422,000 335,000 346,000
M013 Mate BPS-02 1 1 125,000 156,000 167,000
F010 Ferro Printer BPS-01 1 1 97,000 121,000 129,000
N004 Naib Qasid BPS-01 6 6 615,000 743,000 758,000
Q010 Qulee/Baildar BPS-01 8 8 795,000 891,000 913,000
C094 Cook BPS-01 7 7 615,000 768,000 820,000
W003 Waiter/Cook BPS-01 1 1 105,000 131,000 140,000
C061 Chowkidar BPS-01 5 5 410,000 416,000 429,000
S148 Sweeper BPS-01 3 3 326,000 407,000 435,000
779
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 11,649,000 9,887,000 9,916,000
A012-1 TOTAL REGULAR ALLOWANCES 11,649,000 9,887,000 9,916,000
A01202 House Rent Allowance 1,306,000 1,306,000 1,306,000
A01203 Conveyance Allowance 1,750,000 1,750,000 1,750,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 2,598,000 2,598,000 2,598,000
A01211 Hill Allowance (Personal Allowance) 77,000 77,000 77,000
A01217 Medical Allowance 1,152,000 1,295,000 1,295,000
A0121A Ad-hoc Relief Allowance - 2011 792,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,970,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 985,000 985,000 985,000
A0121Z Ad-hoc Relief Allowance - 2014 985,000 985,000 985,000
A0122C Ad-hoc Relief Allowance - 2015 857,000 886,000
A03 TOTAL OPERATING EXPENSES 1,440,000 1,440,000 1,449,000
A032 TOTAL COMMUNICATION 74,000 74,000 74,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 70,000 70,000 70,000
A033 TOTAL UTILITIES 650,000 650,000 652,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 635,000 635,000 635,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 475,000 475,000 475,000
A03805 Travelling Allowance 250,000 250,000 250,000
002 Gazetted 175,000 175,000 175,000
003 Non-Gazetted 75,000 75,000 75,000
A03807 POL 225,000 225,000 225,000
A039 TOTAL GENERAL 241,000 241,000 248,000
A03901 Stationery 70,000 70,000 70,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 155,000 155,000 155,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 225,000 225,000 225,000
A13001 Transport 225,000 225,000 225,000
GRAND TOTAL 23,230,000 22,978,000 23,702,000
780
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
SJ0021 BUILDING DIVISION SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 11,592,000 12,098,000 12,568,000
A011 TOTAL PAY 34 34 5,480,000 6,823,000 7,260,000
A01101 PAY OF OFFICERS 5 5 1,967,000 2,508,000 2,668,000
E031 Executive Engineer BPS-18 1 1 347,000 484,000 500,000
S116 Sub Divisional Officer BPS-17 3 3 1,219,000 1,523,000 1,631,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 29 29 3,513,000 4,315,000 4,592,000
H004 Head Clerk BPS-14 1 1 291,000 318,000 330,000
H010 Head Draftsman BPS-13 1 1 238,000 297,000 317,000
D007 Data Entry Operator BPS-12 1 1 99,000 124,000 132,000
O024 Overseer BPS-11 6 6 721,000 901,000 961,000
D124 Draftsman BPS-10 1 1 134,000 167,000 179,000
S042 Senior Clerk BPS-09 1 1 188,000 235,000 251,000
S037 Senior Accounts Clerk BPS-09 1 1 191,000 239,000 255,000
J018 Junior Clerk/Typist BPS-07 1 1 92,000 115,000 123,000
S115 Sub Divisional Clerk BPS-07 3 3 419,000 523,000 559,000
P029 Pipe Fitter BPS-05 1 1 107,000 134,000 143,000
D128 Driver BPS-04 4 4 330,000 412,000 440,000
N004 Naib Qasid BPS-01 4 4 284,000 355,000 379,000
C097 Cook/Dishwasher BPS-01 2 2 231,000 289,000 308,000
W003 Waiter/Cook BPS-01 1 1 116,000 116,000 119,000
C061 Chowkidar BPS-01 1 1 72,000 90,000 96,000
A012 TOTAL ALLOWANCES 6,112,000 5,275,000 5,308,000
A012-1 TOTAL REGULAR ALLOWANCES 6,112,000 5,275,000 5,308,000
A01202 House Rent Allowance 551,000 551,000 551,000
A01203 Conveyance Allowance 880,000 880,000 880,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,432,000 1,432,000 1,432,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 660,000 797,000 797,000
A0121A Ad-hoc Relief Allowance - 2011 426,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,060,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 530,000 530,000 530,000
A0121Z Ad-hoc Relief Allowance - 2014 530,000 530,000 530,000
A0122C Ad-hoc Relief Allowance - 2015 512,000 545,000
A01226 Computer Allowance 9,000 9,000 9,000
781
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,224,000 1,224,000 1,234,000
A032 TOTAL COMMUNICATION 44,000 44,000 44,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 658,000 658,000 660,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 643,000 643,000 643,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 296,000 296,000 296,000
A03805 Travelling Allowance 152,000 152,000 152,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 144,000 144,000 144,000
A039 TOTAL GENERAL 226,000 226,000 234,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 3,000 3,000 10,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 7,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 145,000 145,000 145,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 5,000
A09803 Meters & Service Cable 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 144,000
A13001 Transport 144,000 144,000 144,000
GRAND TOTAL 12,965,000 13,471,000 13,951,000
782
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0113 PUBLIC HEALTH CIRCLE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,075,000 7,273,000 7,554,000


A011 TOTAL PAY 18 18 3,344,000 4,097,000 4,358,000
A01101 PAY OF OFFICERS 5 5 1,849,000 2,228,000 2,371,000
S136 Superintending Engineer BPS-19 1 1 611,000 763,000 818,000
R019 Revenue Officer BPS-17 1 1 214,000 257,000 276,000
S129 Superintendent BPS-17 1 1 368,000 388,000 407,000
S062 Senior Scale Stenographer BPS-16 1 1 368,000 460,000 485,000
C062 Circle Head Draftsman BPS-16 1 1 288,000 360,000 385,000
A01151 PAY OF OTHER STAFF 13 13 1,495,000 1,869,000 1,987,000
D007 Data Entry Operator BPS-12 1 1 143,000 179,000 191,000
D124 Draftsman BPS-10 1 1 191,000 239,000 255,000
S042 Senior Clerk BPS-09 1 1 159,000 199,000 212,000
J018 Junior Clerk/Typist BPS-07 2 2 172,000 215,000 229,000
T024 Tracer BPS-05 1 1 80,000 100,000 107,000
D128 Driver BPS-04 1 1 157,000 196,000 209,000
F010 Ferro Printer BPS-01 1 1 68,000 85,000 91,000
N004 Naib Qasid BPS-01 3 3 320,000 400,000 419,000
C061 Chowkidar BPS-01 1 1 83,000 104,000 111,000
S148 Sweeper BPS-01 1 1 122,000 152,000 163,000
A012 TOTAL ALLOWANCES 3,731,000 3,176,000 3,196,000
A012-1 TOTAL REGULAR ALLOWANCES 3,731,000 3,176,000 3,196,000
A01202 House Rent Allowance 478,000 478,000 478,000
A01203 Conveyance Allowance 601,000 601,000 601,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 791,000 791,000 791,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 241,000 301,000 301,000
A0121A Ad-hoc Relief Allowance - 2011 268,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 654,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 327,000 327,000 327,000
A0121Z Ad-hoc Relief Allowance - 2014 327,000 327,000 327,000
A0122C Ad-hoc Relief Allowance - 2015 307,000 327,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
783
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 971,000 971,000 971,000
A032 TOTAL COMMUNICATION 87,000 87,000 87,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
A033 TOTAL UTILITIES 8,000 8,000 8,000
A03304 Hot & Cold Weather Charges 8,000 8,000 8,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings 50,000 50,000 50,000
A038 TOTAL TRANSPORTATION 512,000 512,000 512,000
A03805 Travelling Allowance 183,000 183,000 183,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 65,000 65,000 65,000
A03807 POL 329,000 329,000 329,000
A039 TOTAL GENERAL 314,000 314,000 314,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing and Publication 200,000 200,000 200,000
005 Water's Bills (Non-Transferable) 200,000 200,000 200,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 212,000 212,000 212,000
A13001 Transport 212,000 212,000 212,000
GRAND TOTAL 8,258,000 8,456,000 8,737,000
784
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0114 PUBLIC HEALTH ENGINEERING DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 60,152,000 65,070,000 66,428,000


A011 TOTAL PAY 220 220 27,090,000 35,577,000 36,842,000
A01101 PAY OF OFFICERS 8 8 2,507,000 3,401,000 3,549,000
E031 Executive Engineer BPS-18 1 1 501,000 651,000 674,000
S116 Sub Divisional Officer BPS-17 5 5 1,471,000 2,071,000 2,164,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 481,000 500,000
L006 Laboratory Research Assistant BPS-16 1 1 163,000 198,000 211,000
A01151 PAY OF OTHER STAFF 212 212 24,583,000 32,176,000 33,293,000
H004 Head Clerk BPS-14 1 1 261,000 337,000 348,000
S102 Stenographer BPS-14 1 1 186,000 243,000 252,000
H010 Head Draftsman BPS-13 1 1 238,000 310,000 317,000
D007 Data Entry Operator BPS-12 1 1 132,000 175,000 183,000
O025 Overseer (Mechanical) BPS-11 10 10 1,397,000 1,867,000 1,939,000
D124 Draftsman BPS-10 1 1 84,000 103,000 109,000
S138 Supervisor (Electrical) BPS-11 1 1 226,000 249,000 256,000
F022 Foreman BPS-11 2 2 370,000 584,000 600,000
S037 Senior Accounts Clerk BPS-09 1 1 203,000 263,000 271,000
S042 Senior Clerk BPS-09 4 4 710,000 895,000 917,000
P009 Patwari BPS-09 2 2 254,000 306,000 315,000
J019 Junior Clerk/Typist/Duty Clerk BPS-07 6 6 652,000 809,000 839,000
C012 Cashier BPS-07 1 1 182,000 232,000 237,000
S113 Storekeeper BPS-07 2 2 192,000 405,000 416,000
B012 Bill/Ledger Clerk /Bill Distributor BPS-05 4 4 395,000 481,000 498,000
L003 Laboratory Assistant BPS-06 2 2 328,000 421,000 437,000
E013 Electrician BPS-06 4 4 624,000 824,000 843,000
M015 Mechanic BPS-06 2 2 351,000 454,000 464,000
W023 Work Mistry BPS-06 4 4 674,000 710,000 729,000
T024 Tracer BPS-05 1 1 81,000 106,000 110,000
P082 Pump Operator BPS-05 18 18 2,592,000 3,379,000 3,455,000
P029 Pipe Fitter BPS-05 22 22 3,010,000 3,854,000 3,944,000
W017 Welder BPS-05 1 1 110,000 143,000 147,000
P036 Plumber BPS-05 1 1 130,000 168,000 173,000
L034 Lineman (Water Supply) BPS-05 2 2 301,000 373,000 382,000
D128 Driver BPS-04 7 7 932,000 1,226,000 1,255,000
M013 Mate BPS-02 4 4 397,000 564,000 576,000
S031 Security Guard BPS-01 2 2 184,000 297,000 303,000
785
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
V002 Valve Man BPS-01 1 1 80,000 104,000 106,000
N004 Naib Qasid BPS-01 6 6 638,000 843,000 861,000
Q009 Qulee BPS-01 64 64 5,750,000 7,443,000 7,914,000
C068 Cleaner BPS-01 4 4 315,000 413,000 424,000
S011 Savor man BPS-01 6 6 585,000 813,000 828,000
H029 Helper/Qulee BPS-01 8 8 569,000 878,000 899,000
O002 Oil Man BPS-01 1 1 119,000 155,000 159,000
C061 Chowkidar BPS-01 12 12 1,142,000 1,470,000 1,502,000
S148 Sweeper BPS-01 2 2 189,000 279,000 285,000
A012 TOTAL ALLOWANCES 33,062,000 29,493,000 29,586,000
A012-1 TOTAL REGULAR ALLOWANCES 33,062,000 29,493,000 29,586,000
A01202 House Rent Allowance 4,065,000 4,065,000 4,065,000
A01203 Conveyance Allowance 5,417,000 5,417,000 5,417,000
A01207 Washing Allowance 24,000 24,000 24,000
A01208 Dress Allowance 24,000 24,000 24,000
A0120X Ad-hoc Allowance - 2010 7,354,000 7,354,000 7,354,000
A01211 Hill Allowance (Personal Allowance) 310,000 310,000 310,000
A01217 Medical Allowance 3,041,000 4,090,000 4,090,000
A0121A Ad-hoc Relief Allowance - 2011 2,257,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,031,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,765,000 2,765,000 2,765,000
A0121Z Ad-hoc Relief Allowance - 2014 2,765,000 2,765,000 2,765,000
A0122C Ad-hoc Relief Allowance - 2015 2,670,000 2,763,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 80,336,000 250,336,000 230,342,000
A032 TOTAL COMMUNICATION 67,000 67,000 67,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 79,548,000 249,548,000 229,550,000
A03303 Electricity 79,488,000 249,488,000 229,488,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 508,000 508,000 508,000
A03805 Travelling Allowance 219,000 219,000 219,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 101,000 101,000 101,000
A03807 POL 289,000 289,000 289,000
786
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 183,000 183,000 187,000


A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03906 Uniform & Liveries 10,000 10,000 14,000
A03970 Others 85,000 85,000 85,000
001 Others 81,000 81,000 81,000
012 Drawing Instrument 4,000 4,000 4,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,055,000 1,055,000 1,055,000
A13001 Transport 365,000 365,000 365,000
A13101 Machinery/Equipment 690,000 690,000 690,000
GRAND TOTAL 141,548,000 316,466,000 297,825,000
787
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
BG0034 PUBLIC HEALTH ENGINEERING DIVISION BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,931,000 12,940,000 13,331,000
A011 TOTAL PAY 44 44 5,810,000 6,854,000 7,222,000
A01101 PAY OF OFFICERS 4 4 1,414,000 1,551,000 1,613,000
E031 Executive Engineer BPS-18 1 1 492,000 492,000 501,000
S116 Sub Divisional Officer BPS-17 2 2 550,000 687,000 736,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 372,000 376,000
A01151 PAY OF OTHER STAFF 40 40 4,396,000 5,303,000 5,609,000
H004 Head Clerk BPS-14 1 1 120,000 265,000 295,000
H010 Head Draftsman BPS-13 1 1 199,000 249,000 265,000
D007 Data Entry Operator BPS-12 1 1 123,000 154,000 164,000
O025 Overseer (Mechanical) BPS-11 5 5 592,000 739,000 789,000
D124 Draftsman BPS-10 1 1 92,000 115,000 123,000
S037 Senior Accounts Clerk BPS-09 1 1 184,000 230,000 245,000
S042 Senior Clerk BPS-09 1 1 111,000 139,000 175,000
J019 Junior Clerk/Typist/Duty Clerk BPS-07 1 1 87,000 109,000 116,000
S115 Sub Divisional Clerk BPS-07 3 3 376,000 470,000 501,000
B012 Bill/Ledger Clerk /Bill Distributor BPS-05 2 2 167,000 196,000 204,000
T060 Tube well Driver/Operator BPS-05 1 1 107,000 134,000 143,000
P029 Pipe Fitter BPS-05 4 4 550,000 596,000 613,000
P036 Plumber BPS-05 1 1 70,000 87,000 93,000
D128 Driver BPS-04 3 3 307,000 383,000 409,000
N004 Naib Qasid BPS-01 4 4 365,000 444,000 454,000
H029 Helper/Qulee BPS-01 6 6 581,000 610,000 626,000
C061 Chowkidar BPS-01 4 4 365,000 383,000 394,000
A012 TOTAL ALLOWANCES 7,121,000 6,086,000 6,109,000
A012-1 TOTAL REGULAR ALLOWANCES 7,121,000 6,086,000 6,109,000
A01202 House Rent Allowance 660,000 660,000 660,000
A01203 Conveyance Allowance 1,253,000 1,253,000 1,253,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,489,000 1,489,000 1,489,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01217 Medical Allowance 662,000 740,000 740,000
A0121A Ad-hoc Relief Allowance - 2011 442,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,188,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 687,000 687,000 687,000
A0121Z Ad-hoc Relief Allowance - 2014 687,000 687,000 687,000
A0122C Ad-hoc Relief Allowance - 2015 517,000 540,000
A01226 Computer Allowance 9,000 9,000 9,000
788
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 8,219,000 58,219,000 38,225,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 7,611,000 57,611,000 37,613,000
A03303 Electricity 7,551,000 57,551,000 37,551,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A034 TOTAL OCCUPANCY COSTS 25,000 25,000 25,000
A03402 Rent for Office Buildings 25,000 25,000 25,000
A038 TOTAL TRANSPORTATION 384,000 384,000 384,000
A03805 Travelling Allowance 178,000 178,000 178,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 148,000 148,000 152,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 81,000 81,000 81,000
001 Others 74,000 74,000 74,000
012 Drawing Instrument 7,000 7,000 7,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 230,000 230,000 230,000
A13001 Transport 144,000 144,000 144,000
A13101 Machinery/Equipment 86,000 86,000 86,000
GRAND TOTAL 21,385,000 71,394,000 51,786,000
789
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
PO0040 PUBLIC HEALTH ENGINEERING DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 15,857,000 16,277,000 16,842,000


A011 TOTAL PAY 51 51 7,325,000 8,904,000 9,430,000
A01101 PAY OF OFFICERS 4 4 1,604,000 1,989,000 2,112,000
E031 Executive Engineer BPS-18 1 1 537,000 671,000 719,000
S116 Sub Divisional Officer BPS-17 2 2 652,000 800,000 838,000
D118 Divisional Accounts Officer BPS-17 1 1 415,000 518,000 555,000
A01151 PAY OF OTHER STAFF 47 47 5,721,000 6,915,000 7,318,000
S102 Stenographer BPS-14 1 1 134,000 190,000 199,000
H010 Head Draftsman BPS-13 1 1 212,000 265,000 283,000
D007 Data Entry Operator BPS-12 1 1 153,000 191,000 204,000
O025 Overseer (Mechanical) BPS-11 7 7 709,000 886,000 945,000
D124 Draftsman BPS-10 1 1 231,000 289,000 308,000
S139 Supervisor (Mechanical/Electrical) BPS-11 1 1 252,000 315,000 336,000
S037 Senior Accounts Clerk BPS-09 1 1 231,000 120,000 127,000
C012 Cashier BPS-07 1 1 115,000 144,000 153,000
J019 Junior Clerk/Typist/Duty Clerk BPS-07 2 2 226,000 282,000 301,000
S113 Storekeeper BPS-07 1 1 202,000 252,000 269,000
B012 Bill/Ledger Clerk /Bill Distributor BPS-05 3 3 292,000 365,000 389,000
M015 Mechanic BPS-05 1 1 146,000 182,000 195,000
P029 Pipe Fitter BPS-05 4 4 529,000 654,000 670,000
D128 Driver BPS-04 3 3 410,000 512,000 547,000
F010 Ferro Printer BPS-01 1 1 126,000 157,000 168,000
N004 Naib Qasid BPS-01 3 3 348,000 435,000 464,000
Q010 Qulee/Baildar BPS-01 4 4 360,000 450,000 480,000
H029 Helper/Qulee BPS-01 3 3 287,000 358,000 383,000
C061 Chowkidar BPS-01 7 7 642,000 723,000 742,000
S148 Sweeper BPS-01 1 1 116,000 145,000 155,000
A012 TOTAL ALLOWANCES 8,532,000 7,373,000 7,412,000
A012-1 TOTAL REGULAR ALLOWANCES 8,532,000 7,373,000 7,412,000
A01202 House Rent Allowance 1,032,000 1,032,000 1,032,000
A01203 Conveyance Allowance 1,240,000 1,240,000 1,240,000
A01207 Washing Allowance 9,000 9,000 9,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 1,872,000 1,872,000 1,872,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
790
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 870,000 1,088,000 1,088,000
A0121A Ad-hoc Relief Allowance - 2011 566,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,479,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 698,000 698,000 698,000
A0121Z Ad-hoc Relief Allowance - 2014 698,000 698,000 698,000
A0122C Ad-hoc Relief Allowance - 2015 668,000 707,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 8,230,000 158,230,000 68,234,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 47,000 47,000 47,000
A033 TOTAL UTILITIES 7,611,000 157,611,000 67,611,000
A03303 Electricity 7,551,000 157,551,000 67,551,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 40,000
A03402 Rent for Office Buildings 40,000 40,000 40,000
A038 TOTAL TRANSPORTATION 384,000 384,000 384,000
A03805 Travelling Allowance 178,000 178,000 178,000
002 Gazetted 118,000 118,000 118,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 144,000 144,000 148,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 77,000 77,000 77,000
001 Others 74,000 74,000 74,000
012 Drawing Instrument 3,000 3,000 3,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 230,000 230,000 230,000
A13001 Transport 144,000 144,000 144,000
A13101 Machinery/Equipment 86,000 86,000 86,000
GRAND TOTAL 24,322,000 174,742,000 85,306,000
791
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0115 MECHANICAL DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,347,000 13,823,000 14,314,000


A011 TOTAL PAY 40 40 6,073,000 7,519,000 7,976,000
A01101 PAY OF OFFICERS 4 4 1,463,000 1,737,000 1,839,000
E034 Executive Engineer (Mechanical) BPS-18 1 1 518,000 647,000 693,000
S116 Sub Divisional Officer BPS-17 3 3 945,000 1,090,000 1,146,000
A01151 PAY OF OTHER STAFF 36 36 4,610,000 5,782,000 6,137,000
D007 Data Entry Operator BPS-12 1 1 153,000 191,000 204,000
O025 Overseer (Mechanical) BPS-11 1 1 116,000 395,000 410,000
O024 Overseer BPS-11 5 5 791,000 791,000 823,000
S043 Senior Clerk/SDC BPS-09 3 3 469,000 586,000 625,000
S037 Senior Accounts Clerk BPS-09 2 2 423,000 528,000 564,000
J018 Junior Clerk/Typist BPS-07 2 2 191,000 210,000 220,000
M015 Mechanic BPS-06 3 3 488,000 610,000 651,000
E013 Electrician BPS-05 1 1 191,000 239,000 255,000
S087 Skilled Hand BPS-05 3 3 371,000 463,000 495,000
B015 Black Smith BPS-05 2 2 287,000 358,000 383,000
D128 Driver BPS-04 1 1 113,000 141,000 151,000
S078 Service Man BPS-01 1 1 88,000 110,000 117,000
N004 Naib Qasid BPS-01 3 3 350,000 437,000 467,000
S148 Sweeper BPS-01 1 1 68,000 85,000 91,000
Q010 Qulee/Baildar BPS-01 7 7 511,000 638,000 681,000
A012 TOTAL ALLOWANCES 7,274,000 6,304,000 6,338,000
A012-1 TOTAL REGULAR ALLOWANCES 7,274,000 6,304,000 6,338,000
A01202 House Rent Allowance 925,000 925,000 925,000
A01203 Conveyance Allowance 1,175,000 1,175,000 1,175,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,620,000 1,620,000 1,620,000
A01211 Hill Allowance (Personal Allowance) 40,000 40,000 40,000
A01217 Medical Allowance 631,000 775,000 775,000
A0121A Ad-hoc Relief Allowance - 2011 489,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,189,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 594,000 594,000 594,000
A0121Z Ad-hoc Relief Allowance - 2014 594,000 594,000 594,000
A0122C Ad-hoc Relief Allowance - 2015 564,000 598,000
A01226 Computer Allowance 9,000 9,000 9,000
792
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 855,000 855,000 899,000
A032 TOTAL COMMUNICATION 59,000 59,000 66,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 53,000 53,000 60,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 658,000 658,000 693,000
A03805 Travelling Allowance 315,000 315,000 350,000
002 Gazetted 200,000 200,000 200,000
003 Non-Gazetted 115,000 115,000 150,000
A03807 POL 343,000 343,000 343,000
A039 TOTAL GENERAL 133,000 133,000 135,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 74,000 74,000 74,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 337,000 337,000 337,000
A13001 Transport 337,000 337,000 337,000
GRAND TOTAL 14,539,000 15,015,000 15,550,000
793
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MZ0116 CHIEF ENGINEER BUILDING & PUBLIC HEALTH (SOUTH)
A01 TOTAL EMPLOYEES RELATED EXPENSES 8,690,000 9,092,000 9,466,000
A011 TOTAL PAY 19 19 4,010,000 5,009,000 5,357,000
A01101 PAY OF OFFICERS 4 4 1,887,000 2,356,000 2,525,000
C036 Chief Engineer BPS-20 1 1 829,000 1,035,000 1,109,000
C030 Chief Draftsman BPS-17 1 1 402,000 502,000 538,000
S062 Senior Scale Stenographer BPS-16 1 1 330,000 412,000 442,000
B029 Budget & Accounts Officer BPS-16 1 1 326,000 407,000 436,000
A01151 PAY OF OTHER STAFF 15 15 2,123,000 2,653,000 2,832,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 348,000
A002 Accountant BPS-14 1 1 237,000 296,000 316,000
H010 Head Draftsman BPS-13 1 1 219,000 274,000 292,000
D007 Data Entry Operator BPS-12 1 1 129,000 161,000 172,000
D124 Draftsman BPS-10 1 1 99,000 124,000 132,000
S037 Senior Accounts Clerk BPS-09 1 1 216,000 270,000 288,000
S042 Senior Clerk BPS-09 2 2 332,000 415,000 443,000
J018 Junior Clerk/Typist BPS-07 2 2 197,000 246,000 263,000
D128 Driver BPS-04 2 2 200,000 250,000 267,000
N004 Naib Qasid BPS-01 3 3 233,000 291,000 311,000
A012 TOTAL ALLOWANCES 4,680,000 4,083,000 4,109,000
A012-1 TOTAL REGULAR ALLOWANCES 4,515,000 3,918,000 3,944,000
A01201 Senior Post Allowance 13,000 13,000 13,000
A01202 House Rent Allowance 556,000 556,000 556,000
A01203 Conveyance Allowance 649,000 649,000 649,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 1,044,000 1,044,000 1,044,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 365,000 456,000 456,000
A0121A Ad-hoc Relief Allowance - 2011 300,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 764,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 388,000 388,000 388,000
A0121Z Ad-hoc Relief Allowance - 2014 388,000 388,000 388,000
A0122C Ad-hoc Relief Allowance - 2015 376,000 402,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01226 Computer Allowance 9,000 9,000 9,000
794
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 165,000 165,000 165,000


A01277 Contingent Paid Staff 165,000 165,000 165,000
A03 TOTAL OPERATING EXPENSES 967,000 967,000 968,000
A032 TOTAL COMMUNICATION 65,000 65,000 65,000
A03201 Postage & Telegraph 12,000 12,000 12,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 5,000 5,000 5,000
A03402 Rent for Office Buildings 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 671,000 671,000 671,000
A03805 Travelling Allowance 259,000 259,000 259,000
002 Gazetted 202,000 202,000 202,000
003 Non-Gazetted 57,000 57,000 57,000
A03807 POL 412,000 412,000 412,000
A039 TOTAL GENERAL 216,000 216,000 217,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03970 Others 97,000 97,000 97,000
A06 TOTAL TRANSFER OF PAYMENTS 0 23,000 23,000
A06301 Entertainment Charges 0 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 240,000 240,000 240,000
A13001 Transport 240,000 240,000 240,000
GRAND TOTAL 9,897,000 10,322,000 10,697,000
795
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0402 WORKS PUBLIC HEALTH (SOUTH) (Non-Transferable)
A03 TOTAL OPERATING EXPENSES 1,500,000 1,500,000 1,500,000
A033 TOTAL UTILITIES 1,500,000 1,500,000 1,500,000
A03305 Diesel for Generator/Water Tankers 1,500,000 1,500,000 1,500,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 8,000,000 8,000,000 8,000,000
A094 TOTAL OTHER STORS & STOCKS 8,000,000 8,000,000 8,000,000
A09412 Specific Utility Chemicals-Water Treatment 8,000,000 8,000,000 8,000,000
A12 TOTAL CIVIL WORKS 1,500,000 1,500,000 1,500,000
A124 TOTAL BUILDING AND STRUCTURES 1,500,000 1,500,000 1,500,000
A12470 Major/Minor Works 1,500,000 1,500,000 1,500,000
A13 TOTAL REPAIRS & MAINTENANCE 36,500,000 36,500,000 36,500,000
A131 TOTAL MACHINERY AND EQUIPMENT 1,500,000 1,500,000 1,500,000
A13199 Durable Goods 1,500,000 1,500,000 1,500,000
A134 TOTAL IRRIGATION 35,000,000 35,000,000 35,000,000
A13470 Others (Water Works & Irrigation) 35,000,000 35,000,000 35,000,000
TOTAL (A) 47,500,000 47,500,000 47,500,000
MJ0403 WORKS BUILDINGS (SOUTH) (Non-Transferable)
A03 TOTAL OPERATING EXPENSES 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings- 50,000 50,000 50,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 2,750,000 2,750,000 2,750,000
A091 TOTAL PURCHASE OF BUILDING 550,000 550,000 550,000
A09101 Land & Building - (Land Compensation) 550,000 550,000 550,000
A094 TOTAL OTHER STORES AND STOCKS 500,000 500,000 500,000
A09413 Drapery, Fabrics, Clothing and Allied Material - Guest House 500,000 500,000 500,000
A096 TOTAL PURCHASE OF PLANT & MACHINERY 1,200,000 1,200,000 1,200,000
A09601 Plants & Machinery 1,200,000 1,200,000 1,200,000
A097 TOTAL PURCHASE OF FURNITURE & FIXTURE 500,000 500,000 500,000
A09701 Furniture & Fixture 500,000 500,000 500,000
A12 TOTAL CIVIL WORKS 6,000,000 6,000,000 6,000,000
A124 TOTAL BUILDING AND STRUCTURES 6,000,000 6,000,000 6,000,000
A12405 Electrification Plumbing and Other Infrastructure 1,000,000 1,000,000 1,000,000
A12470 Major/Minor Works 5,000,000 5,000,000 5,000,000
A13 TOTAL REPAIR & MAINTENANCE 14,000,000 14,000,000 14,000,000
A133 TOTAL BUILDING AND STRUCTURE 14,000,000 14,000,000 14,000,000
A13301 Office Buildings 14,000,000 14,000,000 14,000,000
001 Annual Repair 8,000,000 8,000,000 8,000,000
002 Special Repair 6,000,000 6,000,000 6,000,000
TOTAL (B) 22,800,000 22,800,000 22,800,000
TOTAL (A+B) 70,300,000 70,300,000 70,300,000
796
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0028 BUILDING CIRCLE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,813,000 7,034,000 7,281,000


A011 TOTAL PAY 20 20 3,156,000 3,843,000 4,073,000
A01101 PAY OF OFFICERS 4 4 1,404,000 1,655,000 1,766,000
S136 Superintending Engineer BPS-19 1 1 539,000 673,000 721,000
S129 Superintendent BPS-17 1 1 269,000 336,000 360,000
S062 Senior Scale Stenographer BPS-16 1 1 288,000 261,000 273,000
C062 Circle Head Draftsman BPS-16 1 1 308,000 385,000 412,000
A01151 PAY OF OTHER STAFF 16 16 1,752,000 2,188,000 2,307,000
D007 Data Entry Operator BPS-12 1 1 124,000 155,000 165,000
D124 Draftsman BPS-10 2 2 234,000 292,000 312,000
S042 Senior Clerk BPS-09 2 2 298,000 372,000 397,000
J018 Junior Clerk/Typist BPS-07 3 3 292,000 365,000 389,000
T024 Tracer BPS-05 1 1 107,000 134,000 143,000
D128 Driver BPS-04 1 1 130,000 162,000 173,000
F010 Ferro Printer BPS-01 1 1 74,000 92,000 99,000
N004 Naib Qasid BPS-01 4 4 425,000 531,000 538,000
C061 Chowkidar BPS-01 1 1 68,000 85,000 91,000
A012 TOTAL ALLOWANCES 3,657,000 3,191,000 3,208,000
A012-1 TOTAL REGULAR ALLOWANCES 3,657,000 3,191,000 3,208,000
A01202 House Rent Allowance 502,000 502,000 502,000
A01203 Conveyance Allowance 562,000 562,000 562,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 790,000 790,000 790,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 327,000 409,000 409,000
A0121A Ad-hoc Relief Allowance - 2011 238,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 598,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 300,000 300,000 300,000
A0121Z Ad-hoc Relief Allowance - 2014 300,000 300,000 300,000
A0122C Ad-hoc Relief Allowance - 2015 288,000 305,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
797
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,114,000 1,114,000 1,115,000
A032 TOTAL COMMUNICATION 80,000 80,000 80,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 381,000 381,000 381,000
A03303 Electricity 376,000 376,000 376,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 482,000 482,000 482,000
A03805 Travelling Allowance 224,000 224,000 224,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 56,000 56,000 56,000
A03807 POL 258,000 258,000 258,000
A039 TOTAL GENERAL 171,000 171,000 172,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 106,000 106,000 106,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 268,000 268,000 268,000
A13001 Transport 268,000 268,000 268,000
GRAND TOTAL 8,195,000 8,416,000 8,664,000
798
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0029 BUILDING DIVISION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 27,882,000 27,794,000 29,164,000


A011 TOTAL PAY 96 96 12,771,000 15,513,000 16,313,000
A01101 PAY OF OFFICERS 4 4 1,618,000 1,991,000 2,127,000
E031 Executive Engineer BPS-18 1 1 357,000 416,000 440,000
S116 Sub Divisional Officer BPS-17 2 2 875,000 1,093,000 1,171,000
D118 Divisional Accounts Officer BPS-17 1 1 386,000 482,000 516,000
A01151 PAY OF OTHER STAFF 92 92 11,153,000 13,522,000 14,186,000
H004 Head Clerk BPS-14 1 1 292,000 365,000 376,000
S102 Stenographer BPS-14 1 1 107,000 134,000 143,000
H010 Head Draftsman BPS-13 1 1 254,000 317,000 339,000
O024 Overseer BPS-11 6 6 816,000 973,000 1,016,000
D124 Draftsman BPS-10 1 1 223,000 279,000 297,000
S137 Supervisor BPS-11 1 1 152,000 190,000 203,000
C009 Caretaker BPS-11 1 1 253,000 316,000 337,000
C012 Cashier BPS-09 1 1 224,000 206,000 213,000
S042 Senior Clerk BPS-09 1 1 154,000 192,000 205,000
S037 Senior Accounts Clerk BPS-09 2 2 468,000 585,000 605,000
S115 Sub Divisional Clerk BPS-07 2 2 258,000 322,000 344,000
S113 Storekeeper BPS-07 1 1 183,000 229,000 244,000
J018 Junior Clerk/Typist BPS-07 5 5 500,000 625,000 667,000
W022 Wireman BPS-07 1 1 165,000 206,000 220,000
T024 Tracer BPS-05 1 1 93,000 116,000 124,000
M016 Mechanic/Fitter BPS-05 1 1 97,000 121,000 129,000
E013 Electrician BPS-05 2 2 273,000 341,000 364,000
C010 Carpenter BPS-05 1 1 104,000 130,000 139,000
P036 Plumber BPS-05 3 3 386,000 482,000 515,000
M011 Mason BPS-06 1 1 126,000 157,000 168,000
D128 Driver BPS-04 4 4 661,000 714,000 733,000
M013 Mate BPS-02 2 2 274,000 342,000 365,000
L033 Lineman BPS-02 1 1 107,000 134,000 143,000
F010 Ferro Printer BPS-01 2 2 151,000 189,000 201,000
C068 Cleaner BPS-01 1 1 68,000 85,000 91,000
N004 Naib Qasid BPS-01 11 11 1,130,000 1,411,000 1,447,000
H029 Helper/Qulee BPS-01 3 3 335,000 418,000 447,000
M005 Mali BPS-01 1 1 96,000 120,000 128,000
Q010 Qulee/Baildar BPS-01 17 17 1,567,000 1,957,000 2,034,000
799
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
C097 Cook/Dishwasher BPS-01 3 3 360,000 450,000 480,000
W003 Waiter/Cook BPS-01 2 2 356,000 278,000 285,000
C061 Chowkidar BPS-01 8 8 622,000 766,000 787,000
S148 Sweeper BPS-01 3 3 298,000 372,000 397,000
A012 TOTAL ALLOWANCES 15,111,000 12,281,000 12,851,000
A012-1 TOTAL REGULAR ALLOWANCES 15,111,000 12,281,000 12,851,000
A01202 House Rent Allowance 1,750,000 1,120,000 1,630,000
A01203 Conveyance Allowance 2,245,000 2,245,000 2,245,000
A01207 Washing Allowance 22,000 22,000 22,000
A01208 Dress Allowance 20,000 20,000 20,000
A0120X Ad-hoc Allowance - 2010 3,367,000 3,314,000 3,314,000
A01211 Hill Allowance (Personal Allowance) 101,000 94,000 94,000
A01217 Medical Allowance 1,490,000 1,863,000 1,863,000
A0121A Ad-hoc Relief Allowance - 2011 1,010,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,522,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,292,000 1,220,000 1,220,000
A0121Z Ad-hoc Relief Allowance - 2014 1,292,000 1,220,000 1,220,000
A0122C Ad-hoc Relief Allowance - 2015 1,163,000 1,223,000
A03 TOTAL OPERATING EXPENSES 4,238,000 4,238,000 4,243,000
A032 TOTAL COMMUNICATION 87,000 87,000 87,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
A033 TOTAL UTILITIES 3,530,000 3,530,000 3,530,000
A03301 Gas 230,000 230,000 230,000
A03302 Water 90,000 90,000 90,000
A03303 Electricity 3,205,000 3,205,000 3,205,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 392,000 392,000 392,000
A03805 Travelling Allowance 206,000 206,000 206,000
002 Gazetted 143,000 143,000 143,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 186,000 186,000 186,000
A039 TOTAL GENERAL 229,000 229,000 234,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 4,000 4,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 7,000
A03906 Uniform & Liveries 6,000 6,000 8,000
A03970 Others 145,000 145,000 145,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 32,298,000 32,210,000 33,580,000
800
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
BB0019 BUILDING DIVISION BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,309,000 13,637,000 14,142,000


A011 TOTAL PAY 41 41 6,265,000 7,687,000 8,157,000
A01101 PAY OF OFFICERS 5 5 2,000,000 2,670,000 2,882,000
E031 Executive Engineer BPS-18 1 1 363,000 715,000 805,000
S116 Sub Divisional Officer BPS-17 3 3 1,150,000 1,436,000 1,539,000
D118 Divisional Accounts Officer BPS-17 1 1 487,000 519,000 538,000
A01151 PAY OF OTHER STAFF 36 36 4,265,000 5,017,000 5,275,000
H004 Head Clerk BPS-14 1 1 246,000 307,000 328,000
H010 Head Draftsman BPS-13 1 1 211,000 264,000 281,000
O024 Overseer BPS-11 8 9 1,186,000 1,354,000 1,419,000
D124 Draftsman BPS-10 2 1 231,000 120,000 127,000
S037 Senior Accounts Clerk BPS-09 1 1 186,000 232,000 248,000
S042 Senior Clerk BPS-09 2 2 330,000 412,000 440,000
S115 Sub Divisional Clerk BPS-07 2 2 286,000 357,000 381,000
J018 Junior Clerk/Typist BPS-07 2 2 170,000 212,000 227,000
O006 Operator BPS-05 1 1 94,000 117,000 125,000
D128 Driver BPS-04 4 4 378,000 457,000 471,000
N004 Naib Qasid BPS-01 3 3 313,000 354,000 361,000
W001 Waiter BPS-01 2 2 111,000 235,000 250,000
C061 Chowkidar BPS-01 6 6 443,000 496,000 510,000
S148 Sweeper BPS-01 1 1 80,000 100,000 107,000
A012 TOTAL ALLOWANCES 7,044,000 5,950,000 5,985,000
A012-1 TOTAL REGULAR ALLOWANCES 7,044,000 5,950,000 5,985,000
A01202 House Rent Allowance 453,000 453,000 453,000
A01203 Conveyance Allowance 1,076,000 1,018,000 1,018,000
A01207 Washing Allowance 9,000 9,000 9,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 1,677,000 1,677,000 1,677,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 759,000 949,000 949,000
A0121A Ad-hoc Relief Allowance - 2011 492,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,271,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 636,000 616,000 616,000
A0121Z Ad-hoc Relief Allowance - 2014 636,000 616,000 616,000
A0122C Ad-hoc Relief Allowance - 2015 577,000 612,000
801
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,469,000 1,469,000 1,476,000
A032 TOTAL COMMUNICATION 77,000 77,000 77,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 749,000 749,000 749,000
A03302 Water 25,000 25,000 25,000
A03303 Electricity 719,000 719,000 719,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 380,000 380,000 380,000
A03805 Travelling Allowance 194,000 194,000 194,000
002 Gazetted 143,000 143,000 143,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 186,000 186,000 186,000
A039 TOTAL GENERAL 263,000 263,000 270,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 4,000 4,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 7,000 7,000 8,000
A03970 Others 161,000 161,000 161,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 14,956,000 15,284,000 15,791,000
802
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
KJ0033 BUILDING DIVISION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,334,000 14,979,000 15,596,000


A011 TOTAL PAY 49 49 6,741,000 8,421,000 8,995,000
A01101 PAY OF OFFICERS 4 4 1,365,000 1,705,000 1,827,000
E031 Executive Engineer BPS-18 1 1 314,000 392,000 420,000
S116 Sub Divisional Officer BPS-17 2 2 650,000 812,000 870,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 45 45 5,376,000 6,716,000 7,168,000
H004 Head Clerk BPS-14 1 1 245,000 306,000 327,000
S102 Stenographer BPS-14 1 1 107,000 134,000 143,000
H010 Head Draftsman BPS-13 1 1 246,000 307,000 328,000
O024 Overseer BPS-11 5 5 665,000 831,000 886,000
D124 Draftsman BPS-10 1 1 99,000 124,000 132,000
S042 Senior Clerk BPS-09 1 1 193,000 241,000 257,000
S037 Senior Accounts Clerk BPS-09 1 1 209,000 261,000 279,000
C012 Cashier BPS-07 1 1 116,000 145,000 155,000
J018 Junior Clerk/Typist BPS-07 4 4 382,000 477,000 509,000
S115 Sub Divisional Clerk BPS-07 2 2 297,000 371,000 396,000
S113 Storekeeper BPS-07 1 1 108,000 135,000 144,000
T024 Tracer BPS-05 1 1 129,000 161,000 172,000
E013 Electrician BPS-05 1 1 117,000 146,000 156,000
C010 Carpenter BPS-05 1 1 107,000 134,000 143,000
P036 Plumber BPS-05 1 1 84,000 105,000 112,000
D128 Driver BPS-04 3 3 370,000 462,000 493,000
F010 Ferro Printer BPS-01 1 1 121,000 151,000 161,000
C068 Cleaner BPS-01 1 1 103,000 129,000 137,000
N004 Naib Qasid BPS-01 6 6 582,000 727,000 776,000
M005 Mali BPS-01 1 1 118,000 147,000 157,000
Q010 Qulee/Baildar BPS-01 1 1 107,000 134,000 143,000
C097 Cook/Dishwasher BPS-01 2 2 216,000 270,000 288,000
W001 Waiter BPS-01 2 2 206,000 257,000 275,000
C061 Chowkidar BPS-01 4 4 362,000 452,000 483,000
S148 Sweeper BPS-01 1 1 87,000 109,000 116,000
803
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 7,593,000 6,558,000 6,601,000
A012-1 TOTAL REGULAR ALLOWANCES 7,593,000 6,558,000 6,601,000
A01202 House Rent Allowance 671,000 671,000 671,000
A01203 Conveyance Allowance 1,129,000 1,129,000 1,129,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 1,796,000 1,796,000 1,796,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 740,000 925,000 925,000
A0121A Ad-hoc Relief Allowance - 2011 535,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,317,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 660,000 660,000 660,000
A0121Z Ad-hoc Relief Allowance - 2014 660,000 660,000 660,000
A0122C Ad-hoc Relief Allowance - 2015 632,000 675,000
A03 TOTAL OPERATING EXPENSES 2,918,000 2,918,000 2,920,000
A032 TOTAL COMMUNICATION 77,000 77,000 77,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 2,183,000 2,183,000 2,183,000
A03302 Water 40,000 40,000 40,000
A03303 Electricity 2,138,000 2,138,000 2,138,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 412,000 412,000 412,000
A03805 Travelling Allowance 206,000 206,000 206,000
002 Gazetted 143,000 143,000 143,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 246,000 246,000 248,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 7,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 161,000 161,000 161,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 17,430,000 18,075,000 18,689,000
804
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0435 REVENUE DIRECTORATE PUBLIC HEALTH ENGINEERING MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,421,000 12,353,000 12,729,000
A011 TOTAL PAY 49 49 5,696,000 6,467,000 6,816,000
A01101 PAY OF OFFICERS 5 5 2,078,000 2,079,000 2,212,000
D073 Director BPS-19 1 1 670,000 837,000 896,000
D030 Deputy Director (Commercial) BPS-18 1 1 650,000 323,000 347,000
R019 Revenue Officer BPS-17 2 2 444,000 534,000 571,000
S129 Superintendent BPS-17 1 1 314,000 385,000 398,000
A01151 PAY OF OTHER STAFF 44 44 3,618,000 4,388,000 4,604,000
R018 Revenue Assistant BPS-14 1 1 114,000 129,000 139,000
D007 Data Entry Operator BPS-12 2 2 246,000 241,000 257,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 99,000 105,000
B010 Bill Distributor BPS-05 21 21 1,480,000 1,849,000 1,918,000
B009 Bill Clerk BPS-05 4 4 426,000 532,000 568,000
M032 Meter Reader BPS-04 4 4 519,000 596,000 613,000
B011 Bill/Ledger Clerk BPS-05 7 7 499,000 623,000 665,000
D128 Driver BPS-04 1 1 67,000 84,000 89,000
N004 Naib Qasid BPS-01 2 2 124,000 155,000 165,000
C061 Chowkidar BPS-01 1 1 64,000 80,000 85,000
A012 TOTAL ALLOWANCES 6,725,000 5,886,000 5,913,000
A012-1 TOTAL REGULAR ALLOWANCES 6,725,000 5,886,000 5,913,000
A01202 House Rent Allowance 1,067,000 1,067,000 1,067,000
A01203 Conveyance Allowance 1,134,000 1,070,000 1,071,000
A01207 Washing Allowance 2,000 5,000 5,000
A01208 Dress Allowance 2,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,447,000 1,447,000 1,447,000
A01211 Hill Allowance (Personal Allowance) 24,000 15,000 15,000
A01217 Medical Allowance 659,000 824,000 824,000
A0121A Ad-hoc Relief Allowance - 2011 433,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 995,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 472,000 472,000 472,000
A0121Z Ad-hoc Relief Allowance - 2014 472,000 472,000 472,000
A0122C Ad-hoc Relief Allowance - 2015 485,000 511,000
A01226 Computer Allowance 18,000 18,000 18,000
A01224 Entertainment Allowance 0 6,000 6,000
A03 TOTAL OPERATING EXPENSES 1,026,000 1,026,000 1,027,000
A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 50,000 50,000 50,000
805
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 43,000 43,000 45,000


A03303 Electricity 40,000 40,000 40,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 630,000 630,000 630,000
A03805 Travelling Allowance 280,000 280,000 280,000
002 Gazetted 200,000 200,000 200,000
003 Non-Gazetted 80,000 80,000 80,000
A03807 POL 350,000 350,000 350,000
A039 TOTAL GENERAL 298,000 298,000 297,000
A03901 Stationery 30,000 30,000 30,000
A03902 Printing & Publication 210,000 210,000 210,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 3,000 3,000 2,000
A03970 Others 40,000 40,000 40,000
001 Others 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 210,000 210,000 210,000
A13001 Transport 200,000 200,000 200,000
A13101 Machinery/Equipment 10,000 10,000 10,000
GRAND TOTAL 13,657,000 13,589,000 13,966,000
806
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0030 PUBLIC HEALTH CIRCLE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,869,000 5,982,000 6,156,000


A011 TOTAL PAY 14 14 2,806,000 3,340,000 3,502,000
A01101 PAY OF OFFICERS 4 4 1,611,000 1,852,000 1,917,000
S136 Superintending Engineer BPS-19 1 1 666,000 792,000 817,000
S129 Superintendent BPS-17 1 1 329,000 351,000 370,000
S062 Senior Scale Stenographer BPS-16 1 1 289,000 361,000 370,000
C062 Circle Head Draftsman BPS-16 1 1 327,000 348,000 360,000
A01151 PAY OF OTHER STAFF 10 10 1,195,000 1,488,000 1,585,000
D007 Data Entry Operator BPS-12 1 1 147,000 184,000 196,000
D124 Draftsman BPS-10 1 1 161,000 201,000 215,000
S042 Senior Clerk BPS-09 2 2 372,000 465,000 496,000
J018 Junior Clerk/Typist BPS-07 1 1 91,000 108,000 113,000
D128 Driver BPS-04 1 1 100,000 125,000 133,000
N004 Naib Qasid BPS-01 3 3 260,000 325,000 347,000
C061 Chowkidar BPS-01 1 1 64,000 80,000 85,000
A012 TOTAL ALLOWANCES 3,063,000 2,642,000 2,654,000
A012-1 TOTAL REGULAR ALLOWANCES 3,063,000 2,642,000 2,654,000
A01202 House Rent Allowance 335,000 335,000 335,000
A01203 Conveyance Allowance 406,000 406,000 406,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 724,000 724,000 724,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 264,000 324,000 324,000
A0121A Ad-hoc Relief Allowance - 2011 217,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 515,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 281,000 281,000 281,000
A0121Z Ad-hoc Relief Allowance - 2014 281,000 281,000 281,000
A0122C Ad-hoc Relief Allowance - 2015 251,000 263,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 9,000 9,000 9,000
807
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,109,000 1,109,000 1,092,000
A032 TOTAL COMMUNICATION 78,000 78,000 78,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
A033 TOTAL UTILITIES 481,000 481,000 479,000
A03303 Electricity 474,000 474,000 474,000
A03304 Hot & Cold Weather Charges 7,000 7,000 5,000
A038 TOTAL TRANSPORTATION 411,000 411,000 411,000
A03805 Travelling Allowance 161,000 161,000 161,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 250,000 250,000 250,000
A039 TOTAL GENERAL 139,000 139,000 124,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 20,000 20,000 10,000
A03905 Newspapers, Periodicals and Books 13,000 13,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 212,000 212,000 212,000
A13001 Transport 212,000 212,000 212,000
GRAND TOTAL 7,190,000 7,303,000 7,460,000
808
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0031 PUBLIC HEALTH ENGINEERING DIVISION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 49,677,000 51,307,000 53,438,000


A011 TOTAL PAY 192 211 22,246,000 27,407,000 29,390,000
A01101 PAY OF OFFICERS 4 5 1,381,000 1,707,000 1,803,000
E031 Executive Engineer BPS-18 1 1 519,000 631,000 650,000
S116 Sub Divisional Officer BPS-17 2 3 648,000 809,000 867,000
D118 Divisional Accounts Officer BPS-17 1 1 214,000 267,000 286,000
A01151 PAY OF OTHER STAFF 188 206 20,865,000 25,700,000 27,587,000
H004 Head Clerk BPS-14 1 1 254,000 317,000 339,000
S102 Stenographer BPS-14 1 1 188,000 129,000 138,000
H010 Head Draftsman BPS-13 1 1 225,000 281,000 300,000
D007 Data Entry Operator BPS-12 1 1 143,000 179,000 191,000
O025 Overseer (Mechanical) BPS-11 5 7 729,000 911,000 972,000
S139 Supervisor (Mechanical/Electrical) BPS-11 2 2 269,000 336,000 359,000
D124 Draftsman BPS-10 1 1 98,000 122,000 131,000
S037 Senior Accounts Clerk BPS-09 1 1 210,000 262,000 280,000
S042 Senior Clerk BPS-09 2 2 373,000 466,000 497,000
S115 Sub Divisional Clerk BPS-07 1 2 188,000 235,000 251,000
J018 Junior Clerk/Typist BPS-07 6 6 717,000 668,000 898,000
M015 Mechanic BPS-06 2 3 370,000 462,000 493,000
B011 Bill/Ledger Clerk BPS-05 1 1 90,000 112,000 120,000
P029 Pipe Fitter BPS-05 18 19 2,234,000 2,790,000 2,978,000
T030 Tube Well Operator BPS-05 8 14 818,000 1,022,000 1,090,000
E013 Electrician BPS-05 3 3 339,000 361,000 374,000
M002 Machine Operator BPS-05 3 3 334,000 417,000 445,000
P082 Pump Operator BPS-05 2 2 300,000 375,000 400,000
O006 Operator BPS-05 37 37 4,699,000 5,869,000 6,264,000
P036 Plumber BPS-05 1 1 90,000 112,000 120,000
W017 Welder BPS-05 0 1 0 86,000 90,000
D128 Driver BPS-04 4 5 466,000 532,000 551,000
M013 Mate BPS-02 2 2 218,000 272,000 291,000
V002 Valve Man BPS-02 20 23 2,090,000 2,610,000 2,786,000
G014 Greaser BPS-01 23 23 1,821,000 2,274,000 2,427,000
N004 Naib Qasid BPS-01 4 5 422,000 527,000 563,000
H029 Helper/Qulee BPS-01 9 9 685,000 856,000 913,000
Q010 Qulee/Baildar BPS-01 15 15 1,297,000 1,620,000 1,729,000
C061 Chowkidar BPS-01 12 13 1,007,000 1,258,000 1,342,000
S148 Sweeper BPS-01 2 2 191,000 239,000 255,000
809
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 27,431,000 23,900,000 24,048,000
A012-1 TOTAL REGULAR ALLOWANCES 27,431,000 23,900,000 24,048,000
A01202 House Rent Allowance 3,053,000 3,053,000 3,053,000
A01203 Conveyance Allowance 4,513,000 4,513,000 4,513,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 6,059,000 6,059,000 6,059,000
A01211 Hill Allowance (Personal Allowance) 187,000 187,000 187,000
A01217 Medical Allowance 2,836,000 3,545,000 3,545,000
A0121A Ad-hoc Relief Allowance - 2011 1,839,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,457,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,229,000 2,229,000 2,229,000
A0121Z Ad-hoc Relief Allowance - 2014 2,229,000 2,229,000 2,229,000
A0122C Ad-hoc Relief Allowance - 2015 2,056,000 2,204,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 74,110,000 254,622,000 224,115,000
A032 TOTAL COMMUNICATION 58,000 58,000 58,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 73,205,000 253,717,000 223,205,000
A03303 Electricity 73,140,000 253,652,000 223,140,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A03305 POL for Generator/Water Tankers 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 676,000 676,000 676,000
A03805 Travelling Allowance 347,000 347,000 347,000
002 Gazetted 262,000 262,000 262,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 329,000 329,000 329,000
A039 TOTAL GENERAL 171,000 171,000 176,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 8,000 8,000 10,000
A03970 Others 85,000 85,000 85,000
001 Others 81,000 81,000 81,000
012 Drawing Instrument 4,000 4,000 4,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 998,000 998,000 998,000
A13001 Transport 337,000 337,000 337,000
A13101 Machinery/Equipment 661,000 661,000 661,000
GRAND TOTAL 124,790,000 306,932,000 278,551,000
810
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
MJ0405 PUBLIC HEALTH ENGINEERING DIVISION-II MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 33,373,000 34,837,000 36,224,000


A011 TOTAL PAY 172 172 13,476,000 16,820,000 18,111,000
A01101 PAY OF OFFICERS 6 6 1,634,000 2,040,000 2,416,000
E031 Executive Engineer BPS-18 1 1 343,000 428,000 688,000
S116 Sub Divisional Officer BPS-17 1 1 250,000 312,000 335,000
D118 Divisional Accounts Officer BPS-17 1 1 214,000 267,000 286,000
A106 Assistant Engineer Civil BPS-17 2 2 455,000 568,000 609,000
A182 Assistant Engineer Mechanical BPS-17 1 1 372,000 465,000 498,000
A01151 PAY OF OTHER STAFF 166 166 11,842,000 14,780,000 15,695,000
D007 Data Entry Operator BPS-12 1 1 141,000 176,000 183,000
O024 Overseer BPS-11 7 7 680,000 849,000 899,000
S138 Supervisor (Electrical) BPS-11 1 1 87,000 109,000 116,000
S139 Supervisor (Mechanical/Electrical) BPS-11 1 1 87,000 109,000 116,000
D124 Draftsman BPS-10 1 1 186,000 232,000 241,000
C121 Chemist BPS-09 1 1 90,000 111,000 117,000
L007 Laboratory Technician BPS-09 1 1 90,000 111,000 117,000
S042 Senior Clerk BPS-09 1 1 144,000 180,000 192,000
J018 Junior Clerk/Typist BPS-07 3 3 249,000 311,000 332,000
S113 Storekeeper BPS-07 1 1 81,000 101,000 108,000
S115 Sub Divisional Clerk BPS-07 2 2 153,000 185,000 195,000
M015 Mechanic BPS-06 1 1 70,000 87,000 93,000
E013 Electrician BPS-05 3 3 218,000 272,000 286,000
W017 Welder BPS-05 1 1 73,000 91,000 97,000
P029 Pipe Fitter BPS-05 1 1 107,000 134,000 143,000
T030 Tube Well Operator BPS-05 61 61 4,334,000 5,413,000 5,777,000
O006 Operator BPS-05 5 5 379,000 473,000 505,000
D128 Driver BPS-04 4 4 277,000 346,000 359,000
N004 Naib Qasid BPS-01 5 5 327,000 408,000 426,000
W028 Walve Man BPS-01 29 29 1,803,000 2,252,000 2,387,000
L002 Lab Attendant BPS-01 1 1 60,000 75,000 80,000
S009 Sanitary Worker BPS-01 13 13 827,000 1,033,000 1,102,000
C061 Chowkidar BPS-01 22 22 1,379,000 1,722,000 1,824,000
A012 TOTAL ALLOWANCES 19,897,000 18,017,000 18,113,000
A012-1 TOTAL REGULAR ALLOWANCES 19,897,000 18,017,000 18,113,000
A01202 House Rent Allowance 3,212,000 3,212,000 3,212,000
A01203 Conveyance Allowance 4,000,000 4,000,000 4,000,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 3,723,000 3,723,000 3,723,000
811
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 2,512,000 3,140,000 3,140,000
A0121A Ad-hoc Relief Allowance - 2011 1,116,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,654,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,327,000 1,327,000 1,327,000
A0121Z Ad-hoc Relief Allowance - 2014 1,327,000 1,327,000 1,327,000
A0122C Ad-hoc Relief Allowance - 2015 1,262,000 1,358,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 59,942,000 184,942,000 119,948,000
A032 TOTAL COMMUNICATION 10,000 10,000 10,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 5,000 5,000 5,000
A033 TOTAL UTILITIES 59,402,000 184,402,000 119,402,000
A03303 Electricity 59,340,000 184,340,000 119,340,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A038 TOTAL TRANSPORTATION 422,000 422,000 422,000
A03805 Travelling Allowance 266,000 266,000 266,000
002 Gazetted 190,000 190,000 190,000
003 Non-Gazetted 76,000 76,000 76,000
A03807 POL 156,000 156,000 156,000
A039 TOTAL GENERAL 108,000 108,000 114,000
A03901 Stationery 36,000 36,000 36,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 53,000 53,000 53,000
001 Others 48,000 48,000 48,000
012 Drawing Instrument 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 432,000 432,000 432,000
A13001 Transport 202,000 202,000 202,000
A13101 Machinery/Equipment 230,000 230,000 230,000
GRAND TOTAL 93,747,000 220,211,000 156,604,000
812
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
BB0020 PUBLIC HEALTH ENGINEERING DIVISION BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 12,564,000 12,087,000 12,535,000
A011 TOTAL PAY 39 39 5,500,000 6,722,000 7,139,000
A01101 PAY OF OFFICERS 5 5 1,533,000 1,777,000 1,907,000
E031 Executive Engineer BPS-18 1 1 320,000 400,000 428,000
S116 Sub Divisional Officer BPS-17 3 3 999,000 1,052,000 1,109,000
D118 Divisional Accounts Officer BPS-17 1 1 214,000 325,000 370,000
A01151 PAY OF OTHER STAFF 34 34 3,967,000 4,945,000 5,232,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 348,000
H010 Head Draftsman BPS-13 1 1 266,000 332,000 355,000
D007 Data Entry Operator BPS-12 1 1 147,000 184,000 196,000
O025 Overseer (Mechanical) BPS-11 6 6 629,000 786,000 829,000
D124 Draftsman BPS-10 1 1 109,000 136,000 145,000
S042 Senior Clerk BPS-09 1 1 145,000 181,000 193,000
S037 Senior Accounts Clerk BPS-09 1 1 198,000 247,000 264,000
J018 Junior Clerk/Typist BPS-07 1 1 140,000 92,000 98,000
S115 Sub Divisional Clerk BPS-07 3 3 431,000 496,000 513,000
P029 Pipe Fitter BPS-05 2 2 205,000 256,000 273,000
T030 Tube Well Operator BPS-05 3 3 298,000 372,000 397,000
W023 Work Mistry BPS-05 1 1 131,000 164,000 175,000
D128 Driver BPS-04 4 4 416,000 520,000 555,000
N004 Naib Qasid BPS-01 4 4 331,000 413,000 441,000
H029 Helper/Qulee BPS-01 2 2 126,000 240,000 245,000
C061 Chowkidar BPS-01 2 2 134,000 200,000 205,000
A012 TOTAL ALLOWANCES 7,064,000 5,365,000 5,396,000
A012-1 TOTAL REGULAR ALLOWANCES 7,064,000 5,365,000 5,396,000
A01202 House Rent Allowance 607,000 607,000 607,000
A01203 Conveyance Allowance 1,194,000 1,077,000 1,077,000
A01207 Washing Allowance 12,000 5,000 5,000
A01208 Dress Allowance 12,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,618,000 1,363,000 1,363,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 734,000 731,000 731,000
A0121A Ad-hoc Relief Allowance - 2011 496,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,180,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 590,000 521,000 521,000
A0121Z Ad-hoc Relief Allowance - 2014 590,000 521,000 521,000
A0122C Ad-hoc Relief Allowance - 2015 504,000 535,000
A01226 Computer Allowance 9,000 9,000 9,000
813
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 10,903,000 60,903,000 40,909,000
A032 TOTAL COMMUNICATION 58,000 58,000 58,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 9,997,000 59,997,000 39,997,000
A03303 Electricity 9,936,000 59,936,000 39,936,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 40,000
A03402 Rent for Office Buildings 40,000 40,000 40,000
A038 TOTAL TRANSPORTATION 636,000 636,000 636,000
A03805 Travelling Allowance 347,000 347,000 347,000
002 Gazetted 262,000 262,000 262,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 289,000 289,000 289,000
A039 TOTAL GENERAL 172,000 172,000 178,000
A03901 Stationery 64,000 64,000 64,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03970 Others 89,000 89,000 89,000
001 Others 81,000 81,000 81,000
012 Drawing Instrument 8,000 8,000 8,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 594,000 594,000 594,000
A13001 Transport 278,000 278,000 278,000
A13101 Machinery/Equipment 316,000 316,000 316,000
GRAND TOTAL 24,066,000 73,589,000 54,038,000
814
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUDILDINGS & STRUCTURES
KJ0034 PUBLIC HEALTH ENGINEERING DIVISION KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 24,676,000 25,433,000 26,366,000
A011 TOTAL PAY 89 89 11,363,000 14,029,000 14,896,000
A01101 PAY OF OFFICERS 4 4 1,497,000 1,792,000 1,898,000
E031 Executive Engineer BPS-18 1 1 367,000 458,000 491,000
S116 Sub Divisional Officer BPS-17 2 2 729,000 833,000 870,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 501,000 537,000
A01151 PAY OF OTHER STAFF 85 85 9,866,000 12,237,000 12,998,000
H004 Head Clerk BPS-14 1 1 261,000 326,000 348,000
S102 Stenographer BPS-14 1 1 107,000 134,000 143,000
H010 Head Draftsman BPS-13 1 1 238,000 294,000 314,000
D007 Data Entry Operator BPS-12 1 1 130,000 162,000 173,000
O025 Overseer (Mechanical) BPS-11 6 6 641,000 801,000 854,000
D124 Draftsman BPS-10 2 2 342,000 427,000 456,000
S042 Senior Clerk BPS-09 1 1 150,000 187,000 200,000
S037 Senior Accounts Clerk BPS-09 2 2 425,000 531,000 567,000
S137 Supervisor BPS-07 2 2 349,000 436,000 465,000
C012 Cashier BPS-07 1 1 197,000 246,000 263,000
J018 Junior Clerk/Typist BPS-07 2 2 217,000 271,000 289,000
S115 Sub Divisional Clerk BPS-07 2 2 307,000 383,000 409,000
S113 Storekeeper BPS-07 1 1 197,000 246,000 263,000
M015 Mechanic BPS-06 1 1 167,000 209,000 223,000
E013 Electrician BPS-06 1 1 91,000 114,000 121,000
B011 Bill/Ledger Clerk BPS-05 5 5 580,000 724,000 773,000
T030 Tube Well Operator BPS-05 5 5 576,000 693,000 714,000
T024 Tracer BPS-05 1 1 87,000 109,000 116,000
P009 Patwari BPS-05 1 1 111,000 139,000 148,000
P029 Pipe Fitter BPS-05 6 6 716,000 838,000 862,000
L033 Lineman BPS-05 1 1 134,000 167,000 179,000
P036 Plumber BPS-05 2 2 230,000 287,000 307,000
D128 Driver BPS-04 3 3 370,000 462,000 493,000
F010 Ferro Printer BPS-01 1 1 87,000 109,000 116,000
N004 Naib Qasid BPS-01 5 5 546,000 682,000 728,000
Q010 Qulee/Baildar BPS-01 15 15 1,261,000 1,575,000 1,681,000
H029 Helper/Qulee BPS-01 4 4 405,000 506,000 540,000
C061 Chowkidar BPS-01 10 10 829,000 1,035,000 1,100,000
S148 Sweeper BPS-01 1 1 115,000 144,000 153,000
815
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 13,313,000 11,404,000 11,470,000
A012-1 TOTAL REGULAR ALLOWANCES 13,313,000 11,404,000 11,470,000
A01202 House Rent Allowance 1,161,000 1,161,000 1,161,000
A01203 Conveyance Allowance 2,098,000 2,098,000 2,098,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 3,045,000 2,944,000 2,944,000
A01211 Hill Allowance (Personal Allowance) 94,000 94,000 94,000
A01217 Medical Allowance 1,433,000 1,779,000 1,779,000
A0121A Ad-hoc Relief Allowance - 2011 905,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,266,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,133,000 1,112,000 1,112,000
A0121Z Ad-hoc Relief Allowance - 2014 1,133,000 1,112,000 1,112,000
A0122C Ad-hoc Relief Allowance - 2015 1,059,000 1,125,000
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 43,092,000 168,092,000 123,097,000
A032 TOTAL COMMUNICATION 58,000 58,000 58,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 42,150,000 167,150,000 122,151,000
A03303 Electricity 42,089,000 167,089,000 122,089,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A03305 POL for Generator/Water Tankers 57,000 57,000 57,000
A034 TOTAL OCCUPANCY COSTS 15,000 15,000 15,000
A03402 Rent for Office Buildings 15,000 15,000 15,000
A038 TOTAL TRANSPORTATION 691,000 691,000 691,000
A03805 Travelling Allowance 340,000 340,000 340,000
002 Gazetted 253,000 253,000 253,000
003 Non-Gazetted 87,000 87,000 87,000
A03807 POL 351,000 351,000 351,000
A039 TOTAL GENERAL 178,000 178,000 182,000
A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 7,000
A03906 Uniform & Liveries 5,000 5,000 6,000
A03970 Others 85,000 85,000 85,000
001 Others 81,000 81,000 81,000
012 Drawing Instrument 4,000 4,000 4,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 5,000 5,000 0
A09803 Meters & Service Cable 5,000 5,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 825,000 825,000 825,000
A13001 Transport 365,000 365,000 365,000
A13101 Machinery/Equipment 460,000 460,000 460,000
GRAND TOTAL 68,598,000 194,355,000 150,288,000
816
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
SUMMARY COMMUNICATION & WORKS
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,309,011,000 1,354,994,000 1,396,838,000
A011 TOTAL PAY 4,824 4,844 595,774,000 733,790,000 771,739,000
A01101 PAY OF OFFICERS 262 263 97,636,000 116,912,000 125,923,000
A01151 PAY OF OTHER STAFF 4,562 4,581 498,138,000 616,878,000 645,816,000
A012 TOTAL ALLOWANCES 713,237,000 621,204,000 625,099,000
A012-1 TOTAL REGULAR ALLOWANCES 712,856,000 620,823,000 624,754,000
A01201 Senior Post Allowance 103,000 118,000 118,000
A01202 House Rent Allowance 74,927,000 74,464,000 74,974,000
A01203 Conveyance Allowance 112,544,000 112,520,000 112,521,000
A01207 Washing Allowance 501,000 498,000 498,000
A01208 Dress Allowance 439,000 436,000 436,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 1,477,000 1,477,000 1,477,000
A0120X Ad-hoc Allowance - 2010 160,148,000 159,662,000 159,662,000
A01211 Hill Allowance (Personal Allowance) 5,928,000 5,876,000 5,876,000
A01216 Qualification Allowance 12,000 12,000 12,000
A01217 Medical Allowance 71,841,000 91,099,000 91,099,000
A0121A Ad-hoc Relief Allowance - 2011 47,495,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 117,618,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 59,099,000 58,296,000 58,296,000
A0121Z Ad-hoc Relief Allowance - 2014 59,099,000 58,296,000 58,296,000
A0122C Ad-hoc Relief Allowance - 2015 0 55,099,000 58,519,000
A01224 Entertainment Allowance 133,000 146,000 146,000
A01226 Computer Allowance 285,000 297,000 297,000
A01228 Orderly Allowance 168,000 288,000 288,000
A01233 Unattractive Area Allowance (Karnah Allow) 390,000 1,590,000 1,590,000
A01237 Design Allowance 169,000 169,000 169,000
A01240 Utility Allowance for Gas 480,000 480,000 480,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 381,000 381,000 345,000
A01271 Overtime Allowance 120,000 120,000 120,000
A01277 Contingent Paid Staff 243,000 243,000 225,000
A01279 Extra Duty Allowance 18,000 18,000 0
A03 TOTAL OPERATING EXPENSES 447,134,000 1,373,305,000 1,084,472,000
A031 TOTAL FEES 170,000 570,000 0
A03102 Legal Fee 170,000 570,000 0
A032 TOTAL COMMUNICATION 3,726,000 3,736,000 3,841,000
A03201 Postage & Telegraph 231,000 241,000 251,000
A03202 Telephone & Trunk Call 3,495,000 3,495,000 3,590,000
A033 TOTAL UTILITIES 408,710,000 1,334,421,000 1,044,927,000
A03301 Gas 4,730,000 4,730,000 6,230,000
A03302 Water 519,000 12,489,000 22,489,000
A03303 Electricity 398,890,000 1,312,631,000 1,010,576,000
A03304 Hot & Cold Weather Charges 169,000 169,000 230,000
A03305 POL for Generator/Water Tankers 4,402,000 4,402,000 5,402,000
817
KC21013 (10)
COMMUNICATIONS & WORKS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 438,000 438,000 403,000


A03402 Rent for Office Buildings 285,000 285,000 290,000
A03403 Rent for Residential Building 153,000 153,000 113,000
A038 TOTAL TRANSPORTATION 23,945,000 23,885,000 24,649,000
A03805 Travelling Allowance 11,137,000 11,137,000 11,435,000
002 Gazetted 7,790,000 7,790,000 8,061,000
003 Non-Gazetted 3,347,000 3,347,000 3,374,000
A03807 POL 12,808,000 12,748,000 13,214,000
A039 TOTAL GENERAL 10,145,000 10,255,000 10,652,000
A03901 Stationery 2,582,000 2,672,000 2,820,000
A03902 Printing and Publication 714,000 714,000 913,000
002 Printing & Publication 514,000 514,000 713,000
005 Water's Bills (Non-Transferable) 200,000 200,000 200,000
A03905 Newspapers, Periodicals and Books 467,000 467,000 428,000
A03906 Uniform & Liveries 285,000 285,000 369,000
A03915 Payment to Govt. Department for Services Rendered 100,000 100,000 100,000
A03918 National Ceremonies 636,000 636,000 636,000
A03970 Others 5,361,000 5,381,000 5,386,000
001 Others 4,901,000 4,921,000 4,926,000
012 Drawing Instrument 35,000 35,000 35,000
020 Washing Bed Sheets etc. 125,000 125,000 125,000
055 Material Testing Laboratory 300,000 300,000 300,000
A06 TOTAL TRANSFER OF PAYMENTS 302,000 332,000 204,000
A06301 Entertainment Charges 302,000 332,000 204,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,480,000 1,530,000 310,000
A09601 -Machinery & Equipment 1,400,000 1,400,000 100,000
A09803 Meters & Service Cable 70,000 70,000 10,000
A09899 Floriculture 10,000 60,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,573,000 14,503,000 15,616,000
A13001 Transport 11,343,000 11,273,000 11,727,000
A13101 Machinery/Equipment 3,205,000 3,205,000 3,739,000
A13201 Furniture 25,000 25,000 150,000
TOTAL 1,772,500,000 2,744,664,000 2,497,440,000
MZ0650 WORKS ROADS (NORTH) 262,500,000 263,100,000 262,500,000
MJ0404 WORKS ROADS (SOUTH) 148,300,000 148,300,000 148,300,000
MZ0651 WORKS BUILDINGS (NORTH) 78,700,000 82,996,000 87,400,000
MZ0652 WORKS PUBLIC HEALTH (NORTH) 91,000,000 91,000,000 91,000,000
MJ0402 WORKS PUBLIC HEALTH (SOUTH) 47,500,000 47,500,000 47,500,000
MJ0403 WORKS BUILDINGS (SOUTH) 22,800,000 22,800,000 22,800,000
GRAND TOTAL 2,423,300,000 3,400,360,000 3,156,940,000
819
GRANT NO. 14
KC21014 (11)
EDUCATION
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0244 SECRETARIAT EDUCATION(COLLEGES) 41,987,000 42,559,000 43,204,000
MZ0245 PLANNING CELL 18,113,000 18,206,000 20,177,000
MZ0246 ENGINEERING CELL 25,570,000 25,699,000 27,410,000
MZ0268 KHURSHID NATIONAL LIBRARY MUZAFFARABAD 12,186,000 12,232,000 13,907,000
MZ0247 DIRECTORATE OF COLLEGES 37,556,000 35,873,000 37,532,000
MZ0248 DIVISIONAL DIRECTOR COLLEGES MUZAFFARABAD 10,259,000 10,157,000 10,782,000
MJ0081 DIVISIONAL DIRECTOR COLLEGES MIRPUR 9,897,000 9,958,000 10,681,000
MJ0099 COLLEGE OF EDUCATION AFZALPUR 34,678,000 35,544,000 37,963,000
BG0081 COLLEGE OF EDUCATION BAGH (FEMALE) 13,401,000 13,496,000 14,329,000
DEGREE/INTER COLLEGES 3,051,382,000 3,052,672,000 3,294,482,000
MZ0269 SECRETARIAT ELEMENTARY & SECONDARY EDUCATION 29,932,000 31,191,000 32,279,000
MZ0270 DIRECTORATE OF EDUCATION SCHOOLS MALE 30,134,000 27,531,000 29,362,000
MZ0273 DIRECTORATE OF CURRICULUM RESEARCH & DEVELOPMENT 24,521,000 24,575,000 25,785,000
MZ0274 EDUCATION EXTENTION CENTRE 17,802,000 17,591,000 18,694,000
MZ0272 TECHNICAL EDUCATION 5,655,000 5,623,000 6,074,000
MZ0681 DIVISIONAL DIRECTOR SCHOOLS MALE MUZAFFARABAD 9,390,000 10,028,000 10,850,000
MJ0417 DIVISIONAL DIRECTOR SCHOOLS MALE MIRPUR 8,049,000 7,995,000 8,772,000
PO0457 DIVISIONAL DIRECTOR SCHOOLS MALE RAWALAKOT 6,887,000 6,928,000 8,293,000
MZ0271 DISTRICT EDUCATION OFFICER MALE MUZAFFARABAD 7,418,000 7,389,000 8,044,000
HT0019 DISTRICT EDUCATION OFFICER MALE HATTIAN 4,098,000 4,217,000 4,427,000
NM0039 DISTRICT EDUCATION OFFICER MALE NEELUM 3,964,000 3,779,000 4,394,000
BG0082 DISTRICT EDUCATION OFFICER MALE BAGH 9,540,000 9,881,000 10,725,000
HV0001 DISTRICT EDUCATION OFFICER MALE HAVELI 4,857,000 4,681,000 4,930,000
PO0097 DISTRICT EDUCATION OFFICER MALE RAWALAKOT 9,934,000 9,766,000 10,193,000
SJ0045 DISTRICT EDUCATION OFFICER MALE SUDHNOTI 4,797,000 5,003,000 5,227,000
MJ0100 DISTRICT EDUCATION OFFICER MALE MIRPUR 7,411,000 7,047,000 7,363,000
BB0057 DISTRICT EDUCATION OFFICER MALE BHIMBER 4,640,000 4,753,000 4,989,000
KJ0100 DISTRICT EDUCATION OFFICER MALE KOTLI 10,689,000 10,674,000 11,801,000
MZ0682 DEPUTY DISTRICT EDUCATION OFFICER MALE MUZAFFARABAD 1,969,000 1,941,000 2,075,000
HT0191 DEPUTY DISTRICT EDUCATION OFFICER MALE HATTIAN BALA 1,130,000 1,137,000 1,222,000
NM0072 DEPUTY DISTRICT EDUCATION OFFICER MALE NEELUM 1,295,000 1,445,000 1,556,000
BG0208 DEPUTY DISTRICT EDUCATION OFFICER MALE BAGH 2,852,000 2,190,000 2,273,000
HV0426 DEPUTY DISTRICT EDUCATION OFFICER MALE HAVELI 1,377,000 1,386,000 1,474,000
PO0211 DEPUTY DISTRICT EDUCATION OFFICER MALE RAWALAKOT 1,396,000 1,403,000 1,472,000
SJ0226 DEPUTY DISTRICT EDUCATION OFFICER MALE SUDHNOTI 1,482,000 1,488,000 1,584,000
KJ0218 DEPUTY DISTRICT EDUCATION OFFICER MALE KOTLI 2,057,000 1,599,000 1,649,000
MJ0192 DEPUTY DISTRICT EDUCATION OFFICER MALE MIRPUR 1,465,000 1,465,000 1,563,000
BB0133 DEPUTY DISTRICT EDUCATION OFFICER MALE BHIMBER 1,402,000 1,410,000 1,501,000
MZ0277 14,529,000
NATIONAL AGRO-TECHNICAL TEACHERS TRAINING CENTRE Mzd 15,175,000 16,430,000
MZ0275 ELEMENTARY COLLEGE MALE MUZAFFARABAD 16,355,000 16,415,000 17,656,000
BG0083 ELEMENTARY COLLEGE MALE BAGH 10,854,000 10,673,000 11,211,000
PO0098 ELEMENTARY COLLEGE MALE RAWALAKOT 18,428,000 18,290,000 19,106,000
820
GRANT NO. 14
KC21014 (11)
EDUCATION
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0101 ELEMENTARY COLLEGE MALE MIRPUR 14,480,000 14,799,000 15,869,000
KJ0101 ELEMENTARY COLLEGE MALE KOTLI 17,763,000 17,899,000 19,402,000
AEOs MALE 1,458,367,000 1,481,968,000 1,562,961,000
HIGHER/HIGH SCHOOLS MALE 4,756,850,000 4,699,832,000 4,951,378,000
MIDDLE SCHOOLS MALE 1,865,631,000 1,838,678,000 1,946,435,000
MZ0424 DIRECTORATE OF SCHOOLS (FEMALE) 37,596,000 37,847,000 41,402,000
MZ0425 DIVISIONAL DIRECTOR SCHOOLS FEMALE MUZAFFARABAD 9,667,000 9,601,000 10,067,000
MJ0190 DIVISIONAL DIRECTOR SCHOOLS FEMALE MIRPUR 10,179,000 10,599,000 11,149,000
PO0209 DIVISIONAL DIRECTOR SCHOOLS FEMALE RAWALAKOT 7,458,000 7,543,000 7,898,000
MZ0428 DISTRICT EDUCATION OFFICER FEMALE MUZAFFARABAD 7,256,000 7,567,000 7,967,000
HT0020 DISTRICT EDUCATION OFFICER FEMALE HATTIAN 5,287,000 5,097,000 5,207,000
NM0070 DISTRICT EDUCATION OFFICER FEMALE NEELUM 5,078,000 5,064,000 5,264,000
BG0210 DISTRICT EDUCATION OFFICER FEMALE BAGH 8,804,000 8,748,000 9,138,000
HV0012 DISTRICT EDUCATION OFFICER FEMALE KAHUTA HAVELI 4,721,000 4,634,000 4,718,000
PO0212 DISTRICT EDUCATION OFFICER FEMALE RAWALAKOT 6,977,000 6,900,000 7,166,000
SJ0095 DISTRICT EDUCATION OFFICER FEMALE SUDHNOTI 6,413,000 6,549,000 6,855,000
KJ0221 DISTRICT EDUCATION OFFICER FEMALE KOTLI 9,448,000 9,253,000 9,778,000
MJ0193 DISTRICT EDUCATION OFFICER FEMALE MIRPUR 7,047,000 6,918,000 7,193,000
BB0131 DISTRICT EDUCATION OFFICER FEMALE BHIMBER 7,800,000 7,914,000 8,295,000
MZ0429 DEPUTY DISTRICT EDUCATION OFFICER FEMALE MUZAFFARABAD 2,237,000 2,239,000 2,405,000
HT0017 DEPUTY DISTRICT EDUCATION OFFICER FEMALE HATTIAN BALA 2,054,000 2,205,000 2,301,000
NM0071 DEPUTY DISTRICT EDUCATION OFFICER FEMALE NEELUM 1,996,000 2,087,000 2,187,000
BG0211 DEPUTY DISTRICT EDUCATION OFFICER FEMALE BAGH 2,581,000 2,483,000 2,567,000
HV0209 DEPUTY DISTRICT EDUCATION OFFICER FEMALE HAVELI 1,634,000 1,666,000 1,775,000
PO0214 DEPUTY DISTRICT EDUCATION OFFICER FEMALE RAWALAKOT2,110,000 2,204,000 2,299,000
SJ0096 DEPUTY DISTRICT EDUCATION OFFICER FEMALE SUDHNOTI 1,176,000 1,199,000 1,291,000
KJ0222 DEPUTY DISTRICT EDUCATION OFFICER FEMALE KOTLI 2,167,000 2,021,000 2,052,000
MJ0194 DEPUTY DISTRICT EDUCATION OFFICER FEMALE MIRPUR 2,279,000 2,320,000 2,439,000
BB0132 DEPUTY DISTRICT EDUCATION OFFICER FEMALE BHIMBER 1,192,000 1,109,000 1,147,000
MZ0276 ELEMENTARY COLLEGE FEMALE MUZAFFARABAD 20,401,000 19,843,000 20,214,000
BG0084 ELEMENTARY COLLEGE FEMALE BAGH 14,531,000 14,712,000 15,682,000
PO0099 ELEMENTARY COLLEGE FEMALE RAWALAKOT 18,953,000 19,470,000 20,796,000
MJ0102 ELEMENTARY COLLEGE FEMALE MIRPUR 20,297,000 21,507,000 22,561,000
KJ0102 ELEMENTARY COLLEGE FEMALE KOTLI 15,243,000 15,079,000 15,656,000
AEOs FEMALE 1,464,963,000 1,489,727,000 1,565,113,000
HIGHER/HIGH SCHOOLS FEMALE 3,374,357,000 3,384,268,000 3,575,612,000
MIDDLE SCHOOLS FEMALE 1,471,423,000 1,480,857,000 1,569,204,000
EDUCATION PACKAGE 0 158,824,000 631,569,000
SALARY REQUIREMENTS 350,000,000 0 0
TOTAL 18,547,754,000 18,342,295,000 19,898,453,000
821
GRANT NO. 15
KC21015 (12)
HEALTH
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0118 SECRETARIAT HEALTH 14,019,000 15,004,000 14,939,000

MZ0119 DIRECTOR GENERAL HEALTH 337,540,000 337,972,000 334,948,000

MZ0126 PROGRAMME MANAGER EPI 11,313,000 10,917,000 11,766,000

MZ0122 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) MUZAFFARABAD 421,006,000 465,908,000 540,294,000

MZ0120 ABBAS INSTITUTE OF MEDICAL SCIENCES (AIMS) MUZAFFARABAD 310,228,000 355,534,000 383,096,000

MZ0121 CENTRAL BLOOD TRANSFUSION SERVICE MUZAFFARABAD 6,219,000 7,247,000 11,457,000

MZ0124 DISTRICT HEALTH OFFICER MUZAFFARABAD 253,954,000 305,473,000 363,785,000

MZ0125 JINNAH DENTAL HOSPITAL MUZAFFARABAD 29,511,000 34,181,000 38,241,000

MZ0649 CHEST DISEASES HOSPITAL HILL (CHAMNKOT) 28,119,000 31,844,000 36,245,000

MZ0129 IN-SERVICE TRAINING SCHOOL MUZAFFARABAD 6,760,000 6,522,000 7,237,000

MZ0127 MALARIA CONTROL PROGRAMME 22,506,000 20,200,000 22,671,000

MZ0128 DISTRICT MALARIA CONTROL OFFICE MUZAFFARABAD 30,469,000 37,723,000 45,059,000

NM0123 DISTRICT HEADQUARTER HOSPITAL NEELUM 53,215,000 62,543,000 72,447,000

NM0018 DISTRICT HEALTH OFFICER NEELUM 71,910,000 80,329,000 95,386,000

NM0017 TEHSIL HEADQUARTER HOSPITAL KEL 43,764,000 44,103,000 56,643,000

HT0181 DISTRICT HEALTH OFFICER HATTIAN 80,774,000 90,442,000 113,361,000

HT0153 TEHSIL HEADQUARTER HOSPITAL HATTIAN 44,213,000 46,755,000 59,391,000

BG0035 DISTRICT HEADQUARTER HOSPITAL BAGH 152,377,000 176,254,000 209,276,000

BG0500 TEHSIL HEADQUARTER HOSPITAL DHIRKOT 18,684,000 19,034,000 22,111,000

BG0501 ALLIED HEALTH PROFESSIONAL INSTITUTE BAGH 1,584,000 1,548,000 1,659,000

BG0037 DISTRICT HEALTH OFFICER BAGH 141,724,000 158,910,000 205,406,000

BG0039 IN-SERVICE TRAINING SCHOOL BAGH 6,251,000 6,033,000 6,710,000

HV0008 DISTRICT HEALTH OFFICER HAVELI 48,937,000 52,699,000 66,327,000

HV0036 TEHSIL HEADQUARTER HOSPITAL KAHUTA HAVELI 38,860,000 39,962,000 50,440,000

PO0041 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) RAWALAKOT 277,694,000 322,816,000 374,523,000

PO0042 DISTRICT HEALTH OFFICER RAWALAKOT 179,914,000 207,196,000 250,731,000

PO0458 TEHSIL HEADQUARTER HOSPITAL HAJIRA 28,688,000 29,452,000 36,377,000


822
KC21015 (12)
HEALTH
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

PO0043 DISTRICT MALARIA CONTROL OFFICE RAWALAKOT 25,780,000 30,879,000 36,433,000

SJ0022 DISTRICT HEADQUARTER HOSPITAL SUDHNOTI 59,986,000 65,962,000 77,644,000

SJ0023 DISTRICT HEALTH OFFICER SUDHNOTI 142,030,000 165,990,000 197,120,000

KJ0035 DISTRICT HEADQUARTER HOSPITAL KOTLI 217,758,000 241,112,000 284,744,000

KJ0036 TEHSIL HEADQUARTER HOSPITAL SENHSA KOTLI 49,397,000 53,910,000 63,690,000

KJ0037 TEHSIL HEADQUARTER HOSPITAL FATHAPUR KOTLI 34,148,000 38,294,000 43,590,000

KJ0038 TEHSIL HEADQUARTER HOSPITAL CHARHOI KOTLI 30,370,000 32,498,000 37,160,000

KJ0544 TEHSIL HEADQUARTER HOSPITAL KHUIRATA KOTLI 0 0 3,924,000

KJ0039 DISTRICT HEALTH OFFICER KOTLI 268,659,000 312,987,000 371,876,000

KJ0040 DISTRICT MALARIA CONTROL OFFICE KOTLI 18,766,000 22,090,000 26,714,000

MJ0032 DISTRICT HEADQUARTER HOSPITAL MIRPUR 276,864,000 304,703,000 382,191,000

MJ0033 TEHSIL HEADQUARTER HOSPITAL DUDYHAL MIRPUR 33,087,000 35,822,000 41,237,000

MJ0034 DISTRICT HEALTH OFFICER MIRPUR 170,215,000 196,361,000 230,912,000

MJ0036 STATE COLLEGE OF NURSING MIRPUR 17,672,000 20,585,000 21,862,000

MJ0037 PUBLIC HEALTH NURSING SCHOOL MIRPUR 7,530,000 7,300,000 7,995,000

MJ0038 COLLEGE OF MEDICAL TECHNOLOGY MIRPUR 20,832,000 19,435,000 21,743,000

MJ0039 PARAMEDICAL INSTITUTE MIRPUR 11,318,000 11,030,000 11,842,000

MJ0040 IN-SERVICE TRAINING SCHOOL MIRPUR 5,942,000 5,501,000 6,121,000

MJ0035 DISTRICT MALARIA CONTROL OFFICE MIRPUR 25,187,000 30,175,000 36,576,000

MJ0308 DRUG TESTING LABORATORY MIRPUR 6,663,000 5,943,000 7,400,000

BB0021 DISTRICT HEADQUARTER HOSPITAL BHIMBER 95,117,000 104,791,000 122,136,000

BB0337 TEHSIL HEADQUARTER HOSPITAL BURNALA 16,075,000 17,357,000 20,224,000

BB0022 DISTRICT HEALTH OFFICER BHIMBER 132,371,000 156,124,000 184,970,000

POPULATION WELFARE 400,000,000 0 0


ALLOWANCES REQUIREMENT 500,000,000 0 0
TOTAL 5,226,000,000 4,845,450,000 5,668,630,000
823
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
MZ0118 SECRETARIAT HEALTH
A01 TOTAL EMPLOYEES RELATED EXPENSES 11,586,000 11,401,000 12,578,000
A011 TOTAL PAY 25 25 5,061,000 5,470,000 6,769,000
A01101 PAY OF OFFICERS 11 11 3,601,000 3,867,000 4,825,000
A022 Additional Secretary BPS-19 1 1 478,000 513,000 640,000
D059 Deputy Secretary BPS-18 1 1 333,000 358,000 446,000
S027 Section Officer BPS-17 3 3 1,188,000 1,275,000 1,594,000
P055 Private Secretary BPS-17 1 1 372,000 400,000 498,000
S129 Superintendent BPS-17 1 1 259,000 278,000 347,000
P013 Personal Assistant BPS-16 1 1 328,000 352,000 439,000
S062 Senior Scale Stenographer BPS-16 1 1 239,000 257,000 320,000
A053 Assistant BPS-16 2 2 404,000 434,000 541,000
A01151 PAY OF OTHER STAFF 14 14 1,460,000 1,603,000 1,944,000
S026 Section Clerk BPS-14 1 1 106,000 116,000 141,000
S102 Stenographer BPS-14 2 2 214,000 235,000 285,000
M002 Machine Operator BPS-05 1 1 136,000 149,000 181,000
D099 Dispatch Rider BPS-04 1 1 128,000 141,000 170,000
D128 Driver BPS-04 1 1 101,000 111,000 135,000
N004 Naib Qasid BPS-01 6 6 643,000 706,000 856,000
S148 Sweeper BPS-01 1 1 68,000 75,000 91,000
C061 Chowkidar BPS-01 1 1 64,000 70,000 85,000
A012 TOTAL ALLOWANCES 6,525,000 5,931,000 5,809,000
A012-1 TOTAL REGULAR ALLOWANCES 6,445,000 5,651,000 5,749,000
A01202 House Rent Allowance 798,000 798,000 798,000
A01203 Conveyance Allowance 757,000 757,000 757,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 466,000 466,000 466,000
A0120X Ad-hoc Allowance - 2010 1,268,000 1,268,000 1,268,000
A01211 Hill Allowance (Personal Allowance) 31,000 31,000 31,000
A01217 Medical Allowance 466,000 583,000 583,000
A0121A Ad-hoc Relief Allowance - 2011 381,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 940,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 536,000 536,000 536,000
A0121Z Ad-hoc Relief Allowance - 2014 536,000 536,000 536,000
A0122C Ad-hoc Relief Allowance - 2015 410,000 508,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
824
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 80,000 280,000 60,000


A01271 Overtime Allowance 30,000 30,000 60,000
A01277 Contingent Paid Staff 50,000 250,000 0

A03 TOTAL OPERATING EXPENSES 1,509,000 2,299,000 1,510,000


A032 TOTAL COMMUNICATION 202,000 312,000 202,000
A03201 Postage & Telegraph 13,000 23,000 13,000
A03202 Telephone & Trunk Call 189,000 289,000 189,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 1,067,000 1,407,000 1,067,000
A03805 Travelling Allowance 252,000 392,000 252,000
002 Gazetted 185,000 235,000 185,000
003 Non-Gazetted 67,000 157,000 67,000
A03807 POL 815,000 1,015,000 815,000
A039 TOTAL GENERAL 235,000 575,000 236,000
A03901 Stationery 74,000 374,000 74,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 124,000 164,000 124,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 150,000 30,000
A06301 Entertainment Charges 30,000 150,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 150,000 150,000 0
A09601 Purchase of Plant & Machinery 150,000 150,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 744,000 1,004,000 821,000
A13001 Transport 721,000 921,000 721,000
A13101 Machinery/Equipment 23,000 83,000 100,000
GRAND TOTAL 14,019,000 15,004,000 14,939,000
825
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
MZ0119 DIRECTOR GENERAL HEALTH

A01 TOTAL EMPLOYEES RELATED EXPENSES 106,948,000 105,233,000 119,632,000


A011 TOTAL PAY 188 188 48,310,000 52,461,000 63,832,000
A01101 PAY OF OFFICERS 88 88 35,716,000 38,533,000 47,418,000
D081 Director General BPS-20 1 1 873,000 938,000 1,125,000
D144 Director Health Services BPS-20 2 2 1,654,000 1,776,000 2,046,000
D143 Director General Dental Health BPS-20 1 1 901,000 968,000 1,200,000
S191 Senior Chief Planning Health BPS-20 1 1 902,000 969,000 1,200,000
A161 Additional Director Health Services BPS-19 1 1 759,000 815,000 867,000
I018 Inspectors of Health Services BPS-19 1 1 842,000 904,000 1,090,000
C031 Chief Drug Inspector BPS-19 1 1 795,000 768,000 793,000
A019 Additional Principal Medical Officer BPS-19 3 0 2,025,000 2,175,000 0
D167 Director Nursing BPS-19 1 1 537,000 577,000 719,000
D168 Director Health Education BPS-19 1 1 324,000 540,000 665,000
C054 Chief Planning Health BPS-19 1 1 383,000 411,000 845,000
C127 Chief Technologist BPS-19 1 1 675,000 725,000 890,000
D169 Deputy Director Statistical BPS-18 1 1 651,000 699,000 814,000
A162 Assistant Director Health Services Planning
BPS-18 1 1 576,000 619,000 765,000
A085 Assistant Director Health & Store BPS-18 1 1 557,000 598,000 745,000
A070 Assistant Chief Planning BPS-18 1 1 651,000 580,000 604,000
D170 Deputy Director (Budget/Accounts) BPS-18 1 1 472,000 507,000 680,000
D171 Deputy Director (Paramedics/Training) BPS-18 1 1 472,000 507,000 680,000
D172 Deputy Director Health Education BPS-18 1 1 483,000 519,000 715,000
S054 Senior Medical Officer BPS-18 5 0 2,360,000 2,535,000 0
A005 Accounts Officer BPS-17 1 1 430,000 462,000 575,000
A180 Assistant Director Legal BPS-17 1 1 421,000 452,000 563,000
A188 Assistant Director Admin BPS-17 1 1 409,000 439,000 565,000
A189 Assistant Director Admin (Paramedics) BPS-17 1 1 322,000 346,000 431,000
H030 Hospital Pharmacist BPS-17 1 1 356,000 382,000 535,000
R017 Research Officer BPS-17 2 2 534,000 675,000 714,000
T048 Technologist (Preventive Care) BPS-17 1 1 356,000 382,000 476,000
M020 Medical Officer (Leave Training Reserve)BPS-17 42 50 12,435,000 13,352,000 22,400,000
T051 Technologist (Preventive Care) EPI BPS-17 1 1 393,000 422,000 526,000
A190 Assistant Director Store BPS-17 1 1 379,000 407,000 456,000
P055 Private Secretary BPS-17 1 1 351,000 377,000 470,000
S129 Superintendent BPS-17 3 3 1,142,000 1,227,000 1,528,000
B030 Budget Officer BPS-16 1 1 401,000 431,000 459,000
826
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
C084 Computer Operator BPS-16 2 2 258,000 365,000 435,000
S062 Senior Scale Stenographer BPS-16 1 1 329,000 353,000 430,000
H010 Head Draftsman BPS-16 1 1 308,000 331,000 412,000
A01151 PAY OF OTHER STAFF 100 100 12,594,000 13,928,000 16,414,000
H004 Head Clerk BPS-14 2 2 512,000 562,000 635,000
P020 Photographer BPS-14 1 1 282,000 310,000 376,000
S102 Stenographer BPS-14 6 6 981,000 1,077,000 1,155,000
A002 Accountant BPS-14 3 3 737,000 809,000 920,000
S179 Senior Technician (Preventive Care) BPS-14 1 1 143,000 290,000 315,000
D007 Data Entry Operator BPS-12 6 6 773,000 849,000 905,000
S100 Statistical Assistant BPS-11 2 2 349,000 383,000 465,000
O024 Overseer BPS-11 1 1 139,000 153,000 170,000
H014 Head Mechanic BPS-10 1 1 152,000 167,000 202,000
S042 Senior Clerk BPS-09 6 6 1,021,000 1,121,000 1,360,000
S068 Senior Storekeeper BPS-09 2 2 345,000 379,000 415,000
J048 Junior Technician (Medical) BPS-09 1 1 154,000 135,000 140,000
J051 Junior Technician (Preventive Care) BPS-09 2 2 202,000 222,000 325,000
S113 Storekeeper BPS-07 2 2 202,000 222,000 298,000
J018 Junior Clerk/Typist BPS-07 13 13 1,333,000 1,464,000 1,776,000
M015 Mechanic BPS-05 1 1 90,000 99,000 120,000
O006 Operator BPS-05 1 1 163,000 179,000 217,000
D128 Driver BPS-04 18 18 2,049,000 2,250,000 2,729,000
A148 Attendant BPS-02 4 4 452,000 496,000 602,000
T067 Technical Worker BPS-02 1 1 124,000 136,000 159,000
N004 Naib Qasid BPS-02 16 16 1,467,000 1,611,000 1,951,000
S031 Security Guard BPS-02 8 8 738,000 810,000 945,000
S009 Sanitary Worker BPS-02 2 2 186,000 204,000 234,000
A012 TOTAL ALLOWANCES 58,638,000 52,772,000 55,800,000
A012-1 TOTAL REGULAR ALLOWANCES 58,638,000 52,772,000 55,800,000
A01201 Senior Post Allowance 90,000 75,000 75,000
A01202 House Rent Allowance 6,517,000 6,517,000 6,517,000
A01203 Conveyance Allowance 3,769,000 4,569,000 6,500,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 49,000 49,000 49,000
A0120X Ad-hoc Allowance - 2010 10,890,000 10,890,000 10,890,000
A01211 Hill Allowance (Personal Allowance) 166,000 166,000 166,000
A01226 Computer Allowance 72,000 72,000 72,000
A01217 Medical Allowance 3,700,000 4,625,000 4,625,000
A0121A Ad-hoc Relief Allowance - 2011 3,276,000 0 0
A0121B Health Professional Allowance 9,000,000 9,000,000 9,000,000
A0121M Ad-hoc Relief Allowance - 2012 8,262,000 0 0
827
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121T Ad-hoc Relief Allowance - 2013 4,540,000 4,540,000 4,540,000
A0121Z Ad-hoc Relief Allowance - 2014 4,540,000 4,540,000 4,540,000
A0122C Ad-hoc Relief Allowance - 2015 3,927,000 5,024,000
A01224 Entertainment Allowance 42,000 77,000 77,000
A01234 Training Allowance 1,000,000 1,000,000 1,000,000
A01252 Non-Practicing Allowance 2,715,000 2,715,000 2,715,000
A03 TOTAL OPERATING EXPENSES 212,915,000 215,062,000 212,639,000
A031 TOTAL FEES 144,000 1,144,000 0
A03102 Legal Fee (Non Transferable) 144,000 1,144,000 0
A032 TOTAL COMMUNICATION 541,000 541,000 575,000
A03201 Postage & Telegraph 16,000 16,000 50,000
A03202 Telephone & Trunk Call 525,000 525,000 525,000
A033 TOTAL UTILITIES 860,000 860,000 860,000
A03301 Gas (for Central Store Islamabad) 100,000 100,000 100,000
A03302 Water (for Central Store Islamabad) 50,000 50,000 50,000
A03303 Electricity (for Central Store Islamabad) 690,000 690,000 690,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 0
A03402 Rent for Office Buildings 50,000 50,000 0
A038 TOTAL TRANSPORTATION 3,991,000 4,165,000 3,213,000
A03805 Travelling Allowance 1,213,000 1,387,000 1,213,000
002 Gazetted 582,000 619,000 582,000
003 Non-Gazetted 631,000 768,000 631,000
A03807 POL 2,778,000 2,778,000 2,000,000
A039 TOTAL GENERAL 207,329,000 208,302,000 207,991,000
A03901 Stationery 202,000 202,000 202,000
A03902 Printing & Publication 1,320,000 1,320,000 1,320,000
A03905 Newspapers, Periodicals and Books 41,000 41,000 41,000
A03906 Uniform & Liveries 20,000 20,000 36,000
A03927 Purchase of Drugs & Medicines 5,175,000 6,175,000 5,175,000
002 Govt. Servants (Non Transferable) 5,175,000 6,175,000 5,175,000
A03970 Others 200,571,000 200,544,000 201,217,000
001 Others 571,000 1,414,000 571,000
001 Others (One Time) 0 0 323,000
001 Others 0 0 323,000
051 Re-imbursement of Treatment Charges Govt. Employees outside AK 200,000,000 199,130,000 200,000,000
828
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A052 TOTAL GRANTS DOMESTIC 15,000,000 15,000,000 0


A05270 To Others 15,000,000 15,000,000 0
021 Grant in Aid - Peoples Primary Health Initiative (PPHI) 15,000,000 15,000,000 0
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,654,000 2,654,000 2,654,000
A13001 Transport 2,401,000 2,401,000 2,401,000
A13101 Machinery/Equipment 253,000 253,000 253,000
GRAND TOTAL 337,540,000 337,972,000 334,948,000
829
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074120 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MZ0126 PROGRAMME MANAGER EPI

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,733,000 8,337,000 9,183,000


A011 TOTAL PAY 23 23 3,937,000 4,207,000 4,994,000
A01101 PAY OF OFFICERS 3 3 1,169,000 1,230,000 1,500,000
P061 Programme Manager BPS-19 1 1 746,000 801,000 990,000
C084 Computer Operator BPS-16 1 1 173,000 160,000 175,000
S062 Senior Scale Stenographer BPS-16 1 1 250,000 269,000 335,000
A01151 PAY OF OTHER STAFF 20 20 2,768,000 2,977,000 3,494,000
A002 Accountant BPS-14 1 1 261,000 265,000 275,000
D007 Data Entry Operator BPS-12 1 1 111,000 120,000 128,000
S100 Statistical Assistant BPS-11 1 1 242,000 266,000 320,000
C074 Cold Chain Technician BPS-11 1 1 87,000 80,000 90,000
S042 Senior Clerk BPS-09 1 1 204,000 200,000 206,000
J051 Junior Technician (Preventive Care) BPS-09 4 4 655,000 719,000 820,000
J018 Junior Clerk/Typist BPS-07 1 1 90,000 99,000 120,000
C073 Cold Chain Operator BPS-05 1 1 132,000 145,000 176,000
D128 Driver BPS-04 3 3 404,000 444,000 585,000
A148 Attendant BPS-02 2 2 188,000 206,000 250,000
N004 Naib Qasid BPS-02 2 2 202,000 222,000 269,000
S031 Security Guard BPS-02 1 1 64,000 70,000 85,000
S009 Sanitary Worker BPS-02 1 1 128,000 141,000 170,000
A012 TOTAL ALLOWANCES 4,796,000 4,130,000 4,189,000
A012-1 TOTAL REGULAR ALLOWANCES 4,796,000 4,130,000 4,189,000
A01202 House Rent Allowance 608,000 559,000 559,000
A01203 Conveyance Allowance 686,000 677,000 677,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,025,000 1,025,000 1,025,000
A01211 Hill Allowance (Personal Allowance) 38,000 38,000 38,000
A01226 Computer Allowance 27,000 27,000 27,000
A01217 Medical Allowance 353,000 380,000 380,000
A0121A Ad-hoc Relief Allowance - 2011 352,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 753,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 376,000 450,000 450,000
A0121Z Ad-hoc Relief Allowance - 2014 376,000 450,000 450,000
A0122C Ad-hoc Relief Allowance - 2015 316,000 375,000
A01224 Entertainment Allowance 0 6,000 6,000
A01252 Non-Practicing Allowance 72,000 72,000 72,000
830
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 2,087,000 2,087,000 2,090,000


A032 TOTAL COMMUNICATION 64,000 64,000 64,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 336,000 336,000 336,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 319,000 319,000 319,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 563,000 563,000 563,000
A03402 Rent for Office Buildings 563,000 563,000 563,000
A038 TOTAL TRANSPORTATION 937,000 937,000 937,000
A03805 Travelling Allowance 414,000 414,000 414,000
002 Gazetted 276,000 276,000 276,000
003 Non-Gazetted 138,000 138,000 138,000
A03807 POL 523,000 523,000 523,000
A039 TOTAL GENERAL 187,000 187,000 190,000
A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 28,000 28,000 28,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03970 Others 67,000 67,000 67,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 493,000 493,000 493,000
A13001 Transport 481,000 481,000 481,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 11,313,000 10,917,000 11,766,000
831
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MZ0122 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 296,486,000 343,679,000 406,525,000


A011 TOTAL PAY 605 603 133,529,000 137,429,000 164,301,000
A01101 PAY OF OFFICERS 176 173 71,391,000 74,802,000 88,913,000
S096 Specialist BPS-20 1 1 901,000 968,000 1,125,000
S067 Senior Specialist BPS-20 3 1 2,608,000 2,180,000 1,125,000
P052 Principal Medical Officer BPS-20 1 1 900,000 967,000 1,125,000
S096 Specialist BPS-19 2 2 1,570,000 1,686,000 2,034,000
A018 Additional Medical Superintendent BPS-19 1 1 815,000 875,000 1,017,000
N017 Neuro Surgeon BPS-19 1 1 815,000 875,000 1,017,000
M021 Medical Specialist BPS-19 2 2 1,330,000 1,428,000 1,890,000
A019 Additional Principal Medical Officer BPS-19 4 7 2,939,000 3,156,000 4,020,000
C007 Cardiologist BPS-19 1 1 815,000 875,000 1,015,000
C007 Cardiologist BPS-18 1 1 555,000 596,000 780,000
D054 Deputy Medical Superintendent BPS-18 1 1 427,000 459,000 571,000
S145 Surgical Specialist BPS-18 2 2 1,110,000 1,192,000 1,570,000
R025 Radiotrophy Specialist BPS-18 1 1 555,000 596,000 785,000
E035 Eye Specialist BPS-18 2 2 1,110,000 1,192,000 1,578,000
P088 Pulmonalogist/Chest Specialist BPS-18 1 1 555,000 596,000 743,000
E021 ENT Specialist BPS-18 1 1 555,000 596,000 743,000
C060 Child Specialist BPS-18 1 1 555,000 596,000 743,000
G018 Gynecologist BPS-18 2 2 1,100,000 1,181,000 1,520,000
G025 Gastroenterlogist BPS-18 0 1 0 0 311,000
N019 Neurologist BPS-18 1 0 555,000 596,000 0
P008 Pathologist BPS-18 1 1 555,000 596,000 743,000
P046 Prevention Child Specialist BPS-18 1 1 555,000 596,000 743,000
A045 Anesthetist BPS-18 3 3 1,430,000 1,536,000 1,913,000
O013 Orthopedic Surgeon BPS-18 1 1 555,000 596,000 743,000
P076 Psychiatrist BPS-18 1 1 555,000 596,000 743,000
S054 Senior Medical Officer BPS-18 12 15 5,650,000 6,068,000 7,560,000
G007 General Surgeon BPS-18 1 1 555,000 596,000 743,000
S186 Senior Technologist (Physiotherapy) BPS-18 1 1 425,000 0 569,000
N025 Nursing Superintendent BPS-18 1 1 401,000 431,000 537,000
U008 Urologist BPS-18 1 1 555,000 596,000 743,000
R003 Radiologist BPS-18 2 2 1,110,000 1,192,000 1,485,000
D065 Dermatologist BPS-18 2 2 1,110,000 790,000 1,485,000
S045 Senior Dental Surgeon BPS-18 1 1 555,000 596,000 743,000
B013 Bio Medical Engineer BPS-17 1 1 401,000 431,000 537,000
832
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
B020 Boiler Engineer BPS-17 1 1 401,000 431,000 537,000
E037 Electro Medical Equip. Engineer BPS-17 1 1 401,000 431,000 537,000
M019 Medical Officer BPS-17 25 23 9,200,000 9,881,000 11,350,000
C013 Casualty Medical Officer BPS-17 3 0 1,100,000 1,181,000 0
B018 Blood Transfusion Officer BPS-17 1 0 401,000 431,000 0
D017 Dental Surgeon BPS-17 2 1 1,298,000 1,394,000 870,000
P018 Pharmacist BPS-17 1 1 401,000 431,000 537,000
P077 Psychologist BPS-17 1 1 401,000 431,000 537,000
T049 Technologist (Surgical) BPS-17 1 1 401,000 431,000 537,000
T062 Technologist (Radiology) BPS-17 1 1 401,000 431,000 537,000
L017 Landry Manager BPS-16 1 1 365,000 0 450,000
P033 Plant Technician BPS-16 1 1 379,000 407,000 507,000
C035 Chief Electro Medical Technician BPS-16 1 1 379,000 407,000 507,000
C084 Computer Operator BPS-16 1 1 379,000 407,000 507,000
S062 Senior Scale Stenographer BPS-16 1 1 330,000 354,000 442,000
S098 Staff Nurse BPS-16 64 64 16,430,000 17,646,000 21,983,000
S111 Store Superintendent BPS-16 1 1 379,000 407,000 507,000
C111 Chief Technician (Pathology) BPS-16 2 2 758,000 814,000 1,014,000
C109 Chief Technician (Medical) BPS-16 2 2 758,000 814,000 1,014,000
C107 Chief Technician (Cardiology) BPS-16 2 2 758,000 814,000 1,014,000
C117 Chief Technician (Surgical) BPS-16 3 3 1,131,000 1,215,000 1,513,000
C116 Chief Technician (Radiology) BPS-16 1 1 379,000 407,000 507,000
C108 Chief Technician (MCH) BPS-16 1 1 379,000 407,000 507,000
A01151 PAY OF OTHER STAFF 429 430 62,138,000 62,627,000 75,388,000
H004 Head Clerk BPS-14 1 1 253,000 278,000 337,000
P020 Photographer BPS-14 1 1 253,000 278,000 337,000
S164 Senior Technician (MCH) BPS-14 1 1 253,000 278,000 337,000
S159 Senior Technician (Surgical) BPS-14 2 2 505,000 554,000 673,000
L045 Legal Assistant BPS-14 1 1 145,000 159,000 193,000
S157 Senior Technician (Pathology) BPS-14 2 2 505,000 554,000 673,000
S156 Senior Technician (Medical) BPS-14 1 1 253,000 278,000 337,000
S180 Senior Technician (Nephrology/Urology) BPS-14 1 1 253,000 278,000 337,000
S163 Senior Technician (Cardiology) BPS-14 1 1 253,000 278,000 337,000
S158 Senior Technician (Radiology) BPS-14 1 1 253,000 278,000 337,000
A002 Accountant BPS-14 1 1 253,000 278,000 337,000
I002 Imam Masjid BPS-12 1 1 139,000 153,000 185,000
D007 Data Entry Operator BPS-12 1 1 139,000 153,000 185,000
B021 Boiler Operator BPS-12 3 3 416,000 457,000 554,000
W015 Water Plant Technician BPS-12 1 1 219,000 240,000 292,000
T041 Technician (Physiotherapy) BPS-12 1 1 219,000 240,000 292,000
T043 Technician (Surgical) BPS-12 2 2 438,000 481,000 583,000
T053 Technician (Pathology) BPS-12 1 1 219,000 240,000 292,000
T037 Technician (Cardiology) BPS-12 3 3 656,000 720,000 874,000
833
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
T040 Technician (Medical) BPS-12 2 2 366,000 402,000 488,000
T038 Technician (Dental) BPS-12 3 3 656,000 720,000 874,000
T054 Technician (Nephrology/Urology) BPS-12 1 1 219,000 240,000 292,000
S100 Statistical Assistant BPS-11 1 1 183,000 201,000 244,000
P031 Plant Assistant BPS-11 2 2 277,000 304,000 369,000
S042 Senior Clerk BPS-09 1 1 190,000 209,000 253,000
Q008 Quarter Master BPS-09 2 2 379,000 416,000 505,000
S068 Senior Storekeeper BPS-09 1 1 200,000 220,000 266,000
A044 Anesinator Operator BPS-09 1 1 200,000 220,000 266,000
S137 Supervisor BPS-09 1 1 200,000 220,000 266,000
J056 Junior Technician (Radiology) BPS-09 10 11 1,950,000 2,141,000 2,597,000
J048 Junior Technician (Medical) BPS-09 73 73 12,351,000 11,695,000 14,187,000
J047 Junior Technician (MCH) BPS-09 3 3 601,000 660,000 801,000
J050 Junior Technician (Pathology) BPS-09 4 4 780,000 856,000 1,039,000
J058 Junior Technician (Surgical) BPS-09 16 16 2,520,000 2,767,000 3,357,000
J046 Junior Technician (Dental) BPS-09 1 1 359,000 394,000 478,000
J049 Junior Technician (Nephrology/Urology) BPS-09 6 6 1,170,000 1,285,000 1,558,000
J045 Junior Technician (Cardiology) BPS-09 9 9 1,553,000 1,705,000 2,069,000
J057 Junior Technician (Sanitation) BPS-09 1 1 200,000 220,000 266,000
J063 Junior Technician (Electro Medical) BPS-09 2 2 401,000 440,000 534,000
B022 Boiler Technician BPS-09 2 2 401,000 440,000 534,000
J018 Junior Clerk/Typist BPS-07 5 5 662,000 727,000 882,000
T016 Telephone Operator BPS-07 2 2 258,000 283,000 344,000
R007 Record Keeper BPS-06 1 1 81,000 89,000 108,000
S113 Storekeeper BPS-06 1 1 81,000 89,000 108,000
A152 Autoclave Operator BPS-06 1 1 107,000 117,000 143,000
L032 Lift Operator BPS-05 7 7 745,000 818,000 992,000
A001 AC Mechanic BPS-05 1 1 107,000 117,000 143,000
S107 Store Assistant BPS-05 2 2 238,000 261,000 317,000
O006 Operator BPS-05 11 11 1,728,000 1,897,000 2,302,000
D128 Driver BPS-04 8 8 1,094,000 1,201,000 1,457,000
P036 Plumber BPS-03 3 3 319,000 350,000 425,000
F006 Female Attendant BPS-03 26 26 2,680,000 2,943,000 3,500,000
P024 Physiotheraper BPS-02 2 2 244,000 268,000 325,000
M011 Mason BPS-02 1 1 122,000 134,000 163,000
A148 Attendant BPS-02 97 97 10,350,000 9,498,000 11,522,000
F018 Fitter BPS-02 1 1 122,000 134,000 163,000
H027 Helper BPS-02 2 2 244,000 268,000 325,000
G016 Guard BPS-02 10 10 1,190,000 1,307,000 1,585,000
S009 Sanitary Worker BPS-02 48 48 7,166,000 6,002,000 6,760,000
N004 Naib Qasid BPS-02 4 4 505,000 554,000 673,000
C094 Cook BPS-02 17 17 1,960,000 2,152,000 2,611,000
M005 Mali BPS-02 2 2 244,000 268,000 325,000
T067 Technical Worker BPS-02 7 7 867,000 952,000 1,155,000
S031 Security Guard BPS-02 2 2 244,000 268,000 325,000
834
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 162,957,000 206,250,000 242,224,000
A012-1 TOTAL REGULAR ALLOWANCES 162,357,000 205,650,000 241,624,000
A01201 Senior Post Allowance 60,000 45,000 45,000
A01202 House Rent Allowance 17,348,000 17,348,000 17,348,000
A01203 Conveyance Allowance 20,573,000 20,573,000 20,573,000
A01207 Washing Allowance 173,000 173,000 173,000
A01208 Dress Allowance 1,200,000 1,200,000 1,200,000
A0120X Ad-hoc Allowance - 2010 32,000,000 32,000,000 32,000,000
A01211 Hill Allowance (Personal Allowance) 1,332,000 1,332,000 1,332,000
A01226 Computer Allowance 36,000 36,000 36,000
A01217 Medical Allowance 9,500,000 11,875,000 11,875,000
A0121A Ad-hoc Relief Allowance - 2011 10,000,000 0 0
A0121B Health Professional Allowance 8,600,000 2,150,000 0
A0121M Ad-hoc Relief Allowance - 2012 27,700,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 13,600,000 13,600,000 13,600,000
A0121Z Ad-hoc Relief Allowance - 2014 13,600,000 13,600,000 13,600,000
A0122C Ad-hoc Relief Allowance - 2015 10,307,000 12,378,000
A0122F Health Allowance 0 74,776,000 110,829,000
A01224 Entertainment Allowance 95,000 95,000 95,000
A01251 Mess Allowance 2,900,000 2,900,000 2,900,000
A01252 Non-Practicing Allowance 3,100,000 3,100,000 3,100,000
A01254 Anesthesia Allowance 540,000 540,000 540,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 600,000 600,000 600,000
A01277 Contingent Paid Staff 600,000 600,000 600,000
A03 TOTAL OPERATING EXPENSES 114,137,000 106,646,000 122,136,000
A032 TOTAL COMMUNICATION 279,000 279,000 279,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 263,000 263,000 263,000
A033 TOTAL UTILITIES 69,870,000 59,870,000 56,470,000
A03301 Gas 500,000 500,000 1,000,000
A03302 Water 100,000 100,000 100,000
A03303 Electricity 63,250,000 53,250,000 50,000,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A03305 POL for Generator 6,000,000 6,000,000 5,350,000
001 POL for Generator 6,000,000 6,000,000 5,350,000
A034 TOTAL OCCUPANCY COSTS 420,000 420,000 420,000
A03402 Rent for Residential Buildings 420,000 420,000 420,000
A038 TOTAL TRANSPORTATION 1,055,000 1,055,000 1,205,000
A03805 Travelling Allowance 405,000 405,000 405,000
002 Gazetted 278,000 278,000 278,000
003 Non-Gazetted 127,000 127,000 127,000
A03807 POL 650,000 650,000 800,000
835
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 42,513,000 45,022,000 63,762,000


A03901 Stationery 242,000 242,000 242,000
A03902 Printing & Publication 550,000 550,000 550,000
A03905 Newspapers, Periodicals and Books 220,000 20,000 100,000
A03906 Uniform & Liveries 10,000 10,000 16,000
A03927 Purchase of Drugs & Medicines 27,313,000 27,313,000 34,223,000
001 Purchase of Drugs & Medicines 19,780,000 19,780,000 21,600,000
002 Govt. Servants (Non Transferable) 3,910,000 3,910,000 9,000,000
004 Vaccine for Rabies 575,000 575,000 575,000
005 Vaccine for Snake Bite 288,000 288,000 288,000
009 Epidemic Medicine 460,000 460,000 460,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03959 Stipend, Incentives, Awards & Alied Exp. 7,536,000 9,045,000 19,431,000
002 House Job Doctors 3,456,000 4,256,000 14,400,000
004 Stipend for PG Doctors 4,080,000 4,789,000 5,031,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 6,000,000 6,000,000 8,000,000
A03970 Others 642,000 1,842,000 1,200,000
001 Others 242,000 242,000 300,000
021 Oxygen 100,000 1,300,000 500,000
022 Laundry System 100,000 100,000 200,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 8,500,000 4,500,000 5,500,000
A09401 Medical/Surgical Equipment (Non Transferable) 8,000,000 4,000,000 5,000,000
A09413 Beds & Utensils (Non Transferable) 500,000 500,000 500,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,883,000 11,083,000 6,133,000
A13001 Transport 633,000 633,000 633,000
A13301 Buildings 100,000 100,000 500,000
A13101 Machinery/Equipment 1,150,000 10,350,000 5,000,000
GRAND TOTAL 421,006,000 465,908,000 540,294,000
836
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MZ0120 ABBAS INSTITUTE OF MEDICAL SCIENCES (AIMS) MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 179,108,000 217,414,000 253,510,000


A011 TOTAL PAY 317 317 86,411,000 92,687,000 106,259,000
A01101 PAY OF OFFICERS 107 107 51,086,000 53,901,000 59,209,000
C126 Chief Executive Director Special 1 0 2,340,000 2,340,000 0
E030 Executive Director BPS-20 1 1 901,000 968,000 1,206,000
J005 Joint Executive Director BPS-19 1 1 799,000 858,000 1,069,000
A019 Additional Principal Medical Officer BPS-19 2 5 1,594,000 1,712,000 2,133,000
P051 Principal Dental Surgeon BPS-19 0 1 0 0 858,000
E035 Eye Specialist BPS-19 1 1 712,000 765,000 953,000
C007 Cardiologist BPS-19 1 1 799,000 858,000 1,069,000
C060 Child Specialist BPS-19 1 1 799,000 858,000 1,069,000
E021 ENT Specialist BPS-19 1 1 799,000 858,000 1,069,000
M021 Medical Specialist BPS-19 2 2 1,383,000 1,485,000 1,850,000
S145 Surgical Specialist BPS-19 2 2 1,425,000 1,530,000 1,907,000
M014 Matron BPS-19 1 1 799,000 858,000 1,069,000
S054 Senior Medical Officer BPS-18 4 10 2,851,000 3,062,000 3,815,000
D065 Dermatologist BPS-18 1 1 738,000 0 315,000
N031 Neuro Physician BPS-18 1 1 240,000 258,000 321,000
R003 Radiologist BPS-18 2 2 1,383,000 1,485,000 1,850,000
G018 Gynecologist BPS-18 2 2 1,425,000 1,530,000 1,907,000
S187 Senior Technologist (Cardiologist) BPS-18 1 1 430,000 462,000 575,000
P008 Pathologist BPS-18 1 1 713,000 766,000 954,000
A045 Anesthetist BPS-18 3 3 2,138,000 2,296,000 2,861,000
P076 Psychiatrist BPS-18 1 1 799,000 858,000 1,069,000
R026 Rehabilitation Medical Specialist BPS-18 1 0 691,000 742,000 0
C060 Child Specialist BPS-18 1 1 691,000 742,000 925,000
C007 Cardiologist BPS-18 1 1 736,000 790,000 985,000
S101 Statistical Officer BPS-17 1 1 521,000 560,000 697,000
P018 Pharmacist BPS-17 1 1 521,000 560,000 697,000
A100 Assistant Engineer BPS-17 1 1 521,000 560,000 697,000
C013 Casualty Medical Officer BPS-17 2 0 981,000 1,054,000 0
P025 Physiotherapist BPS-17 1 2 414,000 445,000 802,000
D055 Deputy Nursing Superintendent BPS-17 1 1 414,000 445,000 554,000
P077 Psychologist BPS-17 0 1 0 0 266,000
E015 Electro Medical BPS-17 1 1 521,000 560,000 697,000
M019 Medical Officer BPS-17 22 14 9,326,000 10,016,000 8,000,000
D071 Dietician BPS-17 1 1 414,000 445,000 554,000
T049 Technologist (Surgical) BPS-17 1 1 414,000 445,000 554,000
T044 Technologist (Cardiology) BPS-17 1 1 414,000 445,000 554,000
837
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A027 Admin. Officer BPS-16 1 1 298,000 320,000 399,000
S062 Senior Scale Stenographer BPS-16 1 1 330,000 354,000 442,000
S111 Store Superintendent BPS-16 1 1 246,000 264,000 329,000
S033 Security Officer BPS-16 1 1 298,000 320,000 399,000
F033 Female Nurse/Warden BPS-16 1 1 222,000 238,000 297,000
T059 Training Supervisor BPS-16 1 1 298,000 320,000 399,000
C109 Chief Technician (Medical) BPS-16 1 1 298,000 320,000 399,000
S098 Staff Nurse BPS-16 34 34 9,450,000 10,149,000 12,644,000
A01151 PAY OF OTHER STAFF 210 210 35,325,000 38,786,000 47,050,000
H004 Head Clerk BPS-14 1 1 222,000 244,000 296,000
S159 Senior Technician (Surgical) BPS-14 2 2 445,000 489,000 593,000
S157 Senior Technician (Pathology) BPS-14 1 1 222,000 244,000 296,000
S102 Stenographer BPS-14 1 1 200,000 220,000 266,000
A002 Accountant BPS-14 1 1 327,000 359,000 436,000
D007 Data Entry Operator BPS-12 2 2 401,000 440,000 534,000
T058 Technician (Radiology) BPS-12 3 3 543,000 596,000 723,000
T043 Technician (Surgical) BPS-12 1 1 206,000 226,000 274,000
T037 Technician (Cardiology) BPS-12 1 1 200,000 220,000 266,000
T039 Technician (MCH) BPS-12 1 1 228,000 250,000 304,000
E017 Electro medical Technician BPS-12 1 1 200,000 220,000 266,000
S042 Senior Clerk BPS-09 3 3 601,000 660,000 801,000
J058 Junior Technician (Surgical) BPS-09 15 15 2,265,000 2,487,000 3,017,000
J050 Junior Technician (Pathology) BPS-09 5 5 1,016,000 1,116,000 1,353,000
J048 Junior Technician (Medical) BPS-09 42 42 5,164,000 5,670,000 6,878,000
J047 Junior Technician (MCH) BPS-09 1 1 186,000 204,000 248,000
J045 Junior Technician (Cardiology) BPS-09 3 3 606,000 665,000 807,000
J056 Junior Technician (Radiology) BPS-09 3 3 558,000 613,000 743,000
J060 Junior Technician (Physiotherapy) BPS-09 2 2 196,000 215,000 261,000
J070 Junior Electro Medical Technician BPS-09 2 2 158,000 173,000 210,000
Q008 Quarter Master BPS-09 2 2 400,000 439,000 533,000
A166 Audiology Technician BPS-09 1 1 206,000 226,000 274,000
N028 Neuro OT Technician BPS-09 1 1 201,000 221,000 268,000
J018 Junior Clerk/Typist BPS-07 3 3 594,000 652,000 791,000
S113 Storekeeper BPS-05 1 1 173,000 190,000 230,000
O006 Operator BPS-05 3 3 519,000 570,000 691,000
R006 Receptionist BPS-05 1 1 169,000 186,000 225,000
I002 Imam Masjid BPS-05 1 1 166,000 182,000 221,000
P036 Plumber BPS-05 1 1 166,000 182,000 221,000
J034 Junior Storekeeper BPS-05 1 1 173,000 190,000 230,000
M002 Machine Operator BPS-04 1 1 105,000 115,000 140,000
D128 Driver BPS-04 8 8 1,284,000 1,410,000 1,710,000
F006 Female Attendant BPS-03 7 7 909,000 998,000 1,211,000
A148 Attendant BPS-02 24 24 10,111,000 11,102,000 13,468,000
C094 Cook BPS-02 10 10 1,320,000 1,449,000 1,758,000
M011 Mason BPS-02 1 1 116,000 127,000 155,000
N004 Naib Qasid BPS-02 4 4 461,000 506,000 614,000
838
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A170 Aya BPS-02 6 6 462,000 507,000 615,000
S031 Security Guard BPS-02 16 16 1,271,000 1,396,000 1,693,000
M005 Mali BPS-02 3 3 352,000 386,000 469,000
T067 Technical Worker BPS-02 4 4 457,000 502,000 609,000
S009 Sanitary Worker BPS-02 20 20 1,766,000 1,939,000 2,352,000
A012 TOTAL ALLOWANCES 92,697,000 124,727,000 147,251,000
A012-1 TOTAL REGULAR ALLOWANCES 88,697,000 121,077,000 145,651,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 9,500,000 9,500,000 9,500,000
A01203 Conveyance Allowance 9,876,000 9,876,000 9,876,000
A01207 Washing Allowance 25,000 25,000 25,000
A01208 Dress Allowance 287,000 287,000 287,000
A0120X Ad-hoc Allowance - 2010 15,980,000 15,980,000 15,980,000
A01211 Hill Allowance (Personal Allowance) 377,000 377,000 377,000
A01226 Computer Allowance 18,000 18,000 18,000
A01217 Medical Allowance 5,350,000 6,688,000 6,688,000
A0121A Ad-hoc Relief Allowance - 2011 5,400,000 0 0
A0121B Health Professional Allowance 7,600,000 1,900,000 1,900,000
A0121M Ad-hoc Relief Allowance - 2012 13,200,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 8,587,000 8,587,000 8,587,000
A0121Z Ad-hoc Relief Allowance - 2014 8,587,000 8,587,000 8,587,000
A0122C Ad-hoc Relief Allowance - 2015 6,952,000 8,195,000
A0122F Health Allowance 0 48,390,000 71,721,000
A01224 Entertainment Allowance 55,000 55,000 55,000
A01251 Mess Allowance 1,200,000 1,200,000 1,200,000
A01252 Non-Practicing Allowance 2,100,000 2,100,000 2,100,000
A01254 Anesthesia Allowance 540,000 540,000 540,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 4,000,000 3,650,000 1,600,000
A01277 Contingent Paid Staff 4,000,000 3,650,000 1,600,000
A03 TOTAL OPERATING EXPENSES 121,952,000 128,952,000 120,953,000
A032 TOTAL COMMUNICATION 279,000 279,000 279,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 263,000 263,000 263,000
A033 TOTAL UTILITIES 64,220,000 64,220,000 52,820,000
A03302 Water 100,000 100,000 100,000
A03303 Electricity 63,250,000 63,250,000 52,000,000
A03304 Hot & Cold Weather Charges 70,000 70,000 70,000
A03305 POL for Generator 800,000 800,000 650,000
001 POL for Generator (Non-Transferable) 800,000 800,000 650,000
A034 TOTAL OCCUPANCY COSTS 308,000 308,000 308,000
A03402 Rent for Residential Buildings (Hostel) 308,000 308,000 308,000
839
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 2,743,000 2,743,000 1,598,000
A03805 Travelling Allowance 598,000 598,000 598,000
002 Gazetted 446,000 446,000 446,000
003 Non-Gazetted 152,000 152,000 152,000
A03807 POL 2,145,000 2,145,000 1,000,000
A039 TOTAL GENERAL 54,402,000 61,402,000 65,948,000
A03901 Stationery 130,000 130,000 130,000
A03902 Printing & Publication 165,000 165,000 165,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 30,000 30,000 20,000
A03927 Purchase of Drugs & Medicines 40,540,000 45,540,000 37,770,000
001 Purchase of Drugs & Medicines 19,780,000 19,780,000 19,780,000
002 Govt. Servants (Non Transferable) 15,870,000 15,870,000 10,000,000
003 Dialysis (Non Transferable) 1,900,000 6,900,000 5,000,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 345,000 345,000 345,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 7,500,000 7,500,000 7,500,000
A03959 Stipend, Incentives, Awards & Alied Exp. 4,416,000 6,416,000 19,431,000
002 House Job Doctors 2,304,000 2,304,000 14,400,000
004 Stipend for PG Doctors 2,112,000 4,112,000 5,031,000
A03970 Others 1,589,000 1,589,000 900,000
001 Others 1,089,000 1,089,000 500,000
021 Oxygen 400,000 400,000 300,000
022 Laundry System 100,000 100,000 100,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A094 TOTAL OTHER STORES & STOCKS 5,500,000 5,500,000 5,500,000
A09401 Medical/Surgical Equipment (Non Transferable) 5,000,000 5,000,000 5,000,000
A09413 Beds & Utensils (Non Transferable) 500,000 500,000 500,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 3,645,000 3,645,000 3,110,000
A13001 Transport 1,535,000 1,535,000 1,000,000
A13101 Machinery/Equipment (Incl. Dialysis) 1,610,000 1,610,000 1,610,000
A13301 Buildings 500,000 500,000 500,000
GRAND TOTAL 310,228,000 355,534,000 383,096,000
840
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MZ0121 CENTRAL BLOOD TRANSFUSION SERVICE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,139,000 6,167,000 7,376,000


A011 TOTAL PAY 16 16 2,276,000 2,483,000 3,036,000
A01101 PAY OF OFFICERS 2 2 682,000 732,000 912,000
P062 Programme Manager STB/Dy. Dir. BPS-18 1 1 438,000 470,000 586,000
S098 Staff Nurse BPS-16 1 1 244,000 262,000 326,000
A01151 PAY OF OTHER STAFF 14 14 1,594,000 1,751,000 2,124,000
A002 Accountant BPS-14 1 1 151,000 166,000 201,000
D007 Data Entry Operator BPS-12 1 1 117,000 128,000 156,000
J050 Junior Technician (Pathology) BPS-09 6 6 782,000 859,000 1,042,000
S113 Storekeeper BPS-06 1 1 104,000 114,000 139,000
D128 Driver BPS-04 1 1 99,000 109,000 132,000
A148 Attendant BPS-02 2 2 185,000 203,000 246,000
N004 Naib Qasid BPS-02 1 1 78,000 86,000 104,000
S009 Sanitary Worker BPS-02 1 1 78,000 86,000 104,000
A012 TOTAL ALLOWANCES 2,863,000 3,684,000 4,340,000
A012-1 TOTAL REGULAR ALLOWANCES 2,863,000 3,684,000 4,340,000
A01202 House Rent Allowance 417,000 417,000 417,000
A01203 Conveyance Allowance 443,000 443,000 443,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 518,000 518,000 518,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 190,000 238,000 238,000
A0121A Ad-hoc Relief Allowance - 2011 178,000 0 0
A0121B Health Professional Allowance 120,000 30,000 30,000
A0121M Ad-hoc Relief Allowance - 2012 420,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 226,000 226,000 226,000
A0121Z Ad-hoc Relief Allowance - 2014 226,000 226,000 226,000
A0122C Ad-hoc Relief Allowance - 2015 186,000 228,000
A0122F Health Allowance 0 1,275,000 1,889,000
A01251 Mess Allowance 60,000 60,000 60,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
A03 TOTAL OPERATING EXPENSES 376,000 376,000 3,077,000
A032 TOTAL COMMUNICATION 31,000 31,000 31,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
841
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 5,000 5,000 2,705,000
A03302 Water 0 0 50,000
A03303 Electricity 0 0 2,500,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A03305 POL for Generator 0 0 150,000
001 POL for Generator 0 0 150,000
A038 TOTAL TRANSPORTATION 255,000 255,000 255,000
A03805 Travelling Allowance 49,000 49,000 49,000
002 Gazetted 33,000 33,000 33,000
003 Non-Gazetted 16,000 16,000 16,000
A03807 POL 206,000 206,000 206,000
A039 TOTAL GENERAL 85,000 85,000 86,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 32,000 32,000 32,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 500,000 500,000 800,000
A09407 Specific Consumables (Syringes) 500,000 500,000 800,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 204,000 204,000 204,000
A13001 Transport 192,000 192,000 192,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 6,219,000 7,247,000 11,457,000
842
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
MZ0124 DISTRICT HEALTH OFFICER MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 230,867,000 282,466,000 340,760,000
A011 TOTAL PAY 693 696 108,636,000 118,578,000 145,568,000
A01101 PAY OF OFFICERS 72 73 29,395,000 31,570,000 39,741,000
D108 District Health Officer BPS-19 1 1 774,000 831,000 1,036,000
P051 Principal Dental Surgeon BPS-19 1 0 735,000 789,000 0
C020 Chest Specialist BPS-19 1 1 854,000 917,000 1,143,000
A019 Additional Principal Medical Officer BPS-19 8 7 5,974,000 6,416,000 6,993,000
A203 Additional Principal Medical Assistant BPS-19 0 1 0 0 614,000
S198 Senior Medical Assistant BPS-18 0 1 0 0 614,000
S045 Senior Dental Surgeon BPS-18 1 5 464,000 498,000 2,975,000
S054 Senior Medical Officer BPS-18 14 15 7,320,000 7,862,000 10,493,000
M019 Medical Officer BPS-17 22 22 5,750,000 6,176,000 7,694,000
H024 Health Educator BPS-17 1 1 383,000 411,000 512,000
T051 Technologist (Preventive Care) EPI BPS-17 1 1 395,000 424,000 529,000
D132 Drug Inspector BPS-17 1 1 670,000 720,000 896,000
D017 Dental Surgeon BPS-17 3 1 735,000 789,000 325,000
T056 Technologist (Medical) BPS-17 1 1 326,000 350,000 436,000
M018 Medical Assistant BPS-17 0 1 0 0 614,000
T055 Technologist (MCH) BPS-17 1 1 352,000 378,000 471,000
S134 Superintendent Medical Stores BPS-16 1 1 267,000 287,000 357,000
S062 Senior Scale Stenographer BPS-16 1 1 279,000 300,000 373,000
M018 Medical Assistant BPS-16 3 0 1,377,000 1,479,000 0
C113 Chief Technician (Preventive Care) BPS-16 1 1 239,000 257,000 320,000
C116 Chief Technician (Radiology) BPS-16 1 1 306,000 329,000 409,000
C108 Chief Technician (MCH) BPS-16 2 2 368,000 395,000 492,000
C109 Chief Technician (Medical) BPS-16 7 7 1,827,000 1,962,000 2,445,000
A01151 PAY OF OTHER STAFF 621 623 79,241,000 87,008,000 105,827,000
U002 Unani Hakim BPS-15 1 1 118,000 130,000 157,000
H004 Head Clerk BPS-14 1 1 342,000 376,000 456,000
S179 Senior Technician (Preventive Care) BPS-14 7 7 1,716,000 1,884,000 2,286,000
S156 Senior Technician (Medical) BPS-14 14 14 3,430,000 3,766,000 4,569,000
S164 Senior Technician (MCH) BPS-14 4 4 950,000 1,043,000 1,265,000
S157 Senior Technician (Pathology) BPS-14 1 1 245,000 269,000 326,000
S158 Senior Technician (Radiology) BPS-14 1 1 241,000 265,000 321,000
A002 Accountant BPS-14 3 3 766,000 841,000 1,020,000
D007 Data Entry Operator BPS-12 1 1 102,000 112,000 136,000
T036 Technician (Preventive Care) EPI BPS-12 1 1 220,000 242,000 293,000
T035 Technican (MCH) BPS-12 6 6 1,091,000 1,198,000 1,453,000
T053 Technician (Pathology) BPS-12 1 1 220,000 242,000 293,000
843
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
T040 Technician (Medical) BPS-12 8 8 1,648,000 1,810,000 2,195,000
T043 Technician (Surgical) BPS-12 1 1 200,000 220,000 266,000
S100 Statistical Assistant BPS-11 1 1 238,000 261,000 317,000
S042 Senior Clerk BPS-09 2 2 365,000 401,000 486,000
S113 Storekeeper BPS-09 3 3 363,000 399,000 484,000
J048 Junior Technician (Medical) BPS-09 90 91 13,770,000 15,119,000 18,342,000
J047 Junior Technician (MCH) BPS-09 35 35 4,505,000 4,946,000 6,001,000
J050 Junior Technician (Pathology) BPS-09 4 4 784,000 861,000 1,044,000
J046 Junior Technician (Dental) BPS-09 2 4 214,000 235,000 563,000
J058 Junior Technician (Surgical) BPS-09 3 3 348,000 382,000 464,000
J051 Junior Technician (Preventive Care) BPS-09 83 83 9,922,000 10,894,000 13,216,000
J056 Junior Technician (Radiology) BPS-09 4 4 746,000 819,000 994,000
J018 Junior Clerk/Typist BPS-07 8 8 1,061,000 1,165,000 1,413,000
C072 Cold Chain Mechanic BPS-05 1 1 105,000 115,000 140,000
O006 Operator BPS-05 5 5 696,000 764,000 927,000
D128 Driver BPS-04 16 16 2,160,000 2,372,000 2,877,000
F006 Female Attendant BPS-03 69 69 7,625,000 8,372,000 10,157,000
A148 Attendant BPS-02 121 120 12,275,000 13,478,000 16,350,000
N004 Naib Qasid BPS-02 19 19 1,900,000 2,086,000 2,531,000
C094 Cook BPS-02 8 8 899,000 987,000 1,197,000
M005 Mali BPS-02 4 4 340,000 373,000 453,000
S031 Security Guard BPS-02 43 43 4,444,000 4,880,000 5,919,000
S009 Sanitary Worker BPS-02 46 46 4,960,000 5,446,000 6,607,000
S031 Security Guard BPS-01 1 1 59,000 65,000 79,000
A148 Attendant BPS-01 3 3 173,000 190,000 230,000
A012 TOTAL ALLOWANCES 122,231,000 163,888,000 195,192,000
A012-1 TOTAL REGULAR ALLOWANCES 122,171,000 163,828,000 195,132,000
A01202 House Rent Allowance 12,500,000 12,500,000 12,500,000
A01203 Conveyance Allowance 16,000,000 16,000,000 16,000,000
A01207 Washing Allowance 108,000 108,000 108,000
A01208 Dress Allowance 108,000 108,000 108,000
A0120X Ad-hoc Allowance - 2010 28,900,000 28,900,000 28,900,000
A01211 Hill Allowance (Personal Allowance) 1,190,000 1,190,000 1,190,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 9,550,000 11,938,000 11,938,000
A0121A Ad-hoc Relief Allowance - 2011 1,980,000 0 0
A0121B Health Professional Allowance 5,460,000 180,000 180,000
A0121M Ad-hoc Relief Allowance - 2012 20,200,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 10,800,000 10,800,000 10,800,000
A0121Z Ad-hoc Relief Allowance - 2014 10,800,000 10,800,000 10,800,000
A0122C Ad-hoc Relief Allowance - 2015 8,893,000 10,865,000
A0122F Health Allowance 0 57,836,000 87,168,000
A01224 Entertainment Allowance 66,000 66,000 66,000
A01239 Special Allowance 2,500,000 2,500,000 2,500,000
A01252 Non-Practicing Allowance 2,000,000 2,000,000 2,000,000
844
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 60,000 60,000 60,000


A01277 Contingent Paid Staff 60,000 60,000 60,000
A03 TOTAL OPERATING EXPENSES 21,980,000 21,900,000 21,918,000
A032 TOTAL COMMUNICATION 142,000 142,000 142,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 126,000 126,000 126,000
A033 TOTAL UTILITIES 11,370,000 11,370,000 11,370,000
A03302 Water 80,000 80,000 80,000
A03303 Electricity 11,270,000 11,270,000 11,270,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 150,000
A03402 Rent for Office Buildings 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 1,717,000 1,717,000 1,717,000
A03805 Travelling Allowance 843,000 843,000 843,000
002 Gazetted 404,000 404,000 404,000
003 Non-Gazetted 439,000 439,000 439,000
A03807 POL 874,000 874,000 874,000
A039 TOTAL GENERAL 8,601,000 8,521,000 8,539,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 14,000 14,000 32,000
A03927 Purchase of Drugs & Medicines 8,325,000 8,245,000 8,245,000
001 Purchase of Drugs & Medicines 8,165,000 8,165,000 8,165,000
007 Unani Medicines (Non Transferable) 160,000 80,000 80,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 195,000 195,000 195,000
A09413 Beds & Utensils (Non Transferable) 75,000 75,000 75,000
A09401 Medical/Surgical Equipment (Non Transferable) 120,000 120,000 120,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 912,000 912,000 912,000
A13001 Transport 788,000 788,000 788,000
A13101 Machinery/Equipment 69,000 69,000 69,000
A13301 Buildings 55,000 55,000 55,000
GRAND TOTAL 253,954,000 305,473,000 363,785,000
845
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MZ0125 JINNAH DENTAL HOSPITAL MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 24,455,000 29,125,000 33,434,000
A011 TOTAL PAY 47 45 11,179,000 12,125,000 13,325,000
A01101 PAY OF OFFICERS 11 9 6,279,000 6,744,000 6,799,000
E030 Executive Director BPS-20 1 1 803,000 862,000 1,074,000
P051 Principal Dental Surgeon BPS-19 3 2 2,290,000 2,459,000 2,040,000
S045 Senior Dental Surgeon BPS-18 3 5 1,413,000 1,518,000 3,150,000
S097 Specialist Oral Surgery BPS-18 1 0 401,000 431,000 0
D017 Dental Surgeon BPS-17 1 0 483,000 519,000 0
T065 Technologist (Dental) BPS-17 1 1 400,000 430,000 535,000
J033 Junior Specialist Oral Surgery BPS-17 1 0 489,000 525,000 0
A01151 PAY OF OTHER STAFF 36 36 4,900,000 5,381,000 6,526,000
S159 Senior Technician (Surgical) BPS-14 1 1 236,000 259,000 314,000
S158 Senior Technician (Radiology) BPS-14 1 1 206,000 226,000 274,000
S155 Senior Technician (Dental) BPS-14 1 1 207,000 227,000 276,000
S102 Stenographer BPS-14 1 1 214,000 235,000 285,000
A002 Accountant BPS-14 1 1 260,000 285,000 346,000
T038 Technician (Dental) BPS-12 1 1 162,000 178,000 216,000
T058 Technician (Radiology) BPS-12 1 1 192,000 211,000 256,000
J046 Junior Technician (Dental) BPS-09 7 7 758,000 832,000 1,010,000
S042 Senior Clerk BPS-09 1 1 200,000 220,000 266,000
J048 Junior Technician (Medical) BPS-09 4 4 680,000 747,000 906,000
J018 Junior Clerk/Typist BPS-07 2 2 214,000 235,000 285,000
S113 Storekeeper BPS-06 1 1 121,000 133,000 161,000
O006 Operator BPS-05 2 2 241,000 265,000 321,000
P036 Plumber BPS-05 1 1 103,000 113,000 137,000
D128 Driver BPS-04 2 2 255,000 280,000 340,000
T067 Technical Worker BPS-02 1 1 87,000 96,000 116,000
A148 Attendant BPS-02 1 1 64,000 70,000 85,000
N004 Naib Qasid BPS-02 2 2 181,000 199,000 241,000
M005 Mali BPS-02 2 2 204,000 224,000 272,000
S009 Sanitary Worker BPS-02 2 2 215,000 236,000 286,000
S031 Security Guard BPS-02 1 1 100,000 110,000 133,000
A012 TOTAL ALLOWANCES 13,276,000 17,000,000 20,109,000
A012-1 TOTAL REGULAR ALLOWANCES 13,276,000 17,000,000 20,109,000
A01202 House Rent Allowance 1,457,000 1,457,000 1,457,000
A01203 Conveyance Allowance 1,485,000 1,485,000 1,485,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 2,810,000 2,810,000 2,810,000
A01211 Hill Allowance (Personal Allowance) 48,000 48,000 48,000
846
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 925,000 1,156,000 1,156,000
A0121A Ad-hoc Relief Allowance - 2011 816,000 0 0
A0121B Health Professional Allowance 1,320,000 330,000 330,000
A0121M Ad-hoc Relief Allowance - 2012 1,870,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,040,000 1,040,000 1,040,000
A0121Z Ad-hoc Relief Allowance - 2014 1,040,000 1,040,000 1,040,000
A0122C Ad-hoc Relief Allowance - 2015 909,000 999,000
A0122F Health Allowance 0 6,260,000 9,279,000
A01224 Entertainment Allowance 18,000 18,000 18,000
A01252 Non-Practicing Allowance 435,000 435,000 435,000
A03 TOTAL OPERATING EXPENSES 4,482,000 4,162,000 4,234,000
A032 TOTAL COMMUNICATION 112,000 105,000 112,000
A03201 Postage & Telegraph 7,000 0 7,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 1,653,000 1,548,000 1,553,000
A03302 Water 20,000 20,000 20,000
A03303 Electricity 1,323,000 1,323,000 1,323,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 300,000 195,000 200,000
001 POL for Generator 300,000 195,000 200,000
A038 TOTAL TRANSPORTATION 759,000 429,000 545,000
A03805 Travelling Allowance 245,000 245,000 245,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 514,000 184,000 300,000
A039 TOTAL GENERAL 1,958,000 2,080,000 2,024,000
A03901 Stationery 106,000 106,000 106,000
A03902 Printing & Publication 39,000 39,000 39,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 1,662,000 1,662,000 1,700,000
001 Purchase of Drugs & Medicines 1,455,000 1,655,000 1,600,000
002 Govt. Servants (Non Transferable) 207,000 7,000 100,000
A03970 Others 124,000 246,000 150,000
A094 TOTAL OTHER STORES & STOCKS 250,000 250,000 250,000
A09401 Medical/Surgical Equipment (Non Transferable) 250,000 250,000 250,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 324,000 644,000 323,000
A13001 Transport 291,000 211,000 200,000
A13101 Machinery/Equipment 23,000 23,000 23,000
A13301 Buildings 10,000 410,000 100,000
GRAND TOTAL 29,511,000 34,181,000 38,241,000
847
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MZ0649 CHEST DISEASES HOSPITAL HILL (CHAMNKOT)

A01 TOTAL EMPLOYEES RELATED EXPENSES 19,550,000 23,275,000 27,673,000


A011 TOTAL PAY 65 65 8,725,000 9,536,000 11,631,000
A01101 PAY OF OFFICERS 5 5 1,815,000 1,949,000 2,428,000
M022 Medical Superintendent BPS-18 1 1 394,000 423,000 527,000
C020 Chest Specialist BPS-18 1 1 638,000 685,000 854,000
S054 Senior Medical Officer BPS-18 1 1 285,000 306,000 381,000
M019 Medical Officer BPS-17 2 2 498,000 535,000 666,000
A01151 PAY OF OTHER STAFF 60 60 6,910,000 7,587,000 9,203,000
H004 Head Clerk BPS-14 1 1 271,000 298,000 361,000
S156 Senior Technician (Medical) BPS-14 1 1 219,000 240,000 292,000
T040 Technician (Medical) BPS-12 1 1 221,000 243,000 294,000
S042 Senior Clerk BPS-09 1 1 187,000 205,000 249,000
S068 Senior Storekeeper BPS-09 1 1 188,000 206,000 250,000
J056 Junior Technician (Radiology) BPS-09 1 1 149,000 164,000 198,000
J048 Junior Technician (Medical) BPS-09 4 4 683,000 750,000 910,000
J050 Junior Technician (Pathology) BPS-09 1 1 96,000 105,000 128,000
J058 Junior Technician (Surgical) BPS-09 1 1 100,000 110,000 133,000
J018 Junior Clerk/Typist BPS-07 2 2 198,000 217,000 264,000
J034 Junior Storekeeper BPS-05 1 1 93,000 102,000 124,000
O006 Operator BPS-05 1 1 130,000 143,000 173,000
D128 Driver BPS-04 3 3 393,000 432,000 523,000
F006 Female Attendant BPS-03 4 4 493,000 541,000 657,000
A148 Attendant BPS-02 14 14 1,222,000 1,342,000 1,628,000
N004 Naib Qasid BPS-02 3 3 299,000 328,000 398,000
C094 Cook BPS-02 3 3 273,000 300,000 364,000
M005 Mali BPS-02 2 2 158,000 173,000 210,000
S031 Security Guard BPS-02 3 3 354,000 389,000 472,000
T067 Technical Worker BPS-02 5 5 528,000 580,000 703,000
S009 Sanitary Worker BPS-02 7 7 655,000 719,000 872,000
A012 TOTAL ALLOWANCES 10,825,000 13,739,000 16,042,000
A012-1 TOTAL REGULAR ALLOWANCES 10,825,000 13,739,000 16,042,000
A01202 House Rent Allowance 913,000 913,000 913,000
A01203 Conveyance Allowance 1,500,000 1,500,000 1,500,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 2,402,000 2,402,000 2,402,000
A01210 Risk Allowance 14,000 14,000 14,000
848
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 830,000 1,038,000 1,038,000
A0121A Ad-hoc Relief Allowance - 2011 760,000 0 0
A0121B Health Professional Allowance 840,000 210,000 0
A0121M Ad-hoc Relief Allowance - 2012 1,505,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 875,000 875,000 875,000
A0121Z Ad-hoc Relief Allowance - 2014 875,000 875,000 875,000
A0122C Ad-hoc Relief Allowance - 2015 715,000 872,000
A0122F Health Allowance 0 4,886,000 7,242,000
A01252 Non-Practicing Allowance 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 7,676,000 7,676,000 7,679,000
A032 TOTAL COMMUNICATION 60,000 60,000 60,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,421,000 2,421,000 2,421,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 2,381,000 2,381,000 2,381,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 836,000 836,000 836,000
A03805 Travelling Allowance 269,000 269,000 269,000
002 Gazetted 202,000 202,000 202,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 567,000 567,000 567,000
A039 TOTAL GENERAL 4,359,000 4,359,000 4,362,000
A03901 Stationery 81,000 81,000 81,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03927 Purchase of Drugs & Medicines 2,415,000 2,415,000 2,415,000
001 Purchase of Drugs & Medicines 1,955,000 1,955,000 1,955,000
002 Govt. Servants (Non Transferable) 115,000 115,000 115,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 1,500,000 1,500,000 1,500,000
A03970 Others 360,000 360,000 360,000
001 Others 110,000 110,000 110,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
849
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A094 TOTAL OTHER STORES & STOCKS 300,000 300,000 300,000


A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 593,000 593,000 593,000
A13001 Transport 481,000 481,000 481,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 28,119,000 31,844,000 36,245,000
850
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MZ0129 IN-SERVICE TRAINING SCHOOL MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,735,000 5,497,000 6,211,000


A011 TOTAL PAY 11 11 2,587,000 2,794,000 3,459,000
A01101 PAY OF OFFICERS 5 5 1,942,000 2,086,000 2,598,000
S054 Senior Medical Officer BPS-18 1 1 766,000 823,000 1,025,000
H023 Health & Nutrition Officer BPS-17 1 1 228,000 245,000 305,000
A131 Assistant Sister Tutor BPS-16 1 1 326,000 350,000 436,000
A053 Assistant BPS-16 1 1 267,000 287,000 357,000
C009 Caretaker BPS-16 1 1 355,000 381,000 475,000
A01151 PAY OF OTHER STAFF 6 6 645,000 708,000 861,000
J018 Junior Clerk/Typist BPS-07 1 1 144,000 158,000 192,000
D128 Driver BPS-04 1 1 144,000 158,000 192,000
A148 Attendant BPS-02 1 1 90,000 99,000 120,000
N004 Naib Qasid BPS-02 1 1 92,000 101,000 123,000
S009 Sanitary Worker BPS-02 1 1 92,000 101,000 123,000
C094 Cook BPS-02 1 1 83,000 91,000 111,000
A012 TOTAL ALLOWANCES 3,148,000 2,703,000 2,752,000
A012-1 TOTAL REGULAR ALLOWANCES 3,148,000 2,703,000 2,752,000
A01202 House Rent Allowance 342,000 342,000 342,000
A01203 Conveyance Allowance 395,000 395,000 395,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 699,000 699,000 699,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 218,000 273,000 273,000
A0121A Ad-hoc Relief Allowance - 2011 210,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 500,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 263,000 263,000 263,000
A0121Z Ad-hoc Relief Allowance - 2014 263,000 263,000 263,000
A0122C Ad-hoc Relief Allowance - 2015 210,000 259,000
A01251 Mess Allowance 48,000 48,000 48,000
A01252 Non-Practicing Allowance 72,000 72,000 72,000
851
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 785,000 785,000 786,000


A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 113,000 113,000 113,000
A03302 Water 20,000 20,000 20,000
A03303 Electricity 91,000 91,000 91,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 17,000 17,000 17,000
A03402 Rent for Office Buildings 17,000 17,000 17,000
A038 TOTAL TRANSPORTATION 476,000 476,000 476,000
A03805 Travelling Allowance 187,000 187,000 187,000
002 Gazetted 136,000 136,000 136,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 289,000 289,000 289,000
A039 TOTAL GENERAL 154,000 154,000 155,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 89,000 89,000 89,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 240,000 240,000 240,000
A13001 Transport 240,000 240,000 240,000
GRAND TOTAL 6,760,000 6,522,000 7,237,000
852
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MZ0127 MALARIA CONTROL PROGRAMME

A01 TOTAL EMPLOYEES RELATED EXPENSES 17,401,000 17,698,000 20,145,000


A011 TOTAL PAY 40 40 8,094,000 8,803,000 10,800,000
A01101 PAY OF OFFICERS 8 8 3,555,000 3,819,000 4,755,000
D076 Director (Communicable Diseases) BPS-20 1 1 980,000 1,053,000 1,311,000
S065 Senior Scientific Officer BPS-18 1 1 590,000 634,000 789,000
S101 Statistical Officer BPS-17 1 1 415,000 446,000 555,000
A027 Admin. Officer BPS-17 1 1 487,000 523,000 652,000
S129 Superintendent BPS-17 1 1 326,000 350,000 436,000
C113 Chief Technician (Preventive Care) BPS-16 1 1 220,000 236,000 294,000
A107 Assistant Entomologist BPS-16 1 1 172,000 185,000 230,000
S062 Senior Scale Stenographer BPS-16 1 1 365,000 392,000 488,000
A01151 PAY OF OTHER STAFF 32 32 4,539,000 4,984,000 6,045,000
A002 Accountant BPS-14 0 1 0 0 318,000
A002 Accountant BPS-11 1 0 239,000 262,000 0
S046 Senior Draftsman BPS-11 1 1 148,000 163,000 197,000
S100 Statistical Assistant BPS-11 1 1 116,000 127,000 155,000
S042 Senior Clerk BPS-09 1 1 200,000 220,000 266,000
S068 Senior Storekeeper BPS-09 1 1 172,000 189,000 229,000
J052 Junior Technician (Preventive Care) CDCBPS-09 7 7 1,061,000 1,165,000 1,413,000
C072 Cold Chain Mechanic BPS-09 1 1 195,000 214,000 260,000
J018 Junior Clerk/Typist BPS-07 2 2 266,000 292,000 354,000
S074 Senior Vehicle Mechanic BPS-06 1 1 117,000 128,000 156,000
P082 Pump Operator BPS-05 1 1 160,000 176,000 213,000
O006 Operator BPS-05 1 1 151,000 166,000 201,000
D128 Driver BPS-04 4 4 612,000 672,000 815,000
A148 Attendant BPS-02 4 4 442,000 485,000 589,000
N004 Naib Qasid BPS-02 3 3 379,000 416,000 505,000
M005 Mali BPS-02 1 1 84,000 92,000 112,000
S031 Security Guard BPS-02 1 1 100,000 110,000 133,000
S009 Sanitary Worker BPS-02 1 1 97,000 107,000 129,000
A012 TOTAL ALLOWANCES 9,307,000 8,895,000 9,345,000
A012-1 TOTAL REGULAR ALLOWANCES 9,307,000 8,895,000 9,345,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,045,000 1,045,000 1,045,000
A01203 Conveyance Allowance 1,175,000 1,175,000 1,175,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 2,200,000 2,200,000 2,200,000
853
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 67,000 67,000 67,000
A01217 Medical Allowance 710,000 888,000 888,000
A0121A Ad-hoc Relief Allowance - 2011 580,000 0 0
A0121B Health Professional Allowance 240,000 240,000 240,000
A0121M Ad-hoc Relief Allowance - 2012 1,570,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 784,000 784,000 784,000
A0121Z Ad-hoc Relief Allowance - 2014 784,000 784,000 784,000
A0122C Ad-hoc Relief Allowance - 2015 660,000 810,000
A0122F Health Allowance 0 900,000 1200000
A01224 Entertainment Allowance 7,000 7,000 7000
A01252 Non-Practicing Allowance 120,000 120,000 120000
A03 TOTAL OPERATING EXPENSES 4,116,000 2,173,000 2,226,000
A032 TOTAL COMMUNICATION 112,000 112,000 112,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 1,068,000 5,000 5,000
A03303 Electricity 1,063,000 0 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 1,532,000 652,000 702,000
A03805 Travelling Allowance 472,000 392,000 402,000
002 Gazetted 320,000 240,000 250,000
003 Non-Gazetted 152,000 152,000 152,000
A03807 POL 1,060,000 260,000 300,000
A039 TOTAL GENERAL 1,404,000 1,404,000 1,407,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 44,000 44,000 44,000
A03906 Uniform & Liveries 5,000 5,000 8,000
A03927 Purchase of Drugs & Medicines 1,150,000 1,150,000 1,150,000
001 Purchase of Drugs & Medicines 1,150,000 1,150,000 1,150,000
A03970 Others 124,000 124,000 124,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 989,000 329,000 300,000
A13001 Transport 989,000 329,000 300,000
GRAND TOTAL 22,506,000 20,200,000 22,671,000
854
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MZ0128 DISTRICT MALARIA CONTROL OFFICE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 28,621,000 35,875,000 43,209,000
A011 TOTAL PAY 72 74 14,929,000 16,367,000 20,678,000
A01101 PAY OF OFFICERS 2 4 1,067,000 1,146,000 2,215,000
A016 Additional District Health Officer BPS-18 1 1 600,000 644,000 803,000
T048 Technologist (Preventive Care) BPS-17 0 2 0 0 787,000
C113 Chief Technician (Preventive Care) BPS-16 1 1 467,000 502,000 625,000
A01151 PAY OF OTHER STAFF 70 70 13,862,000 15,221,000 18,463,000
A002 Accountant BPS-14 1 1 333,000 366,000 444,000
J052 Junior Technician (Preventive Care) CDCBPS-09 52 52 10,923,000 11,993,000 14,549,000
S042 Senior Clerk BPS-09 1 1 213,000 234,000 284,000
J018 Junior Clerk/Typist BPS-07 1 1 187,000 205,000 249,000
J034 Junior Storekeeper BPS-05 1 1 160,000 176,000 213,000
J041 Junior Vehicle Mechanic BPS-05 1 1 160,000 176,000 213,000
P082 Pump Operator BPS-05 2 2 320,000 351,000 426,000
D128 Driver BPS-04 3 3 560,000 615,000 746,000
A148 Attendant BPS-02 3 3 401,000 440,000 534,000
N004 Naib Qasid BPS-02 2 2 242,000 266,000 322,000
S031 Security Guard BPS-02 2 2 242,000 266,000 322,000
S009 Sanitary Worker BPS-02 1 1 121,000 133,000 161,000
A012 TOTAL ALLOWANCES 13,692,000 19,508,000 22,531,000
A012-1 TOTAL REGULAR ALLOWANCES 13,417,000 19,233,000 22,256,000
A01202 House Rent Allowance 1,300,000 1,300,000 1,300,000
A01203 Conveyance Allowance 1,700,000 1,700,000 1,700,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 3,200,000 3,200,000 3,200,000
A01211 Hill Allowance (Personal Allowance) 125,000 125,000 125,000
A01217 Medical Allowance 1,100,000 1,375,000 1,375,000
A0121A Ad-hoc Relief Allowance - 2011 887,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 2,300,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,300,000 1,300,000 1,300,000
A0121Z Ad-hoc Relief Allowance - 2014 1,300,000 1,300,000 1,300,000
A0122C Ad-hoc Relief Allowance - 2015 1,228,000 1,551,000
A0122F Health Allowance 0 7,500,000 10,200,000
A01233 Unattractive Area Allowance (Karnah Allow) 25,000 25,000 25,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
855
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 275,000 275,000 275,000


A01277 Contingent Paid Staff 275,000 275,000 275,000
A03 TOTAL OPERATING EXPENSES 1,580,000 1,580,000 1,582,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 806,000 806,000 806,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 789,000 789,000 789,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 40,000
A03402 Rent for Office Buildings 40,000 40,000 40,000
A038 TOTAL TRANSPORTATION 575,000 575,000 575,000
A03805 Travelling Allowance 286,000 286,000 286,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 118,000 118,000 118,000
A03807 POL 289,000 289,000 289,000
A039 TOTAL GENERAL 112,000 112,000 114,000
A03901 Stationery 41,000 41,000 41,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 67,000 67,000 67,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 268,000 268,000 268,000
A13001 Transport 268,000 268,000 268,000
GRAND TOTAL 30,469,000 37,723,000 45,059,000
856
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
NM0123 DISTRICT HEADQUARTER HOSPITAL NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 38,633,000 47,961,000 57,865,000


A011 TOTAL PAY 106 106 18,959,000 20,530,000 25,330,000
A01101 PAY OF OFFICERS 35 35 12,035,000 12,927,000 16,107,000
M022 Medical Superintendent BPS-19 1 1 535,000 575,000 716,000
A019 Additional Principal Medical Officer BPS-19 1 1 535,000 575,000 716,000
S145 Surgical Specialist BPS-18 1 1 537,000 577,000 719,000
M021 Medical Specialist BPS-18 1 1 555,000 596,000 743,000
E035 Eye Specialist BPS-18 1 1 555,000 596,000 743,000
E021 ENT Specialist BPS-18 1 1 555,000 596,000 743,000
C060 Child Specialist BPS-18 1 1 555,000 596,000 743,000
G018 Gynecologist BPS-18 1 1 555,000 596,000 743,000
A045 Anesthetist BPS-18 1 1 555,000 596,000 743,000
S054 Senior Medical Officer BPS-18 0 2 0 0 960,000
P008 Pathologist BPS-18 1 1 555,000 596,000 743,000
R003 Radiologist BPS-18 1 1 555,000 596,000 743,000
M019 Medical Officer BPS-17 5 3 1,795,000 1,928,000 1,441,000
D017 Dental Surgeon BPS-17 1 1 257,000 276,000 344,000
P025 Physiotherapist BPS-17 1 1 228,000 245,000 305,000
T046 Technologist (Pathology) BPS-17 1 1 400,000 430,000 535,000
D055 Deputy Nursing Superintendent BPS-17 1 1 271,000 291,000 363,000
E038 Electrical Engineer BPS-17 1 1 228,000 245,000 305,000
C109 Chief Technician (Medical) BPS-16 2 2 614,000 659,000 822,000
S129 Superintendent BPS-17 1 1 326,000 350,000 436,000
C084 Computer Operator BPS-16 1 1 307,000 330,000 411,000
S098 Staff Nurse BPS-16 10 10 1,562,000 1,678,000 2,090,000
A01151 PAY OF OTHER STAFF 71 71 6,924,000 7,603,000 9,223,000
H004 Head Clerk BPS-14 1 1 237,000 260,000 316,000
D007 Data Entry Operator BPS-12 1 1 105,000 115,000 140,000
Q008 Quarter Master BPS-09 1 1 154,000 169,000 205,000
S042 Senior Clerk BPS-09 1 1 167,000 183,000 222,000
J056 Junior Technician (Radiology) BPS-09 3 3 376,000 413,000 501,000
J048 Junior Technician (Medical) BPS-09 4 4 446,000 490,000 594,000
J050 Junior Technician (Pathology) BPS-09 3 3 251,000 276,000 334,000
J045 Junior Technician (Cardiology) BPS-09 1 1 83,000 91,000 111,000
J058 Junior Technician (Surgical) BPS-09 5 5 459,000 504,000 611,000
J046 Junior Technician (Dental) BPS-09 2 2 223,000 245,000 297,000
J047 Junior Technician (MCH) BPS-09 1 1 154,000 169,000 205,000
J018 Junior Clerk/Typist BPS-07 1 1 120,000 132,000 160,000
857
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S113 Storekeeper BPS-06 1 1 113,000 124,000 151,000
S107 Store Assistant BPS-05 1 1 73,000 80,000 97,000
O006 Operator BPS-05 2 2 216,000 237,000 288,000
D128 Driver BPS-04 3 3 317,000 348,000 422,000
F006 Female Attendant BPS-02 6 6 436,000 479,000 581,000
C094 Cook BPS-02 2 2 132,000 145,000 176,000
A148 Attendant BPS-02 15 15 1,273,000 1,398,000 1,696,000
N004 Naib Qasid BPS-02 2 2 257,000 282,000 342,000
T067 Technical Worker BPS-02 2 2 164,000 180,000 218,000
S031 Security Guard BPS-02 3 3 277,000 304,000 369,000
S009 Sanitary Worker BPS-02 9 9 832,000 914,000 1,108,000
S009 Sanitary Worker BPS-01 1 1 59,000 65,000 79,000
A012 TOTAL ALLOWANCES 19,674,000 27,431,000 32,535,000
A012-1 TOTAL REGULAR ALLOWANCES 19,674,000 27,431,000 32,535,000
A01202 House Rent Allowance 1,850,000 1,850,000 1,850,000
A01203 Conveyance Allowance 2,550,000 2,550,000 2,550,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 180,000 180,000 180,000
A0120X Ad-hoc Allowance - 2010 3,450,000 3,450,000 3,450,000
A01211 Hill Allowance (Personal Allowance) 40,000 40,000 40,000
A01226 Computer Allowance 27,000 27,000 27,000
A01217 Medical Allowance 1,500,000 1,875,000 1,875,000
A0121A Ad-hoc Relief Allowance - 2011 950,000 0 0
A0121B Health Professional Allowance 1,500,000 375,000 0
A0121M Ad-hoc Relief Allowance - 2012 2,700,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,350,000 1,350,000 1,350,000
A0121Z Ad-hoc Relief Allowance - 2014 1,350,000 1,350,000 1,350,000
A0122C Ad-hoc Relief Allowance - 2015 1,540,000 1,900,000
A0122F Health Allowance 0 10,617,000 15,736,000
A01224 Entertainment Allowance 12,000 12,000 12,000
A01233 Unattractive Area Allowance (Karnah Allow) 900,000 900,000 900,000
A01251 Mess Allowance 525,000 525,000 525,000
A01252 Non-Practicing Allowance 600,000 600,000 600,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 12,827,000 12,827,000 12,827,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 3,471,000 3,471,000 3,471,000
A03302 Water 150,000 150,000 150,000
A03303 Electricity 3,306,000 3,306,000 3,306,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 5,000 5,000 5,000
A03402 Rent for Office Buildings 5,000 5,000 5,000
858
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 593,000 593,000 593,000
A03805 Travelling Allowance 203,000 203,000 203,000
002 Gazetted 127,000 127,000 127,000
003 Non-Gazetted 76,000 76,000 76,000
A03807 POL 390,000 390,000 390,000
A03305 POL for Generator 300,000 300,000 300,000
001 POL for Generator 300,000 300,000 300,000
A039 TOTAL GENERAL 8,337,000 8,337,000 8,337,000
A03901 Stationery 61,000 61,000 61,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 11,000 11,000 11,000
A03906 Uniform & Liveries 10,000 10,000 10,000
A03927 Purchase of Drugs & Medicines 5,636,000 5,636,000 5,636,000
001 Purchase of Drugs & Medicines 3,220,000 3,220,000 3,220,000
002 Govt. Servants (Non Transferable) 1,380,000 1,380,000 1,380,000
003 Dialysis (Non Transferable) 58,000 58,000 58,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 288,000 288,000 288,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 2,000,000 2,000,000 2,000,000
A03970 Others 509,000 509,000 509,000
001 Others 109,000 109,000 109,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 100,000 100,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,150,000 1,150,000 1,150,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 800,000 800,000 800,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 605,000 605,000 605,000
A13001 Transport 380,000 380,000 380,000
A13101 Machinery/Equipment 115,000 115,000 115,000
A13301 Buildings 110,000 110,000 110,000
GRAND TOTAL 53,215,000 62,543,000 72,447,000
859
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
NM0018 DISTRICT HEALTH OFFICER NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 65,332,000 73,751,000 88,819,000


A011 TOTAL PAY 202 198 29,176,000 31,824,000 37,583,000
A01101 PAY OF OFFICERS 26 23 8,902,000 9,562,000 10,704,000
D108 District Health Officer BPS-19 1 1 535,000 575,000 716,000
A019 Additional Principal Medical Officer BPS-19 1 2 497,000 534,000 1,030,000
A092 Assistant District Health Officer BPS-18 1 1 429,000 461,000 574,000
S054 Senior Medical Officer BPS-18 4 5 2,004,000 2,152,000 3,046,000
D017 Dental Surgeon BPS-17 1 0 314,000 337,000 0
M019 Medical Officer BPS-17 9 7 2,455,000 2,637,000 2,555,000
D132 Drug Inspector BPS-17 1 1 314,000 337,000 420,000
T048 Technologist (Preventive Care) BPS-17 2 0 588,000 632,000 0
C109 Chief Technician (Medical) BPS-16 2 2 499,000 536,000 668,000
C115 Chief Technician (Preventive Care) TB BPS-16 2 2 633,000 680,000 847,000
S134 Superintendent Medical Stores BPS-16 1 1 231,000 248,000 309,000
S062 Senior Scale Stenographer BPS-16 1 1 403,000 433,000 539,000
A01151 PAY OF OTHER STAFF 176 175 20,274,000 22,262,000 26,879,000
H004 Head Clerk BPS-14 1 1 245,000 269,000 326,000
S156 Senior Technician (Medical) BPS-14 4 4 896,000 984,000 1,193,000
S164 Senior Technician (MCH) BPS-14 1 1 231,000 254,000 308,000
S153 Senior Technician (Preventive Care) EPI BPS-14 4 4 890,000 977,000 1,185,000
A002 Accountant BPS-14 1 1 216,000 237,000 288,000
T039 Technician (MCH) BPS-12 5 5 865,000 950,000 1,152,000
D007 Data Entry Operator BPS-12 1 1 130,000 143,000 173,000
J047 Junior Technician (MCH) BPS-09 5 5 480,000 527,000 639,000
J046 Junior Technician (Dental) BPS-09 1 0 94,000 103,000 0
J050 Junior Technician (Pathology) BPS-09 1 1 182,000 200,000 242,000
J055 Junior Technician (Preventive Care) TB BPS-09 25 25 2,900,000 3,184,000 3,863,000
J058 Junior Technician (Surgical) BPS-09 1 1 104,000 114,000 139,000
J048 Junior Technician (Medical) BPS-09 27 27 3,750,000 4,118,000 4,995,000
S042 Senior Clerk BPS-09 1 1 172,000 189,000 229,000
S113 Storekeeper BPS-07 1 1 145,000 159,000 193,000
J018 Junior Clerk/Typist BPS-07 3 3 346,000 380,000 461,000
O006 Operator BPS-05 1 1 90,000 99,000 120,000
D128 Driver BPS-04 3 3 201,000 221,000 268,000
F006 Female Attendant BPS-03 19 19 2,117,000 2,324,000 2,820,000
A148 Attendant BPS-02 36 36 2,990,000 3,283,000 3,983,000
860
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
N004 Naib Qasid BPS-02 3 3 191,000 210,000 254,000
C094 Cook BPS-02 2 2 194,000 213,000 258,000
S009 Sanitary Worker BPS-02 17 17 1,592,000 1,748,000 2,121,000
M005 Mali BPS-02 1 1 80,000 88,000 107,000
S031 Security Guard BPS-02 11 11 1,115,000 1,224,000 1,485,000
A148 Attendant BPS-01 1 1 58,000 64,000 77,000
A012 TOTAL ALLOWANCES 36,156,000 41,927,000 51,236,000
A012-1 TOTAL REGULAR ALLOWANCES 36,151,000 41,922,000 51,231,000
A01202 House Rent Allowance 3,040,000 3,040,000 3,040,000
A01203 Conveyance Allowance 5,370,000 5,370,000 5,370,000
A01207 Washing Allowance 20,000 20,000 20,000
A01208 Dress Allowance 18,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 6,900,000 6,900,000 6,900,000
A01211 Hill Allowance (Personal Allowance) 190,000 190,000 190,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 2,900,000 3,625,000 3,625,000
A0121A Ad-hoc Relief Allowance - 2011 1,960,000 0 0
A0121B Health Professional Allowance 2,100,000 180,000 180,000
A0121M Ad-hoc Relief Allowance - 2012 5,800,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,660,000 2,660,000 2,660,000
A0121Z Ad-hoc Relief Allowance - 2014 2,660,000 2,660,000 2,660,000
A0122C Ad-hoc Relief Allowance - 2015 2,387,000 2,819,000
A0122F Health Allowance 0 12,339,000 21,216,000
A01224 Entertainment Allowance 24,000 24,000 24,000
A01233 Unattractive Area Allowance (Karnah Allow) 580,000 580,000 580,000
A01239 Special Allowance 1,200,000 1,200,000 1,200,000
A01252 Non-Practicing Allowance 720,000 720,000 720,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 5,000 5,000 5,000
A01277 Contingent Paid Staff 5,000 5,000 5,000
A03 TOTAL OPERATING EXPENSES 5,973,000 5,893,000 5,927,000
A032 TOTAL COMMUNICATION 82,000 82,000 82,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 1,642,000 1,642,000 1,665,000
A03302 Water 12,000 12,000 35,000
A03303 Electricity 1,610,000 1,610,000 1,610,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 40,000
A03402 Rent for Office Buildings 40,000 40,000 40,000
861
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 725,000 645,000 652,000
A03805 Travelling Allowance 252,000 252,000 252,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 84,000 84,000 84,000
A03807 POL 473,000 393,000 400,000
A039 TOTAL GENERAL 3,484,000 3,484,000 3,488,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 2,000 2,000 6,000
A03927 Purchase of Drugs & Medicines 3,220,000 3,220,000 3,220,000
001 Purchase of Drugs & Medicines 3,220,000 3,220,000 3,220,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 155,000 155,000 155,000
A09413 Beds & Utensils (Non Transferable) 75,000 75,000 75,000
A09401 Medical/Surgical Equipment (Non Transferable) 80,000 80,000 80,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 450,000 530,000 485,000
A13001 Transport 365,000 445,000 400,000
A13101 Machinery/Equipment 35,000 35,000 35,000
A13301 Buildings 50,000 50,000 50,000
GRAND TOTAL 71,910,000 80,329,000 95,386,000
862
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
NM0017 TEHSIL HEADQUARTER HOSPITAL KEL
A01 TOTAL EMPLOYEES RELATED EXPENSES 34,918,000 35,557,000 48,098,000
A011 TOTAL PAY 91 90 15,721,000 12,260,000 19,060,000
A01101 PAY OF OFFICERS 27 27 8,812,000 4,674,000 9,981,000
A019 Additional Principal Medical Officer BPS-19 1 1 660,000 0 519,000
M022 Medical Superintendent BPS-18 1 1 429,000 461,000 574,000
M021 Medical Specialist BPS-18 1 1 425,000 0 346,000
A045 Anesthetist BPS-18 1 1 425,000 0 346,000
S145 Surgical Specialist BPS-18 1 1 425,000 0 346,000
G018 Gynecologist BPS-18 1 1 425,000 0 346,000
C060 Child Specialist BPS-18 1 1 425,000 0 346,000
S054 Senior Medical Officer BPS-18 3 3 1,285,000 346,000 1,719,000
E035 Eye Specialist BPS-18 1 1 425,000 0 346,000
D055 Deputy Nursing Superintendent BPS-17 1 1 288,000 0 276,000
M019 Medical Officer BPS-17 5 5 2,050,000 2,202,000 2,743,000
S098 Staff Nurse BPS-16 10 10 1,550,000 1,665,000 2,074,000
A01151 PAY OF OTHER STAFF 64 63 6,909,000 7,586,000 9,079,000
A002 Accountant BPS-14 1 1 221,000 243,000 294,000
T053 Technician (Pathology) BPS-12 1 1 96,000 105,000 128,000
J048 Junior Technician (Medical) BPS-09 10 10 1,440,000 1,581,000 1,918,000
J058 Junior Technician (Surgical) BPS-09 3 3 447,000 491,000 595,000
J056 Junior Technician (Radiology) BPS-09 1 1 173,000 190,000 230,000
J047 Junior Technician (MCH) BPS-09 3 3 346,000 380,000 461,000
J046 Junior Technician (Dental) BPS-09 1 0 92,000 101,000 0
Q008 Quarter Master BPS-09 1 1 144,000 158,000 192,000
S042 Senior Clerk BPS-09 1 1 187,000 205,000 249,000
J018 Junior Clerk/Typist BPS-07 2 2 221,000 243,000 294,000
S107 Store Assistant BPS-05 1 1 103,000 113,000 137,000
O006 Operator BPS-05 2 2 206,000 226,000 274,000
D128 Driver BPS-04 2 2 208,000 228,000 277,000
F006 Female Attendant BPS-03 4 4 333,000 366,000 444,000
A148 Attendant BPS-02 11 11 950,000 1,043,000 1,265,000
N004 Naib Qasid BPS-02 4 4 370,000 406,000 493,000
C094 Cook BPS-02 5 5 435,000 478,000 579,000
T067 Technical Worker BPS-02 3 3 264,000 290,000 352,000
M005 Mali BPS-02 1 1 85,000 93,000 113,000
S031 Security Guard BPS-02 3 3 252,000 277,000 336,000
S009 Sanitary Worker BPS-02 4 4 336,000 369,000 448,000
863
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 19,197,000 23,297,000 29,038,000
A012-1 TOTAL REGULAR ALLOWANCES 19,197,000 23,297,000 29,038,000
A01202 House Rent Allowance 1,700,000 1,550,000 1,700,000
A01203 Conveyance Allowance 2,590,000 2,390,000 2,590,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 2,550,000 2,400,000 2,550,000
A01211 Hill Allowance (Personal Allowance) 100,000 100,000 100,000
A01217 Medical Allowance 1,650,000 1,930,000 2,063,000
A0121A Ad-hoc Relief Allowance - 2011 700,000 0 0
A0121B Health Professional Allowance 1,800,000 450,000 0
A0121M Ad-hoc Relief Allowance - 2012 2,550,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,280,000 1,280,000 1,280,000
A0121Z Ad-hoc Relief Allowance - 2014 1,280,000 1,280,000 1,280,000
A0122C Ad-hoc Relief Allowance - 2015 920,000 1,430,000
A0122F Health Allowance 0 8,000,000 13,048,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01233 Unattractive Area Allowance (Karnah Allow) 565,000 565,000 565,000
A01239 Special Allowance 1,440,000 1,440,000 1,440,000
A01251 Mess Allowance 66,000 66,000 66,000
A01252 Non-Practicing Allowance 750,000 750,000 750,000
A01254 Anesthesia Allowance 144,000 144,000 144,000
A03 TOTAL OPERATING EXPENSES 7,839,000 7,539,000 7,538,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,165,000 2,165,000 2,165,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 1,955,000 1,955,000 1,955,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 0
A03402 Rent for Office Buildings 3,000 3,000 0
A038 TOTAL TRANSPORTATION 736,000 736,000 736,000
A03805 Travelling Allowance 263,000 263,000 263,000
002 Gazetted 202,000 202,000 202,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 473,000 473,000 473,000
864
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 4,869,000 4,569,000 4,571,000


A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 3,681,000 3,681,000 3,681,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 173,000 173,000 173,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 173,000 173,000 173,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 700,000 400,000 400,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 657,000 657,000 657,000
A13001 Transport 442,000 442,000 442,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 43,764,000 44,103,000 56,643,000
865
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
HT0181 DISTRICT HEALTH OFFICER HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 73,110,000 82,698,000 105,608,000


A011 TOTAL PAY 244 246 32,679,000 33,420,000 45,649,000
A01101 PAY OF OFFICERS 28 28 8,350,000 6,709,000 13,119,000
D108 District Health Officer BPS-19 1 1 915,000 983,000 1,224,000
A019 Additional Principal Medical Officer BPS-19 0 2 0 0 2,350,000
S054 Senior Medical Officer BPS-18 2 6 675,000 725,000 2,709,000
D017 Dental Surgeon BPS-17 2 3 514,000 552,000 932,000
M019 Medical Officer BPS-17 14 8 3,370,000 2,615,000 2,759,000
T056 Technologist (Medical) BPS-17 1 1 516,000 0 313,000
M018 Medical Assistant BPS-17 0 1 0 0 709,000
C114 Chief Technician (Preventive Care) EPI BPS-16 2 2 585,000 628,000 783,000
C108 Chief Technician (MCH) BPS-16 1 1 250,000 269,000 335,000
C109 Chief Technician (Medical) BPS-16 4 3 995,000 368,000 1,005,000
M018 Medical Assistant BPS-16 1 0 530,000 569,000 0
A01151 PAY OF OTHER STAFF 216 218 24,329,000 26,711,000 32,530,000
U002 Unani Hakim BPS-15 1 1 308,000 338,000 410,000
H004 Head Clerk BPS-14 1 1 209,000 229,000 278,000
S164 Senior Technician (MCH) BPS-14 2 2 448,000 492,000 597,000
S156 Senior Technician (Medical) BPS-14 4 5 830,000 911,000 1,106,000
T039 Technician (MCH) BPS-12 3 3 543,000 596,000 723,000
T040 Technician (Medical) BPS-12 5 5 960,000 1,054,000 1,279,000
D007 Data Entry Operator BPS-12 1 1 105,000 115,000 140,000
S042 Senior Clerk BPS-09 2 2 308,000 338,000 410,000
J047 Junior Technician (MCH) BPS-09 6 7 830,000 911,000 1,276,000
J053 Junior Technician (Preventive Care) EPI BPS-09 34 34 3,580,000 3,931,000 4,769,000
J050 Junior Technician (Pathology) BPS-09 3 3 471,000 517,000 627,000
J046 Junior Technician (Dental) BPS-09 1 2 154,000 169,000 328,000
J058 Junior Technician (Surgical) BPS-09 4 4 308,000 338,000 410,000
J048 Junior Technician (Medical) BPS-09 28 29 3,565,000 3,914,000 4,749,000
J056 Junior Technician (Radiology) BPS-09 3 3 421,000 462,000 561,000
J018 Junior Clerk/Typist BPS-07 3 3 261,000 287,000 348,000
M036 Mid Wife BPS-06 1 0 128,000 141,000 0
O006 Operator BPS-05 2 2 170,000 187,000 226,000
D128 Driver BPS-04 5 5 515,000 565,000 686,000
F006 Female Attendant BPS-03 27 27 2,625,000 2,882,000 3,497,000
A148 Attendant BPS-02 45 44 4,310,000 4,732,000 5,741,000
N004 Naib Qasid BPS-02 2 2 178,000 195,000 237,000
C094 Cook BPS-02 3 3 282,000 310,000 376,000
866
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S009 Sanitary Worker BPS-02 13 13 1,140,000 1,252,000 1,518,000
S031 Security Guard BPS-02 17 17 1,680,000 1,845,000 2,238,000
A012 TOTAL ALLOWANCES 40,431,000 49,278,000 59,959,000
A012-1 TOTAL REGULAR ALLOWANCES 40,381,000 49,228,000 59,909,000
A01202 House Rent Allowance 3,400,000 3,350,000 3,400,000
A01203 Conveyance Allowance 6,000,000 5,930,000 6,000,000
A01207 Washing Allowance 31,000 31,000 31,000
A01208 Dress Allowance 31,000 31,000 31,000
A0120X Ad-hoc Allowance - 2010 8,300,000 8,000,000 8,300,000
A01211 Hill Allowance (Personal Allowance) 250,000 250,000 250,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 3,600,000 4,435,000 4,500,000
A0121A Ad-hoc Relief Allowance - 2011 2,550,000 0 0
A0121B Health Professional Allowance 2,200,000 180,000 180,000
A0121M Ad-hoc Relief Allowance - 2012 6,100,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,100,000 2,975,000 2,975,000
A0121Z Ad-hoc Relief Allowance - 2014 3,100,000 2,975,000 2,975,000
A0122C Ad-hoc Relief Allowance - 2015 2,507,000 3,424,000
A0122F Health Allowance 0 16,845,000 26,124,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 1,200,000 1,200,000 1,200,000
A01252 Non-Practicing Allowance 504,000 504,000 504,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 6,855,000 6,935,000 6,944,000
A032 TOTAL COMMUNICATION 64,000 64,000 64,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,677,000 2,677,000 2,677,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 2,645,000 2,645,000 2,645,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A038 TOTAL TRANSPORTATION 690,000 690,000 690,000
A03805 Travelling Allowance 261,000 261,000 261,000
002 Gazetted 153,000 153,000 153,000
003 Non-Gazetted 108,000 108,000 108,000
A03807 POL 429,000 429,000 429,000
A039 TOTAL GENERAL 3,424,000 3,504,000 3,513,000
A03901 Stationery 74,000 74,000 74,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 1,000 1,000 10,000
867
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03927 Purchase of Drugs & Medicines 3,220,000 3,300,000 3,300,000
001 Purchase of Drugs & Medicines 3,220,000 3,220,000 3,220,000
007 Unani Medicines (Non Transferable) 0 80,000 80,000
A03970 Others 74,000 74,000 74,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 459,000 459,000 459,000
A13001 Transport 401,000 401,000 401,000
A13101 Machinery/Equipment 58,000 58,000 58,000
GRAND TOTAL 80,774,000 90,442,000 113,361,000
868
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
HT0153 TEHSIL HEADQUARTER HOSPITAL HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 33,520,000 36,362,000 48,998,000


A011 TOTAL PAY 79 80 14,826,000 12,812,000 21,261,000
A01101 PAY OF OFFICERS 28 29 9,605,000 7,078,000 14,306,000
A019 Additional Principal Medical Officer BPS-19 0 1 0 0 946,000
M022 Medical Superintendent BPS-18 1 1 411,000 441,000 550,000
S045 Senior Dental Surgeon BPS-18 1 1 300,000 322,000 401,000
A045 Anesthetist BPS-18 1 1 627,000 0 839,000
S145 Surgical Specialist BPS-18 1 1 627,000 0 839,000
G018 Gynecologist BPS-18 1 1 627,000 673,000 839,000
S054 Senior Medical Officer BPS-18 1 2 447,000 480,000 1,190,000
M021 Medical Specialist BPS-18 1 1 573,000 0 767,000
R003 Radiologist BPS-18 1 1 627,000 673,000 839,000
P008 Pathologist BPS-18 1 1 627,000 673,000 839,000
C060 Child Specialist BPS-18 1 1 627,000 0 839,000
M019 Medical Officer BPS-17 5 3 1,430,000 1,536,000 1,445,000
T065 Technologist (Dental) BPS-17 0 1 0 0 385,000
T056 Technologist (Medical) BPS-17 1 1 300,000 0 401,000
D055 Deputy Nursing Superintendent BPS-17 1 1 300,000 322,000 401,000
P025 Physiotherapist BPS-17 1 1 214,000 230,000 286,000
C109 Chief Technician (Medical) BPS-16 1 1 259,000 0 347,000
S098 Staff Nurse BPS-16 9 9 1,609,000 1,728,000 2,153,000
A01151 PAY OF OTHER STAFF 51 51 5,221,000 5,734,000 6,955,000
A002 Accountant BPS-14 1 1 217,000 238,000 289,000
T040 Technician (Medical) BPS-12 1 1 201,000 221,000 268,000
D007 Data Entry Operator BPS-12 1 1 153,000 168,000 204,000
J048 Junior Technician (Medical) BPS-09 3 3 478,000 525,000 637,000
J050 Junior Technician (Pathology) BPS-09 2 2 258,000 283,000 344,000
J045 Junior Technician (Cardiology) BPS-09 1 1 131,000 144,000 174,000
J058 Junior Technician (Surgical) BPS-09 3 3 321,000 352,000 428,000
J047 Junior Technician (MCH) BPS-09 2 2 303,000 333,000 404,000
J046 Junior Technician (Dental) BPS-09 1 1 99,000 109,000 132,000
Q008 Quarter Master BPS-09 1 1 172,000 189,000 229,000
S042 Senior Clerk BPS-09 1 1 186,000 204,000 248,000
J056 Junior Technician (Radiology) BPS-09 1 1 154,000 169,000 205,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 87,000 105,000
S113 Storekeeper BPS-06 1 1 74,000 81,000 99,000
O006 Operator BPS-05 1 1 69,000 76,000 92,000
869
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
P036 Plumber BPS-05 1 1 71,000 78,000 95,000
D128 Driver BPS-04 2 2 165,000 181,000 220,000
F006 Female Attendant BPS-03 1 1 118,000 130,000 157,000
A148 Attendant BPS-02 11 11 845,000 928,000 1,126,000
N004 Naib Qasid BPS-02 2 2 164,000 180,000 218,000
C094 Cook BPS-02 2 2 197,000 216,000 262,000
T067 Technical Worker BPS-02 2 2 152,000 167,000 202,000
M005 Mali BPS-02 1 1 60,000 66,000 80,000
S031 Security Guard BPS-02 1 1 109,000 120,000 145,000
S009 Sanitary Worker BPS-02 6 6 387,000 425,000 515,000
S031 Security Guard BPS-01 1 1 58,000 64,000 77,000
A012 TOTAL ALLOWANCES 18,694,000 23,550,000 27,737,000
A012-1 TOTAL REGULAR ALLOWANCES 18,694,000 23,550,000 27,737,000
A01202 House Rent Allowance 1,395,000 1,395,000 1,395,000
A01203 Conveyance Allowance 1,765,000 1,765,000 1,765,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 173,000 173,000 173,000
A0120X Ad-hoc Allowance - 2010 3,200,000 3,200,000 3,200,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 1,368,000 1,710,000 1,710,000
A0121A Ad-hoc Relief Allowance - 2011 950,000 0 0
A0121B Health Professional Allowance 1,800,000 450,000 0
A0121M Ad-hoc Relief Allowance - 2012 2,450,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,340,000 1,340,000 1,340,000
A0121Z Ad-hoc Relief Allowance - 2014 1,340,000 1,340,000 1,340,000
A0122C Ad-hoc Relief Allowance - 2015 961,000 1,595,000
A0122F Health Allowance 0 8,303,000 12,306,000
A01239 Special Allowance 1,860,000 1,860,000 1,860,000
A01251 Mess Allowance 432,000 432,000 432,000
A01252 Non-Practicing Allowance 380,000 380,000 380,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 9,686,000 9,386,000 9,386,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 3,085,000 3,085,000 3,085,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 2,875,000 2,875,000 2,875,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 0
A03402 Rent for Office Buildings 3,000 3,000 0
870
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 635,000 635,000 635,000


A03805 Travelling Allowance 162,000 162,000 162,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 473,000 473,000 473,000
A039 TOTAL GENERAL 5,897,000 5,597,000 5,600,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03927 Purchase of Drugs & Medicines 3,910,000 3,910,000 3,910,000
001 Purchase of Drugs & Medicines 2,300,000 2,300,000 2,300,000
002 Govt. Servants (Non Transferable) 690,000 690,000 690,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 230,000 230,000 230,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 1,500,000 1,200,000 1,200,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 657,000 657,000 657,000
A13001 Transport 442,000 442,000 442,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 44,213,000 46,755,000 59,391,000
871
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
BG0035 DISTRICT HEADQUARTER HOSPITAL BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 113,133,000 136,410,000 169,655,000
A011 TOTAL PAY 298 297 55,591,000 58,491,000 76,922,000
A01101 PAY OF OFFICERS 98 97 28,983,000 29,277,000 41,479,000
S096 Specialist BPS-20 2 2 950,000 1,020,000 1,271,000
P052 Principal Medical Officer BPS-20 1 1 450,000 483,000 602,000
M022 Medical Superintendent BPS-19 1 1 815,000 875,000 1,090,000
S096 Specialist BPS-19 2 2 1,200,000 1,289,000 1,606,000
A019 Additional Principal Medical Officer BPS-19 1 3 715,000 768,000 2,770,000
P051 Principal Dental Surgeon BPS-19 0 1 0 0 768,000
D054 Deputy Medical Superintendent BPS-18 1 1 350,000 376,000 468,000
S145 Surgical Specialist BPS-18 2 2 550,000 591,000 736,000
M021 Medical Specialist BPS-18 2 2 600,000 644,000 803,000
E035 Eye Specialist BPS-18 1 1 928,000 997,000 1,242,000
C060 Child Specialist BPS-18 2 2 1,285,000 1,380,000 1,719,000
G018 Gynecologist BPS-18 2 2 722,000 775,000 966,000
A045 Anesthetist BPS-18 2 2 722,000 775,000 966,000
S054 Senior Medical Officer BPS-18 4 8 1,850,000 1,650,000 4,950,000
E021 ENT Specialist BPS-18 1 1 280,000 301,000 375,000
D065 Dermatologist BPS-18 1 1 280,000 301,000 375,000
O013 Orthopedic Surgeon BPS-18 1 1 240,000 258,000 321,000
C007 Cardiologist BPS-18 2 2 1,150,000 790,000 1,539,000
S045 Senior Dental Surgeon BPS-18 1 1 656,000 705,000 878,000
N025 Nursing Superintendent BPS-18 1 1 300,000 0 401,000
P008 Pathologist BPS-18 1 1 656,000 705,000 878,000
R003 Radiologist BPS-18 1 1 350,000 376,000 468,000
P025 Physiotherapist BPS-17 1 1 192,000 206,000 257,000
M019 Medical Officer BPS-17 17 12 4,490,000 4,822,000 4,240,000
D017 Dental Surgeon BPS-17 2 1 560,000 601,000 735,000
C132 Clinical Psychologist BPS-17 1 1 120,000 129,000 161,000
D055 Deputy Nursing Superintendent BPS-17 1 1 214,000 0 286,000
H030 Hospital Pharmacist BPS-17 1 1 222,000 238,000 297,000
T047 Technologist (Physiotherapy) BPS-17 1 1 214,000 230,000 286,000
T048 Technologist (Preventive Care) BPS-17 1 0 214,000 230,000 0
T056 Technologist (Medical) BPS-17 1 1 356,000 382,000 476,000
B018 Blood Transfusion Officer BPS-17 1 0 214,000 230,000 0
S129 Superintendent BPS-17 1 1 360,000 387,000 482,000
M018 Medical Assistant BPS-17 0 1 0 0 179,000
M014 Matron BPS-17 1 1 222,000 238,000 297,000
872
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
C084 Computer Operator BPS-16 1 1 139,000 149,000 186,000
C035 Chief Electro Medical Technician BPS-16 1 1 134,000 0 179,000
T022 Theater Sister Incharge BPS-16 1 1 134,000 0 179,000
M018 Medical Assistant BPS-16 1 0 134,000 144,000 0
C109 Chief Technician (Medical) BPS-16 1 1 139,000 149,000 186,000
C117 Chief Technician (Surgical) BPS-16 1 1 134,000 144,000 179,000
C119 Chief Technician (Dental) BPS-16 1 1 260,000 279,000 348,000
C116 Chief Technician (Radiology) BPS-16 2 2 390,000 335,000 522,000
C111 Chief Technician (Pathology) BPS-16 1 1 134,000 0 179,000
S111 Store Superintendent BPS-16 1 1 368,000 395,000 492,000
S098 Staff Nurse BPS-16 26 26 4,590,000 4,930,000 6,141,000
A01151 PAY OF OTHER STAFF 200 200 26,608,000 29,214,000 35,443,000
S102 Stenographer BPS-14 1 1 170,000 187,000 226,000
S159 Senior Technician (Surgical) BPS-14 2 2 460,000 505,000 613,000
S164 Senior Technician (MCH) BPS-14 1 1 237,000 260,000 316,000
A002 Accountant BPS-14 1 1 223,000 245,000 297,000
D007 Data Entry Operator BPS-12 1 1 102,000 112,000 136,000
T041 Technician (Physiotherapy) BPS-12 1 1 111,000 122,000 148,000
T043 Technician (Surgical) BPS-12 1 1 101,000 111,000 135,000
T053 Technician (Pathology) BPS-12 2 2 224,000 246,000 298,000
T038 Technician (Dental) BPS-12 1 1 186,000 204,000 248,000
T058 Technician (Radiology) BPS-12 2 2 260,000 285,000 346,000
T040 Technician (Medical) BPS-12 2 2 372,000 408,000 496,000
I002 Imam Masjid BPS-12 1 1 226,000 248,000 301,000
A004 Accounts Clerk BPS-11 1 1 713,000 783,000 950,000
S100 Statistical Assistant BPS-11 1 1 251,000 276,000 334,000
S042 Senior Clerk BPS-09 2 2 362,000 397,000 482,000
Q008 Quarter Master BPS-09 1 1 308,000 338,000 410,000
J058 Junior Technician (Surgical) BPS-09 4 4 712,000 782,000 948,000
J048 Junior Technician (Medical) BPS-09 14 14 3,225,000 3,541,000 4,296,000
J046 Junior Technician (Dental) BPS-09 2 2 373,000 410,000 497,000
J047 Junior Technician (MCH) BPS-09 3 3 569,000 625,000 758,000
J050 Junior Technician (Pathology) BPS-09 6 6 1,444,000 1,586,000 1,923,000
E017 Electro Medical Technician BPS-09 1 1 197,000 216,000 262,000
P085 Physiotherapy Technician BPS-09 1 1 196,000 215,000 261,000
J045 Junior Technician (Cardiology) BPS-09 2 2 260,000 285,000 346,000
J056 Junior Technician (Radiology) BPS-09 1 1 202,000 222,000 269,000
J053 Junior Technician (Preventive Care) EPI BPS-09 4 4 843,000 926,000 1,123,000
A152 Autoclave Operator BPS-06 1 1 86,000 94,000 115,000
J018 Junior Clerk/Typist BPS-07 2 2 421,000 462,000 561,000
T023 Tinsmith BPS-05 0 1 0 0 143,000
S113 Storekeeper BPS-05 2 2 276,000 303,000 368,000
O006 Operator BPS-05 1 1 127,000 139,000 169,000
H009 Head Cook BPS-05 1 1 111,000 122,000 148,000
P036 Plumber BPS-05 2 2 238,000 261,000 317,000
D128 Driver BPS-04 6 6 567,000 623,000 755,000
873
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
F006 Female Attendant BPS-03 15 15 1,999,000 2,195,000 2,663,000
A148 Attendant BPS-02 53 53 3,780,000 4,150,000 5,035,000
P027 Physiotherapy Attendant BPS-02 1 1 71,000 78,000 95,000
T023 Tinsmith BPS-02 1 0 107,000 117,000 0
D014 Dental OT Attendant BPS-02 1 1 72,000 79,000 96,000
M029 Mess Waiter BPS-02 4 4 284,000 312,000 378,000
E005 ECO Attendant BPS-02 2 2 156,000 171,000 208,000
N004 Naib Qasid BPS-02 6 6 641,000 704,000 854,000
C094 Cook BPS-02 9 9 1,272,000 1,397,000 1,694,000
M005 Mali BPS-02 2 2 295,000 324,000 393,000
S031 Security Guard BPS-02 8 8 950,000 1,043,000 1,265,000
T067 Technical Worker BPS-02 5 5 461,000 506,000 614,000
S009 Sanitary Worker BPS-02 18 18 2,291,000 2,516,000 3,052,000
H033 Helper/Aya BPS-01 1 1 76,000 83,000 101,000
A012 TOTAL ALLOWANCES 57,542,000 77,919,000 92,733,000
A012-1 TOTAL REGULAR ALLOWANCES 57,392,000 77,769,000 92,583,000
A01201 Senior Post Allowance 40,000 40,000 40,000
A01202 House Rent Allowance 4,550,000 4,550,000 4,550,000
A01203 Conveyance Allowance 7,900,000 7,900,000 7,900,000
A01207 Washing Allowance 50,000 50,000 50,000
A01208 Dress Allowance 237,000 237,000 237,000
A0120X Ad-hoc Allowance - 2010 13,200,000 13,200,000 13,200,000
A01211 Hill Allowance (Personal Allowance) 200,000 200,000 200,000
A01226 Computer Allowance 27,000 27,000 27,000
A01217 Medical Allowance 4,400,000 5,500,000 5,500,000
A0121A Ad-hoc Relief Allowance - 2011 3,400,000 0 0
A0121B Health Professional Allowance 4,850,000 1,215,000 0
A0121M Ad-hoc Relief Allowance - 2012 7,650,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,400,000 4,400,000 4,400,000
A0121Z Ad-hoc Relief Allowance - 2014 4,400,000 4,400,000 4,400,000
A0122C Ad-hoc Relief Allowance - 2015 4,462,000 5,791,000
A0122F Health Allowance 0 29,500,000 44,200,000
A01224 Entertainment Allowance 46,000 46,000 46,000
A01251 Mess Allowance 182,000 182,000 182,000
A01252 Non-Practicing Allowance 1,500,000 1,500,000 1,500,000
A01254 Anesthesia Allowance 360,000 360,000 360,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 150,000 150,000 150,000
A01277 Contingent Paid Staff 150,000 150,000 150,000
A03 TOTAL OPERATING EXPENSES 37,025,000 37,625,000 37,402,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 8,750,000 8,750,000 8,750,000
A03302 Water 150,000 150,000 150,000
A03303 Electricity 8,280,000 8,280,000 8,280,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
874
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03305 POL for Generator 300,000 300,000 300,000
001 POL for Generator 300,000 300,000 300,000
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 989,000 989,000 989,000
A03805 Travelling Allowance 415,000 415,000 415,000
002 Gazetted 300,000 300,000 300,000
003 Non-Gazetted 115,000 115,000 115,000
A03807 POL 574,000 574,000 574,000
A039 TOTAL GENERAL 27,105,000 27,705,000 27,482,000
A03901 Stationery 113,000 113,000 113,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 10,000 10,000 12,000
A03927 Purchase of Drugs & Medicines 21,333,000 21,533,000 21,508,000
001 Purchase of Drugs & Medicines 11,155,000 11,155,000 11,155,000
002 Govt. Servants (Non Transferable) 4,025,000 4,225,000 4,200,000
003 Dialysis (Non Transferable) 2,875,000 2,875,000 2,875,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 288,000 288,000 288,000
009 Epidemic Medicine 345,000 345,000 345,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 5,000,000 5,400,000 5,200,000
A03970 Others 524,000 524,000 524,000
001 Others 124,000 124,000 124,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 100,000 100,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,350,000 1,350,000 1,350,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 1,000,000 1,000,000 1,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 869,000 869,000 869,000
A13001 Transport 546,000 546,000 546,000
A13101 Machinery/Equipment 173,000 173,000 173,000
A13301 Buildings 150,000 150,000 150,000
GRAND TOTAL 152,377,000 176,254,000 209,276,000
875
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
BG0500 TEHSIL HEADQUARTER HOSPITAL DHIRKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,392,000 15,342,000 18,219,000


A011 TOTAL PAY 31 31 5,518,000 5,133,000 6,660,000
A01101 PAY OF OFFICERS 7 7 2,372,000 1,679,000 2,469,000
A019 Additional Principal Medical Officer BPS-19 1 0 766,000 823,000 0
M022 Medical Superintendent BPS-18 1 1 240,000 258,000 321,000
S054 Senior Medical Officer BPS-18 0 1 0 0 321,000
G018 Gynecologist BPS-18 1 1 240,000 0 321,000
C060 Child Specialist BPS-18 1 1 240,000 0 321,000
D017 Dental Surgeon BPS-17 1 1 300,000 322,000 401,000
M019 Medical Officer BPS-17 2 2 586,000 276,000 784,000
A01151 PAY OF OTHER STAFF 24 24 3,146,000 3,454,000 4,191,000
A002 Accountant BPS-14 1 1 224,000 246,000 298,000
T040 Technician (Medical) BPS-12 1 1 195,000 214,000 260,000
T043 Technician (Surgical) BPS-12 1 1 183,000 201,000 244,000
J048 Junior Technician (Medical) BPS-09 2 2 298,000 327,000 397,000
J050 Junior Technician (Pathology) BPS-09 1 1 141,000 155,000 188,000
J056 Junior Technician (Radiology) BPS-09 1 1 154,000 169,000 205,000
J047 Junior Technician (MCH) BPS-09 2 2 275,000 302,000 366,000
J055 Junior Technician (Preventive Care) TB BPS-09 1 1 154,000 169,000 205,000
J046 Junior Technician (Dental) BPS-09 1 1 154,000 169,000 205,000
J053 Junior Technician (Preventive Care) EPI BPS-09 3 3 460,000 505,000 613,000
E013 Electrician BPS-05 1 1 101,000 111,000 135,000
D128 Driver BPS-04 1 1 100,000 110,000 133,000
F006 Female Attendant BPS-01 1 1 99,000 109,000 132,000
S031 Security Guard BPS-01 2 2 135,000 148,000 180,000
W013 Water Carrier BPS-01 3 3 305,000 335,000 406,000
S009 Sanitary Worker BPS-01 2 2 168,000 184,000 224,000
A012 TOTAL ALLOWANCES 8,874,000 10,209,000 11,559,000
A012-1 TOTAL REGULAR ALLOWANCES 8,874,000 10,209,000 11,559,000
A01202 House Rent Allowance 623,000 623,000 623,000
A01203 Conveyance Allowance 973,000 973,000 973,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
876
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0120X Ad-hoc Allowance - 2010 1,965,000 1,965,000 1,965,000
A01211 Hill Allowance (Personal Allowance) 63,000 63,000 63,000
A01217 Medical Allowance 484,000 605,000 605,000
A0121A Ad-hoc Relief Allowance - 2011 432,000 0 0
A0121B Health Professional Allowance 1,020,000 255,000 0
A0121M Ad-hoc Relief Allowance - 2012 1,064,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 519,000 519,000 519,000
A0121Z Ad-hoc Relief Allowance - 2014 519,000 519,000 519,000
A0122C Ad-hoc Relief Allowance - 2015 385,000 500,000
A0122F Health Allowance 0 3,090,000 4,580,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 840,000 840,000 840,000
A01252 Non-Practicing Allowance 360,000 360,000 360,000
A03 TOTAL OPERATING EXPENSES 3,642,000 3,042,000 3,242,000
A032 TOTAL COMMUNICATION 60,000 60,000 60,000
A03201 Postage & Telegraph 10,000 10,000 10,000
A03202 Telephone & Trunk Call 50,000 50,000 50,000
A033 TOTAL UTILITIES 840,000 840,000 840,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 700,000 700,000 700,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 100,000 100,000 100,000
001 POL for Generator 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 230,000 230,000 230,000
A03805 Travelling Allowance 80,000 80,000 80,000
002 Gazetted 50,000 50,000 50,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 150,000 150,000 150,000
A039 TOTAL GENERAL 2,512,000 1,912,000 2,112,000
A03901 Stationery 35,000 35,000 35,000
A03902 Printing & Publication 35,000 35,000 35,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03927 Purchase of Drugs & Medicines 1,700,000 1,500,000 1,600,000
001 Purchase of Drugs & Medicines 1,000,000 1,000,000 1,000,000
002 Govt. Servants (Non Transferable) 200,000 0 100,000
004 Vaccine for Rabies 150,000 150,000 150,000
005 Vaccine for Snake Bite 150,000 150,000 150,000
009 Epidemic Medicine 200,000 200,000 200,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 400,000 0 100,000
877
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03970 Others 330,000 330,000 330,000
001 Others 80,000 80,000 80,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 270,000 270,000 270,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 120,000 120,000 120,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 380,000 380,000 380,000
A13001 Transport 200,000 200,000 200,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 80,000 80,000 80,000
GRAND TOTAL 18,684,000 19,034,000 22,111,000
878
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
BG0501 ALLIED HEALTH PROFESSIONAL INSTITUTE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,272,000 1,236,000 1,347,000


A011 TOTAL PAY 4 4 409,000 444,000 547,000
A01101 PAY OF OFFICERS 1 1 192,000 206,000 257,000
I022 Instructor/Medical Officer BPS-17 1 1 192,000 206,000 257,000
A01151 PAY OF OTHER STAFF 3 3 217,000 238,000 290,000
A002 Accountant BPS-14 1 1 96,000 105,000 128,000
D128 Driver BPS-04 1 1 62,000 68,000 83,000
S031 Security Guard BPS-01 1 1 59,000 65,000 79,000
A012 TOTAL ALLOWANCES 863,000 792,000 800,000
A012-1 TOTAL REGULAR ALLOWANCES 863,000 792,000 800,000
A01202 House Rent Allowance 113,000 113,000 113,000
A01203 Conveyance Allowance 136,000 136,000 136,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 125,000 125,000 125,000
A01217 Medical Allowance 60,000 75,000 75,000
A0121A Ad-hoc Relief Allowance - 2011 38,000 0 0
A0121B Health Professional Allowance 180,000 180,000 180,000
A0121M Ad-hoc Relief Allowance - 2012 81,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 40,000 40,000 40,000
A0121Z Ad-hoc Relief Allowance - 2014 40,000 40,000 40,000
A0122C Ad-hoc Relief Allowance - 2015 33,000 41,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
A03 TOTAL OPERATING EXPENSES 262,000 262,000 262,000
A032 TOTAL COMMUNICATION 35,000 35,000 35,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 30,000 30,000 30,000
A033 TOTAL UTILITIES 65,000 65,000 65,000
A03302 Water 10,000 10,000 10,000
A03303 Electricity 50,000 50,000 50,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
879
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 100,000 100,000 100,000


A03805 Travelling Allowance 50,000 50,000 50,000
002 Gazetted 30,000 30,000 30,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 50,000 50,000 50,000
A039 TOTAL GENERAL 62,000 62,000 62,000
A03901 Stationery 20,000 20,000 20,000
A03902 Printing & Publication 5,000 5,000 5,000
A03905 Newspapers, Periodicals and Books 5,000 5,000 5,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 50,000
A13001 Transport 50,000 50,000 50,000
GRAND TOTAL 1,584,000 1,548,000 1,659,000
880
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
BG0037 DISTRICT HEALTH OFFICER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 124,681,000 141,867,000 188,349,000


A011 TOTAL PAY 425 424 61,933,000 60,460,000 86,238,000
A01101 PAY OF OFFICERS 69 69 24,145,000 19,238,000 36,084,000
D108 District Health Officer BPS-19 1 1 527,000 566,000 705,000
D136 Dy. District Health Officer BPS-18 1 1 586,000 629,000 784,000
A019 Additional Principal Medical Officer BPS-19 3 7 2,050,000 2,202,000 6,400,000
S054 Senior Medical Officer BPS-18 10 15 5,691,000 2,300,000 11,400,000
S198 Senior Medical Assistant BPS-18 0 1 0 0 455,000
S045 Senior Dental Surgeon BPS-18 1 0 585,000 628,000 0
M019 Medical Officer BPS-17 31 22 8,315,000 6,500,000 7,895,000
D132 Drug Inspector BPS-17 1 1 561,000 603,000 751,000
D017 Dental Surgeon BPS-17 3 4 790,000 848,000 1,405,000
M018 Medical Assistant BPS-17 0 1 0 0 455,000
P030 Planning Officer BPS-17 1 1 268,000 288,000 359,000
T056 Technologist (Medical) BPS-17 1 1 359,000 386,000 480,000
T055 Technologist (MCH) BPS-17 1 1 329,000 353,000 440,000
T064 Technologist (Preventive Care) TB BPS-17 1 1 291,000 313,000 389,000
C114 Chief Technician (Preventive Care) EPI BPS-16 4 4 1,120,000 1,203,000 1,499,000
C108 Chief Technician (MCH) BPS-16 2 2 576,000 619,000 771,000
C117 Chief Technician (Surgical) BPS-16 1 1 230,000 247,000 308,000
C119 Chief Technician (Dental) BPS-16 1 1 183,000 197,000 245,000
S134 Superintendent Medical Stores BPS-16 1 1 294,000 316,000 393,000
M018 Medical Assistant BPS-16 2 0 680,000 730,000 0
C109 Chief Technician (Medical) BPS-16 3 3 710,000 310,000 950,000
A01151 PAY OF OTHER STAFF 356 355 37,788,000 41,222,000 50,154,000
U002 Unani Hakim BPS-15 2 2 715,000 785,000 952,000
H004 Head Clerk BPS-14 1 1 202,000 222,000 269,000
S156 Senior Technician (Medical) BPS-14 4 4 578,000 635,000 770,000
S102 Stenographer BPS-14 1 1 115,000 126,000 153,000
S164 Senior Technician (MCH) BPS-14 4 4 451,000 495,000 601,000
S157 Senior Technician (Pathology) BPS-14 1 1 192,000 211,000 256,000
S179 Senior Technician (Preventive Care) BPS-14 1 1 245,000 0 326,000
A002 Accountant BPS-14 1 1 202,000 222,000 269,000
D007 Data Entry Operator BPS-12 1 1 178,000 195,000 237,000
T040 Technician (Medical) BPS-12 15 15 2,345,000 2,575,000 3,124,000
T039 Technician (MCH) BPS-12 1 1 105,000 115,000 140,000
S100 Statistical Assistant BPS-11 1 1 134,000 147,000 178,000
S042 Senior Clerk BPS-09 2 2 348,000 382,000 464,000
881
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J047 Junior Technician (MCH) BPS-09 23 23 2,895,000 3,179,000 3,856,000
J053 Junior Technician (Preventive Care) EPI BPS-09 46 46 4,560,000 5,007,000 6,074,000
Q008 Quarter Master BPS-09 1 1 160,000 176,000 213,000
J046 Junior Technician (Dental) BPS-09 4 3 540,000 593,000 539,000
J050 Junior Technician (Pathology) BPS-09 2 2 330,000 362,000 440,000
J058 Junior Technician (Surgical) BPS-09 4 4 413,000 453,000 550,000
J048 Junior Technician (Medical) BPS-09 32 34 3,815,000 4,189,000 5,321,000
J056 Junior Technician (Radiology) BPS-09 4 4 443,000 486,000 590,000
S113 Storekeeper BPS-07 1 1 116,000 127,000 155,000
J018 Junior Clerk/Typist BPS-07 6 6 581,000 638,000 774,000
S113 Storekeeper BPS-06 1 1 92,000 101,000 123,000
C072 Cold Chain Mechanic BPS-06 1 1 80,000 88,000 107,000
O006 Operator BPS-05 3 3 290,000 318,000 386,000
D128 Driver BPS-04 12 12 1,050,000 1,153,000 1,399,000
F006 Female Attendant BPS-03 35 35 3,390,000 3,722,000 4,515,000
A148 Attendant BPS-02 64 62 5,740,000 6,303,000 7,407,000
N004 Naib Qasid BPS-02 14 14 1,640,000 1,801,000 2,184,000
C094 Cook BPS-02 2 2 190,000 209,000 253,000
M005 Mali BPS-02 3 3 338,000 371,000 450,000
S031 Security Guard BPS-02 15 15 1,685,000 1,850,000 2,244,000
S009 Sanitary Worker BPS-02 25 25 2,310,000 2,536,000 3,077,000
S009 Sanitary Worker BPS-01 4 4 230,000 253,000 306,000
S031 Security Guard BPS-01 8 8 460,000 505,000 613,000
A148 Attendant BPS-01 11 11 630,000 692,000 839,000
A012 TOTAL ALLOWANCES 62,748,000 81,407,000 102,111,000
A012-1 TOTAL REGULAR ALLOWANCES 62,693,000 81,352,000 102,056,000
A01202 House Rent Allowance 5,415,000 5,415,000 5,415,000
A01203 Conveyance Allowance 9,207,000 9,207,000 9,207,000
A01207 Washing Allowance 82,000 82,000 82,000
A01208 Dress Allowance 62,000 62,000 62,000
A0120X Ad-hoc Allowance - 2010 12,005,000 12,005,000 12,005,000
A01211 Hill Allowance (Personal Allowance) 427,000 427,000 427,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 5,323,000 6,654,000 6,654,000
A0121A Ad-hoc Relief Allowance - 2011 4,037,000 0 0
A0121B Health Professional Allowance 2,840,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 8,930,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,183,000 5,183,000 5,183,000
A0121Z Ad-hoc Relief Allowance - 2014 5,183,000 5,183,000 5,183,000
A0122C Ad-hoc Relief Allowance - 2015 4,535,000 6,439,000
A0122F Health Allowance 0 28,480,000 47,400,000
A01224 Entertainment Allowance 18,000 18,000 18,000
A01239 Special Allowance 2,460,000 2,460,000 2,460,000
A01252 Non-Practicing Allowance 1,512,000 1,512,000 1,512,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 55,000 55,000 55,000
A01277 Contingent Paid Staff 55,000 55,000 55,000
882
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 16,077,000 16,077,000 16,091,000


A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 5,455,000 5,455,000 5,455,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 5,405,000 5,405,000 5,405,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 90,000 90,000 90,000
A03402 Rent for Office Buildings 90,000 90,000 90,000
A038 TOTAL TRANSPORTATION 1,114,000 1,114,000 1,114,000
A03805 Travelling Allowance 516,000 516,000 516,000
002 Gazetted 304,000 304,000 304,000
003 Non-Gazetted 212,000 212,000 212,000
A03807 POL 598,000 598,000 598,000
A039 TOTAL GENERAL 9,297,000 9,297,000 9,311,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 10,000 10,000 24,000
A03927 Purchase of Drugs & Medicines 9,025,000 9,025,000 9,025,000
001 Purchase of Drugs & Medicines 8,625,000 8,625,000 8,625,000
007 Unani Medicines (Non Transferable) 400,000 400,000 400,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 175,000 175,000 175,000
A09413 Beds & Utensils (Non Transferable) 75,000 75,000 75,000
A09401 Medical/Surgical Equipment (Non Transferable) 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 791,000 791,000 791,000
A13001 Transport 606,000 606,000 606,000
A13101 Machinery/Equipment 69,000 69,000 69,000
A13301 Buildings 116,000 116,000 116,000
GRAND TOTAL 141,724,000 158,910,000 205,406,000
883
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
BG0039 IN-SERVICE TRAINING SCHOOL BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,327,000 5,109,000 5,808,000


A011 TOTAL PAY 11 11 2,533,000 2,736,000 3,386,000
A01101 PAY OF OFFICERS 5 5 1,917,000 2,059,000 2,564,000
S054 Senior Medical Officer BPS-18 1 1 735,000 789,000 983,000
D055 Deputy Nursing Superintendent BPS-17 1 1 350,000 376,000 468,000
H023 Health & Nutrition Officer BPS-17 1 1 267,000 287,000 357,000
A053 Assistant BPS-16 1 1 215,000 231,000 288,000
C009 Caretaker BPS-16 1 1 350,000 376,000 468,000
A01151 PAY OF OTHER STAFF 6 6 616,000 677,000 822,000
J018 Junior Clerk/Typist BPS-07 1 1 125,000 137,000 167,000
D128 Driver BPS-04 1 1 130,000 143,000 173,000
N004 Naib Qasid BPS-02 1 1 89,000 98,000 119,000
A148 Attendant BPS-02 1 1 94,000 103,000 125,000
C094 Cook BPS-02 1 1 89,000 98,000 119,000
S009 Sanitary Worker BPS-02 1 1 89,000 98,000 119,000
A012 TOTAL ALLOWANCES 2,794,000 2,373,000 2,422,000
A012-1 TOTAL REGULAR ALLOWANCES 2,794,000 2,373,000 2,422,000
A01202 House Rent Allowance 212,000 212,000 212,000
A01203 Conveyance Allowance 346,000 346,000 346,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 645,000 645,000 645,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 214,000 268,000 268,000
A0121A Ad-hoc Relief Allowance - 2011 173,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 507,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 253,000 253,000 253,000
A0121Z Ad-hoc Relief Allowance - 2014 253,000 253,000 253,000
A0122C Ad-hoc Relief Allowance - 2015 205,000 254,000
A01251 Mess Allowance 6,000 6,000 6,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
884
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 751,000 751,000 729,000


A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 132,000 132,000 132,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 118,000 118,000 118,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 17,000 17,000 17,000
A03402 Rent for Office Buildings 17,000 17,000 17,000
A038 TOTAL TRANSPORTATION 423,000 423,000 400,000
A03805 Travelling Allowance 134,000 234,000 220,000
002 Gazetted 101,000 161,000 150,000
003 Non-Gazetted 33,000 73,000 70,000
A03807 POL 289,000 189,000 180,000
A039 TOTAL GENERAL 154,000 154,000 155,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 88,000 88,000 88,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 6,251,000 6,033,000 6,710,000
885
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
HV0008 DISTRICT HEALTH OFFICER HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 44,292,000 48,054,000 61,686,000


A011 TOTAL PAY 152 154 20,379,000 20,067,000 27,820,000
A01101 PAY OF OFFICERS 14 15 4,298,000 2,557,000 6,128,000
D108 District Health Officer BPS-19 1 1 746,000 801,000 998,000
A019 Additional Principal Medical Officer BPS-19 1 1 400,000 0 535,000
S054 Senior Medical Officer BPS-18 1 2 285,000 0 762,000
D017 Dental Surgeon BPS-17 0 1 0 0 335,000
M019 Medical Officer BPS-17 5 4 1,265,000 650,000 1,355,000
C113 Chief Technician (Preventive Care) BPS-16 2 2 518,000 556,000 693,000
C117 Chief Technician (Surgical) BPS-16 1 1 278,000 0 372,000
C109 Chief Technician (Medical) BPS-16 3 3 806,000 550,000 1,078,000
A01151 PAY OF OTHER STAFF 138 139 16,081,000 17,510,000 21,692,000
U002 Unani Hakim BPS-15 3 3 772,000 848,000 1,028,000
H004 Head Clerk BPS-14 1 1 275,000 302,000 366,000
S156 Senior Technician (Medical) BPS-14 1 1 224,000 246,000 298,000
S179 Senior Technician (Preventive Care) BPS-14 2 2 316,000 270,000 421,000
A002 Accountant BPS-14 1 1 209,000 229,000 278,000
T040 Technician (Medical) BPS-12 2 2 365,000 401,000 486,000
D007 Data Entry Operator BPS-12 1 1 117,000 128,000 156,000
J047 Junior Technician (MCH) BPS-09 8 8 891,000 978,000 1,187,000
J050 Junior Technician (Pathology) BPS-09 2 2 180,000 128,000 240,000
J048 Junior Technician (Medical) BPS-09 24 27 3,530,000 3,876,000 5,092,000
J056 Junior Technician (Radiology) BPS-09 1 1 163,000 179,000 217,000
J053 Junior Technician (Preventive Care) EPI BPS-09 20 20 2,614,000 2,870,000 3,482,000
J046 Junior Technician (Dental) BPS-09 0 1 0 0 180,000
S042 Senior Clerk BPS-09 1 1 204,000 224,000 272,000
J018 Junior Clerk/Typist BPS-07 2 2 220,000 242,000 293,000
O006 Operator BPS-05 1 1 123,000 135,000 164,000
D128 Driver BPS-04 3 3 298,000 327,000 397,000
A148 Attendant BPS-02 35 32 2,600,000 2,855,000 3,166,000
F006 Female Attendant BPS-03 10 10 915,000 1,005,000 1,219,000
N004 Naib Qasid BPS-02 1 1 115,000 126,000 153,000
C094 Cook BPS-02 2 2 226,000 248,000 301,000
S009 Sanitary Worker BPS-02 8 8 907,000 996,000 1,208,000
S031 Security Guard BPS-02 7 7 702,000 771,000 935,000
S031 Security Guard BPS-01 2 2 115,000 126,000 153,000
886
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 23,913,000 27,987,000 33,866,000
A012-1 TOTAL REGULAR ALLOWANCES 23,863,000 27,937,000 33,816,000
A01202 House Rent Allowance 2,110,000 2,110,000 2,110,000
A01203 Conveyance Allowance 3,570,000 3,570,000 3,570,000
A01207 Washing Allowance 23,000 23,000 23,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 4,300,000 4,300,000 4,300,000
A01211 Hill Allowance (Personal Allowance) 230,000 230,000 230,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 2,250,000 2,813,000 2,813,000
A0121A Ad-hoc Relief Allowance - 2011 1,990,000 0 0
A0121B Health Professional Allowance 500,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 3,600,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,160,000 2,160,000 2,160,000
A0121Z Ad-hoc Relief Allowance - 2014 2,160,000 2,160,000 2,160,000
A0122C Ad-hoc Relief Allowance - 2015 1,581,000 2,080,000
A0122F Health Allowance 0 7,900,000 13,400,000
A01224 Entertainment Allowance 12,000 12,000 12,000
A01239 Special Allowance 600,000 600,000 600,000
A01252 Non-Practicing Allowance 330,000 330,000 330,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 4,011,000 4,011,000 4,007,000
A032 TOTAL COMMUNICATION 100,000 100,000 100,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
A033 TOTAL UTILITIES 952,000 952,000 952,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 920,000 920,000 920,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 385,000 385,000 385,000
A03402 Rent for Office Buildings 385,000 385,000 385,000
A038 TOTAL TRANSPORTATION 608,000 608,000 608,000
A03805 Travelling Allowance 263,000 263,000 263,000
002 Gazetted 155,000 155,000 155,000
003 Non-Gazetted 108,000 108,000 108,000
A03807 POL 345,000 345,000 345,000
A039 TOTAL GENERAL 1,966,000 1,966,000 1,962,000
A03901 Stationery 88,000 88,000 88,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 10,000 10,000 6,000
887
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03927 Purchase of Drugs & Medicines 1,725,000 1,725,000 1,725,000
001 Purchase of Drugs & Medicines 1,725,000 1,725,000 1,725,000
A03970 Others 88,000 88,000 88,000
A094 TOTAL OTHER STORES & STOCKS 155,000 155,000 155,000
A09413 Beds & Utensils (Non Transferable) 75,000 75,000 75,000
A09401 Medical/Surgical Equipment (Non Transferable) 80,000 80,000 80,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 479,000 479,000 479,000
A13001 Transport 401,000 401,000 401,000
A13301 Buildings 20,000 20,000 20,000
A13101 Machinery/Equipment 58,000 58,000 58,000
GRAND TOTAL 48,937,000 52,699,000 66,327,000
888
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
HV0036 TEHSIL HEADQUARTER HOSPITAL KAHUTA HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 30,956,000 33,508,000 43,529,000


A011 TOTAL PAY 90 89 13,413,000 11,585,000 17,538,000
A01101 PAY OF OFFICERS 22 21 5,913,000 3,457,000 7,550,000
A019 Additional Principal Medical Officer BPS-19 1 1 435,000 467,000 582,000
M022 Medical Superintendent BPS-18 1 1 653,000 701,000 874,000
M021 Medical Specialist BPS-18 1 1 303,000 0 405,000
A045 Anesthetist BPS-18 1 1 303,000 0 405,000
S145 Surgical Specialist BPS-18 1 1 303,000 0 405,000
G018 Gynecologist BPS-18 1 1 303,000 0 405,000
C060 Child Specialist BPS-18 1 1 303,000 0 405,000
S054 Senior Medical Officer BPS-18 2 2 606,000 0 811,000
D017 Dental Surgeon BPS-17 2 1 540,000 557,000 362,000
M018 Medical Assistant BPS-17 0 1 0 0 510,000
D055 Deputy Nursing Superintendent BPS-17 1 1 143,000 0 191,000
M019 Medical Officer BPS-17 3 3 650,000 260,000 870,000
M018 Medical Assistant BPS-16 1 0 381,000 409,000 0
S098 Staff Nurse BPS-16 6 6 990,000 1,063,000 1,325,000
A01151 PAY OF OTHER STAFF 68 68 7,500,000 8,128,000 9,988,000
A002 Accountant BPS-14 1 1 205,000 225,000 273,000
T040 Technician (Medical) BPS-12 4 4 730,000 764,000 972,000
T043 Technician (Surgical) BPS-12 1 1 182,000 200,000 242,000
T039 Technician (MCH) BPS-12 1 1 101,000 111,000 135,000
J048 Junior Technician (Medical) BPS-09 3 3 325,000 357,000 433,000
J050 Junior Technician (Pathology) BPS-09 3 3 405,000 445,000 539,000
J058 Junior Technician (Surgical) BPS-09 3 3 348,000 382,000 464,000
J056 Junior Technician (Radiology) BPS-09 2 2 181,000 128,000 241,000
J047 Junior Technician (MCH) BPS-09 5 5 495,000 544,000 659,000
Q008 Quarter Master BPS-09 1 1 215,000 236,000 286,000
S042 Senior Clerk BPS-09 1 1 196,000 215,000 261,000
J052 Junior Technician (Preventive Care) CDCBPS-09 1 1 163,000 179,000 217,000
J046 Junior Technician (Dental) BPS-09 1 1 139,000 153,000 185,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 115,000 126,000 153,000
J018 Junior Clerk/Typist BPS-07 2 2 252,000 277,000 336,000
S113 Storekeeper BPS-06 1 1 123,000 135,000 164,000
O006 Operator BPS-05 2 2 181,000 199,000 241,000
D128 Driver BPS-04 3 3 344,000 378,000 458,000
A148 Attendant BPS-02 14 14 1,330,000 1,460,000 1,772,000
889
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
N004 Naib Qasid BPS-02 2 2 135,000 148,000 180,000
C094 Cook BPS-02 3 3 227,000 249,000 302,000
F006 Female Attendant BPS-03 4 4 325,000 357,000 433,000
S031 Security Guard BPS-02 3 3 245,000 269,000 326,000
T067 Technical Worker BPS-02 2 2 185,000 203,000 246,000
S009 Sanitary Worker BPS-02 4 4 353,000 388,000 470,000
A012 TOTAL ALLOWANCES 17,543,000 21,923,000 25,991,000
A012-1 TOTAL REGULAR ALLOWANCES 17,543,000 21,923,000 25,991,000
A01202 House Rent Allowance 1,600,000 1,600,000 1,600,000
A01203 Conveyance Allowance 2,600,000 2,600,000 2,600,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 133,000 133,000 133,000
A0120X Ad-hoc Allowance - 2010 2,500,000 2,500,000 2,500,000
A01211 Hill Allowance (Personal Allowance) 60,000 60,000 60,000
A01217 Medical Allowance 1,400,000 1,750,000 1,750,000
A0121A Ad-hoc Relief Allowance - 2011 850,000 0 0
A0121B Health Professional Allowance 1,600,000 400,000 400,000
A0121M Ad-hoc Relief Allowance - 2012 2,300,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,250,000 1,250,000 1,250,000
A0121Z Ad-hoc Relief Allowance - 2014 1,250,000 1,250,000 1,250,000
A0122C Ad-hoc Relief Allowance - 2015 869,000 1,315,000
A0122F Health Allowance 0 7,511,000 11,133,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 1,100,000 1,100,000 1,100,000
A01251 Mess Allowance 160,000 160,000 160,000
A01252 Non-Practicing Allowance 550,000 550,000 550,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 7,006,000 5,556,000 6,003,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 1,130,000 1,130,000 1,130,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 920,000 920,000 920,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 3,000
A03402 Rent for Office Buildings 3,000 3,000 3,000
890
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 686,000 459,000 461,000
A03805 Travelling Allowance 214,000 264,000 261,000
002 Gazetted 153,000 203,000 200,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 472,000 195,000 200,000
A039 TOTAL GENERAL 5,121,000 3,898,000 4,343,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 9,000 9,000
A03906 Uniform & Liveries 3,000 6,000 6,000
A03927 Purchase of Drugs & Medicines 4,026,000 3,476,000 3,651,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 575,000 25,000 200,000
004 Vaccine for Rabies 288,000 288,000 288,000
005 Vaccine for Snake Bite 173,000 173,000 173,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 600,000 0 200,000
A03970 Others 374,000 304,000 374,000
001 Others 124,000 124,000 124,000
021 Oxygen 100,000 30,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 300,000 150,000 250,000
A09413 Beds & Utensils (Non Transferable) 150,000 0 100,000
A09401 Medical/Surgical Equipment (Non Transferable) 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 598,000 748,000 658,000
A13001 Transport 440,000 590,000 500,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 58,000 58,000 58,000
GRAND TOTAL 38,860,000 39,962,000 50,440,000
891
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
PO0041 SHEIKH KHALIFA BIN ZAID HOSPITAL, (CMH) RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 173,050,000 210,215,000 252,978,000
A011 TOTAL PAY 433 429 80,250,000 87,116,000 108,391,000
A01101 PAY OF OFFICERS 127 123 44,652,000 48,028,000 60,973,000
S096 Specialist BPS-20 2 2 1,160,000 1,246,000 1,552,000
P052 Principal Medical Officer BPS-20 1 1 785,000 843,000 1,050,000
S096 Specialist BPS-19 2 2 1,685,000 1,810,000 2,255,000
S067 Senior Specialist BPS-19 1 1 339,000 364,000 454,000
A018 Additional Medical Superintendent BPS-19 1 1 823,000 884,000 1,101,000
A019 Additional Principal Medical Officer BPS-19 1 4 842,000 904,000 4,365,000
C128 Chief Technologist (Physiotherapy) BPS-19 1 1 530,000 569,000 709,000
P076 Psychiatrist BPS-19 1 1 766,000 823,000 1,025,000
P051 Principal Dental Surgeon BPS-19 1 1 842,000 904,000 1,127,000
A045 Anesthetist BPS-18 1 1 766,000 823,000 1,025,000
D054 Deputy Medical Superintendent BPS-18 1 1 303,000 325,000 405,000
S145 Surgical Specialist BPS-18 3 3 1,010,000 1,580,000 1,950,000
M021 Medical Specialist BPS-18 2 2 1,190,000 1,278,000 1,592,000
C020 Chest Specialist BPS-18 1 1 330,000 354,000 442,000
E035 Eye Specialist BPS-18 2 2 1,190,000 1,278,000 1,592,000
E021 ENT Specialist BPS-18 1 1 743,000 798,000 994,000
C060 Child Specialist BPS-18 2 2 1,079,000 1,159,000 1,444,000
G018 Gynecologist BPS-18 3 3 1,030,000 1,106,000 1,378,000
A045 Anesthetist BPS-18 1 1 330,000 354,000 442,000
S045 Senior Dental Surgeon BPS-18 1 2 365,000 392,000 822,000
N017 Neuro Surgeon BPS-18 1 1 325,000 0 435,000
S186 Senior Technologist (Physiotherapy) BPS-18 1 1 445,000 478,000 595,000
N025 Nursing Superintendent BPS-18 1 1 431,000 463,000 577,000
P008 Pathologist BPS-18 1 1 330,000 354,000 442,000
O013 Orthopedic Surgeon BPS-18 1 1 335,000 360,000 448,000
M024 Medico Legal Surgeon BPS-18 1 1 335,000 0 448,000
N013 Nephrologists BPS-18 1 1 335,000 360,000 448,000
S054 Senior Medical Officer BPS-18 5 8 1,920,000 2,062,000 4,110,000
C007 Cardiologist BPS-18 2 2 655,000 990,000 1,250,000
R003 Radiologist BPS-18 2 2 725,000 779,000 970,000
D065 Dermatologist BPS-18 1 1 383,000 411,000 512,000
M019 Medical Officer BPS-17 18 13 5,910,000 6,347,000 5,710,000
B013 Bio Medical Engineer BPS-17 1 1 430,000 462,000 575,000
B020 Boiler Engineer BPS-17 1 1 430,000 462,000 575,000
892
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
H030 Hospital Pharmacist BPS-17 1 1 328,000 352,000 439,000
B018 Blood Transfusion Officer BPS-17 1 0 316,000 339,000 0
D017 Dental Surgeon BPS-17 3 0 955,000 1,026,000 0
D055 Deputy Nursing Superintendent BPS-17 1 1 288,000 309,000 385,000
T063 Technologist (Nephrology/Urology) BPS-17 1 1 355,000 381,000 475,000
T047 Technologist (Physiotherapy) BPS-17 1 0 428,000 460,000 0
T065 Technologist (Dental) BPS-17 1 0 288,000 309,000 0
C035 Chief Electro Medical Technician BPS-16 1 1 296,000 318,000 396,000
C084 Computer Operator BPS-16 1 1 240,000 258,000 321,000
P033 Plant Technician BPS-16 1 1 160,000 172,000 214,000
T022 Theater Sister Incharge BPS-16 1 1 288,000 309,000 385,000
C111 Chief Technician (Pathology) BPS-16 3 3 888,000 954,000 1,188,000
S111 Store Superintendent BPS-16 1 1 296,000 318,000 396,000
S098 Staff Nurse BPS-16 40 40 9,360,000 10,053,000 12,524,000
C109 Chief Technician (Medical) BPS-16 1 1 214,000 230,000 286,000
C116 Chief Technician (Radiology) BPS-16 1 1 298,000 320,000 399,000
S062 Senior Scale Stenographer BPS-16 1 1 398,000 427,000 533,000
L017 Landry Manager BPS-16 1 1 159,000 171,000 213,000
A01151 PAY OF OTHER STAFF 306 306 35,598,000 39,088,000 47,418,000
H004 Head Clerk BPS-14 1 1 238,000 261,000 317,000
S164 Senior Technician (MCH) BPS-14 1 1 154,000 169,000 205,000
S163 Senior Technician (Cardiology) BPS-14 1 1 253,000 278,000 337,000
S155 Senior Technician (Dental) BPS-14 2 2 325,000 357,000 433,000
A002 Accountant BPS-14 1 1 238,000 261,000 317,000
I002 Imam Masjid BPS-12 1 1 270,000 296,000 360,000
D007 Data Entry Operator BPS-12 1 1 111,000 122,000 148,000
A044 Anesinator Operator BPS-12 1 1 101,000 111,000 135,000
T058 Technician (Radiology) BPS-12 1 1 101,000 111,000 135,000
T043 Technician (Surgical) BPS-12 2 2 447,000 491,000 595,000
T038 Technician (Dental) BPS-12 1 1 105,000 115,000 140,000
T053 Technician (Pathology) BPS-12 3 3 434,000 477,000 578,000
T040 Technician (Medical) BPS-12 1 1 101,000 111,000 135,000
T039 Technician (MCH) BPS-12 1 1 105,000 115,000 140,000
T041 Technician (Physiotherapy) BPS-12 3 3 672,000 738,000 895,000
B021 Boiler Operator BPS-12 2 2 182,000 200,000 242,000
S100 Statistical Assistant BPS-11 1 1 245,000 269,000 326,000
S124 Sub-Engineer BPS-11 1 1 110,000 121,000 147,000
P031 Plant Assistant BPS-11 1 1 99,000 109,000 132,000
M046 Mouchry Assistant BPS-11 1 1 99,000 109,000 132,000
A164 AC Supervisor BPS-11 1 1 99,000 109,000 132,000
S042 Senior Clerk BPS-09 1 1 197,000 216,000 262,000
Q008 Quarter Master BPS-09 2 2 469,000 515,000 625,000
J056 Junior Technician (Radiology) BPS-09 10 10 1,445,000 1,587,000 1,925,000
893
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J049 Junior Technician (Nephrology/Urology) BPS-09 4 4 445,000 489,000 593,000
E017 Electro Medical Technician BPS-09 1 1 103,000 113,000 137,000
E039 ENT Technician BPS-09 1 1 104,000 114,000 139,000
J048 Junior Technician (Medical) BPS-09 29 29 4,790,000 5,259,000 6,380,000
J047 Junior Technician (MCH) BPS-09 8 8 1,192,000 1,309,000 1,588,000
J050 Junior Technician (Pathology) BPS-09 10 10 1,499,000 1,646,000 1,997,000
J058 Junior Technician (Surgical) BPS-09 10 10 1,851,000 2,032,000 2,466,000
J046 Junior Technician (Dental) BPS-09 3 3 587,000 645,000 782,000
J045 Junior Technician (Cardiology) BPS-09 5 5 665,000 730,000 886,000
B022 Boiler Technician BPS-09 1 1 90,000 99,000 120,000
J018 Junior Clerk/Typist BPS-07 3 3 444,000 488,000 591,000
S113 Storekeeper BPS-07 1 1 79,000 87,000 105,000
R007 Record Keeper BPS-06 1 1 88,000 97,000 117,000
O006 Operator BPS-05 8 8 834,000 916,000 1,111,000
A152 Autoclave Operator BPS-05 2 2 154,000 169,000 205,000
L032 Lift Operator BPS-05 2 2 154,000 169,000 205,000
S107 Store Assistant BPS-05 2 2 233,000 256,000 310,000
A001 AC Mechanic BPS-05 1 1 76,000 83,000 101,000
P036 Plumber BPS-05 4 4 381,000 418,000 507,000
D128 Driver BPS-04 8 8 990,000 1,087,000 1,319,000
P027 Physiotherapy Attendant BPS-02 1 1 83,000 91,000 111,000
D069 Dialysis Attendant BPS-02 2 2 136,000 149,000 181,000
F006 Female Attendant BPS-03 10 10 975,000 1,071,000 1,299,000
A148 Attendant BPS-02 68 68 5,130,000 5,633,000 6,833,000
S009 Sanitary Worker BPS-02 33 33 2,890,000 3,173,000 3,849,000
M059 Mechanical Fitter BPS-02 1 1 66,000 72,000 88,000
T067 Technical Worker BPS-02 10 10 1,128,000 1,239,000 1,502,000
N004 Naib Qasid BPS-02 6 6 616,000 676,000 821,000
C094 Cook BPS-02 14 14 1,480,000 1,625,000 1,971,000
M005 Mali BPS-02 5 5 601,000 660,000 801,000
S031 Security Guard BPS-02 7 7 871,000 956,000 1,160,000
G016 Guard BPS-02 4 4 263,000 289,000 350,000
A012 TOTAL ALLOWANCES 92,800,000 123,099,000 144,587,000
A012-1 TOTAL REGULAR ALLOWANCES 92,760,000 123,059,000 144,547,000
A01201 Senior Post Allowance 45,000 45,000 45,000
A01202 House Rent Allowance 11,400,000 11,400,000 11,400,000
A01203 Conveyance Allowance 13,300,000 13,300,000 13,300,000
A01207 Washing Allowance 45,000 45,000 45,000
A01208 Dress Allowance 800,000 800,000 800,000
A0120X Ad-hoc Allowance - 2010 17,000,000 17,000,000 17,000,000
A01211 Hill Allowance (Personal Allowance) 320,000 320,000 320,000
A01217 Medical Allowance 7,000,000 8,750,000 8,750,000
A0121A Ad-hoc Relief Allowance - 2011 5,100,000 0 0
894
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121B Health Professional Allowance 7,100,000 1,775,000 0
A0121M Ad-hoc Relief Allowance - 2012 12,500,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,550,000 6,550,000 6,550,000
A0121Z Ad-hoc Relief Allowance - 2014 6,550,000 6,550,000 6,550,000
A0122C Ad-hoc Relief Allowance - 2015 6,534,000 8,129,000
A0122F Health Allowance 0 44,940,000 66,608,000
A01224 Entertainment Allowance 70,000 70,000 70,000
A01251 Mess Allowance 2,060,000 2,060,000 2,060,000
A01252 Non-Practicing Allowance 2,500,000 2,500,000 2,500,000
A01254 Anesthesia Allowance 420,000 420,000 420,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 40,000 40,000 40,000
A01277 Contingent Paid Staff 40,000 40,000 40,000
A03 TOTAL OPERATING EXPENSES 101,399,000 104,156,000 113,588,000
A032 TOTAL COMMUNICATION 279,000 279,000 279,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 263,000 263,000 263,000
A033 TOTAL UTILITIES 60,270,000 60,270,000 64,120,000
A03301 Gas 500,000 500,000 500,000
A03302 Water 100,000 100,000 100,000
A03302 Water (One Time) 0 0 3,850,000
A03303 Electricity 47,150,000 47,150,000 47,150,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A03305 POL for Generator 6,000,000 6,000,000 6,000,000
001 POL for Generator 6,000,000 6,000,000 6,000,000
A03370 Heating System 6,500,000 6,500,000 6,500,000
A034 TOTAL OCCUPANCY COSTS 958,000 958,000 958,000
A03403 Rent for Residential Buildings 958,000 958,000 958,000
A038 TOTAL TRANSPORTATION 1,293,000 1,293,000 1,293,000
A03805 Travelling Allowance 376,000 376,000 376,000
002 Gazetted 214,000 214,000 214,000
003 Non-Gazetted 162,000 162,000 162,000
A03807 POL 917,000 917,000 917,000
A039 TOTAL GENERAL 38,599,000 41,356,000 46,938,000
A03901 Stationery 275,000 275,000 275,000
A03902 Printing & Publication 550,000 550,000 550,000
A03905 Newspapers, Periodicals and Books 242,000 242,000 200,000
A03906 Uniform & Liveries 10,000 10,000 16,000
A03927 Purchase of Drugs & Medicines 29,498,000 29,498,000 30,473,000
001 Purchase of Drugs & Medicines 19,780,000 19,780,000 19,780,000
002 Govt. Servants (Non Transferable) 4,025,000 4,025,000 5,000,000
003 Dialysis (Non Transferable) 2,300,000 2,300,000 2,300,000
004 Vaccine for Rabies 345,000 345,000 345,000
895
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
005 Vaccine for Snake Bite 288,000 288,000 288,000
009 Epidemic Medicine 460,000 460,000 460,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 6,000,000 8,757,000 7,000,000
A03972 Expenditure on Diet for Patients (Non Transferable)) (One Time-Pending Liability) 0 0 7,000,000
A03970 Others 2,024,000 2,024,000 1,424,000
001 Others 124,000 124,000 124,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 1,100,000 1,100,000 500,000
023 Waste Management System 600,000 600,000 600,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 2,300,000 2,300,000 2,300,000
A09413 Beds & Utensils (Non Transferable) 300,000 300,000 300,000
A09401 Medical/Surgical Equipment (Non Transferable) 2,000,000 2,000,000 2,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 945,000 6,145,000 5,657,000
A13001 Transport 557,000 557,000 557,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 288,000 5,488,000 5,000,000
GRAND TOTAL 277,694,000 322,816,000 374,523,000
896
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
PO0042 DISTRICT HEALTH OFFICER RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 162,693,000 189,975,000 233,500,000


A011 TOTAL PAY 523 524 74,346,000 79,426,000 101,328,000
A01101 PAY OF OFFICERS 64 65 17,739,000 17,711,000 26,341,000
D108 District Health Officer BPS-19 1 1 594,000 638,000 795,000
A019 Additional Principal Medical Officer BPS-19 4 7 1,690,000 1,815,000 3,800,000
S054 Senior Medical Officer BPS-18 8 16 3,058,000 2,420,000 8,185,000
S045 Senior Dental Surgeon BPS-18 1 0 427,000 459,000 0
M019 Medical Officer BPS-17 35 24 7,310,000 7,374,000 6,707,000
D017 Dental Surgeon BPS-17 3 5 695,000 746,000 1,550,000
D132 Drug Inspector BPS-17 1 1 244,000 262,000 326,000
T056 Technologist (Medical) BPS-17 2 2 770,000 827,000 1,030,000
T055 Technologist (MCH) BPS-17 1 1 352,000 378,000 471,000
M018 Medical Assistant BPS-17 0 1 0 0 708,000
P030 Planning Officer BPS-17 1 1 367,000 394,000 491,000
C109 Chief Technician (Medical) BPS-16 4 4 1,115,000 1,198,000 1,492,000
C108 Chief Technician (MCH) BPS-16 1 1 279,000 300,000 373,000
C113 Chief Technician (Preventive Care) BPS-16 1 1 309,000 332,000 413,000
M018 Medical Assistant BPS-16 1 0 529,000 568,000 0
A01151 PAY OF OTHER STAFF 459 459 56,607,000 61,715,000 74,987,000
S154 Senior Technician (Preventive Care) TB BPS-14 2 2 518,000 129,000 276,000
S156 Senior Technician (Medical) BPS-14 5 5 1,625,000 1,784,000 2,165,000
S164 Senior Technician (MCH) BPS-14 1 1 318,000 349,000 424,000
A002 Accountant BPS-14 2 2 428,000 470,000 570,000
T039 Technician (MCH) BPS-12 6 6 1,019,000 1,119,000 1,357,000
T053 Technician (Pathology) BPS-12 1 1 209,000 229,000 278,000
D007 Data Entry Operator BPS-12 1 1 84,000 92,000 112,000
T040 Technician (Medical) BPS-12 15 15 3,029,000 3,326,000 4,035,000
S100 Statistical Assistant BPS-11 1 1 119,000 131,000 159,000
S042 Senior Clerk BPS-09 1 1 199,000 219,000 265,000
J048 Junior Technician (Medical) BPS-09 64 64 9,650,000 10,596,000 12,854,000
J047 Junior Technician (MCH) BPS-09 33 33 5,630,000 6,182,000 7,499,000
J053 Junior Technician (Preventive Care) EPI BPS-09 52 52 6,350,000 6,972,000 8,458,000
J046 Junior Technician (Dental) BPS-09 4 4 638,000 701,000 850,000
J058 Junior Technician (Surgical) BPS-09 6 6 995,000 1,093,000 1,325,000
J050 Junior Technician (Pathology) BPS-09 4 4 745,000 818,000 992,000
897
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J056 Junior Technician (Radiology) BPS-09 5 5 965,000 1,060,000 1,285,000
J018 Junior Clerk/Typist BPS-07 4 4 495,000 544,000 659,000
S113 Storekeeper BPS-06 3 3 398,000 437,000 530,000
C072 Cold Chain Mechanic BPS-05 1 1 74,000 81,000 99,000
O006 Operator BPS-05 4 4 490,000 538,000 653,000
D128 Driver BPS-04 7 7 611,000 671,000 814,000
F006 Female Attendant BPS-03 48 48 4,850,000 5,325,000 6,460,000
A148 Attendant BPS-02 74 74 5,910,000 6,489,000 7,872,000
N004 Naib Qasid BPS-02 9 9 862,000 946,000 1,148,000
C094 Cook BPS-02 4 4 265,000 291,000 353,000
M005 Mali BPS-02 1 1 71,000 78,000 95,000
S031 Security Guard BPS-02 47 47 4,890,000 5,369,000 6,513,000
S009 Sanitary Worker BPS-02 44 44 4,590,000 5,040,000 6,114,000
S009 Sanitary Worker BPS-01 3 3 174,000 191,000 232,000
S031 Security Guard BPS-01 2 2 116,000 127,000 155,000
A148 Attendant BPS-01 5 5 290,000 318,000 386,000
A012 TOTAL ALLOWANCES 88,347,000 110,549,000 132,172,000
A012-1 TOTAL REGULAR ALLOWANCES 88,307,000 110,509,000 132,132,000
A01202 House Rent Allowance 8,300,000 8,300,000 8,300,000
A01203 Conveyance Allowance 12,900,000 12,900,000 12,900,000
A01207 Washing Allowance 130,000 130,000 130,000
A01208 Dress Allowance 130,000 130,000 130,000
A0120X Ad-hoc Allowance - 2010 16,600,000 16,600,000 16,600,000
A01211 Hill Allowance (Personal Allowance) 448,000 448,000 448,000
A01217 Medical Allowance 7,300,000 9,125,000 9,125,000
A0121A Ad-hoc Relief Allowance - 2011 5,000,000 0 0
A0121B Health Professional Allowance 5,700,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 12,600,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,980,000 6,980,000 6,980,000
A0121Z Ad-hoc Relief Allowance - 2014 6,980,000 6,980,000 6,980,000
A0122C Ad-hoc Relief Allowance - 2015 5,957,000 7,600,000
A0122F Health Allowance 0 37,600,000 57,700,000
A01224 Entertainment Allowance 30,000 30,000 30,000
A01226 Computer Allowance 9,000 9,000 9,000
A01239 Special Allowance 3,360,000 3,360,000 3,360,000
A01252 Non-Practicing Allowance 1,840,000 1,840,000 1,840,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 40,000 40,000 40,000
A01277 Contingent Paid Staff 40,000 40,000 40,000
A03 TOTAL OPERATING EXPENSES 16,186,000 16,186,000 16,196,000
A032 TOTAL COMMUNICATION 85,000 85,000 85,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
898
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 3,700,000 3,700,000 3,700,000


A03303 Electricity 3,680,000 3,680,000 3,680,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A034 TOTAL OCCUPANCY COSTS 90,000 90,000 90,000
A03402 Rent for Office Buildings 90,000 90,000 90,000
A038 TOTAL TRANSPORTATION 890,000 890,000 890,000
A03805 Travelling Allowance 367,000 367,000 367,000
002 Gazetted 199,000 199,000 199,000
003 Non-Gazetted 168,000 168,000 168,000
A03807 POL 523,000 523,000 523,000
A039 TOTAL GENERAL 11,421,000 11,421,000 11,431,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 4,000 4,000 14,000
A03927 Purchase of Drugs & Medicines 11,155,000 11,155,000 11,155,000
001 Purchase of Drugs & Medicines 11,155,000 11,155,000 11,155,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 400,000 400,000 400,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 250,000 250,000 250,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 635,000 635,000 635,000
A13001 Transport 440,000 440,000 440,000
A13101 Machinery/Equipment 35,000 35,000 35,000
A13301 Buildings 160,000 160,000 160,000
GRAND TOTAL 179,914,000 207,196,000 250,731,000
899
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
PO0458 TEHSIL HEADQUARTER HOSPITAL HAJIRA
A01 TOTAL EMPLOYEES RELATED EXPENSES 22,831,000 23,652,000 30,520,000
A011 TOTAL PAY 47 48 8,503,000 7,282,000 11,925,000
A01101 PAY OF OFFICERS 22 23 5,921,000 4,448,000 8,489,000
A019 Additional Principal Medical Officer BPS-19 0 1 0 0 575,000
M022 Medical Superintendent BPS-18 1 1 504,000 541,000 575,000
M021 Medical Specialist BPS-18 1 1 285,000 0 381,000
A045 Anesthetist BPS-18 1 1 285,000 0 381,000
S145 Surgical Specialist BPS-18 1 1 285,000 0 381,000
G018 Gynecologist BPS-18 1 1 277,000 297,000 371,000
R003 Radiologist BPS-18 1 1 445,000 478,000 595,000
P008 Pathologist BPS-18 1 1 285,000 0 381,000
S045 Senior Dental Surgeon BPS-18 0 1 0 0 478,000
S054 Senior Medical Officer BPS-18 0 1 0 0 390,000
C060 Child Specialist BPS-18 1 1 285,000 0 381,000
M019 Medical Officer BPS-17 3 1 871,000 935,000 390,000
D055 Deputy Nursing Superintendent BPS-17 1 1 210,000 0 281,000
T048 Technologist (Preventive Care) BPS-17 1 1 210,000 226,000 281,000
T047 Technologist (Physiotherapy) BPS-17 1 1 222,000 238,000 297,000
C109 Chief Technician (Medical) BPS-16 1 1 143,000 0 191,000
S098 Staff Nurse BPS-16 7 7 1,614,000 1,733,000 2,160,000
A01151 PAY OF OTHER STAFF 25 25 2,582,000 2,834,000 3,436,000
D007 Data Entry Operator BPS-12 1 1 99,000 109,000 132,000
J058 Junior Technician (Surgical) BPS-09 1 1 188,000 206,000 250,000
J048 Junior Technician (Medical) BPS-09 2 2 380,000 417,000 506,000
J050 Junior Technician (Pathology) BPS-09 1 1 90,000 99,000 120,000
J056 Junior Technician (Radiology) BPS-09 1 1 182,000 200,000 242,000
J046 Junior Technician (Dental) BPS-09 1 1 182,000 200,000 242,000
Q008 Quarter Master BPS-09 1 1 206,000 226,000 274,000
S042 Senior Clerk BPS-09 1 1 183,000 201,000 244,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 87,000 105,000
S113 Storekeeper BPS-06 1 1 76,000 83,000 101,000
P036 Plumber BPS-05 1 1 73,000 80,000 97,000
D128 Driver BPS-04 1 1 70,000 77,000 93,000
F006 Female Attendant BPS-03 2 2 136,000 149,000 181,000
A148 Attendant BPS-02 3 3 192,000 211,000 256,000
C094 Cook BPS-02 1 1 64,000 70,000 85,000
N004 Naib Qasid BPS-02 2 2 127,000 139,000 169,000
S031 Security Guard BPS-02 1 1 64,000 70,000 85,000
S009 Sanitary Worker BPS-02 3 3 191,000 210,000 254,000
900
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 14,328,000 16,370,000 18,595,000
A012-1 TOTAL REGULAR ALLOWANCES 14,328,000 16,370,000 18,595,000
A01202 House Rent Allowance 1,060,000 1,060,000 1,060,000
A01203 Conveyance Allowance 1,800,000 1,800,000 1,800,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 130,000 130,000 130,000
A0120X Ad-hoc Allowance - 2010 2,190,000 2,190,000 2,190,000
A01211 Hill Allowance (Personal Allowance) 65,000 65,000 65,000
A01217 Medical Allowance 795,000 994,000 994,000
A0121A Ad-hoc Relief Allowance - 2011 850,000 0 0
A0121B Health Professional Allowance 1,500,000 375,000 0
A0121M Ad-hoc Relief Allowance - 2012 1,490,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 800,000 800,000 800,000
A0121Z Ad-hoc Relief Allowance - 2014 800,000 800,000 800,000
A0122C Ad-hoc Relief Allowance - 2015 546,000 851,000
A0122F Health Allowance 0 4,762,000 7,057,000
A01239 Special Allowance 1,830,000 1,830,000 1,830,000
A01251 Mess Allowance 330,000 330,000 330,000
A01252 Non-Practicing Allowance 500,000 500,000 500,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 5,372,000 5,315,000 5,372,000
A032 TOTAL COMMUNICATION 64,000 64,000 64,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 900,000 900,000 900,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 690,000 690,000 690,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 3,000
A03402 Rent for Office Buildings 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 288,000 288,000 288,000
A03805 Travelling Allowance 158,000 158,000 158,000
002 Gazetted 95,000 95,000 95,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 130,000 130,000 130,000
901
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 4,117,000 4,060,000 4,117,000


A03901 Stationery 36,000 36,000 36,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 14,000 14,000 14,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03927 Purchase of Drugs & Medicines 3,313,000 3,313,000 3,313,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 265,000 265,000 265,000
004 Vaccine for Rabies 230,000 230,000 230,000
005 Vaccine for Snake Bite 173,000 173,000 173,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 600,000 543,000 600,000
A03970 Others 97,000 97,000 97,000
A094 TOTAL OTHER STORES & STOCKS 300,000 300,000 300,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 185,000 185,000 185,000
A13001 Transport 127,000 127,000 127,000
A13101 Machinery/Equipment 58,000 58,000 58,000
GRAND TOTAL 28,688,000 29,452,000 36,377,000
902
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
PO0043 DISTRICT MALARIA CONTROL OFFICE RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 24,226,000 29,325,000 34,973,000
A011 TOTAL PAY 74 75 11,268,000 12,355,000 15,330,000
A01101 PAY OF OFFICERS 2 3 777,000 835,000 1,355,000
A016 Additional District Health Officer BPS-18 1 1 566,000 608,000 757,000
T048 Technologist (Preventive Care) BPS-17 0 1 0 0 316,000
C113 Chief Technician (Preventive Care) BPS-16 1 1 211,000 227,000 282,000
A01151 PAY OF OTHER STAFF 72 72 10,491,000 11,520,000 13,975,000
A002 Accountant BPS-14 1 1 229,000 251,000 305,000
J052 Junior Technician (Preventive Care) CDCBPS-09 54 54 8,578,000 9,419,000 11,426,000
S042 Senior Clerk BPS-09 1 1 180,000 198,000 240,000
J018 Junior Clerk/Typist BPS-07 1 1 77,000 85,000 103,000
J034 Junior Storekeeper BPS-05 1 1 101,000 111,000 135,000
J041 Junior Vehicle Mechanic BPS-05 1 1 132,000 145,000 176,000
P082 Pump Operator BPS-05 2 2 248,000 272,000 330,000
D128 Driver BPS-04 3 3 231,000 254,000 308,000
A148 Attendant BPS-02 3 3 269,000 295,000 358,000
N004 Naib Qasid BPS-02 2 2 202,000 222,000 269,000
S031 Security Guard BPS-02 2 2 164,000 180,000 218,000
S009 Sanitary Worker BPS-02 1 1 80,000 88,000 107,000
A012 TOTAL ALLOWANCES 12,958,000 16,970,000 19,643,000
A012-1 TOTAL REGULAR ALLOWANCES 12,808,000 16,820,000 19,493,000
A01202 House Rent Allowance 1,450,000 1,450,000 1,450,000
A01203 Conveyance Allowance 1,660,000 1,660,000 1,660,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 3,050,000 3,050,000 3,050,000
A01211 Hill Allowance (Personal Allowance) 110,000 110,000 110,000
A01217 Medical Allowance 1,100,000 1,375,000 1,375,000
A0121A Ad-hoc Relief Allowance - 2011 925,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 2,165,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,080,000 1,080,000 1,080,000
A0121Z Ad-hoc Relief Allowance - 2014 1,080,000 1,080,000 1,080,000
A0122C Ad-hoc Relief Allowance - 2015 927,000 1,150,000
A0122F Health Allowance 0 5,900,000 8,350,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
903
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 150,000 150,000 150,000


A01277 Contingent Paid Staff 150,000 150,000 150,000
A03 TOTAL OPERATING EXPENSES 1,286,000 1,286,000 1,192,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 487,000 487,000 487,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 470,000 470,000 470,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 20,000 130,000 35,000
A03402 Rent for Office Buildings 20,000 130,000 35,000
A038 TOTAL TRANSPORTATION 613,000 503,000 502,000
A03805 Travelling Allowance 322,000 322,000 322,000
002 Gazetted 199,000 199,000 199,000
003 Non-Gazetted 123,000 123,000 123,000
A03807 POL 291,000 181,000 180,000
A039 TOTAL GENERAL 119,000 119,000 121,000
A03901 Stationery 41,000 41,000 41,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 74,000 74,000 74,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 268,000 268,000 268,000
A13001 Transport 268,000 268,000 268,000
GRAND TOTAL 25,780,000 30,879,000 36,433,000
904
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
SJ0022 DISTRICT HEADQUARTER HOSPITAL SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 40,167,000 46,943,000 58,605,000


A011 TOTAL PAY 100 102 19,138,000 19,265,000 25,594,000
A01101 PAY OF OFFICERS 22 23 8,856,000 7,973,000 11,641,000
S096 Specialist BPS-20 2 2 1,710,000 1,837,000 2,288,000
S096 Specialist BPS-19 1 1 393,000 422,000 526,000
P051 Principal Dental Surgeon BPS-19 0 1 0 0 324,000
A019 Additional Principal Medical Officer BPS-19 1 1 242,000 260,000 324,000
M022 Medical Superintendent BPS-18 1 1 423,000 454,000 566,000
S145 Surgical Specialist BPS-18 1 1 445,000 0 595,000
G018 Gynecologist BPS-18 1 1 686,000 737,000 918,000
A045 Anesthetist BPS-18 1 1 439,000 471,000 587,000
S054 Senior Medical Officer BPS-18 2 2 872,000 510,000 1,167,000
C060 Child Specialist BPS-18 1 1 240,000 258,000 321,000
S045 Senior Dental Surgeon BPS-18 1 0 590,000 0 0
D017 Dental Surgeon BPS-17 0 1 0 0 258,000
M019 Medical Officer BPS-17 2 2 515,000 553,000 689,000
H030 Hospital Pharmacist BPS-17 1 1 267,000 287,000 357,000
T047 Technologist (Physiotherapy) BPS-17 1 1 222,000 238,000 297,000
T049 Technologist (Surgical) BPS-17 1 1 326,000 350,000 436,000
C111 Chief Technician (Pathology) BPS-16 1 1 326,000 350,000 436,000
S098 Staff Nurse BPS-16 4 4 1,160,000 1,246,000 1,552,000
A01151 PAY OF OTHER STAFF 78 79 10,282,000 11,292,000 13,953,000
S164 Senior Technician (MCH) BPS-14 1 1 222,000 244,000 296,000
S159 Senior Technician (Surgical) BPS-14 1 1 222,000 244,000 296,000
S156 Senior Technician (Medical) BPS-14 1 1 222,000 244,000 296,000
S158 Senior Technician (Radiology) BPS-14 1 1 206,000 226,000 274,000
T043 Technician (Surgical) BPS-12 1 1 200,000 220,000 266,000
T040 Technician (Medical) BPS-12 2 2 200,000 220,000 266,000
T038 Technician (Dental) BPS-12 0 1 0 0 258,000
S042 Senior Clerk BPS-09 2 2 382,000 419,000 509,000
Q008 Quarter Master BPS-09 2 2 401,000 440,000 534,000
J056 Junior Technician (Radiology) BPS-09 1 1 170,000 187,000 226,000
J048 Junior Technician (Medical) BPS-09 9 9 1,630,000 1,790,000 2,171,000
J047 Junior Technician (MCH) BPS-09 3 3 329,000 361,000 438,000
J058 Junior Technician (Surgical) BPS-09 1 1 201,000 221,000 268,000
J050 Junior Technician (Pathology) BPS-09 1 1 201,000 221,000 268,000
J053 Junior Technician (Preventive Care) EPI BPS-09 1 1 201,000 221,000 268,000
905
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 2 2 392,000 430,000 522,000
J018 Junior Clerk/Typist BPS-07 1 1 85,000 93,000 113,000
O006 Operator BPS-05 2 2 297,000 326,000 396,000
D128 Driver BPS-04 4 4 414,000 455,000 551,000
F006 Female Attendant BPS-03 4 4 403,000 442,000 537,000
A148 Attendant BPS-02 18 18 1,930,000 2,119,000 2,571,000
N004 Naib Qasid BPS-02 3 3 387,000 425,000 515,000
C094 Cook BPS-02 4 4 343,000 377,000 457,000
T067 Technical Worker BPS-02 2 2 206,000 226,000 274,000
M005 Mali BPS-02 1 1 77,000 85,000 103,000
S031 Security Guard BPS-02 4 4 455,000 500,000 606,000
S009 Sanitary Worker BPS-02 6 6 506,000 556,000 674,000
A012 TOTAL ALLOWANCES 21,029,000 27,678,000 33,011,000
A012-1 TOTAL REGULAR ALLOWANCES 21,029,000 27,678,000 33,011,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 1,730,000 1,730,000 1,730,000
A01203 Conveyance Allowance 2,870,000 2,870,000 2,870,000
A01207 Washing Allowance 15,000 15,000 15,000
A01208 Dress Allowance 80,000 80,000 80,000
A0120X Ad-hoc Allowance - 2010 4,200,000 4,200,000 4,200,000
A01211 Hill Allowance (Personal Allowance) 110,000 110,000 110,000
A01217 Medical Allowance 1,700,000 2,125,000 2,125,000
A0121A Ad-hoc Relief Allowance - 2011 1,350,000 0 0
A0121B Health Professional Allowance 1,400,000 350,000 0
A0121M Ad-hoc Relief Allowance - 2012 3,500,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,650,000 1,650,000 1,650,000
A0121Z Ad-hoc Relief Allowance - 2014 1,650,000 1,650,000 1,650,000
A0122C Ad-hoc Relief Allowance - 2015 1,407,000 1,922,000
A0122F Health Allowance 0 10,717,000 15,885,000
A01224 Entertainment Allowance 24,000 24,000 24,000
A01251 Mess Allowance 80,000 80,000 80,000
A01252 Non-Practicing Allowance 460,000 460,000 460,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 17,802,000 17,002,000 17,022,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 3,570,000 3,570,000 3,570,000
A03302 Water 150,000 150,000 150,000
A03303 Electricity 3,105,000 3,105,000 3,105,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A03305 POL for Generator 300,000 300,000 300,000
001 POL for Generator 300,000 300,000 300,000
906
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 981,000 831,000 848,000
A03805 Travelling Allowance 398,000 248,000 265,000
002 Gazetted 283,000 133,000 150,000
003 Non-Gazetted 115,000 115,000 115,000
A03807 POL 583,000 583,000 583,000
A039 TOTAL GENERAL 13,070,000 12,420,000 12,423,000
A03901 Stationery 113,000 113,000 113,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 10,000 10,000 8,000
A03927 Purchase of Drugs & Medicines 8,798,000 8,948,000 8,953,000
001 Purchase of Drugs & Medicines 5,865,000 5,865,000 5,865,000
002 Govt. Servants (Non Transferable) 1,955,000 1,955,000 1,955,000
004 Vaccine for Rabies 345,000 495,000 500,000
005 Vaccine for Snake Bite 288,000 288,000 288,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 3,500,000 2,700,000 2,700,000
A03970 Others 524,000 524,000 524,000
001 Others 124,000 124,000 124,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 100,000 100,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,150,000 1,150,000 1,150,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 800,000 800,000 800,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 867,000 867,000 867,000
A13001 Transport 544,000 544,000 544,000
A13101 Machinery/Equipment 173,000 173,000 173,000
A13301 Buildings 150,000 150,000 150,000
GRAND TOTAL 59,986,000 65,962,000 77,644,000
907
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
SJ0023 DISTRICT HEALTH OFFICER SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 126,116,000 150,076,000 181,196,000


A011 TOTAL PAY 364 363 59,470,000 64,972,000 78,777,000
A01101 PAY OF OFFICERS 43 41 13,753,000 14,773,000 17,646,000
D108 District Health Officer BPS-19 1 1 626,000 672,000 838,000
A019 Additional Principal Medical Officer BPS-19 3 3 1,040,000 1,117,000 1,392,000
S054 Senior Medical Officer BPS-18 6 7 2,490,000 2,674,000 3,332,000
G018 Gynecologist BPS-18 1 1 240,000 258,000 321,000
S045 Senior Dental Surgeon BPS-18 1 0 429,000 461,000 0
M019 Medical Officer BPS-17 11 10 3,060,000 3,286,000 4,094,000
H024 Health Educator BPS-17 1 1 267,000 287,000 357,000
D132 Drug Inspector BPS-17 1 1 267,000 287,000 357,000
D017 Dental Surgeon BPS-17 3 4 1,025,000 1,101,000 1,825,000
M018 Medical Assistant BPS-17 0 1 0 0 341,000
T051 Technologist (Preventive Care) EPI BPS-17 3 1 710,000 763,000 316,000
T056 Technologist (Medical) BPS-17 1 1 359,000 386,000 480,000
T055 Technologist (MCH) BPS-17 1 1 267,000 287,000 357,000
S134 Superintendent Medical Stores BPS-16 1 1 255,000 274,000 341,000
M018 Medical Assistant BPS-16 1 0 255,000 274,000 0
C113 Chief Technician (Preventive Care) BPS-16 1 1 255,000 274,000 341,000
C108 Chief Technician (MCH) BPS-16 1 1 255,000 274,000 341,000
C117 Chief Technician (Surgical) BPS-16 1 1 255,000 274,000 341,000
C109 Chief Technician (Medical) BPS-16 4 4 1,390,000 1,493,000 1,860,000
P013 Personal Assistant BPS-16 1 1 308,000 331,000 412,000
A01151 PAY OF OTHER STAFF 321 322 45,717,000 50,199,000 61,131,000
H004 Head Clerk BPS-14 1 1 305,000 335,000 406,000
S154 Senior Technician (Preventive Care) TB BPS-14 2 2 560,000 615,000 746,000
S164 Senior Technician (MCH) BPS-14 2 2 611,000 671,000 814,000
S156 Senior Technician (Medical) BPS-14 2 2 611,000 671,000 814,000
A002 Accountant BPS-14 2 2 606,000 665,000 807,000
D007 Data Entry Operator BPS-12 1 1 237,000 260,000 316,000
T039 Technician (MCH) BPS-12 1 1 237,000 260,000 316,000
T053 Technician (Pathology) BPS-12 4 4 945,000 1,038,000 1,259,000
T040 Technician (Medical) BPS-12 4 4 949,000 1,042,000 1,264,000
T038 Technician (Dental) BPS-12 0 1 0 0 236,000
S100 Statistical Assistant BPS-11 1 1 220,000 242,000 293,000
S042 Senior Clerk BPS-09 4 4 839,000 921,000 1,118,000
908
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J048 Junior Technician (Medical) BPS-09 58 58 8,680,000 9,531,000 11,562,000
J047 Junior Technician (MCH) BPS-09 14 14 2,410,000 2,646,000 3,210,000
J053 Junior Technician (Preventive Care) EPI BPS-09 41 41 7,590,000 8,334,000 10,110,000
J046 Junior Technician (Dental) BPS-09 3 3 630,000 692,000 839,000
J058 Junior Technician (Surgical) BPS-09 4 4 839,000 921,000 1,118,000
J056 Junior Technician (Radiology) BPS-09 6 6 1,220,000 1,340,000 1,625,000
S113 Storekeeper BPS-07 1 1 173,000 190,000 230,000
J018 Junior Clerk/Typist BPS-07 7 7 1,185,000 1,301,000 1,578,000
S113 Storekeeper BPS-06 1 1 175,000 192,000 233,000
C072 Cold Chain Mechanic BPS-05 1 1 142,000 156,000 189,000
O006 Operator BPS-05 4 4 567,000 623,000 755,000
D128 Driver BPS-04 10 10 1,330,000 1,460,000 1,772,000
F006 Female Attendant BPS-03 27 27 2,560,000 2,811,000 3,410,000
A148 Attendant BPS-02 56 56 5,390,000 5,918,000 7,179,000
N004 Naib Qasid BPS-02 11 11 1,165,000 1,279,000 1,552,000
C094 Cook BPS-02 5 5 548,000 602,000 730,000
M005 Mali BPS-02 4 4 438,000 481,000 583,000
S031 Security Guard BPS-02 19 19 1,985,000 2,180,000 2,644,000
S009 Sanitary Worker BPS-02 25 25 2,570,000 2,822,000 3,423,000
A012 TOTAL ALLOWANCES 66,646,000 85,104,000 102,419,000
A012-1 TOTAL REGULAR ALLOWANCES 66,606,000 85,064,000 102,379,000
A01202 House Rent Allowance 5,430,000 5,430,000 5,430,000
A01203 Conveyance Allowance 9,800,000 9,800,000 9,800,000
A01207 Washing Allowance 60,000 60,000 60,000
A01208 Dress Allowance 60,000 60,000 60,000
A0120X Ad-hoc Allowance - 2010 14,300,000 14,300,000 14,300,000
A01211 Hill Allowance (Personal Allowance) 460,000 460,000 460,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 5,550,000 6,938,000 6,938,000
A0121A Ad-hoc Relief Allowance - 2011 4,223,000 0 0
A0121B Health Professional Allowance 3,200,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 10,400,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,300,000 5,300,000 5,300,000
A0121Z Ad-hoc Relief Allowance - 2014 5,300,000 5,300,000 5,300,000
A0122C Ad-hoc Relief Allowance - 2015 4,873,000 5,908,000
A0122F Health Allowance 0 29,900,000 46,300,000
A01224 Entertainment Allowance 24,000 24,000 24,000
A01239 Special Allowance 1,290,000 1,290,000 1,290,000
A01252 Non-Practicing Allowance 1,200,000 1,200,000 1,200,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 40,000 40,000 40,000
A01277 Contingent Paid Staff 40,000 40,000 40,000
909
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 14,820,000 14,820,000 14,830,000
A032 TOTAL COMMUNICATION 95,000 95,000 95,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 84,000 84,000 84,000
A033 TOTAL UTILITIES 4,420,000 4,420,000 4,420,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 4,370,000 4,370,000 4,370,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A038 TOTAL TRANSPORTATION 833,000 833,000 833,000
A03805 Travelling Allowance 361,000 361,000 361,000
002 Gazetted 199,000 199,000 199,000
003 Non-Gazetted 162,000 162,000 162,000
A03807 POL 472,000 472,000 472,000
A039 TOTAL GENERAL 9,472,000 9,472,000 9,482,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 10,000 10,000 20,000
A03927 Purchase of Drugs & Medicines 9,200,000 9,200,000 9,200,000
001 Purchase of Drugs & Medicines 9,200,000 9,200,000 9,200,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 744,000 744,000 744,000
A13001 Transport 509,000 509,000 509,000
A13101 Machinery/Equipment 35,000 35,000 35,000
A13301 Buildings 200,000 200,000 200,000
GRAND TOTAL 142,030,000 165,990,000 197,120,000
910
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
KJ0035 DISTRICT HEADQUARTER HOSPITAL KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 130,671,000 154,025,000 184,769,000


A011 TOTAL PAY 294 295 58,495,000 63,314,000 78,772,000
A01101 PAY OF OFFICERS 93 93 34,528,000 37,082,000 46,672,000
S096 Specialist BPS-20 2 2 945,000 1,015,000 1,264,000
P052 Principal Medical Officer BPS-20 1 1 789,000 847,000 1,056,000
M022 Medical Superintendent BPS-19 1 1 862,000 926,000 1,153,000
C008 Cardiologist (Senior) BPS-19 1 1 755,000 811,000 1,010,000
S096 Specialist BPS-19 2 2 1,050,000 1,128,000 1,405,000
S067 Senior Specialist BPS-19 1 1 690,000 741,000 923,000
P051 Principal Dental Surgeon BPS-19 1 2 854,000 917,000 1,675,000
A019 Additional Principal Medical Officer BPS-19 1 3 447,000 480,000 1,675,000
P076 Psychiatrist BPS-19 1 1 815,000 875,000 1,090,000
S198 Senior Medical Assistant BPS-18 0 1 0 0 730,000
D054 Deputy Medical Superintendent BPS-18 1 1 440,000 473,000 589,000
S145 Surgical Specialist BPS-18 2 2 1,190,000 1,278,000 1,592,000
M021 Medical Specialist BPS-18 1 1 688,000 739,000 921,000
E035 Eye Specialist BPS-18 1 1 670,000 720,000 896,000
E021 ENT Specialist BPS-18 1 1 688,000 739,000 921,000
C060 Child Specialist BPS-18 1 1 800,000 859,000 1,070,000
G018 Gynecologist BPS-18 2 2 859,000 923,000 1,149,000
U008 Urologist BPS-18 1 1 277,000 297,000 371,000
A045 Anesthetist BPS-18 2 2 1,151,000 1,236,000 1,540,000
R003 Radiologist BPS-18 1 1 672,000 722,000 899,000
S054 Senior Medical Officer BPS-18 6 6 2,159,000 2,319,000 2,889,000
S045 Senior Dental Surgeon BPS-18 2 2 1,228,000 1,319,000 1,643,000
A083 Assistant Director Dentistry BPS-18 1 1 763,000 819,000 1,021,000
N025 Nursing Superintendent BPS-18 1 1 281,000 302,000 376,000
C007 Cardiologist BPS-18 3 3 1,150,000 1,235,000 1,539,000
P008 Pathologist BPS-18 1 1 277,000 297,000 371,000
D065 Dermatologist BPS-18 1 1 333,000 358,000 446,000
T046 Technologist (Pathology) BPS-17 1 1 506,000 543,000 677,000
T056 Technologist (Medical) BPS-17 1 1 222,000 238,000 297,000
M019 Medical Officer BPS-17 8 10 2,252,000 2,419,000 3,706,000
C013 Casualty Medical Officer BPS-17 2 0 787,000 845,000 0
B018 Blood Transfusion Officer BPS-17 2 0 518,000 556,000 0
911
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
T047 Technologist (Physiotherapy) BPS-17 0 1 0 0 573,000
D055 Deputy Nursing Superintendent BPS-17 1 1 169,000 182,000 226,000
D017 Dental Surgeon BPS-17 2 0 488,000 524,000 0
H030 Hospital Pharmacist BPS-17 1 1 222,000 238,000 297,000
M018 Medical Assistant BPS-17 0 1 0 0 700,000
S111 Store Superintendent BPS-16 1 1 350,000 376,000 468,000
S062 Senior Scale Stenographer BPS-16 1 1 334,000 359,000 447,000
C027 Chief Dental Technician BPS-16 1 1 240,000 258,000 321,000
C109 Chief Technician (Medical) BPS-16 2 2 388,000 417,000 519,000
C119 Chief Technician (Dental) BPS-16 1 1 139,000 149,000 186,000
C084 Computer Operator BPS-16 1 1 188,000 202,000 252,000
C111 Chief Technician (Pathology) BPS-16 1 1 277,000 297,000 371,000
C116 Chief Technician (Radiology) BPS-16 1 1 245,000 263,000 328,000
M018 Medical Assistant BPS-16 2 0 1,071,000 1,150,000 0
S098 Staff Nurse BPS-16 25 25 5,299,000 5,691,000 7,090,000
A01151 PAY OF OTHER STAFF 201 202 23,967,000 26,232,000 32,100,000
H004 Head Clerk BPS-14 1 1 275,000 302,000 366,000
S159 Senior Technician (Surgical) BPS-14 2 2 446,000 490,000 594,000
S155 Senior Technician (Dental) BPS-14 1 1 223,000 245,000 297,000
S156 Senior Technician (Medical) BPS-14 1 1 224,000 246,000 298,000
S163 Senior Technician (Cardiology) BPS-14 1 1 198,000 217,000 264,000
A002 Accountant BPS-14 1 1 246,000 270,000 328,000
T038 Technician (Dental) BPS-12 1 1 195,000 214,000 260,000
T040 Technician (Medical) BPS-12 5 5 914,000 1,004,000 1,217,000
T053 Technician (Pathology) BPS-12 1 1 175,000 192,000 233,000
T043 Technician (Surgical) BPS-12 1 1 194,000 213,000 258,000
I002 Imam Masjid BPS-12 1 1 118,000 130,000 157,000
T041 Technician (Physiotherapy) BPS-12 1 1 175,000 192,000 233,000
S100 Statistical Assistant BPS-11 1 1 243,000 267,000 324,000
S042 Senior Clerk BPS-09 1 1 82,000 90,000 109,000
Q008 Quarter Master BPS-09 2 2 385,000 423,000 513,000
J056 Junior Technician (Radiology) BPS-09 3 3 466,000 512,000 621,000
J048 Junior Technician (Medical) BPS-09 15 15 2,239,000 2,458,000 2,982,000
J049 Junior Technician (Nephrology/Urology) BPS-09 1 1 74,000 0 99,000
J045 Junior Technician (Cardiology) BPS-09 4 4 379,000 416,000 505,000
J047 Junior Technician (MCH) BPS-09 7 7 910,000 999,000 1,212,000
J050 Junior Technician (Pathology) BPS-09 7 7 919,000 1,009,000 1,224,000
J058 Junior Technician (Surgical) BPS-09 4 4 626,000 687,000 834,000
J046 Junior Technician (Dental) BPS-09 1 2 102,000 112,000 311,000
E017 Electro Medical Technician BPS-09 1 1 86,000 94,000 115,000
J060 Junior Technician (Physiotherapy) BPS-09 2 2 172,000 189,000 229,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 96,000 105,000 128,000
J018 Junior Clerk/Typist BPS-07 3 3 341,000 374,000 454,000
O006 Operator BPS-05 4 4 502,000 551,000 669,000
912
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S107 Store Assistant BPS-05 2 2 210,000 231,000 280,000
D128 Driver BPS-04 5 5 586,000 643,000 781,000
F006 Female Attendant BPS-03 6 6 578,000 635,000 770,000
A148 Attendant BPS-02 50 50 4,984,000 5,472,000 6,639,000
N004 Naib Qasid BPS-02 4 4 440,000 483,000 586,000
C094 Cook BPS-02 14 14 1,523,000 1,672,000 2,029,000
M005 Mali BPS-02 4 4 403,000 442,000 537,000
T067 Technical Worker BPS-02 7 7 763,000 838,000 1,016,000
H001 Hair Dresser BPS-02 2 2 193,000 212,000 257,000
S031 Security Guard BPS-02 10 10 902,000 990,000 1,201,000
S009 Sanitary Worker BPS-02 23 23 2,380,000 2,613,000 3,170,000
A012 TOTAL ALLOWANCES 72,176,000 90,711,000 105,997,000
A012-1 TOTAL REGULAR ALLOWANCES 72,176,000 90,711,000 105,997,000
A01201 Senior Post Allowance 84,000 84,000 84,000
A01202 House Rent Allowance 4,500,000 4,500,000 4,500,000
A01203 Conveyance Allowance 9,500,000 9,500,000 9,500,000
A01207 Washing Allowance 50,000 50,000 50,000
A01208 Dress Allowance 550,000 550,000 550,000
A0120X Ad-hoc Allowance - 2010 15,100,000 15,100,000 15,100,000
A01211 Hill Allowance (Personal Allowance) 370,000 370,000 370,000
A01217 Medical Allowance 5,650,000 7,063,000 7,063,000
A0121A Ad-hoc Relief Allowance - 2011 4,500,000 0 0
A0121B Health Professional Allowance 6,850,000 1,710,000 0
A0121M Ad-hoc Relief Allowance - 2012 10,780,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,630,000 5,630,000 5,630,000
A0121Z Ad-hoc Relief Allowance - 2014 5,630,000 5,630,000 5,630,000
A0122C Ad-hoc Relief Allowance - 2015 4,785,000 5,987,000
A0122F Health Allowance 0 32,757,000 48,551,000
A01224 Entertainment Allowance 42,000 42,000 42,000
A01251 Mess Allowance 1,280,000 1,280,000 1,280,000
A01252 Non-Practicing Allowance 1,300,000 1,300,000 1,300,000
A01254 Anesthesia Allowance 360,000 360,000 360,000
A03 TOTAL OPERATING EXPENSES 84,870,000 84,570,000 87,752,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 53,565,000 53,665,000 53,665,000
A03302 Water 350,000 350,000 350,000
A03303 Electricity 52,900,000 52,900,000 52,900,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A03305 POL for Generator 300,000 400,000 400,000
001 POL for Generator 300,000 400,000 400,000
913
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 1,319,000 1,519,000 1,390,000
A03805 Travelling Allowance 590,000 690,000 590,000
002 Gazetted 406,000 406,000 406,000
003 Non-Gazetted 184,000 284,000 184,000
A03807 POL 729,000 829,000 800,000
A039 TOTAL GENERAL 29,865,000 29,265,000 32,576,000
A03901 Stationery 113,000 163,000 113,000
A03902 Printing & Publication 110,000 210,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 10,000 10,000 10,000
A03927 Purchase of Drugs & Medicines 24,093,000 23,093,000 23,510,000
001 Purchase of Drugs & Medicines 13,800,000 13,800,000 13,800,000
002 Govt. Servants (Non Transferable) 4,083,000 3,083,000 3,500,000
003 Dialysis (Non Transferable) 2,875,000 2,875,000 2,875,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 345,000 345,000 345,000
009 Epidemic Medicine 345,000 345,000 345,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03959 Stipend, Incentives, Awards & Alied Exp. 0 0 3,168,000
002 House Job Doctors 0 0 3,168,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 5,000,000 5,000,000 5,000,000
A03970 Others 524,000 774,000 650,000
001 Others 124,000 274,000 150,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 200,000 200,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,350,000 1,350,000 11,350,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 1,000,000 1,000,000 1,000,000
A09401 Medical/Surgical Equipment (Non Transferable) (One Time) 0 0 10,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 867,000 1,167,000 873,000
A13001 Transport 544,000 844,000 550,000
A13101 Machinery/Equipment 173,000 173,000 173,000
A13301 Buildings 150,000 150,000 150,000
GRAND TOTAL 217,758,000 241,112,000 284,744,000
914
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
KJ0036 TEHSIL HEADQUARTER HOSPITAL SENHSA KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 40,302,000 45,415,000 55,143,000


A011 TOTAL PAY 92 92 16,542,000 16,871,000 22,268,000
A01101 PAY OF OFFICERS 26 26 8,308,000 8,033,000 11,301,000
A019 Additional Principal Medical Officer BPS-19 1 1 416,000 447,000 557,000
M022 Medical Superintendent BPS-18 1 1 408,000 438,000 546,000
A045 Anesthetist BPS-18 1 1 556,000 597,000 744,000
M021 Medical Specialist BPS-18 1 1 672,000 722,000 899,000
C060 Child Specialist BPS-18 1 1 427,000 459,000 571,000
R003 Radiologist BPS-18 1 1 445,000 478,000 595,000
S145 Surgical Specialist BPS-18 1 1 427,000 0 571,000
S045 Senior Dental Surgeon BPS-18 0 1 0 0 389,000
G018 Gynecologist BPS-18 1 1 410,000 440,000 549,000
S054 Senior Medical Officer BPS-18 1 2 402,000 0 1,046,000
D017 Dental Surgeon BPS-17 1 0 291,000 313,000 0
M018 Medical Assistant BPS-17 0 1 0 0 719,000
T056 Technologist (Medical) BPS-17 1 1 342,000 367,000 458,000
M019 Medical Officer BPS-17 5 4 1,212,000 1,302,000 1,298,000
T022 Theater Sister Incharge BPS-16 1 1 139,000 149,000 186,000
M018 Medical Assistant BPS-16 1 0 537,000 577,000 0
S098 Staff Nurse BPS-16 8 8 1,624,000 1,744,000 2,173,000
A01151 PAY OF OTHER STAFF 66 66 8,234,000 8,838,000 10,967,000
S156 Senior Technician (Medical) BPS-14 1 1 206,000 226,000 274,000
S155 Senior Technician (Dental) BPS-14 1 1 184,000 0 245,000
T040 Technician (Medical) BPS-12 1 1 394,000 433,000 525,000
T039 Technician (MCH) BPS-12 1 1 186,000 204,000 248,000
J048 Junior Technician (Medical) BPS-09 10 10 1,120,000 1,230,000 1,492,000
J046 Junior Technician (Dental) BPS-09 1 1 154,000 169,000 205,000
J050 Junior Technician (Pathology) BPS-09 4 4 469,000 515,000 625,000
J056 Junior Technician (Radiology) BPS-09 3 3 441,000 484,000 587,000
J058 Junior Technician (Surgical) BPS-09 2 2 380,000 417,000 506,000
J047 Junior Technician (MCH) BPS-09 2 2 303,000 333,000 404,000
Q008 Quarter Master BPS-09 1 1 206,000 226,000 274,000
S042 Senior Clerk BPS-09 1 1 197,000 216,000 262,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 144,000 158,000 192,000
J018 Junior Clerk/Typist BPS-07 2 2 250,000 275,000 333,000
O006 Operator BPS-05 3 3 377,000 414,000 502,000
D128 Driver BPS-04 2 2 299,000 328,000 398,000
F006 Female Attendant BPS-03 4 4 336,000 369,000 448,000
A148 Attendant BPS-02 7 7 691,000 759,000 920,000
N004 Naib Qasid BPS-02 2 2 217,000 238,000 289,000
915
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
C094 Cook BPS-02 6 6 532,000 584,000 709,000
T067 Technical Worker BPS-02 2 2 204,000 224,000 272,000
M005 Mali BPS-02 2 2 224,000 246,000 298,000
S031 Security Guard BPS-02 2 2 205,000 225,000 273,000
S009 Sanitary Worker BPS-02 5 5 515,000 565,000 686,000
A012 TOTAL ALLOWANCES 23,760,000 28,544,000 32,875,000
A012-1 TOTAL REGULAR ALLOWANCES 23,760,000 28,544,000 32,875,000
A01202 House Rent Allowance 1,740,000 1,740,000 1,740,000
A01203 Conveyance Allowance 3,070,000 3,070,000 3,070,000
A01207 Washing Allowance 38,000 38,000 38,000
A01208 Dress Allowance 205,000 205,000 205,000
A0120X Ad-hoc Allowance - 2010 4,400,000 4,400,000 4,400,000
A01211 Hill Allowance (Personal Allowance) 115,000 115,000 115,000
A01217 Medical Allowance 1,500,000 1,875,000 1,875,000
A0121A Ad-hoc Relief Allowance - 2011 1,300,000 0 0
A0121B Health Professional Allowance 2,160,000 540,000 0
A0121M Ad-hoc Relief Allowance - 2012 3,200,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,603,000 1,603,000 1,603,000
A0121Z Ad-hoc Relief Allowance - 2014 1,603,000 1,603,000 1,603,000
A0122C Ad-hoc Relief Allowance - 2015 1,265,000 1,670,000
A0122F Health Allowance 0 9,264,000 13,730,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 1,530,000 1,530,000 1,530,000
A01251 Mess Allowance 470,000 470,000 470,000
A01252 Non-Practicing Allowance 640,000 640,000 640,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 7,986,000 7,386,000 7,438,000
A032 TOTAL COMMUNICATION 53,000 53,000 53,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 2,050,000 2,050,000 2,050,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 1,840,000 1,840,000 1,840,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 649,000 649,000 649,000
A03805 Travelling Allowance 177,000 177,000 177,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 54,000 54,000 54,000
A03807 POL 472,000 472,000 472,000
916
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 5,234,000 4,634,000 4,686,000


A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 61,000 61,000 61,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 4,140,000 4,140,000 4,140,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 575,000 575,000 575,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 230,000 230,000 230,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 600,000 0 50,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 759,000 759,000 759,000
A13001 Transport 544,000 544,000 544,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 49,397,000 53,910,000 63,690,000
917
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
KJ0037 TEHSIL HEADQUARTER HOSPITAL FATHAPUR KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 25,092,000 29,238,000 34,532,000


A011 TOTAL PAY 61 61 10,476,000 11,250,000 13,828,000
A01101 PAY OF OFFICERS 17 17 5,212,000 5,598,000 6,974,000
A019 Additional Principal Medical Officer BPS-19 1 1 455,000 489,000 609,000
M022 Medical Superintendent BPS-18 1 1 406,000 436,000 543,000
A045 Anesthetist BPS-18 1 1 406,000 436,000 543,000
S145 Surgical Specialist BPS-18 1 1 406,000 436,000 543,000
C060 Child Specialist BPS-18 1 1 240,000 258,000 321,000
G018 Gynecologist BPS-18 1 1 406,000 436,000 543,000
S054 Senior Medical Officer BPS-18 1 1 406,000 436,000 543,000
S045 Senior Dental Surgeon BPS-18 0 1 0 0 363,000
M018 Medical Assistant BPS-17 0 1 0 0 328,000
D017 Dental Surgeon BPS-17 1 0 271,000 291,000 0
T056 Technologist (Medical) BPS-17 1 1 271,000 291,000 363,000
M019 Medical Officer BPS-17 2 2 540,000 580,000 723,000
M018 Medical Assistant BPS-16 1 0 245,000 263,000 0
C111 Chief Technician (Pathology) BPS-16 1 1 245,000 263,000 328,000
C109 Chief Technician (Medical) BPS-16 1 1 245,000 263,000 328,000
S098 Staff Nurse BPS-16 3 3 670,000 720,000 896,000
A01151 PAY OF OTHER STAFF 44 44 5,264,000 5,652,000 6,854,000
S156 Senior Technician (Medical) BPS-14 1 1 185,000 203,000 246,000
T040 Technician (Medical) BPS-12 1 1 102,000 112,000 136,000
T043 Technician (Surgical) BPS-12 1 1 194,000 213,000 258,000
J048 Junior Technician (Medical) BPS-09 3 3 483,000 530,000 643,000
J050 Junior Technician (Pathology) BPS-09 1 1 112,000 123,000 149,000
J047 Junior Technician (MCH) BPS-09 3 3 375,000 412,000 500,000
Q008 Quarter Master BPS-09 1 1 108,000 119,000 144,000
S042 Senior Clerk BPS-09 2 2 252,000 277,000 336,000
J056 Junior Technician (Radiology) BPS-09 2 2 252,000 277,000 336,000
J052 Junior Technician (Preventive Care) CDCBPS-09 1 1 167,000 183,000 222,000
J018 Junior Clerk/Typist BPS-07 3 3 264,000 290,000 352,000
O006 Operator BPS-05 2 2 296,000 325,000 394,000
D128 Driver BPS-04 2 2 205,000 225,000 273,000
A148 Attendant BPS-02 7 7 934,000 896,000 1,087,000
N004 Naib Qasid BPS-02 3 3 310,000 340,000 413,000
C094 Cook BPS-02 3 3 220,000 242,000 293,000
T067 Technical Worker BPS-02 2 2 220,000 242,000 293,000
M005 Mali BPS-02 2 2 194,000 213,000 258,000
S031 Security Guard BPS-02 1 1 118,000 130,000 157,000
S009 Sanitary Worker BPS-02 3 3 273,000 300,000 364,000
918
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 14,616,000 17,988,000 20,704,000
A012-1 TOTAL REGULAR ALLOWANCES 14,616,000 17,988,000 20,704,000
A01202 House Rent Allowance 1,038,000 1,038,000 1,038,000
A01203 Conveyance Allowance 1,790,000 1,790,000 1,790,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 65,000 65,000 65,000
A0120X Ad-hoc Allowance - 2010 2,350,000 2,350,000 2,350,000
A01211 Hill Allowance (Personal Allowance) 80,000 80,000 80,000
A01217 Medical Allowance 1,085,000 1,356,000 1,356,000
A0121A Ad-hoc Relief Allowance - 2011 710,000 0 0
A0121B Health Professional Allowance 1,230,000 305,000 0
A0121M Ad-hoc Relief Allowance - 2012 1,975,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,080,000 1,080,000 1,080,000
A0121Z Ad-hoc Relief Allowance - 2014 1,080,000 1,080,000 1,080,000
A0122C Ad-hoc Relief Allowance - 2015 844,000 1,037,000
A0122F Health Allowance 0 5,867,000 8,695,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 1,440,000 1,440,000 1,440,000
A01251 Mess Allowance 140,000 140,000 140,000
A01252 Non-Practicing Allowance 355,000 355,000 355,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 8,001,000 8,001,000 8,003,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,050,000 2,050,000 2,050,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 1,840,000 1,840,000 1,840,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 3,000
A03402 Rent for Office Buildings 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 662,000 662,000 662,000
A03805 Travelling Allowance 200,000 200,000 200,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 462,000 462,000 462,000
A039 TOTAL GENERAL 5,220,000 5,220,000 5,222,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 61,000 61,000 61,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
919
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03927 Purchase of Drugs & Medicines 4,026,000 4,026,000 4,026,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 575,000 575,000 575,000
004 Vaccine for Rabies 288,000 288,000 288,000
005 Vaccine for Snake Bite 173,000 173,000 173,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 700,000 700,000 700,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 400,000 400,000 400,000
A09413 Beds & Utensils (Non Transferable) 200,000 200,000 200,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 655,000 655,000 655,000
A13001 Transport 440,000 440,000 440,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 34,148,000 38,294,000 43,590,000
920
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
KJ0038 TEHSIL HEADQUARTER HOSPITAL CHARHOI KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 22,246,000 24,874,000 29,414,000
A011 TOTAL PAY 64 62 8,787,000 8,759,000 11,055,000
A01101 PAY OF OFFICERS 13 12 4,195,000 3,717,000 5,068,000
P051 Principal Dental Surgeon BPS-19 1 0 400,000 430,000 0
M022 Medical Superintendent BPS-18 1 1 330,000 354,000 442,000
M021 Medical Specialist BPS-18 1 1 345,000 371,000 462,000
A045 Anesthetist BPS-18 1 1 735,000 0 983,000
S145 Surgical Specialist BPS-18 1 1 381,000 409,000 510,000
G018 Gynecologist BPS-18 1 1 405,000 435,000 542,000
S054 Senior Medical Officer BPS-18 0 1 0 0 335,000
S045 Senior Dental Surgeon BPS-18 1 1 267,000 287,000 357,000
T056 Technologist (Medical) BPS-17 1 1 260,000 279,000 348,000
M019 Medical Officer BPS-17 3 2 684,000 735,000 570,000
S098 Staff Nurse BPS-16 2 2 388,000 417,000 519,000
A01151 PAY OF OTHER STAFF 51 50 4,592,000 5,042,000 5,987,000
S156 Senior Technician (Medical) BPS-14 1 1 107,000 117,000 143,000
T058 Technician (Radiology) BPS-12 1 1 194,000 213,000 258,000
J048 Junior Technician (Medical) BPS-09 7 7 688,000 755,000 916,000
J050 Junior Technician (Pathology) BPS-09 2 2 175,000 192,000 233,000
J047 Junior Technician (MCH) BPS-09 2 2 201,000 221,000 268,000
Q008 Quarter Master BPS-09 1 1 149,000 164,000 198,000
J046 Junior Technician (Dental) BPS-09 2 1 191,000 210,000 126,000
S042 Senior Clerk BPS-09 1 1 154,000 169,000 205,000
J058 Junior Technician (Surgical) BPS-09 2 2 191,000 210,000 254,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 175,000 192,000 233,000
J018 Junior Clerk/Typist BPS-07 2 2 225,000 247,000 300,000
O006 Operator BPS-05 2 2 174,000 191,000 232,000
D128 Driver BPS-04 2 2 146,000 160,000 194,000
A148 Attendant BPS-02 14 14 978,000 1,074,000 1,303,000
C094 Cook BPS-02 3 3 221,000 243,000 294,000
F006 Female Attendant BPS-02 4 4 297,000 326,000 396,000
N004 Naib Qasid BPS-02 4 4 326,000 358,000 434,000
A012 TOTAL ALLOWANCES 13,459,000 16,115,000 18,359,000
A012-1 TOTAL REGULAR ALLOWANCES 13,459,000 16,115,000 18,359,000
A01202 House Rent Allowance 1,100,000 1,100,000 1,100,000
A01203 Conveyance Allowance 1,735,000 1,735,000 1,735,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 45,000 45,000 45,000
A0120X Ad-hoc Allowance - 2010 2,140,000 2,140,000 2,140,000
A01211 Hill Allowance (Personal Allowance) 15,000 15,000 15,000
A01217 Medical Allowance 990,000 1,238,000 1,238,000
A0121A Ad-hoc Relief Allowance - 2011 630,000 0 0
A0121B Health Professional Allowance 1,200,000 300,000 0
921
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 1,640,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 810,000 810,000 810,000
A0121Z Ad-hoc Relief Allowance - 2014 810,000 810,000 810,000
A0122C Ad-hoc Relief Allowance - 2015 657,000 829,000
A0122F Health Allowance 0 4,921,000 7,293,000
A01239 Special Allowance 1,500,000 1,500,000 1,500,000
A01251 Mess Allowance 120,000 120,000 120,000
A01252 Non-Practicing Allowance 528,000 528,000 528,000
A01254 Anesthesia Allowance 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 7,219,000 6,719,000 6,841,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 1,590,000 1,590,000 1,590,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 1,380,000 1,380,000 1,380,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 680,000 680,000 680,000
A03805 Travelling Allowance 208,000 208,000 208,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 472,000 472,000 472,000
A039 TOTAL GENERAL 4,883,000 4,383,000 4,505,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 55,000 55,000 55,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 3,795,000 3,795,000 3,915,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 230,000 0 100,000
004 Vaccine for Rabies 345,000 475,000 475,000
005 Vaccine for Snake Bite 230,000 330,000 350,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 600,000 100,000 100,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 250,000 250,000 250,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 655,000 655,000 655,000
A13001 Transport 440,000 440,000 440,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 30,370,000 32,498,000 37,160,000
922
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
KJ0544 TEHSIL HEADQUARTER HOSPITAL KHUIRATA KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 0 0 3,924,000


A011 TOTAL PAY 0 7 0 0 1,358,000
A01101 PAY OF OFFICERS 0 5 0 0 1,077,000
M022 Medical Superintendent BPS-18 0 1 0 0 330,000
G018 Gynecologist BPS-18 0 1 0 0 330,000
S098 Staff Nurse BPS-16 0 3 0 0 417,000
A01151 PAY OF OTHER STAFF 0 2 0 0 281,000
J047 Junior Technician (MCH) BPS-09 0 1 0 0 201,000
S148 Sweeper BPS-02 0 1 0 80,000
A012 TOTAL ALLOWANCES 0 0 2,566,000
A012-1 TOTAL REGULAR ALLOWANCES 0 0 2,566,000
A01202 House Rent Allowance 0 0 240,000
A01203 Conveyance Allowance 0 0 265,000
A01207 Washing Allowance 0 0 2,000
A01208 Dress Allowance 0 0 2,000
A0120X Ad-hoc Allowance - 2010 0 0 455,000
A01217 Medical Allowance 0 0 194,000
A0121T Ad-hoc Relief Allowance - 2013 0 0 170,000
A0121Z Ad-hoc Relief Allowance - 2014 0 0 170,000
A0122C Ad-hoc Relief Allowance - 2015 0 0 170,000
A0122F Health Allowance 0 0 850,000
A01252 Non-Practicing Allowance 0 0 48,000
GRAND TOTAL 0 0 3,924,000
923
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
KJ0039 DISTRICT HEALTH OFFICER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 242,467,000 286,795,000 345,671,000


A011 TOTAL PAY 697 698 110,673,000 120,794,000 147,992,000
A01101 PAY OF OFFICERS 72 73 30,171,000 32,403,000 40,762,000
D108 District Health Officer BPS-19 1 1 717,000 770,000 959,000
A019 Additional Principal Medical Officer BPS-19 6 5 3,988,000 4,283,000 4,647,000
A203 Additional Principal Medical Assistant BPS-19 0 1 0 0 545,000
A092 Assistant District Health Officer BPS-18 1 1 460,000 494,000 615,000
S198 Senior Medical Assistant BPS-18 0 3 0 0 1,640,000
S054 Senior Medical Officer BPS-18 12 13 6,890,000 7,400,000 9,918,000
S045 Senior Dental Surgeon BPS-18 1 1 595,000 639,000 796,000
M019 Medical Officer BPS-17 18 18 5,682,000 6,102,000 7,603,000
H024 Health Educator BPS-17 1 1 367,000 394,000 491,000
D132 Drug Inspector BPS-17 1 1 691,000 742,000 925,000
D017 Dental Surgeon BPS-17 5 6 1,450,000 1,557,000 2,325,000
P030 Planning Officer BPS-17 1 1 386,000 415,000 516,000
M018 Medical Assistant BPS-17 0 3 0 0 1,640,000
T055 Technologist (MCH) BPS-17 1 1 353,000 379,000 472,000
T045 Technologist (EPI) BPS-17 1 1 537,000 577,000 719,000
C114 Chief Technician (Preventive Care) EPI BPS-16 5 5 1,685,000 1,810,000 2,255,000
C109 Chief Technician (Medical) BPS-16 7 7 2,260,000 2,427,000 3,024,000
S134 Superintendent Medical Stores BPS-16 1 1 329,000 353,000 440,000
M018 Medical Assistant BPS-16 7 0 2,860,000 3,072,000 0
C108 Chief Technician (MCH) BPS-16 2 2 556,000 597,000 744,000
P013 Personal Assistant BPS-16 1 1 365,000 392,000 488,000
A01151 PAY OF OTHER STAFF 625 625 80,502,000 88,391,000 107,230,000
U002 Unani Hakim BPS-15 2 2 716,000 786,000 954,000
H004 Head Clerk BPS-14 1 1 284,000 312,000 378,000
S179 Senior Technician (Preventive Care) BPS-14 7 7 1,720,000 1,889,000 2,291,000
S157 Senior Technician (Pathology) BPS-14 1 1 205,000 225,000 273,000
S156 Senior Technician (Medical) BPS-14 8 8 2,050,000 2,251,000 2,731,000
A002 Accountant BPS-11 3 3 847,000 930,000 1,128,000
T039 Technician (MCH) BPS-12 5 5 1,385,000 1,521,000 1,845,000
T043 Technician (Surgical) BPS-12 1 1 200,000 220,000 266,000
T040 Technician (Medical) BPS-12 17 17 3,150,000 3,459,000 4,196,000
S100 Statistical Assistant BPS-11 1 1 299,000 328,000 398,000
S042 Senior Clerk BPS-09 4 4 770,000 845,000 1,026,000
J048 Junior Technician (Medical) BPS-09 92 94 14,770,000 16,217,000 19,674,000
924
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J047 Junior Technician (MCH) BPS-09 28 28 3,790,000 4,161,000 5,048,000
J053 Junior Technician (Preventive Care) EPI BPS-09 77 77 9,630,000 10,574,000 12,827,000
J046 Junior Technician (Dental) BPS-09 4 4 528,000 580,000 703,000
J050 Junior Technician (Pathology) BPS-09 5 5 866,000 951,000 1,154,000
J058 Junior Technician (Surgical) BPS-09 5 5 673,000 739,000 896,000
Q008 Quarter Master BPS-09 1 1 201,000 221,000 268,000
J056 Junior Technician (Radiology) BPS-09 6 6 1,005,000 1,103,000 1,339,000
J018 Junior Clerk/Typist BPS-07 8 8 1,045,000 1,147,000 1,392,000
S113 Storekeeper BPS-06 3 3 414,000 455,000 551,000
C072 Cold Chain Mechanic BPS-05 1 1 181,000 199,000 241,000
O006 Operator BPS-05 4 4 695,000 763,000 926,000
D128 Driver BPS-04 13 13 1,565,000 1,718,000 2,085,000
F006 Female Attendant BPS-03 72 72 7,490,000 8,224,000 9,977,000
A148 Attendant BPS-02 141 139 13,340,000 14,647,000 17,769,000
N004 Naib Qasid BPS-02 10 10 1,117,000 1,226,000 1,488,000
C094 Cook BPS-02 7 7 782,000 859,000 1,042,000
M005 Mali BPS-02 3 3 348,000 382,000 464,000
S031 Security Guard BPS-02 43 43 5,100,000 5,600,000 6,793,000
S009 Sanitary Worker BPS-02 49 49 5,163,000 5,669,000 6,877,000
S009 Sanitary Worker BPS-01 1 1 58,000 64,000 77,000
A148 Attendant BPS-01 2 2 115,000 126,000 153,000
A012 TOTAL ALLOWANCES 131,794,000 166,001,000 197,679,000
A012-1 TOTAL REGULAR ALLOWANCES 131,736,000 165,943,000 197,621,000
A01202 House Rent Allowance 9,700,000 9,700,000 9,700,000
A01203 Conveyance Allowance 18,200,000 18,200,000 18,200,000
A01207 Washing Allowance 250,000 250,000 250,000
A01208 Dress Allowance 235,000 235,000 235,000
A0120X Ad-hoc Allowance - 2010 27,750,000 27,750,000 27,750,000
A01211 Hill Allowance (Personal Allowance) 950,000 950,000 950,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 11,000,000 13,750,000 13,750,000
A0121A Ad-hoc Relief Allowance - 2011 8,100,000 0 0
A0121B Health Professional Allowance 7,100,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 20,500,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 10,500,000 10,500,000 10,500,000
A0121Z Ad-hoc Relief Allowance - 2014 10,500,000 10,500,000 10,500,000
A0122C Ad-hoc Relief Allowance - 2015 9,060,000 10,976,000
A0122F Health Allowance 0 57,977,000 87,859,000
A01224 Entertainment Allowance 42,000 42,000 42,000
A01239 Special Allowance 4,900,000 4,900,000 4,900,000
A01252 Non-Practicing Allowance 2,000,000 2,000,000 2,000,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 58,000 58,000 58,000
A01277 Contingent Paid Staff 58,000 58,000 58,000
925
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 24,742,000 24,742,000 24,755,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 6,844,000 6,844,000 6,844,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 6,785,000 6,785,000 6,785,000
A03304 Hot & Cold Weather Charges 9,000 9,000 9,000
A034 TOTAL OCCUPANCY COSTS 90,000 90,000 90,000
A03402 Rent for Office Buildings 90,000 90,000 90,000
A038 TOTAL TRANSPORTATION 1,372,000 1,372,000 1,372,000
A03805 Travelling Allowance 600,000 600,000 600,000
002 Gazetted 300,000 300,000 300,000
003 Non-Gazetted 300,000 300,000 300,000
A03807 POL 772,000 772,000 772,000
A039 TOTAL GENERAL 16,315,000 16,315,000 16,328,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 13,000 13,000 26,000
A03927 Purchase of Drugs & Medicines 16,040,000 16,040,000 16,040,000
001 Purchase of Drugs & Medicines 15,870,000 15,870,000 15,870,000
007 Unani Medicines (Non Transferable) 170,000 170,000 170,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 450,000 450,000 450,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 300,000 300,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,000,000 1,000,000 1,000,000
A13001 Transport 631,000 631,000 631,000
A13101 Machinery/Equipment 69,000 69,000 69,000
A13301 Buildings 300,000 300,000 300,000
GRAND TOTAL 268,659,000 312,987,000 371,876,000
926
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
KJ0040 DISTRICT MALARIA CONTROL OFFICE KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 17,383,000 20,707,000 25,329,000
A011 TOTAL PAY 54 55 8,141,000 8,916,000 11,165,000
A01101 PAY OF OFFICERS 2 3 928,000 997,000 1,557,000
A016 Additional District Health Officer BPS-18 1 1 670,000 720,000 896,000
T048 Technologist (Preventive Care) BPS-17 0 1 0 0 316,000
C113 Chief Technician (Preventive Care) BPS-16 1 1 258,000 277,000 345,000
A01151 PAY OF OTHER STAFF 52 52 7,213,000 7,919,000 9,608,000
A002 Accountant BPS-14 1 1 217,000 238,000 289,000
J052 Junior Technician (Preventive Care) CDCBPS-09 34 34 5,125,000 5,627,000 6,827,000
S042 Senior Clerk BPS-09 1 1 197,000 216,000 262,000
J018 Junior Clerk/Typist BPS-07 1 1 116,000 127,000 155,000
J034 Junior Storekeeper BPS-05 1 1 73,000 80,000 97,000
J041 Junior Vehicle Mechanic BPS-05 1 1 108,000 119,000 144,000
P082 Pump Operator BPS-05 2 2 203,000 223,000 270,000
D128 Driver BPS-04 3 3 343,000 377,000 457,000
A148 Attendant BPS-02 3 3 312,000 343,000 416,000
N004 Naib Qasid BPS-02 2 2 188,000 206,000 250,000
S031 Security Guard BPS-02 2 2 246,000 270,000 328,000
S009 Sanitary Worker BPS-02 1 1 85,000 93,000 113,000
A012 TOTAL ALLOWANCES 9,242,000 11,791,000 14,164,000
A012-1 TOTAL REGULAR ALLOWANCES 9,117,000 11,666,000 14,039,000
A01202 House Rent Allowance 752,000 752,000 752,000
A01203 Conveyance Allowance 1,265,000 1,265,000 1,265,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 2,186,000 2,186,000 2,186,000
A01211 Hill Allowance (Personal Allowance) 77,000 77,000 77,000
A01217 Medical Allowance 698,000 873,000 873,000
A0121A Ad-hoc Relief Allowance - 2011 654,000 0 0
A0121B Health Professional Allowance 180,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 1,631,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 807,000 807,000 807,000
A0121Z Ad-hoc Relief Allowance - 2014 807,000 807,000 807,000
A0122C Ad-hoc Relief Allowance - 2015 669,000 837,000
A0122F Health Allowance 0 4,050,000 6,255,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
927
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 125,000 125,000 125,000


A01277 Contingent Paid Staff 125,000 125,000 125,000
A03 TOTAL OPERATING EXPENSES 1,109,000 1,109,000 1,111,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 382,000 382,000 382,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 365,000 365,000 365,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 551,000 551,000 551,000
A03805 Travelling Allowance 260,000 260,000 260,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 92,000 92,000 92,000
A03807 POL 291,000 291,000 291,000
A039 TOTAL GENERAL 119,000 119,000 121,000
A03901 Stationery 41,000 41,000 41,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 74,000 74,000 74,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 274,000 274,000 274,000
A13001 Transport 274,000 274,000 274,000
GRAND TOTAL 18,766,000 22,090,000 26,714,000
928
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MJ0032 DISTRICT HEADQUARTER HOSPITAL MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 205,889,000 233,728,000 281,720,000
A011 TOTAL PAY 435 433 90,209,000 90,587,000 114,841,000
A01101 PAY OF OFFICERS 151 150 59,008,000 56,327,000 73,507,000
S096 Specialist BPS-20 2 2 1,394,000 1,497,000 1,865,000
P052 Principal Medical Officer BPS-20 1 1 901,000 968,000 1,206,000
M022 Medical Superintendent BPS-19 1 1 835,000 0 519,000
S096 Specialist BPS-19 2 2 1,666,000 1,789,000 2,229,000
C007 Cardiologist BPS-19 1 1 735,000 789,000 983,000
S067 Senior Specialist BPS-19 2 2 1,609,000 1,728,000 2,153,000
A045 Anesthetist BPS-19 2 2 1,510,000 943,000 1,480,000
A019 Additional Principal Medical Officer BPS-19 3 4 2,045,000 2,196,000 3,648,000
A203 Additional Principal Medical Assistant BPS-19 0 1 0 0 625,000
D065 Dermatologist BPS-19 1 1 795,000 854,000 1,064,000
P051 Principal Dental Surgeon BPS-19 1 2 795,000 854,000 1,850,000
C128 Chief Technologist (Physiotherapy) BPS-19 1 1 614,000 659,000 822,000
D054 Deputy Medical Superintendent BPS-18 1 1 498,000 535,000 666,000
N017 Neuro Surgeon BPS-18 1 1 285,000 0 381,000
S186 Senior Technologist (Physiotherapy) BPS-18 1 1 305,000 328,000 408,000
S145 Surgical Specialist BPS-18 3 3 2,041,000 2,192,000 2,731,000
M021 Medical Specialist BPS-18 3 3 2,155,000 1,460,000 1,629,000
C020 Chest Specialist BPS-18 1 1 688,000 739,000 921,000
E035 Eye Specialist BPS-18 2 2 1,523,000 1,636,000 2,038,000
E021 ENT Specialist BPS-18 2 2 1,649,000 0 1,350,000
C060 Child Specialist BPS-18 2 2 1,445,000 791,000 1,170,000
G018 Gynecologist BPS-18 3 3 1,925,000 2,067,000 2,576,000
S045 Senior Dental Surgeon BPS-18 1 1 445,000 478,000 595,000
S054 Senior Medical Officer BPS-18 7 8 2,912,000 3,127,000 4,565,000
U008 Urologist BPS-18 1 1 305,000 328,000 408,000
C007 Cardiologist BPS-18 1 1 498,000 535,000 666,000
P008 Pathologist BPS-18 1 1 653,000 701,000 874,000
S198 Senior Medical Assistant BPS-18 0 2 0 0 1,247,000
R003 Radiologist BPS-18 2 2 1,263,000 593,000 963,000
N025 Nursing Superintendent BPS-18 1 1 445,000 478,000 595,000
S101 Statistical Officer BPS-17 1 1 399,000 429,000 534,000
M019 Medical Officer BPS-17 10 12 3,200,000 3,437,000 5,135,000
C013 Casualty Medical Officer BPS-17 3 0 2,126,000 2,283,000 0
B018 Blood Transfusion Officer BPS-17 1 0 260,000 279,000 0
D017 Dental Surgeon BPS-17 2 0 519,000 557,000 0
D055 Deputy Nursing Superintendent BPS-17 1 1 352,000 378,000 471,000
H030 Hospital Pharmacist BPS-17 1 1 537,000 577,000 719,000
D055 Deputy Nursing Superintendent BPS-17 1 1 190,000 204,000 254,000
929
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
T062 Technologist (Radiology) BPS-17 1 1 237,000 0 317,000
T046 Technologist (Pathology) BPS-17 1 1 399,000 0 534,000
M018 Medical Assistant BPS-17 0 2 0 0 1,247,000
A119 Assistant Medical Technologist BPS-16 1 1 143,000 0 191,000
S111 Store Superintendent BPS-16 1 1 229,000 246,000 306,000
T022 Theater Sister Incharge BPS-16 1 1 190,000 204,000 254,000
C107 Chief Technician (Cardiology) BPS-16 1 1 267,000 287,000 357,000
C109 Chief Technician (Medical) BPS-16 2 2 477,000 512,000 638,000
C111 Chief Technician (Pathology) BPS-16 2 2 429,000 359,000 545,000
C112 Chief Technician (Physiotherapy) BPS-16 1 1 239,000 257,000 320,000
C110 Chief Technician (Nephrology/Urology) BPS-16 1 1 239,000 257,000 320,000
C116 Chief Technician (Radiology) BPS-16 1 1 289,000 310,000 387,000
C119 Chief Technician (Dental) BPS-16 1 1 269,000 289,000 360,000
C084 Computer Operator BPS-16 1 1 105,000 113,000 140,000
C117 Chief Technician (Surgical) BPS-16 2 2 442,000 397,000 580,000
M018 Medical Assistant BPS-16 5 0 2,330,000 2,502,000 0
S062 Senior Scale Stenographer BPS-16 1 1 308,000 331,000 412,000
H010 Head Draftsman BPS-16 1 1 319,000 343,000 427,000
S098 Staff Nurse BPS-16 57 57 12,580,000 13,511,000 16,832,000
A01151 PAY OF OTHER STAFF 284 283 31,201,000 34,260,000 41,334,000
H004 Head Clerk BPS-14 1 1 253,000 278,000 337,000
S158 Senior Technician (Radiology) BPS-14 1 1 230,000 253,000 306,000
S156 Senior Technician (Medical) BPS-14 1 1 215,000 236,000 286,000
S157 Senior Technician (Pathology) BPS-14 1 1 237,000 260,000 316,000
S159 Senior Technician (Surgical) BPS-14 1 1 229,000 251,000 305,000
A002 Accountant BPS-14 1 1 254,000 279,000 338,000
I002 Imam Masjid BPS-12 1 1 118,000 130,000 157,000
T054 Technician (Nephrology/Urology) BPS-12 1 1 162,000 178,000 216,000
T040 Technician (Medical) BPS-12 3 3 580,000 637,000 773,000
T038 Technician (Dental) BPS-12 1 0 194,000 213,000 0
T037 Technician (Cardiology) BPS-12 1 1 182,000 200,000 242,000
T043 Technician (Surgical) BPS-12 1 1 118,000 130,000 157,000
S042 Senior Clerk BPS-09 1 1 178,000 195,000 237,000
Q008 Quarter Master BPS-09 2 2 340,000 373,000 453,000
J056 Junior Technician (Radiology) BPS-09 2 1 250,000 275,000 167,000
J048 Junior Technician (Medical) BPS-09 24 24 3,064,000 3,364,000 4,081,000
J049 Junior Technician (Nephrology/Urology) BPS-09 2 2 265,000 291,000 353,000
J047 Junior Technician (MCH) BPS-09 8 8 1,052,000 1,155,000 1,401,000
J050 Junior Technician (Pathology) BPS-09 11 11 1,596,000 1,752,000 2,126,000
J051 Junior Technician (Preventive Care) BPS-09 1 1 103,000 113,000 137,000
J058 Junior Technician (Surgical) BPS-09 11 11 1,643,000 1,804,000 2,188,000
J045 Junior Technician (Cardiology) BPS-09 20 20 2,210,000 2,427,000 2,944,000
J046 Junior Technician (Dental) BPS-09 2 3 274,000 301,000 565,000
E017 Electro Medical Technician BPS-09 1 1 149,000 164,000 198,000
J060 Junior Technician (Physiotherapy) BPS-09 3 3 390,000 428,000 519,000
J018 Junior Clerk/Typist BPS-07 3 3 304,000 334,000 405,000
R006 Receptionist BPS-07 1 1 84,000 92,000 112,000
930
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S107 Store Assistant BPS-05 2 2 212,000 233,000 282,000
O006 Operator BPS-05 7 7 710,000 780,000 946,000
D128 Driver BPS-04 5 5 792,000 870,000 1,055,000
F006 Female Attendant BPS-03 11 11 976,000 1,072,000 1,300,000
A148 Attendant BPS-02 80 80 7,330,000 8,048,000 9,764,000
N004 Naib Qasid BPS-02 4 4 351,000 385,000 468,000
C094 Cook BPS-02 11 11 1,146,000 1,258,000 1,526,000
M005 Mali BPS-02 6 6 518,000 569,000 690,000
T067 Technical Worker BPS-02 13 13 1,291,000 1,418,000 1,720,000
S031 Security Guard BPS-02 10 10 933,000 1,024,000 1,243,000
S009 Sanitary Worker BPS-02 29 29 2,268,000 2,490,000 3,021,000
A012 TOTAL ALLOWANCES 115,680,000 143,141,000 166,879,000
A012-1 TOTAL REGULAR ALLOWANCES 115,680,000 143,141,000 166,879,000
A01201 Senior Post Allowance 45,000 45,000 45,000
A01202 House Rent Allowance 11,790,000 11,790,000 11,790,000
A01203 Conveyance Allowance 14,500,000 14,500,000 14,500,000
A01207 Washing Allowance 40,000 40,000 40,000
A01208 Dress Allowance 470,000 470,000 470,000
A0120X Ad-hoc Allowance - 2010 23,000,000 23,000,000 23,000,000
A01211 Hill Allowance (Personal Allowance) 450,000 450,000 450,000
A01217 Medical Allowance 8,600,000 10,750,000 10,750,000
A0121A Ad-hoc Relief Allowance - 2011 6,800,000 0 0
A0121B Health Professional Allowance 9,800,000 2,450,000 0
A0121M Ad-hoc Relief Allowance - 2012 17,850,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 9,100,000 9,100,000 9,100,000
A0121Z Ad-hoc Relief Allowance - 2014 9,100,000 9,100,000 9,100,000
A0122C Ad-hoc Relief Allowance - 2015 6,794,000 8,626,000
A0122F Health Allowance 0 50,517,000 74,873,000
A01224 Entertainment Allowance 166,000 166,000 166,000
A01226 Computer Allowance 9,000 9,000 9,000
A01251 Mess Allowance 1,700,000 1,700,000 1,700,000
A01252 Non-Practicing Allowance 1,900,000 1,900,000 1,900,000
A01254 Anesthesia Allowance 360,000 360,000 360,000
A03 TOTAL OPERATING EXPENSES 68,701,000 68,701,000 98,197,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 34,290,000 34,290,000 34,290,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 33,925,000 33,925,000 33,925,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A03305 POL for Generator 300,000 300,000 300,000
001 POL for Generator 300,000 300,000 300,000
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings 60,000 60,000 60,000
931
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 1,260,000 1,260,000 1,260,000
A03805 Travelling Allowance 882,000 882,000 882,000
002 Gazetted 606,000 606,000 606,000
003 Non-Gazetted 276,000 276,000 276,000
A03807 POL 378,000 378,000 378,000
A039 TOTAL GENERAL 32,970,000 32,970,000 62,466,000
A03901 Stationery 113,000 113,000 113,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 10,000 10,000 10,000
A03927 Purchase of Drugs & Medicines 23,978,000 23,978,000 23,978,000
001 Purchase of Drugs & Medicines 12,535,000 12,535,000 12,535,000
002 Govt. Servants (Non Transferable) 5,175,000 5,175,000 5,175,000
003 Dialysis (Non Transferable) 2,875,000 2,875,000 2,875,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 403,000 403,000 403,000
009 Epidemic Medicine 345,000 345,000 345,000
010 Vaccine for Hepatitis 2,300,000 2,300,000 2,300,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 6,000,000 6,000,000 9,000,000
A03959 Stipend, Incentives, Awards & Alied Exp. 2,304,000 2,304,000 28,800,000
002 House Job Doctors 2,304,000 2,304,000 28,800,000
A03970 Others 440,000 440,000 440,000
001 Others 40,000 40,000 40,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 100,000 100,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,350,000 1,350,000 1,350,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 1,000,000 1,000,000 1,000,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 924,000 924,000 924,000
A13001 Transport 544,000 544,000 544,000
A13101 Machinery/Equipment 230,000 230,000 230,000
A13301 Buildings 150,000 150,000 150,000
GRAND TOTAL 276,864,000 304,703,000 382,191,000
932
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
MJ0033 TEHSIL HEADQUARTER HOSPITAL DUDYHAL MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 24,227,000 27,562,000 32,926,000


A011 TOTAL PAY 63 63 10,031,000 10,561,000 13,323,000
A01101 PAY OF OFFICERS 16 16 4,823,000 5,180,000 6,401,000
A019 Additional Principal Medical Officer BPS-19 1 1 483,000 519,000 646,000
M022 Medical Superintendent BPS-18 1 1 296,000 318,000 396,000
M021 Medical Specialist BPS-18 1 1 405,000 435,000 542,000
S145 Surgical Specialist BPS-18 1 1 286,000 307,000 383,000
G018 Gynecologist BPS-18 1 1 352,000 378,000 471,000
S054 Senior Medical Officer BPS-18 1 2 222,000 238,000 595,000
S045 Senior Dental Surgeon BPS-18 0 1 0 0 730,000
D017 Dental Surgeon BPS-17 1 0 524,000 563,000 0
A045 Anesthetist BPS-17 1 1 192,000 206,000 257,000
T056 Technologist (Medical) BPS-17 1 1 299,000 321,000 400,000
M019 Medical Officer BPS-17 3 2 851,000 914,000 759,000
S098 Staff Nurse BPS-16 4 4 913,000 981,000 1,222,000
A01151 PAY OF OTHER STAFF 47 47 5,208,000 5,381,000 6,922,000
S156 Senior Technician (Medical) BPS-14 1 1 240,000 264,000 320,000
S157 Senior Technician (Pathology) BPS-14 1 1 211,000 232,000 281,000
T039 Technician (MCH) BPS-12 1 1 103,000 0 120,000
S037 Senior Accounts Clerk BPS-09 1 1 139,000 153,000 185,000
J048 Junior Technician (Medical) BPS-09 6 6 909,000 998,000 1,211,000
J050 Junior Technician (Pathology) BPS-09 1 1 120,000 0 160,000
J058 Junior Technician (Surgical) BPS-09 2 2 191,000 210,000 254,000
J047 Junior Technician (MCH) BPS-09 2 2 185,000 203,000 246,000
J046 Junior Technician (Dental) BPS-09 1 1 84,000 92,000 112,000
S042 Senior Clerk BPS-09 1 1 113,000 124,000 151,000
J056 Junior Technician (Radiology) BPS-09 2 2 275,000 302,000 366,000
J045 Junior Technician (Cardiology) BPS-09 1 1 85,000 0 113,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 139,000 153,000 185,000
J018 Junior Clerk/Typist BPS-07 1 1 104,000 114,000 139,000
S113 Storekeeper BPS-05 1 1 105,000 115,000 140,000
O006 Operator BPS-05 1 1 93,000 102,000 124,000
D128 Driver BPS-04 1 1 179,000 197,000 238,000
A148 Attendant BPS-02 9 9 770,000 845,000 1,026,000
N004 Naib Qasid BPS-02 2 2 168,000 184,000 224,000
C094 Cook BPS-02 1 1 74,000 81,000 99,000
F006 Female Attendant BPS-03 3 3 280,000 307,000 373,000
M005 Mali BPS-02 1 1 77,000 85,000 103,000
933
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S031 Security Guard BPS-02 2 2 210,000 231,000 280,000
S009 Sanitary Worker BPS-02 4 4 354,000 389,000 472,000
A012 TOTAL ALLOWANCES 14,196,000 17,001,000 19,603,000
A012-1 TOTAL REGULAR ALLOWANCES 14,196,000 17,001,000 19,603,000
A01202 House Rent Allowance 1,002,000 1,002,000 1,002,000
A01203 Conveyance Allowance 1,635,000 1,635,000 1,635,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 34,000 34,000 34,000
A0120X Ad-hoc Allowance - 2010 2,807,000 2,807,000 2,807,000
A01211 Hill Allowance (Personal Allowance) 41,000 41,000 41,000
A01217 Medical Allowance 995,000 1,244,000 1,244,000
A0121A Ad-hoc Relief Allowance - 2011 779,000 0 0
A0121B Health Professional Allowance 1,440,000 360,000 0
A0121M Ad-hoc Relief Allowance - 2012 2,001,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,001,000 1,001,000 1,001,000
A0121Z Ad-hoc Relief Allowance - 2014 1,001,000 1,001,000 1,001,000
A0122C Ad-hoc Relief Allowance - 2015 799,000 1,052,000
A0122F Health Allowance 0 5,617,000 8,326,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01239 Special Allowance 1,100,000 1,100,000 1,100,000
A01251 Mess Allowance 24,000 24,000 24,000
A01252 Non-Practicing Allowance 324,000 324,000 324,000
A03 TOTAL OPERATING EXPENSES 7,855,000 7,255,000 7,306,000
A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 2,050,000 2,050,000 2,050,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 1,840,000 1,840,000 1,840,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 150,000 150,000 150,000
001 POL for Generator 150,000 150,000 150,000
A034 TOTAL OCCUPANCY COSTS 3,000 3,000 3,000
A03402 Rent for Office Buildings 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 681,000 681,000 681,000
A03805 Travelling Allowance 208,000 208,000 208,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 85,000 85,000 85,000
A03807 POL 473,000 473,000 473,000
A039 TOTAL GENERAL 5,055,000 4,455,000 4,506,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 55,000 55,000 55,000
934
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03927 Purchase of Drugs & Medicines 3,968,000 3,968,000 3,968,000
001 Purchase of Drugs & Medicines 2,645,000 2,645,000 2,645,000
002 Govt. Servants (Non Transferable) 403,000 403,000 403,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 230,000 230,000 230,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 600,000 0 50,000
A03970 Others 368,000 368,000 368,000
001 Others 118,000 118,000 118,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 655,000 655,000 655,000
A13001 Transport 440,000 440,000 440,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 115,000 115,000 115,000
GRAND TOTAL 33,087,000 35,822,000 41,237,000
935
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
MJ0034 DISTRICT HEALTH OFFICER MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 154,366,000 180,512,000 215,053,000


A011 TOTAL PAY 435 435 68,347,000 74,493,000 90,909,000
A01101 PAY OF OFFICERS 70 71 22,876,000 24,568,000 30,578,000
D108 District Health Officer BPS-19 1 1 815,000 875,000 1,090,000
A019 Additional Principal Medical Officer BPS-19 4 4 2,390,000 2,567,000 3,198,000
A203 Additional Principal Medical Assistant BPS-19 0 2 0 0 1,240,000
P051 Principal Dental Surgeon BPS-19 1 0 593,000 637,000 0
A092 Assistant District Health Officer BPS-18 1 1 357,000 383,000 478,000
S054 Senior Medical Officer BPS-18 8 9 3,270,000 3,512,000 4,880,000
S198 Senior Medical Assistant BPS-18 0 4 0 0 2,481,000
S045 Senior Dental Surgeon BPS-18 1 1 753,000 809,000 1,008,000
M019 Medical Officer BPS-17 14 13 3,230,000 3,469,000 4,010,000
H024 Health Educator BPS-17 1 1 222,000 238,000 297,000
D132 Drug Inspector BPS-17 1 1 446,000 479,000 597,000
D017 Dental Surgeon BPS-17 2 4 425,000 456,000 1,140,000
P030 Planning Officer BPS-17 1 1 356,000 382,000 476,000
T055 Technologist (MCH) BPS-17 1 1 214,000 230,000 286,000
T056 Technologist (Medical) BPS-17 1 1 213,000 229,000 285,000
M018 Medical Assistant BPS-17 0 4 0 0 2,481,000
S134 Superintendent Medical Stores BPS-16 1 1 368,000 395,000 492,000
C108 Chief Technician (MCH) BPS-16 7 7 1,640,000 1,761,000 2,194,000
C114 Chief Technician (Preventive Care) EPI BPS-16 6 6 1,250,000 1,343,000 1,673,000
C109 Chief Technician (Medical) BPS-16 8 8 1,350,000 1,450,000 1,806,000
M018 Medical Assistant BPS-16 10 0 4,636,000 4,979,000 0
P013 Personal Assistant BPS-16 1 1 348,000 374,000 466,000
A01151 PAY OF OTHER STAFF 365 364 45,471,000 49,925,000 60,331,000
U002 Unani Hakim BPS-15 2 2 503,000 552,000 670,000
H004 Head Clerk BPS-14 1 1 268,000 294,000 357,000
S164 Senior Technician (MCH) BPS-14 2 2 419,000 460,000 558,000
S156 Senior Technician (Medical) BPS-14 4 4 836,000 918,000 1,114,000
S158 Senior Technician (Radiology) BPS-14 1 1 160,000 176,000 213,000
S179 Senior Technician (Preventive Care) BPS-14 4 4 891,000 978,000 1,187,000
A002 Accountant BPS-14 2 2 459,000 504,000 611,000
D007 Data Entry Operator BPS-12 1 1 93,000 102,000 124,000
T040 Technician (Medical) BPS-12 5 5 993,000 1,090,000 1,323,000
T038 Technician (Dental) BPS-12 1 0 177,000 194,000 0
T043 Technician (Surgical) BPS-12 1 1 173,000 190,000 230,000
936
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
S100 Statistical Assistant BPS-11 1 1 176,000 193,000 234,000
S042 Senior Clerk BPS-09 2 2 395,000 434,000 526,000
J048 Junior Technician (Medical) BPS-09 43 45 7,100,000 7,796,000 9,457,000
J047 Junior Technician (MCH) BPS-09 25 25 2,985,000 3,278,000 3,976,000
J053 Junior Technician (Preventive Care) EPI BPS-09 45 45 6,790,000 7,455,000 9,044,000
J046 Junior Technician (Dental) BPS-09 4 4 502,000 551,000 669,000
J050 Junior Technician (Pathology) BPS-09 5 5 706,000 775,000 940,000
J058 Junior Technician (Surgical) BPS-09 4 4 418,000 459,000 557,000
Q008 Quarter Master BPS-09 1 1 188,000 206,000 250,000
J056 Junior Technician (Radiology) BPS-09 3 3 320,000 351,000 426,000
J018 Junior Clerk/Typist BPS-07 8 8 1,013,000 1,112,000 1,349,000
S113 Storekeeper BPS-06 2 2 292,000 321,000 389,000
C072 Cold Chain Mechanic BPS-05 1 1 188,000 206,000 250,000
O006 Operator BPS-05 2 2 269,000 295,000 358,000
D128 Driver BPS-04 10 10 1,268,000 1,392,000 1,689,000
F006 Female Attendant BPS-03 43 43 4,050,000 4,447,000 5,395,000
A148 Attendant BPS-02 73 71 7,250,000 7,961,000 9,657,000
N004 Naib Qasid BPS-02 9 9 919,000 1,009,000 1,224,000
C094 Cook BPS-02 5 5 499,000 548,000 665,000
M005 Mali BPS-02 1 1 125,000 137,000 167,000
S031 Security Guard BPS-02 19 19 1,928,000 2,117,000 2,568,000
S009 Sanitary Worker BPS-02 33 33 3,000,000 3,294,000 3,996,000
A148 Attendant BPS-01 1 1 59,000 65,000 79,000
S031 Security Guard BPS-01 1 1 59,000 65,000 79,000
A012 TOTAL ALLOWANCES 86,019,000 106,019,000 124,144,000
A012-1 TOTAL REGULAR ALLOWANCES 85,969,000 105,969,000 124,094,000
A01202 House Rent Allowance 7,880,000 7,880,000 7,880,000
A01203 Conveyance Allowance 11,770,000 11,770,000 11,770,000
A01207 Washing Allowance 62,000 62,000 62,000
A01208 Dress Allowance 50,000 50,000 50,000
A0120X Ad-hoc Allowance - 2010 18,500,000 18,500,000 18,500,000
A01211 Hill Allowance (Personal Allowance) 515,000 515,000 515,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 7,800,000 9,750,000 9,750,000
A0121A Ad-hoc Relief Allowance - 2011 5,300,000 0 0
A0121B Health Professional Allowance 4,900,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 13,100,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,600,000 6,600,000 6,600,000
A0121Z Ad-hoc Relief Allowance - 2014 6,600,000 6,600,000 6,600,000
A0122C Ad-hoc Relief Allowance - 2015 5,960,000 6,775,000
A0122F Health Allowance 0 35,270,000 52,700,000
A01224 Entertainment Allowance 18,000 18,000 18,000
A01239 Special Allowance 1,500,000 1,500,000 1,500,000
A01252 Non-Practicing Allowance 1,365,000 1,365,000 1,365,000
937
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 14,953,000 14,953,000 14,963,000
A032 TOTAL COMMUNICATION 116,000 116,000 116,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 9,040,000 9,040,000 9,040,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 8,970,000 8,970,000 8,970,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A038 TOTAL TRANSPORTATION 1,215,000 1,215,000 1,215,000
A03805 Travelling Allowance 477,000 477,000 477,000
002 Gazetted 300,000 300,000 300,000
003 Non-Gazetted 177,000 177,000 177,000
A03807 POL 738,000 738,000 738,000
A039 TOTAL GENERAL 4,582,000 4,582,000 4,592,000
A03901 Stationery 97,000 97,000 97,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 10,000 10,000 20,000
A03927 Purchase of Drugs & Medicines 4,310,000 4,310,000 4,310,000
001 Purchase of Drugs & Medicines 4,140,000 4,140,000 4,140,000
007 Unani Medicines (Non Transferable) 170,000 170,000 170,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 195,000 195,000 195,000
A09413 Beds & Utensils (Non Transferable) 75,000 75,000 75,000
A09401 Medical/Surgical Equipment (Non Transferable) 120,000 120,000 120,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 701,000 701,000 701,000
A13001 Transport 606,000 606,000 606,000
A13101 Machinery/Equipment 35,000 35,000 35,000
A13301 Buildings 60,000 60,000 60,000
GRAND TOTAL 170,215,000 196,361,000 230,912,000
938
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0036 STATE COLLEGE OF NURSING MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,609,000 10,222,000 11,499,000


A011 TOTAL PAY 27 27 4,746,000 5,148,000 6,336,000
A01101 PAY OF OFFICERS 8 8 2,602,000 2,795,000 3,481,000
P050 Principal BPS-19 1 1 458,000 492,000 613,000
L022 Lecturer English BPS-17 1 1 237,000 255,000 317,000
D055 Deputy Nursing Superintendent BPS-17 4 4 1,430,000 1,536,000 1,913,000
S162 Staff Sister Tutor BPS-16 1 1 343,000 368,000 459,000
S098 Staff Nurse BPS-16 1 1 134,000 144,000 179,000
A01151 PAY OF OTHER STAFF 19 19 2,144,000 2,353,000 2,855,000
H004 Head Clerk BPS-14 1 1 159,000 175,000 212,000
S042 Senior Clerk BPS-09 1 1 197,000 216,000 262,000
J018 Junior Clerk/Typist BPS-07 2 2 137,000 150,000 182,000
D128 Driver BPS-04 1 1 74,000 81,000 99,000
F006 Female Attendant BPS-02 1 1 75,000 82,000 100,000
C094 Cook BPS-02 5 5 643,000 706,000 856,000
T067 Technical Worker BPS-02 1 1 100,000 110,000 133,000
N004 Naib Qasid BPS-02 5 5 556,000 610,000 741,000
S031 Security Guard BPS-02 1 1 121,000 133,000 161,000
S009 Sanitary Worker BPS-02 1 1 82,000 90,000 109,000
A012 TOTAL ALLOWANCES 5,863,000 5,074,000 5,163,000
A012-1 TOTAL REGULAR ALLOWANCES 5,863,000 5,074,000 5,163,000
A01202 House Rent Allowance 810,000 810,000 810,000
A01203 Conveyance Allowance 930,000 930,000 930,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 94,000 94,000 94,000
A0120X Ad-hoc Allowance - 2010 1,210,000 1,210,000 1,210,000
A01211 Hill Allowance (Personal Allowance) 31,000 31,000 31,000
A01217 Medical Allowance 460,000 575,000 575,000
A0121A Ad-hoc Relief Allowance - 2011 383,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 907,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 396,000 396,000 396,000
A0121Z Ad-hoc Relief Allowance - 2014 396,000 396,000 396,000
A0122C Ad-hoc Relief Allowance - 2015 386,000 475,000
A01251 Mess Allowance 240,000 240,000 240,000
939
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 3,174,000 3,174,000 3,174,000
A032 TOTAL COMMUNICATION 69,000 69,000 69,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 2,273,000 2,273,000 2,273,000
A03301 Gas 335,000 335,000 335,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 1,898,000 1,898,000 1,898,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings 50,000 50,000 50,000
A038 TOTAL TRANSPORTATION 571,000 571,000 571,000
A03805 Travelling Allowance 213,000 213,000 213,000
002 Gazetted 136,000 136,000 136,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL (Bus) 358,000 358,000 358,000
A039 TOTAL GENERAL 211,000 211,000 211,000
A03901 Stationery 64,000 64,000 64,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 110,000 110,000 110,000
A06 TOTAL TRANSFER OF PAYMENTS 3,600,000 6,900,000 6,900,000
A06102 Scholarship for Paramedical Staff (Trainees) 3,600,000 6,900,000 6,900,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 289,000 289,000 289,000
A13001 Transport 289,000 289,000 289,000
GRAND TOTAL 17,672,000 20,585,000 21,862,000
940
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0037 PUBLIC HEALTH NURSING SCHOOL MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,831,000 5,601,000 6,296,000


A011 TOTAL PAY 9 9 2,536,000 2,743,000 3,390,000
A01101 PAY OF OFFICERS 4 4 1,731,000 1,859,000 2,317,000
P050 Principal BPS-19 1 1 795,000 854,000 1,064,000
D055 Deputy Nursing Superintendent BPS-17 1 1 283,000 304,000 379,000
S054 Senior Medical Officer BPS-18 1 1 370,000 397,000 495,000
S086 Sister Tutor BPS-16 1 1 283,000 304,000 379,000
A01151 PAY OF OTHER STAFF 5 5 805,000 884,000 1,073,000
T003 Teacher BPS-14 1 1 147,000 161,000 196,000
M058 Multi Purpose Office Worker BPS-12 1 1 186,000 204,000 248,000
J047 Junior Technician (MCH) BPS-09 2 2 333,000 366,000 444,000
M057 Multi Purpose Building Maintenance BPS-09 1 1 139,000 153,000 185,000
A012 TOTAL ALLOWANCES 3,295,000 2,858,000 2,906,000
A012-1 TOTAL REGULAR ALLOWANCES 3,295,000 2,858,000 2,906,000
A01202 House Rent Allowance 356,000 356,000 356,000
A01203 Conveyance Allowance 318,000 318,000 318,000
A01208 Dress Allowance 37,000 37,000 37,000
A0120X Ad-hoc Allowance - 2010 665,000 665,000 665,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 237,000 296,000 296,000
A0121A Ad-hoc Relief Allowance - 2011 200,000 0 0
A0121B Health Professional Allowance 240,000 240,000 240,000
A0121M Ad-hoc Relief Allowance - 2012 502,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 254,000 254,000 254,000
A0121Z Ad-hoc Relief Allowance - 2014 254,000 254,000 254,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A0122C Ad-hoc Relief Allowance - 2015 206,000 254,000
A01251 Mess Allowance 96,000 96,000 96,000
A01252 Non-Practicing Allowance 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 1,499,000 1,499,000 1,499,000
A032 TOTAL COMMUNICATION 48,000 48,000 48,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
941
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 789,000 789,000 789,000


A03302 Water 20,000 20,000 20,000
A03303 Electricity 759,000 759,000 759,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 467,000 467,000 467,000
A03805 Travelling Allowance 193,000 193,000 193,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 70,000 70,000 70,000
A03807 POL 274,000 274,000 274,000
A039 TOTAL GENERAL 195,000 195,000 195,000
A03901 Stationery 67,000 67,000 67,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03970 Others 96,000 96,000 96,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 200,000 200,000 200,000
A13001 Transport 200,000 200,000 200,000
GRAND TOTAL 7,530,000 7,300,000 7,995,000
942
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0038 COLLEGE OF MEDICAL TECHNOLOGY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 16,512,000 15,565,000 17,820,000


A011 TOTAL PAY 46 46 7,109,000 7,387,000 9,485,000
A01101 PAY OF OFFICERS 7 7 2,584,000 2,636,000 3,457,000
A019 Additional Principal Medical Officer BPS-19 1 1 706,000 758,000 945,000
P050 Principal BPS-18 1 1 345,000 371,000 462,000
S054 Senior Medical Officer BPS-18 1 1 386,000 415,000 516,000
M019 Medical Officer BPS-17 2 2 877,000 942,000 1,173,000
S086 Sister Tutor BPS-16 1 1 140,000 150,000 187,000
L029 Librarian BPS-16 1 1 130,000 0 174,000
A01151 PAY OF OTHER STAFF 39 39 4,525,000 4,751,000 6,028,000
A002 Accountant BPS-14 1 1 227,000 249,000 302,000
S156 Senior Technician (Medical) BPS-14 1 1 205,000 225,000 273,000
S179 Senior Technician (Preventive Care) BPS-14 1 1 104,000 114,000 139,000
S042 Senior Clerk BPS-09 1 1 198,000 0 264,000
J048 Junior Technician (Medical) BPS-09 2 2 218,000 239,000 290,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 2 2 292,000 321,000 389,000
J047 Junior Technician (MCH) BPS-09 2 2 243,000 267,000 324,000
J018 Junior Clerk/Typist BPS-07 2 2 213,000 234,000 284,000
S113 Storekeeper BPS-07 1 1 119,000 131,000 159,000
O006 Operator BPS-05 1 1 121,000 133,000 161,000
P036 Plumber BPS-05 1 1 115,000 126,000 153,000
D128 Driver BPS-04 2 2 320,000 351,000 426,000
A148 Attendant BPS-02 2 2 186,000 204,000 248,000
N004 Naib Qasid BPS-02 2 2 153,000 168,000 204,000
S031 Security Guard BPS-02 5 5 510,000 560,000 679,000
C094 Cook BPS-02 7 7 707,000 776,000 942,000
M005 Mali BPS-02 2 2 241,000 265,000 321,000
S009 Sanitary Worker BPS-02 4 4 353,000 388,000 470,000
A012 TOTAL ALLOWANCES 9,403,000 8,178,000 8,335,000
A012-1 TOTAL REGULAR ALLOWANCES 9,403,000 8,178,000 8,335,000
A01202 House Rent Allowance 1,050,000 1,050,000 1,050,000
A01203 Conveyance Allowance 1,210,000 1,210,000 1,210,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 27,000 27,000 27,000
A0120X Ad-hoc Allowance - 2010 1,930,000 1,930,000 1,930,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 765,000 956,000 956,000
943
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121A Ad-hoc Relief Allowance - 2011 550,000 0 0
A0121B Health Professional Allowance 660,000 660,000 660,000
A0121M Ad-hoc Relief Allowance - 2012 1,420,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 705,000 705,000 705,000
A0121Z Ad-hoc Relief Allowance - 2014 705,000 705,000 705,000
A0122C Ad-hoc Relief Allowance - 2015 554,000 711,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01251 Mess Allowance 48,000 48,000 48,000
A01252 Non-Practicing Allowance 264,000 264,000 264,000
A03 TOTAL OPERATING EXPENSES 3,459,000 3,209,000 3,262,000
A032 TOTAL COMMUNICATION 69,000 69,000 69,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 2,413,000 2,413,000 2,413,000
A03302 Water 40,000 40,000 40,000
A03303 Electricity 2,368,000 2,368,000 2,368,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 529,000 279,000 330,000
A03805 Travelling Allowance 238,000 118,000 170,000
002 Gazetted 168,000 48,000 100,000
003 Non-Gazetted 70,000 70,000 70,000
A03807 POL 291,000 161,000 160,000
A039 TOTAL GENERAL 448,000 448,000 450,000
A03901 Stationery 67,000 67,000 67,000
A03902 Printing & Publication 17,000 17,000 17,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 288,000 288,000 288,000
001 Purchase of Drugs & Medicines 288,000 288,000 288,000
A03970 Others 74,000 74,000 74,000
A06 TOTAL TRANSFER OF PAYMENTS 500,000 300,000 300,000
A06102 Scholarship for Paramedical Staff (Trainees) 500,000 300,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 361,000 361,000 361,000
A13001 Transport 361,000 361,000 361,000
GRAND TOTAL 20,832,000 19,435,000 21,743,000
944
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0039 PARAMEDICAL INSTITUTE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,685,000 6,397,000 7,208,000


A011 TOTAL PAY 18 18 2,951,000 3,177,000 3,931,000
A01101 PAY OF OFFICERS 3 3 1,276,000 1,370,000 1,707,000
P065 Project Director BPS-19 1 1 727,000 781,000 973,000
S129 Superintendent BPS-17 1 1 288,000 309,000 385,000
S062 Senior Scale Stenographer BPS-16 1 1 261,000 280,000 349,000
A01151 PAY OF OTHER STAFF 15 15 1,675,000 1,807,000 2,224,000
A002 Accountant BPS-14 1 1 275,000 302,000 366,000
I002 Imam Masjid BPS-12 1 1 103,000 113,000 137,000
S042 Senior Clerk BPS-09 1 1 158,000 173,000 210,000
J018 Junior Clerk/Typist BPS-07 2 2 221,000 243,000 294,000
O006 Operator BPS-05 1 1 156,000 171,000 208,000
D128 Driver BPS-04 1 1 93,000 102,000 124,000
T067 Technical Worker BPS-02 1 1 123,000 135,000 164,000
N004 Naib Qasid BPS-02 2 2 161,000 177,000 214,000
M005 Mali BPS-02 1 1 74,000 81,000 99,000
S031 Security Guard BPS-02 3 3 245,000 238,000 320,000
S009 Sanitary Worker BPS-02 1 1 66,000 72,000 88,000
A012 TOTAL ALLOWANCES 3,734,000 3,220,000 3,277,000
A012-1 TOTAL REGULAR ALLOWANCES 3,734,000 3,220,000 3,277,000
A01202 House Rent Allowance 440,000 440,000 440,000
A01203 Conveyance Allowance 520,000 520,000 520,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 798,000 798,000 798,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 325,000 406,000 406,000
A0121A Ad-hoc Relief Allowance - 2011 238,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 595,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 295,000 295,000 295,000
A0121Z Ad-hoc Relief Allowance - 2014 295,000 295,000 295,000
A0122C Ad-hoc Relief Allowance - 2015 238,000 295,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01252 Non-Practicing Allowance 72,000 72,000 72,000
945
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 4,373,000 4,373,000 4,374,000


A032 TOTAL COMMUNICATION 64,000 64,000 64,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 58,000 58,000 58,000
A033 TOTAL UTILITIES 3,652,000 3,652,000 3,652,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 3,552,000 3,552,000 3,552,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 60,000 60,000 60,000
005 Tube well 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 483,000 483,000 483,000
A03805 Travelling Allowance 192,000 192,000 192,000
002 Gazetted 115,000 115,000 115,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 291,000 291,000 291,000
A039 TOTAL GENERAL 174,000 174,000 175,000
A03901 Stationery 67,000 67,000 67,000
A03902 Printing & Publication 22,000 22,000 22,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 74,000 74,000 74,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 260,000 260,000 260,000
A13001 Transport 240,000 240,000 240,000
A13199 Repair & Maintenance of Others (Tube well) 20,000 20,000 20,000
GRAND TOTAL 11,318,000 11,030,000 11,842,000
946
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0040 IN-SERVICE TRAINING SCHOOL MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,990,000 4,803,000 5,419,000


A011 TOTAL PAY 11 11 2,242,000 2,424,000 2,997,000
A01101 PAY OF OFFICERS 5 5 1,730,000 1,862,000 2,315,000
S054 Senior Medical Officer BPS-18 1 1 727,000 783,000 973,000
H023 Health & Nutrition Officer BPS-17 1 1 290,000 313,000 388,000
A131 Assistant Sister Tutor BPS-16 1 1 144,000 155,000 193,000
A053 Assistant BPS-16 1 1 214,000 230,000 286,000
C009 Caretaker BPS-16 1 1 355,000 381,000 475,000
A01151 PAY OF OTHER STAFF 6 6 512,000 562,000 682,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 82,000 100,000
D128 Driver BPS-04 1 1 67,000 74,000 89,000
A148 Attendant BPS-02 1 1 91,000 100,000 121,000
N004 Naib Qasid BPS-02 1 1 93,000 102,000 124,000
S009 Sanitary Worker BPS-02 1 1 93,000 102,000 124,000
C094 Cook BPS-02 1 1 93,000 102,000 124,000
A012 TOTAL ALLOWANCES 2,748,000 2,379,000 2,422,000
A012-1 TOTAL REGULAR ALLOWANCES 2,748,000 2,379,000 2,422,000
A01202 House Rent Allowance 345,000 345,000 345,000
A01203 Conveyance Allowance 354,000 354,000 354,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 20,000 20,000 20,000
A0120X Ad-hoc Allowance - 2010 544,000 544,000 544,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 208,000 260,000 260,000
A0121A Ad-hoc Relief Allowance - 2011 178,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 425,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 213,000 213,000 213,000
A0121Z Ad-hoc Relief Allowance - 2014 213,000 213,000 213,000
A0122C Ad-hoc Relief Allowance - 2015 182,000 225,000
A01251 Mess Allowance 48,000 48,000 48,000
A01252 Non-Practicing Allowance 72,000 72,000 72,000
947
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 752,000 578,000 582,000


A032 TOTAL COMMUNICATION 25,000 21,000 25,000
A03201 Postage & Telegraph 4,000 0 4,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 132,000 132,000 132,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 118,000 118,000 118,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 17,000 17,000 17,000
A03402 Rent for Office Buildings 17,000 17,000 17,000
A038 TOTAL TRANSPORTATION 424,000 254,000 253,000
A03805 Travelling Allowance 133,000 103,000 103,000
002 Gazetted 100,000 70,000 70,000
003 Non-Gazetted 33,000 33,000 33,000
A03807 POL 291,000 151,000 150,000
A039 TOTAL GENERAL 154,000 154,000 155,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers, Periodicals and Books 28,000 28,000 28,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 88,000 88,000 88,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 200,000 120,000 120,000
A13001 Transport 200,000 120,000 120,000
GRAND TOTAL 5,942,000 5,501,000 6,121,000
948
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0035 DISTRICT MALARIA CONTROL OFFICE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 23,672,000 28,660,000 35,059,000


A011 TOTAL PAY 71 72 11,147,000 12,219,000 15,241,000
A01101 PAY OF OFFICERS 2 3 850,000 913,000 1,526,000
A016 Additional District Health Officer BPS-18 1 1 590,000 634,000 789,000
T048 Technologist (Preventive Care) BPS-17 0 1 0 0 389,000
C118 Chief Technician (Preventive Care) CDC BPS-16 1 1 260,000 279,000 348,000
A01151 PAY OF OTHER STAFF 69 69 10,297,000 11,306,000 13,715,000
A002 Accountant BPS-14 1 1 215,000 236,000 286,000
J052 Junior Technician (Preventive Care) CDCBPS-09 51 51 7,970,000 8,751,000 10,616,000
S042 Senior Clerk BPS-09 1 1 186,000 204,000 248,000
J018 Junior Clerk/Typist BPS-07 1 1 111,000 122,000 148,000
J034 Junior Storekeeper BPS-05 1 1 139,000 153,000 185,000
J041 Junior Vehicle Mechanic BPS-05 1 1 170,000 187,000 226,000
P082 Pump Operator BPS-05 2 2 329,000 361,000 438,000
D128 Driver BPS-04 3 3 451,000 495,000 601,000
A148 Attendant BPS-02 3 3 315,000 346,000 420,000
N004 Naib Qasid BPS-02 2 2 153,000 168,000 204,000
S031 Security Guard BPS-02 2 2 143,000 157,000 190,000
S009 Sanitary Worker BPS-02 1 1 115,000 126,000 153,000
A012 TOTAL ALLOWANCES 12,525,000 16,441,000 19,818,000
A012-1 TOTAL REGULAR ALLOWANCES 12,375,000 16,291,000 19,668,000
A01202 House Rent Allowance 1,192,000 1,192,000 1,192,000
A01203 Conveyance Allowance 1,610,000 1,610,000 1,610,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 2,980,000 2,980,000 2,980,000
A01211 Hill Allowance (Personal Allowance) 122,000 122,000 122,000
A01217 Medical Allowance 1,050,000 1,313,000 1,313,000
A0121A Ad-hoc Relief Allowance - 2011 885,000 0 0
A0121B Health Professional Allowance 120,000 120,000 120,000
A0121M Ad-hoc Relief Allowance - 2012 2,178,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,089,000 1,089,000 1,089,000
A0121Z Ad-hoc Relief Allowance - 2014 1,089,000 1,089,000 1,089,000
A0122C Ad-hoc Relief Allowance - 2015 916,000 1,143,000
A0122F Health Allowance 0 5,800,000 8,950,000
A01252 Non-Practicing Allowance 48,000 48,000 48,000
949
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 150,000 150,000 150,000


A01277 Contingent Paid Staff 150,000 150,000 150,000
A03 TOTAL OPERATING EXPENSES 1,241,000 1,241,000 1,243,000
A032 TOTAL COMMUNICATION 47,000 47,000 47,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 40,000 40,000 40,000
A033 TOTAL UTILITIES 488,000 488,000 488,000
A03302 Water 10,000 10,000 10,000
A03303 Electricity 473,000 473,000 473,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 20,000 20,000 20,000
A03402 Rent for Office Buildings 20,000 20,000 20,000
A038 TOTAL TRANSPORTATION 574,000 574,000 574,000
A03805 Travelling Allowance 283,000 283,000 283,000
002 Gazetted 168,000 168,000 168,000
003 Non-Gazetted 115,000 115,000 115,000
A03807 POL 291,000 291,000 291,000
A039 TOTAL GENERAL 112,000 112,000 114,000
A03901 Stationery 41,000 41,000 41,000
A03906 Uniform & Liveries 4,000 4,000 6,000
A03970 Others 67,000 67,000 67,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 274,000 274,000 274,000
A13001 Transport 274,000 274,000 274,000
GRAND TOTAL 25,187,000 30,175,000 36,576,000
950
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 OTHERS (HEALTH FACILITIES & PREVENTIVE MEASURES)
MJ0308 DRUG TESTING LABORATORY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,159,000 5,439,000 6,794,000


A011 TOTAL PAY 15 15 3,018,000 2,774,000 4,034,000
A01101 PAY OF OFFICERS 6 6 2,038,000 1,699,000 2,728,000
D035 Deputy Director (DTL) BPS-18 1 1 611,000 656,000 818,000
P019 Pharmacist (Research & Development ) BPS-17 1 1 487,000 523,000 652,000
A120 Assistant Pharmaceutical Chemist BPS-17 1 1 242,000 260,000 324,000
A121 Assistant Pharmacologist BPS-17 1 1 242,000 260,000 324,000
A064 Assistant Bacteriologist BPS-17 1 1 228,000 0 305,000
B014 Biochemist BPS-17 1 1 228,000 0 305,000
A01151 PAY OF OTHER STAFF 9 9 980,000 1,075,000 1,306,000
A002 Accountant BPS-14 1 1 237,000 260,000 316,000
D007 Data Entry Operator BPS-12 1 1 124,000 136,000 165,000
J050 Junior Technician (Pathology) BPS-09 3 3 298,000 327,000 397,000
S113 Storekeeper BPS-07 1 1 104,000 114,000 139,000
D128 Driver BPS-04 1 1 75,000 82,000 100,000
A148 Attendant BPS-02 2 2 142,000 156,000 189,000
A012 TOTAL ALLOWANCES 3,141,000 2,665,000 2,760,000
A012-1 TOTAL REGULAR ALLOWANCES 3,141,000 2,665,000 2,760,000
A01202 House Rent Allowance 250,000 250,000 250,000
A01203 Conveyance Allowance 555,000 555,000 555,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 700,000 700,000 700,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 285,000 356,000 356,000
A0121A Ad-hoc Relief Allowance - 2011 200,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 555,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 290,000 290,000 290,000
A0121Z Ad-hoc Relief Allowance - 2014 290,000 290,000 290,000
A0122C Ad-hoc Relief Allowance - 2015 208,000 303,000
A03 TOTAL OPERATING EXPENSES 399,000 399,000 451,000
A032 TOTAL COMMUNICATION 58,000 58,000 58,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
951
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 88,000 88,000 88,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 76,000 76,000 76,000
A038 TOTAL TRANSPORTATION 178,000 178,000 178,000
A03805 Travelling Allowance 76,000 76,000 76,000
002 Gazetted 46,000 46,000 46,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 102,000 102,000 102,000
A039 TOTAL GENERAL 75,000 75,000 127,000
A03901 Stationery 23,000 23,000 23,000
A03905 Newspapers, Periodicals and Books 8,000 8,000 8,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 44,000 44,000 94,000
001 Others 44,000 44,000 44,000
065 Chemicals/Kits/X-Ray/Operation Theater 0 0 50,000
A094 TOTAL OTHER STORES & STOCKS 0 0 50,000
A09401 Medical/Surgical Equipment (Non Transferable) 0 0 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 105,000 105,000 105,000
A13001 Transport 105,000 105,000 105,000
GRAND TOTAL 6,663,000 5,943,000 7,400,000
952
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES

BB0021 DISTRICT HEADQUARTER HOSPITAL BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 68,031,000 77,605,000 94,948,000


A011 TOTAL PAY 171 171 29,040,000 29,789,000 39,559,000
A01101 PAY OF OFFICERS 58 59 17,757,000 17,400,000 24,685,000
S096 Specialist BPS-20 2 2 1,060,000 1,091,000 1,740,000
S096 Specialist BPS-19 1 1 435,000 467,000 582,000
C060 Child Specialist BPS-19 1 1 785,000 843,000 1,050,000
A045 Anesthetist BPS-19 1 1 627,000 673,000 839,000
A019 Additional Principal Medical Officer BPS-19 2 2 607,000 652,000 812,000
P051 Principal Dental Surgeon BPS-19 0 1 0 0 810,000
M022 Medical Superintendent BPS-18 1 1 737,000 792,000 986,000
S145 Surgical Specialist BPS-18 2 2 1,021,000 1,097,000 1,366,000
M021 Medical Specialist BPS-18 1 1 265,000 285,000 355,000
D054 Deputy Medical Superintendent BPS-18 1 1 519,000 557,000 694,000
C020 Chest Specialist BPS-18 1 1 371,000 0 496,000
C007 Cardiologist BPS-18 1 1 265,000 0 355,000
E035 Eye Specialist BPS-18 1 1 501,000 538,000 670,000
E021 ENT Specialist BPS-18 1 1 536,000 576,000 717,000
G018 Gynecologist BPS-18 2 2 988,000 350,000 1,322,000
S045 Senior Dental Surgeon BPS-18 1 0 311,000 334,000 0
S054 Senior Medical Officer BPS-18 4 4 998,000 1,072,000 1,142,000
H030 Hospital Pharmacist BPS-17 1 1 290,000 311,000 388,000
M019 Medical Officer BPS-17 5 6 1,158,000 1,244,000 1,835,000
D017 Dental Surgeon BPS-17 0 1 0 0 405,000
B018 Blood Transfusion Officer BPS-17 1 0 214,000 230,000 0
D055 Deputy Nursing Superintendent BPS-17 1 1 192,000 206,000 257,000
T048 Technologist (Preventive Care) BPS-17 1 1 214,000 0 286,000
N025 Nursing Superintendent BPS-17 1 1 384,000 412,000 514,000
S111 Store Superintendent BPS-16 1 1 286,000 307,000 383,000
C111 Chief Technician (Pathology) BPS-16 1 1 253,000 272,000 339,000
S098 Staff Nurse BPS-16 23 23 4,740,000 5,091,000 6,342,000
A01151 PAY OF OTHER STAFF 113 112 11,283,000 12,389,000 14,874,000
A002 Accountant BPS-14 1 1 245,000 269,000 326,000
S156 Senior Technician (Medical) BPS-14 1 1 206,000 226,000 274,000
S164 Senior Technician (MCH) BPS-14 1 1 230,000 253,000 306,000
D007 Data Entry Operator BPS-12 1 1 130,000 143,000 173,000
T039 Technician (MCH) BPS-12 1 1 188,000 206,000 250,000
T041 Technician (Physiotherapy) BPS-12 1 1 111,000 122,000 148,000
S100 Statistical Assistant BPS-11 1 1 124,000 136,000 165,000
E017 Electro Medical Technician BPS-09 1 1 87,000 96,000 116,000
J050 Junior Technician (Pathology) BPS-09 4 4 364,000 400,000 485,000
953
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J048 Junior Technician (Medical) BPS-09 10 10 1,255,000 1,378,000 1,672,000
S042 Senior Clerk BPS-09 1 1 140,000 154,000 186,000
J056 Junior Technician (Radiology) BPS-09 1 1 173,000 190,000 230,000
J047 Junior Technician (MCH) BPS-09 4 4 371,000 407,000 494,000
J058 Junior Technician (Surgical) BPS-09 5 5 534,000 586,000 711,000
J046 Junior Technician (Dental) BPS-09 3 2 345,000 379,000 307,000
J045 Junior Technician (Cardiology) BPS-09 2 2 223,000 245,000 297,000
J054 Junior Technician (Preventive Care) Sanitation
BPS-09 1 1 167,000 183,000 222,000
J060 Junior Technician (Physiotherapy) BPS-09 1 1 96,000 105,000 128,000
J018 Junior Clerk/Typist BPS-07 2 2 239,000 262,000 318,000
S113 Storekeeper BPS-07 1 1 124,000 136,000 165,000
S113 Storekeeper BPS-05 1 1 123,000 135,000 164,000
O006 Operator BPS-05 2 2 208,000 228,000 277,000
I002 Imam Masjid BPS-05 1 1 103,000 113,000 137,000
D128 Driver BPS-04 2 2 228,000 250,000 304,000
H009 Head Cook BPS-03 1 1 90,000 99,000 120,000
F006 Female Attendant BPS-03 5 5 415,000 456,000 553,000
A148 Attendant BPS-02 23 23 1,990,000 2,185,000 2,651,000
N004 Naib Qasid BPS-02 3 3 273,000 300,000 364,000
C094 Cook BPS-02 7 7 551,000 605,000 734,000
M005 Mali BPS-02 3 3 233,000 256,000 310,000
T067 Technical Worker BPS-02 6 6 405,000 445,000 539,000
S031 Security Guard BPS-02 5 5 427,000 469,000 569,000
S009 Sanitary Worker BPS-02 11 11 885,000 972,000 1,179,000
A012 TOTAL ALLOWANCES 38,991,000 47,816,000 55,389,000
A012-1 TOTAL REGULAR ALLOWANCES 38,991,000 47,816,000 55,389,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 2,670,000 2,670,000 2,670,000
A01203 Conveyance Allowance 6,400,000 6,400,000 6,400,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 470,000 470,000 470,000
A0120X Ad-hoc Allowance - 2010 6,700,000 6,700,000 6,700,000
A01211 Hill Allowance (Personal Allowance) 65,000 65,000 65,000
A01226 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 2,990,000 3,738,000 3,738,000
A0121A Ad-hoc Relief Allowance - 2011 2,150,000 0 0
A0121B Health Professional Allowance 3,890,000 950,000 0
A0121M Ad-hoc Relief Allowance - 2012 5,380,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,710,000 2,710,000 2,710,000
A0121Z Ad-hoc Relief Allowance - 2014 2,710,000 2,710,000 2,710,000
A0122C Ad-hoc Relief Allowance - 2015 2,285,000 2,967,000
A0122F Health Allowance 0 16,262,000 24,103,000
A01224 Entertainment Allowance 44,000 44,000 44,000
A01233 Unattractive Area Allowance (Karnah Allow) 95,000 95,000 95,000
A01251 Mess Allowance 1,130,000 1,130,000 1,130,000
A01252 Non-Practicing Allowance 1,300,000 1,300,000 1,300,000
A01254 Anesthesia Allowance 240,000 240,000 240,000
954
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 25,127,000 25,227,000 25,229,000
A032 TOTAL COMMUNICATION 121,000 121,000 121,000
A03201 Postage & Telegraph 16,000 16,000 16,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 9,340,000 9,340,000 9,340,000
A03302 Water 50,000 50,000 50,000
A03303 Electricity 8,970,000 8,970,000 8,970,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A03305 POL for Generator 300,000 300,000 300,000
001 POL for Generator 300,000 300,000 300,000
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 859,000 859,000 859,000
A03805 Travelling Allowance 276,000 276,000 276,000
002 Gazetted 199,000 199,000 199,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 583,000 583,000 583,000
A039 TOTAL GENERAL 14,747,000 14,847,000 14,849,000
A03901 Stationery 118,000 118,000 118,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Purchase of Drugs & Medicines 12,478,000 12,478,000 12,478,000
001 Purchase of Drugs & Medicines 5,290,000 5,290,000 5,290,000
002 Govt. Servants (Non Transferable) 3,048,000 3,048,000 3,048,000
003 Dialysis (Non Transferable) 2,875,000 2,875,000 2,875,000
004 Vaccine for Rabies 345,000 345,000 345,000
005 Vaccine for Snake Bite 575,000 575,000 575,000
009 Epidemic Medicine 345,000 345,000 345,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 1,500,000 1,600,000 1,600,000
A03970 Others 524,000 524,000 524,000
001 Others 124,000 124,000 124,000
021 Oxygen 100,000 100,000 100,000
022 Laundry System 100,000 100,000 100,000
023 Waste Management System 100,000 100,000 100,000
065 Chemicals/Kits/X-Ray/Operation Theater 100,000 100,000 100,000
A094 TOTAL OTHER STORES & STOCKS 1,150,000 1,150,000 1,150,000
A09413 Beds & Utensils (Non Transferable) 350,000 350,000 350,000
A09401 Medical/Surgical Equipment (Non Transferable) 800,000 800,000 800,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 809,000 809,000 809,000
A13001 Transport 544,000 544,000 544,000
A13101 Machinery/Equipment 115,000 115,000 115,000
A13301 Buildings 150,000 150,000 150,000
GRAND TOTAL 95,117,000 104,791,000 122,136,000
955
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
073 HOSPITAL SERVICES
0731 GENERAL HOSPITAL SERVICES
073101 GENERAL HOSPITAL SERVICES
BB0337 TEHSIL HEADQUARTER HOSPITAL BURNALA

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,083,000 13,465,000 16,332,000


A011 TOTAL PAY 28 28 4,779,000 4,937,000 6,377,000
A01101 PAY OF OFFICERS 6 6 2,078,000 1,973,000 2,779,000
G018 Gynecologist BPS-18 1 1 240,000 0 321,000
S054 Senior Medical Officer BPS-18 0 1 0 0 415,000
S045 Senior Dental Surgeon BPS-18 0 1 0 0 459,000
M019 Medical Officer BPS-17 2 1 621,000 667,000 415,000
D017 Dental Surgeon BPS-17 1 0 343,000 368,000 0
M018 Medical Assistant BPS-17 0 1 0 0 690,000
M018 Medical Assistant BPS-16 1 0 516,000 554,000 0
T056 Technologist (Medical) BPS-17 1 1 358,000 384,000 479,000
A01151 PAY OF OTHER STAFF 22 22 2,701,000 2,964,000 3,598,000
J048 Junior Technician (Medical) BPS-09 3 3 531,000 583,000 707,000
J050 Junior Technician (Pathology) BPS-09 1 1 140,000 154,000 186,000
J056 Junior Technician (Radiology) BPS-09 1 1 117,000 128,000 156,000
J047 Junior Technician (MCH) BPS-09 1 1 150,000 165,000 200,000
J046 Junior Technician (Dental) BPS-09 1 1 104,000 114,000 139,000
J053 Junior Technician (Preventive Care) EPI BPS-09 2 2 271,000 298,000 361,000
J055 Junior Technician (Preventive Care) TB BPS-09 1 1 145,000 159,000 193,000
J058 Junior Technician (Surgical) BPS-09 1 1 163,000 179,000 217,000
J016 Junior Clerk BPS-07 1 1 125,000 137,000 167,000
D128 Driver BPS-04 1 1 75,000 82,000 100,000
A148 Attendant BPS-02 2 2 185,000 203,000 246,000
W005 Ward Bearer BPS-02 1 1 115,000 126,000 153,000
C094 Cook BPS-02 1 1 135,000 148,000 180,000
N004 Naib Qasid BPS-02 1 1 82,000 90,000 109,000
F006 Female Attendant BPS-02 2 2 168,000 184,000 224,000
S031 Security Guard BPS-02 1 1 119,000 131,000 159,000
S009 Sanitary Worker BPS-02 1 1 76,000 83,000 101,000
A012 TOTAL ALLOWANCES 7,304,000 8,528,000 9,955,000
A012-1 TOTAL REGULAR ALLOWANCES 7,304,000 8,528,000 9,955,000
A01202 House Rent Allowance 520,000 520,000 520,000
A01203 Conveyance Allowance 888,000 888,000 888,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
956
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0120X Ad-hoc Allowance - 2010 1,352,000 1,352,000 1,352,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 529,000 661,000 661,000
A0121A Ad-hoc Relief Allowance - 2011 490,000 0 0
A0121B Health Professional Allowance 660,000 165,000 165,000
A0121M Ad-hoc Relief Allowance - 2012 969,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 503,000 503,000 503,000
A0121Z Ad-hoc Relief Allowance - 2014 503,000 503,000 503,000
A0122C Ad-hoc Relief Allowance - 2015 370,000 506,000
A0122F Health Allowance 0 2,676,000 3,967,000
A01239 Special Allowance 648,000 648,000 648,000
A01252 Non-Practicing Allowance 192,000 192,000 192,000
A03 TOTAL OPERATING EXPENSES 3,342,000 3,242,000 3,242,000
A032 TOTAL COMMUNICATION 60,000 60,000 60,000
A03201 Postage & Telegraph 10,000 10,000 10,000
A03202 Telephone & Trunk Call 50,000 50,000 50,000
A033 TOTAL UTILITIES 840,000 840,000 840,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 700,000 700,000 700,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A03305 POL for Generator 100,000 100,000 100,000
001 POL for Generator 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 230,000 230,000 230,000
A03805 Travelling Allowance 80,000 80,000 80,000
002 Gazetted 50,000 50,000 50,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 150,000 150,000 150,000
A039 TOTAL GENERAL 2,212,000 2,112,000 2,112,000
A03901 Stationery 35,000 35,000 35,000
A03902 Printing & Publication 35,000 35,000 35,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03927 Purchase of Drugs & Medicines 1,400,000 1,400,000 1,400,000
001 Purchase of Drugs & Medicines 700,000 700,000 700,000
002 Govt. Servants (Non Transferable) 200,000 200,000 200,000
004 Vaccine for Rabies 150,000 150,000 150,000
005 Vaccine for Snake Bite 150,000 150,000 150,000
009 Epidemic Medicine 200,000 200,000 200,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 400,000 300,000 300,000
A03970 Others 330,000 330,000 330,000
001 Others 80,000 80,000 80,000
021 Oxygen 100,000 100,000 100,000
957
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
022 Laundry System 50,000 50,000 50,000
023 Waste Management System 50,000 50,000 50,000
065 Chemicals/Kits/X-Ray/Operation Theater 50,000 50,000 50,000
A094 TOTAL OTHER STORES & STOCKS 270,000 270,000 270,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 120,000 120,000 120,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 380,000 380,000 380,000
A13001 Transport 200,000 200,000 200,000
A13301 Buildings 100,000 100,000 100,000
A13101 Machinery/Equipment 80,000 80,000 80,000
GRAND TOTAL 16,075,000 17,357,000 20,224,000
958
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
07 HELATH
076 HEALTH ADMINISTRATION
0761 ADMINISTRATION
076101 ADMINISTRATION
BB0022 DISTRICT HEALTH OFFICER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 116,833,000 140,586,000 169,428,000


A011 TOTAL PAY 379 379 54,424,000 59,412,000 72,379,000
A01101 PAY OF OFFICERS 38 39 14,258,000 15,311,000 19,077,000
D108 District Health Officer BPS-19 1 1 746,000 801,000 998,000
A019 Additional Principal Medical Officer BPS-19 3 3 2,239,000 2,405,000 2,996,000
A203 Additional Principal Medical Assistant BPS-19 0 2 0 0 1,146,000
P051 Principal Dental Surgeon BPS-19 1 0 475,000 510,000 0
S054 Senior Medical Officer BPS-18 7 7 2,245,000 2,411,000 3,004,000
S045 Senior Dental Surgeon BPS-18 1 0 315,000 338,000 0
S198 Senior Medical Assistant BPS-18 0 4 0 0 2,292,000
D017 Dental Surgeon BPS-17 0 3 0 0 1,055,000
M019 Medical Officer BPS-17 10 10 2,638,000 2,833,000 3,530,000
M018 Medical Assistant BPS-17 0 3 0 0 1,720,000
D132 Drug Inspector BPS-17 1 1 257,000 276,000 344,000
T056 Technologist (Medical) BPS-17 2 2 695,000 746,000 930,000
C114 Chief Technician (Preventive Care) EPI BPS-16 1 1 259,000 278,000 347,000
C115 Chief Technician (Preventive Care) TB BPS-16 1 1 277,000 297,000 371,000
C109 Chief Technician (Medical) BPS-16 1 1 257,000 276,000 344,000
M018 Medical Assistant BPS-16 9 0 3,855,000 4,140,000 0
A01151 PAY OF OTHER STAFF 341 340 40,166,000 44,101,000 53,302,000
S152 Senior TB Technician BPS-14 1 1 237,000 260,000 316,000
S156 Senior Technician (Medical) BPS-14 8 8 1,655,000 1,817,000 2,204,000
S179 Senior Technician (Preventive Care) BPS-14 1 1 177,000 194,000 236,000
A002 Accountant BPS-14 2 2 467,000 513,000 622,000
T039 Technician (MCH) BPS-12 2 2 419,000 460,000 558,000
T040 Technician (Medical) BPS-12 14 14 2,550,000 2,800,000 3,397,000
T053 Technician (Pathology) BPS-12 1 1 186,000 204,000 248,000
S100 Statistical Assistant BPS-11 1 1 104,000 114,000 139,000
S042 Senior Clerk BPS-09 2 2 428,000 470,000 570,000
J047 Junior Technician (MCH) BPS-09 16 16 2,015,000 2,212,000 2,684,000
J053 Junior Technician (Preventive Care) EPI BPS-09 36 36 4,660,000 5,117,000 6,207,000
J046 Junior Technician (Dental) BPS-09 3 2 450,000 494,000 399,000
J050 Junior Technician (Pathology) BPS-09 2 2 292,000 321,000 389,000
J058 Junior Technician (Surgical) BPS-09 2 2 293,000 322,000 390,000
J048 Junior Technician (Medical) BPS-09 42 42 5,960,000 6,544,000 7,939,000
J044 Junior TB Technician BPS-09 2 2 238,000 261,000 317,000
959
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
J056 Junior Technician (Radiology) BPS-09 2 2 261,000 287,000 348,000
J018 Junior Clerk/Typist BPS-07 3 3 330,000 362,000 440,000
S113 Storekeeper BPS-06 1 1 121,000 133,000 161,000
C072 Cold Chain Mechanic BPS-05 1 1 79,000 87,000 105,000
O006 Operator BPS-05 2 2 275,000 302,000 366,000
D128 Driver BPS-04 4 4 385,000 423,000 513,000
F006 Female Attendant BPS-03 42 42 4,260,000 4,677,000 5,674,000
A148 Attendant BPS-02 89 89 8,050,000 8,839,000 10,723,000
N004 Naib Qasid BPS-02 6 6 642,000 705,000 855,000
C094 Cook BPS-02 1 1 107,000 117,000 143,000
M005 Mali BPS-02 1 1 115,000 126,000 153,000
S031 Security Guard BPS-02 23 23 2,340,000 2,569,000 3,117,000
S009 Sanitary Worker BPS-02 31 31 3,070,000 3,371,000 4,089,000
A012 TOTAL ALLOWANCES 62,409,000 81,174,000 97,049,000
A012-1 TOTAL REGULAR ALLOWANCES 62,369,000 81,134,000 97,009,000
A01202 House Rent Allowance 5,256,000 5,256,000 5,256,000
A01203 Conveyance Allowance 8,872,000 8,872,000 8,872,000
A01207 Washing Allowance 68,000 68,000 68,000
A01208 Dress Allowance 68,000 68,000 68,000
A0120X Ad-hoc Allowance - 2010 13,225,000 13,225,000 13,225,000
A01211 Hill Allowance (Personal Allowance) 404,000 404,000 404,000
A01217 Medical Allowance 5,294,000 6,618,000 6,618,000
A0121A Ad-hoc Relief Allowance - 2011 3,733,000 0 0
A0121B Health Professional Allowance 3,000,000 120,000 0
A0121M Ad-hoc Relief Allowance - 2012 9,279,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,021,000 5,021,000 5,021,000
A0121Z Ad-hoc Relief Allowance - 2014 5,021,000 5,021,000 5,021,000
A0122C Ad-hoc Relief Allowance - 2015 4,456,000 5,428,000
A0122F Health Allowance 0 28,877,000 43,900,000
A01224 Entertainment Allowance 30,000 30,000 30,000
A01239 Special Allowance 2,272,000 2,272,000 2,272,000
A01252 Non-Practicing Allowance 826,000 826,000 826,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 40,000 40,000 40,000
A01277 Contingent Paid Staff 40,000 40,000 40,000
A03 TOTAL OPERATING EXPENSES 14,553,000 14,553,000 14,557,000
A032 TOTAL COMMUNICATION 85,000 85,000 85,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunk Call 74,000 74,000 74,000
960
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 4,122,000 4,122,000 4,122,000
A03302 Water 30,000 30,000 30,000
A03303 Electricity 4,083,000 4,083,000 4,083,000
A03304 Hot & Cold Weather Charges 9,000 9,000 9,000
A038 TOTAL TRANSPORTATION 881,000 881,000 881,000
A03805 Travelling Allowance 367,000 367,000 367,000
002 Gazetted 199,000 199,000 199,000
003 Non-Gazetted 168,000 168,000 168,000
A03807 POL 514,000 514,000 514,000
A039 TOTAL GENERAL 9,465,000 9,465,000 9,469,000
A03901 Stationery 96,000 96,000 96,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03927 Purchase of Drugs & Medicines 9,200,000 9,200,000 9,200,000
001 Purchase of Drugs & Medicines 9,200,000 9,200,000 9,200,000
A03970 Others 110,000 110,000 110,000
A094 TOTAL OTHER STORES & STOCKS 350,000 350,000 350,000
A09413 Beds & Utensils (Non Transferable) 150,000 150,000 150,000
A09401 Medical/Surgical Equipment (Non Transferable) 200,000 200,000 200,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 635,000 635,000 635,000
A13001 Transport 440,000 440,000 440,000
A13101 Machinery/Equipment 35,000 35,000 35,000
A13301 Buildings 160,000 160,000 160,000
GRAND TOTAL 132,371,000 156,124,000 184,970,000
961
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Health
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,197,326,000 3,705,407,000 4,489,273,000

A011 TOTAL PAY 8346 8351 1,461,479,000 1,538,673,000 1,933,231,000

A01101 PAY OF OFFICERS 1727 1729 631,873,000 635,293,000 836,475,000


A01151 PAY OF OTHER STAFF 6619 6622 829,606,000 903,380,000 1,096,756,000
A012 TOTAL ALLOWANCES 1,735,847,000 2,166,734,000 2,556,042,000

A012-1 TOTAL REGULAR ALLOWANCES 1,729,829,000 2,160,866,000 2,552,444,000


A01201 Senior Post Allowance 454,000 424,000 424,000
A01202 House Rent Allowance 160,514,000 160,265,000 160,705,000
A01203 Conveyance Allowance 228,818,000 229,339,000 231,805,000
A01207 Washing Allowance 1,453,000 1,453,000 1,455,000
A01208 Dress Allowance 6,174,000 6,174,000 6,176,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 466,000 466,000 466,000
A0120X Ad-hoc Allowance - 2010 346,709,000 346,259,000 347,164,000
A01210 Risk Allowance 14,000 14,000 14,000
A01211 Hill Allowance (Personal Allowance) 9,948,000 9,948,000 9,948,000
A01226 Computer Allowance 333,000 333,000 333,000
A01217 Medical Allowance 131,947,000 164,682,000 165,074,000
A0121A Ad-hoc Relief Allowance - 2011 98,078,000 0 0
A0121B Health Professional Allowance 116,740,000 29,825,000 14,765,000
A0121M Ad-hoc Relief Allowance - 2012 260,494,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 137,429,000 137,378,000 137,548,000
A0121Z Ad-hoc Relief Allowance - 2014 137,429,000 137,378,000 137,548,000
A0122C Ad-hoc Relief Allowance - 2015 0 115,976,000 145,478,000
A0122F Health Allowance 0 728,082,000 1,100,623,000
A01224 Entertainment Allowance 951,000 992,000 992,000
A01233 Unattractive Area Allowance (Karnah Allow) 2,165,000 2,165,000 2,165,000
A01234 Training Allowance 1,000,000 1,000,000 1,000,000
A01239 Special Allowance 34,570,000 34,570,000 34,570,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A01251 Mess Allowance 13,345,000 13,345,000 13,345,000
A01252 Non-Practicing Allowance 36,154,000 36,154,000 36,202,000
A01254 Anesthesia Allowance 4,404,000 4,404,000 4,404,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 6,018,000 5,868,000 3,598,000
A01271 Overtime Allowance 30,000 30,000 60,000
A01277 Contingent Paid Staff 5,988,000 5,838,000 3,538,000
A03 TOTAL OPERATING EXPENSES 1,045,769,000 1,043,298,000 1,093,367,000
A031 TOTAL FEES 144,000 1,144,000 0
A03102 Legal Fee (Non Transferable) 144,000 1,144,000 0
A032 TOTAL COMMUNICATION 4,935,000 5,034,000 4,969,000
A03201 Postage & Telegraph 544,000 543,000 578,000
A03202 Telephone & Trunk Call 4,391,000 4,491,000 4,391,000
962
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 392,736,000 381,668,000 373,446,000


A03301 Gas 1,435,000 1,435,000 1,935,000
A03302 Water 2,310,000 2,310,000 6,233,000
A03303 Electricity 365,517,000 354,454,000 342,454,000
A03304 Hot & Cold Weather Charges 614,000 614,000 614,000
A03305 POL for Generator 16,360,000 16,355,000 15,710,000
001 POL for Generator 16,300,000 16,295,000 15,650,000
005 Tube well 60,000 60,000 60,000
A03370 Heating System 6,500,000 6,500,000 6,500,000
A034 TOTAL OCCUPANCY COSTS 3,598,000 3,708,000 3,557,000
A03402 Rent for Office Buildings 1,912,000 2,022,000 1,871,000
A03403 Rent for Residential Buildings 1,686,000 1,686,000 1,686,000
A038 TOTAL TRANSPORTATION 41,955,000 40,472,000 38,274,000
A03805 Travelling Allowance 15,681,000 15,865,000 15,513,000
002 Gazetted 9,807,000 9,624,000 9,602,000
003 Non-Gazetted 5,874,000 6,241,000 5,911,000
A03807 POL 26,274,000 24,607,000 22,761,000
A039 TOTAL GENERAL 602,401,000 611,272,000 673,121,000
A03901 Stationery 3,865,000 4,215,000 3,865,000
A03902 Printing & Publication 4,518,000 4,618,000 4,518,000
A03905 Newspapers, Periodicals and Books 1,005,000 799,000 837,000
A03906 Uniform & Liveries 263,000 266,000 415,000
A03927 Purchase of Drugs & Medicines 313,736,000 318,336,000 318,281,000
001 Purchase of Drugs & Medicines 213,088,000 213,288,000 215,053,000
002 Govt. Servants (Non Transferable) 52,854,000 51,874,000 51,929,000
003 Dialysis (Non Transferable) 15,758,000 20,758,000 18,858,000
004 Vaccine for Rabies 6,166,000 6,446,000 6,451,000
005 Vaccine for Snake Bite 5,020,000 5,120,000 5,140,000
007 Unani Medicines (Non Transferable) 900,000 900,000 900,000
009 Epidemic Medicine 6,150,000 6,150,000 6,150,000
010 Vaccine for Hepatitis 13,800,000 13,800,000 13,800,000
A03959 Stipend, Incentives, Awards & Alied Exp. 14,256,000 17,765,000 70,830,000
002 House Job Doctors 8,064,000 8,864,000 60,768,000
004 Stipend for PG Doctors 6,192,000 8,901,000 10,062,000
A03970 Others 214,058,000 215,573,000 214,175,000
001 Others 6,358,000 7,513,000 6,525,000
021 Oxygen 2,200,000 3,330,000 2,500,000
022 Laundry System 2,400,000 2,500,000 2,000,000
023 Waste Management System 1,800,000 1,800,000 1,800,000
963
KC21015 (15)
HEALTH
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
051 Re-imbursement of Treatment Charges Govt. employees outside AK 200,000,000 199,130,000 200,000,000
065 Chemicals/Kits/X-Ray/Operation Theater 1,300,000 1,300,000 1,350,000
A03972 Expenditure on Diet for Patients (Non Transferable)) 50,700,000 49,700,000 60,200,000
A052 TOTAL GRANTS DOMESTIC 15,000,000 15,000,000 0
A05270 To Others 15,000,000 15,000,000 0
021 Grant in Aid - Peoples Primary Health Initiative (PPHI) 15,000,000 15,000,000 0
A06 TOTAL TRANSFER OF PAYMENTS 4,176,000 7,396,000 7,276,000
A06301 Entertainment Charges 76,000 196,000 76,000
A06102 Scholarship for Paramedical Staff (Trainees) 4,100,000 7,200,000 7,200,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 30,965,000 26,815,000 38,115,000
A09407 Specific Consumables (Syringes) 500,000 500,000 800,000
A09401 Medical/Surgical Equipment (Non Transferable) 24,090,000 20,090,000 31,140,000
A09413 Beds & Utensils (Non Transferable) 6,225,000 6,075,000 6,175,000
A09601 Purchase of Plant & Machinery 150,000 150,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 32,764,000 47,534,000 40,599,000
A13001 Transport 23,227,000 23,137,000 21,933,000
A13101 Machinery/Equipment 5,826,000 20,286,000 14,465,000
A13199 Repair & Maintenance of Others (Tube well) 20,000 20,000 20,000
A13301 Buildings 3,691,000 4,091,000 4,181,000
POPULATION WELFARE 400,000,000 0 0
ALLOWANCES REQUIREMENT 500,000,000 0 0
GRAND TOTAL 5,226,000,000 4,845,450,000 5,668,630,000
965
GRANT NO. 16
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0131 SECRETARIAT SPORTS, YOUTH, CULTURE AND TRANSPORT 8,087,000 8,747,000 9,035,000
MZ0132 DIRECTOR GENERAL SPORTS / YOUTH & CULTURE 22,496,000 23,458,000 23,359,000
MZ0134 A.K TRANSPORT AUTHORITY 48,361,000 48,573,000 17,809,000
MZ0133 DISTRICT SPORTS OFFICE MUZAFFARABAD 1,064,000 1,391,000 1,614,000
NM0019 DISTRICT SPORTS OFFICE NEELUM 1,108,000 1,020,000 1,047,000
BG0040 DISTRICT SPORTS OFFICE BAGH 1,080,000 1,107,000 1,168,000
HV0320 DISTRICT SPORTS OFFICE HAVELI 926,000 937,000 987,000
PO0044 DISTRICT SPORTS OFFICE RAWALAKOT 1,419,000 1,444,000 1,516,000
SJ0024 DISTRICT SPORTS OFFICE SUDHNOTI 1,028,000 1,053,000 1,104,000
KJ0041 DISTRICT SPORTS OFFICE KOTLI 1,344,000 1,372,000 1,441,000
MJ0041 DISTRICT SPORTS OFFICE MIRPUR 1,504,000 1,535,000 1,615,000
BB0023 DISTRICT SPORTS OFFICE BHIMBER 1,033,000 1,053,000 1,105,000

Total 89,450,000 91,690,000 61,800,000


966
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
MZ0131 SECRETARIAT SPORTS, YOUTH, CULTURE AND TRANSPORT

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,093,000 7,298,000 7,595,000


A011 TOTAL PAY 11 11 2,898,000 3,535,000 3,875,000
A01101 PAY OF OFFICERS 6 6 2,448,000 2,986,000 3,275,000
S012 Secretary BPS-20 1 1 841,000 1,026,000 1,125,000
S027 Section Officer BPS-17 2 2 828,000 1,010,000 1,108,000
P055 Private Secretary BPS-17 1 1 415,000 506,000 555,000
S129 Superintendent BPS-17 1 1 199,000 243,000 266,000
A053 Assistant BPS-16 1 1 165,000 201,000 221,000
A01151 PAY OF OTHER STAFF 5 5 450,000 549,000 600,000
S102 Stenographer BPS-14 1 1 107,000 131,000 143,000
S148 Sweeper BPS-01 1 1 60,000 73,000 80,000
N004 Naib Qasid BPS-01 3 3 283,000 345,000 377,000
A012 TOTAL ALLOWANCES 4,195,000 3,763,000 3,720,000
A012-1 TOTAL REGULAR ALLOWANCES 4,123,000 3,691,000 3,720,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 463,000 463,000 463,000
A01203 Conveyance Allowance 420,000 420,000 420,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 375,000 375,000 375,000
A0120X Ad-hoc Allowance - 2010 827,000 827,000 827,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 266,000 333,000 333,000
A0121A Ad-hoc Relief Allowance - 2011 241,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 580,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 290,000 290,000 290,000
A0121Z Ad-hoc Relief Allowance - 2014 290,000 290,000 290,000
A0122C Ad-hoc Relief Allowance - 2015 262,000 291,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 72,000 72,000 0
A01277 Contingent Paid Staff 72,000 72,000 0
967
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
A03 TOTAL OPERATING EXPENSES 663,000 1,068,000 930,000
A032 TOTAL COMMUNICATION 100,000 100,000 107,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 93,000 93,000 100,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 451,000 801,000 680,000
A03805 Travelling Allowance 129,000 279,000 280,000
002 Gazetted 97,000 217,000 200,000
003 Non-Gazetted 32,000 62,000 80,000
A03807 POL 322,000 522,000 400,000
A039 TOTAL GENERAL 107,000 162,000 138,000
A03901 Stationery 39,000 64,000 55,000
A03902 Printing & Publication 7,000 7,000 17,000
A03905 Newspapers, Periodicals and Books 16,000 21,000 16,000
A03970 Others 45,000 70,000 50,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 40,000 30,000
A06301 Entertainment Charges 30,000 40,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 301,000 341,000 480,000
A13001 Transport 301,000 341,000 450,000
A13101 Machinery & Equipment 0 0 30,000
GRAND TOTAL 8,087,000 8,747,000 9,035,000
968
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
MZ0132 DIRECTOR GENERAL SPORTS / YOUTH & CULTURE

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,698,000 12,951,000 13,477,000


A011 TOTAL PAY 31 31 5,822,000 7,151,000 7,621,000
A01101 PAY OF OFFICERS 9 9 3,719,000 4,585,000 4,819,000
D081 Director General BPS-20 1 1 756,000 615,000 652,000
D094 Director Sports Youth & Culture BPS-19 2 2 1,013,000 1,516,000 1,568,000
D026 Deputy Director BPS-18 2 2 957,000 1,190,000 1,237,000
A075 Assistant Director BPS-17 1 1 271,000 350,000 368,000
S129 Superintendent BPS-17 1 1 269,000 361,000 387,000
A106 Assistant Engineer Civil BPS-17 1 1 271,000 331,000 363,000
C084 Computer Operator BPS-16 1 1 182,000 222,000 244,000
A01151 PAY OF OTHER STAFF 22 22 2,103,000 2,566,000 2,802,000
S102 Stenographer BPS-14 2 2 244,000 298,000 325,000
A002 Accountant BPS-14 1 1 151,000 184,000 201,000
S124 Sub-Engineer BPS-11 1 1 121,000 148,000 161,000
S042 Senior Clerk BPS-09 2 2 226,000 276,000 301,000
J018 Junior Clerk/Typist BPS-07 2 2 177,000 216,000 236,000
D128 Driver BPS-04 6 6 515,000 628,000 686,000
N004 Naib Qasid BPS-01 6 6 519,000 633,000 692,000
C061 Chowkidar BPS-01 2 2 150,000 183,000 200,000
A012 TOTAL ALLOWANCES 6,876,000 5,800,000 5,856,000
A012-1 TOTAL REGULAR ALLOWANCES 6,876,000 5,800,000 5,856,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,051,000 990,000 990,000
A01203 Conveyance Allowance 813,000 813,000 813,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,512,000 1,453,000 1,453,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01216 Computer Allowance 18,000 18,000 18,000
A01217 Medical Allowance 632,000 790,000 790,000
A0121A Ad-hoc Relief Allowance - 2011 456,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,164,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 582,000 555,000 555,000
A0121Z Ad-hoc Relief Allowance - 2014 582,000 582,000 582,000
A0122C Ad-hoc Relief Allowance - 2015 533,000 589,000
969
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
A01224 Entertainment Allowance 19,000 19,000 19,000
A03 TOTAL OPERATING EXPENSES 2,188,000 2,897,000 2,272,000
A032 TOTAL COMMUNICATION 111,000 111,000 189,000
A03201 Postage & Telegraph 14,000 14,000 14,000
A03202 Telephone & Trunk Call 97,000 97,000 175,000
A033 TOTAL UTILITIES 242,000 242,000 242,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 225,000 225,000 225,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 941,000 941,000 941,000
A03805 Travelling Allowance 337,000 337,000 337,000
002 Gazetted 232,000 232,000 232,000
003 Non-Gazetted 105,000 105,000 105,000
A03807 POL 604,000 604,000 604,000
A039 TOTAL GENERAL 894,000 1,603,000 900,000
A03901 Stationery 43,000 43,000 43,000
A03902 Printing & Publication 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03906 Uniform & Liveries 6,000 6,000 12,000
A03970 Others 801,000 1,510,000 801,000
001 Others 111,000 111,000 111,000
024 Youth & Cultural Activities 690,000 1,399,000 690,000
A052 TOTAL GRANTS DOMESTIC 6,900,000 6,900,000 6,900,000
A05270 To Others 6,900,000 6,900,000 6,900,000
020 Grant in Aid 6,900,000 6,900,000 6,900,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 680,000 680,000 680,000
A13001 Transport 669,000 669,000 669,000
A13201 Furniture 11,000 11,000 11,000
GRAND TOTAL 22,496,000 23,458,000 23,359,000
970
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
04 ECONOMIC AFFAIRS
045 CONSTRUCTION & TRANSPORT
0452 ROAD TRANSPORT
045203 ROAD TRANSPORT
MZ0134 A.K TRANSPORT AUTHORITY

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,237,000 14,459,000 14,750,000


A011 TOTAL PAY 42 42 6,369,000 7,810,000 8,118,000
A01101 PAY OF OFFICERS 10 10 2,890,000 3,441,000 3,602,000
S024 Secretary Transport Authority BPS-18 1 1 447,000 463,000 487,000
S178 Secretary Regional Transport Authority BPS-17 1 1 214,000 257,000 276,000
A129 Assistant Secretary BPS-17 1 1 386,000 463,000 481,000
C045 Chief Motor Vehicle Examiner BPS-17 1 1 372,000 481,000 500,000
S129 Superintendent BPS-17 1 1 326,000 388,000 407,000
M048 Motor Vehicle Examiner BPS-16 2 2 326,000 322,000 347,000
A053 Assistant BPS-16 2 2 521,000 682,000 707,000
S062 Senior Scale Stenographer BPS-16 1 1 298,000 385,000 397,000
A01151 PAY OF OTHER STAFF 32 32 3,479,000 4,369,000 4,516,000
A002 Accountant BPS-14 1 1 114,000 139,000 152,000
J071 Junior Motor Vehicle Examiner BPS-11 3 3 279,000 361,000 382,000
S042 Senior Clerk BPS-09 3 3 609,000 796,000 814,000
J018 Junior Clerk/Typist BPS-07 10 10 1,107,000 1,299,000 1,348,000
D128 Driver BPS-04 5 5 442,000 607,000 627,000
N004 Naib Qasid BPS-01 6 6 622,000 784,000 801,000
C087 Conductor BPS-01 3 3 237,000 307,000 314,000
C061 Chowkidar BPS-01 1 1 69,000 76,000 78,000
A012 TOTAL ALLOWANCES 7,868,000 6,649,000 6,632,000
A012-1 TOTAL REGULAR ALLOWANCES 7,796,000 6,577,000 6,632,000
A01202 House Rent Allowance 1,011,000 1,047,000 1,047,000
A01203 Conveyance Allowance 1,314,000 1,370,000 1,370,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 17,000 17,000 17,000
A0120X Ad-hoc Allowance - 2010 1,643,000 1,547,000 1,547,000
A01211 Hill Allowance (Personal Allowance) 30,000 30,000 30,000
A01217 Medical Allowance 690,000 815,000 815,000
A0121A Ad-hoc Relief Allowance - 2011 525,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,274,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 637,000 575,000 575,000
A0121Z Ad-hoc Relief Allowance - 2014 637,000 575,000 575,000
A0122C Ad-hoc Relief Allowance - 2015 583,000 638,000
971
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 72,000 72,000 0
A01277 Contingent Paid Staff 72,000 72,000 0
A03 TOTAL OPERATING EXPENSES 33,320,000 33,310,000 2,241,000
A032 TOTAL COMMUNICATION 159,000 159,000 170,000
A03201 Postage & Telegraph 14,000 14,000 25,000
A03202 Telephone & Trunk Call 145,000 145,000 145,000
A033 TOTAL UTILITIES 21,000 11,000 11,000
A03303 Electricity 10,000 0 0
A03304 Hot & Cold Weather Charges 11,000 11,000 11,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 250,000
A03402 Rent for Office Buildings 50,000 50,000 250,000
A038 TOTAL TRANSPORTATION 1,284,000 1,284,000 1,393,000
A03805 Travelling Allowance 680,000 680,000 789,000
002 Gazetted 489,000 489,000 489,000
003 Non-Gazetted 191,000 191,000 300,000
A03807 POL 604,000 604,000 604,000
A039 TOTAL GENERAL 31,806,000 31,806,000 417,000
A03901 Stationery 85,000 85,000 100,000
A03902 Printing & Publication 101,000 101,000 101,000
A03905 Newspapers, Periodicals and Books 16,000 16,000 8,000
A03906 Uniform & Liveries 6,000 6,000 10,000
A03940 Unforeseen Expenditure 31,400,000 31,400,000 0
003 Compensation for Road Accidents 31,400,000 31,400,000 0
A03970 Others 198,000 198,000 198,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 804,000 804,000 818,000
A13001 Transport 798,000 798,000 798,000
A13101 Machinery & Equipment 6,000 6,000 20,000
GRAND TOTAL 48,361,000 48,573,000 17,809,000
972
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
MZ0133 DISTRICT SPORTS OFFICE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 913,000 1,240,000 1,451,000
A011 TOTAL PAY 3 6 402,000 699,000 816,000
A01101 PAY OF OFFICERS 1 1 178,000 217,000 238,000
D113 District Sports Organizer BPS-16 1 1 178,000 217,000 238,000
A01151 PAY OF OTHER STAFF 2 5 224,000 482,000 578,000
G023 Gem Supervisor BPS-12 0 1 0 81,000 109,000
G024 Gem Instructor (Female) BPS-09 0 1 0 72,000 96,000
J018 Junior Clerk/Typist BPS-07 1 1 105,000 128,000 140,000
S031 Security Guard BPS-01 0 1 0 56,000 74,000
G015 Ground Man BPS-01 1 1 119,000 145,000 159,000
A012 TOTAL ALLOWANCES 511,000 541,000 635,000
A012-1 TOTAL REGULAR ALLOWANCES 511,000 541,000 635,000
A01202 House Rent Allowance 68,000 98,000 128,000
A01203 Conveyance Allowance 105,000 139,000 173,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 100,000 100,000 100,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 41,000 81,000 108,000
A0121A Ad-hoc Relief Allowance - 2011 30,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 81,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 41,000 41,000 41,000
A0121Z Ad-hoc Relief Allowance - 2014 41,000 41,000 41,000
A0122C Ad-hoc Relief Allowance - 2015 37,000 40,000
A03 TOTAL OPERATING EXPENSES 143,000 143,000 155,000
A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 35,000 35,000 38,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
973
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
A038 TOTAL TRANSPORTATION 52,000 52,000 52,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 31,000 31,000 31,000
003 Non-Gazetted 14,000 14,000 14,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,000 7,000 7,000
002 Motorcycle 7,000 7,000 7,000
A039 TOTAL GENERAL 36,000 36,000 45,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 10,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 8,000 8,000 8,000
A13001 Transport 8,000 8,000 8,000
GRAND TOTAL 1,064,000 1,391,000 1,614,000
974
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
NM0019 DISTRICT SPORTS OFFICE NEELUM
A01 TOTAL EMPLOYEES RELATED EXPENSES 963,000 875,000 899,000
A011 TOTAL PAY 3 3 426,000 452,000 472,000
A01101 PAY OF OFFICERS 1 1 240,000 211,000 223,000
D113 District Sports Organizer BPS-16 1 1 240,000 211,000 223,000
A01151 PAY OF OTHER STAFF 2 2 186,000 241,000 249,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 137,000 142,000
G015 Ground Man BPS-01 1 1 80,000 104,000 107,000
A012 TOTAL ALLOWANCES 537,000 423,000 427,000
A012-1 TOTAL REGULAR ALLOWANCES 537,000 423,000 427,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 108,000 85,000 85,000
A01217 Medical Allowance 47,000 51,000 51,000
A0121A Ad-hoc Relief Allowance - 2011 32,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 84,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 42,000 33,000 33,000
A0121Z Ad-hoc Relief Allowance - 2014 42,000 33,000 33,000
A0122C Ad-hoc Relief Allowance - 2015 39,000 43,000
A01233 Unattractive Area Allowance (Karnah Allow) 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 145,000 145,000 148,000
A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 45,000 45,000 48,000
A03303 Electricity 43,000 43,000 43,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 45,000 45,000 45,000
A03805 Travelling Allowance 45,000 45,000 45,000
Gazetted
002 31,000 31,000 31,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 35,000 35,000 35,000
A03901 Stationery 13,000 13,000 13,000
A03970 Others 22,000 22,000 22,000
GRAND TOTAL 1,108,000 1,020,000 1,047,000
975
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
BG0040 DISTRICT SPORTS OFFICE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 876,000 903,000 952,000


A011 TOTAL PAY 3 3 396,000 483,000 528,000
A01101 PAY OF OFFICERS 1 1 202,000 246,000 270,000
D113 District Sports Organizer BPS-16 1 1 202,000 246,000 270,000
A01151 PAY OF OTHER STAFF 2 2 194,000 237,000 258,000
J018 Junior Clerk/Typist BPS-07 1 1 91,000 111,000 121,000
G015 Ground Man BPS-01 1 1 103,000 126,000 137,000
A012 TOTAL ALLOWANCES 480,000 420,000 424,000
A012-1 TOTAL REGULAR ALLOWANCES 480,000 420,000 424,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 97,000 97,000 97,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 29,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 78,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 39,000 39,000 39,000
A0121Z Ad-hoc Relief Allowance - 2014 39,000 39,000 39,000
A0122C Ad-hoc Relief Allowance - 2015 36,000 40,000
A03 TOTAL OPERATING EXPENSES 204,000 204,000 216,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 46,000 46,000 49,000
A03303 Electricity 44,000 44,000 44,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 55,000 55,000 55,000
A03402 Rent for Office Buildings 55,000 55,000 55,000
A038 TOTAL TRANSPORTATION 46,000 46,000 46,000
A03805 Travelling Allowance 46,000 46,000 46,000
002 Gazetted 32,000 32,000 32,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 36,000 36,000 45,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 10,000
A03970 Others 22,000 22,000 22,000
GRAND TOTAL 1,080,000 1,107,000 1,168,000
976
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
HV0320 DISTRICT SPORTS OFFICE HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 731,000 742,000 780,000
A011 TOTAL PAY 3 3 306,000 374,000 409,000
A01101 PAY OF OFFICERS 1 1 163,000 199,000 218,000
D113 District Sports Organizer BPS-16 1 1 163,000 199,000 218,000
A01151 PAY OF OTHER STAFF 2 2 143,000 175,000 191,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 92,000 100,000
G015 Ground Man BPS-01 1 1 68,000 83,000 91,000
A012 TOTAL ALLOWANCES 425,000 368,000 371,000
A012-1 TOTAL REGULAR ALLOWANCES 425,000 368,000 371,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 76,000 76,000 76,000
A01217 Medical Allowance 40,000 50,000 50,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 61,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 31,000 31,000 31,000
A0121Z Ad-hoc Relief Allowance - 2014 31,000 31,000 31,000
A0122C Ad-hoc Relief Allowance - 2015 28,000 31,000
A03 TOTAL OPERATING EXPENSES 195,000 195,000 207,000
A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 46,000 46,000 49,000
A03303 Electricity 44,000 44,000 44,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 48,000 48,000 48,000
A03402 Rent for Office Buildings 48,000 48,000 48,000
A038 TOTAL TRANSPORTATION 45,000 45,000 45,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 31,000 31,000 31,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 36,000 36,000 45,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 10,000
A03970 Others 22,000 22,000 22,000
GRAND TOTAL 926,000 937,000 987,000
977
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
PO0044 DISTRICT SPORTS OFFICE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,225,000 1,250,000 1,319,000


A011 TOTAL PAY 3 3 556,000 679,000 743,000
A01101 PAY OF OFFICERS 1 1 358,000 437,000 479,000
A075 Assistant Director BPS-17 1 1 358,000 437,000 479,000
A01151 PAY OF OTHER STAFF 2 2 198,000 242,000 264,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 92,000 100,000
G015 Ground Man BPS-01 1 1 123,000 150,000 164,000
A012 TOTAL ALLOWANCES 669,000 571,000 576,000
A012-1 TOTAL REGULAR ALLOWANCES 669,000 571,000 576,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 145,000 145,000 145,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 51,000 64,000 64,000
A0121A Ad-hoc Relief Allowance - 2011 51,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 111,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 56,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 56,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 51,000 56,000
A03 TOTAL OPERATING EXPENSES 186,000 186,000 189,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 47,000 47,000 50,000
A03303 Electricity 45,000 45,000 45,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 52,000 52,000 52,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 30,000 30,000 30,000
003 Non-Gazetted 15,000 15,000 15,000
978
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,000 7,000 7,000
002 Motorcycle 7,000 7,000 7,000
A039 TOTAL GENERAL 36,000 36,000 36,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 8,000 8,000 8,000
A13001 Transport (Motorcycle) 8,000 8,000 8,000
GRAND TOTAL 1,419,000 1,444,000 1,516,000
979
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
SJ0024 DISTRICT SPORTS OFFICE SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 852,000 877,000 925,000
A011 TOTAL PAY 3 3 383,000 466,000 511,000
A01101 PAY OF OFFICERS 1 1 211,000 257,000 282,000
D113 District Sports Organizer BPS-16 1 1 211,000 257,000 282,000
A01151 PAY OF OTHER STAFF 2 2 172,000 209,000 229,000
J018 Junior Clerk/Typist BPS-07 1 1 102,000 124,000 136,000
G015 Ground Man BPS-01 1 1 70,000 85,000 93,000
A012 TOTAL ALLOWANCES 469,000 411,000 414,000
A012-1 TOTAL REGULAR ALLOWANCES 469,000 411,000 414,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 93,000 93,000 93,000
A01217 Medical Allowance 44,000 55,000 55,000
A0121A Ad-hoc Relief Allowance - 2011 28,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 76,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 38,000 38,000 38,000
A0121Z Ad-hoc Relief Allowance - 2014 38,000 38,000 38,000
A0122C Ad-hoc Relief Allowance - 2015 35,000 38,000
A03 TOTAL OPERATING EXPENSES 176,000 176,000 179,000
A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 46,000 46,000 49,000
A03303 Electricity 44,000 44,000 44,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 45,000 45,000 45,000
A03805 Travelling Allowance 45,000 45,000 45,000
002 Gazetted 31,000 31,000 31,000
003 Non-Gazetted 14,000 14,000 14,000
A039 TOTAL GENERAL 35,000 35,000 35,000
A03901 Stationery 13,000 13,000 13,000
A03970 Others 22,000 22,000 22,000
GRAND TOTAL 1,028,000 1,053,000 1,104,000
980
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
KJ0041 DISTRICT SPORTS OFFICE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,149,000 1,177,000 1,234,000


A011 TOTAL PAY 3 3 456,000 556,000 609,000
A01101 PAY OF OFFICERS 1 1 250,000 305,000 335,000
D113 District Sports Organizer BPS-16 1 1 250,000 305,000 335,000
A01151 PAY OF OTHER STAFF 2 2 206,000 251,000 274,000
J018 Junior Clerk/Typist BPS-07 1 1 91,000 111,000 121,000
G015 Ground Man BPS-01 1 1 115,000 140,000 153,000
A012 TOTAL ALLOWANCES 693,000 621,000 625,000
A012-1 TOTAL REGULAR ALLOWANCES 533,000 461,000 465,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 116,000 116,000 116,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 47,000 59,000 59,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 91,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 45,000 45,000 45,000
A0121Z Ad-hoc Relief Allowance - 2014 45,000 45,000 45,000
A0122C Ad-hoc Relief Allowance - 2015 42,000 46,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 160,000 160,000 160,000
A01277 Contingent Paid Staff (01 Chowkidar & 01 Groundman)160,000 160,000 160,000
A03 TOTAL OPERATING EXPENSES 187,000 187,000 199,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 45,000 45,000 48,000
A03303 Electricity 43,000 43,000 43,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 35,000 35,000 35,000
A03402 Rent for Office Buildings 35,000 35,000 35,000
981
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.

A038 TOTAL TRANSPORTATION 50,000 50,000 50,000


A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 31,000 31,000 31,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,000 7,000 7,000
002 Motorcycle 7,000 7,000 7,000
A039 TOTAL GENERAL 36,000 36,000 45,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 10,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 8,000 8,000 8,000
A13001 Transport (Motorcycle) 8,000 8,000 8,000
GRAND TOTAL 1,344,000 1,372,000 1,441,000
982
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
MJ0041 DISTRICT SPORTS OFFICE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,344,000 1,375,000 1,443,000


A011 TOTAL PAY 3 3 539,000 657,000 720,000
A01101 PAY OF OFFICERS 1 1 314,000 383,000 420,000
A075 Assistant Director BPS-17 1 1 314,000 383,000 420,000
A01151 PAY OF OTHER STAFF 2 2 225,000 274,000 300,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 129,000 141,000
G015 Ground Man BPS-01 1 1 119,000 145,000 159,000
A012 TOTAL ALLOWANCES 805,000 718,000 723,000
A012-1 TOTAL REGULAR ALLOWANCES 645,000 558,000 563,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 135,000 135,000 135,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 52,000 65,000 65,000
A0121A Ad-hoc Relief Allowance - 2011 41,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 108,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 54,000 54,000 54,000
A0121Z Ad-hoc Relief Allowance - 2014 54,000 54,000 54,000
A0122C Ad-hoc Relief Allowance - 2015 49,000 54,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 160,000 160,000 160,000
A01277 Contingent Paid Staff (01 Chowkidar & 01 Groundman)160,000 160,000 160,000
A03 TOTAL OPERATING EXPENSES 152,000 152,000 164,000
A032 TOTAL COMMUNICATION 20,000 20,000 20,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 45,000 45,000 48,000
A03303 Electricity 43,000 43,000 43,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
983
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.

A038 TOTAL TRANSPORTATION 51,000 51,000 51,000


A03805 Travelling Allowance 44,000 44,000 44,000
002 Gazetted 30,000 30,000 30,000
003 Non-Gazetted 14,000 14,000 14,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,000 7,000 7,000
002 Motorcycle 7,000 7,000 7,000
A039 TOTAL GENERAL 36,000 36,000 45,000
A03901 Stationery 13,000 13,000 13,000
A03902 Printing & Publication 1,000 1,000 10,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 8,000 8,000 8,000
A13001 Transport (Motorcycle) 8,000 8,000 8,000
GRAND TOTAL 1,504,000 1,535,000 1,615,000
984
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
08 RECREATION, CULTURE & RELIGION
081 RECREATION & SPORTING SERVICES
0811 RECREATION & SPORTING SERVICES
081105 ADMINISTRATION
BB0023 DISTRICT SPORTS OFFICE BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 858,000 878,000 927,000
A011 TOTAL PAY 3 3 375,000 468,000 513,000
A01101 PAY OF OFFICERS 1 1 197,000 260,000 286,000
D113 District Sports Organizer BPS-16 1 1 197,000 260,000 286,000
A01151 PAY OF OTHER STAFF 2 2 178,000 208,000 227,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 128,000 141,000
G015 Ground Man BPS-01 1 1 72,000 80,000 86,000
A012 TOTAL ALLOWANCES 483,000 410,000 414,000
A012-1 TOTAL REGULAR ALLOWANCES 483,000 410,000 414,000
A01202 House Rent Allowance 45,000 45,000 45,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 97,000 94,000 94,000
A01217 Medical Allowance 45,000 56,000 56,000
A0121A Ad-hoc Relief Allowance - 2011 40,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 75,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 37,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 37,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 34,000 38,000
A03 TOTAL OPERATING EXPENSES 175,000 175,000 178,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 18,000 18,000 18,000
A033 TOTAL UTILITIES 46,000 46,000 49,000
A03303 Electricity 44,000 44,000 44,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 43,000 43,000 43,000
A03805 Travelling Allowance 43,000 43,000 43,000
002 Gazetted 31,000 31,000 31,000
003 Non-Gazetted 12,000 12,000 12,000
A039 TOTAL GENERAL 35,000 35,000 35,000
A03901 Stationery 13,000 13,000 13,000
A03970 Others 22,000 22,000 22,000
GRAND TOTAL 1,033,000 1,053,000 1,105,000
985
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.
Summary Sports, Youth & Culture
A01 TOTAL EMPLOYEES RELATED EXPENSES 42,939,000 44,025,000 45,752,000
A011 TOTAL PAY 111 114 18,928,000 23,330,000 24,935,000
A01101 PAY OF OFFICERS 34 34 11,170,000 13,527,000 14,447,000
A01151 PAY OF OTHER STAFF 77 80 7,758,000 9,803,000 10,488,000
A012 TOTAL ALLOWANCES 24,011,000 20,695,000 20,817,000
A012-1 TOTAL REGULAR ALLOWANCES 23,547,000 20,231,000 20,497,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 3,041,000 3,046,000 3,076,000
A01203 Conveyance Allowance 3,492,000 3,582,000 3,616,000
A01207 Washing Allowance 45,000 45,000 45,000
A01208 Dress Allowance 38,000 38,000 38,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 375,000 375,000 375,000
A0120X Ad-hoc Allowance - 2010 4,949,000 4,768,000 4,768,000
A01211 Hill Allowance (Personal Allowance) 72,000 72,000 72,000
A01216 Computer Allowance 18,000 18,000 18,000
A01217 Medical Allowance 1,998,000 2,473,000 2,500,000
A0121A Ad-hoc Relief Allowance - 2011 1,542,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,783,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,892,000 1,794,000 1,794,000
A0121Z Ad-hoc Relief Allowance - 2014 1,892,000 1,821,000 1,821,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,729,000 1,904,000
A01224 Entertainment Allowance 26,000 26,000 26,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01233 Unattractive Area Allowance (Karnah Allow) 30,000 30,000 30,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCLUDING TA) 464,000 464,000 320,000
A01277 Contingent Paid Staff 464,000 464,000 320,000
A03 TOTAL OPERATING EXPENSES 37,734,000 38,838,000 7,078,000
A032 TOTAL COMMUNICATION 554,000 554,000 650,000
A03201 Postage & Telegraph 57,000 57,000 68,000
A03202 Telephone & Trunk Call 497,000 497,000 582,000
A033 TOTAL UTILITIES 669,000 659,000 686,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 618,000 608,000 608,000
A03304 Hot & Cold Weather Charges 39,000 39,000 66,000
A034 TOTAL OCCUPANCY COSTS 278,000 278,000 478,000
A03402 Rent for Office Buildings 278,000 278,000 478,000
986
KC21016 (13)
SPORTS,YOUTH & CULTURE & TRANSPORT
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs.

A038 TOTAL TRANSPORTATION 3,105,000 3,455,000 3,443,000


A03805 Travelling Allowance 1,547,000 1,697,000 1,807,000
002 Gazetted 1,096,000 1,216,000 1,199,000
003 Non-Gazetted 451,000 481,000 608,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 1,558,000 1,758,000 1,636,000
001 POL 1,530,000 1,730,000 1,608,000
002 Motorcycle 28,000 28,000 28,000
A039 TOTAL GENERAL 33,128,000 33,892,000 1,821,000
A03901 Stationery 284,000 309,000 315,000
A03902 Printing & Publication 133,000 133,000 188,000
A03905 Newspapers, Periodicals and Books 57,000 62,000 49,000
A03906 Uniform & Liveries 12,000 12,000 22,000
A03940 Unforeseen Expenditure 31,400,000 31,400,000 0
003 Compensation for Road Accidents 31,400,000 31,400,000 0
A03970 Others 1,242,000 1,976,000 1,247,000
001 Others 552,000 577,000 557,000
024 Youth & Cultural Activities 690,000 1,399,000 690,000
A052 TOTAL GRANTS DOMESTIC 6,900,000 6,900,000 6,900,000
A05270 To Others 6,900,000 6,900,000 6,900,000
020 Grant in Aid 6,900,000 6,900,000 6,900,000
A06 TOTAL TRANSFER OF PAYMENTS 60,000 70,000 60,000
A06301 Entertainment Charges 60,000 70,000 60,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,817,000 1,857,000 2,010,000
A13001 Transport 1,800,000 1,840,000 1,949,000
A13101 Machinery & Equipment 6,000 6,000 50,000
A13201 Furniture 11,000 11,000 11,000
GRAND TOTAL 89,450,000 91,690,000 61,800,000
987
GRANT NO. 17
KC21017 (16)
RELIGIOUS AFFAIRS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0138 CHAIRMAN ULMAH & MSHAIKH COUNCIL 9,457,000 8,755,000 8,821,000
MZ0139 SECRETARIAT RELIGIOUS AFFAIRS 13,134,000 13,082,000 14,217,000
MZ0140 DIRECTOR RELIGIOUS AFFAIRS 12,637,000 12,635,000 12,858,000
MZ0141 DISTRICT MUFTI MUZAFFARABAD 4,143,000 4,239,000 4,476,000
NM0020 TEHSIL MUFTI AUTHMUQAM 1,152,000 1,073,000 1,173,000
HT0154 TEHSIL MUFTI HATTIAN 1,120,000 1,116,000 1,171,000
BG0041 DISTRICT MUFTI BAGH 4,631,000 4,566,000 4,684,000
BG0042 TEHSIL MUFTI DHIRKOT 1,253,000 1,284,000 1,355,000
HV0043 TEHSIL MUFTI HAVELI 1,863,000 1,874,000 1,942,000
PO0045 DISTRICT MUFTI RAWALAKOT 4,516,000 4,351,000 4,905,000
PO0046 TEHSIL MUFTI HAJIRA 1,771,000 1,373,000 1,433,000
PO0047 TEHSIL MUFTI ABBASPUR 1,234,000 1,236,000 1,303,000
SJ0025 TEHSIL MUFTI SUDHNOTI 1,145,000 1,156,000 1,217,000
KJ0042 DISTRICT MUFTI KOTLI 4,094,000 4,179,000 4,382,000
KJ0043 TEHSIL MUFTI SEHNSA 1,791,000 1,819,000 1,881,000
KJ0044 TEHSIL MUFTI FATEHPUR 1,617,000 1,661,000 1,754,000
MJ0042 DISTRICT MUFTI MIRPUR 4,826,000 4,928,000 5,169,000
MJ0043 TEHSIL MUFTI DUDYAL 1,546,000 1,576,000 1,662,000
BB0024 TEHSIL MUFTI BHIMBER 1,857,000 1,906,000 1,965,000
MZ0143 ISLAMIC IDEOLOGY COUNCIL 13,451,000 13,717,000 14,047,000
MZ0144 CHIEF ADMINISTRATOR ZAKAT & USHR 13,947,000 14,091,000 14,413,000
MZ0145 DISTRICT ZAKAT & USHR COMMITTEE MUZAFFARABAD 4,535,000 3,493,000 3,440,000
BG0044 DISTRICT ZAKAT & USHR COMMITTEE BAGH 3,301,000 3,336,000 3,369,000
HV0319 DISTRICT ZAKAT & USHR COMMITTEE HAVELI 1,604,000 1,644,000 1,725,000
PO0048 DISTRICT ZAKAT & USHR COMMITTEE RAWALAKOT 3,361,000 3,346,000 3,366,000
KJ0045 DISTRICT ZAKAT & USHR COMMITTEE KOTLI 5,326,000 4,976,000 4,996,000
MJ0044 DISTRICT ZAKAT & USHR COMMITTEE MIRPUR 4,012,000 3,838,000 3,863,000
NM0021 ZAKAT COMMITTEE NEELUM 1,078,000 1,097,000 1,149,000
SJ0026 ZAKAT COMMITTEE SUDHNOTI 923,000 999,000 1,048,000
BB0025 ZAKAT COMMITTEE BHIMBER 955,000 1,124,000 1,166,000
Total 126,280,000 124,470,000 128,950,000
988
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011103 PROVINCIAL EXECUTIVE
MZ0138 CHAIRMAN ULMAH & MSHAIKH COUNCIL

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,820,000 5,318,000 5,434,000


A011 TOTAL PAY 16 16 959,000 1,173,000 1,280,000
A01273 HONORARIA. 10 10 1,595,000 1,595,000 1,595,000
C018 Chairman Special 1 1 667,000 667,000 667,000
V006 Vice Chairman Special 1 1 432,000 432,000 432,000
M025 Member Special 8 8 496,000 496,000 496,000
A01101 PAY OF OFFICERS 2 2 497,000 608,000 665,000
P056 Private Secretary (Discretionary) BPS-17 1 1 343,000 420,000 459,000
P080 Public Relation Officer (Discretionary) BPS-16 1 1 154,000 188,000 206,000
A01151 PAY OF OTHER STAFF 4 4 462,000 565,000 615,000
J018 Junior Clerk/Typist BPS-07 1 1 157,000 192,000 209,000
D128 Driver BPS-04 1 1 135,000 165,000 180,000
N004 Naib Qasid BPS-01 1 1 103,000 126,000 137,000
N005 Naib Qasid (Discretionary) BPS-01 1 1 67,000 82,000 89,000
A012 TOTAL ALLOWANCES 3,266,000 2,550,000 2,559,000
A012-1 TOTAL REGULAR ALLOWANCES 3,236,000 2,520,000 2,529,000
A01202 House Rent Allowance 941,000 941,000 941,000
A01203 Conveyance Allowance 209,000 209,000 209,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 172,000 172,000 172,000
A0120X Ad-hoc Allowance - 2010 502,000 502,000 502,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 220,000 273,000 273,000
A0121A Ad-hoc Relief Allowance - 2011 205,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 424,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 212,000 98,000 98,000
A0121Z Ad-hoc Relief Allowance - 2014 212,000 98,000 98,000
A0122C Ad-hoc Relief Allowance - 2015 88,000 97,000
A01224 Entertainment Allowance 120,000 120,000 120,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 30,000 30,000 30,000
A01271 Over Time Allowance 30,000 30,000 30,000
989
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 2,698,000 2,498,000 2,448,000


A032 TOTAL COMMUNICATION 241,000 241,000 241,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 236,000 236,000 236,000
A033 TOTAL UTILITIES 297,000 97,000 88,000
A03301 Gas 67,000 67,000 58,000
A03303 Electricity 200,000 0 0
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A038 TOTAL TRAVEL & TRANSPORTATION 1,864,000 1,864,000 1,864,000
A03805 Travelling Allowance 774,000 774,000 774,000
002 Gazetted 572,000 572,000 572,000
003 Non-Gazetted 202,000 202,000 202,000
A03807 POL 1,090,000 1,090,000 1,090,000
A039 TOTAL GENERAL 296,000 296,000 255,000
A03901 Stationery 80,000 80,000 80,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 29,000 29,000 29,000
A03970 Others 176,000 176,000 135,000
A06 TOTAL TRANSFER OF PAYMENTS 75,000 75,000 75,000
A06301 Entertainment Charges 75,000 75,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 864,000 864,000 864,000
A13001 Transport 854,000 854,000 854,000
A13101 Machinery & Equipment 10,000 10,000 10,000
GRAND TOTAL 9,457,000 8,755,000 8,821,000
990
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
MZ0139 SECRETARIAT RELIGIOUS AFFAIRS

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,823,000 11,631,000 12,029,000


A011 TOTAL PAY 21 20 4,977,000 6,076,000 6,446,000
A01101 PAY OF OFFICERS 10 9 3,829,000 4,747,000 4,998,000
S012 Secretary BPS-20 1 1 869,000 1,064,000 1,313,000
D059 Deputy Secretary BPS-18 1 1 424,000 802,000 844,000
S027 Section Officer BPS-17 1 1 502,000 509,000 547,000
S129 Superintendent BPS-17 2 2 566,000 693,000 757,000
P055 Private Secretary BPS-17 1 1 458,000 561,000 613,000
A053 Assistant BPS-16 1 1 224,000 155,000 180,000
P013 Personal Assistant BPS-16 1 1 326,000 399,000 436,000
S062 Senior Scale Stenographer BPS-16 1 1 230,000 282,000 308,000
I003 Immam BPS-16 1 0 230,000 282,000 0
A01151 PAY OF OTHER STAFF 11 11 1,148,000 1,329,000 1,448,000
S026 Section Clerk BPS-14 2 2 212,000 259,000 283,000
S102 Stenographer BPS-14 2 2 212,000 259,000 283,000
D128 Driver BPS-04 1 1 126,000 80,000 85,000
Q006 Qasid BPS-02 1 1 136,000 166,000 181,000
N004 Naib Qasid BPS-01 5 5 462,000 565,000 616,000
A012 TOTAL ALLOWANCES 6,846,000 5,555,000 5,583,000
A012-1 TOTAL REGULAR ALLOWANCES 6,816,000 5,525,000 5,553,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 714,000 724,000 724,000
A01203 Conveyance Allowance 779,000 743,000 743,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 625,000 488,000 488,000
A0120X Ad-hoc Allowance - 2010 1,324,000 1,180,000 1,180,000
A01211 Hill Allowance (Personal Allowance) 40,000 31,000 31,000
A01217 Medical Allowance 465,000 539,000 539,000
A0121A Ad-hoc Relief Allowance - 2011 518,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 995,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 498,000 475,000 475,000
A0121Z Ad-hoc Relief Allowance - 2014 498,000 475,000 475,000
A0122C Ad-hoc Relief Allowance - 2015 450,000 478,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
991
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 30,000 30,000 30,000
A01271 Over Time Allowance 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 901,000 961,000 1,678,000
A032 TOTAL COMMUNICATION 132,000 132,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 126,000 126,000 150,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 605,000 665,000 780,000
A03805 Travelling Allowance 267,000 267,000 330,000
002 Gazetted 209,000 209,000 250,000
003 Non-Gazetted 58,000 58,000 80,000
A03807 POL 338,000 398,000 450,000
A039 TOTAL GENERAL 159,000 159,000 737,000
A03901 Stationery 39,000 39,000 55,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 77,000 77,000 639,000
001 Others 77,000 77,000 77,000
003 Pending Liabilites (One Time) 0 0 562,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 380,000 460,000 480,000
A13001 Transport 350,000 430,000 450,000
A13101 Machinery & Equipment 30,000 30,000 30,000
GRAND TOTAL 13,134,000 13,082,000 14,217,000
992
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
MZ0140 DIRECTOR RELIGIOUS AFFAIRS

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,154,000 10,293,000 10,758,000


A011 TOTAL PAY 21 21 4,780,000 5,724,000 6,149,000
A01101 PAY OF OFFICERS 5 5 2,523,000 2,961,000 3,140,000
D073 Director BPS-19 1 1 689,000 843,000 922,000
D175 Deputy Director (D&A) BPS-18 1 1 591,000 723,000 791,000
A075 Assistant Director BPS-17 1 1 602,000 621,000 630,000
S062 Senior Scale Stenographer BPS-16 1 1 125,000 153,000 167,000
M053 Mufti BPS-17 1 1 516,000 621,000 630,000
A01151 PAY OF OTHER STAFF 16 16 2,257,000 2,763,000 3,009,000
H004 Head Clerk BPS-14 1 1 231,000 283,000 308,000
A002 Accountant BPS-14 1 1 223,000 273,000 297,000
A116 Assistant Librarian BPS-14 1 1 231,000 283,000 308,000
S042 Senior Clerk BPS-09 2 2 340,000 416,000 453,000
J018 Junior Clerk/Typist BPS-07 2 2 227,000 278,000 303,000
B026 Book Binder BPS-04 1 1 149,000 182,000 199,000
D128 Driver BPS-04 2 2 298,000 365,000 397,000
N004 Naib Qasid BPS-01 5 5 482,000 590,000 643,000
C061 Chowkidar BPS-01 1 1 76,000 93,000 101,000
A012 TOTAL ALLOWANCES 5,374,000 4,569,000 4,609,000
A012-1 TOTAL REGULAR ALLOWANCES 5,374,000 4,569,000 4,609,000
A01202 House Rent Allowance 600,000 600,000 600,000
A01203 Conveyance Allowance 632,000 632,000 632,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,330,000 1,330,000 1,330,000
A01211 Hill Allowance (Personal Allowance) 40,000 40,000 40,000
A01217 Medical Allowance 443,000 554,000 554,000
A0121A Ad-hoc Relief Allowance - 2011 399,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 956,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 478,000 478,000 478,000
A0121Z Ad-hoc Relief Allowance - 2014 478,000 478,000 478,000
A0122C Ad-hoc Relief Allowance - 2015 439,000 479,000
A01224 Entertainment Allowance 6,000 6,000 6,000
993
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,826,000 1,711,000 1,600,000
A032 TOTAL COMMUNICATION 108,000 108,000 108,000
A03201 Postage & Telegraph 19,000 19,000 19,000
A03202 Telephone & Trunk Call 89,000 89,000 89,000
A033 TOTAL UTILITIES 241,000 241,000 241,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 214,000 214,000 214,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A034 TOTAL OCCUPANCY COSTS 200,000 200,000 200,000
A03402 Rent for Office Buildings 200,000 200,000 200,000
A038 TOTAL TRAVEL & TRANSPORTATION 752,000 750,000 535,000
A03805 Travelling Allowance 265,000 265,000 265,000
002 Gazetted 204,000 204,000 204,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 437,000 437,000 220,000
A03821 Training of Hajies 50,000 48,000 50,000
A039 TOTAL GENERAL 525,000 412,000 516,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing and Publication 167,000 154,000 170,000
001 Printing & Publication 17,000 4,000 20,000
009 Printing (Nikah Registers) 150,000 150,000 150,000
A03903 Seerat Conference 100,000 0 100,000
A03905 Newspapers, Periodicals and Books 29,000 29,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 124,000 124,000 124,000
A052 TOTAL GRANTS DOMESTIC 50,000 50,000 50,000
A05270 To Others 50,000 50,000 50,000
019 Grant for Anjuman-e-Humayat Islam 50,000 50,000 50,000
A06 TOTAL TRANSFER OF PAYMENTS 200,000 174,000 200,000
A06103 Cash Awards 200,000 174,000 200,000
001 Seerat Award 100,000 82,000 100,000
002 Naat Competition 100,000 92,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 407,000 407,000 250,000
A13001 Transport 407,000 407,000 250,000
GRAND TOTAL 12,637,000 12,635,000 12,858,000
994
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
MZ0141 DISTRICT MUFTI MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,657,000 3,753,000 3,960,000

A011 TOTAL PAY 8 8 1,703,000 2,084,000 2,276,000

A01101 PAY OF OFFICERS 2 2 833,000 1,019,000 1,115,000


D110 District Mufti BPS-18 1 1 591,000 723,000 791,000
T009 Tehsil Mufti BPS-17 1 1 242,000 296,000 324,000
A01151 PAY OF OTHER STAFF 6 6 870,000 1,065,000 1,161,000
S102 Stenographer BPS-14 1 1 209,000 256,000 279,000
S042 Senior Clerk BPS-09 1 1 176,000 215,000 235,000
J018 Junior Clerk/Typist BPS-07 1 1 164,000 201,000 219,000
N004 Naib Qasid BPS-01 2 2 210,000 257,000 280,000
C061 Chowkidar BPS-01 1 1 111,000 136,000 148,000
A012 TOTAL ALLOWANCES 1,954,000 1,669,000 1,684,000
A012-1 TOTAL REGULAR ALLOWANCES 1,954,000 1,669,000 1,684,000
A01202 House Rent Allowance 240,000 240,000 240,000
A01203 Conveyance Allowance 265,000 265,000 265,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 455,000 455,000 455,000
A01211 Hill Allowance (Personal Allowance) 13,000 13,000 13,000
A01217 Medical Allowance 155,000 194,000 194,000
A0121A Ad-hoc Relief Allowance - 2011 140,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 340,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 170,000 170,000 170,000
A0121Z Ad-hoc Relief Allowance - 2014 170,000 170,000 170,000
A0122C Ad-hoc Relief Allowance - 2015 156,000 171,000

A03 TOTAL OPERATING EXPENSES 486,000 486,000 516,000

A032 TOTAL COMMUNICATION 34,000 34,000 53,000


A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 21,000 21,000 40,000
A033 TOTAL UTILITIES 79,000 79,000 79,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
995
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000

A038 TOTAL TRAVEL & TRANSPORTATION 72,000 72,000 72,000


A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 61,000 61,000 72,000
A03901 Stationery 29,000 29,000 40,000
A03970 Others 32,000 32,000 32,000
GRAND TOTAL 4,143,000 4,239,000 4,476,000
996
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
NM0020 TEHSIL MUFTI AUTHMUQAM
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,022,000 943,000 1,036,000
A011 TOTAL PAY 3 3 454,000 472,000 559,000
A01101 PAY OF OFFICERS 1 1 271,000 248,000 315,000
T009 Tehsil Mufti BPS-17 1 1 271,000 248,000 315,000
A01151 PAY OF OTHER STAFF 2 2 183,000 224,000 244,000
J018 Junior Clerk/Typist BPS-07 1 1 95,000 116,000 127,000
N004 Naib Qasid BPS-01 1 1 88,000 108,000 117,000
A012 TOTAL ALLOWANCES 568,000 471,000 477,000
A012-1 TOTAL REGULAR ALLOWANCES 568,000 471,000 477,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 111,000 111,000 111,000
A01217 Medical Allowance 48,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 33,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 90,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 45,000 37,000 37,000
A0121Z Ad-hoc Relief Allowance - 2014 45,000 37,000 37,000
A0122C Ad-hoc Relief Allowance - 2015 36,000 42,000
A01233 Unattractive Area Allowance (Karnah Allow) 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 130,000 130,000 137,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 21,000 21,000 21,000
A03402 Rent for Office Buildings 21,000 21,000 21,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,152,000 1,073,000 1,173,000
997
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
HT0154 TEHSIL MUFTI HATTIAN
A01 TOTAL EMPLOYEES RELATED EXPENSES 975,000 971,000 1,019,000
A011 TOTAL PAY 3 3 411,000 503,000 548,000
A01101 PAY OF OFFICERS 1 1 199,000 244,000 266,000
T009 Tehsil Mufti BPS-17 1 1 199,000 244,000 266,000
A01151 PAY OF OTHER STAFF 2 2 212,000 259,000 282,000
J018 Junior Clerk/Typist BPS-07 1 1 91,000 111,000 121,000
N004 Naib Qasid BPS-01 1 1 121,000 148,000 161,000
A012 TOTAL ALLOWANCES 564,000 468,000 471,000
A012-1 TOTAL REGULAR ALLOWANCES 564,000 468,000 471,000
A01202 House Rent Allowance 68,000 68,000 68,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 110,000 110,000 110,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 48,000 60,000 60,000
A0121A Ad-hoc Relief Allowance - 2011 64,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 82,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 41,000 41,000 41,000
A0121Z Ad-hoc Relief Allowance - 2014 41,000 41,000 41,000
A0122C Ad-hoc Relief Allowance - 2015 38,000 41,000
A03 TOTAL OPERATING EXPENSES 145,000 145,000 152,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 36,000 36,000 36,000
A03402 Rent for Office Buildings 36,000 36,000 36,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,120,000 1,116,000 1,171,000
998
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
BG0041 DISTRICT MUFTI BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,278,000 4,213,000 4,325,000

A011 TOTAL PAY 8 8 1,985,000 2,414,000 2,518,000

A01101 PAY OF OFFICERS 2 2 1,161,000 1,400,000 1,439,000


D110 District Mufti BPS-18 1 1 645,000 768,000 790,000
T009 Tehsil Mufti BPS-17 1 1 516,000 632,000 649,000
A01151 PAY OF OTHER STAFF 6 6 824,000 1,014,000 1,079,000
S102 Stenographer BPS-14 1 1 253,000 310,000 337,000
S042 Senior Clerk BPS-09 1 1 182,000 223,000 243,000
J018 Junior Clerk/Typist BPS-07 1 1 87,000 92,000 97,000
N004 Naib Qasid BPS-01 2 2 238,000 311,000 317,000
C061 Chowkidar BPS-01 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 2,293,000 1,799,000 1,807,000
A012-1 TOTAL REGULAR ALLOWANCES 2,293,000 1,799,000 1,807,000
A01202 House Rent Allowance 159,000 159,000 159,000
A01203 Conveyance Allowance 258,000 258,000 258,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 695,000 533,000 533,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 200,000 250,000 250,000
A0121A Ad-hoc Relief Allowance - 2011 166,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 397,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 198,000 198,000 198,000
A0121Z Ad-hoc Relief Allowance - 2014 198,000 198,000 198,000
A0122C Ad-hoc Relief Allowance - 2015 181,000 189,000
A03 TOTAL OPERATING EXPENSES 353,000 353,000 359,000
A032 TOTAL COMMUNICATION 34,000 34,000 40,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 35,000
A033 TOTAL UTILITIES 79,000 79,000 79,000
A03303 Electricity 74,000 74,000 74,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 96,000 96,000 96,000
A03402 Rent for Office Buildings 96,000 96,000 96,000
999
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 83,000 83,000 83,000
A03805 Travelling Allowance 83,000 83,000 83,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 61,000 61,000 61,000
A03901 Stationery 29,000 29,000 29,000
A03970 Others 32,000 32,000 32,000
GRAND TOTAL 4,631,000 4,566,000 4,684,000
1000
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
BG0042 TEHSIL MUFTI DHIRKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,105,000 1,136,000 1,197,000
A011 TOTAL PAY 3 3 513,000 628,000 685,000
A01101 PAY OF OFFICERS 1 1 242,000 296,000 324,000
T009 Tehsil Mufti BPS-17 1 1 242,000 296,000 324,000
A01151 PAY OF OTHER STAFF 2 2 271,000 332,000 361,000
J018 Junior Clerk/Typist BPS-07 1 1 156,000 191,000 208,000
N004 Naib Qasid BPS-01 1 1 115,000 141,000 153,000
A012 TOTAL ALLOWANCES 592,000 508,000 512,000
A012-1 TOTAL REGULAR ALLOWANCES 592,000 508,000 512,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 104,000 104,000 104,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 131,000 131,000 131,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 47,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 40,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 102,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 51,000 51,000 51,000
A0121Z Ad-hoc Relief Allowance - 2014 51,000 51,000 51,000
A0122C Ad-hoc Relief Allowance - 2015 47,000 51,000
A03 TOTAL OPERATING EXPENSES 148,000 148,000 158,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 38,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 39,000 39,000 39,000
A03402 Rent for Office Buildings 39,000 39,000 39,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,253,000 1,284,000 1,355,000
1001
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
HV0043 TEHSIL MUFTI HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,708,000 1,719,000 1,777,000
A011 TOTAL PAY 3 3 841,000 993,000 1,044,000
A01101 PAY OF OFFICERS 1 1 545,000 631,000 649,000
T009 Tehsil Mufti BPS-17 1 1 545,000 631,000 649,000
A01151 PAY OF OTHER STAFF 2 2 296,000 362,000 395,000
J018 Junior Clerk/Typist BPS-07 1 1 179,000 219,000 239,000
N004 Naib Qasid BPS-01 1 1 117,000 143,000 156,000
A012 TOTAL ALLOWANCES 867,000 726,000 733,000
A012-1 TOTAL REGULAR ALLOWANCES 867,000 726,000 733,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 225,000 225,000 225,000
A01211 Hill Allowance (Personal Allowance) 6,000 6,000 6,000
A01217 Medical Allowance 67,000 84,000 84,000
A0121A Ad-hoc Relief Allowance - 2011 67,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 168,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 84,000 84,000 84,000
A0121Z Ad-hoc Relief Allowance - 2014 84,000 84,000 84,000
A0122C Ad-hoc Relief Allowance - 2015 77,000 84,000
A03 TOTAL OPERATING EXPENSES 155,000 155,000 165,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 38,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 46,000 46,000 46,000
A03402 Rent for Office Buildings 46,000 46,000 46,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,863,000 1,874,000 1,942,000
1002
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
PO0045 DISTRICT MUFTI RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,168,000 4,003,000 4,556,000
A011 TOTAL PAY 8 8 2,004,000 2,202,000 2,716,000
A01101 PAY OF OFFICERS 2 2 1,124,000 1,124,000 1,271,000
D110 District Mufti BPS-18 1 1 627,000 627,000 651,000
T009 Tehsil Mufti BPS-17 1 1 497,000 497,000 620,000
A01151 PAY OF OTHER STAFF 6 6 880,000 1,078,000 1,445,000
S102 Stenographer BPS-14 1 1 254,000 311,000 425,000
S042 Senior Clerk BPS-09 1 1 191,000 234,000 390,000
J018 Junior Clerk/Typist BPS-07 1 1 88,000 108,000 117,000
N004 Naib Qasid BPS-01 2 2 232,000 284,000 360,000
C061 Chowkidar BPS-01 1 1 115,000 141,000 153,000
A012 TOTAL ALLOWANCES 2,164,000 1,801,000 1,840,000
A012-1 TOTAL REGULAR ALLOWANCES 2,164,000 1,801,000 1,840,000
A01202 House Rent Allowance 235,000 235,000 235,000
A01203 Conveyance Allowance 250,000 250,000 250,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 517,000 517,000 517,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 171,000 214,000 214,000
A0121A Ad-hoc Relief Allowance - 2011 170,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 401,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 200,000 200,000 200,000
A0121Z Ad-hoc Relief Allowance - 2014 200,000 200,000 200,000
A0122C Ad-hoc Relief Allowance - 2015 165,000 204,000
A03 TOTAL OPERATING EXPENSES 348,000 348,000 349,000
A032 TOTAL COMMUNICATION 34,000 34,000 35,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 30,000
A033 TOTAL UTILITIES 103,000 103,000 103,000
A03303 Electricity 98,000 98,000 98,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings 50,000 50,000 50,000
A038 TOTAL TRAVEL & TRANSPORTATION 91,000 91,000 91,000
A03805 Travelling Allowance 91,000 91,000 91,000
002 Gazetted 61,000 61,000 61,000
003 Non-Gazetted 30,000 30,000 30,000
A039 TOTAL GENERAL 70,000 70,000 70,000
A03901 Stationery 29,000 29,000 29,000
A03970 Others 41,000 41,000 41,000
GRAND TOTAL 4,516,000 4,351,000 4,905,000
1003
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
PO0046 TEHSIL MUFTI HAJIRA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,630,000 1,232,000 1,285,000
A011 TOTAL PAY 3 3 781,000 700,000 750,000
A01101 PAY OF OFFICERS 1 1 497,000 352,000 371,000
T009 Tehsil Mufti BPS-17 1 1 497,000 352,000 371,000
A01151 PAY OF OTHER STAFF 2 2 284,000 348,000 379,000
J018 Junior Clerk/Typist BPS-07 1 1 168,000 206,000 224,000
N004 Naib Qasid BPS-01 1 1 116,000 142,000 155,000
A012 TOTAL ALLOWANCES 849,000 532,000 535,000
A012-1 TOTAL REGULAR ALLOWANCES 849,000 532,000 535,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 106,000 106,000 106,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 229,000 127,000 127,000
A01211 Hill Allowance (Personal Allowance) 6,000 6,000 6,000
A01217 Medical Allowance 68,000 85,000 85,000
A0121A Ad-hoc Relief Allowance - 2011 67,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 156,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 78,000 47,000 47,000
A0121Z Ad-hoc Relief Allowance - 2014 78,000 47,000 47,000
A0122C Ad-hoc Relief Allowance - 2015 53,000 56,000
A03 TOTAL OPERATING EXPENSES 141,000 141,000 148,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 32,000 32,000 32,000
A03402 Rent for Office Buildings 32,000 32,000 32,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,771,000 1,373,000 1,433,000
1004
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
PO0047 TEHSIL MUFTI ABBASPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,105,000 1,107,000 1,164,000
A011 TOTAL PAY 3 3 486,000 595,000 648,000
A01101 PAY OF OFFICERS 1 1 199,000 244,000 266,000
T009 Tehsil Mufti BPS-17 1 1 199,000 244,000 266,000
A01151 PAY OF OTHER STAFF 2 2 287,000 351,000 382,000
J018 Junior Clerk/Typist BPS-07 1 1 169,000 207,000 225,000
N004 Naib Qasid BPS-01 1 1 118,000 144,000 157,000
A012 TOTAL ALLOWANCES 619,000 512,000 516,000
A012-1 TOTAL REGULAR ALLOWANCES 619,000 512,000 516,000
A01202 House Rent Allowance 82,000 60,000 60,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 144,000 144,000 144,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 42,000 53,000 53,000
A0121A Ad-hoc Relief Allowance - 2011 44,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 97,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 48,000 48,000 48,000
A0121Z Ad-hoc Relief Allowance - 2014 48,000 48,000 48,000
A0122C Ad-hoc Relief Allowance - 2015 45,000 49,000
A03 TOTAL OPERATING EXPENSES 129,000 129,000 139,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 38,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 20,000 20,000 20,000
A03402 Rent for Office Buildings 20,000 20,000 20,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,234,000 1,236,000 1,303,000
1005
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
SJ0025 TEHSIL MUFTI SUDHNOTI
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,007,000 1,018,000 1,072,000
A011 TOTAL PAY 3 3 449,000 550,000 600,000
A01101 PAY OF OFFICERS 1 1 271,000 332,000 363,000
T009 Tehsil Mufti BPS-17 1 1 271,000 332,000 363,000
A01151 PAY OF OTHER STAFF 2 2 178,000 218,000 237,000
J018 Junior Clerk/Typist BPS-07 1 1 114,000 140,000 152,000
N004 Naib Qasid BPS-01 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 558,000 468,000 472,000
A012-1 TOTAL REGULAR ALLOWANCES 558,000 468,000 472,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 104,000 104,000 104,000
A01211 Hill Allowance (Personal Allowance) 9,000 9,000 9,000
A01217 Medical Allowance 68,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 31,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 90,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 45,000 45,000 45,000
A0121Z Ad-hoc Relief Allowance - 2014 45,000 45,000 45,000
A0122C Ad-hoc Relief Allowance - 2015 41,000 45,000
A03 TOTAL OPERATING EXPENSES 138,000 138,000 145,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 29,000 29,000 29,000
A03402 Rent for Office Buildings 29,000 29,000 29,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,145,000 1,156,000 1,217,000
1006
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
KJ0042 DISTRICT MUFTI KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,682,000 3,767,000 3,978,000

A011 TOTAL PAY 8 8 1,763,000 2,159,000 2,355,000

A01101 PAY OF OFFICERS 2 2 844,000 1,033,000 1,130,000


D110 District Mufti BPS-18 1 1 573,000 701,000 767,000
T009 Tehsil Mufti BPS-17 1 1 271,000 332,000 363,000

A01151 PAY OF OTHER STAFF 6 6 919,000 1,126,000 1,225,000


S102 Stenographer BPS-14 1 1 281,000 344,000 375,000
S042 Senior Clerk BPS-09 1 1 204,000 250,000 272,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 130,000 141,000
N004 Naib Qasid BPS-01 2 2 213,000 261,000 284,000
C061 Chowkidar BPS-01 1 1 115,000 141,000 153,000

A012 TOTAL ALLOWANCES 1,919,000 1,608,000 1,623,000

A012-1 TOTAL REGULAR ALLOWANCES 1,919,000 1,608,000 1,623,000


A01202 House Rent Allowance 157,000 157,000 157,000
A01203 Conveyance Allowance 265,000 265,000 265,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 463,000 463,000 463,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 171,000 189,000 189,000
A0121A Ad-hoc Relief Allowance - 2011 138,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 353,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 176,000 176,000 176,000
A0121Z Ad-hoc Relief Allowance - 2014 176,000 176,000 176,000
A0122C Ad-hoc Relief Allowance - 2015 162,000 177,000
A03 TOTAL OPERATING EXPENSES 412,000 412,000 404,000
A032 TOTAL COMMUNICATION 45,000 45,000 37,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
1007
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 103,000 103,000 103,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 86,000 86,000 86,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000

A034 TOTAL OCCUPANCY COSTS 120,000 120,000 120,000


A03402 Rent for Office Buildings 120,000 120,000 120,000
A038 TOTAL TRAVEL & TRANSPORTATION 83,000 83,000 83,000
A03805 Travelling Allowance 83,000 83,000 83,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 32,000 32,000 32,000

A039 TOTAL GENERAL 61,000 61,000 61,000


A03901 Stationery 29,000 29,000 29,000
A03970 Others 32,000 32,000 32,000

GRAND TOTAL 4,094,000 4,179,000 4,382,000


1008
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
KJ0043 TEHSIL MUFTI SEHNSA
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,643,000 1,671,000 1,726,000
A011 TOTAL PAY 3 3 799,000 960,000 1,008,000
A01101 PAY OF OFFICERS 1 1 530,000 631,000 649,000
T009 Tehsil Mufti BPS-17 1 1 530,000 631,000 649,000
A01151 PAY OF OTHER STAFF 2 2 269,000 329,000 359,000
J018 Junior Clerk/Typist BPS-07 1 1 149,000 182,000 199,000
N004 Naib Qasid BPS-01 1 1 120,000 147,000 160,000
A012 TOTAL ALLOWANCES 844,000 711,000 718,000
A012-1 TOTAL REGULAR ALLOWANCES 844,000 711,000 718,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 216,000 216,000 216,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 71,000 89,000 89,000
A0121A Ad-hoc Relief Allowance - 2011 64,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 160,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 80,000 80,000 80,000
A0121Z Ad-hoc Relief Allowance - 2014 80,000 80,000 80,000
A0122C Ad-hoc Relief Allowance - 2015 73,000 80,000
A03 TOTAL OPERATING EXPENSES 148,000 148,000 155,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 39,000 39,000 39,000
A03402 Rent for Office Buildings 39,000 39,000 39,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,791,000 1,819,000 1,881,000
1009
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
KJ0044 TEHSIL MUFTI FATEHPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,472,000 1,516,000 1,602,000
A011 TOTAL PAY 3 3 713,000 873,000 953,000
A01101 PAY OF OFFICERS 1 1 458,000 561,000 613,000
T009 Tehsil Mufti BPS-17 1 1 458,000 561,000 613,000
A01151 PAY OF OTHER STAFF 2 2 255,000 312,000 340,000
J018 Junior Clerk/Typist BPS-07 1 1 160,000 196,000 213,000
N004 Naib Qasid BPS-01 1 1 95,000 116,000 127,000
A012 TOTAL ALLOWANCES 759,000 643,000 649,000
A012-1 TOTAL REGULAR ALLOWANCES 759,000 643,000 649,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 188,000 188,000 188,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01217 Medical Allowance 65,000 81,000 81,000
A0121A Ad-hoc Relief Allowance - 2011 56,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 141,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 70,000 70,000 70,000
A0121Z Ad-hoc Relief Allowance - 2014 70,000 70,000 70,000
A0122C Ad-hoc Relief Allowance - 2015 65,000 71,000
A03 TOTAL OPERATING EXPENSES 145,000 145,000 152,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 36,000 36,000 36,000
A03402 Rent for Office Buildings 36,000 36,000 36,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,617,000 1,661,000 1,754,000
1010
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
MJ0042 DISTRICT MUFTI MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,349,000 4,451,000 4,700,000


A011 TOTAL PAY 8 8 2,077,000 2,542,000 2,774,000
A01101 PAY OF OFFICERS 2 2 1,193,000 1,461,000 1,596,000
D110 District Mufti BPS-18 1 1 663,000 812,000 887,000
T009 Tehsil Mufti BPS-17 1 1 530,000 649,000 709,000
A01151 PAY OF OTHER STAFF 6 6 884,000 1,081,000 1,178,000
S102 Stenographer BPS-14 1 1 252,000 308,000 336,000
S042 Senior Clerk BPS-09 1 1 178,000 218,000 237,000
J018 Junior Clerk/Typist BPS-07 1 1 161,000 197,000 215,000
N004 Naib Qasid BPS-01 2 2 175,000 214,000 233,000
C061 Chowkidar BPS-01 1 1 118,000 144,000 157,000
A012 TOTAL ALLOWANCES 2,272,000 1,909,000 1,926,000
A012-1 TOTAL REGULAR ALLOWANCES 2,272,000 1,909,000 1,926,000
A01202 House Rent Allowance 241,000 241,000 241,000
A01203 Conveyance Allowance 263,000 263,000 263,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 566,000 566,000 566,000
A01211 Hill Allowance (Personal Allowance) 13,000 13,000 13,000
A01217 Medical Allowance 180,000 225,000 225,000
A0121A Ad-hoc Relief Allowance - 2011 170,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 415,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 208,000 201,000 201,000
A0121Z Ad-hoc Relief Allowance - 2014 208,000 201,000 201,000
A0122C Ad-hoc Relief Allowance - 2015 191,000 208,000
A03 TOTAL OPERATING EXPENSES 477,000 477,000 469,000
A032 TOTAL COMMUNICATION 50,000 50,000 42,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 103,000 103,000 103,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 86,000 86,000 86,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1011
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000


A03402 Rent for Office Buildings 180,000 180,000 180,000
A038 TOTAL TRAVEL & TRANSPORTATION 83,000 83,000 83,000
A03805 Travelling Allowance 83,000 83,000 83,000
002 Gazetted 51,000 51,000 51,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 61,000 61,000 61,000
A03901 Stationery 29,000 29,000 29,000
A03970 Others 32,000 32,000 32,000
GRAND TOTAL 4,826,000 4,928,000 5,169,000
1012
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
MJ0043 TEHSIL MUFTI DUDYAL
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,379,000 1,409,000 1,488,000
A011 TOTAL PAY 3 3 645,000 790,000 863,000
A01101 PAY OF OFFICERS 1 1 472,000 578,000 632,000
T009 Tehsil Mufti BPS-17 1 1 472,000 578,000 632,000
A01151 PAY OF OTHER STAFF 2 2 173,000 212,000 231,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 92,000 100,000
N004 Naib Qasid BPS-01 1 1 98,000 120,000 131,000
A012 TOTAL ALLOWANCES 734,000 619,000 625,000
A012-1 TOTAL REGULAR ALLOWANCES 734,000 619,000 625,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 180,000 173,000 173,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 67,000 84,000 84,000
A0121A Ad-hoc Relief Allowance - 2011 55,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 129,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 65,000 65,000 65,000
A0121Z Ad-hoc Relief Allowance - 2014 65,000 65,000 65,000
A0122C Ad-hoc Relief Allowance - 2015 59,000 65,000
A03 TOTAL OPERATING EXPENSES 167,000 167,000 174,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 35,000 35,000 35,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 58,000 58,000 58,000
A03402 Rent for Office Buildings 58,000 58,000 58,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,546,000 1,576,000 1,662,000
1013
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
08 RECREATION, CULTURE & RELIGION
084 RELIGIOUS AFFAIRS
0841 RELIGIOUS AFFAIRS
084101 ADMINISTRATION
BB0024 TEHSIL MUFTI BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,662,000 1,711,000 1,763,000
A011 TOTAL PAY 3 3 816,000 999,000 1,047,000
A01101 PAY OF OFFICERS 1 1 545,000 667,000 686,000
T009 Tehsil Mufti BPS-17 1 1 545,000 667,000 686,000
A01151 PAY OF OTHER STAFF 2 2 271,000 332,000 361,000
J018 Junior Clerk/Typist BPS-07 1 1 156,000 191,000 208,000
N004 Naib Qasid BPS-01 1 1 115,000 141,000 153,000
A012 TOTAL ALLOWANCES 846,000 712,000 716,000
A012-1 TOTAL REGULAR ALLOWANCES 846,000 712,000 716,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 212,000 212,000 212,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 72,000 90,000 90,000
A0121A Ad-hoc Relief Allowance - 2011 64,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 163,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 82,000 82,000 82,000
A0121Z Ad-hoc Relief Allowance - 2014 82,000 82,000 82,000
A0122C Ad-hoc Relief Allowance - 2015 75,000 79,000
A03 TOTAL OPERATING EXPENSES 195,000 195,000 202,000
A032 TOTAL COMMUNICATION 16,000 16,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 47,000 47,000 47,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 33,000 33,000 33,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 74,000 74,000 74,000
A03402 Rent for Office Buildings 74,000 74,000 74,000
A038 TOTAL TRAVEL & TRANSPORTATION 36,000 36,000 36,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 26,000 26,000 26,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 22,000 22,000 22,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 11,000 11,000 11,000
GRAND TOTAL 1,857,000 1,906,000 1,965,000
1014
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE & LEGISLATIVE ORGANS
0111 EXECUTIVE & LEGISLATIVE ORGANS
011101 PARLIAMENTARY/LESLITATIVE AFFAIRS
MZ0143 ISLAMIC IDEOLOGY COUNCIL

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,060,000 12,326,000 12,655,000


A011 TOTAL PAY 25 25 4,581,000 5,606,000 6,120,000
A01101 PAY OF OFFICERS 7 7 2,497,000 3,057,000 3,342,000
S018 Secretary Islamic Ideology Council BPS-20 1 1 728,000 891,000 974,000
R017 Research Officer BPS-17 1 1 257,000 315,000 344,000
D124 Draftsman BPS-18 1 1 372,000 455,000 498,000
A053 Assistant BPS-16 1 1 209,000 256,000 280,000
A027 Admin. Officer BPS-16 1 1 259,000 317,000 347,000
S062 Senior Scale Stenographer BPS-16 2 2 672,000 823,000 899,000
A01151 PAY OF OTHER STAFF 18 18 2,084,000 2,549,000 2,778,000
A002 Accountant BPS-14 1 1 308,000 377,000 411,000
A116 Assistant Librarian BPS-11 1 1 170,000 208,000 227,000
T026 Translator BPS-11 1 1 82,000 100,000 109,000
S042 Senior Clerk BPS-09 2 2 349,000 427,000 465,000
J018 Junior Clerk/Typist BPS-07 2 2 181,000 222,000 241,000
K004 Katib BPS-06 1 1 69,000 84,000 92,000
M002 Machine Operator BPS-05 1 1 91,000 111,000 121,000
D128 Driver BPS-04 1 1 67,000 82,000 89,000
D001 Daftri BPS-02 1 1 117,000 143,000 156,000
Q006 Qasid BPS-02 1 1 144,000 176,000 192,000
N004 Naib Qasid BPS-01 4 4 353,000 432,000 471,000
C061 Chowkidar BPS-01 1 1 84,000 103,000 112,000
S148 Sweeper BPS-01 1 1 69,000 84,000 92,000
A012 TOTAL ALLOWANCES 7,479,000 6,720,000 6,535,000
A012-1 TOTAL REGULAR ALLOWANCES 5,847,000 5,088,000 4,903,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 695,000 695,000 695,000
A01203 Conveyance Allowance 771,000 771,000 771,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 120,000 77,000 77,000
A0120X Ad-hoc Allowance - 2010 1,219,000 1,219,000 1,219,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 452,000 556,000 556,000
A0121A Ad-hoc Relief Allowance - 2011 366,000 0 0
1015
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121M Ad-hoc Relief Allowance - 2012 916,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 458,000 449,000 449,000
A0121Z Ad-hoc Relief Allowance - 2014 458,000 449,000 449,000
A0122C Ad-hoc Relief Allowance - 2015 420,000 459,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01228 Orderly Allowance 84,000 144,000 60,000
A01240 Utility Allowance for Gas 240,000 240,000 100,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 1,632,000 1,632,000 1,632,000
A01273 Honoraria 1,632,000 1,632,000 1,632,000
004 Chairman & 8 Members 1,632,000 1,632,000 1,632,000
A03 TOTAL OPERATING EXPENSES 941,000 941,000 942,000
A032 TOTAL COMMUNICATION 111,000 111,000 111,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 105,000 105,000 105,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 316,000 316,000 316,000
A13001 Transport 316,000 316,000 316,000
A038 TOTAL TRAVEL & TRANSPORTATION 611,000 611,000 611,000
A03805 Travelling Allowance 215,000 215,000 215,000
002 Gazetted 152,000 152,000 152,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 396,000 396,000 396,000
A039 TOTAL GENERAL 214,000 214,000 215,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 121,000 121,000 121,000
A06 TOTAL TRANSFER OF PAYMENTS 134,000 134,000 134,000
A06301 Entertainment Charges (Council) 134,000 134,000 134,000
GRAND TOTAL 13,451,000 13,717,000 14,047,000
1016
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
MZ0144 CHIEF ADMINISTRATOR ZAKAT & USHR

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,293,000 12,437,000 13,058,000


A011 TOTAL PAY 22 22 5,892,000 7,037,000 7,705,000
A01101 PAY OF OFFICERS 8 8 3,591,000 4,254,000 4,747,000
C022 Chief Administrator BPS-20 1 1 785,000 961,000 1,050,000
A029 Administrator BPS-19 1 1 631,000 772,000 844,000
D020 Deputy Administrator BPS-18 1 1 501,000 613,000 651,000
A060 Assistant Administrator BPS-17 1 1 401,000 491,000 519,000
A005 Accounts Officer BPS-17 2 2 902,000 963,000 1,187,000
A053 Assistant BPS-16 1 1 246,000 301,000 329,000
A027 Admin. Officer BPS-16 1 1 125,000 153,000 167,000
A01151 PAY OF OTHER STAFF 14 14 2,301,000 2,783,000 2,958,000
S038 Senior Auditor BPS-14 2 2 577,000 706,000 746,000
S102 Stenographer BPS-14 2 2 459,000 562,000 612,000
S042 Senior Clerk BPS-09 2 2 363,000 444,000 484,000
D128 Driver BPS-04 1 1 75,000 92,000 100,000
N004 Naib Qasid BPS-01 6 6 726,000 855,000 881,000
C061 Chowkidar BPS-01 1 1 101,000 124,000 135,000
A012 TOTAL ALLOWANCES 6,401,000 5,400,000 5,353,000
A012-1 TOTAL REGULAR ALLOWANCES 6,401,000 5,400,000 5,353,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 802,000 802,000 802,000
A01203 Conveyance Allowance 731,000 711,000 711,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 80,000 80,000 80,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,306,000 1,306,000 1,306,000
A01211 Hill Allowance (Personal Allowance) 39,000 39,000 39,000
A01217 Medical Allowance 455,000 555,000 555,000
A0121A Ad-hoc Relief Allowance - 2011 504,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,178,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 589,000 589,000 589,000
A0121Z Ad-hoc Relief Allowance - 2014 589,000 589,000 589,000
A0122C Ad-hoc Relief Allowance - 2015 541,000 590,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01228 Orderly Allowance 84,000 144,000 48,000
1017
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,133,000 1,133,000 1,005,000


A032 TOTAL COMMUNICATION 181,000 181,000 181,000
A03201 Postage & Telegraph 13,000 13,000 13,000
A03202 Telephone & Trunk Call 168,000 168,000 168,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 723,000 723,000 594,000
A03805 Travelling Allowance 294,000 294,000 294,000
002 Gazetted 162,000 162,000 162,000
003 Non-Gazetted 92,000 92,000 92,000
010 Members Zakat Council 40,000 40,000 40,000
A03807 POL 429,000 429,000 300,000
A039 TOTAL GENERAL 224,000 224,000 225,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 106,000 106,000 106,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 491,000 491,000 320,000
A13001 Transport 481,000 481,000 300,000
A13101 Machinery & Equipment 10,000 10,000 20,000
GRAND TOTAL 13,947,000 14,091,000 14,413,000
1018
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
MZ0145 DISTRICT ZAKAT & USHR COMMITTEE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,051,000 3,009,000 3,103,000


A011 TOTAL PAY 11 11 1,833,000 1,647,000 1,735,000
A01101 PAY OF OFFICERS 2 2 505,000 618,000 676,000
T011 Tehsildar BPS-16 1 1 259,000 317,000 347,000
A053 Assistant BPS-16 1 1 246,000 301,000 329,000
A01151 PAY OF OTHER STAFF 9 9 1,328,000 1,029,000 1,059,000
N008 Naib Tehsildar BPS-14 2 2 338,000 167,000 176,000
J018 Junior Clerk/Typist BPS-07 3 3 422,000 354,000 364,000
D128 Driver BPS-04 1 1 191,000 186,000 190,000
N004 Naib Qasid BPS-01 3 3 377,000 322,000 329,000
A012 TOTAL ALLOWANCES 2,218,000 1,362,000 1,368,000
A012-1 TOTAL REGULAR ALLOWANCES 2,218,000 1,362,000 1,368,000
A01202 House Rent Allowance 201,000 184,000 184,000
A01203 Conveyance Allowance 287,000 266,000 266,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 682,000 351,000 351,000
A01211 Hill Allowance (Personal Allowance) 13,000 13,000 13,000
A01217 Medical Allowance 166,000 151,000 151,000
A0121A Ad-hoc Relief Allowance - 2011 145,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 367,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 174,000 132,000 132,000
A0121Z Ad-hoc Relief Allowance - 2014 174,000 132,000 132,000
A0122C Ad-hoc Relief Allowance - 2015 124,000 130,000
A03 TOTAL OPERATING EXPENSES 340,000 340,000 267,000
A032 TOTAL COMMUNICATION 34,000 34,000 26,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
1019
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 216,000 216,000 147,000


A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 144,000 144,000 75,000
A039 TOTAL GENERAL 80,000 80,000 84,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 7,000 7,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 43,000 43,000 43,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 144,000 144,000 70,000
A13001 Transport 144,000 144,000 70,000
GRAND TOTAL 4,535,000 3,493,000 3,440,000
1020
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
BG0044 DISTRICT ZAKAT & USHR COMMITTEE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,837,000 2,872,000 2,992,000


A011 TOTAL PAY 8 8 1,360,000 1,635,000 1,747,000
A01101 PAY OF OFFICERS 2 2 497,000 579,000 615,000
T011 Tehsildar BPS-16 1 1 288,000 323,000 335,000
A053 Assistant BPS-16 1 1 209,000 256,000 280,000
A01151 PAY OF OTHER STAFF 6 6 863,000 1,056,000 1,132,000
N008 Naib Tehsildar BPS-14 1 1 224,000 274,000 280,000
J018 Junior Clerk/Typist BPS-07 2 2 293,000 359,000 391,000
D128 Driver BPS-04 1 1 108,000 132,000 144,000
N004 Naib Qasid BPS-01 2 2 238,000 291,000 317,000
A012 TOTAL ALLOWANCES 1,477,000 1,237,000 1,245,000
A012-1 TOTAL REGULAR ALLOWANCES 1,477,000 1,237,000 1,245,000
A01202 House Rent Allowance 131,000 121,000 121,000
A01203 Conveyance Allowance 231,000 231,000 231,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 329,000 329,000 329,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 123,000 144,000 144,000
A0121A Ad-hoc Relief Allowance - 2011 102,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 272,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 136,000 136,000 136,000
A0121Z Ad-hoc Relief Allowance - 2014 136,000 136,000 136,000
A0122C Ad-hoc Relief Allowance - 2015 123,000 131,000
A03 TOTAL OPERATING EXPENSES 342,000 342,000 307,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 6,000 6,000 6,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
A034 TOTAL OCCUPANCY COSTS 43,000 43,000 43,000
A03402 Rent for Office Buildings 43,000 43,000 43,000
1021
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 80,000 80,000 84,000


A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 7,000 7,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 43,000 43,000 43,000
A038 TOTAL TRAVEL & TRANSPORTATION 186,000 186,000 147,000
A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 114,000 114,000 75,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 122,000 122,000 70,000
A13001 Transport 122,000 122,000 70,000
GRAND TOTAL 3,301,000 3,336,000 3,369,000
1022
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
HV0319 DISTRICT ZAKAT & USHR COMMITTEE HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,409,000 1,449,000 1,528,000


A011 TOTAL PAY 4 4 659,000 807,000 881,000
A01101 PAY OF OFFICERS 2 2 461,000 564,000 617,000
T011 Tehsildar BPS-16 1 1 259,000 317,000 347,000
A053 Assistant BPS-16 1 1 202,000 247,000 270,000
A01151 PAY OF OTHER STAFF 2 2 198,000 243,000 264,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 92,000 100,000
N004 Naib Qasid BPS-01 1 1 123,000 151,000 164,000
A012 TOTAL ALLOWANCES 750,000 642,000 647,000
A012-1 TOTAL REGULAR ALLOWANCES 750,000 642,000 647,000
A01202 House Rent Allowance 63,000 63,000 63,000
A01203 Conveyance Allowance 135,000 135,000 135,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 172,000 172,000 172,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 56,000 70,000 70,000
A0121A Ad-hoc Relief Allowance - 2011 51,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 132,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 66,000 66,000 66,000
A0121Z Ad-hoc Relief Allowance - 2014 66,000 66,000 66,000
A0122C Ad-hoc Relief Allowance - 2015 61,000 66,000
A03 TOTAL OPERATING EXPENSES 195,000 195,000 197,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 6,000 6,000 6,000
A03304 Hot & Cold Weather Charges 6,000 6,000 6,000
1023
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000


A03402 Rent for Office Buildings 10,000 10,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 72,000 72,000 72,000
A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 80,000 80,000 82,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 7,000 7,000 10,000
A03906 Uniform & Liveries 1,000 1,000 0
A03970 Others 43,000 43,000 43,000
GRAND TOTAL 1,604,000 1,644,000 1,725,000
1024
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
PO0048 DISTRICT ZAKAT & USHR COMMITTEE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,942,000 2,927,000 3,028,000


A011 TOTAL PAY 8 8 1,377,000 1,598,000 1,692,000
A01101 PAY OF OFFICERS 2 2 575,000 690,000 729,000
T011 Tehsildar BPS-16 1 1 336,000 397,000 409,000
A053 Assistant BPS-16 1 1 239,000 293,000 320,000
A01151 PAY OF OTHER STAFF 6 6 802,000 908,000 963,000
N008 Naib Tehsildar BPS-14 1 1 224,000 225,000 235,000
J018 Junior Clerk/Typist BPS-07 2 2 266,000 302,000 312,000
D128 Driver BPS-04 1 1 154,000 188,000 205,000
N004 Naib Qasid BPS-01 2 2 158,000 193,000 211,000
A012 TOTAL ALLOWANCES 1,565,000 1,329,000 1,336,000
A012-1 TOTAL REGULAR ALLOWANCES 1,565,000 1,329,000 1,336,000
A01202 House Rent Allowance 174,000 174,000 174,000
A01203 Conveyance Allowance 231,000 231,000 231,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 366,000 358,000 358,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 125,000 156,000 156,000
A0121A Ad-hoc Relief Allowance - 2011 105,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 274,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 137,000 137,000 137,000
A0121Z Ad-hoc Relief Allowance - 2014 137,000 137,000 137,000
A0122C Ad-hoc Relief Allowance - 2015 120,000 127,000
A03 TOTAL OPERATING EXPENSES 297,000 297,000 263,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1025
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 186,000 186,000 147,000


A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 114,000 114,000 75,000
A039 TOTAL GENERAL 79,000 79,000 84,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 43,000 43,000 43,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 122,000 122,000 75,000
A13001 Transport 122,000 122,000 75,000
GRAND TOTAL 3,361,000 3,346,000 3,366,000
1026
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
KJ0045 DISTRICT ZAKAT & USHR COMMITTEE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,872,000 4,522,000 4,632,000


A011 TOTAL PAY 14 14 2,185,000 2,235,000 2,338,000
A01101 PAY OF OFFICERS 2 2 453,000 554,000 606,000
T011 Tehsildar BPS-16 1 1 269,000 329,000 360,000
A053 Assistant BPS-16 1 1 184,000 225,000 246,000
A01151 PAY OF OTHER STAFF 12 12 1,732,000 1,681,000 1,732,000
N008 Naib Tehsildar BPS-14 3 3 731,000 709,000 731,000
J018 Junior Clerk/Typist BPS-07 4 4 486,000 470,000 486,000
D128 Driver BPS-04 1 1 131,000 129,000 131,000
N004 Naib Qasid BPS-01 4 4 384,000 373,000 384,000
A012 TOTAL ALLOWANCES 2,687,000 2,287,000 2,294,000
A012-1 TOTAL REGULAR ALLOWANCES 2,687,000 2,287,000 2,294,000
A01202 House Rent Allowance 200,000 203,000 203,000
A01203 Conveyance Allowance 381,000 408,000 408,000
A01207 Washing Allowance 6,000 5,000 5,000
A01208 Dress Allowance 5,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 609,000 568,000 568,000
A01211 Hill Allowance (Personal Allowance) 14,000 17,000 17,000
A01217 Medical Allowance 209,000 188,000 188,000
A0121A Ad-hoc Relief Allowance - 2011 390,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 437,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 218,000 362,000 362,000
A0121Z Ad-hoc Relief Allowance - 2014 218,000 362,000 362,000
A0122C Ad-hoc Relief Allowance - 2015 168,000 175,000
A03 TOTAL OPERATING EXPENSES 339,000 339,000 294,000
A032 TOTAL COMMUNICATION 34,000 34,000 26,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 22,000 22,000 22,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 17,000 17,000 17,000
A03402 Rent for Office Buildings 17,000 17,000 17,000
1027
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRAVEL & TRANSPORTATION 186,000 186,000 147,000


A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 114,000 114,000 75,000
A039 TOTAL GENERAL 80,000 80,000 82,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 9,000 9,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 41,000 41,000 41,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 115,000 115,000 70,000
A13001 Transport 115,000 115,000 70,000
GRAND TOTAL 5,326,000 4,976,000 4,996,000
1028
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
MJ0044 DISTRICT ZAKAT & USHR COMMITTEE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,474,000 3,300,000 3,420,000


A011 TOTAL PAY 11 11 1,530,000 1,779,000 1,890,000
A01101 PAY OF OFFICERS 2 2 449,000 565,000 583,000
T011 Tehsildar BPS-16 1 1 259,000 323,000 335,000
A053 Assistant BPS-16 1 1 190,000 242,000 248,000
A01151 PAY OF OTHER STAFF 9 9 1,081,000 1,214,000 1,307,000
N008 Naib Tehsildar BPS-14 2 2 346,000 315,000 333,000
J018 Junior Clerk/Typist BPS-07 3 3 345,000 422,000 460,000
D128 Driver BPS-04 1 1 78,000 95,000 104,000
N004 Naib Qasid BPS-01 3 3 312,000 382,000 410,000
A012 TOTAL ALLOWANCES 1,944,000 1,521,000 1,530,000
A012-1 TOTAL REGULAR ALLOWANCES 1,944,000 1,521,000 1,530,000
A01202 House Rent Allowance 204,000 210,000 210,000
A01203 Conveyance Allowance 268,000 309,000 309,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 446,000 369,000 369,000
A01211 Hill Allowance (Personal Allowance) 12,000 10,000 10,000
A01217 Medical Allowance 166,000 204,000 204,000
A0121A Ad-hoc Relief Allowance - 2011 229,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 305,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 153,000 139,000 139,000
A0121Z Ad-hoc Relief Allowance - 2014 153,000 139,000 139,000
A0122C Ad-hoc Relief Allowance - 2015 133,000 142,000
A03 TOTAL OPERATING EXPENSES 416,000 416,000 373,000
A032 TOTAL COMMUNICATION 34,000 34,000 26,000
A03201 Postage & Telegraph 13,000 13,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 22,000 22,000 22,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 96,000 96,000 96,000
A03402 Rent for Office Buildings 96,000 96,000 96,000
1029
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 186,000 186,000 147,000
A03805 Travelling Allowance 72,000 72,000 72,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 32,000 32,000 32,000
A03807 POL 114,000 114,000 75,000
A039 TOTAL GENERAL 78,000 78,000 82,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 7,000 7,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 41,000 41,000 41,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 122,000 122,000 70,000
A13001 Transport 122,000 122,000 70,000
GRAND TOTAL 4,012,000 3,838,000 3,863,000
1030
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
NM0021 ZAKAT COMMITTEE NEELUM
A01 TOTAL EMPLOYEES RELATED EXPENSES 951,000 970,000 1,018,000
A011 TOTAL PAY 3 3 420,000 515,000 560,000
A01151 PAY OF OTHER STAFF 3 3 420,000 515,000 560,000
N008 Naib Tehsildar BPS-14 1 1 195,000 239,000 260,000
J018 Junior Clerk/Typist BPS-07 1 1 151,000 185,000 201,000
N004 Naib Qasid BPS-01 1 1 74,000 91,000 99,000
A012 TOTAL ALLOWANCES 531,000 455,000 458,000
A012-1 TOTAL REGULAR ALLOWANCES 531,000 455,000 458,000
A01202 House Rent Allowance 37,000 37,000 37,000
A01203 Conveyance Allowance 65,000 65,000 65,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 111,000 111,000 111,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 70,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 84,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 42,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 42,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 39,000 42,000
A01233 Unattractive Area Allowance (Karnah Allow) 30,000 30,000 30,000
A03 TOTAL OPERATING EXPENSES 127,000 127,000 131,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 36,000 36,000 36,000
A03402 Rent for Office Buildings 36,000 36,000 36,000
A038 TOTAL TRAVEL & TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 48,000 48,000 52,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 6,000 6,000 10,000
A03970 Others 21,000 21,000 21,000
GRAND TOTAL 1,078,000 1,097,000 1,149,000
1031
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
SJ0026 ZAKAT COMMITTEE SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 832,000 908,000 953,000


A011 TOTAL PAY 3 3 384,000 470,000 512,000
A01151 PAY OF OTHER STAFF 3 3 384,000 470,000 512,000
N008 Naib Tehsildar BPS-14 1 1 122,000 149,000 163,000
J018 Junior Clerk/Typist BPS-07 1 1 141,000 173,000 188,000
N004 Naib Qasid BPS-01 1 1 121,000 148,000 161,000
A012 TOTAL ALLOWANCES 448,000 438,000 441,000
A012-1 TOTAL REGULAR ALLOWANCES 448,000 438,000 441,000
A01202 House Rent Allowance 41,000 41,000 41,000
A01203 Conveyance Allowance 75,000 75,000 75,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 101,000 101,000 101,000
A01211 Hill Allowance (Personal Allowance) 3,000 2,000 2,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 30,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 77,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 38,000 64,000 64,000
A0121Z Ad-hoc Relief Allowance - 2014 38,000 64,000 64,000
A0122C Ad-hoc Relief Allowance - 2015 35,000 38,000
A03 TOTAL OPERATING EXPENSES 91,000 91,000 95,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRAVEL & TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 48,000 48,000 52,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 6,000 6,000 10,000
A03970 Others 21,000 21,000 21,000
GRAND TOTAL 923,000 999,000 1,048,000
1032
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108104 ZAKAT & USHR
BB0025 ZAKAT COMMITTEE BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 847,000 1,016,000 1,054,000


A011 TOTAL PAY 3 3 398,000 589,000 624,000
A01151 PAY OF OTHER STAFF 3 3 398,000 589,000 624,000
N008 Naib Tehsildar BPS-14 1 1 154,000 290,000 299,000
J018 Junior Clerk/Typist BPS-07 1 1 152,000 186,000 203,000
N004 Naib Qasid BPS-01 1 1 92,000 113,000 122,000
A012 TOTAL ALLOWANCES 449,000 427,000 430,000
A012-1 TOTAL REGULAR ALLOWANCES 449,000 427,000 430,000
A01202 House Rent Allowance 41,000 41,000 41,000
A01203 Conveyance Allowance 75,000 75,000 75,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 94,000 94,000 94,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 43,000 54,000 54,000
A0121A Ad-hoc Relief Allowance - 2011 29,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 80,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 40,000 56,000 56,000
A0121Z Ad-hoc Relief Allowance - 2014 40,000 56,000 56,000
A0122C Ad-hoc Relief Allowance - 2015 44,000 47,000
A03 TOTAL OPERATING EXPENSES 108,000 108,000 112,000
A032 TOTAL COMMUNICATION 6,000 6,000 6,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A033 TOTAL UTILITIES 22,000 22,000 22,000
A03302 Water 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRAVEL & TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
003 Non-Gazetted 32,000 32,000 32,000
A039 TOTAL GENERAL 48,000 48,000 52,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 6,000 6,000 10,000
A03970 Others 21,000 21,000 21,000
GRAND TOTAL 955,000 1,124,000 1,166,000
1033
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Religious Affairs
A01 TOTAL EMPLOYEES RELATED EXPENSES 109,207,000 107,598,000 112,310,000
A011 TOTAL PAY 243 242 47,775,000 56,355,000 61,023,000
A01273 HONORARIA. 10 10 1,595,000 1,595,000 1,595,000
A01101 PAY OF OFFICERS 65 64 25,261,000 30,018,000 32,403,000
A01151 PAY OF OTHER STAFF 168 168 22,514,000 26,337,000 28,620,000
A012 TOTAL ALLOWANCES 61,432,000 51,243,000 51,287,000
A012-1 TOTAL REGULAR ALLOWANCES 58,145,000 47,956,000 48,000,000
A01201 Senior Post Allowance 45,000 45,000 45,000
A01202 House Rent Allowance 6,557,000 6,527,000 6,527,000
A01203 Conveyance Allowance 7,326,000 7,317,000 7,317,000
A01207 Washing Allowance 91,000 90,000 90,000
A01208 Dress Allowance 87,000 88,000 88,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 997,000 817,000 817,000
A0120X Ad-hoc Allowance - 2010 13,137,000 12,265,000 12,265,000
A01211 Hill Allowance (Personal Allowance) 358,000 349,000 349,000
A01217 Medical Allowance 4,549,000 5,420,000 5,420,000
A0121A Ad-hoc Relief Allowance - 2011 4,512,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 9,781,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,880,000 4,832,000 4,832,000
A0121Z Ad-hoc Relief Allowance - 2014 4,880,000 4,832,000 4,832,000
A0122C Ad-hoc Relief Allowance - 2015 0 4,249,000 4,613,000
A01224 Entertainment Allowance 153,000 153,000 153,000
A01228 Orderly Allowance 252,000 432,000 252,000
A01233 Unattractive Area Allowance (Karnah Allow) 60,000 60,000 60,000
A01240 Utility Allowance for Gas 480,000 480,000 340,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 3,287,000 3,287,000 3,287,000
A01271 Over Time Allowance 60,000 60,000 60,000
A01273 Honoraria 1,632,000 1,632,000 1,632,000
004 Chairman & 8 Members 1,632,000 1,632,000 1,632,000
A03 TOTAL OPERATING EXPENSES 13,471,000 13,216,000 13,536,000
A032 TOTAL COMMUNICATION 1,347,000 1,347,000 1,434,000
A03201 Postage & Telegraph 222,000 222,000 166,000
A03202 Telephone & Trunk Call 1,125,000 1,125,000 1,268,000
A033 TOTAL UTILITIES 1,520,000 1,320,000 1,320,000
A03301 Gas 67,000 67,000 58,000
A03302 Water 84,000 84,000 84,000
A03303 Electricity 1,195,000 995,000 995,000
A03304 Hot & Cold Weather Charges 174,000 174,000 183,000
A034 TOTAL OCCUPANCY COSTS 1,518,000 1,518,000 1,518,000
A03402 Rent for Office Buildings 1,518,000 1,518,000 1,518,000
1034
KC21017 (16)
RELIGIOUS AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRAVEL & TRANSPORTATION 6,491,000 6,549,000 6,095,000
A03805 Travelling Allowance 3,151,000 3,151,000 3,214,000
002 Gazetted 2,079,000 2,079,000 2,120,000
003 Non-Gazetted 1,032,000 1,032,000 1,054,000
010 Members Zakat Council 40,000 40,000 40,000
A03807 POL 3,290,000 3,350,000 2,831,000
A03821 Training of Hajies 50,000 48,000 50,000
A039 TOTAL GENERAL 2,595,000 2,482,000 3,169,000
A03901 Stationery 849,000 849,000 876,000
A03902 Printing and Publication 317,000 304,000 349,000
001 Printing & Publication 167,000 154,000 199,000
009 Printing (Nikah Registers) 150,000 150,000 150,000
A03905 Newspapers, Periodicals and Books 106,000 106,000 92,000
A03906 Uniform & Liveries 12,000 12,000 20,000
A03970 Others 1,211,000 1,211,000 1,732,000
A03903 Seerat Conference 100,000 0 100,000
A052 TOTAL GRANTS DOMESTIC 50,000 50,000 50,000
A05270 To Others 50,000 50,000 50,000
019 Grant for Anjuman-e-Humayat Islam 50,000 50,000 50,000
A06 TOTAL TRANSFER OF PAYMENTS 469,000 443,000 469,000
A06103 Cash Awards 200,000 174,000 200,000
001 Seerat Award 100,000 82,000 100,000
002 Naat Competition 100,000 92,000 100,000
A06301 Entertainment Charges 269,000 269,000 269,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 3,083,000 3,163,000 2,585,000
A13001 Transport 3,033,000 3,113,000 2,525,000
A13101 Machinery & Equipment 50,000 50,000 60,000
GRAND TOTAL 126,280,000 124,470,000 128,950,000
1035
GRANT NO. 18
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0694 SECRETARIAT USHAR ZAKAT & SOCIAL WELFARE 9,075,000 9,051,000 11,268,000
MZ0146 DIRECTOR SOCIAL WELFARE 16,468,000 15,791,000 15,623,000
MZ0676 DEPUTY DIRECTOR SOCIAL WELFARE COMPLEX MUZAFFARABAD 9,236,000 9,086,000 9,958,000
MZ0686 NATIONAL SPECIAL EDUCATION CENTRE MUZAFFARABAD 22,191,000 21,365,000 23,523,000
MZ0147 SOCIAL WELFARE OFFICER MUZAFFARABAD 5,172,000 4,917,000 4,617,000
NM0126 SOCIAL WELFARE OFFICER NEELUM 1,276,000 1,311,000 1,455,000
HT0195 SOCIAL WELFARE OFFICER HATTIAN 1,231,000 1,302,000 1,430,000
BG0045 SOCIAL WELFARE OFFICER BAGH 4,820,000 4,836,000 5,025,000
HV0429 SOCIAL WELFARE OFFICER HAVELI 1,222,000 1,170,000 1,355,000
PO0049 SOCIAL WELFARE OFFICER RAWALAKOT 5,957,000 5,585,000 5,844,000
SJ0231 SOCIAL WELFARE OFFICER SUDHNOTI 1,243,000 1,302,000 1,429,000
KJ0046 SOCIAL WELFARE OFFICER KOTLI 5,958,000 5,800,000 5,936,000
MJ0045 SOCIAL WELFARE OFFICER MIRPUR 5,803,000 5,650,000 5,941,000
BB0335 SOCIAL WELFARE OFFICER BHIMBER 1,275,000 1,333,000 1,433,000
MZ0148 DARULFLAH MUZAFFARABAD 5,888,000 5,691,000 6,084,000
BG0046 DARULFLAH BAGH 5,353,000 5,319,000 5,709,000
PO0050 DARULFLAH RAWALAKOT 5,301,000 4,995,000 5,403,000
KJ0047 DARULFLAH KOTLI 6,506,000 6,535,000 7,117,000
MJ0046 DARULFLAH MIRPUR 5,055,000 5,042,000 5,456,000
MZ0722 DIRECTORATE WOMEN DEVELOPMENT 9,218,000 8,849,000 9,566,000
MZ0687 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MUZAFFARABAD8,520,000 8,197,000 9,050,000
MZ0729 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MUZAFFARABAD 20,795,000 20,679,000 22,426,000
BG0499 ASSISTANT DIRECTOR WOMEN DEVELOPMENT BAGH 11,019,000 10,913,000 11,981,000
PO0476 ASSISTANT DIRECTOR WOMEN DEVELOPMENT RAWALAKOT 15,924,000 15,798,000 17,211,000
KJ0538 ASSISTANT DIRECTOR WOMEN DEVELOPMENT KOTLI 13,758,000 13,667,000 14,891,000
MJ0434 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MIRPUR 11,187,000 11,091,000 12,113,000
MJ0426 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MIRPUR 3,879,000 3,771,000 4,146,000
TOTAL 213,330,000 209,046,000 225,990,000
1036
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0694 SECRETARIAT USHAR ZAKAT & SOCIAL WELFARE

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,389,000 8,365,000 9,834,000


A011 TOTAL PAY 14 15 3,795,000 4,345,000 5,549,000
A01101 PAY OF OFFICERS 6 7 2,988,000 3,422,000 4,474,000
S012 Secretary BPS-20 1 1 761,000 1,017,000 1,054,000
D059 Deputy Secretary BPS-18 0 1 0 0 440,000
S027 Section Officer BPS-17 2 2 931,000 1,005,000 1,246,000
S129 Superintendent BPS-17 1 1 415,000 448,000 555,000
P055 Private Secretary BPS-17 1 1 473,000 511,000 633,000
S062 Senior Scale Stenographer BPS-16 1 1 408,000 441,000 546,000
A01151 PAY OF OTHER STAFF 8 8 807,000 923,000 1,075,000
S102 Stenographer BPS-14 2 2 214,000 245,000 285,000
S026 Section Clerk BPS-14 2 2 162,000 185,000 216,000
N004 Naib Qasid BPS-01 4 4 431,000 493,000 574,000
A012 TOTAL ALLOWANCES 4,594,000 4,020,000 4,285,000
A012-1 TOTAL REGULAR ALLOWANCES 4,594,000 4,020,000 4,285,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 513,000 513,000 614,000
A01203 Conveyance Allowance 491,000 491,000 523,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 330,000 330,000 330,000
A0120X Ad-hoc Allowance - 2010 834,000 834,000 834,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 21,000
A01217 Medical Allowance 285,000 356,000 417,000
A0121A Ad-hoc Relief Allowance - 2011 257,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 759,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 380,000 380,000 380,000
A0121Z Ad-hoc Relief Allowance - 2014 380,000 380,000 380,000
A0122C Ad-hoc Relief Allowance - 2015 311,000 380,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 460,000 460,000 974,000
A032 TOTAL COMMUNICATION 43,000 43,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 37,000 37,000 150,000
1037
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 322,000 322,000 675,000
A03805 Travelling Allowance 126,000 126,000 275,000
002 Gazetted 101,000 101,000 250,000
003 Non-Gazetted 25,000 25,000 25,000
A03807 POL 196,000 196,000 400,000
A039 TOTAL GENERAL 95,000 95,000 143,000
A03901 Stationery 31,000 31,000 55,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 17,000 17,000 17,000
A03970 Others 36,000 36,000 60,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 196,000 196,000 430,000
A13001 Transport 190,000 190,000 400,000
A13101 Machinery/Equipment 6,000 6,000 30,000
GRAND TOTAL 9,075,000 9,051,000 11,268,000
1038
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0146 DIRECTOR SOCIAL WELFARE

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,066,000 8,439,000 8,960,000


A011 TOTAL PAY 19 19 4,307,000 4,611,000 5,096,000
A01101 PAY OF OFFICERS 5 5 2,380,000 2,553,000 2,760,000
D073 Director BPS-19 1 1 766,000 793,000 818,000
D026 Deputy Director BPS-18 1 1 609,000 594,000 617,000
A075 Assistant Director BPS-17 1 1 458,000 575,000 593,000
S062 Senior Scale Stenographer BPS-16 1 1 269,000 291,000 360,000
A027 Admin. Officer BPS-16 1 1 278,000 300,000 372,000
A01151 PAY OF OTHER STAFF 14 14 1,927,000 2,058,000 2,336,000
A002 Accountant BPS-14 1 1 239,000 274,000 318,000
S102 Stenographer BPS-14 1 1 239,000 274,000 318,000
S042 Senior Clerk BPS-09 1 1 200,000 229,000 266,000
J018 Junior Clerk/Typist BPS-07 3 3 468,000 386,000 394,000
D128 Driver BPS-04 2 2 239,000 274,000 318,000
N004 Naib Qasid BPS-01 4 4 411,000 471,000 547,000
C061 Chowkidar BPS-01 1 1 62,000 71,000 83,000
S148 Sweeper BPS-01 1 1 69,000 79,000 92,000
A012 TOTAL ALLOWANCES 4,759,000 3,828,000 3,864,000
A012-1 TOTAL REGULAR ALLOWANCES 4,759,000 3,828,000 3,864,000
A01202 House Rent Allowance 560,000 560,000 560,000
A01203 Conveyance Allowance 633,000 633,000 633,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 1,130,000 1,047,000 1,047,000
A01211 Hill Allowance (Personal Allowance) 31,000 31,000 31,000
A01217 Medical Allowance 324,000 405,000 405,000
A0121A Ad-hoc Relief Allowance - 2011 338,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 861,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 431,000 393,000 393,000
A0121Z Ad-hoc Relief Allowance - 2014 431,000 393,000 393,000
A0122C Ad-hoc Relief Allowance - 2015 346,000 382,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1039
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A032 TOTAL COMMUNICATION 69,000 69,000 69,000


A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
A033 TOTAL UTILITIES 194,000 194,000 5,000
A03303 Electricity 189,000 189,000 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A03 TOTAL OPERATING EXPENSES 1,425,000 1,375,000 1,053,000
A038 TOTAL TRANSPORTATION 853,000 803,000 678,000
A03805 Travelling Allowance 278,000 278,000 278,000
002 Gazetted 173,000 173,000 173,000
003 Non-Gazetted 105,000 105,000 105,000
A03807 POL 575,000 525,000 400,000
A039 TOTAL GENERAL 309,000 309,000 301,000
A03901 Stationery 72,000 72,000 72,000
A03902 Printing & Publication 7,000 7,000 10,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03918 Exhibitions, Fairs & Other National Celebrations 55,000 55,000 55,000
A03970 Others 163,000 163,000 150,000
001 Others 63,000 63,000 50,000
050 Artificial Limb 100,000 100,000 100,000
A052 TOTAL GRANTS DOMESTIC 4,800,000 4,800,000 4,800,000
A05270 To Others 4,800,000 4,800,000 4,800,000
017 Dowry Fund 4,800,000 4,800,000 4,800,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 600,000 600,000 400,000
A09601 Machinery/Equipment (Non-Transferable) (Sewing Machine) 600,000 600,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 577,000 577,000 410,000
A13001 Transport 575,000 575,000 400,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 16,468,000 15,791,000 15,623,000
1040
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0676 DEPUTY DIRECTOR SOCIAL WELFARE COMPLEX MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,571,000 7,421,000 8,197,000


A011 TOTAL PAY 26 26 3,284,000 3,662,000 4,384,000
A01101 PAY OF OFFICERS 7 7 1,521,000 1,644,000 2,032,000
D026 Deputy Director BPS-18 1 1 483,000 522,000 646,000
A153 Assistant Child Protection Officer BPS-16 1 1 173,000 187,000 231,000
C084 Computer Operator BPS-16 1 1 173,000 187,000 231,000
F029 Finance Officer BPS-16 1 1 173,000 187,000 231,000
L024 Legal Officer BPS-16 1 1 173,000 187,000 231,000
A154 Assistant Psychologist BPS-16 1 1 173,000 187,000 231,000
W025 Warden BPS-16 1 1 173,000 187,000 231,000
A01151 PAY OF OTHER STAFF 19 19 1,763,000 2,018,000 2,352,000
S102 Stenographer BPS-14 1 1 107,000 123,000 143,000
A002 Accountant BPS-14 1 1 173,000 198,000 230,000
C102 Community Development Worker BPS-09 3 3 339,000 388,000 452,000
S042 Senior Clerk BPS-09 1 1 99,000 113,000 132,000
R006 Receptionist BPS-09 1 1 99,000 113,000 132,000
N026 Needle Craft Teacher BPS-08 1 1 95,000 109,000 127,000
R023 Religious Teacher BPS-08 1 1 95,000 109,000 127,000
J035 Junior Teacher BPS-07 1 1 91,000 104,000 121,000
J016 Junior Clerk BPS-07 1 1 91,000 104,000 121,000
A155 Auxiliary Worker BPS-06 1 1 86,000 98,000 115,000
D128 Driver BPS-04 1 1 78,000 89,000 104,000
C009 Caretaker BPS-02 1 1 70,000 80,000 93,000
N004 Naib Qasid BPS-01 1 1 68,000 78,000 91,000
C094 Cook BPS-01 1 1 68,000 78,000 91,000
M005 Mali BPS-01 1 1 68,000 78,000 91,000
A156 Attendant/Aya BPS-01 1 1 68,000 78,000 91,000
S148 Sweeper BPS-01 1 1 68,000 78,000 91,000
A012 TOTAL ALLOWANCES 4,287,000 3,759,000 3,813,000
A012-1 TOTAL REGULAR ALLOWANCES 4,287,000 3,759,000 3,813,000
A01202 House Rent Allowance 633,000 633,000 633,000
A01203 Conveyance Allowance 870,000 870,000 870,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 811,000 811,000 811,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
1041
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01216 Computer Allowance 18,000 18,000 18,000
A01217 Medical Allowance 382,000 478,000 478,000
A0121A Ad-hoc Relief Allowance - 2011 243,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 656,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 328,000 328,000 328,000
A0121Z Ad-hoc Relief Allowance - 2014 328,000 328,000 328,000
A0122C Ad-hoc Relief Allowance - 2015 275,000 329,000
A03 TOTAL OPERATING EXPENSES 1,541,000 1,541,000 1,582,000
A032 TOTAL COMMUNICATION 23,000 23,000 23,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 151,000 151,000 151,000
A03303 Electricity 146,000 146,000 146,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 193,000 193,000 210,000
A03805 Travelling Allowance 30,000 30,000 60,000
002 Gazetted 17,000 17,000 40,000
003 Non-Gazetted 13,000 13,000 20,000
A03807 POL 163,000 163,000 150,000
A039 TOTAL GENERAL 1,174,000 1,174,000 1,198,000
A03901 Stationery 24,000 24,000 30,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03963 Feeding/Diet/Food Charges 1,000,000 1,000,000 1,000,000
A03970 Others 137,000 137,000 150,000
001 Others 37,000 37,000 50,000
062 Books, Notebooks, Clothes and Shoes 100,000 100,000 100,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 124,000 124,000 179,000
A13001 Transport 95,000 95,000 150,000
A13101 Machinery/Equipment 29,000 29,000 29,000
GRAND TOTAL 9,236,000 9,086,000 9,958,000
1042
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0686 NATIONAL SPECIAL EDUCATION CENTRE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 20,768,000 19,942,000 22,062,000


A011 TOTAL PAY 56 56 9,181,000 10,140,000 12,113,000
A01101 PAY OF OFFICERS 17 17 5,259,000 5,681,000 7,036,000
D026 Deputy Director BPS-18 1 1 645,000 697,000 863,000
S071 Senior Teacher BPS-17 13 13 3,633,000 3,924,000 4,861,000
S177 Social Case Worker BPS-17 1 1 386,000 417,000 516,000
P025 Physiotherapist BPS-17 1 1 444,000 480,000 594,000
A053 Assistant BPS-16 1 1 151,000 163,000 202,000
A01151 PAY OF OTHER STAFF 39 39 3,922,000 4,459,000 5,077,000
I019 Instructor BPS-14 1 1 144,000 165,000 192,000
D152 Data Entry Operator/Assistant BPS-11 2 2 214,000 245,000 285,000
V008 Vocational Teacher BPS-11 6 6 849,000 940,000 983,000
B033 Brailist BPS-11 1 1 115,000 132,000 153,000
B034 Brail Teacher BPS-11 3 3 326,000 373,000 434,000
S042 Senior Clerk BPS-09 1 1 107,000 123,000 143,000
D128 Driver BPS-04 3 3 240,000 275,000 320,000
A148 Attendant BPS-02 9 9 795,000 910,000 1,059,000
N004 Naib Qasid BPS-01 2 2 250,000 286,000 333,000
C061 Chowkidar BPS-01 4 4 363,000 416,000 484,000
M005 Mali BPS-01 3 3 233,000 267,000 310,000
S009 Sanitary Worker BPS-01 4 4 286,000 327,000 381,000
A012 TOTAL ALLOWANCES 11,587,000 9,802,000 9,949,000
A012-1 TOTAL REGULAR ALLOWANCES 11,587,000 9,802,000 9,949,000
A01202 House Rent Allowance 1,656,000 1,656,000 1,656,000
A01203 Conveyance Allowance 2,004,000 2,004,000 2,004,000
A01207 Washing Allowance 28,000 28,000 28,000
A01208 Dress Allowance 24,000 24,000 24,000
A0120X Ad-hoc Allowance - 2010 2,371,000 2,269,000 2,269,000
A01217 Medical Allowance 966,000 1,208,000 1,208,000
A0121A Ad-hoc Relief Allowance - 2011 706,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,838,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 919,000 848,000 848,000
A0121Z Ad-hoc Relief Allowance - 2014 919,000 848,000 848,000
A0122C Ad-hoc Relief Allowance - 2015 761,000 908,000
A01289 Teaching Allowance 156,000 156,000 156,000
1043
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,055,000 1,055,000 1,086,000


A032 TOTAL COMMUNICATION 34,000 34,000 34,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 78,000 78,000 78,000
A03301 Gas 5,000 5,000 5,000
A03303 Electricity 63,000 63,000 63,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 840,000 840,000 850,000
A03805 Travelling Allowance 40,000 40,000 50,000
002 Gazetted 20,000 20,000 30,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 800,000 800,000 800,000
A039 TOTAL GENERAL 103,000 103,000 124,000
A03901 Stationery 36,000 36,000 40,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 11,000 11,000 11,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03970 Others 36,000 36,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 368,000 368,000 375,000
A13001 Transport 350,000 350,000 350,000
A13101 Machinery/Equipment 18,000 18,000 25,000
GRAND TOTAL 22,191,000 21,365,000 23,523,000
1044
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0147 SOCIAL WELFARE OFFICER MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,299,000 3,983,000 4,361,000


A011 TOTAL PAY 12 12 1,976,000 2,059,000 2,410,000
A01101 PAY OF OFFICERS 2 2 621,000 506,000 607,000
S088 Social Welfare Officer BPS-17 1 1 343,000 370,000 459,000
L012 Lady Manager BPS-16 1 1 278,000 136,000 148,000
A01151 PAY OF OTHER STAFF 10 10 1,355,000 1,553,000 1,803,000
A036 Agriculture Inspector BPS-09 1 1 195,000 223,000 260,000
L035 Live Stock Assistant BPS-09 1 1 95,000 109,000 127,000
I006 Industrial cum Adult Teacher BPS-09 1 1 186,000 213,000 248,000
L011 Lady Health Visitor BPS-09 1 1 196,000 224,000 261,000
S113 Storekeeper BPS-07 1 1 168,000 192,000 224,000
J018 Junior Clerk/Typist BPS-07 1 1 148,000 172,000 197,000
N004 Naib Qasid BPS-01 2 2 195,000 223,000 256,000
C061 Chowkidar BPS-01 1 1 71,000 81,000 95,000
S148 Sweeper BPS-01 1 1 101,000 116,000 135,000
A012 TOTAL ALLOWANCES 2,323,000 1,924,000 1,951,000
A012-1 TOTAL REGULAR ALLOWANCES 2,323,000 1,924,000 1,951,000
A01202 House Rent Allowance 274,000 274,000 274,000
A01203 Conveyance Allowance 344,000 344,000 344,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 523,000 523,000 523,000
A01211 Hill Allowance (Personal Allowance) 24,000 22,000 22,000
A01217 Medical Allowance 200,000 200,000 200,000
A0121A Ad-hoc Relief Allowance - 2011 157,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 395,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 198,000 198,000 198,000
A0121Z Ad-hoc Relief Allowance - 2014 198,000 198,000 198,000
A0122C Ad-hoc Relief Allowance - 2015 155,000 182,000
A03 TOTAL OPERATING EXPENSES 653,000 714,000 246,000
A032 TOTAL COMMUNICATION 50,000 50,000 28,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 46,000 46,000 24,000
1045
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 191,000 191,000 17,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 176,000 176,000 0
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A034 TOTAL OCCUPANCY COSTS 115,000 176,000 0
A03402 Rent for Office Buildings 115,000 176,000 0
A038 TOTAL TRANSPORTATION 220,000 220,000 94,000
A03805 Travelling Allowance 84,000 84,000 94,000
002 Gazetted 40,000 40,000 50,000
003 Non-Gazetted 44,000 44,000 44,000
A03807 POL 136,000 136,000 0
A039 TOTAL GENERAL 77,000 77,000 107,000
A03901 Stationery 20,000 20,000 30,000
A03902 Printing & Publication 7,000 7,000 7,000
A03970 Others 50,000 50,000 70,000
001 Others 20,000 20,000 20,000
027 Raw Material 30,000 30,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 220,000 220,000 10,000
A13001 Transport 214,000 214,000 0
A13101 Machinery/Equipment 6,000 6,000 10,000
GRAND TOTAL 5,172,000 4,917,000 4,617,000
1046
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
NM0126 SOCIAL WELFARE OFFICER NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,079,000 1,039,000 1,159,000


A011 TOTAL PAY 3 3 493,000 547,000 659,000
A01101 PAY OF OFFICERS 1 1 271,000 293,000 363,000
S088 Social Welfare Officer BPS-17 1 1 271,000 293,000 363,000
A01151 PAY OF OTHER STAFF 2 2 222,000 254,000 296,000
J018 Junior Clerk/Typist BPS-07 1 1 144,000 165,000 192,000
N004 Naib Qasid BPS-01 1 1 78,000 89,000 104,000
A012 TOTAL ALLOWANCES 586,000 492,000 500,000
A012-1 TOTAL REGULAR ALLOWANCES 586,000 492,000 500,000
A01202 House Rent Allowance 71,000 60,000 60,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 124,000 124,000 124,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 48,000 60,000 60,000
A0121A Ad-hoc Relief Allowance - 2011 37,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 99,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 49,000 49,000 49,000
A0121Z Ad-hoc Relief Allowance - 2014 49,000 49,000 49,000
A0122C Ad-hoc Relief Allowance - 2015 41,000 49,000
A03 TOTAL OPERATING EXPENSES 197,000 272,000 296,000
A032 TOTAL COMMUNICATION 18,000 18,000 27,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 24,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 0 75,000 75,000
A03402 Rent for Office Buildings 0 75,000 75,000
A038 TOTAL TRANSPORTATION 55,000 55,000 60,000
A03805 Travelling Allowance 55,000 55,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 15,000 15,000 20,000
1047
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 62,000 62,000 72,000


A03901 Stationery 15,000 15,000 15,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 45,000 45,000 55,000
001 Others 15,000 15,000 15,000
027 Raw Material 30,000 30,000 40,000
GRAND TOTAL 1,276,000 1,311,000 1,455,000
1048
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
HT0195 SOCIAL WELFARE OFFICER HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,034,000 997,000 1,112,000


A011 TOTAL PAY 3 3 470,000 521,000 628,000
A01101 PAY OF OFFICERS 1 1 271,000 293,000 363,000
S088 Social Welfare Officer BPS-17 1 1 271,000 293,000 363,000
A01151 PAY OF OTHER STAFF 2 2 199,000 228,000 265,000
J018 Junior Clerk/Typist BPS-07 1 1 102,000 117,000 136,000
N004 Naib Qasid BPS-01 1 1 97,000 111,000 129,000
A012 TOTAL ALLOWANCES 564,000 476,000 484,000
A012-1 TOTAL REGULAR ALLOWANCES 564,000 476,000 484,000
A01202 House Rent Allowance 71,000 60,000 60,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 116,000 116,000 116,000
A01211 Hill Allowance (Personal Allowance) 0 0 0
A01217 Medical Allowance 48,000 60,000 60,000
A0121A Ad-hoc Relief Allowance - 2011 34,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 94,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 47,000 47,000 47,000
A0121Z Ad-hoc Relief Allowance - 2014 47,000 47,000 47,000
A0122C Ad-hoc Relief Allowance - 2015 39,000 47,000
A03 TOTAL OPERATING EXPENSES 197,000 305,000 318,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 15,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 0 108,000 108,000
A03402 Rent for Office Buildings 0 108,000 108,000
1049
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 55,000 55,000 60,000


A03805 Travelling Allowance 55,000 55,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 15,000 15,000 20,000
A039 TOTAL GENERAL 62,000 62,000 70,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 45,000 45,000 45,000
001 Others 15,000 15,000 15,000
027 Raw Material 30,000 30,000 30,000
GRAND TOTAL 1,231,000 1,302,000 1,430,000
1050
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
BG0045 SOCIAL WELFARE OFFICER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,112,000 4,128,000 4,474,000


A011 TOTAL PAY 12 12 1,922,000 2,274,000 2,589,000
A01101 PAY OF OFFICERS 2 2 592,000 855,000 985,000
S088 Social Welfare Officer BPS-17 1 1 458,000 495,000 613,000
L012 Lady Manager BPS-16 1 1 134,000 360,000 372,000
A01151 PAY OF OTHER STAFF 10 10 1,330,000 1,419,000 1,604,000
A036 Agriculture Inspector BPS-09 1 1 99,000 113,000 132,000
L035 Live Stock Assistant BPS-09 1 1 195,000 141,000 147,000
L011 Lady Health Visitor BPS-09 1 1 109,000 125,000 145,000
I006 Industrial cum Adult Teacher BPS-09 1 1 172,000 197,000 229,000
S113 Storekeeper BPS-07 1 1 208,000 217,000 222,000
J018 Junior Clerk/Typist BPS-07 1 1 148,000 169,000 197,000
N004 Naib Qasid BPS-01 2 2 230,000 263,000 306,000
C061 Chowkidar BPS-01 1 1 68,000 78,000 91,000
S148 Sweeper BPS-01 1 1 101,000 116,000 135,000
A012 TOTAL ALLOWANCES 2,190,000 1,854,000 1,885,000
A012-1 TOTAL REGULAR ALLOWANCES 2,190,000 1,854,000 1,885,000
A01202 House Rent Allowance 182,000 182,000 182,000
A01203 Conveyance Allowance 345,000 345,000 345,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 500,000 500,000 500,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 201,000 243,000 251,000
A0121A Ad-hoc Relief Allowance - 2011 165,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 384,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 192,000 192,000 192,000
A0121Z Ad-hoc Relief Allowance - 2014 192,000 192,000 192,000
A0122C Ad-hoc Relief Allowance - 2015 171,000 194,000
A03 TOTAL OPERATING EXPENSES 593,000 593,000 546,000
A032 TOTAL COMMUNICATION 17,000 17,000 26,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 15,000 15,000 24,000
1051
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 137,000 137,000 140,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 123,000 123,000 123,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 137,000 137,000 55,000
A03805 Travelling Allowance 31,000 31,000 55,000
002 Gazetted 17,000 17,000 30,000
003 Non-Gazetted 14,000 14,000 25,000
A03807 POL 106,000 106,000 0
A039 TOTAL GENERAL 62,000 62,000 85,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03970 Others 44,000 44,000 60,000
001 Others 14,000 14,000 20,000
027 Raw Material 30,000 30,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 115,000 115,000 5,000
A13001 Transport 113,000 113,000 0
A13101 Machinery/Equipment 2,000 2,000 5,000
GRAND TOTAL 4,820,000 4,836,000 5,025,000
1052
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
HV0429 SOCIAL WELFARE OFFICER HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,025,000 973,000 1,080,000


A011 TOTAL PAY 3 3 459,000 513,000 612,000
A01101 PAY OF OFFICERS 1 1 199,000 215,000 266,000
S088 Social Welfare Officer BPS-17 1 1 199,000 215,000 266,000
A01151 PAY OF OTHER STAFF 2 2 260,000 298,000 346,000
J018 Junior Clerk/Typist BPS-07 1 1 137,000 157,000 182,000
N004 Naib Qasid BPS-01 1 1 123,000 141,000 164,000
A012 TOTAL ALLOWANCES 566,000 460,000 468,000
A012-1 TOTAL REGULAR ALLOWANCES 566,000 460,000 468,000
A01202 House Rent Allowance 59,000 59,000 59,000
A01203 Conveyance Allowance 105,000 105,000 105,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 130,000 107,000 107,000
A01217 Medical Allowance 47,000 47,000 47,000
A0121A Ad-hoc Relief Allowance - 2011 39,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 92,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 46,000 51,000 51,000
A0121Z Ad-hoc Relief Allowance - 2014 46,000 51,000 51,000
A0122C Ad-hoc Relief Allowance - 2015 38,000 46,000
A03 TOTAL OPERATING EXPENSES 197,000 197,000 275,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 15,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 0 0 65,000
A03402 Rent for Office Buildings 0 0 65,000
1053
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 55,000 55,000 60,000


A03805 Travelling Allowance 55,000 55,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 15,000 15,000 20,000
A039 TOTAL GENERAL 62,000 62,000 70,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 45,000 45,000 45,000
001 Others 15,000 15,000 15,000
027 Raw Material 30,000 30,000 30,000
GRAND TOTAL 1,222,000 1,170,000 1,355,000
1054
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
PO0049 SOCIAL WELFARE OFFICER RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,030,000 4,922,000 5,449,000


A011 TOTAL PAY 15 15 2,330,000 2,619,000 3,109,000
A01101 PAY OF OFFICERS 2 2 761,000 822,000 1,018,000
S088 Social Welfare Officer BPS-17 1 1 415,000 448,000 555,000
L012 Lady Manager BPS-16 1 1 346,000 374,000 463,000
A01151 PAY OF OTHER STAFF 13 13 1,569,000 1,797,000 2,091,000
H022 Headmistress BPS-11 1 1 121,000 139,000 161,000
A036 Agriculture Inspector BPS-09 1 1 109,000 125,000 145,000
L035 Live Stock Assistant BPS-09 1 1 204,000 234,000 272,000
L011 Lady Health Visitor BPS-09 1 1 168,000 192,000 224,000
I006 Industrial cum Adult Teacher BPS-09 1 1 191,000 219,000 254,000
S113 Storekeeper BPS-07 1 1 95,000 109,000 127,000
J018 Junior Clerk/Typist BPS-07 1 1 110,000 126,000 147,000
N004 Naib Qasid BPS-01 2 2 218,000 250,000 290,000
C094 Cook BPS-01 1 1 78,000 89,000 104,000
C061 Chowkidar BPS-01 2 2 162,000 185,000 216,000
S148 Sweeper BPS-01 1 1 113,000 129,000 151,000
A012 TOTAL ALLOWANCES 2,700,000 2,303,000 2,340,000
A012-1 TOTAL REGULAR ALLOWANCES 2,700,000 2,303,000 2,340,000
A01202 House Rent Allowance 309,000 309,000 309,000
A01203 Conveyance Allowance 408,000 408,000 408,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 622,000 622,000 622,000
A01211 Hill Allowance (Personal Allowance) 18,000 18,000 18,000
A01217 Medical Allowance 216,000 270,000 270,000
A0121A Ad-hoc Relief Allowance - 2011 187,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 460,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 233,000 233,000 233,000
A0121Z Ad-hoc Relief Allowance - 2014 233,000 233,000 233,000
A0122C Ad-hoc Relief Allowance - 2015 196,000 233,000
A03 TOTAL OPERATING EXPENSES 789,000 525,000 355,000
A032 TOTAL COMMUNICATION 18,000 18,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 20,000
1055
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 194,000 194,000 97,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 180,000 180,000 80,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 340,000 76,000 76,000
A03402 Rent for Office Buildings 340,000 76,000 76,000
A038 TOTAL TRANSPORTATION 169,000 169,000 69,000
A03805 Travelling Allowance 45,000 45,000 69,000
002 Gazetted 16,000 16,000 40,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 124,000 124,000 0
A039 TOTAL GENERAL 68,000 68,000 90,000
A03901 Stationery 14,000 14,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 15,000
A03970 Others 41,000 41,000 50,000
001 Others 11,000 11,000 20,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 138,000 138,000 40,000
A13001 Transport 135,000 135,000 0
A13101 Machinery/Equipment 3,000 3,000 40,000
GRAND TOTAL 5,957,000 5,585,000 5,844,000
1056
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
SJ0231 SOCIAL WELFARE OFFICER SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,046,000 1,019,000 1,133,000


A011 TOTAL PAY 3 3 470,000 522,000 628,000
A01101 PAY OF OFFICERS 1 1 257,000 278,000 344,000
S088 Social Welfare Officer BPS-17 1 1 257,000 278,000 344,000
A01151 PAY OF OTHER STAFF 2 2 213,000 244,000 284,000
J018 Junior Clerk/Typist BPS-07 1 1 98,000 112,000 131,000
N004 Naib Qasid BPS-01 1 1 115,000 132,000 153,000
A012 TOTAL ALLOWANCES 576,000 497,000 505,000
A012-1 TOTAL REGULAR ALLOWANCES 576,000 497,000 505,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 102,000 102,000 102,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 116,000 116,000 116,000
A01211 Hill Allowance (Personal Allowance) 2,000 2,000 2,000
A01217 Medical Allowance 42,000 53,000 53,000
A0121A Ad-hoc Relief Allowance - 2011 35,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 94,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 47,000 47,000 47,000
A0121Z Ad-hoc Relief Allowance - 2014 47,000 47,000 47,000
A0122C Ad-hoc Relief Allowance - 2015 39,000 47,000
A03 TOTAL OPERATING EXPENSES 197,000 283,000 296,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 15,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 0 86,000 86,000
A03402 Rent for Office Buildings 0 86,000 86,000
1057
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 55,000 55,000 60,000


A03805 Travelling Allowance 55,000 55,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 15,000 15,000 20,000
A039 TOTAL GENERAL 62,000 62,000 70,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 45,000 45,000 45,000
001 Others 15,000 15,000 15,000
027 Raw Material 30,000 30,000 30,000
GRAND TOTAL 1,243,000 1,302,000 1,429,000
1058
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
KJ0046 SOCIAL WELFARE OFFICER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,133,000 4,975,000 5,411,000


A011 TOTAL PAY 15 15 2,394,000 2,684,000 3,082,000
A01101 PAY OF OFFICERS 3 3 820,000 886,000 1,097,000
S088 Social Welfare Officer BPS-17 2 2 686,000 741,000 918,000
L012 Lady Manager BPS-16 1 1 134,000 145,000 179,000
A01151 PAY OF OTHER STAFF 12 12 1,574,000 1,798,000 1,985,000
A036 Agriculture Inspector BPS-09 1 1 195,000 223,000 260,000
L035 Live Stock Assistant BPS-09 1 1 118,000 121,000 127,000
L011 Lady Health Visitor BPS-09 1 1 118,000 135,000 157,000
I006 Industrial cum Adult Teacher BPS-09 1 1 180,000 206,000 240,000
S113 Storekeeper BPS-07 1 1 156,000 179,000 208,000
J018 Junior Clerk/Typist BPS-07 2 2 300,000 289,000 300,000
N004 Naib Qasid BPS-01 3 3 310,000 420,000 430,000
C061 Chowkidar BPS-01 1 1 99,000 113,000 132,000
S148 Sweeper BPS-01 1 1 98,000 112,000 131,000
A012 TOTAL ALLOWANCES 2,739,000 2,291,000 2,329,000
A012-1 TOTAL REGULAR ALLOWANCES 2,739,000 2,291,000 2,329,000
A01202 House Rent Allowance 240,000 229,000 229,000
A01203 Conveyance Allowance 449,000 449,000 449,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 636,000 636,000 636,000
A01211 Hill Allowance (Personal Allowance) 16,000 14,000 14,000
A01217 Medical Allowance 236,000 295,000 295,000
A0121A Ad-hoc Relief Allowance - 2011 191,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 479,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 240,000 227,000 227,000
A0121Z Ad-hoc Relief Allowance - 2014 240,000 227,000 227,000
A0122C Ad-hoc Relief Allowance - 2015 202,000 240,000
A03 TOTAL OPERATING EXPENSES 677,000 677,000 520,000
A032 TOTAL COMMUNICATION 18,000 18,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 20,000
1059
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 187,000 187,000 107,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 173,000 173,000 90,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 167,000 167,000 65,000
A03805 Travelling Allowance 43,000 43,000 65,000
002 Gazetted 18,000 18,000 40,000
003 Non-Gazetted 25,000 25,000 25,000
A03807 POL 124,000 124,000 0
A039 TOTAL GENERAL 65,000 65,000 85,000
A03901 Stationery 17,000 17,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03970 Others 45,000 45,000 60,000
001 Others 15,000 15,000 20,000
027 Raw Material 30,000 30,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 148,000 148,000 5,000
A13001 Transport 147,000 147,000 0
A13101 Machinery/Equipment 1,000 1,000 5,000
GRAND TOTAL 5,958,000 5,800,000 5,936,000
1060
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MJ0045 SOCIAL WELFARE OFFICER MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,096,000 4,990,000 5,521,000
A011 TOTAL PAY 15 15 2,348,000 2,639,000 3,133,000
A01101 PAY OF OFFICERS 2 2 776,000 838,000 1,038,000
S088 Social Welfare Officer BPS-17 1 1 430,000 464,000 575,000
L012 Lady Manager BPS-16 1 1 346,000 374,000 463,000
A01151 PAY OF OTHER STAFF 13 13 1,572,000 1,801,000 2,095,000
H022 Headmistress BPS-11 1 1 126,000 144,000 168,000
A036 Agriculture Inspector BPS-09 1 1 195,000 223,000 260,000
L035 Live Stock Assistant BPS-09 1 1 195,000 223,000 260,000
L011 Lady Health Visitor BPS-09 1 1 145,000 166,000 193,000
I006 Industrial cum Adult Teacher BPS-09 1 1 108,000 124,000 144,000
S113 Storekeeper BPS-07 1 1 176,000 202,000 234,000
J018 Junior Clerk/Typist BPS-07 1 1 144,000 165,000 192,000
C094 Cook BPS-01 1 1 69,000 79,000 92,000
N004 Naib Qasid BPS-01 2 2 177,000 203,000 236,000
C061 Chowkidar BPS-01 2 2 136,000 156,000 181,000
S148 Sweeper BPS-01 1 1 101,000 116,000 135,000
A012 TOTAL ALLOWANCES 2,748,000 2,351,000 2,388,000
A012-1 TOTAL REGULAR ALLOWANCES 2,748,000 2,351,000 2,388,000
A01202 House Rent Allowance 307,000 307,000 307,000
A01203 Conveyance Allowance 422,000 422,000 422,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 626,000 626,000 626,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 248,000 310,000 310,000
A0121A Ad-hoc Relief Allowance - 2011 188,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 469,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 235,000 235,000 235,000
A0121Z Ad-hoc Relief Allowance - 2014 235,000 235,000 235,000
A0122C Ad-hoc Relief Allowance - 2015 198,000 235,000
A03 TOTAL OPERATING EXPENSES 557,000 510,000 415,000
A032 TOTAL COMMUNICATION 17,000 17,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 14,000 14,000 20,000
1061
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 79,000 79,000 79,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 65,000 65,000 65,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 200,000 153,000 153,000
A03402 Rent for Office Buildings 200,000 153,000 153,000
A038 TOTAL TRANSPORTATION 189,000 189,000 60,000
A03805 Travelling Allowance 56,000 56,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 16,000 16,000 20,000
A03807 POL 133,000 133,000 0
A039 TOTAL GENERAL 72,000 72,000 100,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 15,000
A03970 Others 45,000 45,000 60,000
001 Others 15,000 15,000 20,000
027 Raw Material 30,000 30,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 150,000 150,000 5,000
A13001 Transport 147,000 147,000 0
A13101 Machinery/Equipment 3,000 3,000 5,000
GRAND TOTAL 5,803,000 5,650,000 5,941,000
1062
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
BB0335 SOCIAL WELFARE OFFICER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 1,078,000 1,045,000 1,122,000


A011 TOTAL PAY 3 3 505,000 558,000 626,000
A01101 PAY OF OFFICERS 1 1 242,000 257,000 276,000
S088 Social Welfare Officer BPS-17 1 1 242,000 257,000 276,000
A01151 PAY OF OTHER STAFF 2 2 263,000 301,000 350,000
J018 Junior Clerk/Typist BPS-07 1 1 160,000 183,000 213,000
N004 Naib Qasid BPS-01 1 1 103,000 118,000 137,000
A012 TOTAL ALLOWANCES 573,000 487,000 496,000
A012-1 TOTAL REGULAR ALLOWANCES 573,000 487,000 496,000
A01202 House Rent Allowance 89,000 89,000 89,000
A01203 Conveyance Allowance 102,000 102,000 102,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 90,000 90,000 90,000
A01211 Hill Allowance (Personal Allowance) 4,000 4,000 4,000
A01217 Medical Allowance 46,000 58,000 58,000
A0121A Ad-hoc Relief Allowance - 2011 39,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 101,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 50,000 50,000 50,000
A0121Z Ad-hoc Relief Allowance - 2014 50,000 50,000 50,000
A0122C Ad-hoc Relief Allowance - 2015 42,000 51,000
A03 TOTAL OPERATING EXPENSES 197,000 288,000 311,000
A032 TOTAL COMMUNICATION 18,000 18,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 15,000 15,000 20,000
A033 TOTAL UTILITIES 62,000 62,000 62,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 50,000 50,000 50,000
A034 TOTAL OCCUPANCY COSTS 0 91,000 91,000
A03402 Rent for Office Buildings 0 91,000 91,000
1063
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 55,000 55,000 60,000


A03805 Travelling Allowance 55,000 55,000 60,000
002 Gazetted 40,000 40,000 40,000
003 Non-Gazetted 15,000 15,000 20,000
A039 TOTAL GENERAL 62,000 62,000 75,000
A03901 Stationery 15,000 15,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 45,000 45,000 50,000
001 Others 15,000 15,000 20,000
027 Raw Material 30,000 30,000 30,000
GRAND TOTAL 1,275,000 1,333,000 1,433,000
1064
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0148 DARULFLAH MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,387,000 5,334,000 5,746,000


A011 TOTAL PAY 19 19 2,401,000 2,765,000 3,142,000
A01101 PAY OF OFFICERS 1 1 329,000 400,000 440,000
S133 Superintendent Darulfah BPS-17 1 1 329,000 400,000 440,000
A01151 PAY OF OTHER STAFF 18 18 2,072,000 2,365,000 2,702,000
H022 Headmistress BPS-11 1 1 121,000 139,000 161,000
H011 Head Instructor BPS-11 1 1 203,000 232,000 270,000
W026 Warden (Hostel) BPS-11 1 1 110,000 126,000 147,000
S042 Senior Clerk BPS-09 1 1 218,000 250,000 290,000
N022 Nursery Teacher BPS-08 1 1 158,000 181,000 210,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 121,000 141,000
V008 Vocational Teacher BPS-05 3 3 380,000 435,000 506,000
N004 Naib Qasid BPS-01 1 1 121,000 139,000 161,000
C094 Cook BPS-01 2 2 142,000 163,000 189,000
C061 Chowkidar BPS-01 4 4 312,000 349,000 359,000
S148 Sweeper BPS-01 2 2 201,000 230,000 268,000
A012 TOTAL ALLOWANCES 2,986,000 2,569,000 2,604,000
A012-1 TOTAL REGULAR ALLOWANCES 2,986,000 2,569,000 2,604,000
A01202 House Rent Allowance 380,000 380,000 380,000
A01203 Conveyance Allowance 495,000 495,000 495,000
A01207 Washing Allowance 11,000 11,000 11,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 637,000 629,000 629,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 282,000 353,000 353,000
A0121A Ad-hoc Relief Allowance - 2011 191,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 480,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 240,000 233,000 233,000
A0121Z Ad-hoc Relief Allowance - 2014 240,000 233,000 233,000
A0122C Ad-hoc Relief Allowance - 2015 205,000 240,000
A03 TOTAL OPERATING EXPENSES 487,000 343,000 324,000
A032 TOTAL COMMUNICATION 8,000 8,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 5,000 5,000 20,000
1065
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 66,000 66,000 5,000


A03303 Electricity 64,000 64,000 0
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 144,000 0 0
A03402 Rent for Office Buildings 144,000 0 0
A038 TOTAL TRANSPORTATION 33,000 33,000 33,000
A03805 Travelling Allowance 33,000 33,000 33,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 236,000 236,000 263,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 1,000 1,000 5,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 20,000
A03927 Purchase of Drugs & Medicines 15,000 15,000 20,000
006 Widows 15,000 15,000 20,000
A03959 Stipend, Incentives, Awards & Alied Exp. 140,000 140,000 140,000
003 Widows. 140,000 140,000 140,000
A03970 Others 58,000 58,000 58,000
001 Others 28,000 28,000 28,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,000 14,000 14,000
A13101 Machinery/Equipment 14,000 14,000 14,000
GRAND TOTAL 5,888,000 5,691,000 6,084,000
1066
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
BG0046 DARULFLAH BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,749,000 4,715,000 5,056,000


A011 TOTAL PAY 16 16 2,201,000 2,535,000 2,843,000
A01101 PAY OF OFFICERS 1 1 329,000 400,000 440,000
S133 Superintendent Darulfah BPS-17 1 1 329,000 400,000 440,000
A01151 PAY OF OTHER STAFF 15 15 1,872,000 2,135,000 2,403,000
H022 Headmistress BPS-11 1 1 125,000 143,000 167,000
H011 Head Instructor BPS-11 1 1 237,000 263,000 270,000
S042 Senior Clerk BPS-09 1 1 168,000 192,000 224,000
N022 Nursery Teacher BPS-08 1 1 188,000 215,000 250,000
J018 Junior Clerk/Typist BPS-07 1 1 156,000 179,000 208,000
V008 Vocational Teacher BPS-05 3 3 358,000 410,000 477,000
N004 Naib Qasid BPS-01 1 1 103,000 118,000 137,000
C094 Cook BPS-01 1 1 71,000 81,000 95,000
C061 Chowkidar BPS-01 3 3 281,000 322,000 329,000
S148 Sweeper BPS-01 2 2 185,000 212,000 246,000
A012 TOTAL ALLOWANCES 2,548,000 2,180,000 2,213,000
A012-1 TOTAL REGULAR ALLOWANCES 2,548,000 2,180,000 2,213,000
A01202 House Rent Allowance 217,000 217,000 217,000
A01203 Conveyance Allowance 418,000 418,000 418,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 583,000 583,000 583,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 239,000 299,000 299,000
A0121A Ad-hoc Relief Allowance - 2011 175,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 440,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 220,000 220,000 220,000
A0121Z Ad-hoc Relief Allowance - 2014 220,000 220,000 220,000
A0122C Ad-hoc Relief Allowance - 2015 187,000 220,000
A03 TOTAL OPERATING EXPENSES 590,000 590,000 639,000
A032 TOTAL COMMUNICATION 8,000 8,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 5,000 5,000 20,000
1067
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 77,000 77,000 80,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 63,000 63,000 63,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 29,000 29,000 33,000
A03805 Travelling Allowance 29,000 29,000 33,000
002 Gazetted 16,000 16,000 20,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 236,000 236,000 263,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Purchase of Drugs & Medicines 15,000 15,000 20,000
006 Widows 15,000 15,000 20,000
A03959 Stipend, Incentives, Awards & Alied Exp. 140,000 140,000 140,000
003 Widows. 140,000 140,000 140,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 20,000
A03970 Others 58,000 58,000 58,000
001 Others 28,000 28,000 28,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,000 14,000 14,000
A13101 Machinery/Equipment 14,000 14,000 14,000
GRAND TOTAL 5,353,000 5,319,000 5,709,000
1068
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
PO0050 DARULFLAH RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,504,000 4,198,000 4,557,000


A011 TOTAL PAY 15 15 2,056,000 2,195,000 2,529,000
A01101 PAY OF OFFICERS 1 1 257,000 278,000 344,000
S133 Superintendent Darulfah BPS-17 1 1 257,000 278,000 344,000
A01151 PAY OF OTHER STAFF 14 14 1,799,000 1,917,000 2,185,000
H022 Headmistress BPS-11 1 1 121,000 113,000 120,000
H011 Head Instructor BPS-11 1 1 231,000 156,000 163,000
S042 Senior Clerk BPS-09 1 1 186,000 213,000 248,000
N022 Nursery Teacher BPS-08 1 1 167,000 191,000 222,000
J018 Junior Clerk/Typist BPS-07 1 1 118,000 127,000 132,000
V008 Vocational Teacher BPS-05 3 3 380,000 435,000 506,000
N004 Naib Qasid BPS-01 1 1 119,000 136,000 159,000
C094 Cook BPS-01 1 1 78,000 89,000 104,000
C061 Chowkidar BPS-01 3 3 296,000 339,000 394,000
S148 Sweeper BPS-01 1 1 103,000 118,000 137,000
A012 TOTAL ALLOWANCES 2,448,000 2,003,000 2,028,000
A012-1 TOTAL REGULAR ALLOWANCES 2,448,000 2,003,000 2,028,000
A01202 House Rent Allowance 310,000 310,000 310,000
A01203 Conveyance Allowance 380,000 396,000 396,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 552,000 503,000 503,000
A01211 Hill Allowance (Personal Allowance) 18,000 18,000 18,000
A01217 Medical Allowance 186,000 233,000 233,000
A0121A Ad-hoc Relief Allowance - 2011 169,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 411,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 205,000 183,000 183,000
A0121Z Ad-hoc Relief Allowance - 2014 205,000 183,000 183,000
A0122C Ad-hoc Relief Allowance - 2015 165,000 190,000
A03 TOTAL OPERATING EXPENSES 783,000 783,000 832,000
A032 TOTAL COMMUNICATION 8,000 8,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 5,000 5,000 20,000
1069
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 78,000 78,000 81,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 432,000 432,000 432,000
A03402 Rent for Office Buildings 432,000 432,000 432,000
A038 TOTAL TRANSPORTATION 29,000 29,000 33,000
A03805 Travelling Allowance 29,000 29,000 33,000
002 Gazetted 16,000 16,000 20,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 236,000 236,000 263,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Purchase of Drugs & Medicines 15,000 15,000 20,000
006 Widows 15,000 15,000 20,000
A03959 Stipend, Incentives, Awards & Alied Exp. 140,000 140,000 140,000
003 Widows. 140,000 140,000 140,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 20,000
A03970 Others 58,000 58,000 58,000
001 Others 28,000 28,000 28,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,000 14,000 14,000
A13101 Machinery/Equipment 14,000 14,000 14,000
GRAND TOTAL 5,301,000 4,995,000 5,403,000
1070
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
KJ0047 DARULFLAH KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,571,000 5,600,000 6,133,000


A011 TOTAL PAY 20 20 2,553,000 3,002,000 3,495,000
A01101 PAY OF OFFICERS 1 1 386,000 417,000 516,000
S133 Superintendent Darulfah BPS-17 1 1 386,000 417,000 516,000
A01151 PAY OF OTHER STAFF 19 19 2,167,000 2,585,000 2,979,000
H022 Headmistress BPS-11 1 1 148,000 169,000 197,000
H011 Head Instructor BPS-11 1 1 237,000 271,000 316,000
W026 Warden (Hostel) BPS-11 1 1 132,000 151,000 176,000
S042 Senior Clerk BPS-09 1 1 168,000 192,000 224,000
N022 Nursery Teacher BPS-08 1 1 171,000 196,000 228,000
J018 Junior Clerk/Typist BPS-07 1 1 83,000 199,000 202,000
V008 Vocational Teacher BPS-05 3 3 339,000 388,000 452,000
N004 Naib Qasid BPS-01 1 1 103,000 118,000 137,000
C094 Cook BPS-01 2 2 135,000 155,000 180,000
C061 Chowkidar BPS-01 4 4 378,000 433,000 503,000
S148 Sweeper BPS-01 3 3 273,000 313,000 364,000
A012 TOTAL ALLOWANCES 3,018,000 2,598,000 2,638,000
A012-1 TOTAL REGULAR ALLOWANCES 3,018,000 2,598,000 2,638,000
A01202 House Rent Allowance 265,000 265,000 265,000
A01203 Conveyance Allowance 515,000 515,000 515,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 670,000 670,000 670,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 300,000 375,000 375,000
A0121A Ad-hoc Relief Allowance - 2011 205,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 510,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 255,000 255,000 255,000
A0121Z Ad-hoc Relief Allowance - 2014 255,000 255,000 255,000
A0122C Ad-hoc Relief Allowance - 2015 220,000 260,000

A03 TOTAL OPERATING EXPENSES 921,000 921,000 970,000


A032 TOTAL COMMUNICATION 8,000 8,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 5,000 5,000 20,000
1071
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 78,000 78,000 81,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 570,000 570,000 570,000
A03402 Rent for Office Buildings 570,000 570,000 570,000
A038 TOTAL TRANSPORTATION 29,000 29,000 33,000
A03805 Travelling Allowance 29,000 29,000 33,000
002 Gazetted 16,000 16,000 20,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 236,000 236,000 263,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Purchase of Drugs & Medicines 15,000 15,000 20,000
006 Widows 15,000 15,000 20,000
A03959 Stipend, Incentives, Awards & Alied Exp. 140,000 140,000 140,000
003 Widows. 140,000 140,000 140,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 20,000
A03970 Others 58,000 58,000 58,000
001 Others 28,000 28,000 28,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,000 14,000 14,000
A13101 Machinery/Equipment 14,000 14,000 14,000
GRAND TOTAL 6,506,000 6,535,000 7,117,000
1072
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MJ0046 DARULFLAH MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,450,000 4,437,000 4,802,000
A011 TOTAL PAY 15 15 1,978,000 2,292,000 2,631,000
A01101 PAY OF OFFICERS 1 1 271,000 293,000 363,000
S133 Superintendent Darulfah BPS-17 1 1 271,000 293,000 363,000
A01151 PAY OF OTHER STAFF 14 14 1,707,000 1,999,000 2,268,000
H022 Headmistress BPS-11 1 1 110,000 306,000 313,000
H011 Head Instructor BPS-11 1 1 237,000 135,000 142,000
S042 Senior Clerk BPS-09 1 1 204,000 234,000 272,000
N022 Nursery Teacher BPS-08 1 1 158,000 181,000 210,000
J018 Junior Clerk/Typist BPS-07 1 1 129,000 148,000 172,000
V008 Vocational Teacher BPS-05 3 3 403,000 461,000 537,000
N004 Naib Qasid BPS-02 1 1 80,000 92,000 107,000
C094 Cook BPS-01 1 1 68,000 78,000 91,000
C061 Chowkidar BPS-01 3 3 249,000 285,000 332,000
S148 Sweeper BPS-01 1 1 69,000 79,000 92,000
A012 TOTAL ALLOWANCES 2,472,000 2,145,000 2,171,000
A012-1 TOTAL REGULAR ALLOWANCES 2,472,000 2,145,000 2,171,000
A01202 House Rent Allowance 309,000 309,000 309,000
A01203 Conveyance Allowance 396,000 396,000 396,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 563,000 563,000 563,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 221,000 276,000 276,000
A0121A Ad-hoc Relief Allowance - 2011 158,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 396,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 198,000 198,000 198,000
A0121Z Ad-hoc Relief Allowance - 2014 198,000 198,000 198,000
A0122C Ad-hoc Relief Allowance - 2015 172,000 198,000
A03 TOTAL OPERATING EXPENSES 591,000 591,000 640,000
A032 TOTAL COMMUNICATION 8,000 8,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 5,000 5,000 20,000
1073
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 78,000 78,000 81,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 240,000 240,000
A03402 Rent for Office Buildings 240,000 240,000 240,000
A038 TOTAL TRANSPORTATION 29,000 29,000 33,000
A03805 Travelling Allowance 29,000 29,000 33,000
002 Gazetted 16,000 16,000 20,000
003 Non-Gazetted 13,000 13,000 13,000
A039 TOTAL GENERAL 236,000 236,000 263,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Purchase of Drugs & Medicines 15,000 15,000 20,000
006 Widows 15,000 15,000 20,000
A03959 Stipend, Incentives, Awards & Alied Exp. 140,000 140,000 140,000
003 Widows. 140,000 140,000 140,000
A03963 Feeding/Diet/Food Charges 10,000 10,000 20,000
A03970 Others 58,000 58,000 58,000
001 Others 28,000 28,000 28,000
027 Raw Material 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 14,000 14,000 14,000
A13101 Machinery/Equipment 14,000 14,000 14,000
GRAND TOTAL 5,055,000 5,042,000 5,456,000
1074
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0722 DIRECTORATE WOMEN DEVELOPMENT

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,107,000 7,738,000 8,464,000


A011 TOTAL PAY 18 18 3,755,000 4,178,000 4,853,000
A01101 PAY OF OFFICERS 4 4 1,880,000 1,917,000 2,309,000
D073 Director BPS-19 1 1 689,000 744,000 922,000
D026 Deputy Director BPS-18 1 1 483,000 522,000 646,000
A075 Assistant Director BPS-17 1 1 430,000 351,000 369,000
l013 Lady Superintendent BPS-16 1 1 278,000 300,000 372,000
A01151 PAY OF OTHER STAFF 14 14 1,875,000 2,261,000 2,544,000
S102 Stenographer BPS-14 2 2 258,000 295,000 344,000
A002 Accountant BPS-14 1 1 253,000 290,000 337,000
S042 Senior Clerk BPS-09 2 2 386,000 442,000 514,000
J016 Junior Clerk BPS-07 1 1 164,000 188,000 218,000
D128 Driver BPS-04 3 3 321,000 368,000 428,000
C061 Chowkidar BPS-01 1 1 68,000 78,000 91,000
N004 Naib Qasid BPS-01 4 4 425,000 600,000 612,000
A012 TOTAL ALLOWANCES 4,352,000 3,560,000 3,611,000
A012-1 TOTAL REGULAR ALLOWANCES 4,352,000 3,560,000 3,611,000
A01202 House Rent Allowance 530,000 530,000 530,000
A01203 Conveyance Allowance 616,000 587,000 587,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 998,000 945,000 945,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 345,000 415,000 415,000
A0121A Ad-hoc Relief Allowance - 2011 319,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 750,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 375,000 363,000 363,000
A0121Z Ad-hoc Relief Allowance - 2014 375,000 363,000 363,000
A0122C Ad-hoc Relief Allowance - 2015 313,000 364,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 798,000 798,000 702,000
A032 TOTAL COMMUNICATION 69,000 69,000 69,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
1075
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 194,000 194,000 5,000


A03303 Electricity 189,000 189,000 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 365,000 365,000 455,000
A03805 Travelling Allowance 145,000 145,000 145,000
002 Gazetted 87,000 87,000 87,000
003 Non-Gazetted 58,000 58,000 58,000
A03807 POL 220,000 220,000 310,000
A039 TOTAL GENERAL 170,000 170,000 173,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 8,000 8,000 8,000
A03905 Newspapers, Periodicals and Books 10,000 10,000 10,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03918 Exhibitions, Fairs & Other National Celebrations 55,000 55,000 55,000
A03970 Others 55,000 55,000 55,000
001 Others 55,000 55,000 55,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 313,000 313,000 400,000
A13001 Transport 313,000 313,000 400,000
GRAND TOTAL 9,218,000 8,849,000 9,566,000
1076
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0687 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,240,000 7,917,000 8,765,000


A011 TOTAL PAY 29 29 3,529,000 3,922,000 4,711,000
A01101 PAY OF OFFICERS 8 8 1,838,000 1,987,000 2,459,000
M063 Manager BPS-18 1 1 321,000 347,000 429,000
S088 Social Welfare Officer BPS-17 1 1 257,000 278,000 344,000
W025 Warden BPS-17 1 1 257,000 278,000 344,000
L044 Law Officer BPS-17 1 1 257,000 278,000 344,000
P076 Psychiatrist BPS-17 0 1 0 0 344,000
P025 Physiotherapist BPS-17 1 0 257,000 278,000 0
A171 Admin. & Accounts Officer BPS-16 1 1 163,000 176,000 218,000
I019 Instructor BPS-16 2 2 326,000 352,000 436,000
A01151 PAY OF OTHER STAFF 21 21 1,691,000 1,935,000 2,252,000
A172 Admin. & Accounts Assistant BPS-14 2 2 258,000 295,000 344,000
T003 Teacher BPS-14 1 1 129,000 148,000 172,000
J016 Junior Clerk BPS-07 2 2 174,000 199,000 232,000
R006 Receptionist BPS-07 2 2 174,000 199,000 232,000
D128 Driver BPS-04 2 2 150,000 172,000 200,000
A170 Aya BPS-01 4 4 269,000 308,000 358,000
C094 Cook BPS-01 2 2 134,000 153,000 178,000
C061 Chowkidar BPS-01 4 4 269,000 308,000 358,000
S148 Sweeper BPS-01 2 2 134,000 153,000 178,000
A012 TOTAL ALLOWANCES 4,711,000 3,995,000 4,054,000
A012-1 TOTAL REGULAR ALLOWANCES 4,711,000 3,995,000 4,054,000
A01202 House Rent Allowance 764,000 698,000 698,000
A01203 Conveyance Allowance 974,000 974,000 974,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 849,000 849,000 849,000
A01217 Medical Allowance 429,000 536,000 536,000
A0121A Ad-hoc Relief Allowance - 2011 255,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 706,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 353,000 308,000 308,000
A0121Z Ad-hoc Relief Allowance - 2014 353,000 308,000 308,000
A0122C Ad-hoc Relief Allowance - 2015 294,000 353,000
1077
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 242,000 242,000 247,000


A032 TOTAL COMMUNICATION 34,000 34,000 34,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 38,000 38,000 38,000
A03303 Electricity 38,000 38,000 38,000
A038 TOTAL TRANSPORTATION 120,000 120,000 120,000
A03805 Travelling Allowance 50,000 50,000 50,000
002 Gazetted 25,000 25,000 25,000
003 Non-Gazetted 25,000 25,000 25,000
A03807 POL 70,000 70,000 70,000
A039 TOTAL GENERAL 50,000 50,000 55,000
A03901 Stationery 24,000 24,000 24,000
A03902 Printing & Publication 3,000 3,000 5,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 3,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 19,000 19,000 19,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 38,000
A13001 Transport 38,000 38,000 38,000
GRAND TOTAL 8,520,000 8,197,000 9,050,000
1078
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MZ0729 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 19,463,000 19,347,000 21,112,000


A011 TOTAL PAY 77 77 8,605,000 9,822,000 11,464,000
A01101 PAY OF OFFICERS 1 1 458,000 495,000 613,000
A075 Assistant Director BPS-17 1 1 458,000 495,000 613,000
A01151 PAY OF OTHER STAFF 76 76 8,147,000 9,327,000 10,851,000
L014 Lady Supervisor BPS-14 1 1 224,000 256,000 298,000
L041 Lady Instructor BPS-14 5 5 703,000 805,000 936,000
H022 Headmistress BPS-11 5 5 703,000 805,000 936,000
S049 Senior Instructor BPS-11 15 15 1,665,000 1,906,000 2,218,000
J042 Junior Lady Instructor BPS-11 5 5 631,000 722,000 840,000
J043 Junior Instructor Electrical BPS-11 5 5 581,000 665,000 774,000
S042 Senior Clerk BPS-09 1 1 204,000 234,000 272,000
J018 Junior Clerk/Typist BPS-07 13 13 1,256,000 1,438,000 1,673,000
D128 Driver BPS-04 1 1 163,000 187,000 217,000
N004 Naib Qasid BPS-01 9 9 879,000 1,006,000 1,171,000
C061 Chowkidar BPS-01 11 11 791,000 906,000 1,054,000
K002 Kalra BPS-01 5 5 347,000 397,000 462,000
A012 TOTAL ALLOWANCES 10,858,000 9,525,000 9,648,000
A012-1 TOTAL REGULAR ALLOWANCES 10,858,000 9,525,000 9,648,000
A01202 House Rent Allowance 1,266,000 1,266,000 1,266,000
A01203 Conveyance Allowance 2,115,000 2,115,000 2,115,000
A01207 Washing Allowance 30,000 30,000 30,000
A01208 Dress Allowance 30,000 30,000 30,000
A0120X Ad-hoc Allowance - 2010 2,189,000 2,189,000 2,189,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 1,131,000 1,414,000 1,414,000
A0121A Ad-hoc Relief Allowance - 2011 632,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,721,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 861,000 861,000 861,000
A0121Z Ad-hoc Relief Allowance - 2014 861,000 861,000 861,000
A0122C Ad-hoc Relief Allowance - 2015 737,000 860,000
A03 TOTAL OPERATING EXPENSES 1,211,000 1,211,000 1,179,000
A032 TOTAL COMMUNICATION 19,000 19,000 19,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
1079
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 155,000 155,000 158,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 141,000 141,000 141,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 502,000 502,000 502,000
A03402 Rent for Office Buildings 502,000 502,000 502,000
A038 TOTAL TRANSPORTATION 178,000 178,000 135,000
A03805 Travelling Allowance 63,000 63,000 55,000
002 Gazetted 23,000 23,000 30,000
003 Non-Gazetted 40,000 40,000 25,000
A03807 POL 115,000 115,000 80,000
A039 TOTAL GENERAL 357,000 357,000 365,000
A03901 Stationery 21,000 21,000 21,000
A03902 Printing & Publication 7,000 7,000 7,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 328,000 328,000 335,000
001 Others 28,000 28,000 35,000
027 Raw Material 300,000 300,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 121,000 121,000 135,000
A13001 Transport 115,000 115,000 115,000
A13101 Machinery/Equipment 6,000 6,000 20,000
GRAND TOTAL 20,795,000 20,679,000 22,426,000
1080
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
BG0499 ASSISTANT DIRECTOR WOMEN DEVELOPMENT BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 10,396,000 10,290,000 11,268,000
A011 TOTAL PAY 39 39 4,679,000 5,326,000 6,235,000
A01101 PAY OF OFFICERS 1 1 502,000 542,000 672,000
A075 Assistant Director BPS-17 1 1 502,000 542,000 672,000
A01151 PAY OF OTHER STAFF 38 38 4,177,000 4,784,000 5,563,000
L041 Lady Instructor BPS-14 3 3 475,000 544,000 633,000
H022 Headmistress BPS-11 2 2 280,000 321,000 373,000
S049 Senior Instructor BPS-11 6 6 690,000 790,000 919,000
J042 Junior Lady Instructor BPS-11 3 3 378,000 433,000 503,000
J043 Junior Instructor Electrical BPS-11 3 3 373,000 427,000 497,000
S042 Senior Clerk BPS-09 1 1 204,000 234,000 272,000
J018 Junior Clerk/Typist BPS-07 6 6 633,000 725,000 843,000
D128 Driver BPS-04 1 1 132,000 151,000 176,000
N004 Naib Qasid BPS-01 5 5 419,000 480,000 558,000
C061 Chowkidar BPS-01 6 6 450,000 515,000 599,000
K002 Kalra BPS-01 2 2 143,000 164,000 190,000
A012 TOTAL ALLOWANCES 5,717,000 4,964,000 5,033,000
A012-1 TOTAL REGULAR ALLOWANCES 5,717,000 4,964,000 5,033,000
A01202 House Rent Allowance 545,000 545,000 545,000
A01203 Conveyance Allowance 1,107,000 1,107,000 1,107,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 16,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 1,195,000 1,195,000 1,195,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 588,000 735,000 735,000
A0121A Ad-hoc Relief Allowance - 2011 363,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 936,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 468,000 468,000 468,000
A0121Z Ad-hoc Relief Allowance - 2014 468,000 468,000 468,000
A0122C Ad-hoc Relief Allowance - 2015 399,000 468,000
A03 TOTAL OPERATING EXPENSES 553,000 553,000 623,000
A032 TOTAL COMMUNICATION 13,000 13,000 17,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 15,000
A033 TOTAL UTILITIES 43,000 43,000 67,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 30,000 30,000 50,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
1081
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A034 TOTAL OCCUPANCY COSTS 234,000 234,000 234,000


A03402 Rent for Office Buildings 234,000 234,000 234,000
A038 TOTAL TRANSPORTATION 80,000 80,000 115,000
A03805 Travelling Allowance 28,000 28,000 45,000
002 Gazetted 13,000 13,000 20,000
003 Non-Gazetted 15,000 15,000 25,000
A03807 POL 52,000 52,000 70,000
A039 TOTAL GENERAL 183,000 183,000 190,000
A03901 Stationery 15,000 15,000 15,000
A03902 Printing & Publication 3,000 3,000 3,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 164,000 164,000 170,000
001 Others 14,000 14,000 20,000
027 Raw Material 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 70,000 70,000 90,000
A13001 Transport 68,000 68,000 80,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 11,019,000 10,913,000 11,981,000
1082
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
PO0476 ASSISTANT DIRECTOR WOMEN DEVELOPMENT RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 14,994,000 14,868,000 16,234,000
A011 TOTAL PAY 59 59 6,628,000 7,560,000 8,831,000
A01101 PAY OF OFFICERS 1 1 430,000 464,000 575,000
A075 Assistant Director BPS-17 1 1 430,000 464,000 575,000
A01151 PAY OF OTHER STAFF 58 58 6,198,000 7,096,000 8,256,000
L014 Lady Supervisor BPS-14 1 1 253,000 290,000 337,000
L041 Lady Instructor BPS-14 5 5 791,000 906,000 1,054,000
H022 Headmistress BPS-11 3 3 431,000 493,000 574,000
S049 Senior Instructor BPS-11 9 9 953,000 1,091,000 1,269,000
J042 Junior Lady Instructor BPS-11 5 5 537,000 615,000 715,000
J043 Junior Instructor Electrical BPS-11 5 5 603,000 690,000 803,000
S042 Senior Clerk BPS-09 1 1 186,000 213,000 248,000
J018 Junior Clerk/Typist BPS-07 9 9 866,000 992,000 1,154,000
D128 Driver BPS-04 1 1 138,000 158,000 184,000
N004 Naib Qasid BPS-01 7 7 582,000 666,000 775,000
C061 Chowkidar BPS-01 9 9 650,000 744,000 866,000
K002 Kalra BPS-01 3 3 208,000 238,000 277,000
A012 TOTAL ALLOWANCES 8,366,000 7,308,000 7,403,000
A012-1 TOTAL REGULAR ALLOWANCES 8,366,000 7,308,000 7,403,000
A01202 House Rent Allowance 885,000 885,000 885,000
A01203 Conveyance Allowance 1,682,000 1,682,000 1,682,000
A01207 Washing Allowance 23,000 23,000 23,000
A01208 Dress Allowance 23,000 23,000 23,000
A0120X Ad-hoc Allowance - 2010 1,706,000 1,706,000 1,706,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 869,000 1,086,000 1,086,000
A0121A Ad-hoc Relief Allowance - 2011 516,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,326,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 663,000 663,000 663,000
A0121Z Ad-hoc Relief Allowance - 2014 663,000 663,000 663,000
A0122C Ad-hoc Relief Allowance - 2015 567,000 662,000
A03 TOTAL OPERATING EXPENSES 861,000 861,000 887,000
A032 TOTAL COMMUNICATION 14,000 14,000 23,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 11,000 11,000 20,000
1083
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 27,000 27,000 47,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 14,000 14,000 30,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
A034 TOTAL OCCUPANCY COSTS 429,000 429,000 429,000
A03402 Rent for Office Buildings 429,000 429,000 429,000
A038 TOTAL TRANSPORTATION 116,000 116,000 110,000
A03805 Travelling Allowance 47,000 47,000 40,000
002 Gazetted 12,000 12,000 20,000
003 Non-Gazetted 35,000 35,000 20,000
A03807 POL 69,000 69,000 70,000
A039 TOTAL GENERAL 275,000 275,000 278,000
A03901 Stationery 14,000 14,000 14,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 257,000 257,000 257,000
001 Others 17,000 17,000 17,000
027 Raw Material 240,000 240,000 240,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 69,000 69,000 90,000
A13001 Transport 67,000 67,000 80,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 15,924,000 15,798,000 17,211,000
1084
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
KJ0538 ASSISTANT DIRECTOR WOMEN DEVELOPMENT KOTLI
A01 TOTAL EMPLOYEES RELATED EXPENSES 13,030,000 12,939,000 14,125,000
A011 TOTAL PAY 52 52 5,795,000 6,618,000 7,721,000
A01101 PAY OF OFFICERS 1 1 286,000 309,000 383,000
A075 Assistant Director BPS-17 1 1 286,000 309,000 383,000
A01151 PAY OF OTHER STAFF 51 51 5,509,000 6,309,000 7,338,000
L014 Lady Supervisor BPS-14 1 1 144,000 165,000 192,000
L041 Lady Instructor BPS-14 5 5 784,000 898,000 1,044,000
H022 Headmistress BPS-11 2 2 287,000 329,000 382,000
S049 Senior Instructor BPS-11 6 6 690,000 790,000 919,000
J042 Junior Lady Instructor BPS-11 5 5 609,000 697,000 811,000
J043 Junior Instructor Electrical BPS-11 5 5 564,000 646,000 751,000
S042 Senior Clerk BPS-09 1 1 172,000 197,000 229,000
J018 Junior Clerk/Typist BPS-07 8 8 803,000 919,000 1,070,000
D128 Driver BPS-04 1 1 129,000 148,000 172,000
N004 Naib Qasid BPS-01 7 7 588,000 673,000 783,000
C061 Chowkidar BPS-01 8 8 604,000 692,000 805,000
K002 Kalra BPS-01 2 2 135,000 155,000 180,000
A012 TOTAL ALLOWANCES 7,235,000 6,321,000 6,404,000
A012-1 TOTAL REGULAR ALLOWANCES 7,235,000 6,321,000 6,404,000
A01202 House Rent Allowance 726,000 726,000 726,000
A01203 Conveyance Allowance 1,479,000 1,479,000 1,479,000
A01207 Washing Allowance 20,000 20,000 20,000
A01208 Dress Allowance 20,000 20,000 20,000
A0120X Ad-hoc Allowance - 2010 1,464,000 1,464,000 1,464,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 755,000 944,000 944,000
A0121A Ad-hoc Relief Allowance - 2011 440,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,159,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 580,000 580,000 580,000
A0121Z Ad-hoc Relief Allowance - 2014 580,000 580,000 580,000
A0122C Ad-hoc Relief Allowance - 2015 496,000 579,000
A03 TOTAL OPERATING EXPENSES 650,000 650,000 676,000
A032 TOTAL COMMUNICATION 14,000 14,000 25,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 11,000 11,000 20,000
1085
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 43,000 43,000 67,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 30,000 30,000 50,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
A034 TOTAL OCCUPANCY COSTS 222,000 222,000 222,000
A03402 Rent for Office Buildings 222,000 222,000 222,000
A038 TOTAL TRANSPORTATION 122,000 122,000 110,000
A03805 Travelling Allowance 58,000 58,000 40,000
002 Gazetted 12,000 12,000 20,000
003 Non-Gazetted 46,000 46,000 20,000
A03807 POL 64,000 64,000 70,000
A039 TOTAL GENERAL 249,000 249,000 252,000
A03901 Stationery 15,000 15,000 15,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 230,000 230,000 230,000
001 Others 20,000 20,000 20,000
027 Raw Material 210,000 210,000 210,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 78,000 78,000 90,000
A13001 Transport 76,000 76,000 80,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 13,758,000 13,667,000 14,891,000
1086
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MJ0434 ASSISTANT DIRECTOR WOMEN DEVELOPMENT MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,533,000 10,437,000 11,420,000


A011 TOTAL PAY 40 40 4,721,000 5,377,000 6,291,000
A01101 PAY OF OFFICERS 1 1 430,000 464,000 575,000
A075 Assistant Director BPS-17 1 1 430,000 464,000 575,000
A01151 PAY OF OTHER STAFF 39 39 4,291,000 4,913,000 5,716,000
L014 Lady Supervisor BPS-14 1 1 285,000 326,000 380,000
L041 Lady Instructor BPS-14 3 3 438,000 502,000 583,000
H022 Headmistress BPS-11 2 2 287,000 329,000 382,000
S049 Senior Instructor BPS-11 6 6 696,000 797,000 927,000
J042 Junior Lady Instructor BPS-11 3 3 367,000 420,000 489,000
J043 Junior Instructor Electrical BPS-11 3 3 345,000 395,000 460,000
S042 Senior Clerk BPS-09 1 1 195,000 223,000 260,000
J018 Junior Clerk/Typist BPS-07 6 6 566,000 648,000 754,000
D128 Driver BPS-04 1 1 132,000 151,000 176,000
N004 Naib Qasid BPS-01 5 5 416,000 476,000 554,000
C061 Chowkidar BPS-01 6 6 425,000 487,000 566,000
K002 Kalra BPS-01 2 2 139,000 159,000 185,000
A012 TOTAL ALLOWANCES 5,812,000 5,060,000 5,129,000
A012-1 TOTAL REGULAR ALLOWANCES 5,812,000 5,060,000 5,129,000
A01202 House Rent Allowance 641,000 641,000 641,000
A01203 Conveyance Allowance 1,141,000 1,141,000 1,141,000
A01207 Washing Allowance 15,000 15,000 15,000
A01208 Dress Allowance 15,000 15,000 15,000
A0120X Ad-hoc Allowance - 2010 1,147,000 1,147,000 1,147,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 595,000 744,000 744,000
A0121A Ad-hoc Relief Allowance - 2011 360,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 944,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 472,000 472,000 472,000
A0121Z Ad-hoc Relief Allowance - 2014 472,000 472,000 472,000
A0122C Ad-hoc Relief Allowance - 2015 403,000 472,000
1087
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 576,000 576,000 607,000


A032 TOTAL COMMUNICATION 17,000 17,000 24,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 13,000 13,000 20,000
A033 TOTAL UTILITIES 50,000 50,000 53,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 36,000 36,000 36,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 206,000 206,000 206,000
A03402 Rent for Office Buildings 206,000 206,000 206,000
A038 TOTAL TRANSPORTATION 109,000 109,000 126,000
A03805 Travelling Allowance 42,000 42,000 46,000
002 Gazetted 21,000 21,000 25,000
003 Non-Gazetted 21,000 21,000 21,000
A03807 POL 67,000 67,000 80,000
A039 TOTAL GENERAL 194,000 194,000 198,000
A03901 Stationery 17,000 17,000 17,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 174,000 174,000 174,000
001 Others 24,000 24,000 24,000
027 Raw Material 150,000 150,000 150,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 78,000 78,000 86,000
A13001 Transport 76,000 76,000 76,000
A13101 Machinery/Equipment 2,000 2,000 10,000
GRAND TOTAL 11,187,000 11,091,000 12,113,000
1088
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
10 SOCIAL PROTECTION
108 OTHERS
1081 OTHERS
108101 SOCIAL WELFARE MEASURES
MJ0426 SHAHEED BENAZIR BHUTTO WOMEN DEV. CENTRE MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,323,000 3,215,000 3,583,000
A011 TOTAL PAY 10 10 1,445,000 1,588,000 1,931,000
A01101 PAY OF OFFICERS 4 4 1,017,000 1,099,000 1,362,000
M063 Manager BPS-18 1 1 339,000 366,000 454,000
S088 Social Welfare Officer BPS-17 1 1 271,000 293,000 363,000
L044 Law Officer BPS-17 1 1 271,000 293,000 363,000
A053 Assistant BPS-16 1 1 136,000 147,000 182,000
A01151 PAY OF OTHER STAFF 6 6 428,000 489,000 569,000
D128 Driver BPS-04 1 1 78,000 89,000 104,000
A170 Aya BPS-01 1 1 70,000 80,000 93,000
C094 Cook BPS-01 1 1 70,000 80,000 93,000
S031 Security Guard BPS-01 2 2 140,000 160,000 186,000
S148 Sweeper BPS-01 1 1 70,000 80,000 93,000
A012 TOTAL ALLOWANCES 1,878,000 1,627,000 1,652,000
A012-1 TOTAL REGULAR ALLOWANCES 1,878,000 1,627,000 1,652,000
A01202 House Rent Allowance 302,000 302,000 302,000
A01203 Conveyance Allowance 343,000 343,000 343,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 356,000 356,000 356,000
A01217 Medical Allowance 164,000 205,000 205,000
A0121A Ad-hoc Relief Allowance - 2011 122,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 289,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 145,000 145,000 145,000
A0121Z Ad-hoc Relief Allowance - 2014 145,000 145,000 145,000
A0122C Ad-hoc Relief Allowance - 2015 119,000 144,000
A03 TOTAL OPERATING EXPENSES 518,000 518,000 525,000
A032 TOTAL COMMUNICATION 34,000 34,000 34,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 50,000 50,000 53,000
A03302 Water 12,000 12,000 15,000
A03303 Electricity 38,000 38,000 38,000
A034 TOTAL OCCUPANCY COSTS 265,000 265,000 265,000
A03402 Rent for Office Buildings 265,000 265,000 265,000
1089
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 120,000 120,000 120,000
A03805 Travelling Allowance 50,000 50,000 50,000
002 Gazetted 25,000 25,000 25,000
003 Non-Gazetted 25,000 25,000 25,000
A03807 POL 70,000 70,000 70,000
A039 TOTAL GENERAL 49,000 49,000 53,000
A03901 Stationery 24,000 24,000 24,000
A03902 Printing & Publication 3,000 3,000 5,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 3,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 19,000 19,000 19,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 38,000
A13001 Transport 38,000 38,000 38,000
GRAND TOTAL 3,879,000 3,771,000 4,146,000
1090
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Social Welfare & Women Development
A01 TOTAL EMPLOYEES RELATED EXPENSES 187,473,000 183,273,000 201,140,000
A011 TOTAL PAY 608 609 84,280,000 94,874,000 111,295,000
A01101 PAY OF OFFICERS 77 78 25,371,000 27,608,000 33,710,000
A01151 PAY OF OTHER STAFF 531 531 58,909,000 67,266,000 77,585,000
A012 TOTAL ALLOWANCES 103,193,000 88,399,000 89,845,000
A012-1 TOTAL REGULAR ALLOWANCES 103,193,000 88,399,000 89,845,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 12,193,000 12,094,000 12,195,000
A01203 Conveyance Allowance 18,146,000 18,133,000 18,165,000
A01207 Washing Allowance 247,000 247,000 247,000
A01208 Dress Allowance 242,000 242,000 242,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 330,000 330,000 330,000
A0120X Ad-hoc Allowance - 2010 21,538,000 21,220,000 21,220,000
A01211 Hill Allowance (Personal Allowance) 342,000 338,000 340,000
A01216 Computer Allowance 18,000 18,000 18,000
A01217 Medical Allowance 9,393,000 11,658,000 11,727,000
A0121A Ad-hoc Relief Allowance - 2011 6,521,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 16,849,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 8,430,000 8,227,000 8,227,000
A0121Z Ad-hoc Relief Allowance - 2014 8,430,000 8,227,000 8,227,000
A0122C Ad-hoc Relief Allowance - 2015 0 7,091,000 8,333,000
A01224 Entertainment Allowance 19,000 19,000 19,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A01289 Teaching Allowance 156,000 156,000 156,000
A03 TOTAL OPERATING EXPENSES 17,516,000 17,432,000 17,124,000
A032 TOTAL COMMUNICATION 633,000 633,000 869,000
A03201 Postage & Telegraph 86,000 86,000 88,000
A03202 Telephone & Trunk Call 547,000 547,000 781,000
A033 TOTAL UTILITIES 2,498,000 2,498,000 1,800,000
A03301 Gas 5,000 5,000 5,000
A03302 Water 240,000 240,000 243,000
A03303 Electricity 2,200,000 2,200,000 1,455,000
A03304 Hot & Cold Weather Charges 53,000 53,000 97,000
A034 TOTAL OCCUPANCY COSTS 4,619,000 4,585,000 4,474,000
A03402 Rent for Office Buildings 4,619,000 4,585,000 4,474,000
1091
KC21018 (14)
SOCIAL WELFARE & WOMEN AFFAIRS
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 4,724,000 4,674,000 4,512,000


A03805 Travelling Allowance 1,640,000 1,640,000 1,942,000
002 Gazetted 944,000 944,000 1,245,000
003 Non-Gazetted 696,000 696,000 697,000
A03807 POL 3,084,000 3,034,000 2,570,000
A039 TOTAL GENERAL 5,042,000 5,042,000 5,469,000
A03901 Stationery 548,000 548,000 671,000
A03902 Printing & Publication 106,000 106,000 165,000
A03905 Newspapers, Periodicals and Books 58,000 58,000 60,000
A03906 Uniform & Liveries 17,000 17,000 34,000
A03918 Exhibitions, Fairs & Other National Celebrations 110,000 110,000 110,000
A03963 Feeding/Diet/Food Charges 1,070,000 1,070,000 1,130,000
A03927 Purchase of Drugs & Medicines 75,000 75,000 100,000
006 Widows 75,000 75,000 100,000
A03959 Stipend, Incentives, Awards & Alied Exp. 700,000 700,000 700,000
003 Widows. 700,000 700,000 700,000
A03970 Others 2,358,000 2,358,000 2,499,000
001 Others 658,000 658,000 739,000
027 Raw Material 1,500,000 1,500,000 1,560,000
050 Artificial Limb 100,000 100,000 100,000
058 Books, Notebooks, Clothes and Shoes 100,000 100,000 100,000
A052 TOTAL GRANTS DOMESTIC 4,800,000 4,800,000 4,800,000
A05270 To Others 4,800,000 4,800,000 4,800,000
017 Dowry Fund 4,800,000 4,800,000 4,800,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 600,000 600,000 400,000
A09601 Machinery/Equipment (Non-Transferable) 600,000 600,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 2,911,000 2,911,000 2,496,000
A13001 Transport 2,757,000 2,757,000 2,207,000
A13101 Machinery/Equipment 154,000 154,000 289,000
GRAND TOTAL 213,330,000 209,046,000 225,990,000
1093
GRANT NO. 19
KC21019 (17)
AGRICULTURE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0150 SECRETARIAT AGRICULTURE & ANIMAL HUSBANDRY 16,565,000 16,444,000 16,987,000
MZ0151 DIRECTOR GENERAL AGRICULTURE MZD. 14,018,000 14,469,000 15,051,000
MZ0152 DIRECTORATE OF AGRICULTURE EXTENSION MUZAFFARABAD 11,500,000 12,421,000 12,869,000
MZ0153 DEPUTY DIRECTOR EXTENSION MUZAFFARABAD 55,579,000 56,327,000 57,781,000
NM0022 ASSISTANT DIRECTOR EXTENSION NEELUM 13,669,000 14,024,000 14,779,000
HT0186 ASSISTANT DIRECTOR EXTENSION HATTIAN 23,538,000 24,121,000 25,272,000
BG0047 DEPUTY DIRECTOR EXTENSION BAGH 42,831,000 44,041,000 46,489,000
HV0332 ASSISTANT DIRECTOR EXTENSION HAVELI 10,052,000 10,182,000 10,427,000
PO0051 DEPUTY DIRECTOR EXTENSION RAWALAKOT 36,190,000 37,136,000 39,317,000
SJ0027 ASSISTANT DIRECTOR EXTENSION SUDHNOTI 11,677,000 11,969,000 12,532,000
KJ0048 DEPUTY DIRECTOR EXTENSION KOTLI 42,814,000 43,842,000 45,660,000
MJ0047 DEPUTY DIRECTOR EXTENSION MIRPUR 31,099,000 31,738,000 32,808,000
BB0026 ASSISTANT DIRECTOR EXTENSION BHIMBER 20,987,000 21,562,000 22,453,000
MZ0154 ADAPTIVE RESEARCH EXTENSION &TRAINING GHARI DUPTTA 12,266,000 12,568,000 13,269,000
MZ0155 DIRECTORATE OF AGRICULTURE RESEARCH MUZAFFARABAD 8,883,000 8,795,000 8,937,000
MZ0156 CROP REPORTING SERVICE MZD 8,615,000 8,875,000 9,781,000
BG0490 CROP REPORTING SERVICE BAGH 3,155,000 3,252,000 3,491,000
PO0465 CROP REPORTING SERVICE POONCH 3,823,000 3,931,000 4,247,000
KJ0522 CROP REPORTING SERVICE KOTLI 3,093,000 3,184,000 3,420,000
MJ0420 CROP REPORTING SERVICE MIRPUR 4,379,000 4,507,000 4,766,000
MZ0157 CROP & FORAGE BASIC SEED PRODUCTION MUZAFFARABAD 11,197,000 11,062,000 11,080,000
BG0048 CROP & FORAGE BASIC SEED PRODUCTION BAGH 2,602,000 2,675,000 2,846,000
PO0052 CROP & FORAGE BASIC SEED PRODUCTION RAWALAKOT 6,655,000 6,574,000 6,702,000
KJ0049 CROP & FORAGE BASIC SEED PRODUCTION KOTLI 4,775,000 4,899,000 5,166,000
BB0027 CROP & FORAGE BASIC SEED PRODUCTION BHIMBER 3,175,000 3,259,000 3,530,000
MZ0158 FRUITS & VEGETABLES SPECIALIST MUZAFFARABAD 14,805,000 15,216,000 16,103,000
BG0049 ASSISTANT RESEARCH OFFICER BAGH 2,791,000 2,866,000 3,043,000
PO0053 ASSISTANT RESEARCH OFFICER RAWALAKOT 5,547,000 5,555,000 5,658,000
MJ0048 ASSISTANT RESEARCH OFFICER MIRPUR 2,815,000 2,910,000 3,048,000
BB0028 ASSISTANT RESEARCH OFFICER BHIMBER 3,298,000 3,167,000 3,225,000
MZ0159 IPM PEST MANAGEMENT MUZAFFARABAD 12,730,000 13,006,000 13,482,000
MZ0160 SOIL TESTING LABORATORY MUZAFFARABAD 8,509,000 8,881,000 9,165,000
MZ0161 AGRI. ENGINEERING/FARM MECHANIZATION ORG. MUZAFFARABAD 11,891,000 12,189,000 12,792,000
MJ0049 AGR. ENGINEERING/FARM MECHANIZATION ORG. MIRPUR 10,828,000 11,106,000 11,561,000
MZ0162 DIRECTORATE OF PARKS & HORTICULTURE MUZAFFARABAD 13,530,000 13,815,000 13,862,000
MZ0163 EXTENSION SERVICES MANAGEMENT ACADEMY GHARI DUPATTA 28,081,000 27,696,000 28,274,000
MZ0164 DIRECTOR GENERAL IRRIGATION & SMALL DAMS MUZAFFARABAD 13,368,000 13,456,000 13,937,000
TOTAL 531,330,000 541,720,000 563,810,000
1094
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
MZ0150 SECRETARIAT AGRICULTURE & ANIMAL HUSBANDRY

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,973,000 13,852,000 14,395,000


A011 TOTAL PAY 22 22 6,233,000 7,303,000 7,792,000
A01101 PAY OF OFFICERS 10 10 4,907,000 5,622,000 6,013,000
S012 Secretary BPS-20 1 1 698,000 1,030,000 1,066,000
A022 Additional Secretary BPS-19 1 1 708,000 867,000 949,000
C053 Chief Planning BPS-19 1 1 631,000 772,000 846,000
D059 Deputy Secretary BPS-18 1 1 666,000 463,000 487,000
S029 Section Officer/Under Secretary BPS-17 2 2 1,032,000 1,056,000 1,094,000
S129 Superintendent BPS-17 1 1 336,000 411,000 450,000
P055 Private Secretary BPS-17 1 1 384,000 470,000 515,000
A053 Assistant BPS-16 1 1 202,000 247,000 271,000
S062 Senior Scale Stenographer BPS-16 1 1 250,000 306,000 335,000
A01151 PAY OF OTHER STAFF 12 12 1,326,000 1,681,000 1,779,000
S026 Section Clerk BPS-14 2 2 162,000 257,000 227,000
S102 Stenographer BPS-14 2 2 243,000 297,000 324,000
C084 Computer Operator BPS-12 1 1 140,000 171,000 187,000
M002 Machine Operator BPS-05 1 1 137,000 168,000 183,000
N004 Naib Qasid BPS-01 6 6 644,000 788,000 858,000
A012 TOTAL ALLOWANCES 7,740,000 6,549,000 6,603,000
A012-1 TOTAL REGULAR ALLOWANCES 7,740,000 6,549,000 6,603,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 900,000 941,000 941,000
A01203 Conveyance Allowance 657,000 683,000 683,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 655,000 598,000 598,000
A0120X Ad-hoc Allowance - 2010 1,605,000 1,493,000 1,493,000
A01211 Hill Allowance (Personal Allowance) 29,000 26,000 26,000
A01217 Medical Allowance 547,000 642,000 642,000
A0121A Ad-hoc Relief Allowance - 2011 482,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,246,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 623,000 576,000 576,000
A0121Z Ad-hoc Relief Allowance - 2014 623,000 576,000 576,000
A0122C Ad-hoc Relief Allowance - 2015 572,000 626,000
A01224 Entertainment Allowance 20,000 20,000 20,000
1095
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01226 Computer Allowance 0 9,000 9,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A03 TOTAL OPERATING EXPENSES 1,785,000 1,785,000 1,785,000
A032 TOTAL COMMUNICATION 357,000 357,000 357,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 350,000 350,000 350,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 1,197,000 1,197,000 1,197,000
A03805 Travelling Allowance 323,000 323,000 323,000
002 Gazetted 240,000 240,000 240,000
003 Non-Gazetted 83,000 83,000 83,000
A03807 POL 874,000 874,000 874,000
A039 TOTAL GENERAL 221,000 221,000 221,000
A03901 Stationery 84,000 84,000 84,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 24,000 24,000 24,000
A03970 Others 107,000 107,000 107,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 777,000 777,000 777,000
A13001 Transport 771,000 771,000 771,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 16,565,000 16,444,000 16,987,000
1096
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
MZ0151 DIRECTOR GENERAL AGRICULTURE MZD.

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,693,000 13,144,000 13,734,000


A011 TOTAL PAY 26 26 6,100,000 7,354,000 7,892,000
A01101 PAY OF OFFICERS 7 7 3,303,000 3,942,000 4,194,000
D081 Director General BPS-20 1 1 926,000 1,090,000 1,128,000
A081 Assistant Director (Admin) BPS-17 1 1 430,000 526,000 576,000
L024 Legal Officer BPS-17 1 1 415,000 276,000 295,000
S188 Seed Certification Officer BPS-17 1 1 450,000 726,000 745,000
P030 Planning Officer BPS-17 1 1 314,000 384,000 421,000
S062 Senior Scale Stenographer BPS-16 1 1 374,000 458,000 501,000
C084 Computer Operator BPS-16 1 1 394,000 482,000 528,000
A01151 PAY OF OTHER STAFF 19 19 2,797,000 3,412,000 3,698,000
H004 Head Clerk BPS-14 1 1 312,000 372,000 385,000
A002 Accountant BPS-14 1 1 268,000 328,000 357,000
S102 Stenographer BPS-14 1 1 209,000 256,000 279,000
S042 Senior Clerk BPS-09 2 2 381,000 466,000 508,000
J018 Junior Clerk/Typist BPS-07 2 2 296,000 362,000 395,000
D128 Driver BPS-04 2 2 279,000 341,000 372,000
N004 Naib Qasid BPS-01 7 7 768,000 940,000 1,024,000
C061 Chowkidar BPS-01 1 1 121,000 148,000 161,000
M005 Mali BPS-01 1 1 99,000 121,000 132,000
S148 Sweeper BPS-01 1 1 64,000 78,000 85,000
A012 TOTAL ALLOWANCES 6,593,000 5,790,000 5,842,000
A012-1 TOTAL REGULAR ALLOWANCES 6,593,000 5,790,000 5,842,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 746,000 746,000 746,000
A01203 Conveyance Allowance 695,000 816,000 816,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,625,000 1,625,000 1,625,000
A01211 Hill Allowance (Personal Allowance) 43,000 43,000 43,000
A01216 Qualification Allowance 0 60,000 60,000
A01217 Medical Allowance 525,000 656,000 656,000
A0121A Ad-hoc Relief Allowance - 2011 473,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,220,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 610,000 610,000 610,000
A0121Z Ad-hoc Relief Allowance - 2014 610,000 610,000 610,000
1097
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01224 Entertainment Allowance 7,000 7,000 7,000
A01226 Computer Allowance 0 18,000 18,000
A0122C Ad-hoc Relief Allowance - 2015 560,000 612,000
A03 TOTAL OPERATING EXPENSES 1,003,000 1,003,000 1,005,000
A032 TOTAL COMMUNICATION 72,000 72,000 72,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 65,000 65,000 65,000
A033 TOTAL UTILITIES 220,000 220,000 220,000
A03303 Electricity 205,000 205,000 205,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A038 TOTAL TRANSPORTATION 466,000 466,000 466,000
A03805 Travelling Allowance 149,000 149,000 149,000
002 Gazetted 79,000 79,000 79,000
003 Non-Gazetted 70,000 70,000 70,000
A03807 POL 317,000 317,000 317,000
A039 TOTAL GENERAL 245,000 245,000 247,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03918 Exhibitions, Fairs & other National Celebrations 50,000 50,000 50,000
A03970 Others 120,000 120,000 120,000
A06 TOTAL TRANSFER OF PAYMENTS 22,000 22,000 22,000
A06301 Entertainment Charges 22,000 22,000 22,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 10,000 10,000 0
A09104 Building & Structure - Others (Land Compensation) 10,000 10,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 290,000 290,000 290,000
A13001 Transport 275,000 275,000 275,000
A13301 Buildings 15,000 15,000 15,000
GRAND TOTAL 14,018,000 14,469,000 15,051,000
1098
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
MZ0152 DIRECTORATE OF AGRICULTURE EXTENSION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,948,000 10,869,000 11,314,000


A011 TOTAL PAY 26 26 4,432,000 6,106,000 6,514,000
A01101 PAY OF OFFICERS 5 5 1,673,000 2,797,000 2,948,000
D073 Director BPS-19 1 1 300,000 892,000 918,000
D045 Deputy Director Head Quarter BPS-18 1 1 665,000 814,000 891,000
P081 Publicity Officer BPS-17 1 1 192,000 235,000 257,000
S062 Senior Scale Stenographer BPS-16 1 1 336,000 384,000 397,000
A027 Admin. Officer BPS-16 1 1 180,000 472,000 485,000
A01151 PAY OF OTHER STAFF 21 21 2,759,000 3,309,000 3,566,000
A002 Accountant BPS-14 1 1 231,000 283,000 308,000
S102 Stenographer BPS-14 1 1 98,000 120,000 131,000
L009 Lady Extension Assistant BPS-11 1 1 198,000 242,000 264,000
S037 Senior Accounts Clerk BPS-09 1 1 214,000 249,000 256,000
S042 Senior Clerk BPS-09 1 1 209,000 256,000 279,000
A195 Artist/Cinema Operator BPS-08 0 1 0 0 180,000
A149 Audio & Video Technician BPS-08 1 0 188,000 175,000 0
J018 Junior Clerk/Typist BPS-07 2 2 170,000 208,000 227,000
D128 Driver BPS-04 3 3 389,000 476,000 562,000
N004 Naib Qasid BPS-01 7 7 760,000 930,000 956,000
M005 Mali BPS-01 1 1 75,000 92,000 100,000
C061 Chowkidar BPS-01 1 1 129,000 158,000 172,000
S148 Sweeper BPS-01 1 1 98,000 120,000 131,000
A012 TOTAL ALLOWANCES 5,516,000 4,763,000 4,800,000
A012-1 TOTAL REGULAR ALLOWANCES 5,516,000 4,763,000 4,800,000
A01202 House Rent Allowance 690,000 690,000 690,000
A01203 Conveyance Allowance 694,000 694,000 694,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 1,387,000 1,337,000 1,337,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 492,000 600,000 600,000
A0121A Ad-hoc Relief Allowance - 2011 416,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 886,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 443,000 485,000 485,000
A0121Z Ad-hoc Relief Allowance - 2014 443,000 485,000 485,000
A0122C Ad-hoc Relief Allowance - 2015 407,000 444,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1099
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,133,000 1,133,000 1,136,000


A032 TOTAL COMMUNICATION 107,000 107,000 107,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 100,000 100,000 100,000
A033 TOTAL UTILITIES 149,000 149,000 149,000
A03303 Electricity 144,000 144,000 144,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 687,000 687,000 687,000
A03805 Travelling Allowance 267,000 267,000 267,000
002 Gazetted 204,000 204,000 204,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 420,000 420,000 420,000
A039 TOTAL GENERAL 190,000 190,000 193,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03970 Others 119,000 119,000 119,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 419,000 419,000 419,000
A13001 Transport 413,000 413,000 413,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 11,500,000 12,421,000 12,869,000
1100
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
MZ0153 DEPUTY DIRECTOR EXTENSION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 53,942,000 54,690,000 56,275,000


A011 TOTAL PAY 175 175 24,953,000 30,199,000 32,479,000
A01101 PAY OF OFFICERS 7 7 2,494,000 3,054,000 3,415,000
D026 Deputy Director BPS-18 1 1 663,000 812,000 888,000
A110 Assistant Horticulture Officer BPS-17 1 1 489,000 599,000 655,000
A075 Assistant Director BPS-17 1 1 431,000 528,000 651,000
A037 Agriculture Officer BPS-17 3 3 640,000 783,000 858,000
L010 Lady Extension Officer BPS-16 1 1 271,000 332,000 363,000
A01151 PAY OF OTHER STAFF 168 168 22,459,000 27,145,000 29,064,000
H004 Head Clerk BPS-14 1 1 290,000 290,000 299,000
S102 Stenographer BPS-14 1 1 261,000 319,000 348,000
A002 Accountant BPS-14 1 1 231,000 283,000 308,000
A036 Agriculture Inspector BPS-12 5 5 1,115,000 1,276,000 1,313,000
L009 Lady Extension Assistant BPS-11 9 9 1,715,000 2,099,000 2,286,000
F011 Field Assistant BPS-11 46 46 7,319,000 8,962,000 9,669,000
S042 Senior Clerk BPS-09 3 3 576,000 705,000 768,000
J018 Junior Clerk/Typist BPS-07 2 2 243,000 220,000 229,000
D128 Driver BPS-04 2 2 320,000 348,000 356,000
B028 Budder BPS-05 2 2 273,000 334,000 364,000
N004 Naib Qasid BPS-01 6 6 615,000 753,000 820,000
B001 Baildar BPS-01 88 88 9,318,000 11,405,000 12,148,000
C061 Chowkidar BPS-01 2 2 183,000 151,000 156,000
A012 TOTAL ALLOWANCES 28,989,000 24,491,000 23,796,000
A012-1 TOTAL REGULAR ALLOWANCES 28,989,000 24,491,000 23,796,000
A01202 House Rent Allowance 2,663,000 2,663,000 2,663,000
A01203 Conveyance Allowance 4,640,000 4,640,000 4,640,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 6,733,000 6,524,000 5,624,000
A01211 Hill Allowance (Personal Allowance) 290,000 274,000 274,000
A01217 Medical Allowance 2,623,000 3,279,000 3,279,000
A0121A Ad-hoc Relief Allowance - 2011 2,038,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,990,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,495,000 2,399,000 2,399,000
A0121Z Ad-hoc Relief Allowance - 2014 2,495,000 2,399,000 2,399,000
A0122C Ad-hoc Relief Allowance - 2015 2,291,000 2,496,000
1101
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,250,000 1,250,000 1,119,000
A032 TOTAL COMMUNICATION 59,000 59,000 59,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Calls 54,000 54,000 54,000
A033 TOTAL UTILITIES 166,000 166,000 166,000
A03303 Electricity 161,000 161,000 161,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 140,000 140,000 140,000
A03402 Rent for Office Buildings 140,000 140,000 140,000
A038 TOTAL TRANSPORTATION 776,000 776,000 644,000
A03805 Travelling Allowance 244,000 244,000 244,000
002 Gazetted 153,000 153,000 153,000
003 Non-Gazetted 91,000 91,000 91,000
A03807 POL 532,000 532,000 400,000
A039 TOTAL GENERAL 109,000 109,000 110,000
A03901 Stationery 44,000 44,000 44,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03970 Others 56,000 56,000 56,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 102,000 102,000 102,000
A09414 Insecticide/Pesticide 80,000 80,000 80,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 285,000 285,000 285,000
A13001 Transport 277,000 277,000 277,000
A13101 Machinery/Equipment 8,000 8,000 8,000
GRAND TOTAL 55,579,000 56,327,000 57,781,000
1102
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
NM0022 ASSISTANT DIRECTOR EXTENSION NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,781,000 13,136,000 13,890,000


A011 TOTAL PAY 40 40 5,825,000 7,131,000 7,837,000
A01101 PAY OF OFFICERS 3 3 989,000 1,211,000 1,396,000
A075 Assistant Director BPS-17 1 1 489,000 599,000 726,000
A037 Agriculture Officer BPS-17 1 1 214,000 262,000 287,000
L010 Lady Extension Officer BPS-16 1 1 286,000 350,000 383,000
A01151 PAY OF OTHER STAFF 37 37 4,836,000 5,920,000 6,441,000
A036 Agriculture Inspector BPS-12 2 2 430,000 526,000 566,000
L009 Lady Extension Assistant BPS-11 3 3 423,000 518,000 564,000
F011 Field Assistant BPS-11 9 9 1,323,000 1,619,000 1,764,000
S042 Senior Clerk BPS-09 1 1 182,000 223,000 243,000
D128 Driver BPS-04 1 1 110,000 135,000 147,000
N004 Naib Qasid BPS-01 1 1 123,000 151,000 164,000
B001 Baildar BPS-01 19 19 2,155,000 2,638,000 2,873,000
C061 Chowkidar BPS-01 1 1 90,000 110,000 120,000
A012 TOTAL ALLOWANCES 6,956,000 6,005,000 6,053,000
A012-1 TOTAL REGULAR ALLOWANCES 6,956,000 6,005,000 6,053,000
A01202 House Rent Allowance 570,000 570,000 570,000
A01203 Conveyance Allowance 1,145,000 1,145,000 1,145,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 1,570,000 1,570,000 1,570,000
A01211 Hill Allowance (Personal Allowance) 72,000 72,000 72,000
A01217 Medical Allowance 610,000 763,000 763,000
A0121A Ad-hoc Relief Allowance - 2011 472,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,165,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 582,000 582,000 582,000
A0121Z Ad-hoc Relief Allowance - 2014 582,000 582,000 582,000
A0122C Ad-hoc Relief Allowance - 2015 535,000 583,000
A01233 Unattractive Area Allowance (Karnah Allow) 180,000 180,000 180,000
A03 TOTAL OPERATING EXPENSES 653,000 653,000 654,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Calls 25,000 25,000 25,000
1103
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 232,000 232,000 232,000


A03303 Electricity 222,000 222,000 222,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 288,000 288,000 288,000
A03805 Travelling Allowance 106,000 106,000 106,000
002 Gazetted 70,000 70,000 70,000
003 Non-Gazetted 36,000 36,000 36,000
A03807 POL 182,000 182,000 182,000
A039 TOTAL GENERAL 103,000 103,000 104,000
A03901 Stationery 45,000 45,000 45,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 102,000 102,000 102,000
A09414 Insecticide/Pesticide 80,000 80,000 80,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 133,000 133,000 133,000
A13001 Transport 127,000 127,000 127,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 13,669,000 14,024,000 14,779,000
1104
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
HT0186 ASSISTANT DIRECTOR EXTENSION HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 22,890,000 23,473,000 24,622,000


A011 TOTAL PAY 81 81 10,437,000 12,772,000 13,832,000
A01101 PAY OF OFFICERS 4 4 1,273,000 1,574,000 1,696,000
A075 Assistant Director BPS-17 1 1 502,000 630,000 649,000
A037 Agriculture Officer BPS-17 2 2 485,000 594,000 664,000
L010 Lady Extension Officer BPS-16 1 1 286,000 350,000 383,000
A01151 PAY OF OTHER STAFF 77 77 9,164,000 11,198,000 12,136,000
A036 Agriculture Inspector BPS-12 3 3 567,000 694,000 756,000
L009 Lady Extension Assistant BPS-11 3 3 583,000 714,000 777,000
F011 Field Assistant BPS-11 23 23 3,421,000 4,187,000 4,445,000
S042 Senior Clerk BPS-09 1 1 186,000 228,000 248,000
B028 Budder BPS-05 1 1 160,000 196,000 213,000
D128 Driver BPS-04 2 2 254,000 311,000 339,000
N004 Naib Qasid BPS-01 1 1 60,000 73,000 80,000
B001 Baildar BPS-01 42 42 3,855,000 4,719,000 5,200,000
C061 Chowkidar BPS-01 1 1 78,000 76,000 78,000
A012 TOTAL ALLOWANCES 12,453,000 10,701,000 10,790,000
A012-1 TOTAL REGULAR ALLOWANCES 12,453,000 10,701,000 10,790,000
A01202 House Rent Allowance 1,097,000 1,097,000 1,100,000
A01203 Conveyance Allowance 2,196,000 2,196,000 2,196,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 2,818,000 2,785,000 2,785,000
A01211 Hill Allowance (Personal Allowance) 95,000 95,000 95,000
A01217 Medical Allowance 1,209,000 1,511,000 1,511,000
A0121A Ad-hoc Relief Allowance - 2011 848,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,087,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,043,000 1,021,000 1,021,000
A0121Z Ad-hoc Relief Allowance - 2014 1,043,000 1,021,000 1,021,000
A0122C Ad-hoc Relief Allowance - 2015 958,000 1,044,000
A03 TOTAL OPERATING EXPENSES 542,000 542,000 544,000
A032 TOTAL COMMUNICATION 33,000 33,000 33,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 30,000 30,000 30,000
1105
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 93,000 93,000 93,000


A03303 Electricity 89,000 89,000 89,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 42,000 42,000 42,000
A03402 Rent for Office Buildings 42,000 42,000 42,000
A038 TOTAL TRANSPORTATION 310,000 310,000 310,000
A03805 Travelling Allowance 162,000 162,000 162,000
002 Gazetted 102,000 102,000 102,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 148,000 148,000 148,000
A039 TOTAL GENERAL 64,000 64,000 66,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 32,000 32,000 32,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 11,000 11,000 11,000
A09470 Others 11,000 11,000 11,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 11,000 11,000 11,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 95,000 95,000 95,000
A13001 Transport 92,000 92,000 92,000
A13101 Machinery/Equipment 3,000 3,000 3,000
GRAND TOTAL 23,538,000 24,121,000 25,272,000
1106
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

BG0047 DEPUTY DIRECTOR EXTENSION BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 42,237,000 43,447,000 45,894,000


A011 TOTAL PAY 139 139 19,487,000 23,831,000 26,117,000
A01101 PAY OF OFFICERS 8 8 3,163,000 3,872,000 4,321,000
D026 Deputy Director BPS-18 1 1 656,000 803,000 879,000
A110 Assistant Horticulture Officer BPS-17 1 1 460,000 563,000 616,000
A075 Assistant Director BPS-17 2 2 1,034,000 1,266,000 1,386,000
A037 Agriculture Officer BPS-17 4 4 1,013,000 1,240,000 1,440,000
A01151 PAY OF OTHER STAFF 131 131 16,324,000 19,959,000 21,796,000
H004 Head Clerk BPS-14 1 1 231,000 283,000 308,000
S102 Stenographer BPS-14 1 1 316,000 365,000 376,000
A002 Accountant BPS-14 1 1 231,000 283,000 308,000
A036 Agriculture Inspector BPS-12 3 3 681,000 834,000 908,000
F011 Field Assistant BPS-11 45 45 6,060,000 7,417,000 8,078,000
S042 Senior Clerk BPS-09 3 3 568,000 695,000 707,000
S113 Storekeeper BPS-07 1 1 200,000 245,000 267,000
J018 Junior Clerk/Typist BPS-07 2 2 281,000 344,000 375,000
B028 Budder BPS-05 2 2 286,000 350,000 381,000
D128 Driver BPS-04 1 1 123,000 151,000 164,000
N004 Naib Qasid BPS-01 7 7 694,000 849,000 862,000
B001 Baildar BPS-01 61 61 6,359,000 7,783,000 8,670,000
C061 Chowkidar BPS-01 3 3 294,000 360,000 392,000
A012 TOTAL ALLOWANCES 22,750,000 19,616,000 19,777,000
A012-1 TOTAL REGULAR ALLOWANCES 22,750,000 19,616,000 19,777,000
A01202 House Rent Allowance 1,949,000 1,949,000 1,949,000
A01203 Conveyance Allowance 3,886,000 3,886,000 3,886,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 5,212,000 5,212,000 5,212,000
A01211 Hill Allowance (Personal Allowance) 190,000 190,000 190,000
A01217 Medical Allowance 2,135,000 2,669,000 2,669,000
A0121A Ad-hoc Relief Allowance - 2011 1,560,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,897,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,948,000 1,948,000 1,948,000
A0121Z Ad-hoc Relief Allowance - 2014 1,948,000 1,948,000 1,948,000
A0122C Ad-hoc Relief Allowance - 2015 1,789,000 1,950,000
1107
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 437,000 437,000 438,000


A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 15,000 15,000 15,000
A033 TOTAL UTILITIES 135,000 135,000 135,000
A03303 Electricity 133,000 133,000 133,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 239,000 239,000 239,000
A03805 Travelling Allowance 100,000 100,000 100,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 33,000 33,000 33,000
A03807 POL 139,000 139,000 139,000
A039 TOTAL GENERAL 45,000 45,000 46,000
A03901 Stationery 14,000 14,000 14,000
A03902 Printing & Publication 1,000 1,000 1,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 29,000 29,000 29,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 42,000 42,000 42,000
A09414 Insecticide/Pesticide 25,000 25,000 25,000
A09470 Others 17,000 17,000 17,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 17,000 17,000 17,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 115,000 115,000 115,000
A13001 Transport 112,000 112,000 112,000
A13101 Machinery/Equipment 3,000 3,000 3,000
GRAND TOTAL 42,831,000 44,041,000 46,489,000
1108
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

HV0332 ASSISTANT DIRECTOR EXTENSION HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,701,000 9,831,000 10,075,000


A011 TOTAL PAY 32 32 4,528,000 5,541,000 5,748,000
A01101 PAY OF OFFICERS 1 1 487,000 596,000 653,000
A075 Assistant Director BPS-17 1 1 487,000 596,000 653,000
A01151 PAY OF OTHER STAFF 31 31 4,041,000 4,945,000 5,095,000
A036 Agriculture Inspector BPS-12 1 1 207,000 253,000 276,000
F011 Field Assistant BPS-11 8 8 1,374,000 1,577,000 1,634,000
S042 Senior Clerk BPS-09 1 1 154,000 200,000 205,000
B028 Budder BPS-05 1 1 154,000 200,000 205,000
D128 Driver BPS-04 1 1 132,000 180,000 185,000
N004 Naib Qasid BPS-01 1 1 115,000 155,000 158,000
B001 Baildar BPS-01 17 17 1,785,000 2,222,000 2,272,000
C061 Chowkidar BPS-01 1 1 120,000 158,000 160,000
A012 TOTAL ALLOWANCES 5,173,000 4,290,000 4,327,000
A012-1 TOTAL REGULAR ALLOWANCES 5,173,000 4,290,000 4,327,000
A01202 House Rent Allowance 409,000 420,000 420,000
A01203 Conveyance Allowance 823,000 785,000 785,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 1,223,000 1,155,000 1,155,000
A01211 Hill Allowance (Personal Allowance) 60,000 53,000 53,000
A01217 Medical Allowance 485,000 606,000 606,000
A0121A Ad-hoc Relief Allowance - 2011 354,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 906,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 453,000 424,000 424,000
A0121Z Ad-hoc Relief Allowance - 2014 453,000 424,000 424,000
A0122C Ad-hoc Relief Allowance - 2015 416,000 453,000
A03 TOTAL OPERATING EXPENSES 254,000 254,000 255,000
A032 TOTAL COMMUNICATION 11,000 11,000 11,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Calls 10,000 10,000 10,000
A033 TOTAL UTILITIES 82,000 82,000 82,000
A03303 Electricity 81,000 81,000 81,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
1109
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 127,000 127,000 127,000
A03805 Travelling Allowance 44,000 44,000 44,000
002 Gazetted 29,000 29,000 29,000
003 Non-Gazetted 15,000 15,000 15,000
A03807 POL 83,000 83,000 83,000
A039 TOTAL GENERAL 34,000 34,000 35,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 1,000 1,000 1,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 22,000 22,000 22,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 21,000 21,000 21,000
A09414 Insecticide/Pesticide 15,000 15,000 15,000
A09470 Others 6,000 6,000 6,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 6,000 6,000 6,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 76,000 76,000 76,000
A13001 Transport 74,000 74,000 74,000
A13101 Machinery/Equipment 2,000 2,000 2,000
GRAND TOTAL 10,052,000 10,182,000 10,427,000
1110
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
PO0051 DEPUTY DIRECTOR EXTENSION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 35,194,000 36,140,000 38,319,000


A011 TOTAL PAY 116 116 16,052,000 19,699,000 21,682,000
A01101 PAY OF OFFICERS 6 6 2,293,000 2,807,000 3,073,000
D026 Deputy Director BPS-18 1 1 647,000 792,000 867,000
A110 Assistant Horticulture Officer BPS-17 1 1 431,000 528,000 578,000
A075 Assistant Director BPS-17 3 3 1,001,000 1,225,000 1,341,000
A037 Agriculture Officer BPS-17 1 1 214,000 262,000 287,000
A01151 PAY OF OTHER STAFF 110 110 13,759,000 16,892,000 18,609,000
H004 Head Clerk BPS-14 1 1 261,000 319,000 348,000
S102 Stenographer BPS-14 1 1 107,000 131,000 143,000
A002 Accountant BPS-14 1 1 231,000 283,000 308,000
A036 Agriculture Inspector BPS-12 3 3 517,000 683,000 887,000
F011 Field Assistant BPS-11 27 27 4,373,000 5,353,000 5,998,000
S042 Senior Clerk BPS-09 5 5 976,000 1,195,000 1,301,000
J018 Junior Clerk/Typist BPS-07 2 2 216,000 264,000 288,000
B028 Budder BPS-05 3 3 418,000 512,000 557,000
D128 Driver BPS-04 2 2 188,000 230,000 300,000
N004 Naib Qasid BPS-01 8 8 869,000 1,064,000 1,158,000
B001 Baildar BPS-01 53 53 5,280,000 6,463,000 6,890,000
C061 Chowkidar BPS-01 4 4 323,000 395,000 431,000
A012 TOTAL ALLOWANCES 19,142,000 16,441,000 16,637,000
A012-1 TOTAL REGULAR ALLOWANCES 19,142,000 16,441,000 16,637,000
A01202 House Rent Allowance 1,862,000 1,862,000 1,862,000
A01203 Conveyance Allowance 3,055,000 3,028,000 3,028,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 4,366,000 4,366,000 4,430,000
A01211 Hill Allowance (Personal Allowance) 195,000 190,000 190,000
A01217 Medical Allowance 1,793,000 2,220,000 2,220,000
A0121A Ad-hoc Relief Allowance - 2011 1,300,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,270,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,635,000 1,635,000 1,635,000
A0121Z Ad-hoc Relief Allowance - 2014 1,635,000 1,635,000 1,635,000
A0122C Ad-hoc Relief Allowance - 2015 1,474,000 1,606,000
1111
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 724,000 724,000 726,000
A032 TOTAL COMMUNICATION 30,000 30,000 30,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Calls 26,000 26,000 26,000
A033 TOTAL UTILITIES 217,000 217,000 217,000
A03303 Electricity 213,000 213,000 213,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 22,000 22,000 22,000
A03402 Rent for Office Buildings 22,000 22,000 22,000
A038 TOTAL TRANSPORTATION 375,000 375,000 375,000
A03805 Travelling Allowance 135,000 135,000 135,000
002 Gazetted 97,000 97,000 97,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 240,000 240,000 240,000
A039 TOTAL GENERAL 80,000 80,000 82,000
A03901 Stationery 24,000 24,000 24,000
A03902 Printing & Publication 3,000 3,000 3,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 82,000 82,000 82,000
A09414 Insecticide/Pesticide 60,000 60,000 60,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 190,000 190,000 190,000
A13001 Transport 184,000 184,000 184,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 36,190,000 37,136,000 39,317,000
1112
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
SJ0027 ASSISTANT DIRECTOR EXTENSION SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,897,000 11,189,000 11,752,000


A011 TOTAL PAY 38 38 4,982,000 6,097,000 6,618,000
A01101 PAY OF OFFICERS 3 3 1,089,000 1,333,000 1,428,000
A075 Assistant Director BPS-17 1 1 518,000 634,000 670,000
A037 Agriculture Officer BPS-17 2 2 571,000 699,000 758,000
A01151 PAY OF OTHER STAFF 35 35 3,893,000 4,764,000 5,190,000
A036 Agriculture Inspector BPS-12 2 2 420,000 514,000 560,000
F011 Field Assistant BPS-11 9 9 1,350,000 1,652,000 1,800,000
S042 Senior Clerk BPS-09 1 1 168,000 206,000 224,000
B028 Budder BPS-05 1 1 91,000 111,000 121,000
N004 Naib Qasid BPS-01 1 1 78,000 95,000 104,000
B001 Baildar BPS-01 20 20 1,706,000 2,088,000 2,274,000
C061 Chowkidar BPS-01 1 1 80,000 98,000 107,000
A012 TOTAL ALLOWANCES 5,915,000 5,092,000 5,134,000
A012-1 TOTAL REGULAR ALLOWANCES 5,915,000 5,092,000 5,134,000
A01202 House Rent Allowance 535,000 535,000 535,000
A01203 Conveyance Allowance 1,015,000 1,015,000 1,015,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 1,341,000 1,330,000 1,330,000
A01211 Hill Allowance (Personal Allowance) 34,000 34,000 34,000
A01217 Medical Allowance 593,000 741,000 741,000
A0121A Ad-hoc Relief Allowance - 2011 401,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 996,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 498,000 488,000 488,000
A0121Z Ad-hoc Relief Allowance - 2014 498,000 488,000 488,000
A0122C Ad-hoc Relief Allowance - 2015 457,000 499,000
A03 TOTAL OPERATING EXPENSES 593,000 593,000 593,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Calls 23,000 23,000 23,000
A033 TOTAL UTILITIES 216,000 216,000 216,000
A03303 Electricity 213,000 213,000 213,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 20,000 20,000 20,000
A03402 Rent for Office Buildings 20,000 20,000 20,000
1113
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 251,000 251,000 251,000
A03805 Travelling Allowance 97,000 97,000 97,000
002 Gazetted 59,000 59,000 59,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 154,000 154,000 154,000
A039 TOTAL GENERAL 79,000 79,000 79,000
A03901 Stationery 24,000 24,000 24,000
A03902 Printing & Publication 4,000 4,000 4,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 42,000 42,000 42,000
A09414 Insecticide/Pesticide 20,000 20,000 20,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 145,000 145,000 145,000
A13001 Transport 139,000 139,000 139,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 11,677,000 11,969,000 12,532,000
1114
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

KJ0048 DEPUTY DIRECTOR EXTENSION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 41,830,000 42,858,000 44,674,000


A011 TOTAL PAY 135 135 19,479,000 23,792,000 25,447,000
A01101 PAY OF OFFICERS 7 7 3,662,000 4,248,000 4,435,000
D026 Deputy Director BPS-18 1 1 663,000 812,000 888,000
A110 Assistant Horticulture Officer BPS-17 1 1 933,000 819,000 837,000
A075 Assistant Director BPS-17 3 3 1,625,000 2,102,000 2,158,000
A037 Agriculture Officer BPS-17 2 2 441,000 515,000 552,000
A01151 PAY OF OTHER STAFF 128 128 15,817,000 19,544,000 21,012,000
H004 Head Clerk BPS-14 1 1 283,000 366,000 377,000
S102 Stenographer BPS-14 1 1 283,000 366,000 377,000
A002 Accountant BPS-14 1 1 217,000 266,000 289,000
A036 Agriculture Inspector BPS-12 5 5 1,125,000 1,377,000 1,553,000
F011 Field Assistant BPS-11 30 30 4,510,000 5,620,000 6,012,000
S042 Senior Clerk BPS-09 4 4 703,000 860,000 937,000
S113 Storekeeper BPS-07 1 1 83,000 102,000 111,000
J018 Junior Clerk/Typist BPS-07 2 2 247,000 302,000 329,000
B028 Budder BPS-05 3 3 461,000 474,000 486,000
D128 Driver BPS-04 2 2 311,000 417,000 426,000
N004 Naib Qasid BPS-01 8 8 773,000 946,000 1,054,000
B001 Baildar BPS-01 66 66 6,455,000 8,000,000 8,573,000
C061 Chowkidar BPS-01 4 4 366,000 448,000 488,000
A012 TOTAL ALLOWANCES 22,351,000 19,066,000 19,227,000
A012-1 TOTAL REGULAR ALLOWANCES 22,351,000 19,066,000 19,227,000
A01202 House Rent Allowance 1,831,000 1,831,000 1,831,000
A01203 Conveyance Allowance 3,589,000 3,613,000 3,613,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 5,224,000 5,186,000 5,186,000
A01211 Hill Allowance (Personal Allowance) 199,000 199,000 199,000
A01217 Medical Allowance 2,118,000 2,648,000 2,648,000
A0121A Ad-hoc Relief Allowance - 2011 1,567,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,896,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,948,000 1,885,000 1,885,000
A0121Z Ad-hoc Relief Allowance - 2014 1,948,000 1,885,000 1,885,000
A0122C Ad-hoc Relief Allowance - 2015 1,788,000 1,949,000
1115
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 692,000 692,000 694,000


A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Calls 23,000 23,000 23,000
A033 TOTAL UTILITIES 228,000 228,000 228,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 213,000 213,000 213,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 19,000 19,000 19,000
A03402 Rent for Office Buildings 19,000 19,000 19,000
A038 TOTAL TRANSPORTATION 337,000 337,000 337,000
A03805 Travelling Allowance 117,000 117,000 117,000
002 Gazetted 81,000 81,000 81,000
003 Non-Gazetted 36,000 36,000 36,000
A03807 POL 220,000 220,000 220,000
A039 TOTAL GENERAL 81,000 81,000 83,000
A03901 Stationery 24,000 24,000 24,000
A03902 Printing & Publication 4,000 4,000 4,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 102,000 102,000 102,000
A09414 Insecticide/Pesticide 80,000 80,000 80,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 190,000 190,000 190,000
A13001 Transport 184,000 184,000 184,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 42,814,000 43,842,000 45,660,000
1116
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

MJ0047 DEPUTY DIRECTOR EXTENSION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 30,075,000 30,714,000 31,784,000


A011 TOTAL PAY 93 93 14,010,000 17,005,000 17,959,000
A01101 PAY OF OFFICERS 6 6 2,554,000 3,280,000 3,571,000
D026 Deputy Director BPS-18 1 1 647,000 792,000 886,000
A110 Assistant Horticulture Officer BPS-17 1 1 199,000 644,000 718,000
A075 Assistant Director BPS-17 2 2 1,295,000 1,338,000 1,375,000
A037 Agriculture Officer BPS-17 2 2 413,000 506,000 592,000
A01151 PAY OF OTHER STAFF 87 87 11,456,000 13,725,000 14,388,000
H004 Head Clerk BPS-14 1 1 553,000 328,000 337,000
S102 Stenographer BPS-14 1 1 275,000 356,000 367,000
A002 Accountant BPS-14 1 1 268,000 347,000 357,000
A036 Agriculture Inspector BPS-12 4 4 843,000 764,000 795,000
F011 Field Assistant BPS-11 17 17 2,442,000 3,059,000 3,181,000
S042 Senior Clerk BPS-09 3 3 604,000 785,000 805,000
S113 Storekeeper BPS-07 1 1 202,000 262,000 269,000
J018 Junior Clerk/Typist BPS-07 2 2 178,000 230,000 240,000
B028 Budder BPS-05 2 2 273,000 355,000 364,000
D128 Driver BPS-04 1 1 129,000 167,000 172,000
N004 Naib Qasid BPS-01 7 7 810,000 1,000,000 1,022,000
B001 Baildar BPS-01 44 44 4,670,000 5,816,000 6,200,000
C061 Chowkidar BPS-01 3 3 209,000 256,000 279,000
A012 TOTAL ALLOWANCES 16,065,000 13,709,000 13,825,000
A012-1 TOTAL REGULAR ALLOWANCES 16,065,000 13,709,000 13,825,000
A01202 House Rent Allowance 1,457,000 1,457,000 1,457,000
A01203 Conveyance Allowance 2,300,000 2,548,000 2,548,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 3,830,000 3,689,000 3,689,000
A01211 Hill Allowance (Personal Allowance) 142,000 132,000 132,000
A01216 Qualification Allowance 0 60,000 60,000
A01217 Medical Allowance 1,526,000 1,845,000 1,845,000
A0121A Ad-hoc Relief Allowance - 2011 1,182,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,802,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,400,000 1,333,000 1,333,000
A0121Z Ad-hoc Relief Allowance - 2014 1,400,000 1,333,000 1,333,000
A0122C Ad-hoc Relief Allowance - 2015 1,286,000 1,402,000
1117
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 732,000 732,000 732,000


A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Calls 23,000 23,000 23,000
A033 TOTAL UTILITIES 231,000 231,000 231,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 214,000 214,000 214,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 35,000 35,000 35,000
A03402 Rent for Office Buildings 35,000 35,000 35,000
A038 TOTAL TRANSPORTATION 343,000 343,000 343,000
A03805 Travelling Allowance 116,000 116,000 116,000
002 Gazetted 78,000 78,000 78,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 227,000 227,000 227,000
A039 TOTAL GENERAL 96,000 96,000 96,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 4,000 4,000 4,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 102,000 102,000 102,000
A09414 Insecticide/Pesticide 80,000 80,000 80,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 190,000 190,000 190,000
A13001 Transport 184,000 184,000 184,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 31,099,000 31,738,000 32,808,000
1118
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES
BB0026 ASSISTANT DIRECTOR EXTENSION BHIMBER
A01 TOTAL EMPLOYEES RELATED EXPENSES 20,161,000 20,736,000 21,625,000
A011 TOTAL PAY 67 67 9,336,000 11,540,000 12,352,000
A01101 PAY OF OFFICERS 3 3 1,277,000 1,563,000 1,709,000
A075 Assistant Director BPS-17 2 2 1,063,000 1,301,000 1,414,000
A037 Agriculture Officer BPS-17 1 1 214,000 262,000 295,000
A01151 PAY OF OTHER STAFF 64 64 8,059,000 9,977,000 10,643,000
A036 Agriculture Inspector BPS-12 2 2 562,000 600,000 615,000
F011 Field Assistant BPS-11 16 16 2,443,000 2,990,000 3,275,000
S042 Senior Clerk BPS-09 2 2 395,000 483,000 527,000
B028 Budder BPS-05 2 2 298,000 365,000 397,000
D128 Driver BPS-04 1 1 160,000 196,000 220,000
N004 Naib Qasid BPS-01 2 2 230,000 282,000 316,000
B001 Baildar BPS-01 37 37 3,806,000 4,859,000 5,073,000
C061 Chowkidar BPS-01 2 2 165,000 202,000 220,000
A012 TOTAL ALLOWANCES 10,825,000 9,196,000 9,273,000
A012-1 TOTAL REGULAR ALLOWANCES 10,825,000 9,196,000 9,273,000
A01202 House Rent Allowance 884,000 884,000 884,000
A01203 Conveyance Allowance 1,798,000 1,731,000 1,731,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 2,512,000 2,501,000 2,501,000
A01211 Hill Allowance (Personal Allowance) 108,000 108,000 108,000
A01217 Medical Allowance 1,025,000 1,281,000 1,281,000
A0121A Ad-hoc Relief Allowance - 2011 755,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,867,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 933,000 912,000 912,000
A0121Z Ad-hoc Relief Allowance - 2014 933,000 912,000 912,000
A0122C Ad-hoc Relief Allowance - 2015 857,000 934,000
A03 TOTAL OPERATING EXPENSES 639,000 639,000 641,000
A032 TOTAL COMMUNICATION 27,000 27,000 27,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Calls 23,000 23,000 23,000
1119
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 228,000 228,000 228,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 213,000 213,000 213,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 24,000 24,000 24,000
A03402 Rent for Office Buildings 24,000 24,000 24,000
A038 TOTAL TRANSPORTATION 264,000 264,000 264,000
A03805 Travelling Allowance 96,000 96,000 96,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 168,000 168,000 168,000
A039 TOTAL GENERAL 96,000 96,000 98,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 17,000 17,000 17,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 42,000 42,000 42,000
A09414 Insecticide/Pesticide 20,000 20,000 20,000
A09470 Others 22,000 22,000 22,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 145,000 145,000 145,000
A13001 Transport 139,000 139,000 139,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 20,987,000 21,562,000 22,453,000
1120
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

MZ0154 ADAPTIVE RESEARCH EXTENSION &TRAINING GHARI DUPTTA

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,343,000 11,645,000 12,345,000


A011 TOTAL PAY 25 25 5,395,000 6,714,000 7,324,000
A01101 PAY OF OFFICERS 8 8 3,519,000 4,403,000 4,723,000
D026 Deputy Director BPS-18 1 1 627,000 791,000 814,000
S127 Subject Matter Specialist BPS-17 6 6 2,748,000 3,414,000 3,699,000
C084 Computer Operator BPS-16 1 1 144,000 198,000 210,000
A01151 PAY OF OTHER STAFF 17 17 1,876,000 2,311,000 2,601,000
S102 Stenographer BPS-14 1 1 107,000 290,000 299,000
A002 Accountant BPS-14 1 1 231,000 138,000 148,000
J018 Junior Clerk/Typist BPS-07 2 2 201,000 246,000 284,000
D128 Driver BPS-04 1 1 116,000 142,000 155,000
N004 Naib Qasid BPS-01 4 4 378,000 463,000 527,000
B001 Baildar BPS-01 7 7 777,000 951,000 1,100,000
C061 Chowkidar BPS-01 1 1 66,000 81,000 88,000
A012 TOTAL ALLOWANCES 5,948,000 4,931,000 5,021,000
A012-1 TOTAL REGULAR ALLOWANCES 5,948,000 4,931,000 5,021,000
A01202 House Rent Allowance 480,000 480,000 524,000
A01203 Conveyance Allowance 755,000 755,000 755,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,483,000 1,421,000 1,421,000
A01211 Hill Allowance (Personal Allowance) 29,000 26,000 26,000
A01217 Medical Allowance 550,000 661,000 661,000
A0121A Ad-hoc Relief Allowance - 2011 461,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,079,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 540,000 531,000 531,000
A0121Z Ad-hoc Relief Allowance - 2014 540,000 531,000 531,000
A0122C Ad-hoc Relief Allowance - 2015 495,000 541,000
A01226 Computer Allowance 18,000 18,000 18,000
A03 TOTAL OPERATING EXPENSES 733,000 733,000 734,000
A032 TOTAL COMMUNICATION 67,000 67,000 67,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 60,000 60,000 60,000
1121
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 168,000 168,000 168,000


A03303 Electricity 163,000 163,000 163,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 412,000 412,000 412,000
A03805 Travelling Allowance 222,000 222,000 222,000
002 Gazetted 155,000 155,000 155,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 190,000 190,000 190,000
A039 TOTAL GENERAL 86,000 86,000 87,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 40,000 40,000 40,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 17,000 17,000 17,000
A09470 Others 17,000 17,000 17,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 17,000 17,000 17,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 12,266,000 12,568,000 13,269,000
1122
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042103 AGRICULTURAL RESEARCH & EXTENSION SERVICES

MZ0155 DIRECTORATE OF AGRICULTURE RESEARCH MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,026,000 7,938,000 8,080,000


A011 TOTAL PAY 18 18 3,774,000 4,533,000 4,665,000
A01101 PAY OF OFFICERS 4 4 1,939,000 2,210,000 2,271,000
D073 Director BPS-19 1 1 785,000 943,000 967,000
A027 Admin. Officer BPS-16 1 1 424,000 473,000 485,000
S062 Senior Scale Stenographer BPS-16 1 1 365,000 360,000 372,000
C084 Computer Operator BPS-16 1 1 365,000 434,000 447,000
A01151 PAY OF OTHER STAFF 14 14 1,835,000 2,323,000 2,394,000
S102 Stenographer BPS-14 1 1 99,000 128,000 138,000
A002 Accountant BPS-14 1 1 275,000 356,000 367,000
S042 Senior Clerk BPS-09 1 1 204,000 265,000 272,000
A195 Artist/Cinema Operator BPS-08 0 1 0 0 134,000
A149 Audio & Video Technician BPS-08 1 0 99,000 128,000 0
J018 Junior Clerk/Typist BPS-07 2 2 297,000 388,000 399,000
D128 Driver BPS-04 1 1 124,000 170,000 175,000
N004 Naib Qasid BPS-01 4 4 500,000 574,000 586,000
C061 Chowkidar BPS-01 1 1 61,000 80,000 83,000
M005 Mali BPS-01 1 1 78,000 101,000 104,000
S148 Sweeper BPS-01 1 1 98,000 133,000 136,000
A012 TOTAL ALLOWANCES 4,252,000 3,405,000 3,415,000
A012-1 TOTAL REGULAR ALLOWANCES 4,252,000 3,405,000 3,415,000
A01202 House Rent Allowance 469,000 471,000 471,000
A01203 Conveyance Allowance 514,000 514,000 514,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 1,027,000 933,000 933,000
A01211 Hill Allowance (Personal Allowance) 29,000 26,000 26,000
A01217 Medical Allowance 358,000 394,000 394,000
A0121A Ad-hoc Relief Allowance - 2011 307,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 755,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 377,000 344,000 344,000
A0121Z Ad-hoc Relief Allowance - 2014 377,000 344,000 344,000
A0122C Ad-hoc Relief Allowance - 2015 340,000 350,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01226 Computer Allowance 18,000 18,000 18,000
1123
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 684,000 684,000 684,000


A032 TOTAL COMMUNICATION 36,000 36,000 36,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Calls 30,000 30,000 30,000
A033 TOTAL UTILITIES 130,000 130,000 130,000
A03303 Electricity 125,000 125,000 125,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 423,000 423,000 423,000
A03805 Travelling Allowance 227,000 227,000 227,000
002 Gazetted 169,000 169,000 169,000
003 Non-Gazetted 58,000 58,000 58,000
A03807 POL 196,000 196,000 196,000
A039 TOTAL GENERAL 95,000 95,000 95,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 3,000 3,000 3,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 51,000 51,000 51,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 173,000 173,000 173,000
A13001 Transport 173,000 173,000 173,000
GRAND TOTAL 8,883,000 8,795,000 8,937,000
1124
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0156 CROP REPORTING SERVICE MZD

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,311,000 8,571,000 9,108,000


A011 TOTAL PAY 27 27 3,747,000 4,586,000 5,011,000
A01101 PAY OF OFFICERS 3 3 1,169,000 1,430,000 1,574,000
D033 Deputy Director (CRS) BPS-18 1 1 627,000 767,000 840,000
A077 Assistant Director (CRS) BPS-17 1 1 242,000 296,000 332,000
D147 Data Analyst BPS-17 1 1 300,000 367,000 402,000
A01151 PAY OF OTHER STAFF 24 24 2,578,000 3,156,000 3,437,000
S102 Stenographer BPS-14 1 1 128,000 157,000 168,000
A002 Accountant BPS-14 1 1 129,000 158,000 176,000
A007 Data Entry Operator BPS-12 2 2 258,000 316,000 344,000
S100 Statistical Assistant BPS-11 2 2 224,000 274,000 299,000
S042 Senior Clerk BPS-09 2 2 198,000 242,000 270,000
C101 Crop Reporter BPS-06 10 10 1,185,000 1,450,000 1,544,000
D128 Driver BPS-04 2 2 195,000 239,000 260,000
N004 Naib Qasid BPS-01 2 2 133,000 163,000 188,000
C061 Chowkidar BPS-01 2 2 128,000 157,000 188,000
A012 TOTAL ALLOWANCES 4,564,000 3,985,000 4,097,000
A012-1 TOTAL REGULAR ALLOWANCES 4,564,000 3,985,000 4,097,000
A01202 House Rent Allowance 608,000 608,000 621,000
A01203 Conveyance Allowance 736,000 736,000 795,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 965,000 965,000 965,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01216 Computer Allowance 18,000 18,000 27,000
A01217 Medical Allowance 438,000 548,000 548,000
A0121A Ad-hoc Relief Allowance - 2011 290,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 743,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 372,000 372,000 372,000
A0121Z Ad-hoc Relief Allowance - 2014 372,000 372,000 372,000
A0122C Ad-hoc Relief Allowance - 2015 344,000 375,000
A03 TOTAL OPERATING EXPENSES 222,000 222,000 463,000
A032 TOTAL COMMUNICATION 14,000 14,000 42,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Calls 12,000 12,000 40,000
1125
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 53,000 53,000 56,000
A03303 Electricity 51,000 51,000 51,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A038 TOTAL TRANSPORTATION 111,000 111,000 300,000
A03805 Travelling Allowance 33,000 33,000 100,000
002 Gazetted 20,000 20,000 75,000
003 Non-Gazetted 13,000 13,000 25,000
A03807 POL 78,000 78,000 200,000
A039 TOTAL GENERAL 44,000 44,000 65,000
A03901 Stationery 28,000 28,000 40,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 0 0 4,000
A03970 Others 10,000 10,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 82,000 82,000 210,000
A13001 Transport 76,000 76,000 200,000
A13101 Machinery/Equipment 6,000 6,000 10,000
GRAND TOTAL 8,615,000 8,875,000 9,781,000
1126
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
BG0490 CROP REPORTING SERVICE BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,011,000 3,108,000 3,283,000
A011 TOTAL PAY 10 10 1,418,000 1,736,000 1,899,000
A01101 PAY OF OFFICERS 1 1 430,000 526,000 576,000
A077 Assistant Director (CRS) BPS-17 1 1 430,000 526,000 576,000
A01151 PAY OF OTHER STAFF 9 9 988,000 1,210,000 1,323,000
A007 Data Entry Operator BPS-12 1 1 129,000 158,000 174,000
S042 Senior Clerk BPS-09 1 1 99,000 121,000 135,000
C101 Crop Reporter BPS-06 4 4 538,000 659,000 717,000
D128 Driver BPS-04 1 1 80,000 98,000 107,000
N004 Naib Qasid BPS-01 1 1 71,000 87,000 95,000
C061 Chowkidar BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 1,593,000 1,372,000 1,384,000
A012-1 TOTAL REGULAR ALLOWANCES 1,593,000 1,372,000 1,384,000
A01202 House Rent Allowance 148,000 148,000 148,000
A01203 Conveyance Allowance 214,000 214,000 214,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 372,000 372,000 372,000
A01211 Hill Allowance (Personal Allowance) 3,000 3,000 3,000
A01216 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 163,000 204,000 204,000
A0121A Ad-hoc Relief Allowance - 2011 108,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 284,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 142,000 142,000 142,000
A0121Z Ad-hoc Relief Allowance - 2014 142,000 142,000 142,000
A0122C Ad-hoc Relief Allowance - 2015 130,000 142,000
A03 TOTAL OPERATING EXPENSES 106,000 106,000 158,000
A032 TOTAL COMMUNICATION 7,000 7,000 11,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Calls 6,000 6,000 10,000
A033 TOTAL UTILITIES 27,000 27,000 30,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
1127
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 60,000 60,000 90,000


A03805 Travelling Allowance 21,000 21,000 40,000
002 Gazetted 13,000 13,000 25,000
003 Non-Gazetted 8,000 8,000 15,000
A03807 POL 39,000 39,000 50,000
A039 TOTAL GENERAL 12,000 12,000 27,000
A03901 Stationery 7,000 7,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 3,000 3,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 50,000
A13001 Transport 38,000 38,000 50,000
GRAND TOTAL 3,155,000 3,252,000 3,491,000
1128
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
PO0465 CROP REPORTING SERVICE POONCH

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,681,000 3,789,000 4,039,000


A011 TOTAL PAY 11 11 1,713,000 2,098,000 2,333,000
A01101 PAY OF OFFICERS 1 1 619,000 758,000 819,000
A077 Assistant Director (CRS) BPS-17 1 1 619,000 758,000 819,000
A01151 PAY OF OTHER STAFF 10 10 1,094,000 1,340,000 1,514,000
A007 Data Entry Operator BPS-12 1 1 132,000 162,000 176,000
S042 Senior Clerk BPS-09 1 1 102,000 125,000 141,000
C101 Crop Reporter BPS-06 5 5 638,000 781,000 900,000
D128 Driver BPS-04 1 1 80,000 98,000 107,000
N004 Naib Qasid BPS-01 1 1 71,000 87,000 95,000
C061 Chowkidar BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 1,968,000 1,691,000 1,706,000
A012-1 TOTAL REGULAR ALLOWANCES 1,968,000 1,691,000 1,706,000
A01202 House Rent Allowance 209,000 209,000 209,000
A01203 Conveyance Allowance 243,000 243,000 243,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 469,000 469,000 469,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01216 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 195,000 244,000 244,000
A0121A Ad-hoc Relief Allowance - 2011 140,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 343,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 171,000 171,000 171,000
A0121Z Ad-hoc Relief Allowance - 2014 171,000 171,000 171,000
A0122C Ad-hoc Relief Allowance - 2015 157,000 172,000
A03 TOTAL OPERATING EXPENSES 104,000 104,000 158,000
A038 TOTAL TRANSPORTATION 60,000 60,000 90,000
A03805 Travelling Allowance 21,000 21,000 40,000
002 Gazetted 13,000 13,000 25,000
003 Non-Gazetted 8,000 8,000 15,000
A03807 POL 39,000 39,000 50,000
1129
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A032 TOTAL COMMUNICATION 7,000 7,000 11,000


A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Calls 6,000 6,000 10,000
A033 TOTAL UTILITIES 25,000 25,000 30,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 0 0 5,000
A039 TOTAL GENERAL 12,000 12,000 27,000
A03901 Stationery 7,000 7,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 3,000 3,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 50,000
A13001 Transport 38,000 38,000 50,000
GRAND TOTAL 3,823,000 3,931,000 4,247,000
1130
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
KJ0522 CROP REPORTING SERVICE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,951,000 3,042,000 3,212,000


A011 TOTAL PAY 9 9 1,398,000 1,712,000 1,870,000
A01101 PAY OF OFFICERS 1 1 575,000 704,000 771,000
A077 Assistant Director (CRS) BPS-17 1 1 575,000 704,000 771,000
A01151 PAY OF OTHER STAFF 8 8 823,000 1,008,000 1,099,000
A007 Data Entry Operator BPS-12 1 1 129,000 158,000 175,000
S042 Senior Clerk BPS-09 1 1 146,000 179,000 192,000
C101 Crop Reporter BPS-06 3 3 326,000 399,000 435,000
D128 Driver BPS-04 1 1 80,000 98,000 107,000
N004 Naib Qasid BPS-01 1 1 71,000 87,000 95,000
C061 Chowkidar BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 1,553,000 1,330,000 1,342,000
A012-1 TOTAL REGULAR ALLOWANCES 1,553,000 1,330,000 1,342,000
A01202 House Rent Allowance 135,000 135,000 135,000
A01203 Conveyance Allowance 191,000 191,000 191,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 371,000 371,000 371,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01216 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 162,000 203,000 203,000
A0121A Ad-hoc Relief Allowance - 2011 112,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 280,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 140,000 140,000 140,000
A0121Z Ad-hoc Relief Allowance - 2014 140,000 140,000 140,000
A0122C Ad-hoc Relief Allowance - 2015 128,000 140,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 50,000
A13001 Transport 38,000 38,000 50,000
A03 TOTAL OPERATING EXPENSES 104,000 104,000 158,000
A038 TOTAL TRANSPORTATION 60,000 60,000 90,000
A03805 Travelling Allowance 21,000 21,000 40,000
002 Gazetted 13,000 13,000 25,000
003 Non-Gazetted 8,000 8,000 15,000
A03807 POL 39,000 39,000 50,000
1131
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A032 TOTAL COMMUNICATION 7,000 7,000 11,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Calls 6,000 6,000 10,000
A033 TOTAL UTILITIES 25,000 25,000 30,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 0 0 5,000
A039 TOTAL GENERAL 12,000 12,000 27,000
A03901 Stationery 7,000 7,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 3,000 3,000 5,000
GRAND TOTAL 3,093,000 3,184,000 3,420,000
1132
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MJ0420 CROP REPORTING SERVICE MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 4,237,000 4,365,000 4,558,000
A011 TOTAL PAY 14 14 1,953,000 2,390,000 2,551,000
A01101 PAY OF OFFICERS 1 1 633,000 775,000 808,000
A077 Assistant Director (CRS) BPS-17 1 1 633,000 775,000 808,000
A01151 PAY OF OTHER STAFF 13 13 1,320,000 1,615,000 1,743,000
A007 Data Entry Operator BPS-12 1 1 129,000 158,000 175,000
S042 Senior Clerk BPS-09 1 1 99,000 121,000 135,000
C101 Crop Reporter BPS-06 8 8 862,000 1,055,000 1,127,000
D128 Driver BPS-04 1 1 97,000 119,000 129,000
N004 Naib Qasid BPS-01 1 1 64,000 78,000 85,000
C061 Chowkidar BPS-01 1 1 69,000 84,000 92,000
A012 TOTAL ALLOWANCES 2,284,000 1,975,000 2,007,000
A012-1 TOTAL REGULAR ALLOWANCES 2,284,000 1,975,000 2,007,000
A01202 House Rent Allowance 237,000 237,000 252,000
A01203 Conveyance Allowance 367,000 367,000 367,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 488,000 488,000 488,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01216 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 240,000 300,000 300,000
A0121A Ad-hoc Relief Allowance - 2011 152,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 388,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 194,000 190,000 190,000
A0121Z Ad-hoc Relief Allowance - 2014 194,000 190,000 190,000
A0122C Ad-hoc Relief Allowance - 2015 179,000 196,000
A03 TOTAL OPERATING EXPENSES 104,000 104,000 158,000
A032 TOTAL COMMUNICATION 7,000 7,000 11,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Calls 6,000 6,000 10,000
A033 TOTAL UTILITIES 25,000 25,000 30,000
A03303 Electricity 25,000 25,000 25,000
A03304 Hot & Cold Weather Charges 0 0 5,000
1133
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 60,000 60,000 90,000
A03805 Travelling Allowance 21,000 21,000 40,000
002 Gazetted 13,000 13,000 25,000
003 Non-Gazetted 8,000 8,000 15,000
A03807 POL 39,000 39,000 50,000
A039 TOTAL GENERAL 12,000 12,000 27,000
A03901 Stationery 7,000 7,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 3,000 3,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 38,000 38,000 50,000
A13001 Transport 38,000 38,000 50,000
GRAND TOTAL 4,379,000 4,507,000 4,766,000
1134
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0157 CROP & FORAGE BASIC SEED PRODUCTION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,248,000 10,113,000 10,305,000


A011 TOTAL PAY 28 28 4,778,000 5,634,000 5,813,000
A01101 PAY OF OFFICERS 4 4 1,651,000 1,985,000 2,068,000
A041 Agronomist BPS-18 1 1 701,000 858,000 885,000
A063 Assistant Agronomist BPS-17 1 1 494,000 612,000 631,000
A128 Assistant Research Officer BPS-17 2 2 456,000 515,000 552,000
A01151 PAY OF OTHER STAFF 24 24 3,127,000 3,649,000 3,745,000
S102 Stenographer BPS-14 1 1 283,000 129,000 138,000
A002 Accountant BPS-14 1 1 231,000 299,000 308,000
F005 Farm Supervisor BPS-11 2 2 501,000 641,000 654,000
S042 Senior Clerk BPS-09 1 1 195,000 254,000 260,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 97,000 102,000
T025 Tractor Operator BPS-05 1 1 154,000 206,000 210,000
D128 Driver BPS-04 2 2 270,000 356,000 364,000
N004 Naib Qasid BPS-01 4 4 420,000 560,000 573,000
B001 Baildar BPS-01 8 8 790,000 863,000 885,000
C061 Chowkidar BPS-01 3 3 208,000 244,000 251,000
A012 TOTAL ALLOWANCES 5,470,000 4,479,000 4,492,000
A012-1 TOTAL REGULAR ALLOWANCES 5,470,000 4,479,000 4,492,000
A01202 House Rent Allowance 562,000 562,000 562,000
A01203 Conveyance Allowance 694,000 754,000 754,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,342,000 1,239,000 1,239,000
A01211 Hill Allowance (Personal Allowance) 46,000 31,000 31,000
A01217 Medical Allowance 491,000 594,000 594,000
A0121A Ad-hoc Relief Allowance - 2011 403,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 956,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 478,000 428,000 428,000
A0121Z Ad-hoc Relief Allowance - 2014 478,000 428,000 428,000
A0122C Ad-hoc Relief Allowance - 2015 423,000 436,000
A03 TOTAL OPERATING EXPENSES 642,000 642,000 515,000
A032 TOTAL COMMUNICATION 65,000 65,000 65,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Calls 60,000 60,000 60,000
1135
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 64,000 64,000 66,000
A03303 Electricity 61,000 61,000 61,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A034 TOTAL OCCUPANCY COSTS 40,000 40,000 0
A03405 Rent Other than Buildings (Rent for Land) 40,000 40,000 0
A038 TOTAL TRANSPORTATION 414,000 414,000 300,000
A03805 Travelling Allowance 95,000 95,000 100,000
002 Gazetted 67,000 67,000 70,000
003 Non-Gazetted 28,000 28,000 30,000
A03807 POL 319,000 319,000 200,000
A039 TOTAL GENERAL 59,000 59,000 84,000
A03901 Stationery 19,000 19,000 40,000
A03902 Printing & Publication 3,000 3,000 15,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 35,000 35,000 25,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 25,000
A09414 Insecticide/Pesticide 2,000 2,000 10,000
A09470 Others 4,000 4,000 15,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 4,000 4,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 301,000 301,000 235,000
A13001 Transport 266,000 266,000 200,000
A13101 Machinery/Equipment 35,000 35,000 35,000
GRAND TOTAL 11,197,000 11,062,000 11,080,000
1136
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
BG0048 CROP & FORAGE BASIC SEED PRODUCTION BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,524,000 2,597,000 2,739,000


A011 TOTAL PAY 7 7 1,183,000 1,449,000 1,581,000
A01101 PAY OF OFFICERS 1 1 516,000 632,000 687,000
A128 Assistant Research Officer BPS-17 1 1 516,000 632,000 687,000
A01151 PAY OF OTHER STAFF 6 6 667,000 817,000 894,000
F005 Farm Supervisor BPS-11 1 1 253,000 310,000 335,000
B001 Baildar BPS-01 4 4 311,000 381,000 417,000
C061 Chowkidar BPS-01 1 1 103,000 126,000 142,000
A012 TOTAL ALLOWANCES 1,341,000 1,148,000 1,158,000
A012-1 TOTAL REGULAR ALLOWANCES 1,341,000 1,148,000 1,158,000
A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 201,000 201,000 201,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 325,000 325,000 325,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 128,000 160,000 160,000
A0121A Ad-hoc Relief Allowance - 2011 97,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 237,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 118,000 118,000 118,000
A0121Z Ad-hoc Relief Allowance - 2014 118,000 118,000 118,000
A0122C Ad-hoc Relief Allowance - 2015 109,000 119,000
A03 TOTAL OPERATING EXPENSES 72,000 72,000 82,000
A038 TOTAL TRANSPORTATION 30,000 30,000 30,000
A03805 Travelling Allowance 30,000 30,000 30,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 10,000 10,000 10,000
A032 TOTAL COMMUNICATION 7,000 7,000 7,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 13,000 13,000 17,000
A03303 Electricity 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 1,000 1,000 5,000
1137
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 22,000 22,000 28,000


A03901 Stationery 9,000 9,000 15,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 12,000 12,000 12,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 25,000
A09414 Insecticide/Pesticide 2,000 2,000 10,000
A09470 Others 4,000 4,000 15,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 4,000 4,000 15,000
GRAND TOTAL 2,602,000 2,675,000 2,846,000
1138
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
PO0052 CROP & FORAGE BASIC SEED PRODUCTION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,435,000 6,354,000 6,463,000


A011 TOTAL PAY 21 21 2,976,000 3,521,000 3,622,000
A01101 PAY OF OFFICERS 2 2 744,000 963,000 1,000,000
A128 Assistant Research Officer BPS-17 2 2 744,000 963,000 1,000,000
A01151 PAY OF OTHER STAFF 19 19 2,232,000 2,558,000 2,622,000
F005 Farm Supervisor BPS-11 3 3 754,000 768,000 789,000
T025 Tractor Operator BPS-05 1 1 132,000 172,000 176,000
B001 Baildar BPS-01 12 12 1,075,000 1,345,000 1,377,000
C061 Chowkidar BPS-01 3 3 271,000 273,000 280,000
A012 TOTAL ALLOWANCES 3,459,000 2,833,000 2,841,000
A012-1 TOTAL REGULAR ALLOWANCES 3,459,000 2,833,000 2,841,000
A01202 House Rent Allowance 290,000 290,000 290,000
A01203 Conveyance Allowance 567,000 567,000 567,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 807,000 736,000 736,000
A01211 Hill Allowance (Personal Allowance) 26,000 19,000 19,000
A01217 Medical Allowance 330,000 413,000 413,000
A0121A Ad-hoc Relief Allowance - 2011 242,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 595,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 297,000 268,000 268,000
A0121Z Ad-hoc Relief Allowance - 2014 297,000 268,000 268,000
A0122C Ad-hoc Relief Allowance - 2015 264,000 272,000
A03 TOTAL OPERATING EXPENSES 161,000 161,000 161,000
A032 TOTAL COMMUNICATION 8,000 8,000 8,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 23,000 23,000 23,000
A03303 Electricity 22,000 22,000 22,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 108,000 108,000 108,000
A03805 Travelling Allowance 40,000 40,000 40,000
Gazetted
002 28,000 28,000 28,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL for Tractor 68,000 68,000 68,000
1139
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 22,000 22,000 22,000


A03901 Stationery 9,000 9,000 9,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 12,000 12,000 12,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 25,000
A09414 Insecticide/Pesticide 2,000 2,000 10,000
A09470 Others 4,000 4,000 15,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 4,000 4,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 53,000 53,000 53,000
A13001 Transport Transport/Tractor 53,000 53,000 53,000
GRAND TOTAL 6,655,000 6,574,000 6,702,000
1140
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
KJ0049 CROP & FORAGE BASIC SEED PRODUCTION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,682,000 4,806,000 5,054,000


A011 TOTAL PAY 14 14 2,184,000 2,673,000 2,903,000
A01101 PAY OF OFFICERS 2 2 758,000 928,000 1,016,000
A128 Assistant Research Officer BPS-17 2 2 758,000 928,000 1,016,000
A01151 PAY OF OTHER STAFF 12 12 1,426,000 1,745,000 1,887,000
F005 Farm Supervisor BPS-11 2 2 473,000 579,000 626,000
B001 Baildar BPS-01 8 8 769,000 941,000 1,011,000
C061 Chowkidar BPS-01 2 2 184,000 225,000 250,000
A012 TOTAL ALLOWANCES 2,498,000 2,133,000 2,151,000
A012-1 TOTAL REGULAR ALLOWANCES 2,498,000 2,133,000 2,151,000
A01202 House Rent Allowance 210,000 210,000 210,000
A01203 Conveyance Allowance 403,000 403,000 403,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 585,000 580,000 580,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 231,000 289,000 289,000
A0121A Ad-hoc Relief Allowance - 2011 175,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 437,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 218,000 215,000 215,000
A0121Z Ad-hoc Relief Allowance - 2014 218,000 215,000 215,000
A0122C Ad-hoc Relief Allowance - 2015 200,000 218,000
A03 TOTAL OPERATING EXPENSES 87,000 87,000 87,000

A032 TOTAL COMMUNICATION 8,000 8,000 8,000


A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000

A033 TOTAL UTILITIES 23,000 23,000 23,000


A03303 Electricity 22,000 22,000 22,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 35,000 35,000 35,000
A03805 Travelling Allowance 35,000 35,000 35,000
002 Gazetted 23,000 23,000 23,000
003 Non-Gazetted 12,000 12,000 12,000
1141
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 21,000 21,000 21,000


A03901 Stationery 9,000 9,000 9,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 11,000 11,000 11,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 25,000
A09414 Insecticide/Pesticide 2,000 2,000 10,000
A09470 Others 4,000 4,000 15,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 4,000 4,000 15,000
GRAND TOTAL 4,775,000 4,899,000 5,166,000
1142
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
BB0027 CROP & FORAGE BASIC SEED PRODUCTION BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,001,000 3,085,000 3,337,000


A011 TOTAL PAY 8 8 1,423,000 1,742,000 1,910,000
A01101 PAY OF OFFICERS 1 1 516,000 632,000 687,000
A128 Assistant Research Officer BPS-17 1 1 516,000 632,000 687,000
A01151 PAY OF OTHER STAFF 7 7 907,000 1,110,000 1,223,000
F005 Farm Supervisor BPS-11 1 1 242,000 296,000 320,000
T025 Tractor Operator BPS-05 1 1 126,000 154,000 168,000
B001 Baildar BPS-01 4 4 410,000 502,000 558,000
C061 Chowkidar BPS-01 1 1 129,000 158,000 177,000
A012 TOTAL ALLOWANCES 1,578,000 1,343,000 1,427,000
A012-1 TOTAL REGULAR ALLOWANCES 1,578,000 1,343,000 1,427,000
A01202 House Rent Allowance 117,000 117,000 117,000
A01203 Conveyance Allowance 225,000 225,000 297,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 389,000 389,000 389,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 143,000 179,000 179,000
A0121A Ad-hoc Relief Allowance - 2011 117,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 285,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 143,000 143,000 143,000
A0121Z Ad-hoc Relief Allowance - 2014 143,000 143,000 143,000
A0122C Ad-hoc Relief Allowance - 2015 131,000 143,000
A03 TOTAL OPERATING EXPENSES 115,000 115,000 115,000

A032 TOTAL COMMUNICATION 8,000 8,000 8,000


A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000

A033 TOTAL UTILITIES 13,000 13,000 13,000


A03303 Electricity 12,000 12,000 12,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
1143
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 73,000 73,000 73,000
A03805 Travelling Allowance 30,000 30,000 30,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 10,000 10,000 10,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 43,000 43,000 43,000
005 Tractor/Water Pump 43,000 43,000 43,000
A039 TOTAL GENERAL 21,000 21,000 21,000
A03901 Stationery 9,000 9,000 9,000
A03902 Printing & Publication 1,000 1,000 1,000
A03970 Others 11,000 11,000 11,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 25,000
A09414 Insecticide/Pesticide 2,000 2,000 10,000
A09470 Others 4,000 4,000 15,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 4,000 4,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 53,000 53,000 53,000
A13001 Transport Transport/Tractor 53,000 53,000 53,000

GRAND TOTAL 3,175,000 3,259,000 3,530,000


1144
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0158 FRUITS & VEGETABLES SPECIALIST MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,630,000 14,041,000 14,926,000


A011 TOTAL PAY 38 38 6,480,000 7,933,000 8,764,000
A01101 PAY OF OFFICERS 4 4 1,845,000 2,259,000 2,486,000
F028 Fruits & Vegetables Specialist BPS-18 1 1 683,000 836,000 910,000
A108 Assistant Fruits & Vegetables Specialist BPS-17 1 1 588,000 720,000 800,000
A128 Assistant Research Officer BPS-17 2 2 574,000 703,000 776,000
A01151 PAY OF OTHER STAFF 34 34 4,635,000 5,674,000 6,278,000
S102 Stenographer BPS-14 1 1 136,000 166,000 186,000
A002 Accountant BPS-14 1 1 261,000 319,000 348,000
A040 Agriculture Supervisor BPS-11 2 2 324,000 397,000 432,000
S042 Senior Clerk BPS-09 1 1 191,000 234,000 255,000
S113 Storekeeper BPS-07 1 1 223,000 273,000 297,000
J018 Junior Clerk/Typist BPS-07 1 1 156,000 191,000 208,000
E013 Electrician BPS-05 1 1 284,000 348,000 379,000
P032 Plant Operator BPS-05 2 2 229,000 280,000 305,000
P082 Pump Operator BPS-11 1 1 248,000 304,000 331,000
B028 Budder BPS-05 3 3 417,000 510,000 556,000
F004 Farm Mistary BPS-05 1 1 138,000 169,000 184,000
T025 Tractor Operator BPS-05 1 1 177,000 217,000 236,000
D128 Driver BPS-04 2 2 273,000 334,000 437,000
N004 Naib Qasid BPS-01 4 4 521,000 638,000 706,000
M005 Mali BPS-01 5 5 443,000 542,000 599,000
B001 Baildar BPS-01 4 4 378,000 463,000 504,000
C061 Chowkidar BPS-01 3 3 236,000 289,000 315,000
A012 TOTAL ALLOWANCES 7,150,000 6,108,000 6,162,000
A012-1 TOTAL REGULAR ALLOWANCES 7,150,000 6,108,000 6,162,000
A01202 House Rent Allowance 694,000 694,000 694,000
A01203 Conveyance Allowance 947,000 947,000 947,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,717,000 1,717,000 1,717,000
A01211 Hill Allowance (Personal Allowance) 60,000 60,000 60,000
A01217 Medical Allowance 626,000 783,000 783,000
A0121A Ad-hoc Relief Allowance - 2011 498,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 648,000 648,000 648,000
A0121Z Ad-hoc Relief Allowance - 2014 648,000 648,000 648,000
A0122C Ad-hoc Relief Allowance - 2015 595,000 649,000
1145
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 754,000 754,000 756,000


A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Calls 50,000 50,000 50,000
A033 TOTAL UTILITIES 119,000 119,000 119,000
A03303 Electricity 114,000 114,000 114,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 493,000 493,000 493,000
A03805 Travelling Allowance 103,000 103,000 103,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 36,000 36,000 36,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 390,000 390,000 390,000
001 POL 277,000 277,000 277,000
005 Tractor/Water Pump 113,000 113,000 113,000
A039 TOTAL GENERAL 87,000 87,000 89,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 60,000 60,000 60,000
A09414 Insecticide/Pesticide 60,000 60,000 60,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 361,000 361,000 361,000
A13001 Transport 350,000 350,000 350,000
A13101 Machinery/Equipment 1,000 1,000 1,000
A13801 Maintenance of Gardens (Plants & Flowers) 10,000 10,000 10,000
GRAND TOTAL 14,805,000 15,216,000 16,103,000
1146
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
BG0049 ASSISTANT RESEARCH OFFICER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,677,000 2,752,000 2,929,000


A011 TOTAL PAY 7 7 1,278,000 1,564,000 1,723,000
A01101 PAY OF OFFICERS 1 1 458,000 561,000 614,000
A128 Assistant Research Officer BPS-17 1 1 458,000 561,000 614,000
A01151 PAY OF OTHER STAFF 6 6 820,000 1,003,000 1,109,000
A040 Agriculture Supervisor BPS-11 1 1 237,000 290,000 316,000
B001 Baildar BPS-01 4 4 462,000 565,000 626,000
C061 Chowkidar BPS-01 1 1 121,000 148,000 167,000

A012 TOTAL ALLOWANCES 1,399,000 1,188,000 1,206,000

A012-1 TOTAL REGULAR ALLOWANCES 1,399,000 1,188,000 1,206,000


A01202 House Rent Allowance 105,000 105,000 105,000
A01203 Conveyance Allowance 201,000 201,000 201,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 345,000 345,000 345,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 123,000 154,000 154,000
A0121A Ad-hoc Relief Allowance - 2011 103,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 256,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 128,000 128,000 128,000
A0121Z Ad-hoc Relief Allowance - 2014 128,000 128,000 128,000
A0122C Ad-hoc Relief Allowance - 2015 117,000 135,000
A03 TOTAL OPERATING EXPENSES 88,000 88,000 88,000
A032 TOTAL COMMUNICATION 8,000 8,000 8,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 32,000 32,000 32,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 30,000 30,000 30,000
A03805 Travelling Allowance 30,000 30,000 30,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 10,000 10,000 10,000
1147
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 18,000 18,000 18,000


A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 12,000 12,000 12,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 20,000 20,000 20,000
A09414 Insecticide/Pesticide 20,000 20,000 20,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 6,000 6,000 6,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 2,791,000 2,866,000 3,043,000
1148
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
PO0053 ASSISTANT RESEARCH OFFICER RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,380,000 5,388,000 5,491,000
A011 TOTAL PAY 18 18 2,435,000 2,933,000 3,029,000
A01101 PAY OF OFFICERS 2 2 672,000 871,000 909,000
A128 Assistant Research Officer BPS-17 2 2 672,000 871,000 909,000
A01151 PAY OF OTHER STAFF 16 16 1,763,000 2,062,000 2,120,000
A040 Agriculture Supervisor BPS-11 2 2 346,000 219,000 234,000
B028 Budder BPS-05 4 4 577,000 751,000 769,000
M005 Mali BPS-01 8 8 618,000 801,000 821,000
C061 Chowkidar BPS-01 2 2 222,000 291,000 296,000
A012 TOTAL ALLOWANCES 2,945,000 2,455,000 2,462,000
A012-1 TOTAL REGULAR ALLOWANCES 2,945,000 2,455,000 2,462,000
A01202 House Rent Allowance 298,000 298,000 298,000
A01203 Conveyance Allowance 495,000 495,000 495,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 669,000 622,000 622,000
A01211 Hill Allowance (Personal Allowance) 22,000 17,000 17,000
A01217 Medical Allowance 284,000 355,000 355,000
A0121A Ad-hoc Relief Allowance - 2011 200,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 487,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 243,000 222,000 222,000
A0121Z Ad-hoc Relief Allowance - 2014 243,000 222,000 222,000
A0122C Ad-hoc Relief Allowance - 2015 220,000 227,000
A03 TOTAL OPERATING EXPENSES 121,000 121,000 121,000
A032 TOTAL COMMUNICATION 8,000 8,000 8,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 41,000 41,000 41,000
A03303 Electricity 40,000 40,000 40,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
1149
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 48,000 48,000 48,000


A03805 Travelling Allowance 48,000 48,000 48,000
002 Gazetted 38,000 38,000 38,000
003 Non-Gazetted 10,000 10,000 10,000
A039 TOTAL GENERAL 24,000 24,000 24,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 12,000 12,000 12,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 40,000 40,000 40,000
A09414 Insecticide/Pesticide 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 6,000 6,000 6,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 5,547,000 5,555,000 5,658,000
1150
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MJ0048 ASSISTANT RESEARCH OFFICER MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,702,000 2,797,000 2,935,000


A011 TOTAL PAY 9 9 1,232,000 1,539,000 1,667,000
A01101 PAY OF OFFICERS 1 1 214,000 276,000 295,000
A128 Assistant Research Officer BPS-17 1 1 214,000 276,000 295,000
A01151 PAY OF OTHER STAFF 8 8 1,018,000 1,263,000 1,372,000
A040 Agriculture Supervisor BPS-11 1 1 253,000 327,000 337,000
B028 Budder BPS-05 2 2 301,000 368,000 401,000
M005 Mali BPS-01 4 4 398,000 487,000 546,000
C061 Chowkidar BPS-01 1 1 66,000 81,000 88,000
A012 TOTAL ALLOWANCES 1,470,000 1,258,000 1,268,000
A012-1 TOTAL REGULAR ALLOWANCES 1,470,000 1,258,000 1,268,000
A01202 House Rent Allowance 129,000 129,000 129,000
A01203 Conveyance Allowance 248,000 248,000 248,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 311,000 340,000 340,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 154,000 166,000 166,000
A0121A Ad-hoc Relief Allowance - 2011 120,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 246,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 123,000 123,000 123,000
A0121Z Ad-hoc Relief Allowance - 2014 123,000 123,000 123,000
A0122C Ad-hoc Relief Allowance - 2015 113,000 123,000
A03 TOTAL OPERATING EXPENSES 87,000 87,000 87,000
A032 TOTAL COMMUNICATION 8,000 8,000 8,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 31,000 31,000 31,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 32,000 32,000 32,000
A03805 Travelling Allowance 32,000 32,000 32,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 12,000 12,000 12,000
1151
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A039 TOTAL GENERAL 16,000 16,000 16,000


A03901 Stationery 3,000 3,000 3,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 11,000 11,000 11,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 20,000 20,000 20,000
A09414 Insecticide/Pesticide 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 6,000 6,000 6,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 2,815,000 2,910,000 3,048,000
1152
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
BB0028 ASSISTANT RESEARCH OFFICER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,107,000 2,976,000 3,034,000


A011 TOTAL PAY 10 10 1,447,000 1,648,000 1,702,000
A01101 PAY OF OFFICERS 1 1 257,000 332,000 351,000
A128 Assistant Research Officer BPS-17 1 1 257,000 332,000 351,000
A01151 PAY OF OTHER STAFF 9 9 1,190,000 1,316,000 1,351,000
A040 Agriculture Supervisor BPS-11 1 1 231,000 300,000 308,000
T025 Tractor Operator BPS-05 1 1 176,000 86,000 90,000
T029 Tube Well Mechanic BPS-05 1 1 151,000 196,000 201,000
F004 Farm Mistary BPS-05 1 1 160,000 208,000 213,000
B001 Baildar BPS-01 4 4 392,000 422,000 432,000
C061 Chowkidar BPS-01 1 1 80,000 104,000 107,000
A012 TOTAL ALLOWANCES 1,660,000 1,328,000 1,332,000
A012-1 TOTAL REGULAR ALLOWANCES 1,660,000 1,328,000 1,332,000
A01202 House Rent Allowance 141,000 141,000 141,000
A01203 Conveyance Allowance 271,000 271,000 271,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 391,000 342,000 342,000
A01211 Hill Allowance (Personal Allowance) 14,000 10,000 10,000
A01217 Medical Allowance 147,000 184,000 184,000
A0121A Ad-hoc Relief Allowance - 2011 117,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 289,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 144,000 127,000 127,000
A0121Z Ad-hoc Relief Allowance - 2014 144,000 127,000 127,000
A0122C Ad-hoc Relief Allowance - 2015 124,000 128,000
A03 TOTAL OPERATING EXPENSES 129,000 129,000 129,000
A032 TOTAL COMMUNICATION 8,000 8,000 8,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Calls 5,000 5,000 5,000
A033 TOTAL UTILITIES 31,000 31,000 31,000
A03303 Electricity 30,000 30,000 30,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
1153
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 73,000 73,000 73,000


A03805 Travelling Allowance 30,000 30,000 30,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 10,000 10,000 10,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 43,000 43,000 43,000
005 Tractor/Water Pump 43,000 43,000 43,000
A039 TOTAL GENERAL 17,000 17,000 17,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 2,000
A03970 Others 11,000 11,000 11,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 20,000 20,000 20,000
A09414 Insecticide/Pesticide 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 42,000 42,000 42,000
A13101 Machinery/Equipment Machinery/Equipment/Tractor 42,000 42,000 42,000
GRAND TOTAL 3,298,000 3,167,000 3,225,000
1154
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0159 IPM PEST MANAGEMENT MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,837,000 12,113,000 12,588,000


A011 TOTAL PAY 29 29 5,600,000 6,824,000 7,266,000
A01101 PAY OF OFFICERS 5 5 2,457,000 3,164,000 3,260,000
E022 Entomologist BPS-18 1 1 665,000 863,000 886,000
A107 Assistant Entomologist BPS-17 1 1 489,000 614,000 632,000
A123 Assistant Plant Pathologist BPS-17 1 1 487,000 631,000 649,000
A128 Assistant Research Officer BPS-17 2 2 816,000 1,056,000 1,093,000
A01151 PAY OF OTHER STAFF 24 24 3,143,000 3,660,000 4,006,000
S102 Stenographer BPS-14 1 1 261,000 129,000 138,000
A002 Accountant BPS-14 1 1 253,000 328,000 337,000
L007 Laboratory Technician BPS-11 1 1 198,000 242,000 264,000
F011 Field Assistant BPS-11 2 2 374,000 458,000 499,000
S042 Senior Clerk BPS-09 1 1 227,000 278,000 303,000
J018 Junior Clerk/Typist BPS-07 1 1 75,000 92,000 100,000
L003 Laboratory Assistant BPS-06 1 1 76,000 93,000 101,000
A047 Apiculturist BPS-05 4 4 571,000 699,000 761,000
D128 Driver BPS-04 1 1 75,000 92,000 100,000
B008 Beekeeper BPS-04 7 7 622,000 761,000 829,000
N004 Naib Qasid BPS-01 3 3 314,000 384,000 468,000
C061 Chowkidar BPS-01 1 1 97,000 104,000 106,000
A012 TOTAL ALLOWANCES 6,237,000 5,289,000 5,322,000
A012-1 TOTAL REGULAR ALLOWANCES 6,237,000 5,289,000 5,322,000
A01202 House Rent Allowance 687,000 687,000 687,000
A01203 Conveyance Allowance 771,000 834,000 834,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,497,000 1,460,000 1,460,000
A01211 Hill Allowance (Personal Allowance) 37,000 37,000 37,000
A01217 Medical Allowance 541,000 676,000 676,000
A0121A Ad-hoc Relief Allowance - 2011 453,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,120,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 560,000 536,000 536,000
A0121Z Ad-hoc Relief Allowance - 2014 560,000 536,000 536,000
A0122C Ad-hoc Relief Allowance - 2015 512,000 545,000
1155
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 702,000 702,000 703,000
A032 TOTAL COMMUNICATION 67,000 67,000 67,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 60,000 60,000 60,000
A033 TOTAL UTILITIES 128,000 128,000 128,000
A03303 Electricity 123,000 123,000 123,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 401,000 401,000 401,000
A03805 Travelling Allowance 181,000 181,000 181,000
002 Gazetted 123,000 123,000 123,000
003 Non-Gazetted 58,000 58,000 58,000
A03807 POL 220,000 220,000 220,000
A039 TOTAL GENERAL 106,000 106,000 107,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 51,000 51,000 51,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 191,000 191,000 191,000
A13001 Transport 185,000 185,000 185,000
A13101 Machinery/Equipment 6,000 6,000 6,000
GRAND TOTAL 12,730,000 13,006,000 13,482,000
1156
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0160 SOIL TESTING LABORATORY MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,613,000 7,985,000 8,272,000


A011 TOTAL PAY 15 15 3,722,000 4,655,000 4,891,000
A01101 PAY OF OFFICERS 4 4 2,005,000 2,486,000 2,567,000
S090 Soil Chemist BPS-18 1 1 683,000 909,000 933,000
A132 Assistant Soil Chemist BPS-17 1 1 631,000 836,000 855,000
A128 Assistant Research Officer BPS-17 2 2 691,000 741,000 779,000
A01151 PAY OF OTHER STAFF 11 11 1,717,000 2,169,000 2,324,000
S102 Stenographer BPS-14 1 1 107,000 138,000 148,000
A002 Accountant BPS-14 1 1 268,000 347,000 357,000
S042 Senior Clerk BPS-09 1 1 204,000 250,000 272,000
J018 Junior Clerk/Typist BPS-07 1 1 144,000 187,000 192,000
L003 Laboratory Assistant BPS-06 2 2 393,000 481,000 524,000
D128 Driver BPS-04 1 1 154,000 206,000 211,000
N004 Naib Qasid BPS-01 3 3 346,000 424,000 481,000
C061 Chowkidar BPS-01 1 1 101,000 136,000 139,000
A012 TOTAL ALLOWANCES 3,891,000 3,330,000 3,381,000
A012-1 TOTAL REGULAR ALLOWANCES 3,891,000 3,330,000 3,381,000
A01202 House Rent Allowance 510,000 448,000 448,000
A01203 Conveyance Allowance 436,000 510,000 510,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 878,000 878,000 878,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 290,000 363,000 396,000
A0121A Ad-hoc Relief Allowance - 2011 250,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 745,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 373,000 373,000 373,000
A0121Z Ad-hoc Relief Allowance - 2014 373,000 373,000 373,000
A0122C Ad-hoc Relief Allowance - 2015 349,000 367,000
A03 TOTAL OPERATING EXPENSES 690,000 690,000 687,000
A032 TOTAL COMMUNICATION 73,000 73,000 73,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 66,000 66,000 66,000
1157
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 128,000 128,000 128,000


A03303 Electricity 123,000 123,000 123,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 379,000 379,000 379,000
A03805 Travelling Allowance 170,000 170,000 170,000
002 Gazetted 112,000 112,000 112,000
003 Non-Gazetted 58,000 58,000 58,000
A03807 POL 209,000 209,000 209,000
A039 TOTAL GENERAL 110,000 110,000 107,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 6,000 6,000 6,000
A03905 Newspapers, Periodicals and Books 9,000 9,000 9,000
A03906 Uniform & Liveries 5,000 5,000 2,000
A03970 Others 51,000 51,000 51,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 41,000 41,000 41,000
A09404 Medical & Laboratory Equipment 30,000 30,000 30,000
A09470 Others 11,000 11,000 11,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 11,000 11,000 11,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 165,000 165,000 165,000
A13001 Transport 153,000 153,000 153,000
A13101 Machinery/Equipment 12,000 12,000 12,000
GRAND TOTAL 8,509,000 8,881,000 9,165,000
1158
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0161 AGRI. ENGINEERING/FARM MECHANIZATION ORG. MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 10,423,000 10,721,000 11,323,000
A011 TOTAL PAY 33 33 4,792,000 5,865,000 6,459,000
A01101 PAY OF OFFICERS 2 2 1,018,000 1,247,000 1,403,000
A035 Agriculture Engineer BPS-18 1 1 663,000 812,000 885,000
S129 Superintendent BPS-17 1 1 355,000 435,000 518,000
A01151 PAY OF OTHER STAFF 31 31 3,774,000 4,618,000 5,056,000
S102 Stenographer BPS-14 1 1 283,000 346,000 377,000
A002 Accountant BPS-14 1 1 350,000 428,000 467,000
U007 Unit Supervisor BPS-11 1 1 110,000 135,000 147,000
S042 Senior Clerk BPS-09 1 1 209,000 256,000 279,000
J018 Junior Clerk/Typist BPS-07 3 3 349,000 427,000 443,000
B031 Bulldozer Operator BPS-07 3 3 363,000 444,000 531,000
M015 Mechanic BPS-06 1 1 104,000 127,000 139,000
E013 Electrician BPS-05 1 1 79,000 97,000 105,000
T025 Tractor Operator BPS-05 4 4 411,000 503,000 539,000
D128 Driver BPS-04 1 1 144,000 176,000 192,000
U003 Unit Greaser BPS-01 3 3 242,000 296,000 328,000
U005 Unit Plumber BPS-01 2 2 195,000 239,000 254,000
U006 Unit Qulee BPS-01 2 2 212,000 259,000 291,000
N004 Naib Qasid BPS-01 3 3 304,000 372,000 405,000
C061 Chowkidar BPS-01 3 3 300,000 367,000 400,000
S148 Sweeper BPS-01 1 1 119,000 146,000 159,000
A012 TOTAL ALLOWANCES 5,631,000 4,856,000 4,864,000
A012-1 TOTAL REGULAR ALLOWANCES 5,631,000 4,856,000 4,864,000
A01202 House Rent Allowance 668,000 668,000 668,000
A01203 Conveyance Allowance 771,000 771,000 771,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,294,000 1,294,000 1,294,000
A01211 Hill Allowance (Personal Allowance) 45,000 45,000 45,000
A01217 Medical Allowance 537,000 664,000 664,000
A0121A Ad-hoc Relief Allowance - 2011 384,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 958,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 479,000 479,000 479,000
A0121Z Ad-hoc Relief Allowance - 2014 479,000 479,000 479,000
A0122C Ad-hoc Relief Allowance - 2015 440,000 448,000
1159
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 532,000 532,000 533,000


A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 30,000 30,000 30,000
A033 TOTAL UTILITIES 66,000 66,000 66,000
A03303 Electricity 61,000 61,000 61,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 367,000 367,000 367,000
A03805 Travelling Allowance 105,000 105,000 105,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 262,000 262,000 262,000
001 POL 204,000 204,000 204,000
006 Machinery 58,000 58,000 58,000
A039 TOTAL GENERAL 62,000 62,000 63,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 936,000 936,000 936,000
A13001 Transport 361,000 361,000 361,000
A13101 Machinery/Equipment 575,000 575,000 575,000
GRAND TOTAL 11,891,000 12,189,000 12,792,000
1160
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MJ0049 AGR. ENGINEERING/FARM MECHANIZATION ORG. MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 9,361,000 9,639,000 10,093,000
A011 TOTAL PAY 35 35 4,194,000 5,145,000 5,564,000
A01101 PAY OF OFFICERS 1 1 386,000 472,000 512,000
A062 Assistant Agriculture Engineer BPS-17 1 1 386,000 472,000 512,000
A01151 PAY OF OTHER STAFF 34 34 3,808,000 4,673,000 5,052,000
U007 Unit Supervisor BPS-11 2 2 385,000 471,000 513,000
S042 Senior Clerk BPS-09 1 1 191,000 234,000 255,000
J018 Junior Clerk/Typist BPS-07 2 2 235,000 288,000 313,000
B031 Bulldozer Operator BPS-07 4 4 632,000 774,000 837,000
L039 Loader Driver BPS-04 1 1 139,000 170,000 185,000
M015 Mechanic BPS-06 2 2 173,000 212,000 231,000
E013 Electrician BPS-05 2 2 233,000 285,000 311,000
B015 Black Smith BPS-06 1 1 86,000 105,000 107,000
D128 Driver BPS-04 1 1 67,000 82,000 89,000
T025 Tractor Operator BPS-05 6 6 580,000 710,000 773,000
C068 Cleaner BPS-01 1 1 119,000 146,000 159,000
B016 Black Smith Helper BPS-01 1 1 68,000 76,000 78,000
U003 Unit Greaser BPS-01 2 2 195,000 239,000 269,000
U004 Unit Helper BPS-01 2 2 175,000 214,000 220,000
U006 Unit Qulee BPS-01 2 2 162,000 216,000 221,000
N004 Naib Qasid BPS-01 1 1 119,000 146,000 159,000
C061 Chowkidar BPS-01 2 2 181,000 222,000 241,000
S148 Sweeper BPS-01 1 1 68,000 83,000 91,000
A012 TOTAL ALLOWANCES 5,167,000 4,494,000 4,529,000
A012-1 TOTAL REGULAR ALLOWANCES 5,167,000 4,494,000 4,529,000
A01202 House Rent Allowance 578,000 578,000 578,000
A01203 Conveyance Allowance 786,000 786,000 786,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,208,000 1,208,000 1,208,000
A01211 Hill Allowance (Personal Allowance) 35,000 35,000 35,000
A01217 Medical Allowance 521,000 651,000 651,000
A0121A Ad-hoc Relief Allowance - 2011 349,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 839,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 420,000 420,000 420,000
A0121Z Ad-hoc Relief Allowance - 2014 420,000 420,000 420,000
A0122C Ad-hoc Relief Allowance - 2015 385,000 420,000
1161
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 542,000 542,000 543,000


A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 30,000 30,000 30,000
A033 TOTAL UTILITIES 78,000 78,000 78,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 61,000 61,000 61,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 365,000 365,000 365,000
A03805 Travelling Allowance 105,000 105,000 105,000
002 Gazetted 67,000 67,000 67,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 260,000 260,000 260,000
001 POL 202,000 202,000 202,000
006 Machinery 58,000 58,000 58,000
A039 TOTAL GENERAL 62,000 62,000 63,000
A03901 Stationery 28,000 28,000 28,000
A03902 Printing & Publication 2,000 2,000 2,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 31,000 31,000 31,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 925,000 925,000 925,000
A13001 Transport 350,000 350,000 350,000
A13101 Machinery/Equipment 575,000 575,000 575,000
GRAND TOTAL 10,828,000 11,106,000 11,561,000
1162
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042104 PLANTS PROTECTION & LOCUST CONTROL
MZ0162 DIRECTORATE OF PARKS & HORTICULTURE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 10,173,000 10,458,000 11,107,000
A011 TOTAL PAY 32 32 4,679,000 5,728,000 6,301,000
A01101 PAY OF OFFICERS 2 2 1,347,000 1,649,000 1,760,000
D073 Director BPS-19 1 1 700,000 857,000 893,000
D026 Deputy Director BPS-18 1 1 647,000 792,000 867,000
A01151 PAY OF OTHER STAFF 30 30 3,332,000 4,079,000 4,541,000
F011 Field Assistant BPS-11 2 2 313,000 383,000 417,000
S115 Sub Divisional Clerk BPS-09 1 1 186,000 228,000 248,000
B028 Budder BPS-05 3 3 430,000 526,000 600,000
P036 Plumber BPS-05 1 1 129,000 158,000 179,000
D128 Driver BPS-04 3 3 393,000 481,000 541,000
E014 Electrician Helper BPS-01 1 1 111,000 136,000 148,000
B001 Baildar BPS-01 4 4 458,000 561,000 588,000
M005 Mali BPS-01 11 11 1,032,000 1,263,000 1,447,000
Q009 Qulee BPS-01 1 1 64,000 78,000 85,000
S031 Security Guard BPS-01 1 1 66,000 81,000 88,000
S148 Sweeper BPS-01 1 1 66,000 81,000 88,000
C061 Chowkidar BPS-01 1 1 84,000 103,000 112,000
A012 TOTAL ALLOWANCES 5,494,000 4,730,000 4,806,000
A012-1 TOTAL REGULAR ALLOWANCES 5,494,000 4,730,000 4,806,000
A01202 House Rent Allowance 670,000 670,000 703,000
A01203 Conveyance Allowance 694,000 682,000 682,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 1,271,000 1,271,000 1,271,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 539,000 674,000 674,000
A0121A Ad-hoc Relief Allowance - 2011 381,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 936,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 468,000 468,000 468,000
A0121Z Ad-hoc Relief Allowance - 2014 468,000 468,000 468,000
A0122C Ad-hoc Relief Allowance - 2015 430,000 473,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 1,860,000 1,860,000 1,266,000
A032 TOTAL COMMUNICATION 36,000 36,000 36,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Calls 30,000 30,000 30,000
1163
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 122,000 122,000 122,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 100,000 100,000 100,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A034 TOTAL OCCUPANCY COSTS 180,000 180,000 180,000
A03402 Rent for Office Buildings 180,000 180,000 180,000
A038 TOTAL TRANSPORTATION 669,000 669,000 669,000
A03805 Travelling Allowance 183,000 183,000 183,000
002 Gazetted 116,000 116,000 116,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 486,000 486,000 486,000
A039 TOTAL GENERAL 853,000 853,000 259,000
A03901 Stationery 48,000 48,000 48,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 0 0 6,000
A03970 Others 799,000 799,000 199,000
A06 TOTAL TRANSFER OF PAYMENTS 8,000 8,000 0
A06301 Entertainment Charges 8,000 8,000 0
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 165,000 165,000 165,000
A09470 Others 165,000 165,000 165,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 165,000 165,000 165,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,324,000 1,324,000 1,324,000
A13001 Transport 532,000 532,000 532,000
A13101 Machinery/Equipment 392,000
Machinery/Equipment/ Parks Goods 312,000 392,000
A13801 Maintenance of Gardens (Ornamental Units) 400,000 480,000 400,000
GRAND TOTAL 13,530,000 13,815,000 13,862,000
1164
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
09 EDUCATION AFFAIRS & SERVICES
093 TERTIARY EDUCATION AFFAIRS & SERVICES
0931 TERTIARY EDUCATION AFFAIRS & SERVICES
093102 PROFESSIONAL/TECHNICAL/UNIVERSITES/COLLEGES/INSTITUTES
MZ0163 EXTENSION SERVICES MANAGEMENT ACADEMY GHARI DUPATTA
A01 TOTAL EMPLOYEES RELATED EXPENSES 25,312,000 24,926,000 25,504,000
A011 TOTAL PAY 61 61 12,113,000 14,244,000 14,773,000
A01101 PAY OF OFFICERS 12 12 5,169,000 6,254,000 6,505,000
D081 Director General BPS-20 1 1 897,000 1,201,000 1,237,000
D073 Director BPS-19 1 1 689,000 892,000 917,000
D026 Deputy Director BPS-18 1 1 645,000 789,000 812,000
S049 Senior Instructor BPS-17 1 1 516,000 632,000 649,000
I019 Instructor BPS-17 6 6 1,714,000 1,881,000 1,993,000
L042 Lady Extensionist BPS-17 1 1 286,000 313,000 332,000
A027 Admin. Officer BPS-16 1 1 422,000 546,000 565,000
A01151 PAY OF OTHER STAFF 49 49 6,944,000 7,990,000 8,268,000
H004 Head Clerk BPS-14 1 1 261,000 337,000 348,000
S102 Stenographer BPS-14 3 3 922,000 1,191,000 1,229,000
A002 Accountant BPS-14 1 1 224,000 299,000 309,000
A149 Audio & Video Technician BPS-11 2 2 484,000 226,000 241,000
L029 Librarian BPS-11 1 1 241,000 320,000 327,000
F011 Field Assistant BPS-11 1 1 104,000 135,000 139,000
Q003 Qari BPS-09 1 1 167,000 204,000 223,000
S042 Senior Clerk BPS-09 1 1 191,000 218,000 224,000
A157 Artist BPS-08 1 1 191,000 117,000 123,000
P020 Photographer BPS-08 1 1 146,000 188,000 195,000
S113 Storekeeper BPS-07 1 1 194,000 247,000 259,000
J018 Junior Clerk/Typist BPS-07 2 2 350,000 319,000 339,000
L003 Laboratory Assistant BPS-06 1 1 149,000 193,000 199,000
T025 Tractor Operator BPS-05 1 1 135,000 175,000 190,000
B028 Budder BPS-05 1 1 160,000 208,000 213,000
D128 Driver BPS-04 4 4 534,000 692,000 712,000
P082 Pump Operator BPS-02 1 1 117,000 149,000 156,000
H031 Hostel Attendant BPS-01 1 1 83,000 106,000 111,000
A046 Animal Attendant BPS-01 1 1 103,000 133,000 137,000
M005 Mali BPS-01 3 3 294,000 292,000 300,000
B001 Baildar BPS-01 7 7 578,000 732,000 750,000
C094 Cook BPS-01 3 3 308,000 396,000 404,000
W001 Waiter BPS-01 1 1 101,000 130,000 135,000
N004 Naib Qasid BPS-01 5 5 491,000 517,000 529,000
C061 Chowkidar BPS-01 2 2 188,000 179,000 184,000
S148 Sweeper BPS-01 2 2 228,000 287,000 292,000
A012 TOTAL ALLOWANCES 13,199,000 10,682,000 10,731,000
A012-1 TOTAL REGULAR ALLOWANCES 13,199,000 10,682,000 10,731,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,130,000 958,000 958,000
A01203 Conveyance Allowance 1,923,000 1,923,000 1,923,000
A01207 Washing Allowance 13,000 13,000 13,000
1165
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 3,000,000 2,904,000 2,904,000
A01211 Hill Allowance (Personal Allowance) 70,000 62,000 62,000
A01217 Medical Allowance 1,037,000 1,353,000 1,353,000
A0121A Ad-hoc Relief Allowance - 2011 960,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,422,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,211,000 1,092,000 1,092,000
A0121Z Ad-hoc Relief Allowance - 2014 1,211,000 1,092,000 1,092,000
A0122C Ad-hoc Relief Allowance - 2015 1,063,000 1,112,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01289 Teaching Allowance 188,000 188,000 188,000
A03 TOTAL OPERATING EXPENSES 2,267,000 2,267,000 2,267,000
A032 TOTAL COMMUNICATION 67,000 67,000 67,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 60,000 60,000 60,000
A033 TOTAL UTILITIES 1,340,000 1,340,000 1,340,000
A03303 Electricity 1,335,000 1,335,000 1,335,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 687,000 687,000 687,000
A03805 Travelling Allowance 271,000 271,000 271,000
002 Gazetted 204,000 204,000 204,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 416,000 416,000 416,000
A039 TOTAL GENERAL 173,000 173,000 173,000
A03901 Stationery 58,000 58,000 58,000
A03902 Printing and Publication 12,000 12,000 12,000
001 Printing & Publication 12,000 12,000 12,000
A03905 Newspapers, Periodicals and Books 31,000 31,000 31,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 67,000 67,000 67,000
A06 TOTAL TRANSFER OF PAYMENTS 22,000 23,000 23,000
A06301 Entertainment Charges 22,000 23,000 23,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 63,000 63,000 63,000
A09404 Medical & Laboratory Equipment 30,000 30,000 30,000
A09470 Others 33,000 33,000 33,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 33,000 33,000 33,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 417,000 417,000 417,000
A13001 Transport 394,000 394,000 394,000
A13101 Machinery/Equipment 23,000 23,000 23,000
GRAND TOTAL 28,081,000 27,696,000 28,274,000
1166
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0422 IRRIGATION
042201 ADMINISTRATION
MZ0164 DIRECTOR GENERAL IRRIGATION & SMALL DAMS MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,983,000 12,071,000 12,552,000


A011 TOTAL PAY 32 32 5,621,000 6,750,000 7,161,000
A01101 PAY OF OFFICERS 4 4 2,250,000 2,755,000 2,912,000
D085 Director General Irrigation BPS-20 1 1 796,000 1,094,000 1,125,000
D048 Deputy Director/Irrigation Engineer BPS-18 1 1 734,000 898,000 999,000
S116 Sub Divisional Officer BPS-17 1 1 385,000 435,000 449,000
T007 Technical Officer BPS-16 1 1 335,000 328,000 339,000
A01151 PAY OF OTHER STAFF 28 28 3,371,000 3,995,000 4,249,000
S102 Stenographer BPS-14 1 1 194,000 237,000 259,000
S124 Sub-Engineer BPS-11 4 4 569,000 696,000 765,000
A004 Accounts Clerk BPS-11 1 1 214,000 262,000 285,000
S042 Senior Clerk BPS-09 1 1 203,000 207,000 212,000
P009 Patwari BPS-09 1 1 135,000 165,000 180,000
D128 Driver BPS-04 2 2 260,000 318,000 382,000
G019 Gauge Reader BPS-03 1 1 69,000 84,000 92,000
M013 Mate BPS-02 2 2 255,000 291,000 296,000
B001 Baildar BPS-01 6 6 637,000 659,000 672,000
Q009 Qulee BPS-01 8 8 715,000 929,000 946,000
N004 Naib Qasid BPS-01 1 1 120,000 147,000 160,000
A012 TOTAL ALLOWANCES 6,362,000 5,321,000 5,391,000
A012-1 TOTAL REGULAR ALLOWANCES 6,362,000 5,321,000 5,391,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 650,000 650,000 691,000
A01203 Conveyance Allowance 864,000 864,000 864,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 3,000 3,000 3,000
A0120X Ad-hoc Allowance - 2010 1,515,000 1,471,000 1,471,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 584,000 719,000 719,000
A0121A Ad-hoc Relief Allowance - 2011 455,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,124,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 562,000 532,000 532,000
A0121Z Ad-hoc Relief Allowance - 2014 562,000 532,000 532,000
A0122C Ad-hoc Relief Allowance - 2015 507,000 536,000
A01224 Entertainment Allowance 7,000 7,000 7,000
1167
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 717,000 717,000 717,000
A032 TOTAL COMMUNICATION 42,000 42,000 42,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Calls 35,000 35,000 35,000
A033 TOTAL UTILITIES 158,000 158,000 158,000
A03303 Electricity 153,000 153,000 153,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 430,000 430,000 430,000
A03805 Travelling Allowance 203,000 203,000 203,000
002 Gazetted 136,000 136,000 136,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 227,000 227,000 227,000
A039 TOTAL GENERAL 87,000 87,000 87,000
A03901 Stationery 39,000 39,000 39,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 40,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 668,000 668,000 668,000
A13001 Transport 163,000 163,000 163,000
A13470 Water Channel/Tube well 505,000 505,000 505,000
GRAND TOTAL 13,368,000 13,456,000 13,937,000
1168
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Agriculture
A01 TOTAL EMPLOYEES RELATED EXPENSES 498,970,000 509,359,000 531,630,000
A011 TOTAL PAY 1501 1501 231,389,000 281,986,000 303,051,000
A01101 PAY OF OFFICERS 138 138 60,311,000 74,171,000 79,426,000
A01151 PAY OF OTHER STAFF 1363 1363 171,078,000 207,815,000 223,625,000
A012 TOTAL ALLOWANCES 267,581,000 227,373,000 228,579,000
A012-1 TOTAL REGULAR ALLOWANCES 267,581,000 227,373,000 228,579,000
A01201 Senior Post Allowance 60,000 60,000 60,000
A01202 House Rent Allowance 25,423,000 25,243,000 25,392,000
A01203 Conveyance Allowance 40,010,000 40,482,000 40,613,000
A01207 Washing Allowance 245,000 245,000 245,000
A01208 Dress Allowance 219,000 217,000 217,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 655,000 598,000 598,000
A0120X Ad-hoc Allowance - 2010 62,165,000 60,913,000 60,077,000
A01211 Hill Allowance (Personal Allowance) 2,101,000 2,015,000 2,015,000
A01216 Qualification Allowance 0 120,000 120,000
A01217 Medical Allowance 24,493,000 30,392,000 30,425,000
A0121A Ad-hoc Relief Allowance - 2011 18,722,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 46,328,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 23,160,000 22,508,000 22,508,000
A0121Z Ad-hoc Relief Allowance - 2014 23,160,000 22,508,000 22,508,000
A0122C Ad-hoc Relief Allowance - 2015 0 21,145,000 22,865,000
A01224 Entertainment Allowance 58,000 58,000 58,000
A01226 Computer Allowance 90,000 117,000 126,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01233 Unattractive Area Allowance (Karnah Allow) 180,000 180,000 180,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A01289 Teaching Allowance 188,000 188,000 188,000
A03 TOTAL OPERATING EXPENSES 22,060,000 22,060,000 21,692,000
A032 TOTAL COMMUNICATION 1,512,000 1,512,000 1,556,000
A03201 Postage & Telegraph 158,000 158,000 158,000
A03202 Telephone & Trunk Calls 1,354,000 1,354,000 1,398,000
A033 TOTAL UTILITIES 5,070,000 5,070,000 5,097,000
A03302 Water 60,000 60,000 60,000
A03303 Electricity 4,869,000 4,869,000 4,869,000
A03304 Hot & Cold Weather Charges 141,000 141,000 168,000
A034 TOTAL OCCUPANCY COSTS 522,000 522,000 482,000
A03402 Rent for Office Buildings 482,000 482,000 482,000
A03405 Rent Other than Buildings (Rent for Land) 40,000 40,000 0
1169
KC21019 (17)
AGRICULTURE
NUMBER OF BUDGET REVISED BUDGET
FUNCTION CUM OBJECT CLASSIFICATION POSTS ESTIMATES ESTIMATES ESTIMATES
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 11,480,000 11,480,000 11,543,000


A03805 Travelling Allowance 4,213,000 4,213,000 4,361,000
002 Gazetted 2,870,000 2,870,000 2,976,000
003 Non-Gazetted 1,343,000 1,343,000 1,385,000
A03807 P.O.L Charges, Aeroplanes, Helicopters, Staff Cars, Motorcycles 7,267,000 7,267,000 7,182,000
001 POL 6,952,000 6,952,000 6,867,000
005 Tractor/Water Pump 199,000 199,000 199,000
006 Machinery 116,000 116,000 116,000
A039 TOTAL GENERAL 3,476,000 3,476,000 3,014,000
A03901 Stationery 1,005,000 1,005,000 1,076,000
A03902 Printing and Publication 155,000 155,000 179,000
001 Printing & Publication 155,000 155,000 179,000
A03905 Newspapers, Periodicals and Books 73,000 73,000 73,000
A03906 Uniform & Liveries 41,000 41,000 81,000
A03918 Exhibitions, Fairs & other National Celebrations 50,000 50,000 50,000
A03970 Others 2,152,000 2,152,000 1,555,000
A06 TOTAL TRANSFER OF PAYMENTS 82,000 83,000 75,000
A06301 Entertainment Charges 82,000 83,000 75,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 1,134,000 1,134,000 1,219,000
A09104 Building & Structure - Others (Land Compensation) 10,000 10,000 0
A09404 Medical & Laboratory Equipment 60,000 60,000 60,000
A09414 Insecticide/Pesticide 630,000 630,000 670,000
A09470 Others- 434,000 434,000 489,000
004 Fertilizer/Seeds/Food for Animals/Ornamental Plants 434,000 434,000 489,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 9,084,000 9,084,000 9,194,000
A13001 Transport 6,405,000 6,405,000 6,511,000
A13101 Machinery/Equipment 1,749,000 1,669,000 1,753,000
A13801 Maintenance of Gardens (Ornamental Units) 400,000 480,000 400,000
A13801 Maintenance of Gardens (Plants & Flowers) 10,000 10,000 10,000
A13301 Buildings 15,000 15,000 15,000
A13470 Water Channel/Tube well 505,000 505,000 505,000
GRAND TOTAL 531,330,000 541,720,000 563,810,000
1171
GRANT NO. 20
KC21020 (19)
ANIMAL HUSBANDRY
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0166 DIRECTOR GENERAL ANIMAL HUSBANDRY 18,933,000 19,188,000 19,696,000
MZ0167 DIRECTORATE ANIMAL HEALTH/VETERINARY SERVICE MZD 10,888,000 10,994,000 11,226,000
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
MZ0168 69,951,000 68,131,000 70,056,000
SERVICE MZD
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
BG0050 38,575,000 37,766,000 38,532,000
SERVICE BAGH
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
PO0054 27,613,000 27,353,000 27,949,000
SERVICE RAWALAKOT
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
SJ0028 13,940,000 14,231,000 14,782,000
SERVICE SUDNOHTI
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
KJ0050 62,476,000 59,825,000 61,348,000
SERVICE KOTLI
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
MJ0050 35,089,000 34,989,000 35,800,000
SERVICE MIRPUR
ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY
BB0029 34,883,000 34,335,000 35,112,000
SERVICE BHIMBER
MZ0169 DISEASE INVESTIGATION LABORATORY MUZAFFARABAD 11,338,000 10,968,000 11,304,000
BG0051 DISEASE INVESTIGATION LABORATORY BAGH 2,393,000 2,420,000 2,567,000
PO0055 DISEASE INVESTIGATION LABORATORY RAWALAKOT 2,558,000 2,617,000 2,752,000
KJ0051 DISEASE INVESTIGATION LABORATORY KOTLI 2,296,000 2,180,000 2,256,000
MJ0051 DISEASE INVESTIGATION LABORATORY MIRPUR 2,630,000 1,969,000 2,038,000
DIRECTORATE LIVE STOCK EXTENSION RESEARCH
MZ0170 9,372,000 9,141,000 9,619,000
MUZAFFARABAD
MZ0171 RESEARCH OFFICER NUTRITION MUZAFFARABAD 21,814,000 22,501,000 22,906,000
MZ0172 RESEARCH OFFICER POULTRY MUZAFFARABAD 9,311,000 8,689,000 9,210,000
MZ0173 DEPUTY DIRECTOR LIVE STOCK EXTENSION MUZAFFARABAD 7,345,000 7,478,000 7,721,000
DISTT. LIVE STOCK & POULTRY DEVELOPMENT OFFICER
MZ0174 25,253,000 25,325,000 25,843,000
MUZAFFARABAD
POULTRY DEVELOPMENT OFFICER (PRODUCTION)
MZ0175 13,919,000 13,444,000 13,058,000
MUZAFFARABAD
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
BG0052 21,367,000 21,440,000 21,482,000
BAGH
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
PO0056 22,424,000 22,482,000 23,495,000
RAWALAKOT
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
SJ0229 5,062,000 4,628,000 4,821,000
SUDHNOTI
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
KJ0052 28,296,000 27,772,000 27,421,000
KOTLI
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
MJ0052 23,120,000 22,617,000 22,363,000
MIRPUR
DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER
BB0030 9,513,000 10,072,000 10,606,000
BHIMBER
MJ0053 ASSISTANT DIRECTOR A.I. MIRPUR 10,981,000 11,165,000 12,007,000
TOTAL 541,340,000 533,720,000 545,970,000
1172
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0166 DIRECTOR GENERAL ANIMAL HUSBANDRY
A01 TOTAL EMPLOYEES RELATED EXPENSES 16,119,000 16,373,000 16,847,000
A011 TOTAL PAY 29 29 7,674,000 9,297,000 10,110,000
A01101 PAY OF OFFICERS 9 9 4,839,000 5,858,000 6,378,000
D137 D.G/Principal Veterinary Officer BPS-20 1 1 856,000 1,042,000 1,147,000
D041 Deputy Director (Planning) BPS-18 1 1 753,000 916,000 1,009,000
A158 A.D (Technical)/Senior Veterinary Officer BPS-18 1 1 771,000 938,000 1,033,000
A081 Assistant Director (Admin) BPS-17 1 1 386,000 519,000 537,000
P030 Planning Officer BPS-17 1 1 674,000 820,000 903,000
S110 Store Officer BPS-17 1 1 401,000 409,000 422,000
S062 Senior Scale Stenographer BPS-16 1 1 317,000 386,000 421,000
B030 Budget Officer BPS-16 1 1 278,000 338,000 373,000
C084 Computer Operator BPS-16 1 1 403,000 490,000 533,000
A01151 PAY OF OTHER STAFF 20 20 2,835,000 3,439,000 3,732,000
H004 Head Clerk BPS-14 1 1 275,000 335,000 367,000
S102 Stenographer BPS-14 1 1 274,000 333,000 365,000
A002 Accountant BPS-14 1 1 209,000 309,000 318,000
S100 Statistical Assistant BPS-11 1 1 176,000 214,000 235,000
S042 Senior Clerk BPS-09 2 2 354,000 431,000 472,000
J018 Junior Clerk/Typist BPS-07 2 2 281,000 274,000 284,000
D128 Driver BPS-04 2 2 251,000 305,000 335,000
N004 Naib Qasid BPS-01 7 7 745,000 910,000 996,000
C061 Chowkidar BPS-01 1 1 74,000 90,000 99,000
S148 Sweeper BPS-01 1 1 97,000 118,000 129,000
M005 Mali BPS-01 1 1 99,000 120,000 132,000
A012 TOTAL ALLOWANCES 8,445,000 7,076,000 6,737,000
A012-1 TOTAL REGULAR ALLOWANCES 8,045,000 6,676,000 6,737,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 924,000 924,000 924,000
A01203 Conveyance Allowance 814,000 767,000 767,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 1,898,000 1,898,000 1,898,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 637,000 796,000 796,000
A0121A Ad-hoc Relief Allowance - 2011 582,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,546,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 773,000 748,000 748,000
A0121Z Ad-hoc Relief Allowance - 2014 773,000 748,000 748,000
A0122C Ad-hoc Relief Allowance - 2015 697,000 758,000
A01224 Entertainment Allowance 7,000 7,000 7,000
1173
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 400,000 400,000 0


A01277 Contingent Paid Staff 400,000 400,000 0
A03 TOTAL OPERATING EXPENSES 2,182,000 2,182,000 2,176,000
A031 TOTAL FEES 200,000 200,000 0
A03102 Legal Fee 200,000 200,000 0
A032 TOTAL COMMUNICATION 186,000 186,000 194,000
A03201 Postage & Telegraph 7,000 7,000 15,000
A03202 Telephone & Trunk Call 179,000 179,000 179,000
A033 TOTAL UTILITIES 431,000 431,000 431,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 404,000 404,000 404,000
A03304 Hot & Cold Weather Charges 15,000 15,000 15,000
A038 TOTAL TRANSPORTATION 1,033,000 1,033,000 1,163,000
A03805 Travelling Allowance 251,000 251,000 381,000
002 Gazetted 162,000 162,000 262,000
003 Non-Gazetted 89,000 89,000 119,000
A03807 POL 782,000 782,000 782,000
A039 TOTAL GENERAL 332,000 332,000 388,000
A03901 Stationery 118,000 118,000 150,000
A03902 Printing & Publication 17,000 17,000 40,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03918 Exhibitions, Fairs & Others (Horse & Cattle Show) 50,000 50,000 50,000
A03970 Others 144,000 144,000 144,000
A06 TOTAL TRANSFER OF PAYMENTS 22,000 23,000 23,000
A06301 Entertainment Charges 22,000 23,000 23,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 10,000 10,000 0
A09104 Building & Structure - Others (Land Compensation) 10,000 10,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 600,000 600,000 650,000
A13001 Transport 592,000 592,000 630,000
A13101 Machinery/Equipment 8,000 8,000 20,000
GRAND TOTAL 18,933,000 19,188,000 19,696,000
1174
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0167 DIRECTORATE ANIMAL HEALTH/VETERINARY SERVICE MZD

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,428,000 9,534,000 9,729,000


A011 TOTAL PAY 17 17 4,644,000 5,538,000 5,718,000
A01101 PAY OF OFFICERS 4 4 2,453,000 2,902,000 2,978,000
D139 Director/Addl. Principal Vet. Officer BPS-19 1 1 881,000 1,042,000 1,067,000
A168 Additional Principal Veterinary Officer BPS-19 1 1 863,000 1,017,000 1,042,000
S062 Senior Scale Stenographer BPS-16 1 1 326,000 446,000 459,000
A027 Admin. Officer BPS-16 1 1 383,000 397,000 410,000
A01151 PAY OF OTHER STAFF 13 13 2,191,000 2,636,000 2,740,000
S102 Stenographer BPS-14 1 1 231,000 337,000 346,000
A002 Accountant BPS-14 1 1 253,000 337,000 346,000
S137 Supervisor BPS-11 1 1 325,000 292,000 299,000
S042 Senior Clerk BPS-09 1 1 209,000 254,000 279,000
J018 Junior Clerk/Typist BPS-07 2 2 228,000 195,000 205,000
S113 Storekeeper BPS-07 1 1 182,000 221,000 243,000
D128 Driver BPS-04 2 2 322,000 409,000 418,000
N004 Naib Qasid BPS-01 4 4 441,000 591,000 604,000
A012 TOTAL ALLOWANCES 4,784,000 3,996,000 4,011,000
A012-1 TOTAL REGULAR ALLOWANCES 4,784,000 3,996,000 4,011,000
A01202 House Rent Allowance 535,000 535,000 535,000
A01203 Conveyance Allowance 448,000 448,000 448,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,169,000 1,169,000 1,169,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 345,000 431,000 431,000
A0121A Ad-hoc Relief Allowance - 2011 351,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 938,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 469,000 469,000 469,000
A0121Z Ad-hoc Relief Allowance - 2014 469,000 469,000 469,000
A0122C Ad-hoc Relief Allowance - 2015 415,000 430,000
A01224 Entertainment Allowance 12,000 12,000 12,000
A03 TOTAL OPERATING EXPENSES 1,184,000 1,184,000 1,221,000
A032 TOTAL COMMUNICATION 66,000 66,000 69,000
A03201 Postage & Telegraph 3,000 3,000 6,000
A03202 Telephone & Trunk Call 63,000 63,000 63,000
1175
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 621,000 621,000 624,000
A03303 Electricity 616,000 616,000 616,000
A03304 Hot & Cold Weather Charges 5,000 5,000 8,000
A038 TOTAL TRANSPORTATION 404,000 404,000 427,000
A03805 Travelling Allowance 87,000 87,000 110,000
002 Gazetted 47,000 47,000 60,000
003 Non-Gazetted 40,000 40,000 50,000
A03807 POL 317,000 317,000 317,000
A039 TOTAL GENERAL 93,000 93,000 101,000
A03901 Stationery 28,000 28,000 30,000
A03902 Printing & Publication 6,000 6,000 10,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 57,000 57,000 57,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 276,000 276,000 276,000
A13001 Transport 276,000 276,000 276,000
GRAND TOTAL 10,888,000 10,994,000 11,226,000
1176
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0168 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE MZD

A01 TOTAL EMPLOYEES RELATED EXPENSES 68,763,000 66,943,000 68,726,000


A011 TOTAL PAY 208 208 32,636,000 37,145,000 38,804,000
A01101 PAY OF OFFICERS 12 12 4,321,000 4,722,000 5,059,000
A168 Additional Principal Veterinary Officer BPS-19 1 1 825,000 967,000 992,000
S150 Senior Veterinary Officer BPS-18 3 3 1,413,000 1,220,000 1,276,000
V003 Veterinary Officer BPS-17 8 8 2,083,000 2,535,000 2,791,000
A01151 PAY OF OTHER STAFF 196 196 28,315,000 32,423,000 33,745,000
H004 Head Clerk BPS-14 1 1 297,000 252,000 261,000
S102 Stenographer BPS-14 1 1 202,000 271,000 280,000
A002 Accountant BPS-14 1 1 252,000 307,000 336,000
S137 Supervisor BPS-11 21 21 5,453,000 6,633,000 7,269,000
S042 Senior Clerk BPS-09 1 1 195,000 194,000 200,000
J018 Junior Clerk/Typist BPS-07 1 1 141,000 142,000 147,000
S104 Stock Assistant BPS-06 65 65 10,731,000 11,010,000 11,316,000
D128 Driver BPS-04 1 1 194,000 236,000 259,000
N004 Naib Qasid BPS-01 72 72 7,900,000 9,883,000 10,097,000
C061 Chowkidar BPS-01 32 32 2,950,000 3,495,000 3,580,000
A012 TOTAL ALLOWANCES 36,127,000 29,798,000 29,922,000
A012-1 TOTAL REGULAR ALLOWANCES 36,127,000 29,798,000 29,922,000
A01202 House Rent Allowance 3,098,000 3,044,000 3,044,000
A01203 Conveyance Allowance 5,175,000 5,287,000 5,287,000
A01207 Washing Allowance 86,000 86,000 86,000
A01208 Dress Allowance 86,000 86,000 86,000
A0120X Ad-hoc Allowance - 2010 8,707,000 7,727,000 7,727,000
A01211 Hill Allowance (Personal Allowance) 415,000 290,000 290,000
A01217 Medical Allowance 2,684,000 3,864,000 3,864,000
A0121A Ad-hoc Relief Allowance - 2011 2,625,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 6,623,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,311,000 3,311,000 3,311,000
A0121Z Ad-hoc Relief Allowance - 2014 3,311,000 3,311,000 3,311,000
A0122C Ad-hoc Relief Allowance - 2015 2,786,000 2,910,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1177
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 632,000 632,000 674,000
A032 TOTAL COMMUNICATION 24,000 24,000 26,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 253,000 253,000 255,000
A03303 Electricity 250,000 250,000 250,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 271,000 271,000 304,000
A03805 Travelling Allowance 67,000 67,000 100,000
002 Gazetted 38,000 38,000 55,000
003 Non-Gazetted 29,000 29,000 45,000
A03807 POL 204,000 204,000 204,000
A039 TOTAL GENERAL 84,000 84,000 89,000
A03901 Stationery 19,000 19,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 62,000 62,000 62,000
A094 TOTAL OTHER STORES AND STOCKS 400,000 400,000 500,000
A09412 Specific Utility Chemicals 400,000 400,000 500,000
003 Medicines & Chemicals 400,000 400,000 500,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 156,000 156,000 156,000
A13001 Transport 156,000 156,000 156,000
GRAND TOTAL 69,951,000 68,131,000 70,056,000
1178
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
BG0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 37,573,000 36,764,000 37,394,000


A011 TOTAL PAY 109 109 18,286,000 21,008,000 21,594,000
A01101 PAY OF OFFICERS 7 7 3,456,000 2,779,000 2,915,000
A168 Additional Principal Veterinary Officer BPS-19 0 1 0 697,000 721,000
A159 Assistant Director/Senior Vet. Officer BPS-18 1 0 751,000 0 0
S150 Senior Veterinary Officer BPS-18 1 2 739,000 538,000 557,000
V003 Veterinary Officer BPS-17 5 4 1,966,000 1,544,000 1,637,000
A01151 PAY OF OTHER STAFF 102 102 14,830,000 18,229,000 18,679,000
H004 Head Clerk BPS-14 1 1 231,000 271,000 281,000
S102 Stenographer BPS-14 1 1 151,000 195,000 204,000
A002 Accountant BPS-14 1 1 261,000 262,000 271,000
S137 Supervisor BPS-11 11 11 3,054,000 3,943,000 4,043,000
S042 Senior Clerk BPS-09 1 1 195,000 218,000 223,000
J018 Junior Clerk/Typist BPS-07 1 1 87,000 106,000 116,000
S104 Stock Assistant BPS-06 34 34 5,319,000 6,412,000 6,568,000
D128 Driver BPS-04 1 1 163,000 231,000 236,000
N004 Naib Qasid BPS-01 36 36 3,855,000 5,145,000 5,253,000
C061 Chowkidar BPS-01 15 15 1,514,000 1,446,000 1,484,000
A012 TOTAL ALLOWANCES 19,287,000 15,756,000 15,800,000
A012-1 TOTAL REGULAR ALLOWANCES 19,287,000 15,756,000 15,800,000
A01202 House Rent Allowance 1,550,000 1,524,000 1,524,000
A01203 Conveyance Allowance 2,790,000 2,790,000 2,790,000
A01207 Washing Allowance 43,000 43,000 43,000
A01208 Dress Allowance 44,000 44,000 44,000
A0120X Ad-hoc Allowance - 2010 4,508,000 4,368,000 4,368,000
A01211 Hill Allowance (Personal Allowance) 192,000 192,000 192,000
A01217 Medical Allowance 1,497,000 2,039,000 2,039,000
A0121A Ad-hoc Relief Allowance - 2011 1,351,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,656,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,828,000 1,590,000 1,590,000
A0121Z Ad-hoc Relief Allowance - 2014 1,828,000 1,590,000 1,590,000
A0122C Ad-hoc Relief Allowance - 2015 1,576,000 1,620,000
A03 TOTAL OPERATING EXPENSES 546,000 546,000 582,000
A032 TOTAL COMMUNICATION 34,000 34,000 35,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
1179
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 228,000 228,000 228,000


A03303 Electricity 225,000 225,000 225,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 227,000 227,000 254,000
A03805 Travelling Allowance 58,000 58,000 85,000
002 Gazetted 29,000 29,000 45,000
003 Non-Gazetted 29,000 29,000 40,000
A03807 POL 169,000 169,000 169,000
A039 TOTAL GENERAL 57,000 57,000 65,000
A03901 Stationery 11,000 11,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 43,000 43,000 43,000
A094 TOTAL OTHER STORES AND STOCKS 300,000 300,000 400,000
A09412 Specific Utility Chemicals 300,000 300,000 400,000
003 Medicines & Chemicals 300,000 300,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 156,000 156,000 156,000
A13001 Transport 156,000 156,000 156,000
GRAND TOTAL 38,575,000 37,766,000 38,532,000
1180
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
PO0054 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 26,286,000 26,026,000 26,507,000


A011 TOTAL PAY 82 82 12,467,000 14,564,000 15,011,000
A01101 PAY OF OFFICERS 5 5 2,486,000 2,297,000 2,396,000
A168 Additional Principal Veterinary Officer BPS-19 0 1 0 745,000 769,000
A159 Assistant Director/Senior Vet. Officer BPS-18 1 0 691,000 0 0
S150 Senior Veterinary Officer BPS-18 1 1 636,000 388,000 407,000
V003 Veterinary Officer BPS-17 3 3 1,159,000 1,164,000 1,220,000
A01151 PAY OF OTHER STAFF 77 77 9,981,000 12,267,000 12,615,000
H004 Head Clerk BPS-14 1 1 261,000 318,000 348,000
S102 Stenographer BPS-14 1 1 217,000 280,000 289,000
A002 Accountant BPS-14 1 1 231,000 243,000 252,000
S137 Supervisor BPS-11 6 6 1,400,000 1,814,000 1,866,000
S042 Senior Clerk BPS-09 1 1 172,000 209,000 229,000
J018 Junior Clerk/Typist BPS-07 1 1 79,000 96,000 105,000
S104 Stock Assistant BPS-06 26 26 3,543,000 4,518,000 4,638,000
D128 Driver BPS-04 1 1 202,000 86,000 90,000
N004 Naib Qasid BPS-01 30 30 3,040,000 3,686,000 3,764,000
C061 Chowkidar BPS-01 9 9 836,000 1,017,000 1,034,000
A012 TOTAL ALLOWANCES 13,819,000 11,462,000 11,496,000
A012-1 TOTAL REGULAR ALLOWANCES 13,819,000 11,462,000 11,496,000
A01202 House Rent Allowance 1,240,000 1,279,000 1,279,000
A01203 Conveyance Allowance 1,995,000 2,056,000 2,056,000
A01207 Washing Allowance 35,000 35,000 35,000
A01208 Dress Allowance 50,000 50,000 50,000
A0120X Ad-hoc Allowance - 2010 3,160,000 3,034,000 3,034,000
A01211 Hill Allowance (Personal Allowance) 110,000 94,000 94,000
A01217 Medical Allowance 1,117,000 1,550,000 1,550,000
A0121A Ad-hoc Relief Allowance - 2011 1,125,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,493,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,247,000 1,136,000 1,136,000
A0121Z Ad-hoc Relief Allowance - 2014 1,247,000 1,136,000 1,136,000
A0122C Ad-hoc Relief Allowance - 2015 1,092,000 1,126,000
1181
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 815,000 815,000 830,000
A032 TOTAL COMMUNICATION 56,000 56,000 58,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
A033 TOTAL UTILITIES 351,000 351,000 351,000
A03303 Electricity 346,000 346,000 346,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 342,000 342,000 348,000
A03805 Travelling Allowance 94,000 94,000 100,000
002 Gazetted 49,000 49,000 55,000
003 Non-Gazetted 45,000 45,000 45,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 66,000 66,000 73,000
A03901 Stationery 12,000 12,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 51,000 51,000 51,000
A094 TOTAL OTHER STORES AND STOCKS 300,000 300,000 400,000
A09412 Specific Utility Chemicals 300,000 300,000 400,000
003 Medicines & Chemicals 300,000 300,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 212,000 212,000 212,000
A13001 Transport 212,000 212,000 212,000
GRAND TOTAL 27,613,000 27,353,000 27,949,000
1182
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
SJ0028 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE SUDNOHTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,976,000 13,267,000 13,679,000


A011 TOTAL PAY 44 44 6,035,000 7,345,000 7,728,000
A01101 PAY OF OFFICERS 1 1 329,000 400,000 441,000
V003 Veterinary Officer BPS-17 1 1 329,000 400,000 441,000
A01151 PAY OF OTHER STAFF 43 43 5,706,000 6,945,000 7,287,000
S137 Supervisor BPS-11 6 6 1,483,000 1,805,000 1,850,000
J018 Junior Clerk/Typist BPS-07 1 1 133,000 162,000 177,000
S104 Stock Assistant BPS-06 13 13 1,962,000 2,388,000 2,507,000
N004 Naib Qasid BPS-01 15 15 1,350,000 1,643,000 1,716,000
C061 Chowkidar BPS-01 8 8 778,000 947,000 1,037,000
A012 TOTAL ALLOWANCES 6,941,000 5,922,000 5,951,000
A012-1 TOTAL REGULAR ALLOWANCES 6,941,000 5,922,000 5,951,000
A01202 House Rent Allowance 551,000 551,000 551,000
A01203 Conveyance Allowance 1,083,000 1,083,000 1,083,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 18,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 1,600,000 1,600,000 1,600,000
A01211 Hill Allowance (Personal Allowance) 60,000 60,000 60,000
A01217 Medical Allowance 655,000 819,000 819,000
A0121A Ad-hoc Relief Allowance - 2011 512,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,222,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 611,000 611,000 611,000
A0121Z Ad-hoc Relief Allowance - 2014 611,000 611,000 611,000
A0122C Ad-hoc Relief Allowance - 2015 551,000 580,000
A03 TOTAL OPERATING EXPENSES 616,000 616,000 655,000
A032 TOTAL COMMUNICATION 44,000 44,000 45,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 294,000 294,000 294,000
A03303 Electricity 289,000 289,000 289,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1183
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 222,000 222,000 248,000


A03805 Travelling Allowance 64,000 64,000 90,000
002 Gazetted 36,000 36,000 50,000
003 Non-Gazetted 28,000 28,000 40,000
A03807 POL 158,000 158,000 158,000
A039 TOTAL GENERAL 56,000 56,000 68,000
A03901 Stationery 11,000 11,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 43,000 43,000 43,000
A094 TOTAL OTHER STORES AND STOCKS 200,000 200,000 300,000
A09412 Specific Utility Chemicals 200,000 200,000 300,000
003 Medicines & Chemicals 200,000 200,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 148,000 148,000 148,000
A13001 Transport 148,000 148,000 148,000
GRAND TOTAL 13,940,000 14,231,000 14,782,000
1184
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
KJ0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 61,317,000 58,666,000 59,609,000


A011 TOTAL PAY 162 162 29,726,000 33,898,000 34,775,000
A01101 PAY OF OFFICERS 10 10 5,557,000 5,549,000 5,758,000
A168 Additional Principal Veterinary Officer BPS-19 1 1 823,000 992,000 1,017,000
S150 Senior Veterinary Officer BPS-18 3 3 1,854,000 2,340,000 2,412,000
V003 Veterinary Officer BPS-17 6 6 2,880,000 2,217,000 2,329,000
A01151 PAY OF OTHER STAFF 152 152 24,169,000 28,349,000 29,017,000
H004 Head Clerk BPS-14 1 1 283,000 281,000 290,000
S102 Stenographer BPS-14 1 1 333,000 365,000 376,000
A002 Accountant BPS-14 1 1 283,000 328,000 337,000
S137 Supervisor BPS-11 18 18 4,439,000 5,685,000 5,817,000
S042 Senior Clerk BPS-09 1 1 204,000 224,000 230,000
J018 Junior Clerk/Typist BPS-07 1 1 152,000 185,000 203,000
S104 Stock Assistant BPS-06 50 50 9,228,000 9,875,000 10,106,000
D128 Driver BPS-04 1 1 187,000 228,000 249,000
N004 Naib Qasid BPS-01 55 55 6,300,000 8,001,000 8,166,000
C061 Chowkidar BPS-01 23 23 2,760,000 3,177,000 3,243,000
A012 TOTAL ALLOWANCES 31,591,000 24,768,000 24,834,000
A012-1 TOTAL REGULAR ALLOWANCES 31,591,000 24,768,000 24,834,000
A01202 House Rent Allowance 2,273,000 2,273,000 2,273,000
A01203 Conveyance Allowance 4,150,000 4,150,000 4,150,000
A01207 Washing Allowance 66,000 66,000 66,000
A01208 Dress Allowance 66,000 66,000 66,000
A0120X Ad-hoc Allowance - 2010 8,000,000 7,083,000 7,083,000
A01211 Hill Allowance (Personal Allowance) 280,000 280,000 280,000
A01217 Medical Allowance 2,305,000 3,158,000 3,158,000
A0121A Ad-hoc Relief Allowance - 2011 2,554,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 5,945,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,973,000 2,572,000 2,572,000
A0121Z Ad-hoc Relief Allowance - 2014 2,973,000 2,572,000 2,572,000
A0122C Ad-hoc Relief Allowance - 2015 2,542,000 2,608,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1185
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 703,000 703,000 1,183,000
A032 TOTAL COMMUNICATION 34,000 34,000 37,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 384,000 384,000 817,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 369,000 369,000 800,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 227,000 227,000 259,000
A03805 Travelling Allowance 58,000 58,000 90,000
002 Gazetted 29,000 29,000 50,000
003 Non-Gazetted 29,000 29,000 40,000
A03807 POL 169,000 169,000 169,000
A039 TOTAL GENERAL 58,000 58,000 70,000
A03901 Stationery 12,000 12,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 43,000 43,000 43,000
A094 TOTAL OTHER STORES AND STOCKS 300,000 300,000 400,000
A09412 Specific Utility Chemicals 300,000 300,000 400,000
003 Medicines & Chemicals 300,000 300,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 156,000 156,000 156,000
A13001 Transport 156,000 156,000 156,000
GRAND TOTAL 62,476,000 59,825,000 61,348,000
1186
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MJ0050 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 33,617,000 33,517,000 34,160,000


A011 TOTAL PAY 99 99 16,129,000 19,049,000 19,647,000
A01101 PAY OF OFFICERS 7 7 3,182,000 3,234,000 3,381,000
A168 Additional Principal Veterinary Officer BPS-19 1 1 756,000 932,000 957,000
S150 Senior Veterinary Officer BPS-18 1 3 609,000 697,000 721,000
V003 Veterinary Officer BPS-17 5 3 1,817,000 1,605,000 1,703,000
A01151 PAY OF OTHER STAFF 92 92 12,947,000 15,815,000 16,266,000
H004 Head Clerk BPS-14 1 1 224,000 290,000 299,000
S102 Stenographer BPS-14 1 1 308,000 375,000 411,000
A002 Accountant BPS-14 1 1 268,000 309,000 318,000
S137 Supervisor BPS-11 11 11 2,500,000 3,244,000 3,323,000
S042 Senior Clerk BPS-09 1 1 209,000 188,000 194,000
S104 Stock Assistant BPS-06 29 29 4,530,000 5,314,000 5,468,000
D128 Driver BPS-04 1 1 184,000 85,000 95,000
N004 Naib Qasid BPS-01 31 31 3,400,000 4,399,000 4,493,000
C061 Chowkidar BPS-01 16 16 1,324,000 1,611,000 1,665,000
A012 TOTAL ALLOWANCES 17,488,000 14,468,000 14,513,000
A012-1 TOTAL REGULAR ALLOWANCES 17,488,000 14,468,000 14,513,000
A01202 House Rent Allowance 1,492,000 1,492,000 1,492,000
A01203 Conveyance Allowance 2,460,000 2,565,000 2,565,000
A01207 Washing Allowance 37,000 37,000 37,000
A01208 Dress Allowance 37,000 37,000 37,000
A0120X Ad-hoc Allowance - 2010 4,080,000 3,997,000 3,997,000
A01211 Hill Allowance (Personal Allowance) 155,000 155,000 155,000
A01217 Medical Allowance 1,512,000 1,890,000 1,890,000
A0121A Ad-hoc Relief Allowance - 2011 1,257,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,226,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,613,000 1,430,000 1,430,000
A0121Z Ad-hoc Relief Allowance - 2014 1,613,000 1,430,000 1,430,000
A0122C Ad-hoc Relief Allowance - 2015 1,429,000 1,474,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1187
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 860,000 860,000 1,028,000


A032 TOTAL COMMUNICATION 61,000 61,000 63,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 58,000 58,000 58,000
A033 TOTAL UTILITIES 367,000 367,000 617,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 350,000 350,000 600,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 360,000 360,000 274,000
A03805 Travelling Allowance 76,000 76,000 90,000
002 Gazetted 38,000 38,000 50,000
003 Non-Gazetted 38,000 38,000 40,000
A03807 POL 284,000 284,000 184,000
A039 TOTAL GENERAL 72,000 72,000 74,000
A03901 Stationery 12,000 12,000 12,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03970 Others 55,000 55,000 55,000
A094 TOTAL OTHER STORES AND STOCKS 400,000 400,000 400,000
A09412 Specific Utility Chemicals 400,000 400,000 400,000
003 Medicines & Chemicals 400,000 400,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 212,000 212,000 212,000
A13001 Transport 212,000 212,000 212,000
GRAND TOTAL 35,089,000 34,989,000 35,800,000
1188
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY

BB0029 ASSISTANT DIRECTOR ANIMAL HEALTH/VETERINARY SERVICE BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 33,874,000 33,326,000 34,050,000


A011 TOTAL PAY 97 97 16,909,000 19,645,000 20,318,000
A01101 PAY OF OFFICERS 6 6 3,265,000 3,403,000 3,397,000
S150 Senior Veterinary Officer BPS-18 4 3 2,406,000 2,358,000 2,246,000
V003 Veterinary Officer BPS-17 2 3 859,000 1,045,000 1,151,000
A01151 PAY OF OTHER STAFF 91 91 13,644,000 16,242,000 16,921,000
S137 Supervisor BPS-11 13 13 3,400,000 3,966,000 4,058,000
S042 Senior Clerk BPS-09 1 1 172,000 209,000 206,000
S104 Stock Assistant BPS-06 31 31 5,248,000 6,387,000 6,839,000
N004 Naib Qasid BPS-01 31 31 3,301,000 4,017,000 4,118,000
C061 Chowkidar BPS-01 15 15 1,523,000 1,663,000 1,700,000
A012 TOTAL ALLOWANCES 16,965,000 13,681,000 13,732,000
A012-1 TOTAL REGULAR ALLOWANCES 16,965,000 13,681,000 13,732,000
A01202 House Rent Allowance 1,361,000 1,361,000 1,361,000
A01203 Conveyance Allowance 2,405,000 2,405,000 2,405,000
A01207 Washing Allowance 40,000 40,000 40,000
A01208 Dress Allowance 40,000 40,000 40,000
A0120X Ad-hoc Allowance - 2010 3,421,000 3,421,000 3,421,000
A01211 Hill Allowance (Personal Allowance) 108,000 108,000 108,000
A01217 Medical Allowance 1,420,000 1,775,000 1,775,000
A0121A Ad-hoc Relief Allowance - 2011 1,406,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,382,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,691,000 1,529,000 1,529,000
A0121Z Ad-hoc Relief Allowance - 2014 1,691,000 1,529,000 1,529,000
A0122C Ad-hoc Relief Allowance - 2015 1,473,000 1,524,000
A03 TOTAL OPERATING EXPENSES 582,000 582,000 627,000
A032 TOTAL COMMUNICATION 28,000 28,000 29,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 306,000 306,000 306,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 289,000 289,000 289,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1189
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 201,000 201,000 227,000
A03805 Travelling Allowance 64,000 64,000 90,000
002 Gazetted 36,000 36,000 50,000
003 Non-Gazetted 28,000 28,000 40,000
A03807 POL 137,000 137,000 137,000
A039 TOTAL GENERAL 47,000 47,000 65,000
A03901 Stationery 11,000 11,000 20,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 34,000 34,000 40,000
A094 TOTAL OTHER STORES AND STOCKS 300,000 300,000 300,000
A09412 Specific Utility Chemicals 300,000 300,000 300,000
003 Medicines & Chemicals 300,000 300,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 127,000 127,000 135,000
A13001 Transport 127,000 127,000 135,000
GRAND TOTAL 34,883,000 34,335,000 35,112,000
1190
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0169 DISEASE INVESTIGATION LABORATORY MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 10,536,000 10,166,000 10,621,000
A011 TOTAL PAY 22 22 4,959,000 5,688,000 6,112,000
A01101 PAY OF OFFICERS 4 4 2,632,000 2,893,000 3,098,000
A168 Additional Principal Veterinary Officer BPS-19 2 2 1,251,000 1,813,000 1,923,000
R024 Research Officer/Senior Vet. Officer BPS-18 1 0 700,000 0 0
D140 Disease Investigation Officer/S.V.O BPS-18 0 1 0 519,000 537,000
S150 Senior Veterinary Officer BPS-18 1 0 681,000 0 0
V003 Veterinary Officer BPS-17 0 1 0 561,000 638,000
A01151 PAY OF OTHER STAFF 18 18 2,327,000 2,795,000 3,014,000
S102 Stenographer BPS-14 1 1 129,000 157,000 172,000
A002 Accountant BPS-14 1 1 215,000 262,000 287,000
L007 Laboratory Technician BPS-10 2 2 476,000 579,000 589,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 92,000 97,000
L003 Laboratory Assistant BPS-06 3 3 371,000 452,000 495,000
D128 Driver BPS-04 1 1 158,000 192,000 211,000
G008 Generator Operator BPS-04 1 1 130,000 158,000 173,000
L004 Laboratory Attendant BPS-01 4 4 314,000 382,000 419,000
N004 Naib Qasid BPS-01 3 3 362,000 441,000 483,000
S148 Sweeper BPS-01 1 1 66,000 80,000 88,000
A012 TOTAL ALLOWANCES 5,577,000 4,478,000 4,509,000
A012-1 TOTAL REGULAR ALLOWANCES 5,577,000 4,478,000 4,509,000
A01202 House Rent Allowance 670,000 634,000 634,000
A01203 Conveyance Allowance 544,000 544,000 544,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,418,000 1,293,000 1,293,000
A01211 Hill Allowance (Personal Allowance) 30,000 30,000 30,000
A01217 Medical Allowance 459,000 574,000 574,000
A0121A Ad-hoc Relief Allowance - 2011 450,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 992,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 496,000 477,000 477,000
A0121Z Ad-hoc Relief Allowance - 2014 496,000 477,000 477,000
A0122C Ad-hoc Relief Allowance - 2015 427,000 458,000
A01224 Entertainment Allowance 12,000 12,000 12,000
1191
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 660,000 660,000 539,000
A032 TOTAL COMMUNICATION 28,000 28,000 31,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 378,000 378,000 230,000
A03303 Electricity 376,000 376,000 226,000
A03304 Hot & Cold Weather Charges 2,000 2,000 4,000
A038 TOTAL TRANSPORTATION 210,000 210,000 230,000
A03805 Travelling Allowance 60,000 60,000 80,000
002 Gazetted 35,000 35,000 45,000
003 Non-Gazetted 25,000 25,000 35,000
A03807 POL 150,000 150,000 150,000
A039 TOTAL GENERAL 44,000 44,000 48,000
A03901 Stationery 10,000 10,000 10,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 31,000 31,000 31,000
A094 TOTAL OTHER STORES AND STOCKS 2,000 2,000 4,000
A09412 Specific Utility Chemicals 2,000 2,000 4,000
004 Chemicals & Instruments 2,000 2,000 4,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 140,000 140,000 140,000
A13001 Transport 140,000 140,000 140,000
GRAND TOTAL 11,338,000 10,968,000 11,304,000
1192
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
BG0051 DISEASE INVESTIGATION LABORATORY BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,296,000 2,323,000 2,465,000


A011 TOTAL PAY 4 4 1,096,000 1,334,000 1,466,000
A01101 PAY OF OFFICERS 1 1 730,000 888,000 978,000
A168 Additional Principal Veterinary Officer BPS-19 1 0 730,000 0 0
A198 Assistant Disease Investigation Officer/S.V.O BPS-18 0 1 0 888,000 978,000
A01151 PAY OF OTHER STAFF 3 3 366,000 446,000 488,000
L003 Laboratory Assistant BPS-06 1 1 142,000 173,000 189,000
L004 Laboratory Attendant BPS-01 1 1 123,000 150,000 164,000
N004 Naib Qasid BPS-01 1 1 101,000 123,000 135,000
A012 TOTAL ALLOWANCES 1,200,000 989,000 999,000
A012-1 TOTAL REGULAR ALLOWANCES 1,200,000 989,000 999,000
A01202 House Rent Allowance 121,000 106,000 106,000
A01203 Conveyance Allowance 126,000 126,000 126,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 306,000 306,000 306,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 93,000 116,000 116,000
A0121A Ad-hoc Relief Allowance - 2011 100,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 219,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 110,000 110,000 110,000
A0121Z Ad-hoc Relief Allowance - 2014 110,000 110,000 110,000
A0122C Ad-hoc Relief Allowance - 2015 100,000 110,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 89,000 89,000 94,000
A033 TOTAL UTILITIES 52,000 52,000 54,000
A03303 Electricity 51,000 51,000 51,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
A038 TOTAL TRANSPORTATION 17,000 17,000 17,000
A03805 Travelling Allowance 17,000 17,000 17,000
002 Gazetted 12,000 12,000 12,000
003 Non-Gazetted 5,000 5,000 5,000
1193
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 20,000 20,000 23,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 14,000 14,000 14,000
A094 TOTAL OTHER STORES AND STOCKS 8,000 8,000 8,000
A09412 Specific Utility Chemicals 8,000 8,000 8,000
004 Chemicals & Instruments 8,000 8,000 8,000
GRAND TOTAL 2,393,000 2,420,000 2,567,000
1194
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
PO0055 DISEASE INVESTIGATION LABORATORY RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,460,000 2,519,000 2,636,000
A011 TOTAL PAY 4 4 1,214,000 1,477,000 1,586,000
A01101 PAY OF OFFICERS 1 1 794,000 966,000 1,042,000
A168 Additional Principal Veterinary Officer BPS-19 1 0 794,000 0 0
A198 Assistant Disease Investigation Officer/S.V.O BPS-18 0 1 0 966,000 1,042,000
A01151 PAY OF OTHER STAFF 3 3 420,000 511,000 544,000
L003 Laboratory Assistant BPS-06 1 1 184,000 224,000 229,000
L004 Laboratory Attendant BPS-01 1 1 131,000 159,000 175,000
N004 Naib Qasid BPS-01 1 1 105,000 128,000 140,000
A012 TOTAL ALLOWANCES 1,246,000 1,042,000 1,050,000
A012-1 TOTAL REGULAR ALLOWANCES 1,246,000 1,042,000 1,050,000
A01202 House Rent Allowance 121,000 121,000 121,000
A01203 Conveyance Allowance 126,000 126,000 126,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 306,000 306,000 306,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 93,000 116,000 116,000
A0121A Ad-hoc Relief Allowance - 2011 95,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 243,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 121,000 121,000 121,000
A0121Z Ad-hoc Relief Allowance - 2014 121,000 121,000 121,000
A0122C Ad-hoc Relief Allowance - 2015 111,000 119,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 90,000 90,000 108,000
A033 TOTAL UTILITIES 55,000 55,000 57,000
A03303 Electricity 54,000 54,000 54,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
A038 TOTAL TRANSPORTATION 15,000 15,000 22,000
A03805 Travelling Allowance 15,000 15,000 22,000
002 Gazetted 12,000 12,000 12,000
003 Non-Gazetted 3,000 3,000 10,000
A039 TOTAL GENERAL 20,000 20,000 29,000
A03901 Stationery 4,000 4,000 10,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 14,000 14,000 14,000
A094 TOTAL OTHER STORES AND STOCKS 8,000 8,000 8,000
A09412 Specific Utility Chemicals 8,000 8,000 8,000
004 Chemicals & Instruments 8,000 8,000 8,000
GRAND TOTAL 2,558,000 2,617,000 2,752,000
1195
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
KJ0051 DISEASE INVESTIGATION LABORATORY KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,198,000 2,082,000 2,140,000


A011 TOTAL PAY 4 4 1,044,000 1,255,000 1,309,000
A01101 PAY OF OFFICERS 1 1 717,000 814,000 838,000
A198 Assistant Disease Investigation Officer/S.V.O BPS-18 0 1 0 814,000 838,000
A160 A.I.O Disease/Senior Vet. Officer BPS-18 1 0 717,000 0 0
A01151 PAY OF OTHER STAFF 3 3 327,000 441,000 471,000
L003 Laboratory Assistant BPS-06 1 1 111,000 135,000 148,000
L004 Laboratory Attendant BPS-01 1 1 97,000 161,000 164,000
N004 Naib Qasid BPS-01 1 1 119,000 145,000 159,000
A012 TOTAL ALLOWANCES 1,154,000 827,000 831,000
A012-1 TOTAL REGULAR ALLOWANCES 1,154,000 827,000 831,000
A01202 House Rent Allowance 121,000 81,000 81,000
A01203 Conveyance Allowance 121,000 70,000 70,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 306,000 260,000 260,000
A01211 Hill Allowance (Personal Allowance) 4,000 4,000 4,000
A01217 Medical Allowance 94,000 104,000 104,000
A0121A Ad-hoc Relief Allowance - 2011 85,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 209,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 105,000 105,000 105,000
A0121Z Ad-hoc Relief Allowance - 2014 105,000 105,000 105,000
A0122C Ad-hoc Relief Allowance - 2015 94,000 98,000
A03 TOTAL OPERATING EXPENSES 90,000 90,000 108,000
A033 TOTAL UTILITIES 53,000 53,000 55,000
A03303 Electricity 52,000 52,000 52,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
A038 TOTAL TRANSPORTATION 17,000 17,000 30,000
A03805 Travelling Allowance 17,000 17,000 30,000
002 Gazetted 12,000 12,000 20,000
003 Non-Gazetted 5,000 5,000 10,000
A039 TOTAL GENERAL 20,000 20,000 23,000
A03901 Stationery 4,000 4,000 4,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 14,000 14,000 14,000
A094 TOTAL OTHER STORES AND STOCKS 8,000 8,000 8,000
A09412 Specific Utility Chemicals 8,000 8,000 8,000
004 Chemicals & Instruments 8,000 8,000 8,000
1196
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
GRAND TOTAL 2,296,000 2,180,000 2,256,000
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY

MJ0051 DISEASE INVESTIGATION LABORATORY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,456,000 1,795,000 1,837,000


A011 TOTAL PAY 4 4 1,218,000 1,024,000 1,063,000
A01101 PAY OF OFFICERS 1 1 789,000 633,000 656,000
A198 Assistant Disease Investigation Officer/S.V.O BPS-18 0 1 0 633,000 656,000
A160 A.I.O Disease/Senior Vet. Officer BPS-18 1 0 789,000 0 0
A01151 PAY OF OTHER STAFF 3 3 429,000 391,000 407,000
L003 Laboratory Assistant BPS-06 1 1 223,000 143,000 148,000
L004 Laboratory Attendant BPS-01 1 1 131,000 157,000 159,000
N004 Naib Qasid BPS-01 1 1 75,000 91,000 100,000
A012 TOTAL ALLOWANCES 1,238,000 771,000 774,000
A012-1 TOTAL REGULAR ALLOWANCES 1,238,000 771,000 774,000
A01202 House Rent Allowance 123,000 123,000 123,000
A01203 Conveyance Allowance 121,000 70,000 70,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 306,000 215,000 215,000
A01211 Hill Allowance (Personal Allowance) 10,000 10,000 10,000
A01217 Medical Allowance 94,000 118,000 118,000
A0121A Ad-hoc Relief Allowance - 2011 92,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 244,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 122,000 77,000 77,000
A0121Z Ad-hoc Relief Allowance - 2014 122,000 77,000 77,000
A0122C Ad-hoc Relief Allowance - 2015 77,000 80,000
A03 TOTAL OPERATING EXPENSES 139,000 139,000 166,000
A032 TOTAL COMMUNICATION 11,000 11,000 11,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 62,000 62,000 64,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 49,000 49,000 49,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
1197
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 46,000 46,000 62,000
A03805 Travelling Allowance 14,000 14,000 30,000
002 Gazetted 12,000 12,000 20,000
003 Non-Gazetted 2,000 2,000 10,000
A03807 POL 32,000 32,000 32,000
A039 TOTAL GENERAL 20,000 20,000 29,000
A03901 Stationery 4,000 4,000 10,000
A03902 Printing & Publication 2,000 2,000 5,000
A03970 Others 14,000 14,000 14,000
A094 TOTAL OTHER STORES AND STOCKS 5,000 5,000 5,000
A09412 Specific Utility Chemicals 5,000 5,000 5,000
004 Chemicals & Instruments 5,000 5,000 5,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 30,000 30,000 30,000
A13001 Transport 30,000 30,000 30,000
GRAND TOTAL 2,630,000 1,969,000 2,038,000
1198
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0170 DIRECTORATE LIVE STOCK EXTENSION RESEARCH MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 8,485,000 8,254,000 8,688,000
A011 TOTAL PAY 19 19 3,912,000 4,748,000 5,152,000
A01101 PAY OF OFFICERS 4 4 1,826,000 2,151,000 2,353,000
D139 Director/Addl. Principal Vet. Officer BPS-19 1 1 787,000 958,000 1,055,000
I023 Information & Publicity Officer/V.O BPS-17 0 1 0 488,000 537,000
I008 Information & Publicity Officer BPS-17 1 0 401,000 0 0
S062 Senior Scale Stenographer BPS-16 1 1 355,000 432,000 476,000
A027 Admin. Officer BPS-16 1 1 283,000 273,000 285,000

A01151 PAY OF OTHER STAFF 15 15 2,086,000 2,597,000 2,799,000


S102 Stenographer BPS-14 1 1 114,000 139,000 152,000
A002 Accountant BPS-14 1 1 261,000 318,000 348,000
S137 Supervisor BPS-11 1 1 248,000 302,000 331,000
S042 Senior Clerk BPS-09 1 1 153,000 186,000 204,000
J018 Junior Clerk/Typist BPS-07 2 2 247,000 301,000 329,000
S113 Storekeeper BPS-07 1 1 186,000 226,000 248,000
D128 Driver BPS-04 1 1 157,000 191,000 209,000
N004 Naib Qasid BPS-01 4 4 454,000 610,000 623,000
C061 Chowkidar BPS-01 1 1 69,000 84,000 92,000
M005 Mali BPS-01 1 1 119,000 145,000 159,000
S148 Sweeper BPS-01 1 1 78,000 95,000 104,000
A012 TOTAL ALLOWANCES 4,573,000 3,506,000 3,536,000
A012-1 TOTAL REGULAR ALLOWANCES 4,573,000 3,506,000 3,536,000
A01202 House Rent Allowance 512,000 496,000 496,000
A01203 Conveyance Allowance 547,000 504,000 504,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,126,000 964,000 964,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 373,000 418,000 418,000
A0121A Ad-hoc Relief Allowance - 2011 403,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 782,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 391,000 360,000 360,000
A0121Z Ad-hoc Relief Allowance - 2014 391,000 360,000 360,000
A0122C Ad-hoc Relief Allowance - 2015 356,000 386,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1199
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 719,000 719,000 763,000


A032 TOTAL COMMUNICATION 66,000 66,000 66,000
A03201 Postage & Telegraph 4,000 4,000 4,000
A03202 Telephone & Trunk Call 62,000 62,000 62,000
A033 TOTAL UTILITIES 334,000 334,000 334,000
A03303 Electricity 329,000 329,000 329,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 249,000 249,000 292,000
A03805 Travelling Allowance 67,000 67,000 110,000
002 Gazetted 38,000 38,000 60,000
003 Non-Gazetted 29,000 29,000 50,000
A03807 POL 182,000 182,000 182,000
A039 TOTAL GENERAL 70,000 70,000 71,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 34,000 34,000 34,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 168,000 168,000 168,000
A13001 Transport 168,000 168,000 168,000
GRAND TOTAL 9,372,000 9,141,000 9,619,000
1200
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0171 RESEARCH OFFICER NUTRITION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 18,014,000 18,101,000 18,852,000


A011 TOTAL PAY 41 41 8,330,000 10,084,000 10,782,000
A01101 PAY OF OFFICERS 7 7 3,095,000 4,107,000 4,432,000
A168 Additional Principal Veterinary Officer BPS-19 3 3 1,939,000 2,360,000 2,598,000
L043 Live Stock Officer/Senior Vet. Officer BPS-18 1 1 249,000 303,000 334,000
L038 Live Stock Officer (Production) BPS-17 1 1 249,000 295,000 313,000
A039 Agriculture Officer (Research) BPS-17 2 2 658,000 1,149,000 1,187,000

A01151 PAY OF OTHER STAFF 34 34 5,235,000 5,977,000 6,350,000


T008 Technician BPS-15 1 1 308,000 375,000 411,000
S102 Stenographer BPS-14 2 2 404,000 561,000 580,000
A002 Accountant BPS-14 1 1 225,000 274,000 300,000
S137 Supervisor BPS-11 4 4 1,391,000 1,488,000 1,524,000
S042 Senior Clerk BPS-09 1 1 204,000 120,000 127,000
J018 Junior Clerk/Typist BPS-07 1 1 125,000 152,000 167,000
L003 Laboratory Assistant BPS-06 1 1 97,000 118,000 129,000
E013 Electrician BPS-05 1 1 93,000 113,000 124,000
P036 Plumber BPS-05 1 1 138,000 168,000 184,000
D128 Driver BPS-04 5 5 597,000 646,000 665,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 8 8 798,000 971,000 1,064,000
N004 Naib Qasid BPS-01 5 5 589,000 717,000 785,000
C061 Chowkidar BPS-01 1 1 68,000 78,000 80,000
C094 Cook BPS-01 1 1 99,000 120,000 132,000
S148 Sweeper BPS-01 1 1 99,000 76,000 78,000
A012 TOTAL ALLOWANCES 9,684,000 8,017,000 8,070,000
A012-1 TOTAL REGULAR ALLOWANCES 9,684,000 8,017,000 8,070,000
A01202 House Rent Allowance 1,236,000 1,208,000 1,208,000
A01203 Conveyance Allowance 1,091,000 1,091,000 1,091,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 2,522,000 2,326,000 2,326,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 813,000 968,000 968,000
A0121A Ad-hoc Relief Allowance - 2011 754,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,600,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 800,000 800,000 800,000
A0121Z Ad-hoc Relief Allowance - 2014 800,000 800,000 800,000
A0122C Ad-hoc Relief Allowance - 2015 756,000 809,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1201
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,378,000 1,378,000 1,432,000


A032 TOTAL COMMUNICATION 28,000 28,000 29,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 621,000 621,000 621,000
A03303 Electricity 616,000 616,000 616,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 493,000 493,000 528,000
A03805 Travelling Allowance 40,000 40,000 75,000
002 Gazetted 20,000 20,000 40,000
003 Non-Gazetted 20,000 20,000 35,000
A03807 POL 453,000 453,000 453,000
A039 TOTAL GENERAL 236,000 236,000 254,000
A03901 Stationery 11,000 11,000 20,000
A03902 Printing & Publication 3,000 3,000 5,000
A03906 Uniform & Liveries 3,000 3,000 10,000
A03927 Medicines 100,000 100,000 100,000
A03970 Others 119,000 119,000 119,000
A094 TOTAL OTHER STORES AND STOCKS 2,000,000 2,600,000 2,200,000
A09407 Specific Consumables 1,500,000 1,500,000 1,500,000
005 Feed for Animals 1,500,000 1,500,000 1,500,000
A09801 Livestock (Animals) 500,000 1,100,000 700,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 422,000 422,000 422,000
A13001 Transport 422,000 422,000 422,000

GRAND TOTAL 21,814,000 22,501,000 22,906,000


1202
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0172 RESEARCH OFFICER POULTRY MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,821,000 5,949,000 6,303,000


A011 TOTAL PAY 15 15 2,791,000 3,398,000 3,727,000
A01101 PAY OF OFFICERS 1 1 844,000 1,027,000 1,131,000
A168 Additional Principal Veterinary Officer BPS-19 0 1 0 1,027,000 1,131,000
S171 Senior Research Officer/Sr. Veterinary Officer
BPS-18 1 0 844,000 0 0
A01151 PAY OF OTHER STAFF 14 14 1,947,000 2,371,000 2,596,000
S102 Stenographer BPS-14 1 1 299,000 364,000 399,000
S104 Stock Assistant BPS-06 6 6 861,000 1,048,000 1,148,000
D128 Driver BPS-04 1 1 192,000 234,000 256,000
P038 Poultry Attendant BPS-01 5 5 454,000 553,000 605,000
N004 Naib Qasid BPS-01 1 1 141,000 172,000 188,000
A012 TOTAL ALLOWANCES 3,030,000 2,551,000 2,576,000
A012-1 TOTAL REGULAR ALLOWANCES 3,030,000 2,551,000 2,576,000
A01202 House Rent Allowance 325,000 325,000 325,000
A01203 Conveyance Allowance 323,000 323,000 323,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 742,000 742,000 742,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 268,000 335,000 335,000
A0121A Ad-hoc Relief Allowance - 2011 225,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 558,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 279,000 270,000 270,000
A0121Z Ad-hoc Relief Allowance - 2014 279,000 270,000 270,000
A0122C Ad-hoc Relief Allowance - 2015 255,000 280,000
A03 TOTAL OPERATING EXPENSES 376,000 376,000 446,000
A032 TOTAL COMMUNICATION 23,000 23,000 26,000
A03201 Postage & Telegraph 2,000 2,000 5,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 136,000 136,000 151,000
A03302 Water 12,000 12,000 25,000
A03303 Electricity 123,000 123,000 123,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
A038 TOTAL TRANSPORTATION 136,000 136,000 157,000
A03805 Travelling Allowance 24,000 24,000 45,000
002 Gazetted 12,000 12,000 25,000
003 Non-Gazetted 12,000 12,000 20,000
A03807 POL 112,000 112,000 112,000
1203
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 81,000 81,000 112,000
A03901 Stationery 4,000 4,000 15,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03927 Medicines 60,000 60,000 60,000
A03970 Others 14,000 14,000 30,000
A094 TOTAL OTHER STORES AND STOCKS 2,976,000 2,226,000 2,323,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 200,000 250,000 300,000

A09407 Specific Consumables 2,776,000 1,976,000 2,023,000


006 Feed for Poultry 2,776,000 1,976,000 2,023,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 138,000 138,000 138,000
A13001 Transport 138,000 138,000 138,000
GRAND TOTAL 9,311,000 8,689,000 9,210,000
1204
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0173 DEPUTY DIRECTOR LIVE STOCK EXTENSION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,745,000 6,878,000 7,079,000


A011 TOTAL PAY 13 13 3,298,000 4,007,000 4,194,000
A01101 PAY OF OFFICERS 2 2 1,229,000 1,620,000 1,673,000
A168 Additional Principal Veterinary Officer BPS-19 1 1 786,000 1,020,000 1,053,000
S059 Senior Research Officer BPS-18 1 0 443,000 0 0
V010 Veterinary Officer (A.I) BPS-17 0 1 0 600,000 620,000
A01151 PAY OF OTHER STAFF 11 11 2,069,000 2,387,000 2,521,000
H004 Head Clerk BPS-14 1 1 268,000 360,000 394,000
S102 Stenographer BPS-14 1 1 299,000 380,000 408,000
A002 Accountant BPS-14 1 1 217,000 264,000 289,000
S137 Supervisor BPS-11 1 1 325,000 419,000 433,000
S042 Senior Clerk BPS-09 1 1 192,000 234,000 235,000
J018 Junior Clerk/Typist BPS-07 1 1 137,000 97,000 102,000
D128 Driver BPS-04 2 2 262,000 184,000 194,000
N004 Naib Qasid BPS-01 3 3 369,000 449,000 466,000
A012 TOTAL ALLOWANCES 3,447,000 2,871,000 2,885,000
A012-1 TOTAL REGULAR ALLOWANCES 3,447,000 2,871,000 2,885,000
A01202 House Rent Allowance 380,000 400,000 400,000
A01203 Conveyance Allowance 354,000 354,000 354,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 813,000 813,000 813,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 257,000 321,000 321,000
A0121A Ad-hoc Relief Allowance - 2011 279,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 660,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 330,000 319,000 319,000
A0121Z Ad-hoc Relief Allowance - 2014 330,000 319,000 319,000
A0122C Ad-hoc Relief Allowance - 2015 301,000 315,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 388,000 388,000 430,000
A032 TOTAL COMMUNICATION 46,000 46,000 47,000
A03201 Postage & Telegraph 4,000 4,000 5,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 4,000 4,000 5,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
1205
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 286,000 286,000 318,000
A03805 Travelling Allowance 58,000 58,000 90,000
002 Gazetted 29,000 29,000 50,000
003 Non-Gazetted 29,000 29,000 40,000
A03807 POL 228,000 228,000 228,000
A039 TOTAL GENERAL 52,000 52,000 60,000
A03901 Stationery 26,000 26,000 26,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 24,000 24,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 212,000 212,000 212,000
A13001 Transport 212,000 212,000 212,000
GRAND TOTAL 7,345,000 7,478,000 7,721,000
1206
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0174 DISTT. LIVE STOCK & POULTRY DEVELOPMENT OFFICER MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 24,498,000 24,570,000 25,053,000


A011 TOTAL PAY 62 62 12,358,000 14,790,000 15,239,000
A01101 PAY OF OFFICERS 4 4 2,100,000 2,331,000 2,415,000
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer BPS-18 1 1 783,000 931,000 955,000
V004 Veterinary Officer (Poultry) BPS-17 3 3 1,317,000 1,400,000 1,460,000
A01151 PAY OF OTHER STAFF 58 58 10,258,000 12,459,000 12,824,000
S102 Stenographer BPS-14 1 1 209,000 254,000 279,000
A002 Accountant BPS-14 1 1 217,000 281,000 289,000
S137 Supervisor BPS-11 8 8 2,412,000 2,952,000 3,025,000
S042 Senior Clerk BPS-09 1 1 163,000 198,000 217,000
J018 Junior Clerk/Typist BPS-07 1 1 121,000 147,000 161,000
S104 Stock Assistant BPS-06 38 38 6,258,000 7,712,000 7,888,000
D128 Driver BPS-04 1 1 157,000 83,000 95,000
N004 Naib Qasid BPS-01 1 1 123,000 75,000 80,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 5 5 535,000 680,000 706,000
C061 Chowkidar BPS-01 1 1 63,000 77,000 84,000
A012 TOTAL ALLOWANCES 12,140,000 9,780,000 9,814,000
A012-1 TOTAL REGULAR ALLOWANCES 12,140,000 9,780,000 9,814,000
A01202 House Rent Allowance 1,070,000 1,109,000 1,109,000
A01203 Conveyance Allowance 1,623,000 1,623,000 1,623,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 2,347,000 2,347,000 2,347,000
A01211 Hill Allowance (Personal Allowance) 107,000 107,000 107,000
A01217 Medical Allowance 1,016,000 1,219,000 1,219,000
A0121A Ad-hoc Relief Allowance - 2011 1,021,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,472,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,236,000 1,127,000 1,127,000
A0121Z Ad-hoc Relief Allowance - 2014 1,236,000 1,127,000 1,127,000
A0122C Ad-hoc Relief Allowance - 2015 1,109,000 1,143,000
1207
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 565,000 565,000 600,000


A032 TOTAL COMMUNICATION 39,000 39,000 40,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 4,000 4,000 5,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A038 TOTAL TRANSPORTATION 273,000 273,000 292,000
A03805 Travelling Allowance 56,000 56,000 75,000
002 Gazetted 28,000 28,000 40,000
003 Non-Gazetted 28,000 28,000 35,000
A03807 POL 217,000 217,000 217,000
A039 TOTAL GENERAL 249,000 249,000 263,000
A03901 Stationery 12,000 12,000 25,000
A03902 Printing & Publication 4,000 4,000 5,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03927 Medicines 180,000 180,000 180,000
A03970 Others 51,000 51,000 51,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 190,000 190,000 190,000
A13001 Transport 190,000 190,000 190,000

GRAND TOTAL 25,253,000 25,325,000 25,843,000


1208
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MZ0175 POULTRY DEVELOPMENT OFFICER (PRODUCTION) MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,019,000 11,544,000 11,806,000


A011 TOTAL PAY 31 31 5,747,000 6,545,000 6,789,000
A01101 PAY OF OFFICERS 3 3 1,522,000 1,850,000 1,919,000
P086 Poultry Dev. Officer/Sr. Vet. Officer BPS-18 1 1 753,000 885,000 908,000
V004 Veterinary Officer (Poultry) BPS-17 1 1 401,000 510,000 537,000
M007 Manager Poultry Farm BPS-16 1 1 368,000 455,000 474,000
A01151 PAY OF OTHER STAFF 28 28 4,225,000 4,695,000 4,870,000
S137 Supervisor BPS-15 2 2 604,000 760,000 779,000
S042 Senior Clerk BPS-09 1 1 172,000 194,000 200,000
S104 Stock Assistant BPS-06 8 8 1,686,000 1,828,000 1,866,000
E013 Electrician BPS-11 1 1 278,000 106,000 113,000
D128 Driver BPS-04 1 1 148,000 180,000 197,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 12 12 1,041,000 1,267,000 1,320,000
N004 Naib Qasid BPS-01 1 1 119,000 145,000 159,000
C061 Chowkidar BPS-01 1 1 97,000 118,000 129,000
S148 Sweeper BPS-01 1 1 80,000 97,000 107,000
A012 TOTAL ALLOWANCES 6,272,000 4,999,000 5,017,000
A012-1 TOTAL REGULAR ALLOWANCES 6,272,000 4,999,000 5,017,000
A01202 House Rent Allowance 677,000 655,000 655,000
A01203 Conveyance Allowance 776,000 750,000 750,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 1,535,000 1,390,000 1,390,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 467,000 625,000 625,000
A0121A Ad-hoc Relief Allowance - 2011 464,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,149,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 574,000 516,000 516,000
A0121Z Ad-hoc Relief Allowance - 2014 574,000 516,000 516,000
A0122C Ad-hoc Relief Allowance - 2015 491,000 509,000
A03 TOTAL OPERATING EXPENSES 1,732,000 1,732,000 1,084,000
A032 TOTAL COMMUNICATION 34,000 34,000 35,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 1,238,000 1,238,000 588,000
A03303 Electricity 1,234,000 1,234,000 584,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
1209
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 284,000 284,000 284,000
A03805 Travelling Allowance 36,000 36,000 36,000
002 Gazetted 20,000 20,000 20,000
003 Non-Gazetted 16,000 16,000 16,000
A03807 POL 248,000 248,000 248,000
A039 TOTAL GENERAL 176,000 176,000 177,000
A03901 Stationery 22,000 22,000 22,000
A03902 Printing & Publication 4,000 4,000 5,000
A03906 Uniform & Liveries 2,000 2,000 2,000
A03927 Medicines 90,000 90,000 90,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 168,000 168,000 168,000
A13001 Transport 168,000 168,000 168,000
GRAND TOTAL 13,919,000 13,444,000 13,058,000
1210
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
BG0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 17,536,000 17,959,000 18,339,000


A011 TOTAL PAY 45 45 8,585,000 10,465,000 10,819,000
A01101 PAY OF OFFICERS 4 4 2,172,000 2,815,000 2,949,000
A168 Additional Principal Veterinary Officer BPS-19 1 0 699,000 0 0
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer BPS-18 0 1 0 895,000 931,000
S150 Senior Veterinary Officer BPS-18 1 1 556,000 720,000 768,000
V004 Veterinary Officer (Poultry) BPS-17 2 2 917,000 1,200,000 1,250,000
A01151 PAY OF OTHER STAFF 41 41 6,413,000 7,650,000 7,870,000
S102 Stenographer BPS-14 1 1 114,000 129,000 138,000
A002 Accountant BPS-14 1 1 268,000 265,000 271,000
S137 Supervisor BPS-11 4 4 887,000 1,180,000 1,200,000
S042 Senior Clerk BPS-09 1 1 166,000 230,000 250,000
J018 Junior Clerk/Typist BPS-07 1 1 121,000 147,000 161,000
S104 Stock Assistant BPS-06 21 21 3,590,000 4,201,000 4,297,000
D128 Driver BPS-04 1 1 160,000 195,000 213,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 9 9 963,000 1,123,000 1,148,000
N004 Naib Qasid BPS-01 1 1 78,000 95,000 104,000
C061 Chowkidar BPS-01 1 1 66,000 85,000 88,000
A012 TOTAL ALLOWANCES 8,951,000 7,494,000 7,520,000
A012-1 TOTAL REGULAR ALLOWANCES 8,951,000 7,494,000 7,520,000
A01202 House Rent Allowance 660,000 660,000 660,000
A01203 Conveyance Allowance 1,034,000 1,034,000 1,034,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 2,332,000 2,332,000 2,332,000
A01211 Hill Allowance (Personal Allowance) 74,000 74,000 74,000
A01217 Medical Allowance 721,000 901,000 901,000
A0121A Ad-hoc Relief Allowance - 2011 680,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,712,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 856,000 838,000 838,000
A0121Z Ad-hoc Relief Allowance - 2014 856,000 838,000 838,000
A0122C Ad-hoc Relief Allowance - 2015 785,000 811,000
A01224 Entertainment Allowance 0 6,000 6,000
1211
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,220,000 1,220,000 853,000
A032 TOTAL COMMUNICATION 28,000 28,000 29,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 702,000 702,000 305,000
A03303 Electricity 698,000 698,000 300,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A038 TOTAL TRANSPORTATION 254,000 254,000 271,000
A03805 Travelling Allowance 58,000 58,000 75,000
002 Gazetted 29,000 29,000 40,000
003 Non-Gazetted 29,000 29,000 35,000
A03807 POL 196,000 196,000 196,000
A039 TOTAL GENERAL 236,000 236,000 248,000
A03901 Stationery 22,000 22,000 30,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03927 Medicines 160,000 160,000 160,000
A03970 Others 51,000 51,000 51,000
A094 TOTAL OTHER STORES AND STOCKS 2,421,000 2,071,000 2,100,000
A09407 Specific Consumables 2,221,000 1,771,000 1,800,000
006 Feed for Poultry 2,221,000 1,771,000 1,800,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 200,000 300,000 300,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 190,000 190,000 190,000
A13001 Transport 190,000 190,000 190,000
GRAND TOTAL 21,367,000 21,440,000 21,482,000
1212
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
PO0056 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 20,294,000 20,652,000 21,567,000


A011 TOTAL PAY 52 52 9,757,000 11,965,000 12,647,000
A01101 PAY OF OFFICERS 4 4 1,870,000 2,276,000 2,505,000
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer BPS-18 1 1 754,000 918,000 1,010,000
V004 Veterinary Officer (Poultry) BPS-17 3 3 1,116,000 1,358,000 1,495,000
A01151 PAY OF OTHER STAFF 48 48 7,887,000 9,689,000 10,142,000
S102 Stenographer BPS-14 1 1 222,000 270,000 296,000
A002 Accountant BPS-14 1 1 214,000 260,000 285,000
S137 Supervisor BPS-11 5 5 1,290,000 1,570,000 1,720,000
S042 Senior Clerk BPS-09 2 2 365,000 444,000 487,000
J018 Junior Clerk/Typist BPS-07 1 1 141,000 172,000 188,000
S104 Stock Assistant BPS-06 25 25 4,159,000 5,006,000 5,124,000
E013 Electrician BPS-05 1 1 263,000 320,000 324,000
D128 Driver BPS-04 2 2 236,000 287,000 315,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 1 1 125,000 152,000 158,000
N004 Naib Qasid BPS-01 6 6 562,000 867,000 884,000
C061 Chowkidar BPS-01 2 2 184,000 188,000 193,000
S148 Sweeper BPS-01 1 1 126,000 153,000 168,000
A012 TOTAL ALLOWANCES 10,537,000 8,687,000 8,920,000
A012-1 TOTAL REGULAR ALLOWANCES 10,537,000 8,687,000 8,920,000
A01202 House Rent Allowance 1,127,000 1,021,000 1,021,000
A01203 Conveyance Allowance 1,420,000 1,364,000 1,364,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 2,510,000 2,510,000 2,510,000
A01211 Hill Allowance (Personal Allowance) 96,000 96,000 96,000
A01217 Medical Allowance 700,000 875,000 1,056,000
A0121A Ad-hoc Relief Allowance - 2011 755,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,951,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 976,000 949,000 949,000
A0121Z Ad-hoc Relief Allowance - 2014 976,000 949,000 949,000
A0122C Ad-hoc Relief Allowance - 2015 897,000 949,000
A03 TOTAL OPERATING EXPENSES 976,000 976,000 1,014,000
A032 TOTAL COMMUNICATION 28,000 28,000 29,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
1213
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 417,000 417,000 418,000


A03303 Electricity 413,000 413,000 413,000
A03304 Hot & Cold Weather Charges 4,000 4,000 5,000
A038 TOTAL TRANSPORTATION 331,000 331,000 348,000
A03805 Travelling Allowance 58,000 58,000 75,000
002 Gazetted 29,000 29,000 40,000
003 Non-Gazetted 29,000 29,000 35,000
A03807 POL 273,000 273,000 273,000
A039 TOTAL GENERAL 200,000 200,000 219,000
A03901 Stationery 22,000 22,000 30,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03927 Medicines 140,000 140,000 140,000
A03970 Others 34,000 34,000 40,000
A094 TOTAL OTHER STORES AND STOCKS 900,000 600,000 660,000
A09407 Specific Consumables 740,000 440,000 500,000
006 Feed for Poultry 740,000 440,000 500,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 160,000 160,000 160,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 254,000 254,000 254,000
A13001 Transport 254,000 254,000 254,000
GRAND TOTAL 22,424,000 22,482,000 23,495,000
1214
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
SJ0229 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,779,000 4,345,000 4,464,000


A011 TOTAL PAY 13 13 2,180,000 2,463,000 2,574,000
A01101 PAY OF OFFICERS 1 1 257,000 313,000 344,000
V004 Veterinary Officer (Poultry) BPS-17 1 1 257,000 313,000 344,000
A01151 PAY OF OTHER STAFF 12 12 1,923,000 2,150,000 2,230,000
S137 Supervisor BPS-11 1 1 253,000 308,000 337,000
S104 Stock Assistant BPS-06 10 10 1,550,000 1,738,000 1,787,000
N004 Naib Qasid BPS-01 1 1 120,000 104,000 106,000
A012 TOTAL ALLOWANCES 2,599,000 1,882,000 1,890,000
A012-1 TOTAL REGULAR ALLOWANCES 2,599,000 1,882,000 1,890,000
A01202 House Rent Allowance 288,000 189,000 189,000
A01203 Conveyance Allowance 365,000 348,000 348,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 680,000 521,000 521,000
A01211 Hill Allowance (Personal Allowance) 19,000 19,000 19,000
A01217 Medical Allowance 200,000 238,000 238,000
A0121A Ad-hoc Relief Allowance - 2011 173,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 436,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 218,000 190,000 190,000
A0121Z Ad-hoc Relief Allowance - 2014 218,000 190,000 190,000
A0122C Ad-hoc Relief Allowance - 2015 185,000 193,000
A03 TOTAL OPERATING EXPENSES 225,000 225,000 277,000
A032 TOTAL COMMUNICATION 17,000 17,000 19,000
A03201 Postage & Telegraph 1,000 1,000 3,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 39,000 39,000 41,000
A03303 Electricity 36,000 36,000 36,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 115,000 115,000 155,000
A03805 Travelling Allowance 57,000 57,000 75,000
002 Gazetted 32,000 32,000 40,000
003 Non-Gazetted 25,000 25,000 35,000
A03807 POL 58,000 58,000 80,000
1215
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 54,000 54,000 62,000
A03901 Stationery 11,000 11,000 15,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Medicines 20,000 20,000 20,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 58,000 58,000 80,000
A13001 Transport 58,000 58,000 80,000
GRAND TOTAL 5,062,000 4,628,000 4,821,000
1216
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
KJ0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 24,165,000 23,541,000 23,980,000


A011 TOTAL PAY 63 63 12,025,000 13,612,000 14,020,000
A01101 PAY OF OFFICERS 6 6 2,803,000 3,208,000 3,335,000
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer BPS-18 1 1 665,000 907,000 931,000
S150 Senior Veterinary Officer BPS-18 2 2 1,080,000 1,286,000 1,333,000
V004 Veterinary Officer (Poultry) BPS-17 3 3 1,058,000 1,015,000 1,071,000
A01151 PAY OF OTHER STAFF 57 57 9,222,000 10,404,000 10,685,000
S102 Stenographer BPS-14 1 1 200,000 243,000 267,000
A002 Accountant BPS-14 1 1 215,000 354,000 361,000
S137 Supervisor BPS-11 5 5 1,319,000 1,587,000 1,623,000
S042 Senior Clerk BPS-09 2 2 375,000 425,000 437,000
J018 Junior Clerk/Typist BPS-07 1 1 160,000 187,000 192,000
S104 Stock Assistant BPS-06 32 32 4,640,000 5,387,000 5,534,000
E013 Electrician BPS-05 1 1 263,000 220,000 227,000
D128 Driver BPS-04 2 2 373,000 325,000 332,000
N004 Naib Qasid BPS-01 9 9 1,258,000 1,374,000 1,402,000
C061 Chowkidar BPS-01 2 2 279,000 201,000 206,000
S148 Sweeper BPS-01 1 1 140,000 101,000 104,000
A012 TOTAL ALLOWANCES 12,140,000 9,929,000 9,960,000
A012-1 TOTAL REGULAR ALLOWANCES 12,140,000 9,929,000 9,960,000
A01202 House Rent Allowance 962,000 946,000 946,000
A01203 Conveyance Allowance 1,622,000 1,677,000 1,677,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 2,800,000 2,800,000 2,800,000
A01211 Hill Allowance (Personal Allowance) 101,000 101,000 101,000
A01217 Medical Allowance 964,000 1,270,000 1,270,000
A0121A Ad-hoc Relief Allowance - 2011 850,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,405,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,203,000 1,042,000 1,042,000
A0121Z Ad-hoc Relief Allowance - 2014 1,203,000 1,042,000 1,042,000
A0122C Ad-hoc Relief Allowance - 2015 1,021,000 1,052,000
1217
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,641,000 1,641,000 1,087,000


A032 TOTAL COMMUNICATION 28,000 28,000 29,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 26,000 26,000 26,000
A033 TOTAL UTILITIES 1,042,000 1,042,000 444,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,027,000 1,027,000 427,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 331,000 331,000 363,000
A03805 Travelling Allowance 58,000 58,000 90,000
002 Gazetted 29,000 29,000 50,000
003 Non-Gazetted 29,000 29,000 40,000
A03807 POL 273,000 273,000 273,000
A039 TOTAL GENERAL 240,000 240,000 251,000
A03901 Stationery 22,000 22,000 30,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 4,000
A03927 Medicines 160,000 160,000 160,000
A03970 Others 51,000 51,000 51,000
A094 TOTAL OTHER STORES AND STOCKS 2,236,000 2,336,000 2,100,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 200,000 300,000 300,000
A09407 Specific Consumables 2,036,000 2,036,000 1,800,000
006 Feed for Poultry 2,036,000 2,036,000 1,800,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 254,000 254,000 254,000
A13001 Transport 254,000 254,000 254,000
GRAND TOTAL 28,296,000 27,772,000 27,421,000
1218
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MJ0052 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 18,434,000 17,231,000 18,065,000


A011 TOTAL PAY 49 49 8,854,000 9,797,000 10,573,000
A01101 PAY OF OFFICERS 4 4 2,192,000 1,740,000 1,820,000
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer
BPS-18 1 1 753,000 744,000 768,000
S150 Senior Veterinary Officer BPS-18 2 1 1,110,000 369,000 388,000
V004 Veterinary Officer (Poultry) BPS-17 1 2 329,000 627,000 664,000
A01151 PAY OF OTHER STAFF 45 45 6,662,000 8,057,000 8,753,000
S102 Stenographer BPS-14 1 1 228,000 277,000 304,000
A002 Accountant BPS-14 1 1 236,000 287,000 315,000
S137 Supervisor BPS-11 3 3 765,000 961,000 982,000
S042 Senior Clerk BPS-09 1 1 158,000 192,000 211,000
J018 Junior Clerk/Typist BPS-07 1 1 141,000 92,000 97,000
S104 Stock Assistant BPS-06 24 24 3,455,000 4,205,000 4,606,000
E013 Electrician BPS-05 1 1 264,000 321,000 352,000
D128 Driver BPS-04 2 2 327,000 398,000 436,000
N004 Naib Qasid BPS-01 8 8 844,000 1,027,000 1,125,000
C061 Chowkidar BPS-01 2 2 174,000 212,000 232,000
S148 Sweeper BPS-01 1 1 70,000 85,000 93,000
A012 TOTAL ALLOWANCES 9,580,000 7,434,000 7,492,000
A012-1 TOTAL REGULAR ALLOWANCES 9,580,000 7,434,000 7,492,000
A01202 House Rent Allowance 1,052,000 858,000 858,000
A01203 Conveyance Allowance 1,278,000 1,259,000 1,259,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 2,186,000 2,059,000 2,059,000
A01211 Hill Allowance (Personal Allowance) 80,000 80,000 80,000
A01217 Medical Allowance 721,000 901,000 901,000
A0121A Ad-hoc Relief Allowance - 2011 697,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,770,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 885,000 758,000 758,000
A0121Z Ad-hoc Relief Allowance - 2014 885,000 758,000 758,000
A0122C Ad-hoc Relief Allowance - 2015 735,000 793,000
A03 TOTAL OPERATING EXPENSES 1,901,000 1,901,000 1,313,000
A032 TOTAL COMMUNICATION 56,000 56,000 58,000
A03201 Postage & Telegraph 3,000 3,000 5,000
A03202 Telephone & Trunk Call 53,000 53,000 53,000
1219
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 1,145,000 1,145,000 545,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,128,000 1,128,000 528,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 468,000 468,000 471,000
A03805 Travelling Allowance 106,000 106,000 109,000
002 Gazetted 59,000 59,000 59,000
003 Non-Gazetted 47,000 47,000 50,000
A03807 POL 362,000 362,000 362,000
A039 TOTAL GENERAL 232,000 232,000 239,000
A03901 Stationery 24,000 24,000 30,000
A03902 Printing & Publication 7,000 7,000 7,000
A03906 Uniform & Liveries 3,000 3,000 4,000
A03927 Medicines 140,000 140,000 140,000
A03970 Others 58,000 58,000 58,000
A094 TOTAL OTHER STORES AND STOCKS 2,393,000 3,093,000 2,593,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 200,000 300,000 400,000
A09407 Specific Consumables 2,193,000 2,793,000 2,193,000
006 Feed for Poultry 2,193,000 2,793,000 2,193,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 392,000 392,000 392,000
A13001 Transport 392,000 392,000 392,000
GRAND TOTAL 23,120,000 22,617,000 22,363,000
1220
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
BB0030 DISTRICT LIVE STOCK /POULTRY DEVELOPMENT OFFICER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,008,000 9,567,000 10,093,000


A011 TOTAL PAY 23 23 4,457,000 5,762,000 6,251,000
A01101 PAY OF OFFICERS 3 3 1,067,000 1,647,000 1,762,000
D109 Dist. Live Stock Poultry Dev. Officer/Sr.Vt. Officer
BPS-18 1 1 325,000 744,000 768,000
V004 Veterinary Officer (Poultry) BPS-17 2 2 742,000 903,000 994,000
A01151 PAY OF OTHER STAFF 20 20 3,390,000 4,115,000 4,489,000
S102 Stenographer BPS-14 1 1 239,000 280,000 290,000
S137 Supervisor BPS-11 3 3 759,000 924,000 1,012,000
S104 Stock Assistant BPS-06 14 14 2,210,000 2,690,000 2,944,000
N004 Naib Qasid BPS-01 2 2 182,000 221,000 243,000
A012 TOTAL ALLOWANCES 4,551,000 3,805,000 3,842,000
A012-1 TOTAL REGULAR ALLOWANCES 4,551,000 3,805,000 3,842,000
A01202 House Rent Allowance 390,000 390,000 390,000
A01203 Conveyance Allowance 624,000 624,000 624,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 956,000 956,000 956,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 388,000 485,000 485,000
A0121A Ad-hoc Relief Allowance - 2011 386,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 889,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 444,000 444,000 444,000
A0121Z Ad-hoc Relief Allowance - 2014 444,000 444,000 444,000
A0122C Ad-hoc Relief Allowance - 2015 432,000 469,000
A03 TOTAL OPERATING EXPENSES 330,000 330,000 338,000
A032 TOTAL COMMUNICATION 17,000 17,000 19,000
A03201 Postage & Telegraph 1,000 1,000 3,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 54,000 54,000 56,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 39,000 39,000 39,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A038 TOTAL TRANSPORTATION 201,000 201,000 201,000
A03805 Travelling Allowance 64,000 64,000 64,000
Gazetted
002 36,000 36,000 36,000
003 Non-Gazetted 28,000 28,000 28,000
A03807 POL 137,000 137,000 137,000
1221
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 58,000 58,000 62,000
A03901 Stationery 11,000 11,000 11,000
A03902 Printing & Publication 1,000 1,000 5,000
A03927 Medicines 20,000 20,000 20,000
A03970 Others 26,000 26,000 26,000
A094 TOTAL OTHER STORES AND STOCKS 48,000 48,000 48,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 20,000 20,000 20,000
A09407 Specific Consumables 28,000 28,000 28,000
006 Feed for Poultry 28,000 28,000 28,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 127,000 127,000 127,000
A13001 Transport 127,000 127,000 127,000
GRAND TOTAL 9,513,000 10,072,000 10,606,000
1222
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042101 ANIMAL HUSBANDRY
MJ0053 ASSISTANT DIRECTOR A.I. MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,556,000 10,740,000 11,389,000


A011 TOTAL PAY 24 24 5,223,000 6,359,000 6,963,000
A01151 PAY OF OTHER STAFF 24 24 5,223,000 6,359,000 6,963,000
S137 Supervisor BPS-11 14 14 4,116,000 5,009,000 5,487,000
D128 Driver BPS-04 1 1 173,000 211,000 231,000
P042 Poultry/Hatchery/Animal Attendant BPS-01 8 8 833,000 1,016,000 1,110,000
N004 Naib Qasid BPS-01 1 1 101,000 123,000 135,000
A012 TOTAL ALLOWANCES 5,333,000 4,381,000 4,426,000
A012-1 TOTAL REGULAR ALLOWANCES 5,333,000 4,381,000 4,426,000
A01202 House Rent Allowance 327,000 327,000 327,000
A01203 Conveyance Allowance 696,000 696,000 696,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 1,420,000 1,420,000 1,420,000
A01211 Hill Allowance (Personal Allowance) 42,000 42,000 42,000
A01217 Medical Allowance 346,000 433,000 433,000
A0121A Ad-hoc Relief Allowance - 2011 410,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,044,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 522,000 491,000 491,000
A0121Z Ad-hoc Relief Allowance - 2014 522,000 491,000 491,000
A0122C Ad-hoc Relief Allowance - 2015 477,000 522,000
A03 TOTAL OPERATING EXPENSES 314,000 314,000 367,000
A032 TOTAL COMMUNICATION 23,000 23,000 24,000
A03201 Postage & Telegraph 2,000 2,000 3,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 101,000 101,000 103,000
A03303 Electricity 100,000 100,000 100,000
A03304 Hot & Cold Weather Charges 1,000 1,000 3,000
A038 TOTAL TRANSPORTATION 153,000 153,000 182,000
A03805 Travelling Allowance 41,000 41,000 70,000
002 Gazetted 25,000 25,000 40,000
003 Non-Gazetted 16,000 16,000 30,000
A03807 POL 112,000 112,000 112,000
1223
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 37,000 37,000 58,000
A03901 Stationery 14,000 14,000 30,000
A03902 Printing & Publication 2,000 2,000 5,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 21,000 21,000 21,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 6,000 6,000 146,000
A094 TOTAL OTHER STORES AND STOCKS 6,000 6,000 146,000
A09407 Specific Consumables 6,000 6,000 146,000
006 Feed for Poultry 6,000 6,000 146,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 105,000 105,000 105,000
A13001 Transport 105,000 105,000 105,000
GRAND TOTAL 10,981,000 11,165,000 12,007,000
1224
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Animal Husbandry
A01 TOTAL EMPLOYEES RELATED EXPENSES 500,253,000 492,632,000 506,078,000
A011 TOTAL PAY 1335 1335 241,554,000 282,262,000 294,971,000
A01101 PAY OF OFFICERS 112 112 56,527,000 62,423,000 65,953,000
A01151 PAY OF OTHER STAFF 1223 1223 185,027,000 219,839,000 229,018,000
A012 TOTAL ALLOWANCES 258,699,000 210,370,000 211,107,000
A012-1 TOTAL REGULAR ALLOWANCES 258,299,000 209,970,000 211,107,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 23,186,000 22,632,000 22,632,000
A01203 Conveyance Allowance 34,111,000 34,134,000 34,134,000
A01207 Washing Allowance 459,000 459,000 459,000
A01208 Dress Allowance 465,000 465,000 465,000
A0120X Ad-hoc Allowance - 2010 61,154,000 57,857,000 57,857,000
A01211 Hill Allowance (Personal Allowance) 2,175,000 2,034,000 2,034,000
A01217 Medical Allowance 20,239,000 26,339,000 26,520,000
A0121A Ad-hoc Relief Allowance - 2011 19,682,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 48,366,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 24,184,000 22,390,000 22,390,000
A0121Z Ad-hoc Relief Allowance - 2014 24,184,000 22,390,000 22,390,000
A0122C Ad-hoc Relief Allowance - 2015 0 21,170,000 22,126,000
A01224 Entertainment Allowance 79,000 85,000 85,000
A012-2 TOTAL OTHER ALLOWANCE (EXCL. T.A.) 400,000 400,000 0
A01277 Contingent Paid Staff 400,000 400,000 0
A03 TOTAL OPERATING EXPENSES 20,953,000 20,953,000 19,995,000
A031 TOTAL FEES 200,000 200,000 0
A03102 Legal Fee 200,000 200,000 0
A032 TOTAL COMMUNICATION 1,005,000 1,005,000 1,048,000
A03201 Postage & Telegraph 58,000 58,000 101,000
A03202 Telephone & Trunk Call 947,000 947,000 947,000
A033 TOTAL UTILITIES 9,672,000 9,672,000 7,999,000
A03302 Water 108,000 108,000 121,000
A03303 Electricity 9,463,000 9,463,000 7,746,000
A03304 Hot & Cold Weather Charges 101,000 101,000 132,000
A038 TOTAL TRANSPORTATION 7,166,000 7,166,000 7,727,000
A03805 Travelling Allowance 1,665,000 1,665,000 2,304,000
002 Gazetted 933,000 933,000 1,326,000
003 Non-Gazetted 732,000 732,000 978,000
A03807 POL 5,501,000 5,501,000 5,423,000
1225
KC21020 (19)
ANIMAL HUSBANDRY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 2,910,000 2,910,000 3,221,000
A03901 Stationery 490,000 490,000 653,000
A03902 Printing & Publication 88,000 88,000 174,000
A03906 Uniform & Liveries 30,000 30,000 58,000
A03918 Exhibitions, Fairs & Others (Horse & Cattle Show) 50,000 50,000 50,000
A03927 Medicines 1,070,000 1,070,000 1,070,000
A03970 Others 1,182,000 1,182,000 1,216,000
A06 TOTAL TRANSFER OF PAYMENTS 22,000 23,000 23,000
A06301 Entertainment Charges 22,000 23,000 23,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 15,221,000 15,221,000 14,903,000
A09104 Building & Structure - Others (Land Compensation) 10,000 10,000 0
A094 TOTAL OTHER STORES AND STOCKS 15,211,000 15,211,000 14,903,000
A09406 Storage & Carrying Receptacies (Hatchery Equipment/Farm Operation) 980,000 1,330,000 1,480,000
A09407 Specific Consumables 11,500,000 10,550,000 9,990,000
005 Feed for Animals 1,500,000 1,500,000 1,500,000
006 Feed for Poultry 10,000,000 9,050,000 8,490,000
A09412 Specific Utility Chemicals 2,231,000 2,231,000 2,733,000
003 Medicines & Chemicals 2,200,000 2,200,000 2,700,000
004 Chemicals & Instruments 31,000 31,000 33,000
A09801 Livestock (Animals) 500,000 1,100,000 700,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 4,891,000 4,891,000 4,971,000
A13001 Transport 4,883,000 4,883,000 4,951,000
A13101 Machinery/Equipment 8,000 8,000 20,000
GRAND TOTAL 541,340,000 533,720,000 545,970,000
1227
GRANT NO. 21
KC21021 (29)
FOOD
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0177 SECRETARIAT FOOD 5,242,000 5,127,000 5,548,000
IB0005 DIRECTORATE OF FOOD RAWALPINDI 26,576,000 36,002,000 27,987,000
MZ0179 DIVISIONAL OFFICE FOOD MUZAFFARABAD 7,367,000 7,923,000 7,719,000
MJ0054 DIVISIONAL OFFICE FOOD MIRPUR 3,635,000 4,615,000 3,778,000
MZ0180 DISTRICT FOOD CONTROLLER MUZAFFARABAD 26,286,000 26,683,000 27,944,000
NM0023 DISTRICT FOOD CONTROLLER NEELUM 9,362,000 11,292,000 9,967,000
BG0053 DISTRICT FOOD CONTROLLER BAGH 15,028,000 20,437,000 15,805,000
HV0321 DISTRICT FOOD CONTROLLER HAVELI 9,038,000 10,732,000 9,288,000
PO0057 DISTRICT FOOD CONTROLLER RAWALAKOT 15,654,000 16,445,000 16,791,000
SJ0029 DISTRICT FOOD CONTROLLER SUDHNOTI 9,848,000 11,751,000 10,479,000
KJ0053 DISTRICT FOOD CONTROLLER KOTLI 16,985,000 17,960,000 17,895,000
MJ0055 DISTRICT FOOD CONTROLLER MIRPUR 8,549,000 8,466,000 8,515,000
BB0031 DISTRICT FOOD CONTROLLER BHIMBER 6,176,000 6,191,000 6,142,000
IB0003 STORAGE OFFICE FOOD RAWALAPINDI 10,954,000 13,996,000 11,292,000
TOTAL 170,700,000 197,620,000 179,150,000
1228
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION

MZ0177 SECRETARIAT FOOD

A01 TOTAL EMPLOYEES RELATED EXPENSES 4,888,000 4,773,000 5,194,000


A011 TOTAL PAY 11 11 2,308,000 2,585,000 2,977,000
A01101 PAY OF OFFICERS 5 5 1,684,000 1,955,000 2,253,000
S027 Section Officer BPS-17 1 1 416,000 483,000 557,000
P055 Private Secretary BPS-17 1 1 367,000 426,000 491,000
S129 Superintendent BPS-17 1 1 329,000 382,000 440,000
A053 Assistant BPS-16 1 1 237,000 275,000 317,000
P013 Personal Assistant BPS-16 1 1 335,000 389,000 448,000
A01151 PAY OF OTHER STAFF 6 6 624,000 630,000 724,000
S026 Section Clerk BPS-14 1 1 83,000 96,000 111,000
S102 Stenographer BPS-14 1 1 107,000 124,000 143,000
N004 Naib Qasid BPS-01 4 4 434,000 410,000 470,000
A012 TOTAL ALLOWANCES 2,580,000 2,188,000 2,217,000
A012-1 TOTAL REGULAR ALLOWANCES 2,580,000 2,188,000 2,217,000
A01202 House Rent Allowance 211,000 211,000 211,000
A01203 Conveyance Allowance 295,000 295,000 295,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 233,000 233,000 233,000
A0120X Ad-hoc Allowance - 2010 500,000 500,000 500,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 215,000 269,000 269,000
A0121A Ad-hoc Relief Allowance - 2011 178,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 462,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 231,000 231,000 231,000
A0121Z Ad-hoc Relief Allowance - 2014 231,000 231,000 231,000
A0122C Ad-hoc Relief Allowance - 2015 194,000 223,000
1229
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 349,000 349,000 349,000
A032 TOTAL COMMUNICATION 43,000 43,000 43,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 37,000 37,000 37,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 165,000 165,000 165,000
A03805 Travelling Allowance 165,000 165,000 165,000
002 Gazetted 93,000 93,000 93,000
003 Non-Gazetted 72,000 72,000 72,000
A039 TOTAL GENERAL 131,000 131,000 131,000
A03901 Stationery 41,000 41,000 41,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03970 Others 64,000 64,000 64,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 5,000 5,000 5,000
A13101 Machinery & Equipment 5,000 5,000 5,000
GRAND TOTAL 5,242,000 5,127,000 5,548,000
1230
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
IB0005 DIRECTORATE OF FOOD RAWALPINDI

A01 TOTAL EMPLOYEES RELATED EXPENSES 21,150,000 21,396,000 22,653,000


A011 TOTAL PAY 56 56 9,721,000 11,594,000 12,764,000
A01101 PAY OF OFFICERS 11 11 4,082,000 4,634,000 5,250,000
D073 Director BPS-19 1 1 635,000 738,000 850,000
A013 Additional Director BPS-19 1 1 650,000 755,000 870,000
D026 Deputy Director BPS-18 1 1 408,000 474,000 521,000
A005 Accounts Officer BPS-18 1 1 389,000 417,000 440,000
A075 Assistant Director BPS-17 1 1 288,000 335,000 385,000
S129 Superintendent BPS-17 2 2 658,000 765,000 880,000
A059 Assistant Accounts Officer BPS-17 1 1 286,000 258,000 276,000
D107 District Food Controller BPS-16 1 1 298,000 346,000 399,000
S038 Senior Auditor BPS-16 2 2 470,000 546,000 629,000
A01151 PAY OF OTHER STAFF 45 45 5,639,000 6,960,000 7,514,000
H004 Head Clerk BPS-14 8 8 1,603,000 1,985,000 2,165,000
S102 Stenographer BPS-14 1 1 264,000 307,000 352,000
D007 Data Entry Operator BPS-12 2 2 249,000 310,000 332,000
S042 Senior Clerk BPS-09 2 2 351,000 425,000 468,000
J018 Junior Clerk/Typist BPS-07 6 6 553,000 670,000 737,000
D128 Driver BPS-04 5 5 736,000 812,000 833,000
D001 Daftri BPS-02 1 1 139,000 162,000 185,000
N004 Naib Qasid BPS-01 6 6 665,000 834,000 886,000
C061 Chowkidar BPS-01 13 13 1,011,000 1,376,000 1,465,000
S148 Sweeper BPS-01 1 1 68,000 79,000 91,000
A012 TOTAL ALLOWANCES 11,429,000 9,802,000 9,889,000
A012-1 TOTAL REGULAR ALLOWANCES 11,429,000 9,802,000 9,889,000
A01202 House Rent Allowance 1,494,000 1,494,000 1,494,000
A01203 Conveyance Allowance 1,572,000 1,572,000 1,572,000
A01207 Washing Allowance 25,000 25,000 25,000
A01208 Dress Allowance 25,000 25,000 25,000
A0120X Ad-hoc Allowance - 2010 2,651,000 2,514,000 2,514,000
A01211 Hill Allowance (Personal Allowance) 70,000 70,000 70,000
A01217 Medical Allowance 955,000 1,194,000 1,194,000
A0121A Ad-hoc Relief Allowance - 2011 710,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,889,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 972,000 972,000 972,000
A0121Z Ad-hoc Relief Allowance - 2014 972,000 972,000 972,000
1231
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0122C Ad-hoc Relief Allowance - 2015 870,000 957,000
A01224 Entertainment Allowance 12,000 12,000 12,000
A01226 Computer Allowance 18,000 18,000 18,000
A01236 Deputation Allowance 64,000 64,000 64,000
A03 TOTAL OPERATING EXPENSES 4,187,000 6,302,000 4,095,000
A031 TOTAL FEES 100,000 500,000 0
A03102 Legal Fee (Non Transferable) 100,000 500,000 0
A032 TOTAL COMMUNICATION 251,000 281,000 251,000
A03201 Postage & Telegraph 22,000 52,000 22,000
A03202 Telephone & Trunk Call 229,000 229,000 229,000
A033 TOTAL UTILITIES 187,000 227,000 187,000
A03301 Gas 12,000 42,000 12,000
A03302 Water 12,000 22,000 12,000
A03303 Electricity 133,000 133,000 133,000
A03304 Hot & Cold Weather Charges 30,000 30,000 30,000
A034 TOTAL OCCUPANCY COSTS 1,326,000 1,326,000 1,326,000
A03402 Rent for Office Buildings 1,116,000 1,116,000 1,116,000
A03403 Rent for Residential Buildings 210,000 210,000 210,000
A038 TOTAL TRANSPORTATION 1,629,000 3,029,000 1,629,000
A03805 Travelling Allowance 641,000 1,441,000 641,000
002 Gazetted 353,000 853,000 353,000
003 Non-Gazetted 288,000 588,000 288,000
A03807 POL 988,000 1,588,000 988,000
A039 TOTAL GENERAL 694,000 939,000 702,000
A03901 Stationery 83,000 153,000 83,000
A03902 Printing & Publication 440,000 440,000 440,000
A03905 Newspapers, Periodicals and Books 15,000 15,000 15,000
A03906 Uniform & Liveries 2,000 27,000 10,000
A03970 Others 154,000 304,000 154,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 500,000 7,015,000 500,000
A09104 Building & Structure - Others (Land Compensation) 500,000 2,515,000 500,000
A09470 Others- 0 2,500,000 0
A09601 Plant & Machinery 0 500,000 0
A09701 Purchase of Furniture & Fixture 0 1,500,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 739,000 1,289,000 739,000
A13001 Transport 729,000 1,029,000 729,000
A13101 Machinery & Equipment 5,000 205,000 5,000
A13201 Furniture & Fixture 5,000 55,000 5,000
GRAND TOTAL 26,576,000 36,002,000 27,987,000
1232
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
MZ0179 DIVISIONAL OFFICE FOOD MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,685,000 6,641,000 7,186,000


A011 TOTAL PAY 19 19 3,063,000 3,541,000 4,048,000
A01101 PAY OF OFFICERS 2 2 789,000 917,000 1,056,000
D026 Deputy Director BPS-18 1 1 408,000 474,000 546,000
S129 Superintendent BPS-17 1 1 381,000 443,000 510,000
A01151 PAY OF OTHER STAFF 17 17 2,274,000 2,624,000 2,992,000
H004 Head Clerk BPS-14 4 4 919,000 1,068,000 1,224,000
D007 Data Entry Operator BPS-12 1 1 105,000 122,000 140,000
S042 Senior Clerk BPS-09 1 1 141,000 146,000 152,000
J018 Junior Clerk/Typist BPS-07 2 2 200,000 232,000 266,000
D128 Driver BPS-04 1 1 97,000 113,000 129,000
N004 Naib Qasid BPS-01 3 3 365,000 424,000 486,000
C061 Chowkidar BPS-01 5 5 447,000 519,000 595,000
A012 TOTAL ALLOWANCES 3,622,000 3,100,000 3,138,000
A012-1 TOTAL REGULAR ALLOWANCES 3,622,000 3,100,000 3,138,000
A01202 House Rent Allowance 440,000 440,000 440,000
A01203 Conveyance Allowance 555,000 555,000 555,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 795,000 795,000 795,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 306,000 383,000 383,000
A0121A Ad-hoc Relief Allowance - 2011 242,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 613,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 306,000 304,000 304,000
A0121Z Ad-hoc Relief Allowance - 2014 306,000 304,000 304,000
A0122C Ad-hoc Relief Allowance - 2015 266,000 304,000
A01224 Entertainment Allowance 6,000 0 0
A01226 Computer Allowance 9,000 9,000 9,000
A03 TOTAL OPERATING EXPENSES 608,000 758,000 459,000
A031 TOTAL FEES 150,000 150,000 0
A03102 Legal Fee (Non Transferable) 150,000 150,000 0
1233
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A032 TOTAL COMMUNICATION 44,000 54,000 44,000
A03201 Postage & Telegraph 6,000 16,000 6,000
A03202 Telephone & Trunk Call 38,000 38,000 38,000
A033 TOTAL UTILITIES 1,000 1,000 1,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A038 TOTAL TRANSPORTATION 372,000 472,000 372,000
A03805 Travelling Allowance 124,000 274,000 124,000
002 Gazetted 72,000 172,000 72,000
003 Non-Gazetted 52,000 102,000 52,000
A03807 POL 248,000 198,000 248,000
A039 TOTAL GENERAL 41,000 81,000 42,000
A03901 Stationery 15,000 35,000 15,000
A03905 Newspapers, Periodicals and Books 4,000 4,000 4,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 21,000 41,000 21,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 400,000 0
A09601 Plant & Machinery (One Time) 0 400,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 74,000 124,000 74,000
A13001 Transport 74,000 124,000 74,000
GRAND TOTAL 7,367,000 7,923,000 7,719,000
1234
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
MJ0054 DIVISIONAL OFFICE FOOD MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,330,000 3,145,000 3,472,000


A011 TOTAL PAY 8 8 1,512,000 1,757,000 2,061,000
A01101 PAY OF OFFICERS 2 2 819,000 952,000 1,155,000
D026 Deputy Director BPS-18 1 1 464,000 539,000 580,000
S129 Superintendent BPS-17 1 1 355,000 413,000 575,000
A01151 PAY OF OTHER STAFF 6 6 693,000 805,000 906,000
H004 Head Clerk BPS-14 1 1 160,000 186,000 195,000
S042 Senior Clerk BPS-09 1 1 144,000 167,000 192,000
D128 Driver BPS-04 1 1 101,000 117,000 135,000
W016 Wazan BPS-01 1 1 96,000 112,000 128,000
C061 Chowkidar BPS-01 2 2 192,000 223,000 256,000
A012 TOTAL ALLOWANCES 1,818,000 1,388,000 1,411,000
A012-1 TOTAL REGULAR ALLOWANCES 1,818,000 1,388,000 1,411,000
A01202 House Rent Allowance 205,000 218,000 218,000
A01203 Conveyance Allowance 275,000 207,000 207,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 360,000 371,000 371,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 257,000 171,000 171,000
A0121A Ad-hoc Relief Allowance - 2011 108,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 302,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 151,000 140,000 140,000
A0121Z Ad-hoc Relief Allowance - 2014 151,000 140,000 140,000
A0122C Ad-hoc Relief Allowance - 2015 132,000 155,000
A03 TOTAL OPERATING EXPENSES 231,000 966,000 232,000
A032 TOTAL COMMUNICATION 25,000 73,000 25,000
A03201 Postage & Telegraph 4,000 49,000 4,000
A03202 Telephone & Trunk Call 21,000 24,000 21,000
A033 TOTAL UTILITIES 1,000 10,000 1,000
A03304 Hot & Cold Weather Charges 1,000 10,000 1,000
A038 TOTAL TRANSPORTATION 167,000 707,000 167,000
A03805 Travelling Allowance 93,000 203,000 93,000
002 Gazetted 61,000 126,000 61,000
003 Non-Gazetted 32,000 77,000 32,000
A03807 POL 74,000 504,000 74,000
1235
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 38,000 176,000 39,000
A03901 Stationery 12,000 26,000 12,000
A03905 Newspapers, Periodicals and Books 4,000 6,000 4,000
A03906 Uniform & Liveries 1,000 8,000 2,000
A03970 Others 21,000 136,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 74,000 504,000 74,000
A13001 Transport 74,000 504,000 74,000

GRAND TOTAL 3,635,000 4,615,000 3,778,000


1236
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
MZ0180 DISTRICT FOOD CONTROLLER MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 24,893,000 24,769,000 26,550,000


A011 TOTAL PAY 100 100 11,190,000 12,952,000 14,609,000
A01101 PAY OF OFFICERS 1 1 239,000 278,000 320,000
D107 District Food Controller BPS-16 1 1 239,000 278,000 320,000
A01151 PAY OF OTHER STAFF 99 99 10,951,000 12,674,000 14,289,000
H004 Head Clerk BPS-14 2 2 491,000 571,000 654,000
A134 Assistant Storage Officer BPS-10 3 3 638,000 741,000 850,000
S042 Senior Clerk BPS-09 2 2 360,000 388,000 400,000
J018 Junior Clerk/Typist BPS-07 2 2 254,000 295,000 338,000
F020 Food Grain Inspector BPS-07 10 10 1,677,000 1,949,000 2,129,000
F021 Food Grain Supervisor BPS-06 17 17 1,733,000 2,014,000 2,306,000
D128 Driver BPS-04 1 1 198,000 230,000 264,000
N004 Naib Qasid BPS-01 4 4 507,000 571,000 584,000
W016 Wazan BPS-01 28 28 2,484,000 2,886,000 3,309,000
C061 Chowkidar BPS-01 30 30 2,609,000 3,029,000 3,455,000
A012 TOTAL ALLOWANCES 13,703,000 11,817,000 11,941,000
A012-1 TOTAL REGULAR ALLOWANCES 13,703,000 11,817,000 11,941,000
A01202 House Rent Allowance 1,463,000 1,463,000 1,463,000
A01203 Conveyance Allowance 2,268,000 2,268,000 2,268,000
A01207 Washing Allowance 40,000 40,000 40,000
A01208 Dress Allowance 40,000 40,000 40,000
A0120X Ad-hoc Allowance - 2010 2,993,000 2,993,000 2,993,000
A01211 Hill Allowance (Personal Allowance) 86,000 86,000 86,000
A01217 Medical Allowance 1,444,000 1,805,000 1,805,000
A0121A Ad-hoc Relief Allowance - 2011 893,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,238,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,119,000 1,075,000 1,075,000
A0121Z Ad-hoc Relief Allowance - 2014 1,119,000 1,075,000 1,075,000
A0122C Ad-hoc Relief Allowance - 2015 972,000 1,096,000
1237
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,332,000 1,583,000 1,333,000
A032 TOTAL COMMUNICATION 25,000 31,000 25,000
A03201 Postage & Telegraph 6,000 12,000 6,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
A033 TOTAL UTILITIES 2,000 2,000 2,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 1,000,000 1,000,000 1,000,000
A03404 Rent for Other Buildings - Gowdans 1,000,000 1,000,000 1,000,000
A038 TOTAL TRANSPORTATION 275,000 495,000 275,000
A03805 Travelling Allowance 101,000 191,000 101,000
002 Gazetted 61,000 101,000 61,000
003 Non-Gazetted 40,000 90,000 40,000
A03807 POL 174,000 304,000 174,000
A039 TOTAL GENERAL 30,000 55,000 31,000
A03901 Stationery 14,000 24,000 14,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 15,000 30,000 15,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 331,000 61,000
A13001 Transport 61,000 331,000 61,000
GRAND TOTAL 26,286,000 26,683,000 27,944,000
1238
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
NM0023 DISTRICT FOOD CONTROLLER NEELUM
A01 TOTAL EMPLOYEES RELATED EXPENSES 8,370,000 8,540,000 8,974,000
A011 TOTAL PAY 34 34 3,735,000 4,512,000 4,915,000
A01101 PAY OF OFFICERS 1 1 217,000 450,000 470,000
D107 District Food Controller BPS-16 1 1 217,000 450,000 470,000
A01151 PAY OF OTHER STAFF 33 33 3,518,000 4,062,000 4,445,000
H004 Head Clerk BPS-14 1 1 229,000 266,000 305,000
J018 Junior Clerk/Typist BPS-07 3 3 318,000 370,000 424,000
F020 Food Grain Inspector BPS-07 2 2 376,000 437,000 490,000
F021 Food Grain Supervisor BPS-06 4 4 455,000 529,000 606,000
D128 Driver BPS-04 1 1 97,000 113,000 129,000
N004 Naib Qasid BPS-01 1 1 80,000 93,000 107,000
W016 Wazan BPS-01 6 6 533,000 619,000 710,000
C061 Chowkidar BPS-01 15 15 1,430,000 1,635,000 1,674,000
A012 TOTAL ALLOWANCES 4,635,000 4,028,000 4,059,000
A012-1 TOTAL REGULAR ALLOWANCES 4,635,000 4,028,000 4,059,000
A01202 House Rent Allowance 403,000 403,000 403,000
A01203 Conveyance Allowance 735,000 735,000 735,000
A01207 Washing Allowance 19,000 19,000 19,000
A01208 Dress Allowance 19,000 19,000 19,000
A0120X Ad-hoc Allowance - 2010 1,012,000 1,012,000 1,012,000
A01211 Hill Allowance (Personal Allowance) 33,000 33,000 33,000
A01217 Medical Allowance 495,000 619,000 619,000
A0121A Ad-hoc Relief Allowance - 2011 304,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 747,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 374,000 365,000 365,000
A0121Z Ad-hoc Relief Allowance - 2014 374,000 365,000 365,000
A0122C Ad-hoc Relief Allowance - 2015 338,000 369,000
A01233 Unattractive Area Allowance (Karnah Allow) 120,000 120,000 120,000
A03 TOTAL OPERATING EXPENSES 931,000 2,491,000 932,000
A032 TOTAL COMMUNICATION 23,000 38,000 23,000
A03201 Postage & Telegraph 4,000 19,000 4,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
A033 TOTAL UTILITIES 45,000 295,000 45,000
A03303 Electricity 43,000 268,000 43,000
A03304 Hot & Cold Weather Charges 2,000 27,000 2,000
1239
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 650,000 1,300,000 650,000
A03404 Rent for Other Buildings - Gowdans 650,000 1,300,000 650,000
A038 TOTAL TRANSPORTATION 187,000 702,000 187,000
A03805 Travelling Allowance 85,000 510,000 85,000
002 Gazetted 61,000 211,000 61,000
003 Non-Gazetted 24,000 299,000 24,000
A03807 POL 102,000 192,000 102,000
A039 TOTAL GENERAL 26,000 156,000 27,000
A03901 Stationery 12,000 42,000 12,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 13,000 113,000 13,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 261,000 61,000
A13001 Transport 61,000 261,000 61,000
GRAND TOTAL 9,362,000 11,292,000 9,967,000
1240
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
BG0053 DISTRICT FOOD CONTROLLER BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,346,000 13,252,000 14,122,000


A011 TOTAL PAY 54 54 6,154,000 7,145,000 7,954,000
A01101 PAY OF OFFICERS 1 1 154,000 179,000 206,000
D107 District Food Controller BPS-16 1 1 154,000 179,000 206,000
A01151 PAY OF OTHER STAFF 53 53 6,000,000 6,966,000 7,748,000
H004 Head Clerk BPS-14 2 2 372,000 432,000 496,000
S042 Senior Clerk BPS-09 2 2 360,000 418,000 480,000
J018 Junior Clerk/Typist BPS-07 3 3 354,000 405,000 422,000
F020 Food Grain Inspector BPS-07 7 7 1,271,000 1,477,000 1,667,000
F021 Food Grain Supervisor BPS-06 10 10 1,075,000 1,249,000 1,337,000
D128 Driver BPS-04 1 1 166,000 193,000 212,000
N004 Naib Qasid BPS-01 3 3 263,000 306,000 350,000
W016 Wazan BPS-01 13 13 1,043,000 1,212,000 1,389,000
C061 Chowkidar BPS-01 12 12 1,096,000 1,274,000 1,395,000
A012 TOTAL ALLOWANCES 7,192,000 6,107,000 6,168,000
A012-1 TOTAL REGULAR ALLOWANCES 7,192,000 6,107,000 6,168,000
A01202 House Rent Allowance 638,000 651,000 651,000
A01203 Conveyance Allowance 1,240,000 1,240,000 1,240,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 16,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 1,707,000 1,675,000 1,675,000
A01211 Hill Allowance (Personal Allowance) 43,000 43,000 43,000
A01217 Medical Allowance 560,000 700,000 700,000
A0121A Ad-hoc Relief Allowance - 2011 511,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,231,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 615,000 615,000 615,000
A0121Z Ad-hoc Relief Allowance - 2014 615,000 615,000 615,000
A0122C Ad-hoc Relief Allowance - 2015 536,000 597,000
A03 TOTAL OPERATING EXPENSES 1,621,000 2,261,000 1,622,000
A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
A033 TOTAL UTILITIES 111,000 111,000 111,000
A03303 Electricity 109,000 109,000 109,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
1241
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 1,200,000 1,580,000 1,200,000
A03404 Rent for Other Buildings - Gowdans 1,200,000 1,580,000 1,200,000
A038 TOTAL TRANSPORTATION 255,000 475,000 255,000
A03805 Travelling Allowance 101,000 211,000 101,000
002 Gazetted 61,000 131,000 61,000
003 Non-Gazetted 40,000 80,000 40,000
A03807 POL 154,000 264,000 154,000

A039 TOTAL GENERAL 30,000 70,000 31,000


A03901 Stationery 14,000 32,000 14,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 15,000 37,000 15,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 4,773,000 0
A09104 Building & Structure - Others (Land Compensation) 0 4,773,000 0

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 151,000 61,000
A13001 Transport 61,000 151,000 61,000
GRAND TOTAL 15,028,000 20,437,000 15,805,000
1242
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
HV0321 DISTRICT FOOD CONTROLLER HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,119,000 8,118,000 8,368,000


A011 TOTAL PAY 32 32 3,644,000 4,367,000 4,600,000
A01101 PAY OF OFFICERS 1 1 210,000 285,000 297,000
D107 District Food Controller BPS-16 1 1 210,000 285,000 297,000

A01151 PAY OF OTHER STAFF 31 31 3,434,000 4,082,000 4,303,000


H004 Head Clerk BPS-14 1 1 215,000 275,000 281,000
A134 Assistant Storage Officer BPS-10 1 1 92,000 107,000 116,000
J018 Junior Clerk/Typist BPS-07 3 3 367,000 445,000 471,000
F020 Food Grain Inspector BPS-07 5 5 817,000 898,000 910,000
F021 Food Grain Supervisor BPS-06 2 2 187,000 235,000 241,000
D128 Driver BPS-04 1 1 79,000 92,000 105,000
N004 Naib Qasid BPS-01 1 1 68,000 85,000 88,000
W016 Wazan BPS-01 7 7 670,000 825,000 875,000
C061 Chowkidar BPS-01 10 10 939,000 1,120,000 1,216,000
A012 TOTAL ALLOWANCES 4,475,000 3,751,000 3,768,000
A012-1 TOTAL REGULAR ALLOWANCES 4,475,000 3,751,000 3,768,000
A01202 House Rent Allowance 471,000 387,000 387,000
A01203 Conveyance Allowance 767,000 850,000 850,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 14,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 1,004,000 920,000 920,000
A01211 Hill Allowance (Personal Allowance) 36,000 36,000 36,000
A01217 Medical Allowance 411,000 514,000 514,000
A0121A Ad-hoc Relief Allowance - 2011 301,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 729,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 364,000 344,000 344,000
A0121Z Ad-hoc Relief Allowance - 2014 364,000 344,000 344,000
A0122C Ad-hoc Relief Allowance - 2015 328,000 345,000

A03 TOTAL OPERATING EXPENSES 855,000 2,400,000 856,000

A032 TOTAL COMMUNICATION 25,000 75,000 25,000


A03201 Postage & Telegraph 4,000 24,000 4,000
A03202 Telephone & Trunk Call 21,000 51,000 21,000
1243
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 61,000 76,000 61,000


A03303 Electricity 59,000 59,000 59,000
A03304 Hot & Cold Weather Charges 2,000 17,000 2,000
A034 TOTAL OCCUPANCY COSTS 550,000 1,550,000 550,000
A03404 Rent for Other Buildings - Gowdans 550,000 1,550,000 550,000

A038 TOTAL TRANSPORTATION 193,000 583,000 193,000


A03805 Travelling Allowance 91,000 281,000 91,000
002 Gazetted 61,000 151,000 61,000
003 Non-Gazetted 30,000 130,000 30,000
A03807 POL 102,000 302,000 102,000

A039 TOTAL GENERAL 26,000 116,000 27,000


A03901 Stationery 12,000 47,000 12,000
A03906 Uniform & Liveries 1,000 6,000 2,000
A03970 Others 13,000 63,000 13,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 64,000 214,000 64,000
A13001 Transport 64,000 214,000 64,000
GRAND TOTAL 9,038,000 10,732,000 9,288,000
1244
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
PO0057 DISTRICT FOOD CONTROLLER RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,930,000 14,426,000 15,066,000

A011 TOTAL PAY 54 54 6,303,000 7,776,000 8,371,000

A01101 PAY OF OFFICERS 1 1 365,000 455,000 481,000


D107 District Food Controller BPS-16 1 1 365,000 455,000 481,000

A01151 PAY OF OTHER STAFF 53 53 5,938,000 7,321,000 7,890,000


H004 Head Clerk BPS-14 2 2 326,000 415,000 445,000
A134 Assistant Storage Officer BPS-10 2 2 329,000 415,000 438,000
S042 Senior Clerk BPS-09 2 2 337,000 425,000 449,000
F020 Food Grain Inspector BPS-07 5 5 758,000 945,000 1,000,000
F021 Food Grain Supervisor BPS-06 11 11 1,168,000 1,453,000 1,556,000
D128 Driver BPS-04 1 1 194,000 248,000 258,000
N004 Naib Qasid BPS-01 2 2 246,000 325,000 334,000
W016 Wazan BPS-01 12 12 968,000 1,125,000 1,275,000
C061 Chowkidar BPS-01 16 16 1,612,000 1,970,000 2,135,000

A012 TOTAL ALLOWANCES 7,627,000 6,650,000 6,695,000


A012-1 TOTAL REGULAR ALLOWANCES 7,627,000 6,650,000 6,695,000
A01202 House Rent Allowance 776,000 795,000 795,000
A01203 Conveyance Allowance 1,256,000 1,256,000 1,256,000
A01207 Washing Allowance 23,000 23,000 23,000
A01208 Dress Allowance 23,000 23,000 23,000
A0120X Ad-hoc Allowance - 2010 1,687,000 1,687,000 1,687,000
A01211 Hill Allowance (Personal Allowance) 43,000 43,000 43,000
A01217 Medical Allowance 792,000 990,000 990,000
A0121A Ad-hoc Relief Allowance - 2011 506,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,261,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 630,000 625,000 625,000
A0121Z Ad-hoc Relief Allowance - 2014 630,000 625,000 625,000
A0122C Ad-hoc Relief Allowance - 2015 583,000 628,000

A03 TOTAL OPERATING EXPENSES 1,663,000 1,713,000 1,664,000

A032 TOTAL COMMUNICATION 25,000 30,000 25,000


A03201 Postage & Telegraph 6,000 11,000 6,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1245
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 117,000 117,000 117,000


A03303 Electricity 116,000 116,000 116,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 1,300,000 1,300,000 1,300,000
A03404 Rent for Other Buildings - Gowdans 1,300,000 1,300,000 1,300,000

A038 TOTAL TRANSPORTATION 195,000 235,000 195,000


A03805 Travelling Allowance 81,000 121,000 81,000
002 Gazetted 52,000 52,000 52,000
003 Non-Gazetted 29,000 69,000 29,000
A03807 POL 114,000 114,000 114,000

A039 TOTAL GENERAL 26,000 31,000 27,000


A03901 Stationery 12,000 17,000 12,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 13,000 13,000 13,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 306,000 61,000
A13001 Transport 61,000 306,000 61,000
GRAND TOTAL 15,654,000 16,445,000 16,791,000
1246
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION

SJ0029 DISTRICT FOOD CONTROLLER SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,157,000 9,383,000 9,782,000

A011 TOTAL PAY 36 36 4,200,000 5,176,000 5,547,000

A01101 PAY OF OFFICERS 1 1 487,000 566,000 630,000


S106 Storage Officer BPS-16 1 1 487,000 566,000 630,000

A01151 PAY OF OTHER STAFF 35 35 3,713,000 4,610,000 4,917,000


H004 Head Clerk BPS-14 1 1 261,000 303,000 348,000
A134 Assistant Storage Officer BPS-10 2 2 280,000 365,000 388,000
S042 Senior Clerk BPS-09 1 1 163,000 215,000 217,000
J018 Junior Clerk/Typist BPS-07 3 3 305,000 395,000 415,000
F020 Food Grain Inspector BPS-07 2 2 376,000 437,000 463,000
F021 Food Grain Supervisor BPS-06 5 5 509,000 645,000 678,000
D128 Driver BPS-04 1 1 126,000 158,000 168,000
W016 Wazan BPS-01 10 10 798,000 967,000 1,050,000
C061 Chowkidar BPS-01 10 10 895,000 1,125,000 1,190,000
A012 TOTAL ALLOWANCES 4,957,000 4,207,000 4,235,000
A012-1 TOTAL REGULAR ALLOWANCES 4,957,000 4,207,000 4,235,000
A01202 House Rent Allowance 450,000 450,000 450,000
A01203 Conveyance Allowance 787,000 787,000 787,000
A01207 Washing Allowance 12,000 12,000 12,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 1,101,000 1,101,000 1,101,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 346,000 595,000 595,000
A0121A Ad-hoc Relief Allowance - 2011 547,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 840,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 420,000 420,000 420,000
A0121Z Ad-hoc Relief Allowance - 2014 420,000 420,000 420,000
A0122C Ad-hoc Relief Allowance - 2015 388,000 416,000

A03 TOTAL OPERATING EXPENSES 630,000 1,864,000 636,000

A032 TOTAL COMMUNICATION 24,000 39,000 24,000


A03201 Postage & Telegraph 5,000 20,000 5,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1247
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 52,000 377,000 57,000


A03302 Water 0 56,000 5,000
A03303 Electricity 51,000 320,000 51,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 350,000 350,000 350,000
A03404 Rent for Other Buildings - Gowdans 350,000 350,000 350,000

A038 TOTAL TRANSPORTATION 178,000 1,040,000 178,000


A03805 Travelling Allowance 76,000 184,000 76,000
002 Gazetted 52,000 121,000 52,000
003 Non-Gazetted 24,000 63,000 24,000
A03807 POL 102,000 856,000 102,000

A039 TOTAL GENERAL 26,000 58,000 27,000


A03901 Stationery 12,000 25,000 12,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 13,000 32,000 13,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 72,000 0
A09104 Building & Structure - Others (Land Compensation) 0 72,000 0

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 432,000 61,000
A13001 Transport 61,000 432,000 61,000
GRAND TOTAL 9,848,000 11,751,000 10,479,000
1248
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION

KJ0053 DISTRICT FOOD CONTROLLER KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 15,690,000 15,913,000 16,599,000


A011 TOTAL PAY 60 60 7,299,000 8,719,000 9,357,000
A01101 PAY OF OFFICERS 1 1 160,000 210,000 214,000
D107 District Food Controller BPS-16 1 1 160,000 210,000 214,000

A01151 PAY OF OTHER STAFF 59 59 7,139,000 8,509,000 9,143,000


H004 Head Clerk BPS-14 1 1 160,000 195,000 213,000
A134 Assistant Storage Officer BPS-10 1 1 173,000 187,000 192,000
S042 Senior Clerk BPS-09 4 4 601,000 765,000 801,000
J018 Junior Clerk/Typist BPS-07 3 3 331,000 385,000 436,000
F020 Food Grain Inspector BPS-07 11 11 2,027,000 2,465,000 2,653,000
F021 Food Grain Supervisor BPS-06 8 8 821,000 954,000 1,094,000
D128 Driver BPS-04 1 1 194,000 225,000 254,000
N004 Naib Qasid BPS-01 1 1 85,000 99,000 113,000
W016 Wazan BPS-01 11 11 989,000 1,149,000 1,218,000
C061 Chowkidar BPS-01 18 18 1,758,000 2,085,000 2,169,000
A012 TOTAL ALLOWANCES 8,391,000 7,194,000 7,242,000
A012-1 TOTAL REGULAR ALLOWANCES 8,391,000 7,194,000 7,242,000
A01202 House Rent Allowance 724,000 724,000 724,000
A01203 Conveyance Allowance 1,263,000 1,263,000 1,263,000
A01207 Washing Allowance 16,000 16,000 16,000
A01208 Dress Allowance 16,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 1,940,000 1,940,000 1,940,000
A01211 Hill Allowance (Personal Allowance) 50,000 46,000 46,000
A01217 Medical Allowance 880,000 1,075,000 1,075,000
A0121A Ad-hoc Relief Allowance - 2011 582,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,460,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 730,000 730,000 730,000
A0121Z Ad-hoc Relief Allowance - 2014 730,000 730,000 730,000
A0122C Ad-hoc Relief Allowance - 2015 654,000 702,000
A03 TOTAL OPERATING EXPENSES 1,246,000 1,986,000 1,247,000
A032 TOTAL COMMUNICATION 24,000 71,000 24,000
A03201 Postage & Telegraph 5,000 52,000 5,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1249
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 110,000 273,000 110,000


A03303 Electricity 109,000 266,000 109,000
A03304 Hot & Cold Weather Charges 1,000 7,000 1,000
A034 TOTAL OCCUPANCY COSTS 900,000 1,060,000 900,000
A03404 Rent for Other Buildings - Gowdans 900,000 1,060,000 900,000
A038 TOTAL TRANSPORTATION 186,000 522,000 186,000
A03805 Travelling Allowance 84,000 151,000 84,000
002 Gazetted 52,000 76,000 52,000
003 Non-Gazetted 32,000 75,000 32,000
A03807 POL 102,000 371,000 102,000

A039 TOTAL GENERAL 26,000 60,000 27,000


A03901 Stationery 12,000 31,000 12,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 13,000 28,000 13,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 49,000 61,000 49,000
A13001 Transport 49,000 61,000 49,000

GRAND TOTAL 16,985,000 17,960,000 17,895,000


1250
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION

MJ0055 DISTRICT FOOD CONTROLLER MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,102,000 7,888,000 8,067,000


A011 TOTAL PAY 31 31 3,659,000 4,259,000 4,426,000
A01101 PAY OF OFFICERS 1 1 210,000 265,000 285,000
D107 District Food Controller BPS-16 1 1 210,000 265,000 285,000
A01151 PAY OF OTHER STAFF 30 30 3,449,000 3,994,000 4,141,000
H004 Head Clerk BPS-14 1 1 162,000 157,000 166,000
A134 Assistant Storage Officer BPS-10 1 1 113,000 145,000 151,000
S042 Senior Clerk BPS-09 2 2 298,000 370,000 397,000
J018 Junior Clerk/Typist BPS-07 2 2 190,000 240,000 253,000
F020 Food Grain Inspector BPS-07 5 5 813,000 880,000 908,000
F021 Food Grain Supervisor BPS-06 6 6 663,000 745,000 770,000
D128 Driver BPS-04 1 1 117,000 113,000 117,000
W016 Wazan BPS-01 4 4 337,000 420,000 432,000
C061 Chowkidar BPS-01 8 8 756,000 924,000 947,000
A012 TOTAL ALLOWANCES 4,443,000 3,629,000 3,641,000
A012-1 TOTAL REGULAR ALLOWANCES 4,443,000 3,629,000 3,641,000
A01202 House Rent Allowance 503,000 500,000 500,000
A01203 Conveyance Allowance 743,000 683,000 683,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 965,000 884,000 884,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 447,000 559,000 559,000
A0121A Ad-hoc Relief Allowance - 2011 294,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 732,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 366,000 328,000 328,000
A0121Z Ad-hoc Relief Allowance - 2014 366,000 328,000 328,000
A0122C Ad-hoc Relief Allowance - 2015 320,000 332,000
A03 TOTAL OPERATING EXPENSES 398,000 508,000 399,000

A032 TOTAL COMMUNICATION 22,000 29,000 22,000


A03201 Postage & Telegraph 3,000 10,000 3,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1251
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 60,000 63,000 60,000


A03303 Electricity 59,000 59,000 59,000
A03304 Hot & Cold Weather Charges 1,000 4,000 1,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03404 Rent for Other Buildings - Gowdans 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 141,000 225,000 141,000
A03805 Travelling Allowance 64,000 135,000 64,000
002 Gazetted 40,000 90,000 40,000
003 Non-Gazetted 24,000 45,000 24,000
A03807 POL 77,000 90,000 77,000

A039 TOTAL GENERAL 75,000 91,000 76,000


A03901 Stationery 11,000 24,000 11,000
A03906 Uniform & Liveries 1,000 4,000 2,000
A03970 Others 63,000 63,000 63,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 49,000 70,000 49,000
A13001 Transport 49,000 70,000 49,000
GRAND TOTAL 8,549,000 8,466,000 8,515,000
1252
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION
BB0031 DISTRICT FOOD CONTROLLER BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,588,000 5,428,000 5,554,000


A011 TOTAL PAY 21 21 2,572,000 2,983,000 3,100,000
A01101 PAY OF OFFICERS 1 1 211,000 265,000 282,000
D107 District Food Controller BPS-16 1 1 211,000 265,000 282,000
A01151 PAY OF OTHER STAFF 20 20 2,361,000 2,718,000 2,818,000
H004 Head Clerk BPS-14 1 1 160,000 210,000 224,000
A134 Assistant Storage Officer BPS-10 1 1 99,000 125,000 132,000
J018 Junior Clerk/Typist BPS-07 1 1 98,000 125,000 131,000
F020 Food Grain Inspector BPS-07 3 3 443,000 467,000 482,000
F021 Food Grain Supervisor BPS-06 5 5 640,000 661,000 684,000
W016 Wazan BPS-01 3 3 270,000 365,000 376,000
N004 Naib Qasid BPS-01 1 1 70,000 90,000 93,000
C061 Chowkidar BPS-01 5 5 581,000 675,000 696,000
A012 TOTAL ALLOWANCES 3,016,000 2,445,000 2,454,000
A012-1 TOTAL REGULAR ALLOWANCES 3,016,000 2,445,000 2,454,000
A01202 House Rent Allowance 358,000 264,000 264,000
A01203 Conveyance Allowance 459,000 459,000 459,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 635,000 635,000 635,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 303,000 379,000 379,000
A0121A Ad-hoc Relief Allowance - 2011 207,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 514,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 257,000 229,000 229,000
A0121Z Ad-hoc Relief Allowance - 2014 257,000 229,000 229,000
A0122C Ad-hoc Relief Allowance - 2015 224,000 233,000
A03 TOTAL OPERATING EXPENSES 539,000 674,000 539,000
A032 TOTAL COMMUNICATION 22,000 27,000 22,000
A03201 Postage & Telegraph 3,000 8,000 3,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1253
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 52,000 52,000 52,000
A03303 Electricity 51,000 51,000 51,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 300,000 300,000 300,000
A03404 Rent for Other Buildings - Gowdans 300,000 300,000 300,000
A038 TOTAL TRANSPORTATION 141,000 251,000 141,000
A03805 Travelling Allowance 64,000 124,000 64,000
002 Gazetted 40,000 60,000 40,000
003 Non-Gazetted 24,000 64,000 24,000
A03807 POL 77,000 127,000 77,000
A039 TOTAL GENERAL 24,000 44,000 24,000
A03901 Stationery 11,000 21,000 11,000
A03970 Others 13,000 23,000 13,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 49,000 89,000 49,000
A13001 Transport 49,000 89,000 49,000
GRAND TOTAL 6,176,000 6,191,000 6,142,000
1254
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0426 FOOD
042601 ADMINISTRATION

IB0003 STORAGE OFFICE FOOD RAWALAPINDI

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,239,000 10,345,000 10,576,000

A011 TOTAL PAY 40 40 4,563,000 5,534,000 5,749,000

A01101 PAY OF OFFICERS 1 1 239,000 310,000 320,000


S106 Storage Officer BPS-16 1 1 239,000 310,000 320,000

A01151 PAY OF OTHER STAFF 39 39 4,324,000 5,224,000 5,429,000


H004 Head Clerk BPS-14 1 1 215,000 280,000 290,000
A134 Assistant Storage Officer BPS-10 2 2 194,000 285,000 295,000
S042 Senior Clerk BPS-09 1 1 144,000 185,000 205,000
J018 Junior Clerk/Typist BPS-07 1 1 101,000 102,000 107,000
F020 Food Grain Inspector BPS-07 4 4 666,000 690,000 713,000
F021 Food Grain Supervisor BPS-06 7 7 718,000 922,000 960,000
D128 Driver BPS-04 1 1 93,000 115,000 124,000
N004 Naib Qasid BPS-01 3 3 337,000 425,000 440,000
W016 Wazan BPS-01 7 7 762,000 835,000 850,000
C061 Chowkidar BPS-01 12 12 1,094,000 1,385,000 1,445,000
A012 TOTAL ALLOWANCES 5,676,000 4,811,000 4,827,000
A012-1 TOTAL REGULAR ALLOWANCES 5,676,000 4,811,000 4,827,000
A01202 House Rent Allowance 725,000 705,000 705,000
A01203 Conveyance Allowance 876,000 876,000 876,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 18,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 1,225,000 1,160,000 1,160,000
A01211 Hill Allowance (Personal Allowance) 41,000 36,000 36,000
A01217 Medical Allowance 580,000 725,000 725,000
A0121A Ad-hoc Relief Allowance - 2011 368,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 913,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 456,000 429,000 429,000
A0121Z Ad-hoc Relief Allowance - 2014 456,000 429,000 429,000
A0122C Ad-hoc Relief Allowance - 2015 415,000 431,000
A03 TOTAL OPERATING EXPENSES 654,000 3,590,000 655,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 19,000 19,000 19,000
1255
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 65,000 65,000 65,000


A03303 Electricity 64,000 64,000 64,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000

A038 TOTAL TRANSPORTATION 263,000 2,506,000 263,000


A03805 Travelling Allowance 180,000 2,423,000 180,000
002 Gazetted 40,000 1,790,000 40,000
003 Non-Gazetted 140,000 633,000 140,000
A03807 POL 83,000 83,000 83,000

A039 TOTAL GENERAL 305,000 998,000 306,000


A03901 Stationery 11,000 11,000 11,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 293,000 986,000 293,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 61,000 61,000 61,000
A13001 Transport 61,000 61,000 61,000

GRAND TOTAL 10,954,000 13,996,000 11,292,000


1256
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

Summary Food
A01 TOTAL EMPLOYEES RELATED EXPENSES 153,487,000 154,017,000 162,163,000
A011 TOTAL PAY 556 556 69,923,000 82,900,000 90,478,000
A01101 PAY OF OFFICERS 30 30 9,866,000 11,721,000 13,219,000
A01151 PAY OF OTHER STAFF 526 526 60,057,000 71,179,000 77,259,000
A012 TOTAL ALLOWANCES 83,564,000 71,117,000 71,685,000
A012-1 TOTAL REGULAR ALLOWANCES 83,564,000 71,117,000 71,685,000
A01202 House Rent Allowance 8,861,000 8,705,000 8,705,000
A01203 Conveyance Allowance 13,091,000 13,046,000 13,046,000
A01207 Washing Allowance 216,000 216,000 216,000
A01208 Dress Allowance 216,000 216,000 216,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 233,000 233,000 233,000
A0120X Ad-hoc Allowance - 2010 18,575,000 18,187,000 18,187,000
A01211 Hill Allowance (Personal Allowance) 488,000 479,000 479,000
A01217 Medical Allowance 7,991,000 9,978,000 9,978,000
A0121A Ad-hoc Relief Allowance - 2011 5,751,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 13,931,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,991,000 6,807,000 6,807,000
A0121Z Ad-hoc Relief Allowance - 2014 6,991,000 6,807,000 6,807,000
A0122C Ad-hoc Relief Allowance - 2015 0 6,220,000 6,788,000
A01224 Entertainment Allowance 18,000 12,000 12,000
A01226 Computer Allowance 27,000 27,000 27,000
A01233 Unattractive Area Allowance (Karnah Allow) 120,000 120,000 120,000
A01236 Deputation Allowance 64,000 64,000 64,000
A03 TOTAL OPERATING EXPENSES 15,244,000 27,445,000 15,018,000
A031 TOTAL FEES 250,000 650,000 0
A03102 Legal Fee (Non Transferable) 250,000 650,000 0
A032 TOTAL COMMUNICATION 599,000 837,000 599,000
A03201 Postage & Telegraph 82,000 287,000 82,000
A03202 Telephone & Trunk Call 517,000 550,000 517,000
A033 TOTAL UTILITIES 874,000 1,679,000 879,000
A03301 Gas 12,000 42,000 12,000
A03302 Water 12,000 78,000 17,000
A03303 Electricity 794,000 1,445,000 794,000
A03304 Hot & Cold Weather Charges 56,000 114,000 56,000
1257
KC21021 (29)
FOOD
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 7,676,000 9,866,000 7,676,000
A03402 Rent for Office Buildings 1,116,000 1,116,000 1,116,000
A03403 Rent for Residential Buildings 210,000 210,000 210,000
A03404 Rent for Other Buildings - Gowdans 6,350,000 8,540,000 6,350,000
A038 TOTAL TRANSPORTATION 4,347,000 11,407,000 4,347,000
A03805 Travelling Allowance 1,950,000 6,414,000 1,950,000
002 Gazetted 1,099,000 4,027,000 1,099,000
003 Non-Gazetted 851,000 2,387,000 851,000
A03807 POL 2,397,000 4,993,000 2,397,000
A039 TOTAL GENERAL 1,498,000 3,006,000 1,517,000
A03901 Stationery 272,000 529,000 272,000
A03902 Printing & Publication 451,000 451,000 451,000
A03905 Newspapers, Periodicals and Books 38,000 40,000 38,000
A03906 Uniform & Liveries 13,000 53,000 32,000
A03970 Others 724,000 1,933,000 724,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 500,000 12,260,000 500,000
A09104 Building & Structure - Others (Land Compensation) 500,000 7,360,000 500,000
A09470 Others- 0 2,500,000 0
A09601 Plant & Machinery 0 900,000 0
A09701 Purchase of Furniture & Fixture 0 1,500,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,469,000 3,898,000 1,469,000
A13001 Transport 1,454,000 3,633,000 1,454,000
A13101 Machinery & Equipment 10,000 210,000 10,000
A13201 Furniture & Fixture 5,000 55,000 5,000
GRAND TOTAL 170,700,000 197,620,000 179,150,000
1259
GRANT NO. 22
KC21022 (30)
STATE TRADING
BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT CLASSIFICATION ESTIMATES ESTIMATES ESTIMATES
2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
041 GENERAL ECONOMIC, COMMERCIAL & LABOUR AFFAIRS
0414 STATE TRADING
041401 FOOD (WHEAT)

IB0006 STATE TRADING


A13 TOTAL REPAIR & MAINT. OF DURABLE GOODS 50,000 50,000 50,000
A13199 Others - Gowdans 50,000 50,000 50,000
INCIDENTAL CHARGES (NON TRANSFERABLE)

A03826 Transportation Charges 830,000,000 552,720,000 894,500,000


A03933 Service Charges 190,000 190,000 190,000
A03970 Others - Checking Gowdans 50,000 50,000 50,000
A03970 Others - Grinding Charges 100,000,000 350,000,000 180,000,000
A03970 Others - Arrears of PASSCO 0 3,064,000,000 0
A03971 Cost of State Trading - Medicines 10,000 10,000 10,000
A09370 Incidental Charges PASSCO,MINFAL/Govt. of Punjab/TCP 1,744,500,000 810,000,000 1,600,000,000
A09370 Transit & Gowdans Losses 200,000 200,000 200,000
TOTAL 2,674,950,000 4,777,170,000 2,674,950,000
TOTAL 2,675,000,000 4,777,220,000 2,675,000,000

MZ0181 Division Directorate Muzaffarabad


A03826 Transportation Charges 120,000,000 107,400,000 120,000,000
A03970 Others - Grinding Charges 65,000,000 77,000,000 65,000,000
TOTAL 185,000,000 184,400,000 185,000,000

MJ0430 Division Directorate Mirpur


A03826 Transportation Charges 90,000,000 30,000,000 90,000,000
A03970 Others - Grinding Charges 50,000,000 110,000,000 50,000,000
TOTAL 140,000,000 140,000,000 140,000,000
GRAND TOTAL INCIDENTAL CHARGES 3,000,000,000 5,101,620,000 3,000,000,000
1261
GRANT NO. 23
KC21023 (20)
FORESTS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0183 SECRETARIAT FORESTS 17,468,000 18,814,000 19,473,000


MZ0184 CHIEF CONSERVATOR FORESTS 41,179,000 39,743,000 40,387,000
MZ0185 FORESTS CIRCLE MUZAFFARABAD 18,048,000 18,380,000 18,702,000
MZ0730 FORESTS RAID PARTY MUZAFFARABAD 6,347,000 6,202,000 6,322,000
MZ0186 FORESTS DIVISION MUZAFFARABAD 40,507,000 40,182,000 39,163,000
MZ0187 FORESTS DIVISION JHELLUM VALLEY 37,089,000 37,309,000 38,366,000
HT0194 FORESTS DIVISION HATTIAN 27,229,000 27,648,000 28,632,000
MZ0188 UTILIZATION DIVISION FORESTS MUZAFFARABAD 17,105,000 17,286,000 17,952,000
NM0024 FORESTS DIVISION KAREN 50,502,000 51,992,000 56,940,000
NM0025 FORESTS DIVISION SHARDA 29,141,000 26,476,000 22,302,000
NM0130 FORESTS DIVISION KEL 0 7,307,000 21,040,000
MZ0189 DEMARCATION DIVISION MUZAFFARABAD 12,159,000 13,335,000 13,547,000
MZ0191 KASHMIR FORESTS SCHOOL MUZAFFARABAD 6,537,000 6,275,000 7,135,000
MZ0190 FORESTS WORKING PLAN DIVISION MUZAFFARABAD 3,249,000 3,376,000 3,492,000
PO0058 FORESTS CIRCLE POONCH RAWALAKOT 11,712,000 11,257,000 11,837,000
PO0477 FORESTS RAID PARTY RAWALAKOT 4,357,000 4,555,000 4,936,000
PO0059 FORESTS DIVISION RAWALAKOT 27,676,000 27,152,000 27,199,000
SJ0230 FORESTS DIVISION SUDHNOTI 15,888,000 16,832,000 16,345,000
BG0054 FORESTS DIVISION BAGH 31,498,000 31,234,000 37,578,000
HV0024 FORESTS DIVISION HAVELI 19,535,000 20,411,000 21,045,000
PO0060 DEMARCATION DIVISION RAWALAKOT 9,988,000 10,665,000 10,994,000
MJ0056 FORESTS CIRCLE MIRPUR 12,783,000 12,148,000 13,273,000
MJ0436 FORESTS RAID PARTY MIRPUR 4,274,000 4,202,000 4,336,000
MJ0057 FORESTS DIVISION MIRPUR 36,487,000 36,045,000 33,491,000
BB0032 FORESTS DIVISION BHIMBER 34,462,000 33,910,000 33,552,000
MJ0058 DEMARCATION DIVISION MIRPUR 5,327,000 5,392,000 5,819,000
KJ0054 FORESTS DIVISION KOTLI 43,164,000 36,001,000 26,978,000
KJ0543 FORESTS DIVISION SEHNSA 0 6,804,000 22,765,000
1262
GRANT NO. 23
KC21023 (20)
FORESTS
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0192 REFORESTATION CIRCLE MUZAFFARABAD 7,110,000 7,493,000 7,818,000


MZ0193 REFORESTATION DIVISION MUZAFFARABAD 27,849,000 28,163,000 29,243,000
NM0026 REFORESTATION DIVISION NEELUM VALLEY 26,594,000 27,411,000 29,286,000
PO0061 REFORESTATION DIVISION RAWALAKOT 30,606,000 32,840,000 33,509,000
KJ0055 REFORESTATION DIVISION KOTLI 21,755,000 21,881,000 23,126,000
MZ0194 FORESTRY RESEARCH DIVISION MUZAFFARABAD 15,015,000 15,175,000 15,928,000
MZ0195 RANGE LAND DIVISION MUZAFFARABAD 11,232,000 11,294,000 11,929,000
MZ0196 FORESTRY SEED CENTER GHARI DUPATTA 9,128,000 8,980,000 7,160,000
TOTAL 713,000,000 724,170,000 761,600,000
1263
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0183 SECRETARIAT FORESTS

A01 TOTAL EMPLOYEES RELATED EXPENSES 15,041,000 16,337,000 17,046,000


A011 TOTAL PAY 24 24 6,480,000 9,050,000 9,389,000
A01101 PAY OF OFFICERS 12 12 5,064,000 6,720,000 6,960,000
S012 Secretary BPS-20 1 1 841,000 1,173,000 1,215,000
A022 Additional Secretary BPS-19 1 1 785,000 598,000 624,000
D059 Deputy Secretary BPS-18 1 1 645,000 790,000 815,000
S029 Section Officer/Under Secretary BPS-17 2 2 902,000 1,264,000 1,308,000
S129 Superintendent BPS-17 1 1 269,000 370,000 389,000
P055 Private Secretary BPS-17 1 1 429,000 450,000 469,000
P013 Personal Assistant BPS-16 2 2 634,000 830,000 856,000
A053 Assistant BPS-16 2 2 309,000 830,000 856,000
S062 Senior Scale Stenographer BPS-16 1 1 250,000 415,000 428,000
A01151 PAY OF OTHER STAFF 12 12 1,416,000 2,330,000 2,429,000
S102 Stenographer BPS-14 3 3 416,000 786,000 813,000
S042 Senior Clerk BPS-09 2 2 240,000 522,000 542,000
M002 Machine Operator BPS-05 1 1 119,000 146,000 159,000
Q006 Qasid BPS-02 1 1 136,000 167,000 191,000
N004 Naib Qasid BPS-01 5 5 505,000 709,000 724,000
A012 TOTAL ALLOWANCES 8,561,000 7,287,000 7,657,000
A012-1 TOTAL REGULAR ALLOWANCES 8,561,000 7,287,000 7,657,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 884,000 884,000 924,000
A01203 Conveyance Allowance 790,000 790,000 863,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 758,000 758,000 758,000
A0120X Ad-hoc Allowance - 2010 1,781,000 1,697,000 1,697,000
A01211 Hill Allowance (Personal Allowance) 41,000 41,000 41,000
A01217 Medical Allowance 599,000 656,000 656,000
A0121A Ad-hoc Relief Allowance - 2011 631,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,355,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 677,000 677,000 793,000
A0121Z Ad-hoc Relief Allowance - 2014 677,000 677,000 793,000
A0122C Ad-hoc Relief Allowance - 2015 679,000 704,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
1264
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,652,000 1,702,000 1,652,000
A032 TOTAL COMMUNICATION 201,000 251,000 201,000
A03201 Postage & Telegraph 7,000 7,000 7,000
A03202 Telephone & Trunk Call 194,000 244,000 194,000
A033 TOTAL UTILITIES 10,000 10,000 10,000
A03304 Hot & Cold Weather Charges 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 1,146,000 1,146,000 1,146,000
A03805 Travelling Allowance 435,000 435,000 435,000
002 Gazetted 323,000 323,000 323,000
003 Non-Gazetted 112,000 112,000 112,000
A03807 POL 711,000 711,000 711,000
A039 TOTAL GENERAL 295,000 295,000 295,000
A03901 Stationery 122,000 122,000 122,000
A03902 Printing & Publication 17,000 17,000 17,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03970 Others 124,000 124,000 124,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 745,000 745,000 745,000
A13001 Transport 728,000 728,000 728,000
A13101 Machinery/Equipment 17,000 17,000 17,000
GRAND TOTAL 17,468,000 18,814,000 19,473,000
1265
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0184 CHIEF CONSERVATOR FORESTS

A01 TOTAL EMPLOYEES RELATED EXPENSES 34,562,000 34,330,000 35,204,000


A011 TOTAL PAY 78 76 15,928,000 18,770,000 19,757,000
A01101 PAY OF OFFICERS 15 13 6,983,000 8,150,000 7,768,000
C025 Chief Conservator BPS-20 1 1 869,000 845,000 882,000
D025 Deputy Conservator BPS-18 2 2 1,074,000 1,348,000 1,395,000
A067 Assistant Chief BPS-18 2 2 1,254,000 1,536,000 1,582,000
S047 Senior Forest Protection Officer BPS-18 1 1 573,000 627,000 651,000
A073 Assistant Conservator BPS-17 2 0 1,061,000 975,000 0
D118 Divisional Accounts Officer BPS-17 1 1 415,000 508,000 595,000
S129 Superintendent BPS-17 1 1 199,000 344,000 463,000
F024 Forest Prosecutor BPS-17 1 1 242,000 296,000 351,000
B030 Budget Officer BPS-16 1 1 125,000 253,000 397,000
A027 Admin. Officer BPS-16 1 1 326,000 383,000 397,000
S062 Senior Scale Stenographer BPS-16 2 2 845,000 1,035,000 1,055,000
A01151 PAY OF OTHER STAFF 63 63 8,945,000 10,620,000 11,989,000
S102 Stenographer BPS-14 2 2 485,000 594,000 646,000
H004 Head Clerk BPS-14 3 3 694,000 850,000 924,000
A002 Accountant BPS-14 1 1 100,000 260,000 356,000
W020 Wireless Mechanic BPS-12 1 1 346,000 424,000 461,000
H010 Head Draftsman BPS-11 1 1 285,000 349,000 380,000
S042 Senior Clerk BPS-09 3 3 599,000 734,000 749,000
I002 Imam Masjid BPS-09 1 1 118,000 145,000 157,000
J011 Junior & Ranger Clerk/Typist BPS-07 14 14 1,970,000 2,246,000 2,485,000
C090 Constable BPS-05 2 2 291,000 356,000 443,000
P036 Plumber BPS-05 1 1 135,000 165,000 180,000
D128 Driver BPS-04 6 6 930,000 966,000 1,206,000
Q006 Qasid BPS-02 1 1 141,000 173,000 199,000
D004 Dak Runner/Postman BPS-02 2 2 194,000 238,000 258,000
W019 Wireless Helper BPS-01 1 1 101,000 124,000 135,000
N004 Naib Qasid BPS-01 17 17 1,946,000 2,284,000 2,650,000
M005 Mali BPS-01 2 2 221,000 235,000 241,000
C061 Chowkidar BPS-01 4 4 327,000 401,000 436,000
S148 Sweeper BPS-01 1 1 62,000 76,000 83,000
1266
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 18,634,000 15,560,000 15,447,000
A012-1 TOTAL REGULAR ALLOWANCES 18,584,000 15,510,000 15,397,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 2,249,000 2,203,000 2,153,000
A01203 Conveyance Allowance 2,356,000 2,231,000 2,263,000
A01207 Washing Allowance 43,000 43,000 43,000
A01208 Dress Allowance 28,000 28,000 28,000
A0120X Ad-hoc Allowance - 2010 4,030,000 3,956,000 4,115,000
A01210 Risk Allowance 80,000 133,000 80,000
A01211 Hill Allowance (Personal Allowance) 140,000 140,000 140,000
A01217 Medical Allowance 1,462,000 1,835,000 1,860,000
A0121A Ad-hoc Relief Allowance - 2011 1,329,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,298,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,649,000 1,560,000 1,485,000
A0121Z Ad-hoc Relief Allowance - 2014 1,649,000 1,560,000 1,485,000
A0122C Ad-hoc Relief Allowance - 2015 1,403,000 1,474,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A01242 Consolidated Traveling Allowance (Fixed TA) 211,000 352,000 211,000
A01260 Ration Allowance 25,000 31,000 25,000
A01261 Constabulary Allowance 13,000 13,000 13,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 50,000 50,000 50,000
A01271 Overtime Allowance 4,000 4,000 4,000
A01277 Contingent Paid Staff 46,000 46,000 46,000
A03 TOTAL OPERATING EXPENSES 4,419,000 4,043,000 3,843,000
A032 TOTAL COMMUNICATION 171,000 171,000 171,000
A03201 Postage & Telegraph 34,000 34,000 34,000
A03202 Telephone & Trunk Call 137,000 137,000 137,000
A033 TOTAL UTILITIES 839,000 789,000 789,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 800,000 750,000 750,000
A03304 Hot & Cold Weather Charges 27,000 27,000 27,000
A038 TOTAL TRANSPORTATION 2,659,000 2,133,000 2,133,000
A03801 Training (Non Transferable) 516,000 516,000 516,000
A03805 Travelling Allowance 530,000 469,000 469,000
002 Gazetted 240,000 185,000 185,000
003 Non-Gazetted 290,000 284,000 284,000
A03806 Transportation 10,000 10,000 10,000
A03807 POL 1,603,000 1,138,000 1,138,000
1267
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 750,000 950,000 750,000
A03901 Stationery 177,000 277,000 177,000
A03902 Printing & Publication 110,000 110,000 110,000
A03905 Newspapers, Periodicals and Books 53,000 53,000 53,000
A03906 Uniform & Liveries 50,000 50,000 50,000
A03970 Others 360,000 460,000 360,000
001 Others 355,000 455,000 355,000
049 Licence Fee 5,000 5,000 5,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 53,000 23,000
A06103 Cash Awards 1,000 1,000 1,000
A06301 Entertainment Charges 22,000 52,000 22,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 220,000 20,000 20,000
A09104 Building & Structure - Others (Land Compensation) 200,000 0 0
A09601 Machinery/Equipment- 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,955,000 1,297,000 1,297,000
A13001 Transport 1,858,000 1,230,000 1,230,000
A13101 Machinery/Equipment 37,000 37,000 37,000
A13201 Furniture 30,000 30,000 30,000
A13304 Water Tanks 30,000 0 0
GRAND TOTAL 41,179,000 39,743,000 40,387,000
1268
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0185 FORESTS CIRCLE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,693,000 14,825,000 16,047,000


A011 TOTAL PAY 43 43 6,622,000 7,895,000 8,932,000
A01101 PAY OF OFFICERS 5 5 2,167,000 2,536,000 2,744,000
C089 Conservator BPS-19 1 1 785,000 843,000 868,000
F024 Forest Prosecutor BPS-17 1 1 300,000 368,000 401,000
S129 Superintendent BPS-17 1 1 326,000 399,000 463,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 491,000 537,000
S062 Senior Scale Stenographer BPS-16 1 1 355,000 435,000 475,000
A01151 PAY OF OTHER STAFF 38 38 4,455,000 5,359,000 6,188,000
H004 Head Clerk BPS-14 1 1 239,000 372,000 384,000
F025 Forester BPS-11 6 6 613,000 807,000 965,000
S042 Senior Clerk BPS-09 1 1 191,000 234,000 254,000
F023 Forest Guard BPS-09 12 12 1,476,000 1,653,000 2,045,000
J011 Junior & Ranger Clerk/Typist BPS-07 5 5 680,000 833,000 935,000
D128 Driver BPS-04 1 1 167,000 126,000 129,000
Q006 Qasid BPS-02 1 1 131,000 160,000 174,000
D004 Dak Runner/Postman BPS-02 1 1 92,000 113,000 123,000
N004 Naib Qasid BPS-01 7 7 678,000 831,000 929,000
C061 Chowkidar BPS-01 3 3 188,000 230,000 250,000
A012 TOTAL ALLOWANCES 8,071,000 6,930,000 7,115,000
A012-1 TOTAL REGULAR ALLOWANCES 8,059,000 6,918,000 7,103,000
A01202 House Rent Allowance 1,150,000 1,150,000 1,163,000
A01203 Conveyance Allowance 1,117,000 1,117,000 1,117,000
A01207 Washing Allowance 29,000 16,000 16,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 1,671,000 1,671,000 1,765,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 816,000 990,000 990,000
A0121A Ad-hoc Relief Allowance - 2011 532,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,336,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 668,000 655,000 655,000
A0121Z Ad-hoc Relief Allowance - 2014 668,000 655,000 655,000
A0122C Ad-hoc Relief Allowance - 2015 592,000 670,000
A01224 Entertainment Allowance 6,000 6,000 6,000
1269
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 12,000 12,000 12,000
A01277 Contingent Paid Staff 12,000 12,000 12,000
A03 TOTAL OPERATING EXPENSES 2,846,000 2,961,000 2,146,000
A032 TOTAL COMMUNICATION 59,000 59,000 59,000
A03201 Postage & Telegraph 17,000 17,000 17,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 626,000 626,000 626,000
A03302 Water 13,000 13,000 13,000
A03303 Electricity 593,000 593,000 593,000
A03304 Hot & Cold Weather Charges 20,000 20,000 20,000
A038 TOTAL TRANSPORTATION 966,000 1,081,000 966,000
A03805 Travelling Allowance 366,000 366,000 366,000
002 Gazetted 194,000 194,000 194,000
003 Non-Gazetted 172,000 172,000 172,000
A03807 POL 600,000 715,000 600,000
A039 TOTAL GENERAL 1,195,000 1,195,000 495,000
A03901 Stationery 73,000 73,000 73,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 2,000
A03906 Uniform & Liveries 170,000 170,000 170,000
A03917 Law Charges 700,000 700,000 0
A03970 Others 250,000 250,000 250,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 30,000 30,000 30,000
A09601 Machinery/Equipment- 30,000 30,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 479,000 564,000 479,000
A13001 Transport 460,000 545,000 460,000
A13101 Machinery/Equipment 9,000 9,000 9,000
A13201 Furniture 10,000 10,000 10,000
GRAND TOTAL 18,048,000 18,380,000 18,702,000
1270
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0730 FORESTS RAID PARTY MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,634,000 5,489,000 5,609,000


A011 TOTAL PAY 16 16 2,577,000 3,035,000 3,147,000
A01101 PAY OF OFFICERS 2 2 545,000 630,000 660,000
A073 Assistant Conservator BPS-17 1 1 257,000 332,000 350,000
R004 Range Officer BPS-16 1 1 288,000 298,000 310,000
A01151 PAY OF OTHER STAFF 14 14 2,032,000 2,405,000 2,487,000
F025 Forester BPS-11 5 5 857,000 894,000 930,000
F023 Forest Guard BPS-09 5 5 687,000 905,000 935,000
J011 Junior & Ranger Clerk/Typist BPS-07 1 1 183,000 237,000 244,000
N004 Naib Qasid BPS-01 2 2 213,000 282,000 288,000
C061 Chowkidar BPS-01 1 1 92,000 87,000 90,000
A012 TOTAL ALLOWANCES 3,057,000 2,454,000 2,462,000
A012-1 TOTAL REGULAR ALLOWANCES 3,057,000 2,454,000 2,462,000
A01202 House Rent Allowance 368,000 361,000 361,000
A01203 Conveyance Allowance 473,000 435,000 435,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 690,000 635,000 635,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 244,000 305,000 305,000
A0121A Ad-hoc Relief Allowance - 2011 209,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 521,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 260,000 229,000 229,000
A0121Z Ad-hoc Relief Allowance - 2014 260,000 229,000 229,000
A0122C Ad-hoc Relief Allowance - 2015 228,000 236,000
A03 TOTAL OPERATING EXPENSES 533,000 533,000 533,000
A032 TOTAL COMMUNICATION 24,000 24,000 24,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 22,000 22,000 22,000
A033 TOTAL UTILITIES 115,000 115,000 115,000
A03303 Electricity 115,000 115,000 115,000
1271
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 265,000 265,000 265,000
A03805 Travelling Allowance 150,000 150,000 150,000
002 Gazetted 81,000 81,000 81,000
003 Non-Gazetted 69,000 69,000 69,000
A03807 POL 115,000 115,000 115,000
A039 TOTAL GENERAL 129,000 129,000 129,000
A03901 Stationery 44,000 44,000 44,000
A03906 Uniform & Liveries 30,000 30,000 30,000
A03970 Others 55,000 55,000 55,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 180,000 180,000 180,000
A13001 Transport 173,000 173,000 173,000
A13101 Machinery/Equipment 2,000 2,000 2,000
A13201 Furniture 5,000 5,000 5,000
GRAND TOTAL 6,347,000 6,202,000 6,322,000
1272
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0186 FORESTS DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 30,997,000 31,557,000 32,673,000


A011 TOTAL PAY 102 102 14,148,000 17,197,000 18,235,000
A01101 PAY OF OFFICERS 5 5 1,857,000 2,275,000 2,457,000
D025 Deputy Conservator BPS-18 1 1 653,000 762,000 786,000
D118 Divisional Accounts Officer BPS-17 1 1 485,000 655,000 775,000
R004 Range Officer BPS-16 3 3 719,000 858,000 896,000
A01151 PAY OF OTHER STAFF 97 97 12,291,000 14,922,000 15,778,000
H004 Head Clerk BPS-14 1 1 275,000 356,000 366,000
F025 Forester BPS-11 16 16 2,283,000 2,604,000 2,718,000
S042 Senior Clerk BPS-09 1 1 204,000 242,000 248,000
F023 Forest Guard BPS-09 58 58 7,087,000 8,875,000 9,440,000
J011 Junior & Ranger Clerk/Typist BPS-07 6 6 709,000 829,000 859,000
A144 Assistant Wireless Mechanic BPS-07 1 1 164,000 201,000 218,000
W021 Wireless Operator BPS-05 5 5 619,000 758,000 825,000
D128 Driver BPS-04 1 1 191,000 104,000 108,000
D004 Dak Runner/Postman BPS-02 1 1 78,000 96,000 104,000
N021 Nursery Man BPS-01 1 1 90,000 118,000 120,000
N004 Naib Qasid BPS-01 4 4 445,000 545,000 572,000
C061 Chowkidar BPS-01 2 2 146,000 194,000 200,000
A012 TOTAL ALLOWANCES 16,849,000 14,360,000 14,438,000
A012-1 TOTAL REGULAR ALLOWANCES 16,849,000 14,360,000 14,438,000
A01202 House Rent Allowance 1,847,000 1,847,000 1,847,000
A01203 Conveyance Allowance 2,576,000 2,576,000 2,576,000
A01207 Washing Allowance 80,000 80,000 80,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 3,891,000 3,718,000 3,718,000
A01211 Hill Allowance (Personal Allowance) 149,000 149,000 149,000
A01217 Medical Allowance 1,405,000 2,030,000 2,030,000
A0121A Ad-hoc Relief Allowance - 2011 1,171,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,860,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,430,000 1,330,000 1,330,000
A0121Z Ad-hoc Relief Allowance - 2014 1,430,000 1,330,000 1,330,000
A0122C Ad-hoc Relief Allowance - 2015 1,290,000 1,368,000
A03 TOTAL OPERATING EXPENSES 7,730,000 7,030,000 6,145,000
A032 TOTAL COMMUNICATION 63,000 63,000 63,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 61,000 61,000 61,000
1273
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 974,000 974,000 974,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 960,000 960,000 960,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 28,000 28,000 28,000
A03402 Rent for Office Buildings (Non Transferable) 28,000 28,000 28,000
A038 TOTAL TRANSPORTATION 417,000 417,000 417,000
A03805 Travelling Allowance 98,000 98,000 98,000
002 Gazetted 47,000 47,000 47,000
003 Non-Gazetted 51,000 51,000 51,000
A03807 POL 319,000 319,000 319,000
A039 TOTAL GENERAL 6,248,000 5,548,000 4,663,000
A03901 Stationery 25,000 25,000 25,000
A03906 Uniform & Liveries 4,000 4,000 4,000
A03919 Payments to other for Service Rendered 6,185,000 5,485,000 4,600,000
002 Timber 6,185,000 5,485,000 4,600,000
A03970 Others 34,000 34,000 34,000
A12 CIVIL WORKS (Non Transferable) 900,000 900,000 50,000
A12470 Buildings/Roads (Non Transferable)- 900,000 900,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 880,000 695,000 295,000
A13001 Transport 401,000 216,000 216,000
A13101 Machinery/Equipment 26,000 26,000 26,000
A13201 Furniture 3,000 3,000 3,000
A13303 Buildings/Roads (Non Transferable) 450,000 450,000 50,000
GRAND TOTAL 40,507,000 40,182,000 39,163,000
1274
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0187 FORESTS DIVISION JHELLUM VALLEY

A01 TOTAL EMPLOYEES RELATED EXPENSES 31,603,000 32,323,000 33,663,000


A011 TOTAL PAY 99 99 14,509,000 17,875,000 19,016,000
A01101 PAY OF OFFICERS 6 6 1,751,000 2,145,000 2,166,000
D025 Deputy Conservator BPS-18 1 1 411,000 503,000 580,000
A073 Assistant Conservator BPS-17 1 1 329,000 403,000 705,000
D118 Divisional Accounts Officer BPS-17 1 1 358,000 439,000 50,000
R004 Range Officer BPS-16 3 3 653,000 800,000 831,000
A01151 PAY OF OTHER STAFF 93 93 12,758,000 15,730,000 16,850,000
H004 Head Clerk BPS-14 1 1 239,000 293,000 328,000
F025 Forester BPS-11 11 11 1,901,000 2,292,000 2,371,000
F023 Forest Guard BPS-09 63 63 8,522,000 10,651,000 11,426,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 566,000 638,000 658,000
W021 Wireless Operator BPS-05 2 2 260,000 319,000 346,000
D128 Driver BPS-04 1 1 147,000 180,000 196,000
D004 Dak Runner/Postman BPS-02 1 1 99,000 121,000 132,000
N021 Nursery Man BPS-01 1 1 117,000 143,000 156,000
C071 Closure Watcher BPS-01 1 1 80,000 80,000 85,000
N004 Naib Qasid BPS-01 4 4 443,000 543,000 641,000
C061 Chowkidar BPS-01 4 4 384,000 470,000 511,000
A012 TOTAL ALLOWANCES 17,094,000 14,448,000 14,647,000
A012-1 TOTAL REGULAR ALLOWANCES 17,094,000 14,448,000 14,647,000
A01202 House Rent Allowance 1,914,000 1,847,000 1,847,000
A01203 Conveyance Allowance 2,570,000 2,570,000 2,570,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 3,832,000 3,832,000 3,906,000
A01211 Hill Allowance (Personal Allowance) 183,000 183,000 183,000
A01217 Medical Allowance 1,550,000 1,938,000 1,979,000
A0121A Ad-hoc Relief Allowance - 2011 1,151,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,932,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,466,000 1,353,000 1,353,000
A0121Z Ad-hoc Relief Allowance - 2014 1,466,000 1,353,000 1,353,000
A0122C Ad-hoc Relief Allowance - 2015 1,342,000 1,426,000
1275
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 5,210,000 4,710,000 4,427,000
A032 TOTAL COMMUNICATION 43,000 43,000 43,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 1,658,000 1,658,000 1,658,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 1,643,000 1,643,000 1,643,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 44,000 44,000 44,000
A03402 Rent for Office Buildings (Non Transferable) 44,000 44,000 44,000
A038 TOTAL TRANSPORTATION 525,000 525,000 525,000
A03805 Travelling Allowance 163,000 163,000 163,000
002 Gazetted 86,000 86,000 86,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 362,000 362,000 362,000
A039 TOTAL GENERAL 2,940,000 2,440,000 2,157,000
A03901 Stationery 15,000 15,000 15,000
A03906 Uniform & Liveries 4,000 4,000 4,000
A03919 Payments to other for Service Rendered 2,783,000 2,283,000 2,000,000
002 Timber 2,783,000 2,283,000 2,000,000
A03970 Others 138,000 138,000 138,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 276,000 276,000 276,000
A13001 Transport 266,000 266,000 266,000
A13201 Furniture 10,000 10,000 10,000
GRAND TOTAL 37,089,000 37,309,000 38,366,000
1276
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
HT0194 FORESTS DIVISION HATTIAN

A01 TOTAL EMPLOYEES RELATED EXPENSES 22,972,000 23,891,000 24,441,000


A011 TOTAL PAY 77 77 10,708,000 13,308,000 13,820,000
A01101 PAY OF OFFICERS 4 4 1,025,000 1,306,000 1,393,000
A073 Assistant Conservator BPS-17 1 1 257,000 332,000 351,000
R004 Range Officer BPS-16 3 3 768,000 974,000 1,042,000
A01151 PAY OF OTHER STAFF 73 73 9,683,000 12,002,000 12,427,000
F025 Forester BPS-11 11 11 1,744,000 2,136,000 2,323,000
S042 Senior Clerk BPS-09 1 1 204,000 250,000 272,000
F023 Forest Guard BPS-09 48 48 6,328,000 7,941,000 8,054,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 372,000 456,000 476,000
W021 Wireless Operator BPS-05 2 2 264,000 323,000 352,000
D004 Dak Runner/Postman BPS-02 1 1 119,000 146,000 159,000
N004 Naib Qasid BPS-01 3 3 279,000 342,000 372,000
C061 Chowkidar BPS-01 4 4 373,000 408,000 419,000
A012 TOTAL ALLOWANCES 12,264,000 10,583,000 10,621,000
A012-1 TOTAL REGULAR ALLOWANCES 12,264,000 10,583,000 10,621,000
A01202 House Rent Allowance 1,087,000 1,087,000 1,087,000
A01203 Conveyance Allowance 1,955,000 1,955,000 1,955,000
A01207 Washing Allowance 65,000 65,000 65,000
A01208 Dress Allowance 9,000 9,000 9,000
A0120X Ad-hoc Allowance - 2010 2,764,000 2,764,000 2,764,000
A01211 Hill Allowance (Personal Allowance) 127,000 127,000 127,000
A01217 Medical Allowance 998,000 1,436,000 1,436,000
A0121A Ad-hoc Relief Allowance - 2011 970,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,147,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,071,000 1,071,000 1,071,000
A0121Z Ad-hoc Relief Allowance - 2014 1,071,000 1,071,000 1,071,000
A0122C Ad-hoc Relief Allowance - 2015 998,000 1,036,000
A03 TOTAL OPERATING EXPENSES 4,182,000 3,682,000 4,116,000
A032 TOTAL COMMUNICATION 22,000 22,000 22,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
1277
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 247,000 247,000 247,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 230,000 230,000 230,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 156,000
A03402 Rent for Office Buildings (Non Transferable) 10,000 10,000 156,000
A038 TOTAL TRANSPORTATION 155,000 155,000 155,000
A03805 Travelling Allowance 80,000 80,000 80,000
002 Gazetted 45,000 45,000 45,000
003 Non-Gazetted 35,000 35,000 35,000
A03807 POL 75,000 75,000 75,000
A039 TOTAL GENERAL 3,748,000 3,248,000 3,536,000
A03901 Stationery 14,000 14,000 14,000
A03919 Payments to other for Service Rendered 3,712,000 3,212,000 3,500,000
002 Timber 3,712,000 3,212,000 3,500,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 75,000 75,000 75,000
A13001 Transport 75,000 75,000 75,000
GRAND TOTAL 27,229,000 27,648,000 28,632,000
1278
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0188 UTILIZATION DIVISION FORESTS MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,303,000 14,484,000 14,900,000


A011 TOTAL PAY 41 41 6,466,000 7,840,000 8,194,000
A01101 PAY OF OFFICERS 4 4 1,692,000 1,761,000 1,827,000
D025 Deputy Conservator BPS-18 1 1 609,000 721,000 744,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 519,000 537,000
R004 Range Officer BPS-16 2 2 682,000 521,000 546,000
A01151 PAY OF OTHER STAFF 37 37 4,774,000 6,079,000 6,367,000
H004 Head Clerk BPS-14 1 1 261,000 337,000 348,000
F025 Forester BPS-11 8 8 1,368,000 1,790,000 1,848,000
F023 Forest Guard BPS-09 14 14 1,675,000 2,066,000 2,239,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 289,000 374,000 385,000
N004 Naib Qasid BPS-01 3 3 386,000 517,000 527,000
C061 Chowkidar BPS-01 8 8 668,000 825,000 846,000
S148 Sweeper BPS-01 1 1 127,000 170,000 174,000
A012 TOTAL ALLOWANCES 7,837,000 6,644,000 6,706,000
A012-1 TOTAL REGULAR ALLOWANCES 7,837,000 6,644,000 6,706,000
A01202 House Rent Allowance 1,078,000 1,065,000 1,065,000
A01203 Conveyance Allowance 1,139,000 1,139,000 1,176,000
A01207 Washing Allowance 31,000 28,000 28,000
A01208 Dress Allowance 10,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 1,673,000 1,626,000 1,626,000
A01211 Hill Allowance (Personal Allowance) 62,000 60,000 60,000
A01217 Medical Allowance 745,000 920,000 920,000
A0121A Ad-hoc Relief Allowance - 2011 514,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,293,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 646,000 602,000 602,000
A0121Z Ad-hoc Relief Allowance - 2014 646,000 602,000 602,000
A0122C Ad-hoc Relief Allowance - 2015 588,000 613,000
A03 TOTAL OPERATING EXPENSES 2,675,000 2,675,000 2,925,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
1279
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 567,000 567,000 567,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 553,000 553,000 553,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 30,000 30,000 30,000
A03402 Rent for Office Buildings (Non Transferable) 30,000 30,000 30,000
A038 TOTAL TRANSPORTATION 259,000 259,000 259,000
A03805 Travelling Allowance 63,000 63,000 63,000
002 Gazetted 53,000 53,000 53,000
003 Non-Gazetted 10,000 10,000 10,000
A03807 POL 196,000 196,000 196,000
A039 TOTAL GENERAL 1,782,000 1,782,000 2,032,000
A03901 Stationery 11,000 11,000 11,000
A03919 Payments to other for Service Rendered 1,750,000 1,750,000 2,000,000
002 Timber 1,750,000 1,750,000 2,000,000
A03970 Others 21,000 21,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 127,000 127,000 127,000
A13001 Transport 127,000 127,000 127,000
GRAND TOTAL 17,105,000 17,286,000 17,952,000
1280
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
NM0024 FORESTS DIVISION KAREN

A01 TOTAL EMPLOYEES RELATED EXPENSES 40,019,000 39,809,000 40,157,000


A011 TOTAL PAY 135 122 18,539,000 22,375,000 22,560,000
A01101 PAY OF OFFICERS 7 7 1,974,000 2,477,000 3,023,000
D025 Deputy Conservator BPS-18 0 1 0 200,000 790,000
A073 Assistant Conservator BPS-17 1 1 358,000 463,000 479,000
D118 Divisional Accounts Officer BPS-17 1 1 329,000 338,000 357,000
F024 Forest Prosecutor BPS-17 1 1 271,000 338,000 363,000
F026 Forests Protection Officer BPS-17 1 1 430,000 556,000 575,000
R004 Range Officer BPS-16 3 2 586,000 582,000 459,000
A01151 PAY OF OTHER STAFF 128 115 16,565,000 19,898,000 19,537,000
H004 Head Clerk BPS-14 1 1 275,000 337,000 366,000
F025 Forester BPS-11 15 12 2,504,000 2,987,000 2,551,000
S042 Senior Clerk BPS-09 1 1 204,000 236,000 242,000
F023 Forest Guard BPS-09 78 68 10,306,000 12,026,000 11,940,000
I002 Imam Masjid BPS-09 1 1 200,000 259,000 266,000
S142 Supervisor Koth BPS-07 1 1 187,000 235,000 249,000
J011 Junior & Ranger Clerk/Typist BPS-07 6 6 629,000 820,000 850,000
W021 Wireless Operator BPS-05 1 1 126,000 163,000 168,000
D004 Dak Runner/Postman BPS-02 4 4 368,000 487,000 499,000
P010 Payada BPS-01 2 2 139,000 170,000 185,000
N004 Naib Qasid BPS-01 7 7 717,000 1,036,000 1,051,000
C061 Chowkidar BPS-01 10 10 828,000 1,036,000 1,061,000
S148 Sweeper BPS-01 1 1 82,000 106,000 109,000
A012 TOTAL ALLOWANCES 21,480,000 17,434,000 17,597,000
A012-1 TOTAL REGULAR ALLOWANCES 21,480,000 17,434,000 17,597,000
A01202 House Rent Allowance 1,910,000 1,910,000 1,780,000
A01203 Conveyance Allowance 3,578,000 3,478,000 3,199,000
A01207 Washing Allowance 20,000 22,000 22,000
A01208 Dress Allowance 16,000 22,000 22,000
A0120X Ad-hoc Allowance - 2010 4,935,000 4,359,000 4,337,000
A01211 Hill Allowance (Personal Allowance) 21,000 21,000 21,000
A01217 Medical Allowance 2,080,000 2,218,000 2,304,000
A0121A Ad-hoc Relief Allowance - 2011 1,486,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,708,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,854,000 1,854,000 2,101,000
A0121Z Ad-hoc Relief Allowance - 2014 1,854,000 1,854,000 2,101,000
A0122C Ad-hoc Relief Allowance - 2015 1,678,000 1,692,000
A01233 Unattractive Area Allowance (Karnah Allow) 18,000 18,000 18,000
1281
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 10,332,000 12,032,000 16,632,000
A032 TOTAL COMMUNICATION 23,000 23,000 23,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 427,000 427,000 427,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 413,000 413,000 413,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 510,000 510,000 510,000
A03805 Travelling Allowance 233,000 233,000 233,000
002 Gazetted 125,000 125,000 125,000
003 Non-Gazetted 108,000 108,000 108,000
A03807 POL 277,000 277,000 277,000
A039 TOTAL GENERAL 9,372,000 11,072,000 15,672,000
A03901 Stationery 11,000 11,000 11,000
A03917 Law Charges 20,000 20,000 0
A03919 Payments to other for Service Rendered 9,290,000 10,990,000 15,610,000
002 Timber 9,280,000 10,980,000 15,600,000
003 Kuth 10,000 10,000 10,000
A03970 Others 51,000 51,000 51,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 151,000 151,000 151,000
A13001 Transport 121,000 121,000 121,000
A13603 Bridges 30,000 30,000 30,000
GRAND TOTAL 50,502,000 51,992,000 56,940,000
1282
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
NM0025 FORESTS DIVISION SHARDA

A01 TOTAL EMPLOYEES RELATED EXPENSES 22,470,000 20,409,000 18,335,000


A011 TOTAL PAY 74 53 10,305,000 11,268,000 10,091,000
A01101 PAY OF OFFICERS 4 4 1,057,000 1,146,000 1,218,000
A073 Assistant Conservator BPS-17 1 1 248,000 304,000 332,000
D118 Divisional Accounts Officer BPS-17 1 1 358,000 259,000 278,000
R004 Range Officer BPS-16 2 2 451,000 583,000 608,000
A01151 PAY OF OTHER STAFF 70 49 9,248,000 10,122,000 8,873,000
H004 Head Clerk BPS-14 1 1 246,000 301,000 328,000
F025 Forester BPS-11 12 8 2,134,000 2,376,000 1,890,000
S042 Senior Clerk BPS-09 1 0 200,000 184,000 0
F023 Forest Guard BPS-09 37 25 4,707,000 4,880,000 4,616,000
S142 Supervisor Koth BPS-07 1 1 171,000 209,000 242,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 293,000 359,000 390,000
W021 Wireless Operator BPS-05 2 1 239,000 315,000 184,000
D128 Driver BPS-04 1 1 75,000 92,000 100,000
D004 Dak Runner/Postman BPS-02 2 1 149,000 172,000 117,000
N004 Naib Qasid BPS-01 3 2 309,000 286,000 197,000
C061 Chowkidar BPS-01 7 5 657,000 805,000 645,000
C094 Cook BPS-01 0 1 0 60,000 73,000
S148 Sweeper BPS-01 1 1 68,000 83,000 91,000
A012 TOTAL ALLOWANCES 12,165,000 9,141,000 8,244,000
A012-1 TOTAL REGULAR ALLOWANCES 12,165,000 9,141,000 8,244,000
A01202 House Rent Allowance 1,049,000 984,000 922,000
A01203 Conveyance Allowance 1,982,000 1,770,000 1,565,000
A01207 Washing Allowance 10,000 11,000 11,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 2,804,000 2,350,000 2,150,000
A01211 Hill Allowance (Personal Allowance) 127,000 127,000 106,000
A01217 Medical Allowance 1,187,000 1,310,000 1,067,000
A0121A Ad-hoc Relief Allowance - 2011 817,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,059,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,030,000 837,000 783,000
A0121Z Ad-hoc Relief Allowance - 2014 1,030,000 837,000 783,000
A0122C Ad-hoc Relief Allowance - 2015 845,000 757,000
A01233 Unattractive Area Allowance (Karnah Allow) 60,000 60,000 90,000
1283
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 6,523,000 4,369,000 3,819,000
A032 TOTAL COMMUNICATION 3,000 2,000 2,000
A03201 Postage & Telegraph 3,000 2,000 2,000
A033 TOTAL UTILITIES 14,000 109,000 59,000
A03302 Water 12,000 8,000 8,000
A03303 Electricity 0 100,000 50,000
A03304 Hot & Cold Weather Charges 2,000 1,000 1,000
A038 TOTAL TRANSPORTATION 285,000 230,000 230,000
A03805 Travelling Allowance 175,000 120,000 120,000
002 Gazetted 97,000 70,000 70,000
003 Non-Gazetted 78,000 50,000 50,000
A03807 POL 110,000 110,000 110,000
A039 TOTAL GENERAL 6,221,000 4,028,000 3,528,000
A03901 Stationery 11,000 9,000 9,000
A03906 Uniform & Liveries 4,000 4,000 4,000
A03919 Payments to other for Service Rendered 6,185,000 4,000,000 3,500,000
002 Timber 6,185,000 4,000,000 3,500,000
A03970 Others 21,000 15,000 15,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 0 1,550,000 0
A09104 Building & Structure - Others (Land Compensation) (One Time) 0 550,000 0
A09701 Furniture (One Time) 0 1,000,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 148,000 148,000 148,000
A13001 Transport 148,000 148,000 148,000
GRAND TOTAL 29,141,000 26,476,000 22,302,000
1284
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
NM0130 FORESTS DIVISION KEL

A01 TOTAL EMPLOYEES RELATED EXPENSES 0 4,521,000 18,989,000


A011 TOTAL PAY 0 46 0 1,876,000 7,938,000
A01101 PAY OF OFFICERS 0 3 0 296,000 1,251,000
A073 Assistant Conservator BPS-17 0 1 0 160,000 668,000
R004 Range Officer BPS-16 0 2 0 136,000 583,000
A01151 PAY OF OTHER STAFF 0 43 0 1,580,000 6,687,000
F025 Forester BPS-11 0 8 0 450,000 1,884,000
S042 Senior Clerk BPS-09 0 1 0 78,000 328,000
F023 Forest Guard BPS-09 0 27 0 833,000 3,574,000
R027 Range Clerk BPS-07 0 1 0 46,000 192,000
W021 Wireless Operator BPS-05 0 1 0 44,000 184,000
D003 Dak Runner BPS-02 0 1 0 19,000 80,000
N004 Naib Qasid BPS-01 0 1 0 32,000 130,000
C061 Chowkidar BPS-01 0 3 0 78,000 315,000
A012 TOTAL ALLOWANCES 0 2,645,000 11,051,000
A012-1 TOTAL REGULAR ALLOWANCES 0 2,645,000 11,051,000
A01202 House Rent Allowance 0 310,000 1,239,000
A01203 Conveyance Allowance 0 562,000 2,248,000
A01207 Washing Allowance 0 10,000 71,000
A01208 Dress Allowance 0 5,000 6,000
A0120X Ad-hoc Allowance - 2010 0 669,000 2,677,000
A01211 Hill Allowance (Personal Allowance) 0 26,000 96,000
A01217 Medical Allowance 0 388,000 1,553,000
A0121T Ad-hoc Relief Allowance - 2013 0 257,000 1,028,000
A0121Z Ad-hoc Relief Allowance - 2014 0 257,000 1,028,000
A0122C Ad-hoc Relief Allowance - 2015 0 141,000 595,000
A01233 Unattractive Area Allowance (Karnah Allow) 0 20,000 510,000
A03 TOTAL OPERATING EXPENSES 0 2,625,000 1,740,000
A032 TOTAL COMMUNICATION 0 1,000 1,000
A03201 Postage & Telegraph 1,000 1,000
A033 TOTAL UTILITIES 0 110,000 110,000
A03302 Water 0 8,000 8,000
A03303 Electricity 0 100,000 100,000
A03304 Hot & Cold Weather Charges 0 2,000 2,000
1285
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 0 302,000 302,000
A03805 Travelling Allowance 0 152,000 152,000
002 Gazetted 0 84,000 84,000
003 Non-Gazetted 0 68,000 68,000
A03807 POL 0 150,000 150,000
A039 TOTAL GENERAL 0 2,212,000 1,327,000
A03901 Stationery 0 6,000 6,000
A03906 Uniform & Liveries 0 2,000 2,000
A03919 Payments to other for Service Rendered 0 2,185,000 1,300,000
002 Timber 0 2,185,000 1,300,000
A03970 Others 0 19,000 19,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 0 161,000 311,000
A13001 Transport 0 158,000 158,000
A13101 Machinery/Equipment 0 1,000 1,000
A13201 Furniture 0 2,000 2,000
A13301 Buildings (Non Transferable) 0 0 150,000
GRAND TOTAL 0 7,307,000 21,040,000
1286
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0189 DEMARCATION DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,486,000 12,362,000 12,874,000


A011 TOTAL PAY 32 32 5,295,000 6,717,000 7,181,000
A01101 PAY OF OFFICERS 5 5 1,571,000 2,158,000 2,281,000
D025 Deputy Conservator BPS-18 1 1 645,000 820,000 863,000
D118 Divisional Accounts Officer BPS-17 1 1 305,000 374,000 408,000
R019 Revenue Officer BPS-17 1 1 218,000 444,000 464,000
R004 Range Officer BPS-16 2 2 403,000 520,000 546,000
A01151 PAY OF OTHER STAFF 27 27 3,724,000 4,559,000 4,900,000
H004 Head Clerk BPS-14 1 1 275,000 281,000 290,000
N008 Naib Tehsildar BPS-14 2 2 311,000 514,000 533,000
F025 Forester BPS-11 1 1 170,000 208,000 226,000
F023 Forest Guard BPS-09 4 4 535,000 655,000 713,000
S146 Surveyor BPS-09 2 2 325,000 450,000 562,000
P009 Patwari BPS-09 3 3 490,000 600,000 623,000
D124 Draftsman BPS-08 1 1 129,000 158,000 185,000
J011 Junior & Ranger Clerk/Typist BPS-07 1 1 175,000 92,000 97,000
D128 Driver BPS-04 1 1 163,000 200,000 217,000
D004 Dak Runner/Postman BPS-02 1 1 129,000 158,000 177,000
N004 Naib Qasid BPS-01 5 5 460,000 602,000 617,000
J002 Jareeb Kash BPS-01 4 4 500,000 565,000 577,000
C061 Chowkidar BPS-01 1 1 62,000 76,000 83,000
A012 TOTAL ALLOWANCES 6,191,000 5,645,000 5,693,000
A012-1 TOTAL REGULAR ALLOWANCES 6,191,000 5,645,000 5,693,000
A01202 House Rent Allowance 798,000 817,000 817,000
A01203 Conveyance Allowance 816,000 923,000 923,000
A01207 Washing Allowance 15,000 15,000 15,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,366,000 1,511,000 1,511,000
A01211 Hill Allowance (Personal Allowance) 53,000 53,000 53,000
A01217 Medical Allowance 591,000 739,000 752,000
A0121A Ad-hoc Relief Allowance - 2011 410,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,059,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 530,000 530,000 530,000
A0121Z Ad-hoc Relief Allowance - 2014 530,000 530,000 530,000
A0122C Ad-hoc Relief Allowance - 2015 504,000 539,000
A01242 Consolidated Traveling Allowance (Fixed TA) 15,000 15,000 15,000
1287
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 568,000 568,000 568,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
A033 TOTAL UTILITIES 321,000 321,000 321,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 307,000 307,000 307,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 191,000 191,000 191,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 38,000 38,000 38,000
003 Non-Gazetted 29,000 29,000 29,000
A03807 POL 124,000 124,000 124,000
A039 TOTAL GENERAL 35,000 35,000 35,000
A03901 Stationery 10,000 10,000 10,000
A03906 Uniform & Liveries 4,000 4,000 4,000
A03970 Others 21,000 21,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 105,000 405,000 105,000
A13001 Transport 105,000 405,000 105,000
GRAND TOTAL 12,159,000 13,335,000 13,547,000
1288
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0191 KASHMIR FORESTS SCHOOL MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,263,000 5,001,000 5,861,000


A011 TOTAL PAY 13 13 2,403,000 2,694,000 3,331,000
A01101 PAY OF OFFICERS 4 4 1,346,000 1,449,000 1,924,000
A073 Assistant Conservator BPS-17 3 3 1,087,000 1,132,000 1,612,000
R004 Range Officer BPS-16 1 1 259,000 317,000 312,000
A01151 PAY OF OTHER STAFF 9 9 1,057,000 1,245,000 1,407,000
S042 Senior Clerk BPS-09 1 1 200,000 245,000 266,000
D128 Driver BPS-04 1 1 194,000 238,000 258,000
D004 Dak Runner/Postman BPS-02 1 1 99,000 121,000 132,000
N004 Naib Qasid BPS-01 4 4 407,000 449,000 542,000
C061 Chowkidar BPS-01 2 2 157,000 192,000 209,000
A012 TOTAL ALLOWANCES 2,860,000 2,307,000 2,530,000
A012-1 TOTAL REGULAR ALLOWANCES 2,860,000 2,307,000 2,530,000
A01202 House Rent Allowance 347,000 296,000 296,000
A01203 Conveyance Allowance 376,000 376,000 426,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 646,000 538,000 663,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 235,000 294,000 299,000
A0121A Ad-hoc Relief Allowance - 2011 194,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 480,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 240,000 240,000 247,000
A0121Z Ad-hoc Relief Allowance - 2014 240,000 240,000 247,000
A0122C Ad-hoc Relief Allowance - 2015 221,000 250,000
A01289 Teaching Allowance 72,000 72,000 72,000
A03 TOTAL OPERATING EXPENSES 948,000 948,000 948,000
A032 TOTAL COMMUNICATION 13,000 13,000 13,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
A033 TOTAL UTILITIES 117,000 117,000 117,000
A03303 Electricity 115,000 115,000 115,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
1289
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 703,000 703,000 703,000
A03801 Training 300,000 300,000 300,000
A03805 Travelling Allowance 64,000 64,000 64,000
002 Gazetted 36,000 36,000 36,000
003 Non-Gazetted 28,000 28,000 28,000
A03807 POL 339,000 339,000 339,000
A039 TOTAL GENERAL 115,000 115,000 115,000
A03901 Stationery 52,000 52,000 52,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 326,000 326,000 326,000
A13001 Transport 316,000 316,000 316,000
A13201 Furniture 10,000 10,000 10,000
GRAND TOTAL 6,537,000 6,275,000 7,135,000
1290
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0190 FORESTS WORKING PLAN DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 2,930,000 3,057,000 3,173,000


A011 TOTAL PAY 9 9 1,361,000 1,739,000 1,844,000
A01101 PAY OF OFFICERS 2 2 529,000 651,000 682,000
A073 Assistant Conservator BPS-17 1 1 242,000 313,000 332,000
R004 Range Officer BPS-16 1 1 287,000 338,000 350,000
A01151 PAY OF OTHER STAFF 7 7 832,000 1,088,000 1,162,000
H004 Head Clerk BPS-14 1 1 224,000 344,000 352,000
J011 Junior & Ranger Clerk/Typist BPS-07 1 1 91,000 111,000 121,000
D128 Driver BPS-04 1 1 156,000 191,000 208,000
N004 Naib Qasid BPS-01 3 3 290,000 355,000 386,000
D004 Dak Runner/Postman BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 1,569,000 1,318,000 1,329,000
A012-1 TOTAL REGULAR ALLOWANCES 1,569,000 1,318,000 1,329,000
A01202 House Rent Allowance 215,000 215,000 215,000
A01203 Conveyance Allowance 226,000 226,000 226,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 327,000 320,000 320,000
A01211 Hill Allowance (Personal Allowance) 10,000 7,000 7,000
A01217 Medical Allowance 133,000 166,000 166,000
A0121A Ad-hoc Relief Allowance - 2011 103,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 272,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 136,000 124,000 124,000
A0121Z Ad-hoc Relief Allowance - 2014 136,000 124,000 124,000
A0122C Ad-hoc Relief Allowance - 2015 125,000 136,000
A03 TOTAL OPERATING EXPENSES 209,000 209,000 209,000
A033 TOTAL UTILITIES 16,000 16,000 16,000
A03303 Electricity 14,000 14,000 14,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A038 TOTAL TRANSPORTATION 130,000 130,000 130,000
A03805 Travelling Allowance 24,000 24,000 24,000
002 Gazetted 12,000 12,000 12,000
003 Non-Gazetted 12,000 12,000 12,000
A03807 POL 106,000 106,000 106,000
1291
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 TOTAL GENERAL 63,000 63,000 63,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 110,000 110,000 110,000
A13001 Transport 110,000 110,000 110,000
GRAND TOTAL 3,249,000 3,376,000 3,492,000
1292
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
PO0058 FORESTS CIRCLE POONCH RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,101,000 8,646,000 9,326,000


A011 TOTAL PAY 22 22 4,220,000 4,884,000 5,355,000
A01101 PAY OF OFFICERS 4 4 2,009,000 2,211,000 2,451,000
C089 Conservator BPS-19 1 1 766,000 842,000 1,025,000
F026 Forests Protection Officer BPS-17 1 1 415,000 481,000 500,000
S129 Superintendent BPS-17 1 1 326,000 444,000 463,000
D118 Divisional Accounts Officer BPS-17 1 1 502,000 444,000 463,000
A01151 PAY OF OTHER STAFF 18 18 2,211,000 2,673,000 2,904,000
H004 Head Clerk BPS-14 1 1 231,000 283,000 290,000
S102 Stenographer BPS-14 1 1 231,000 283,000 308,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 524,000 654,000 674,000
D128 Driver BPS-04 2 2 289,000 354,000 385,000
D004 Dak Runner/Postman BPS-02 2 2 171,000 221,000 228,000
N004 Naib Qasid BPS-01 6 6 594,000 668,000 791,000
C061 Chowkidar BPS-01 1 1 66,000 81,000 88,000
S148 Sweeper BPS-01 1 1 105,000 129,000 140,000
A012 TOTAL ALLOWANCES 4,881,000 3,762,000 3,971,000
A012-1 TOTAL REGULAR ALLOWANCES 4,881,000 3,762,000 3,971,000
A01202 House Rent Allowance 540,000 540,000 588,000
A01203 Conveyance Allowance 642,000 564,000 564,000
A01207 Washing Allowance 14,000 14,000 14,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 1,169,000 967,000 1,067,000
A01211 Hill Allowance (Personal Allowance) 30,000 30,000 30,000
A01217 Medical Allowance 432,000 460,000 505,000
A0121A Ad-hoc Relief Allowance - 2011 350,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 844,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 422,000 393,000 393,000
A0121Z Ad-hoc Relief Allowance - 2014 422,000 393,000 393,000
A0122C Ad-hoc Relief Allowance - 2015 385,000 401,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 2,144,000 2,144,000 2,044,000
A032 TOTAL COMMUNICATION 73,000 73,000 73,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 68,000 68,000 68,000
1293
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 871,000 871,000 871,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 854,000 854,000 854,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 985,000 985,000 985,000
A03805 Travelling Allowance 309,000 309,000 309,000
002 Gazetted 125,000 125,000 125,000
003 Non-Gazetted 184,000 184,000 184,000
A03807 POL 676,000 676,000 676,000
A039 TOTAL GENERAL 215,000 215,000 115,000
A03901 Stationery 24,000 24,000 24,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 2,000
A03917 Law Charges 100,000 100,000 0
A03906 Uniform & Liveries 3,000 3,000 3,000
A03970 Others 86,000 86,000 86,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 467,000 467,000 467,000
A13001 Transport 461,000 461,000 461,000
A13101 Machinery/Equipment 3,000 3,000 3,000
A13201 Furniture 3,000 3,000 3,000
GRAND TOTAL 11,712,000 11,257,000 11,837,000
1294
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
PO0477 FORESTS RAID PARTY RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,677,000 3,875,000 4,256,000


A011 TOTAL PAY 12 12 1,620,000 2,134,000 2,388,000
A01101 PAY OF OFFICERS 2 2 492,000 797,000 916,000
A073 Assistant Conservator BPS-17 1 1 271,000 599,000 705,000
R004 Range Officer BPS-16 1 1 221,000 198,000 211,000
A01151 PAY OF OTHER STAFF 10 10 1,128,000 1,337,000 1,472,000
F025 Forester BPS-11 4 4 493,000 604,000 681,000
F023 Forest Guard BPS-09 4 4 434,000 532,000 578,000
N004 Naib Qasid BPS-01 1 1 82,000 100,000 109,000
C061 Chowkidar BPS-01 1 1 119,000 101,000 104,000
A012 TOTAL ALLOWANCES 2,057,000 1,741,000 1,868,000
A012-1 TOTAL REGULAR ALLOWANCES 2,057,000 1,741,000 1,868,000
A01202 House Rent Allowance 290,000 279,000 279,000
A01203 Conveyance Allowance 393,000 333,000 333,000
A01207 Washing Allowance 2,000 2,000 2,000
A01208 Dress Allowance 2,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 410,000 410,000 468,000
A01211 Hill Allowance (Personal Allowance) 12,000 10,000 10,000
A01217 Medical Allowance 177,000 221,000 247,000
A0121A Ad-hoc Relief Allowance - 2011 123,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 324,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 162,000 162,000 174,000
A0121Z Ad-hoc Relief Allowance - 2014 162,000 162,000 174,000
A0122C Ad-hoc Relief Allowance - 2015 160,000 179,000
A03 TOTAL OPERATING EXPENSES 503,000 503,000 503,000
A032 TOTAL COMMUNICATION 33,000 33,000 33,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 173,000 173,000 173,000
A03303 Electricity 173,000 173,000 173,000
1295
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 253,000 253,000 253,000
A03805 Travelling Allowance 138,000 138,000 138,000
002 Gazetted 69,000 69,000 69,000
003 Non-Gazetted 69,000 69,000 69,000
A03807 POL 115,000 115,000 115,000
A039 TOTAL GENERAL 44,000 44,000 44,000
A03901 Stationery 11,000 11,000 11,000
A03970 Others 33,000 33,000 33,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 177,000 177,000 177,000
A13001 Transport 173,000 173,000 173,000
A13101 Machinery/Equipment 2,000 2,000 2,000
A13201 Furniture 2,000 2,000 2,000
GRAND TOTAL 4,357,000 4,555,000 4,936,000
1296
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
PO0059 FORESTS DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 24,144,000 23,620,000 25,508,000


A011 TOTAL PAY 82 82 11,208,000 12,800,000 14,088,000
A01101 PAY OF OFFICERS 5 5 1,390,000 1,553,000 1,690,000
A073 Assistant Conservator BPS-17 1 1 329,000 425,000 440,000
D118 Divisional Accounts Officer BPS-17 1 1 257,000 332,000 350,000
F024 Forest Prosecutor BPS-17 1 1 257,000 263,000 282,000
R004 Range Officer BPS-16 2 2 547,000 533,000 618,000
A01151 PAY OF OTHER STAFF 77 77 9,818,000 11,247,000 12,398,000
H004 Head Clerk BPS-14 1 1 224,000 290,000 300,000
F025 Forester BPS-11 10 10 1,719,000 1,863,000 2,134,000
S042 Senior Clerk BPS-09 1 1 191,000 254,000 259,000
F023 Forest Guard BPS-09 46 46 5,684,000 6,262,000 7,041,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 551,000 675,000 698,000
W021 Wireless Operator BPS-05 3 3 414,000 527,000 539,000
D128 Driver BPS-04 1 1 137,000 226,000 232,000
D004 Dak Runner/Postman BPS-02 1 1 119,000 154,000 159,000
N021 Nursery Man BPS-01 2 2 145,000 181,000 193,000
C071 Closure Watcher BPS-01 1 1 69,000 88,000 92,000
N004 Naib Qasid BPS-01 2 2 185,000 210,000 215,000
C094 Cook BPS-01 1 1 92,000 120,000 123,000
C061 Chowkidar BPS-01 3 3 217,000 310,000 318,000
S148 Sweeper BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 12,936,000 10,820,000 11,420,000
A012-1 TOTAL REGULAR ALLOWANCES 12,936,000 10,820,000 11,420,000
A01202 House Rent Allowance 1,379,000 1,372,000 1,372,000
A01203 Conveyance Allowance 2,119,000 2,119,000 2,209,000
A01207 Washing Allowance 50,000 50,000 50,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 2,814,000 2,639,000 2,797,000
A01211 Hill Allowance (Personal Allowance) 74,000 74,000 74,000
A01217 Medical Allowance 1,040,000 1,300,000 1,523,000
A0121A Ad-hoc Relief Allowance - 2011 858,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,296,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,148,000 1,148,000 1,164,000
A0121Z Ad-hoc Relief Allowance - 2014 1,148,000 1,148,000 1,164,000
A0122C Ad-hoc Relief Allowance - 2015 960,000 1,057,000
A03 TOTAL OPERATING EXPENSES 2,261,000 2,261,000 1,305,000
A032 TOTAL COMMUNICATION 35,000 35,000 35,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
1297
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 109,000 109,000 109,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 92,000 92,000 92,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 26,000 26,000 26,000
A03402 Rent for Office Buildings (Non Transferable) 26,000 26,000 26,000
A038 TOTAL TRANSPORTATION 445,000 445,000 445,000
A03805 Travelling Allowance 164,000 164,000 164,000
002 Gazetted 97,000 97,000 97,000
003 Non-Gazetted 67,000 67,000 67,000
A03807 POL 281,000 281,000 281,000
A039 TOTAL GENERAL 1,646,000 1,646,000 690,000
A03901 Stationery 21,000 21,000 21,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03917 Law Charges 10,000 10,000 0
A03919 Payments to other for Service Rendered 1,546,000 1,546,000 600,000
002 Timber 1,546,000 1,546,000 600,000
A03970 Others 64,000 64,000 64,000
A12 CIVIL WORKS (Non Transferable) 800,000 800,000 0
A12470 Buildings/Roads (Non Transferable)- 800,000 800,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 471,000 471,000 386,000
A13001 Transport 350,000 350,000 350,000
A13101 Machinery/Equipment 3,000 3,000 3,000
A13201 Furniture 3,000 3,000 3,000
A13303 Buildings/Roads (Non Transferable) 115,000 115,000 30,000
GRAND TOTAL 27,676,000 27,152,000 27,199,000
1298
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
SJ0230 FORESTS DIVISION SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,797,000 14,741,000 15,200,000


A011 TOTAL PAY 49 49 6,352,000 8,301,000 8,680,000
A01101 PAY OF OFFICERS 3 3 703,000 1,011,000 1,102,000
A073 Assistant Conservator BPS-17 1 1 329,000 553,000 593,000
R004 Range Officer BPS-16 2 2 374,000 458,000 509,000
A01151 PAY OF OTHER STAFF 46 46 5,649,000 7,290,000 7,578,000
F025 Forester BPS-11 7 7 1,159,000 1,371,000 1,421,000
S042 Senior Clerk BPS-09 1 1 177,000 236,000 242,000
F023 Forest Guard BPS-09 28 28 3,260,000 4,343,000 4,457,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 453,000 555,000 603,000
W021 Wireless Operator BPS-05 2 2 201,000 246,000 268,000
N004 Naib Qasid BPS-01 2 2 140,000 172,000 186,000
C061 Chowkidar BPS-01 2 2 183,000 224,000 244,000
S148 Sweeper BPS-01 1 1 76,000 143,000 157,000
A012 TOTAL ALLOWANCES 7,445,000 6,440,000 6,520,000
A012-1 TOTAL REGULAR ALLOWANCES 7,445,000 6,440,000 6,520,000
A01202 House Rent Allowance 757,000 757,000 757,000
A01203 Conveyance Allowance 1,261,000 1,261,000 1,261,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,638,000 1,602,000 1,602,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 598,000 898,000 915,000
A0121A Ad-hoc Relief Allowance - 2011 587,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,270,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 635,000 635,000 635,000
A0121Z Ad-hoc Relief Allowance - 2014 635,000 635,000 635,000
A0122C Ad-hoc Relief Allowance - 2015 588,000 651,000
A03 TOTAL OPERATING EXPENSES 2,016,000 2,016,000 1,070,000
A032 TOTAL COMMUNICATION 22,000 22,000 22,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 21,000 21,000 21,000
1299
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 247,000 247,000 247,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 230,000 230,000 230,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 10,000
A03402 Rent for Office Buildings (Non Transferable) 10,000 10,000 10,000
A038 TOTAL TRANSPORTATION 155,000 155,000 155,000
A03805 Travelling Allowance 80,000 80,000 80,000
002 Gazetted 45,000 45,000 45,000
003 Non-Gazetted 35,000 35,000 35,000
A03807 POL 75,000 75,000 75,000
A039 TOTAL GENERAL 1,582,000 1,582,000 636,000
A03901 Stationery 14,000 14,000 14,000
A03919 Payments to other for Service Rendered 1,546,000 1,546,000 600,000
002 Timber 1,546,000 1,546,000 600,000
A03970 Others 22,000 22,000 22,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 75,000 75,000 75,000
A13001 Transport 75,000 75,000 75,000
GRAND TOTAL 15,888,000 16,832,000 16,345,000
1300
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
BG0054 FORESTS DIVISION BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 27,695,000 27,695,000 30,024,000
A011 TOTAL PAY 90 90 12,841,000 15,196,000 16,947,000
A01101 PAY OF OFFICERS 6 6 2,263,000 2,773,000 3,450,000
A073 Assistant Conservator BPS-17 2 2 946,000 1,159,000 1,317,000
P071 Prosecuting Officer BPS-17 1 1 372,000 456,000 593,000
F026 Forests Protection Officer BPS-17 1 1 343,000 420,000 481,000
D118 Divisional Accounts Officer BPS-17 1 1 372,000 456,000 687,000
R004 Range Officer BPS-16 1 1 230,000 282,000 372,000
A01151 PAY OF OTHER STAFF 84 84 10,578,000 12,423,000 13,497,000
H004 Head Clerk BPS-14 1 1 253,000 299,000 309,000
F025 Forester BPS-11 9 9 1,458,000 1,992,000 1,992,000
S042 Senior Clerk BPS-09 2 2 391,000 479,000 555,000
F023 Forest Guard BPS-09 41 41 4,994,000 5,599,000 6,400,000
J011 Junior & Ranger Clerk/Typist BPS-07 7 7 996,000 1,049,000 1,084,000
S142 Supervisor Koth BPS-07 1 1 79,000 97,000 105,000
C090 Constable BPS-05 2 2 314,000 385,000 418,000
W021 Wireless Operator BPS-05 4 4 471,000 560,000 576,000
D128 Driver BPS-04 2 2 358,000 439,000 477,000
D004 Dak Runner/Postman BPS-02 2 2 220,000 243,000 248,000
N021 Nursery Man BPS-01 1 1 66,000 139,000 141,000
C071 Closure Watcher BPS-01 1 1 66,000 81,000 88,000
N004 Naib Qasid BPS-01 4 4 368,000 420,000 437,000
C061 Chowkidar BPS-01 5 5 384,000 440,000 454,000
S148 Sweeper BPS-01 2 2 160,000 201,000 213,000
A012 TOTAL ALLOWANCES 14,854,000 12,499,000 13,077,000
A012-1 TOTAL REGULAR ALLOWANCES 14,854,000 12,499,000 13,077,000
A01202 House Rent Allowance 1,290,000 1,290,000 1,303,000
A01203 Conveyance Allowance 2,295,000 2,295,000 2,391,000
A01207 Washing Allowance 67,000 67,000 67,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 3,391,000 3,252,000 3,252,000
A01210 Risk Allowance 80,000 80,000 80,000
A01211 Hill Allowance (Personal Allowance) 130,000 130,000 130,000
A01217 Medical Allowance 1,183,000 1,479,000 1,771,000
A0121A Ad-hoc Relief Allowance - 2011 1,020,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,568,000 0 0
1301
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121T Ad-hoc Relief Allowance - 2013 1,284,000 1,275,000 1,275,000
A0121Z Ad-hoc Relief Allowance - 2014 1,284,000 1,275,000 1,275,000
A0122C Ad-hoc Relief Allowance - 2015 1,094,000 1,271,000
A01242 Consolidated Traveling Allowance (Fixed TA) 211,000 211,000 211,000
A01260 Ration Allowance 25,000 25,000 25,000
A01261 Constabulary Allowance 13,000 13,000 13,000
A03 TOTAL OPERATING EXPENSES 3,214,000 2,950,000 7,165,000
A032 TOTAL COMMUNICATION 35,000 35,000 35,000
A03201 Postage & Telegraph 3,000 3,000 3,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 109,000 109,000 109,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 92,000 92,000 92,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 264,000 0 0
A03402 Rent for Office Buildings (Non Transferable) 264,000 0 0
A038 TOTAL TRANSPORTATION 538,000 538,000 538,000
A03805 Travelling Allowance 172,000 172,000 172,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 64,000 64,000 64,000
A03807 POL 366,000 366,000 366,000
A039 TOTAL GENERAL 2,268,000 2,268,000 6,483,000
A03901 Stationery 21,000 21,000 21,000
A03906 Uniform & Liveries 4,000 4,000 4,000
A03917 Law Charges 20,000 20,000 0
A03919 Payments to other for Service Rendered 2,165,000 2,165,000 6,400,000
002 Timber 2,165,000 2,165,000 6,400,000
A03970 Others 58,000 58,000 58,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 589,000 589,000 389,000
A13001 Transport 350,000 350,000 350,000
A13101 Machinery/Equipment 3,000 3,000 3,000
A13201 Furniture 6,000 6,000 6,000
A13303 Buildings/Roads (Non Transferable) 230,000 230,000 30,000
GRAND TOTAL 31,498,000 31,234,000 37,578,000
1302
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
HV0024 FORESTS DIVISION HAVELI

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,847,000 15,459,000 15,933,000


A011 TOTAL PAY 46 46 7,281,000 8,836,000 9,148,000
A01101 PAY OF OFFICERS 4 4 1,399,000 1,719,000 1,787,000
D025 Deputy Conservator BPS-18 1 1 591,000 744,000 768,000
F026 Forests Protection Officer BPS-17 1 1 386,000 481,000 500,000
R004 Range Officer BPS-16 2 2 422,000 494,000 519,000
A01151 PAY OF OTHER STAFF 42 42 5,882,000 7,117,000 7,361,000
H004 Head Clerk BPS-14 1 1 224,000 274,000 298,000
S102 Stenographer BPS-14 1 1 102,000 120,000 128,000
F025 Forester BPS-11 7 7 1,258,000 1,392,000 1,442,000
S042 Senior Clerk BPS-09 1 1 195,000 248,000 260,000
F023 Forest Guard BPS-09 20 20 2,790,000 3,421,000 3,510,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 624,000 703,000 723,000
W021 Wireless Operator BPS-05 1 1 119,000 146,000 159,000
D128 Driver BPS-04 1 1 74,000 176,000 181,000
N004 Naib Qasid BPS-01 3 3 284,000 366,000 378,000
C061 Chowkidar BPS-01 3 3 212,000 271,000 282,000
A012 TOTAL ALLOWANCES 7,566,000 6,623,000 6,785,000
A012-1 TOTAL REGULAR ALLOWANCES 7,566,000 6,623,000 6,785,000
A01202 House Rent Allowance 694,000 694,000 694,000
A01203 Conveyance Allowance 1,055,000 1,188,000 1,188,000
A01207 Washing Allowance 32,000 32,000 32,000
A01208 Dress Allowance 4,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 1,630,000 1,875,000 1,875,000
A01211 Hill Allowance (Personal Allowance) 70,000 70,000 70,000
A01217 Medical Allowance 606,000 758,000 897,000
A0121A Ad-hoc Relief Allowance - 2011 563,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,456,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 728,000 668,000 668,000
A0121Z Ad-hoc Relief Allowance - 2014 728,000 668,000 668,000
A0122C Ad-hoc Relief Allowance - 2015 663,000 686,000
1303
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,558,000 4,822,000 4,982,000
A032 TOTAL COMMUNICATION 37,000 37,000 37,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 32,000 32,000
A033 TOTAL UTILITIES 337,000 337,000 337,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 320,000 320,000 320,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 54,000 318,000 390,000
A03402 Rent for Office Buildings (Non Transferable) 54,000 318,000 390,000
A038 TOTAL TRANSPORTATION 343,000 343,000 343,000
A03805 Travelling Allowance 113,000 113,000 113,000
002 Gazetted 53,000 53,000 53,000
003 Non-Gazetted 60,000 60,000 60,000
A03807 POL 230,000 230,000 230,000
A039 TOTAL GENERAL 3,787,000 3,787,000 3,875,000
A03901 Stationery 26,000 26,000 26,000
A03906 Uniform & Liveries 6,000 6,000 6,000
A03919 Payments to other for Service Rendered 3,712,000 3,712,000 3,800,000
002 Timber 3,712,000 3,712,000 3,800,000
A03970 Others 43,000 43,000 43,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 130,000 130,000 130,000
A13001 Transport 130,000 130,000 130,000
GRAND TOTAL 19,535,000 20,411,000 21,045,000
1304
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
PO0060 DEMARCATION DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,617,000 10,294,000 10,623,000


A011 TOTAL PAY 28 28 4,333,000 5,498,000 5,804,000
A01101 PAY OF OFFICERS 4 4 1,240,000 1,619,000 1,673,000
A073 Assistant Conservator BPS-17 1 1 329,000 423,000 444,000
D118 Divisional Accounts Officer BPS-17 1 1 345,000 453,000 472,000
R004 Range Officer BPS-16 2 2 566,000 743,000 757,000
A01151 PAY OF OTHER STAFF 24 24 3,093,000 3,879,000 4,131,000
H004 Head Clerk BPS-14 1 1 253,000 310,000 337,000
N008 Naib Tehsildar BPS-14 2 2 273,000 436,000 473,000
F025 Forester BPS-11 3 3 428,000 496,000 491,000
F023 Forest Guard BPS-09 4 4 485,000 644,000 657,000
S146 Surveyor BPS-09 2 2 367,000 450,000 489,000
P009 Patwari BPS-09 1 1 118,000 145,000 170,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 298,000 365,000 397,000
D128 Driver BPS-04 1 1 170,000 208,000 252,000
D004 Dak Runner/Postman BPS-02 2 2 191,000 234,000 254,000
N004 Naib Qasid BPS-01 5 5 444,000 510,000 523,000
C061 Chowkidar BPS-01 1 1 66,000 81,000 88,000
A012 TOTAL ALLOWANCES 5,284,000 4,796,000 4,819,000
A012-1 TOTAL REGULAR ALLOWANCES 5,284,000 4,796,000 4,819,000
A01202 House Rent Allowance 580,000 580,000 580,000
A01203 Conveyance Allowance 871,000 871,000 871,000
A01207 Washing Allowance 14,000 11,000 11,000
A01208 Dress Allowance 14,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 1,147,000 1,247,000 1,247,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 506,000 733,000 733,000
A0121A Ad-hoc Relief Allowance - 2011 350,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 870,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 435,000 435,000 435,000
A0121Z Ad-hoc Relief Allowance - 2014 435,000 435,000 435,000
A0122C Ad-hoc Relief Allowance - 2015 412,000 435,000
A01242 Consolidated Traveling Allowance (Fixed TA) 16,000 16,000 16,000
A03 TOTAL OPERATING EXPENSES 276,000 276,000 276,000
A032 TOTAL COMMUNICATION 12,000 12,000 12,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunk Call 11,000 11,000 11,000
1305
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 33,000 33,000 33,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 20,000 20,000 20,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 50,000 50,000 50,000
A03402 Rent for Office Buildings (Non Transferable) 50,000 50,000 50,000
A038 TOTAL TRANSPORTATION 150,000 150,000 150,000
A03805 Travelling Allowance 67,000 67,000 67,000
002 Gazetted 29,000 29,000 29,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 83,000 83,000 83,000
A039 TOTAL GENERAL 31,000 31,000 31,000
A03901 Stationery 10,000 10,000 10,000
A03970 Others 21,000 21,000 21,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 95,000 95,000 95,000
A13001 Transport 95,000 95,000 95,000
GRAND TOTAL 9,988,000 10,665,000 10,994,000
1306
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MJ0056 FORESTS CIRCLE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 11,026,000 10,490,000 11,645,000


A011 TOTAL PAY 27 27 5,047,000 5,666,000 6,695,000
A01101 PAY OF OFFICERS 6 6 2,309,000 2,573,000 3,012,000
C089 Conservator BPS-19 1 1 688,000 793,000 921,000
D118 Divisional Accounts Officer BPS-17 1 1 386,000 374,000 393,000
F024 Forest Prosecutor BPS-17 1 1 242,000 313,000 332,000
S129 Superintendent BPS-17 1 1 307,000 407,000 425,000
F026 Forests Protection Officer BPS-17 1 1 458,000 458,000 556,000
S062 Senior Scale Stenographer BPS-16 1 1 228,000 228,000 385,000
A01151 PAY OF OTHER STAFF 21 21 2,738,000 3,093,000 3,683,000
H004 Head Clerk BPS-14 1 1 224,000 290,000 298,000
S042 Senior Clerk BPS-09 2 2 372,000 456,000 507,000
F023 Forest Guard BPS-09 1 1 127,000 156,000 169,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 430,000 430,000 536,000
C090 Constable BPS-05 1 1 104,000 127,000 139,000
D128 Driver BPS-04 1 1 191,000 234,000 254,000
D004 Dak Runner/Postman BPS-02 1 1 99,000 121,000 132,000
N021 Nursery Man BPS-01 1 1 103,000 126,000 137,000
N004 Naib Qasid BPS-01 7 7 802,000 802,000 1,101,000
C061 Chowkidar BPS-01 2 2 185,000 227,000 271,000
S148 Sweeper BPS-01 1 1 101,000 124,000 139,000
A012 TOTAL ALLOWANCES 5,979,000 4,824,000 4,950,000
A012-1 TOTAL REGULAR ALLOWANCES 5,979,000 4,824,000 4,950,000
A01202 House Rent Allowance 710,000 710,000 710,000
A01203 Conveyance Allowance 814,000 814,000 837,000
A01207 Washing Allowance 13,000 16,000 16,000
A01208 Dress Allowance 10,000 14,000 14,000
A0120X Ad-hoc Allowance - 2010 1,342,000 1,242,000 1,242,000
A01210 Risk Allowance 40,000 40,000 40,000
A01211 Hill Allowance (Personal Allowance) 45,000 45,000 45,000
A01217 Medical Allowance 452,000 565,000 591,000
A0121A Ad-hoc Relief Allowance - 2011 403,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,009,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 505,000 411,000 411,000
A0121Z Ad-hoc Relief Allowance - 2014 505,000 411,000 411,000
A0122C Ad-hoc Relief Allowance - 2015 425,000 502,000
1307
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01224 Entertainment Allowance 6,000 6,000 6,000
A01242 Consolidated Traveling Allowance (Fixed TA) 106,000 106,000 106,000
A01260 Ration Allowance 13,000 13,000 13,000
A01261 Constabulary Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 1,359,000 1,260,000 1,230,000
A032 TOTAL COMMUNICATION 69,000 69,000 69,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 67,000 67,000 67,000
A033 TOTAL UTILITIES 133,000 133,000 133,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 117,000 117,000 117,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRANSPORTATION 874,000 775,000 775,000
A03805 Travelling Allowance 406,000 307,000 307,000
002 Gazetted 230,000 178,000 178,000
003 Non-Gazetted 176,000 129,000 129,000
A03807 POL 468,000 468,000 468,000
A039 TOTAL GENERAL 283,000 283,000 253,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 100,000 100,000 100,000
A03906 Uniform & Liveries 56,000 56,000 56,000
A03917 Law Charges 30,000 30,000 0
A03970 Others 72,000 72,000 72,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 398,000 398,000 398,000
A13001 Transport 391,000 391,000 391,000
A13101 Machinery/Equipment 3,000 3,000 3,000
A13201 Furniture 4,000 4,000 4,000
GRAND TOTAL 12,783,000 12,148,000 13,273,000
1308
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MJ0436 FORESTS RAID PARTY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 3,625,000 3,553,000 3,687,000


A011 TOTAL PAY 10 10 1,742,000 1,906,000 2,027,000
A01101 PAY OF OFFICERS 2 2 564,000 772,000 804,000
A073 Assistant Conservator BPS-17 1 1 286,000 425,000 444,000
R004 Range Officer BPS-16 1 1 278,000 347,000 360,000
A01151 PAY OF OTHER STAFF 8 8 1,178,000 1,134,000 1,223,000
F025 Forester BPS-11 1 1 170,000 113,000 120,000
F023 Forest Guard BPS-09 4 4 553,000 553,000 616,000
J011 Junior & Ranger Clerk/Typist BPS-07 1 1 183,000 97,000 102,000
D128 Driver BPS-04 1 1 171,000 217,000 228,000
N004 Naib Qasid BPS-01 1 1 101,000 154,000 157,000
A012 TOTAL ALLOWANCES 1,883,000 1,647,000 1,660,000
A012-1 TOTAL REGULAR ALLOWANCES 1,883,000 1,647,000 1,660,000
A01202 House Rent Allowance 241,000 241,000 245,000
A01203 Conveyance Allowance 250,000 315,000 315,000
A01207 Washing Allowance 3,000 3,000 3,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 400,000 341,000 341,000
A01211 Hill Allowance (Personal Allowance) 13,000 13,000 13,000
A01217 Medical Allowance 154,000 200,000 200,000
A0121A Ad-hoc Relief Allowance - 2011 125,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 348,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 174,000 195,000 195,000
A0121Z Ad-hoc Relief Allowance - 2014 174,000 195,000 195,000
A0122C Ad-hoc Relief Allowance - 2015 143,000 152,000
A03 TOTAL OPERATING EXPENSES 531,000 531,000 531,000
A032 TOTAL COMMUNICATION 44,000 44,000 44,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A03202 Telephone & Trunk Call 42,000 42,000 42,000
A033 TOTAL UTILITIES 87,000 87,000 87,000
A03303 Electricity 87,000 87,000 87,000
1309
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 335,000 335,000 335,000
A03805 Travelling Allowance 185,000 185,000 185,000
002 Gazetted 93,000 93,000 93,000
003 Non-Gazetted 92,000 92,000 92,000
A03807 POL 150,000 150,000 150,000
A039 TOTAL GENERAL 65,000 65,000 65,000
A03901 Stationery 11,000 11,000 11,000
A03906 Uniform & Liveries 10,000 10,000 10,000
A03970 Others 44,000 44,000 44,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 118,000 118,000 118,000
A13001 Transport 115,000 115,000 115,000
A13101 Machinery/Equipment 2,000 2,000 2,000
A13201 Furniture 1,000 1,000 1,000
GRAND TOTAL 4,274,000 4,202,000 4,336,000
1310
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MJ0057 FORESTS DIVISION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 31,284,000 31,752,000 30,488,000


A011 TOTAL PAY 106 90 14,412,000 17,276,000 16,847,000
A01101 PAY OF OFFICERS 5 4 1,927,000 2,321,000 2,298,000
D025 Deputy Conservator BPS-18 1 1 645,000 790,000 863,000
A073 Assistant Conservator BPS-17 1 1 502,000 575,000 593,000
D118 Divisional Accounts Officer BPS-17 1 1 386,000 473,000 519,000
R004 Range Officer BPS-16 2 1 394,000 483,000 323,000
A01151 PAY OF OTHER STAFF 101 86 12,485,000 14,955,000 14,549,000
H004 Head Clerk BPS-14 1 1 261,000 320,000 348,000
F025 Forester BPS-11 17 14 2,525,000 3,093,000 3,210,000
F023 Forest Guard BPS-09 54 48 6,394,000 7,833,000 7,711,000
S042 Senior Clerk BPS-09 1 1 191,000 234,000 254,000
J011 Junior & Ranger Clerk/Typist BPS-07 7 5 1,097,000 1,092,000 840,000
W021 Wireless Operator BPS-05 4 3 466,000 571,000 498,000
D128 Driver BPS-04 1 1 141,000 173,000 188,000
D004 Dak Runner/Postman BPS-02 1 1 61,000 75,000 81,000
C061 Chowkidar BPS-01 5 4 480,000 551,000 489,000
C071 Closure Watcher BPS-01 4 3 271,000 296,000 248,000
N004 Naib Qasid BPS-01 4 4 428,000 524,000 570,000
S148 Sweeper BPS-01 2 1 170,000 193,000 112,000
A012 TOTAL ALLOWANCES 16,872,000 14,476,000 13,641,000
A012-1 TOTAL REGULAR ALLOWANCES 16,872,000 14,476,000 13,641,000
A01202 House Rent Allowance 1,736,000 1,675,000 1,510,000
A01203 Conveyance Allowance 2,767,000 2,504,000 2,377,000
A01207 Washing Allowance 22,000 18,000 18,000
A01208 Dress Allowance 22,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 3,577,000 3,577,000 3,290,000
A01211 Hill Allowance (Personal Allowance) 96,000 96,000 77,000
A01217 Medical Allowance 1,711,000 2,054,000 1,835,000
A0121A Ad-hoc Relief Allowance - 2011 1,177,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,882,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,441,000 1,620,000 1,627,000
A0121Z Ad-hoc Relief Allowance - 2014 1,441,000 1,620,000 1,627,000
A0122C Ad-hoc Relief Allowance - 2015 1,296,000 1,264,000
A03 TOTAL OPERATING EXPENSES 4,857,000 3,977,000 2,857,000
A032 TOTAL COMMUNICATION 37,000 29,000 29,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 32,000 24,000 24,000
1311
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 633,000 551,000 551,000
A03302 Water 12,000 9,000 9,000
A03303 Electricity 616,000 539,000 539,000
A03304 Hot & Cold Weather Charges 5,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 20,000 20,000 0
A03402 Rent for Office Buildings (Non Transferable) 20,000 20,000 0
A038 TOTAL TRANSPORTATION 310,000 280,000 280,000
A03805 Travelling Allowance 106,000 106,000 106,000
002 Gazetted 53,000 53,000 53,000
003 Non-Gazetted 53,000 53,000 53,000
A03807 POL 204,000 174,000 174,000
A039 TOTAL GENERAL 3,857,000 3,097,000 1,997,000
A03901 Stationery 26,000 20,000 20,000
A03906 Uniform & Liveries 6,000 4,000 4,000
A03919 Payments to other for Service Rendered 3,722,000 3,010,000 1,910,000
002 Timber 3,712,000 3,000,000 1,900,000
004 Resin 10,000 10,000 10,000
A03970 Others 103,000 63,000 63,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 346,000 316,000 146,000
A13001 Transport 105,000 105,000 105,000
A13101 Machinery/Equipment 6,000 6,000 6,000
A13201 Furniture 5,000 5,000 5,000
A13303 Buildings/Roads (Non Transferable) 230,000 200,000 30,000
GRAND TOTAL 36,487,000 36,045,000 33,491,000
1312
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
BB0032 FORESTS DIVISION BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 29,152,000 28,600,000 30,439,000


A011 TOTAL PAY 109 109 13,197,000 14,862,000 16,592,000
A01101 PAY OF OFFICERS 4 4 1,209,000 1,425,000 1,504,000
A073 Assistant Conservator BPS-17 1 1 316,000 427,000 454,000
D118 Divisional Accounts Officer BPS-17 1 1 373,000 480,000 502,000
R004 Range Officer BPS-16 2 2 520,000 518,000 548,000
A01151 PAY OF OTHER STAFF 105 105 11,988,000 13,437,000 15,088,000
H004 Head Clerk BPS-14 1 1 254,000 327,000 338,000
F025 Forester BPS-11 10 10 1,685,000 2,064,000 2,244,000
S042 Senior Clerk BPS-09 1 1 187,000 229,000 249,000
F023 Forest Guard BPS-09 72 72 7,650,000 8,169,000 9,431,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 633,000 775,000 794,000
W021 Wireless Operator BPS-05 3 3 325,000 398,000 433,000
D128 Driver BPS-04 1 1 142,000 174,000 192,000
C071 Closure Watcher BPS-01 4 4 254,000 311,000 338,000
N004 Naib Qasid BPS-01 4 4 436,000 534,000 591,000
C061 Chowkidar BPS-01 4 4 327,000 340,000 351,000
S148 Sweeper BPS-01 1 1 95,000 116,000 127,000
A012 TOTAL ALLOWANCES 15,955,000 13,738,000 13,847,000
A012-1 TOTAL REGULAR ALLOWANCES 15,955,000 13,738,000 13,847,000
A01202 House Rent Allowance 1,512,000 1,483,000 1,483,000
A01203 Conveyance Allowance 2,713,000 2,713,000 2,713,000
A01207 Washing Allowance 11,000 17,000 17,000
A01208 Dress Allowance 10,000 16,000 16,000
A0120X Ad-hoc Allowance - 2010 3,542,000 3,441,000 3,441,000
A01211 Hill Allowance (Personal Allowance) 125,000 108,000 108,000
A01217 Medical Allowance 1,698,000 2,111,000 2,111,000
A0121A Ad-hoc Relief Allowance - 2011 1,065,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,639,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,320,000 1,320,000 1,320,000
A0121Z Ad-hoc Relief Allowance - 2014 1,320,000 1,320,000 1,320,000
A0122C Ad-hoc Relief Allowance - 2015 1,209,000 1,318,000
1313
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,752,000 4,752,000 2,830,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 610,000 610,000 610,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 596,000 596,000 596,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 28,000 28,000 28,000
A03402 Rent for Office Buildings (Non Transferable) 28,000 28,000 28,000
A038 TOTAL TRANSPORTATION 268,000 268,000 268,000
A03805 Travelling Allowance 99,000 99,000 99,000
002 Gazetted 46,000 46,000 46,000
003 Non-Gazetted 53,000 53,000 53,000
A03807 POL 169,000 169,000 169,000
A039 TOTAL GENERAL 3,825,000 3,825,000 1,903,000
A03901 Stationery 10,000 10,000 10,000
A03906 Uniform & Liveries 5,000 5,000 5,000
A03917 Law Charges 10,000 10,000 0
A03919 Payments to other for Service Rendered 3,712,000 3,712,000 1,800,000
002 Timber 3,712,000 3,712,000 1,800,000
A03970 Others 88,000 88,000 88,000
001 Others 58,000 58,000 58,000
030 Fire Control 30,000 30,000 30,000
A12 CIVIL WORKS (Non Transferable) 75,000 75,000 0
A12470 Buildings/Roads (Non Transferable)- 75,000 75,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 483,000 483,000 283,000
A13001 Transport 242,000 242,000 242,000
A13101 Machinery/Equipment 6,000 6,000 6,000
A13201 Furniture 5,000 5,000 5,000
A13303 Buildings/Roads (Non Transferable) 230,000 230,000 30,000
GRAND TOTAL 34,462,000 33,910,000 33,552,000
1314
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MJ0058 DEMARCATION DIVISION MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,007,000 5,072,000 5,499,000


A011 TOTAL PAY 14 14 2,322,000 2,779,000 3,063,000
A01101 PAY OF OFFICERS 3 3 818,000 959,000 1,002,000
A073 Assistant Conservator BPS-17 1 1 271,000 363,000 382,000
R004 Range Officer BPS-16 2 2 547,000 596,000 620,000
A01151 PAY OF OTHER STAFF 11 11 1,504,000 1,820,000 2,061,000
N008 Naib Tehsildar BPS-14 2 2 441,000 500,000 619,000
F025 Forester BPS-11 1 1 154,000 189,000 205,000
S147 Surveyor/Gradawar BPS-09 2 2 335,000 375,000 412,000
P009 Patwari BPS-09 1 1 81,000 152,000 159,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 166,000 203,000 230,000
N004 Naib Qasid BPS-01 2 2 226,000 277,000 301,000
C061 Chowkidar BPS-01 1 1 101,000 124,000 135,000
A012 TOTAL ALLOWANCES 2,685,000 2,293,000 2,436,000
A012-1 TOTAL REGULAR ALLOWANCES 2,685,000 2,293,000 2,436,000
A01202 House Rent Allowance 346,000 319,000 319,000
A01203 Conveyance Allowance 412,000 425,000 425,000
A01207 Washing Allowance 4,000 4,000 4,000
A01208 Dress Allowance 4,000 4,000 4,000
A0120X Ad-hoc Allowance - 2010 605,000 575,000 575,000
A01211 Hill Allowance (Personal Allowance) 17,000 17,000 17,000
A01217 Medical Allowance 192,000 272,000 272,000
A0121A Ad-hoc Relief Allowance - 2011 177,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 464,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 232,000 232,000 295,000
A0121Z Ad-hoc Relief Allowance - 2014 232,000 232,000 295,000
A0122C Ad-hoc Relief Allowance - 2015 213,000 230,000
A03 TOTAL OPERATING EXPENSES 246,000 246,000 246,000
A032 TOTAL COMMUNICATION 5,000 5,000 5,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A033 TOTAL UTILITIES 37,000 37,000 37,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 24,000 24,000 24,000
A03304 Hot & Cold Weather Charges 1,000 1,000 1,000
1315
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 161,000 161,000 161,000
A03805 Travelling Allowance 82,000 82,000 82,000
002 Gazetted 46,000 46,000 46,000
003 Non-Gazetted 36,000 36,000 36,000
A03807 POL 79,000 79,000 79,000
A039 TOTAL GENERAL 43,000 43,000 43,000
A03901 Stationery 26,000 26,000 26,000
A03970 Others 17,000 17,000 17,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 74,000 74,000 74,000
A13001 Transport 74,000 74,000 74,000
GRAND TOTAL 5,327,000 5,392,000 5,819,000
1316
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
KJ0054 FORESTS DIVISION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 37,645,000 32,665,000 25,242,000


A011 TOTAL PAY 133 77 16,984,000 17,038,000 14,270,000
A01101 PAY OF OFFICERS 8 6 2,273,000 2,711,000 2,411,000
D025 Deputy Conservator BPS-18 1 1 573,000 791,000 814,000
A073 Assistant Conservator BPS-17 1 0 226,000 277,000 0
F026 Forests Protection Officer BPS-17 1 1 286,000 425,000 444,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 388,000 407,000
L028 Liaison Officer BPS-16 1 1 134,000 126,000 138,000
R004 Range Officer BPS-16 3 2 653,000 704,000 608,000
A01151 PAY OF OTHER STAFF 125 71 14,711,000 14,327,000 11,859,000
H004 Head Clerk BPS-14 1 1 239,000 309,000 318,000
F025 Forester BPS-11 17 10 2,260,000 2,169,000 2,010,000
S042 Senior Clerk BPS-09 2 1 400,000 400,000 259,000
F023 Forest Guard BPS-09 77 43 8,624,000 8,137,000 6,983,000
J011 Junior & Ranger Clerk/Typist BPS-07 7 4 1,015,000 1,033,000 653,000
C090 Constable BPS-05 1 1 94,000 115,000 125,000
W021 Wireless Operator BPS-05 3 1 268,000 279,000 90,000
D128 Driver BPS-04 2 1 312,000 382,000 256,000
D004 Dak Runner/Postman BPS-02 1 1 121,000 148,000 161,000
C071 Closure Watcher BPS-01 1 0 60,000 59,000 0
N004 Naib Qasid BPS-01 6 4 686,000 614,000 570,000
C061 Chowkidar BPS-01 4 2 316,000 334,000 177,000
S148 Sweeper BPS-01 3 2 316,000 348,000 257,000
A012 TOTAL ALLOWANCES 20,661,000 15,627,000 10,972,000
A012-1 TOTAL REGULAR ALLOWANCES 20,661,000 15,627,000 10,972,000
A01202 House Rent Allowance 1,938,000 1,703,000 1,117,000
A01203 Conveyance Allowance 3,369,000 3,148,000 2,070,000
A01207 Washing Allowance 35,000 21,000 21,000
A01208 Dress Allowance 11,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 4,693,000 3,820,000 2,933,000
A01210 Risk Allowance 40,000 40,000 40,000
A01211 Hill Allowance (Personal Allowance) 151,000 136,000 108,000
A01217 Medical Allowance 2,087,000 2,177,000 1,415,000
A0121A Ad-hoc Relief Allowance - 2011 1,423,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 3,396,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,698,000 1,485,000 1,035,000
A0121Z Ad-hoc Relief Allowance - 2014 1,698,000 1,485,000 1,035,000
A0122C Ad-hoc Relief Allowance - 2015 1,484,000 1,070,000
A01242 Consolidated Traveling Allowance (Fixed TA) 106,000 106,000 106,000
A01260 Ration Allowance 13,000 13,000 13,000
A01261 Constabulary Allowance 3,000 3,000 3,000
1317
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 4,733,000 2,584,000 1,509,000
A032 TOTAL COMMUNICATION 37,000 23,000 23,000
A03201 Postage & Telegraph 5,000 3,000 3,000
A03202 Telephone & Trunk Call 32,000 20,000 20,000
A033 TOTAL UTILITIES 630,000 367,000 367,000
A03302 Water 12,000 8,000 8,000
A03303 Electricity 616,000 358,000 358,000
A03304 Hot & Cold Weather Charges 2,000 1,000 1,000
A034 TOTAL OCCUPANCY COSTS 10,000 10,000 0
A03402 Rent for Office Buildings (Non Transferable) 10,000 10,000 0
A038 TOTAL TRANSPORTATION 265,000 265,000 265,000
A03805 Travelling Allowance 111,000 111,000 111,000
002 Gazetted 53,000 53,000 53,000
003 Non-Gazetted 58,000 58,000 58,000
A03807 POL 154,000 154,000 154,000
A039 TOTAL GENERAL 3,791,000 1,919,000 854,000
A03901 Stationery 22,000 22,000 22,000
A03906 Uniform & Liveries 4,000 2,000 2,000
A03917 Law Charges 10,000 9,000 0
A03919 Payments to other for Service Rendered 3,712,000 1,856,000 800,000
002 Timber 3,712,000 1,856,000 800,000
A03970 Others 43,000 30,000 30,000
A12 CIVIL WORKS (Non Transferable) 300,000 100,000 0
A12470 Buildings/Roads (Non Transferable)- 300,000 100,000 0
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 486,000 652,000 227,000
A13001 Transport 190,000 460,000 190,000
A13101 Machinery/Equipment 6,000 4,000 4,000
A13201 Furniture 5,000 3,000 3,000
A13303 Buildings/Roads (Non Transferable) 285,000 185,000 30,000
GRAND TOTAL 43,164,000 36,001,000 26,978,000
1318
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
KJ0543 FORESTS DIVISION SEHNSA

A01 TOTAL EMPLOYEES RELATED EXPENSES 0 4,744,000 20,001,000


A011 TOTAL PAY 0 72 0 2,597,000 10,992,000
A01101 PAY OF OFFICERS 0 3 0 204,000 879,000
A073 Assistant Conservator BPS-17 0 1 0 95,000 407,000
R004 Range Officer BPS-16 0 2 0 109,000 472,000
A01151 PAY OF OTHER STAFF 0 69 0 2,393,000 10,113,000
F025 Forester BPS-11 0 10 0 469,000 1,953,000
S042 Senior Clerk BPS-09 0 1 0 63,000 260,000
F023 Forest Guard BPS-09 0 40 0 1,250,000 5,357,000
R027 Range Clerk BPS-07 0 5 0 256,000 1,059,000
W021 Wireless Operator BPS-05 0 3 0 91,000 384,000
D128 Driver BPS-04 0 1 0 42,000 175,000
C071 Closure Watcher BPS-01 0 2 0 37,000 156,000
N004 Naib Qasid BPS-01 0 2 0 51,000 213,000
C061 Chowkidar BPS-01 0 3 0 75,000 311,000
S148 Sweeper BPS-01 0 2 0 59,000 245,000
A012 TOTAL ALLOWANCES 0 2,147,000 9,009,000
A012-1 TOTAL REGULAR ALLOWANCES 0 2,147,000 9,009,000
A01202 House Rent Allowance 0 250,000 1,001,000
A01203 Conveyance Allowance 0 469,000 1,875,000
A01207 Washing Allowance 0 16,000 58,000
A01208 Dress Allowance 0 6,000 6,000
A0120X Ad-hoc Allowance - 2010 0 553,000 2,211,000
A01211 Hill Allowance (Personal Allowance) 0 11,000 43,000
A01217 Medical Allowance 0 227,000 1,309,000
A0121T Ad-hoc Relief Allowance - 2013 0 210,000 841,000
A0121Z Ad-hoc Relief Allowance - 2014 0 210,000 841,000
A0122C Ad-hoc Relief Allowance - 2015 0 195,000 824,000
A03 TOTAL OPERATING EXPENSES 0 1,626,000 2,230,000
A032 TOTAL COMMUNICATION 0 21,000 22,000
A03201 Postage & Telegraph 0 1,000 2,000
A03202 Telephone & Trunk Call 0 20,000 20,000
A033 TOTAL UTILITIES 0 341,000 345,000
A03302 Water 0 3,000 7,000
A03303 Electricity 0 335,000 335,000
A03304 Hot & Cold Weather Charges 0 3,000 3,000
1319
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 0 210,000 210,000
A03805 Travelling Allowance 0 80,000 80,000
002 Gazetted 0 50,000 50,000
003 Non-Gazetted 0 30,000 30,000
A03807 POL 0 130,000 130,000
A039 TOTAL GENERAL 0 1,054,000 1,653,000
A03901 Stationery 0 6,000 6,000
A03906 Uniform & Liveries 0 4,000 4,000
A03917 Law Charges 0 1,000 0
A03919 Payments to other for Service Rendered 0 1,000,000 1,600,000
002 Timber 0 1,000,000 1,600,000
A03970 Others 0 43,000 43,000
A12 CIVIL WORKS (Non Transferable) 0 200,000 350,000
A12470 Buildings/Roads (Non Transferable)- 0 200,000 350,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 0 234,000 184,000
A13001 Transport 0 100,000 100,000
A13101 Machinery/Equipment 0 2,000 2,000
A13201 Furniture 0 2,000 2,000
A13301 Buildings (Non Transferable) 0 0 50,000
A13303 Buildings/Roads (Non Transferable) 0 130,000 30,000
GRAND TOTAL 0 6,804,000 22,765,000
1320
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0192 REFORESTATION CIRCLE MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,110,000 7,493,000 7,818,000
A011 TOTAL PAY 16 16 3,307,000 4,068,000 4,370,000
A01101 PAY OF OFFICERS 4 4 1,699,000 2,144,000 2,302,000
C089 Conservator BPS-19 1 1 766,000 992,000 1,017,000
D118 Divisional Accounts Officer BPS-17 1 1 271,000 351,000 369,000
S129 Superintendent BPS-17 1 1 307,000 376,000 472,000
S062 Senior Scale Stenographer BPS-16 1 1 355,000 425,000 444,000
A01151 PAY OF OTHER STAFF 12 12 1,608,000 1,924,000 2,068,000
H004 Head Clerk BPS-14 1 1 290,000 309,000 318,000
S042 Senior Clerk BPS-09 1 1 204,000 250,000 272,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 270,000 331,000 360,000
D128 Driver BPS-04 1 1 191,000 234,000 247,000
D004 Dak Runner/Postman BPS-02 1 1 80,000 98,000 107,000
N004 Naib Qasid BPS-01 4 4 425,000 521,000 566,000
C061 Chowkidar BPS-01 1 1 80,000 98,000 107,000
S148 Sweeper BPS-01 1 1 68,000 83,000 91,000
A012 TOTAL ALLOWANCES 3,803,000 3,425,000 3,448,000
A012-1 TOTAL REGULAR ALLOWANCES 3,803,000 3,425,000 3,448,000
A01202 House Rent Allowance 417,000 591,000 591,000
A01203 Conveyance Allowance 456,000 456,000 456,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 882,000 866,000 866,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 414,000 517,000 517,000
A0121A Ad-hoc Relief Allowance - 2011 265,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 661,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 330,000 321,000 321,000
A0121Z Ad-hoc Relief Allowance - 2014 330,000 321,000 321,000
A0122C Ad-hoc Relief Allowance - 2015 305,000 328,000
A01224 Entertainment Allowance 6,000 6,000 6,000
GRAND TOTAL 7,110,000 7,493,000 7,818,000
1321
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0193 REFORESTATION DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 27,849,000 28,163,000 29,243,000


A011 TOTAL PAY 120 120 12,181,000 14,395,000 15,331,000
A01101 PAY OF OFFICERS 6 6 2,310,000 2,782,000 2,880,000
D025 Deputy Conservator BPS-18 1 1 573,000 721,000 744,000
A073 Assistant Conservator BPS-17 1 1 401,000 500,000 519,000
D118 Divisional Accounts Officer BPS-17 1 1 386,000 481,000 500,000
R004 Range Officer BPS-16 3 3 950,000 1,080,000 1,117,000
A01151 PAY OF OTHER STAFF 114 114 9,871,000 11,613,000 12,451,000
H004 Head Clerk BPS-14 1 1 253,000 380,000 493,000
S102 Stenographer BPS-14 1 1 195,000 304,000 418,000
F025 Forester BPS-11 8 8 1,440,000 1,664,000 1,764,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 522,000 571,000 585,000
D128 Driver BPS-04 1 1 132,000 162,000 176,000
N021 Nursery Man BPS-01 5 5 557,000 682,000 696,000
C071 Closure Watcher BPS-01 89 89 6,093,000 7,064,000 7,464,000
N004 Naib Qasid BPS-01 4 4 488,000 552,000 600,000
C061 Chowkidar BPS-01 1 1 78,000 96,000 104,000
S148 Sweeper BPS-01 1 1 113,000 138,000 151,000
A012 TOTAL ALLOWANCES 15,668,000 13,768,000 13,912,000
A012-1 TOTAL REGULAR ALLOWANCES 15,668,000 13,768,000 13,912,000
A01202 House Rent Allowance 1,620,000 1,700,000 1,754,000
A01203 Conveyance Allowance 2,916,000 2,875,000 2,875,000
A01207 Washing Allowance 13,000 13,000 13,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 3,267,000 3,219,000 3,219,000
A01211 Hill Allowance (Personal Allowance) 70,000 70,000 70,000
A01217 Medical Allowance 1,916,000 2,395,000 2,395,000
A0121A Ad-hoc Relief Allowance - 2011 981,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,436,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,218,000 1,181,000 1,181,000
A0121Z Ad-hoc Relief Allowance - 2014 1,218,000 1,181,000 1,181,000
A0122C Ad-hoc Relief Allowance - 2015 1,121,000 1,211,000
GRAND TOTAL 27,849,000 28,163,000 29,243,000
1322
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
NM0026 REFORESTATION DIVISION NEELUM VALLEY
A01 TOTAL EMPLOYEES RELATED EXPENSES 26,594,000 27,411,000 29,286,000
A011 TOTAL PAY 130 130 11,576,000 14,092,000 15,501,000
A01101 PAY OF OFFICERS 4 4 1,358,000 1,664,000 2,047,000
A073 Assistant Conservator BPS-17 1 1 530,000 649,000 709,000
D118 Divisional Accounts Officer BPS-17 1 1 358,000 439,000 705,000
R004 Range Officer BPS-16 2 2 470,000 576,000 633,000
A01151 PAY OF OTHER STAFF 126 126 10,218,000 12,428,000 13,454,000
H004 Head Clerk BPS-14 1 1 246,000 318,000 328,000
S102 Stenographer BPS-14 1 1 209,000 256,000 278,000
F025 Forester BPS-11 6 6 1,022,000 1,300,000 1,344,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 503,000 516,000 531,000
D128 Driver BPS-04 1 1 146,000 179,000 194,000
N021 Nursery Man BPS-01 6 6 605,000 805,000 822,000
C071 Closure Watcher BPS-01 103 103 6,966,000 8,416,000 9,250,000
N004 Naib Qasid BPS-01 3 3 353,000 432,000 483,000
C061 Chowkidar BPS-01 1 1 97,000 119,000 129,000
S148 Sweeper BPS-01 1 1 71,000 87,000 95,000
A012 TOTAL ALLOWANCES 15,018,000 13,319,000 13,785,000
A012-1 TOTAL REGULAR ALLOWANCES 15,018,000 13,319,000 13,785,000
A01202 House Rent Allowance 1,509,000 1,509,000 1,509,000
A01203 Conveyance Allowance 2,989,000 2,989,000 2,989,000
A01207 Washing Allowance 12,000 14,000 14,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 3,145,000 3,113,000 3,113,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 1,700,000 2,125,000 2,485,000
A0121A Ad-hoc Relief Allowance - 2011 942,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,315,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,158,000 1,151,000 1,151,000
A0121Z Ad-hoc Relief Allowance - 2014 1,158,000 1,151,000 1,151,000
A0122C Ad-hoc Relief Allowance - 2015 1,057,000 1,163,000
A01233 Unattractive Area Allowance (Karnah Allow) 30,000 150,000 150,000
GRAND TOTAL 26,594,000 27,411,000 29,286,000
1323
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
PO0061 REFORESTATION DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 30,606,000 32,840,000 33,509,000


A011 TOTAL PAY 144 144 13,367,000 17,156,000 17,754,000
A01101 PAY OF OFFICERS 7 7 2,141,000 3,223,000 3,384,000
D025 Deputy Conservator BPS-18 1 1 502,000 715,000 764,000
A073 Assistant Conservator BPS-17 1 1 338,000 614,000 668,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 491,000 537,000
R004 Range Officer BPS-16 4 4 900,000 1,403,000 1,415,000
A01151 PAY OF OTHER STAFF 137 137 11,226,000 13,933,000 14,370,000
H004 Head Clerk BPS-14 1 1 202,000 299,000 309,000
S102 Stenographer BPS-14 1 1 246,000 262,000 271,000
F025 Forester BPS-11 8 8 1,354,000 1,659,000 1,791,000
J011 Junior & Ranger Clerk/Typist BPS-07 4 4 662,000 811,000 852,000
D128 Driver BPS-04 1 1 171,000 209,000 228,000
N021 Nursery Man BPS-01 3 3 242,000 266,000 273,000
C071 Closure Watcher BPS-01 112 112 7,684,000 9,613,000 9,760,000
N004 Naib Qasid BPS-01 5 5 499,000 611,000 665,000
C061 Chowkidar BPS-01 1 1 99,000 121,000 132,000
S148 Sweeper BPS-01 1 1 67,000 82,000 89,000
A012 TOTAL ALLOWANCES 17,239,000 15,684,000 15,755,000
A012-1 TOTAL REGULAR ALLOWANCES 17,239,000 15,684,000 15,755,000
A01202 House Rent Allowance 1,879,000 1,863,000 1,863,000
A01203 Conveyance Allowance 3,346,000 3,346,000 3,372,000
A01207 Washing Allowance 10,000 10,000 10,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 3,589,000 3,663,000 3,663,000
A01211 Hill Allowance (Personal Allowance) 48,000 48,000 48,000
A01217 Medical Allowance 1,940,000 2,841,000 2,841,000
A0121A Ad-hoc Relief Allowance - 2011 1,070,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,673,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,337,000 1,308,000 1,308,000
A0121Z Ad-hoc Relief Allowance - 2014 1,337,000 1,308,000 1,308,000
A0122C Ad-hoc Relief Allowance - 2015 1,287,000 1,332,000
GRAND TOTAL 30,606,000 32,840,000 33,509,000
1324
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
KJ0055 REFORESTATION DIVISION KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 21,755,000 21,881,000 23,126,000


A011 TOTAL PAY 95 95 9,483,000 11,354,000 12,459,000
A01101 PAY OF OFFICERS 5 5 1,661,000 2,118,000 2,207,000
A073 Assistant Conservator BPS-17 1 1 530,000 612,000 631,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 612,000 631,000
R004 Range Officer BPS-16 3 3 730,000 894,000 945,000
A01151 PAY OF OTHER STAFF 90 90 7,822,000 9,236,000 10,252,000
H004 Head Clerk BPS-14 1 1 224,000 274,000 298,000
S102 Stenographer BPS-14 1 1 217,000 266,000 289,000
F025 Forester BPS-11 9 9 1,400,000 1,670,000 1,810,000
J011 Junior & Ranger Clerk/Typist BPS-07 3 3 426,000 522,000 567,000
D128 Driver BPS-04 1 1 160,000 196,000 213,000
N021 Nursery Man BPS-01 4 4 393,000 481,000 534,000
C071 Closure Watcher BPS-01 65 65 4,347,000 5,025,000 5,640,000
N004 Naib Qasid BPS-01 4 4 472,000 578,000 657,000
C061 Chowkidar BPS-01 1 1 62,000 76,000 83,000
S148 Sweeper BPS-01 1 1 121,000 148,000 161,000
A012 TOTAL ALLOWANCES 12,272,000 10,527,000 10,667,000
A012-1 TOTAL REGULAR ALLOWANCES 12,272,000 10,527,000 10,667,000
A01202 House Rent Allowance 1,189,000 1,185,000 1,185,000
A01203 Conveyance Allowance 2,376,000 2,376,000 2,376,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 2,559,000 2,425,000 2,425,000
A01211 Hill Allowance (Personal Allowance) 55,000 55,000 55,000
A01217 Medical Allowance 1,518,000 1,700,000 1,758,000
A0121A Ad-hoc Relief Allowance - 2011 769,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,896,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 948,000 960,000 960,000
A0121Z Ad-hoc Relief Allowance - 2014 948,000 960,000 960,000
A0122C Ad-hoc Relief Allowance - 2015 852,000 934,000
GRAND TOTAL 21,755,000 21,881,000 23,126,000
1325
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0194 FORESTRY RESEARCH DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 14,320,000 14,480,000 15,233,000


A011 TOTAL PAY 44 44 6,408,000 7,750,000 8,450,000
A01101 PAY OF OFFICERS 3 3 1,314,000 1,609,000 1,739,000
D025 Deputy Conservator BPS-18 1 1 615,000 753,000 823,000
D118 Divisional Accounts Officer BPS-17 1 1 459,000 562,000 595,000
R004 Range Officer BPS-16 1 1 240,000 294,000 321,000
A01151 PAY OF OTHER STAFF 41 41 5,094,000 6,141,000 6,711,000
P020 Photographer BPS-14 1 1 107,000 131,000 143,000
S102 Stenographer BPS-14 1 1 107,000 131,000 143,000
F025 Forester BPS-11 6 6 900,000 1,179,000 1,222,000
S042 Senior Clerk BPS-09 1 1 204,000 250,000 272,000
F023 Forest Guard BPS-09 10 10 1,291,000 1,595,000 1,734,000
L029 Librarian BPS-09 1 1 236,000 99,000 105,000
L001 Lab Assistant BPS-09 1 1 218,000 267,000 290,000
J011 Junior & Ranger Clerk/Typist BPS-07 1 1 91,000 111,000 121,000
D128 Driver BPS-04 1 1 167,000 205,000 222,000
N020 Nursery Attendant BPS-01 5 5 478,000 586,000 637,000
N021 Nursery Man BPS-01 5 5 429,000 526,000 579,000
N004 Naib Qasid BPS-01 6 6 687,000 842,000 1,004,000
C061 Chowkidar BPS-01 1 1 80,000 98,000 107,000
S148 Sweeper BPS-01 1 1 99,000 121,000 132,000
A012 TOTAL ALLOWANCES 7,912,000 6,730,000 6,783,000
A012-1 TOTAL REGULAR ALLOWANCES 7,912,000 6,730,000 6,783,000
A01202 House Rent Allowance 1,130,000 1,069,000 1,069,000
A01203 Conveyance Allowance 1,107,000 1,107,000 1,107,000
A01207 Washing Allowance 35,000 35,000 35,000
A01208 Dress Allowance 10,000 10,000 10,000
A0120X Ad-hoc Allowance - 2010 1,700,000 1,680,000 1,680,000
A01211 Hill Allowance (Personal Allowance) 65,000 65,000 65,000
A01217 Medical Allowance 780,000 975,000 975,000
A0121A Ad-hoc Relief Allowance - 2011 525,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,280,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 640,000 604,000 604,000
A0121Z Ad-hoc Relief Allowance - 2014 640,000 604,000 604,000
A0122C Ad-hoc Relief Allowance - 2015 581,000 634,000
A03 TOTAL OPERATING EXPENSES 568,000 568,000 568,000
A032 TOTAL COMMUNICATION 18,000 18,000 18,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 13,000 13,000 13,000
1326
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 82,000 82,000 82,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 67,000 67,000 67,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 276,000 276,000 276,000
A03805 Travelling Allowance 107,000 107,000 107,000
002 Gazetted 46,000 46,000 46,000
003 Non-Gazetted 61,000 61,000 61,000
A03807 POL 169,000 169,000 169,000
A039 TOTAL GENERAL 192,000 192,000 192,000
A03901 Stationery 19,000 19,000 19,000
A03905 Newspapers, Periodicals and Books 2,000 2,000 2,000
A03906 Uniform & Liveries 15,000 15,000 15,000
A03970 Others 156,000 156,000 156,000
001 Others 76,000 76,000 76,000
031 Plantation & Procurement of Plant 80,000 80,000 80,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 127,000 127,000 127,000
A13001 Transport 116,000 116,000 116,000
A13101 Machinery/Equipment 6,000 6,000 6,000
A13201 Furniture 5,000 5,000 5,000
GRAND TOTAL 15,015,000 15,175,000 15,928,000
1327
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0195 RANGE LAND DIVISION MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 10,463,000 10,525,000 11,210,000


A011 TOTAL PAY 28 28 4,569,000 5,327,000 5,573,000
A01101 PAY OF OFFICERS 3 3 1,324,000 1,492,000 1,445,000
D025 Deputy Conservator BPS-18 1 0 645,000 591,000 0
A073 Assistant Conservator BPS-17 0 1 0 162,000 648,000
D118 Divisional Accounts Officer BPS-17 1 1 401,000 491,000 537,000
R004 Range Officer BPS-16 1 1 278,000 248,000 260,000
A01151 PAY OF OTHER STAFF 25 25 3,245,000 3,835,000 4,128,000
S102 Stenographer BPS-14 1 1 215,000 263,000 299,000
F025 Forester BPS-11 3 3 522,000 639,000 668,000
F002 Farm Assistant BPS-11 1 1 248,000 248,000 255,000
F023 Forest Guard BPS-09 4 4 493,000 604,000 640,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 2 247,000 303,000 339,000
S104 Stock Assistant BPS-06 1 1 159,000 195,000 212,000
D128 Driver BPS-04 1 1 148,000 181,000 206,000
D004 Dak Runner/Postman BPS-02 2 2 222,000 272,000 309,000
N004 Naib Qasid BPS-01 3 3 318,000 390,000 424,000
S082 Shapherd BPS-01 2 2 207,000 278,000 284,000
M005 Mali BPS-01 1 1 123,000 78,000 80,000
C061 Chowkidar BPS-01 2 2 173,000 176,000 181,000
S148 Sweeper BPS-01 2 2 170,000 208,000 231,000
A012 TOTAL ALLOWANCES 5,894,000 5,198,000 5,637,000
A012-1 TOTAL REGULAR ALLOWANCES 5,844,000 5,148,000 5,587,000
A01202 House Rent Allowance 766,000 819,000 819,000
A01203 Conveyance Allowance 886,000 947,000 947,000
A01207 Washing Allowance 17,000 17,000 17,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 1,318,000 1,318,000 1,465,000
A01211 Hill Allowance (Personal Allowance) 41,000 41,000 41,000
A01217 Medical Allowance 547,000 684,000 814,000
A0121A Ad-hoc Relief Allowance - 2011 433,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 914,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 457,000 457,000 529,000
A0121Z Ad-hoc Relief Allowance - 2014 457,000 457,000 529,000
A0122C Ad-hoc Relief Allowance - 2015 400,000 418,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
1328
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 617,000 567,000 567,000
A032 TOTAL COMMUNICATION 21,000 21,000 21,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 16,000 16,000 16,000
A033 TOTAL UTILITIES 83,000 83,000 83,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 67,000 67,000 67,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A038 TOTAL TRANSPORTATION 336,000 286,000 286,000
A03805 Travelling Allowance 132,000 132,000 132,000
002 Gazetted 79,000 79,000 79,000
003 Non-Gazetted 53,000 53,000 53,000
A03807 POL 204,000 154,000 154,000
A039 TOTAL GENERAL 177,000 177,000 177,000
A03901 Stationery 22,000 22,000 22,000
A03906 Uniform & Liveries 20,000 20,000 20,000
A03970 Others 135,000 135,000 135,000
001 Others 55,000 55,000 55,000
032 Medicines for Sheep 30,000 30,000 30,000
033 Sheep Farm Expenses 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 152,000 202,000 152,000
A13001 Transport 138,000 188,000 138,000
A13101 Machinery/Equipment 9,000 9,000 9,000
A13201 Furniture 5,000 5,000 5,000
GRAND TOTAL 11,232,000 11,294,000 11,929,000
1329
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY & FISHING
0424 FORESTRY
042402 FORESTRY
MZ0196 FORESTRY SEED CENTER GHARI DUPATTA

A01 TOTAL EMPLOYEES RELATED EXPENSES 8,398,000 8,384,000 6,564,000


A011 TOTAL PAY 25 17 4,014,000 4,782,000 3,611,000
A01101 PAY OF OFFICERS 2 1 526,000 663,000 405,000
M008 Manager Seed Center BPS-17 1 1 286,000 387,000 405,000
R004 Range Officer BPS-16 1 0 240,000 276,000 0
A01151 PAY OF OTHER STAFF 23 16 3,488,000 4,119,000 3,206,000
F025 Forester BPS-11 3 2 456,000 425,000 355,000
S037 Senior Accounts Clerk BPS-09 1 1 253,000 241,000 249,000
L001 Lab Assistant BPS-09 1 1 223,000 273,000 297,000
S036 Seed Testing Assistant BPS-09 1 1 223,000 273,000 297,000
F023 Forest Guard BPS-09 9 4 1,342,000 1,717,000 873,000
J011 Junior & Ranger Clerk/Typist BPS-07 2 1 300,000 342,000 207,000
D128 Driver BPS-04 1 1 194,000 238,000 258,000
L002 Lab Attendant BPS-01 1 1 119,000 146,000 159,000
N004 Naib Qasid BPS-01 3 3 318,000 390,000 431,000
C061 Chowkidar BPS-01 1 1 60,000 74,000 80,000
A012 TOTAL ALLOWANCES 4,384,000 3,602,000 2,953,000
A012-1 TOTAL REGULAR ALLOWANCES 4,384,000 3,602,000 2,953,000
A01202 House Rent Allowance 361,000 331,000 243,000
A01203 Conveyance Allowance 662,000 665,000 437,000
A01207 Washing Allowance 18,000 18,000 18,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,047,000 1,000,000 1,000,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 313,000 391,000 354,000
A0121A Ad-hoc Relief Allowance - 2011 323,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 802,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 401,000 401,000 287,000
A0121Z Ad-hoc Relief Allowance - 2014 401,000 401,000 287,000
A0122C Ad-hoc Relief Allowance - 2015 339,000 271,000
A03 TOTAL OPERATING EXPENSES 635,000 504,000 504,000
A032 TOTAL COMMUNICATION 2,000 2,000 2,000
A03201 Postage & Telegraph 2,000 2,000 2,000
A033 TOTAL UTILITIES 304,000 199,000 199,000
A03302 Water 12,000 8,000 8,000
A03303 Electricity 289,000 189,000 189,000
A03304 Hot & Cold Weather Charges 3,000 2,000 2,000
1330
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 247,000 230,000 230,000
A03805 Travelling Allowance 89,000 72,000 72,000
002 Gazetted 36,000 36,000 36,000
003 Non-Gazetted 53,000 36,000 36,000
A03807 POL 158,000 158,000 158,000
A039 TOTAL GENERAL 82,000 73,000 73,000
A03901 Stationery 19,000 15,000 15,000
A03906 Uniform & Liveries 20,000 18,000 18,000
A03970 Others 43,000 40,000 40,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 95,000 92,000 92,000
A13001 Transport 84,000 84,000 84,000
A13101 Machinery/Equipment 5,000 4,000 4,000
A13201 Furniture 6,000 4,000 4,000
GRAND TOTAL 9,128,000 8,980,000 7,160,000
1331
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Forests
A01 TOTAL EMPLOYEES RELATED EXPENSES 619,685,000 630,778,000 672,832,000
A011 TOTAL PAY 2073 2075 281,805,000 340,336,000 369,380,000
A01101 PAY OF OFFICERS 165 165 58,490,000 72,043,000 77,742,000
A01151 PAY OF OTHER STAFF 1908 1910 223,315,000 268,293,000 291,638,000
A012 TOTAL ALLOWANCES 337,880,000 290,442,000 303,452,000
A012-1 TOTAL REGULAR ALLOWANCES 337,768,000 290,330,000 303,340,000
A01201 Senior Post Allowance 30,000 30,000 30,000
A01202 House Rent Allowance 35,780,000 35,936,000 36,707,000
A01203 Conveyance Allowance 53,653,000 53,928,000 55,530,000
A01207 Washing Allowance 733,000 736,000 839,000
A01208 Dress Allowance 326,000 345,000 346,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 758,000 758,000 758,000
A0120X Ad-hoc Allowance - 2010 74,275,000 72,471,000 75,656,000
A01210 Risk Allowance 240,000 293,000 240,000
A01211 Hill Allowance (Personal Allowance) 2,271,000 2,269,000 2,303,000
A01217 Medical Allowance 32,009,000 40,308,000 42,780,000
A0121A Ad-hoc Relief Allowance - 2011 23,046,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 56,663,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 28,330,000 27,891,000 29,140,000
A0121Z Ad-hoc Relief Allowance - 2014 28,330,000 27,891,000 29,140,000
A0122C Ad-hoc Relief Allowance - 2015 0 25,803,000 27,827,000
A01224 Entertainment Allowance 44,000 44,000 44,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01233 Unattractive Area Allowance (Karnah Allow) 108,000 248,000 768,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A01242 Consolidated Traveling Allowance (Fixed TA) 665,000 806,000 665,000
A01260 Ration Allowance 76,000 82,000 76,000
A01261 Constabulary Allowance 35,000 35,000 35,000
A01289 Teaching Allowance 72,000 72,000 72,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A.) 112,000 112,000 112,000
A01271 Overtime Allowance 4,000 4,000 4,000
A01277 Contingent Paid Staff 108,000 108,000 108,000
A03 TOTAL OPERATING EXPENSES 81,097,000 79,674,000 80,120,000
A032 TOTAL COMMUNICATION 1,181,000 1,230,000 1,181,000
A03201 Postage & Telegraph 131,000 130,000 131,000
A03202 Telephone & Trunk Call 1,050,000 1,100,000 1,050,000
A033 TOTAL UTILITIES 10,409,000 10,455,000 10,409,000
A03302 Water 277,000 273,000 277,000
A03303 Electricity 10,003,000 10,053,000 10,003,000
A03304 Hot & Cold Weather Charges 129,000 129,000 129,000
A034 TOTAL OCCUPANCY COSTS 574,000 574,000 762,000
A03402 Rent for Office Buildings (Non Transferable) 574,000 574,000 762,000
1332
KC21023 (20)
FORESTS
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 14,152,000 14,002,000 13,887,000
A03801 Training 816,000 816,000 816,000
A03805 Travelling Allowance 4,808,000 4,808,000 4,808,000
002 Gazetted 2,585,000 2,585,000 2,585,000
003 Non-Gazetted 2,223,000 2,223,000 2,223,000
A03806 Transportation 10,000 10,000 10,000
A03807 POL 8,518,000 8,368,000 8,253,000
A039 TOTAL GENERAL 54,781,000 53,413,000 53,881,000
A03901 Stationery 872,000 972,000 872,000
A03902 Printing & Publication 227,000 227,000 227,000
A03905 Newspapers, Periodicals and Books 91,000 91,000 91,000
A03906 Uniform & Liveries 430,000 430,000 430,000
A03917 Law Charges 900,000 900,000 0
A03919 Payments to other for Service Rendered 50,020,000 48,452,000 50,020,000
002 Timber 50,000,000 48,432,000 50,000,000
003 Kuth 10,000 10,000 10,000
004 Resin 10,000 10,000 10,000
A03970 Others 2,241,000 2,341,000 2,241,000
001 Others 2,046,000 2,146,000 2,046,000
030 Fire Control 30,000 30,000 30,000
031 Plantation & Procurement of Plant 80,000 80,000 80,000
032 Medicines for Sheep 30,000 30,000 30,000
033 Sheep Farm Expenses 50,000 50,000 50,000
049 Licence Fee 5,000 5,000 5,000
A06 TOTAL TRANSFER OF PAYMENTS 53,000 83,000 53,000
A06103 Cash Awards 1,000 1,000 1,000
A06301 Entertainment Charges 52,000 82,000 52,000
A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 250,000 600,000 50,000
A09104 Building & Structure - Others (Land Compensation) 200,000 550,000 0
A09601 Machinery/Equipment- 50,000 50,000 50,000
A12 CIVIL WORKS (Non Transferable) 2,075,000 2,075,000 400,000
A12470 Buildings/Roads (Non Transferable)- 2,075,000 2,075,000 400,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 9,840,000 10,960,000 8,145,000
A13001 Transport 7,977,000 8,127,000 7,422,000
A13101 Machinery/Equipment 145,000 145,000 145,000
A13201 Furniture 118,000 1,118,000 118,000
A13301 Buildings (Non Transferable) 0 0 200,000
A13303 Buildings/Roads (Non Transferable) 1,540,000 1,540,000 230,000
A13304 Water Tanks 30,000 0 0
A13603 Bridges 30,000 30,000 30,000
GRAND TOTAL 713,000,000 724,170,000 761,600,000
1333
GRANT NO. 24
KC21024 (21)
CO0PERATIVE
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0197 SECRETARIAT COOPERATIVE 2,565,000 2,650,000 2,687,000


MZ0198 REGISTRAR COOPERATIVE 14,926,000 14,021,000 14,324,000
MZ0199 CIRCLE REGISTRAR COOPERATIVE MUZAFFARABAD 7,892,000 8,204,000 8,597,000
BG0055 CIRCLE REGISTRAR COOPERATIVE BAGH 5,536,000 5,380,000 5,764,000
PO0062 CIRCLE REGISTRAR COOPERATIVE RAWALAKOT 5,406,000 5,261,000 5,728,000
KJ0056 CIRCLE REGISTRAR COOPERATIVE KOTLI 6,101,000 6,288,000 7,055,000
MJ0059 CIRCLE REGISTRAR COOPERATIVE MIRPUR 8,404,000 8,576,000 8,875,000

Total 50,830,000 50,380,000 53,030,000


1334
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
MZ0197 SECRETARIAT COOPERATIVE
A01 TOTAL EMPLOYEES RELATED EXPENSES 2,441,000 2,526,000 2,587,000
A011 TOTAL PAY 5 5 1,062,000 1,362,000 1,419,000
A01101 PAY OF OFFICERS 2 2 681,000 859,000 891,000
S027 Section Officer BPS-17 1 1 439,000 574,000 593,000
A053 Assistant BPS-16 1 1 242,000 285,000 298,000
A01151 PAY OF OTHER STAFF 3 3 381,000 503,000 528,000
S026 Section Clerk BPS-14 1 1 98,000 139,000 148,000
S102 Stenographer BPS-14 1 1 209,000 264,000 278,000
N004 Naib Qasid BPS-01 1 1 74,000 100,000 102,000
A012 TOTAL ALLOWANCES 1,379,000 1,164,000 1,168,000
A012-1 TOTAL REGULAR ALLOWANCES 1,379,000 1,164,000 1,168,000
A01202 House Rent Allowance 152,000 152,000 152,000
A01203 Conveyance Allowance 210,000 210,000 210,000
A01207 Washing Allowance 1,000 1,000 1,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 109,000 109,000 109,000
A0120X Ad-hoc Allowance - 2010 274,000 234,000 234,000
A01211 Hill Allowance (Personal Allowance) 12,000 12,000 12,000
A01217 Medical Allowance 105,000 131,000 131,000
A0121A Ad-hoc Relief Allowance - 2011 91,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 212,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 106,000 106,000 106,000
A0121Z Ad-hoc Relief Allowance - 2014 106,000 106,000 106,000
A0122C Ad-hoc Relief Allowance - 2015 102,000 106,000
A03 TOTAL OPERATING EXPENSES 124,000 124,000 100,000
A032 TOTAL COMMUNICATION 25,000 25,000 25,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunk Call 20,000 20,000 20,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 37,000 37,000 30,000
A03805 Travelling Allowance 37,000 37,000 30,000
002 Gazetted 22,000 22,000 20,000
003 Non-Gazetted 15,000 15,000 10,000
A039 GENERAL TOTAL 57,000 57,000 40,000
A03901 Stationery 19,000 19,000 19,000
A03902 Printing & Publication 6,000 6,000 6,000
A03970 Others 32,000 32,000 15,000
GRAND TOTAL 2,565,000 2,650,000 2,687,000
1335
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
MZ0198 REGISTRAR COOPERATIVE

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,422,000 12,647,000 13,213,000


A011 TOTAL PAY 34 32 6,291,000 7,231,000 7,755,000
A01101 PAY OF OFFICERS 4 4 1,810,000 2,143,000 2,417,000
R010 Registrar BPS-19 1 1 612,000 720,000 817,000
D057 Deputy Registrar BPS-18 1 1 447,000 540,000 597,000
C063 Circle Registrar BPS-17 1 1 444,000 530,000 593,000
A027 Admin. Officer BPS-16 1 1 307,000 353,000 410,000
A01151 PAY OF OTHER STAFF 30 28 4,481,000 5,088,000 5,338,000
H004 Head Clerk BPS-14 2 2 492,000 600,000 654,000
S102 Stenographer BPS-14 1 1 291,000 355,000 387,000
A151 Auditor BPS-11 6 5 1,276,000 1,366,000 1,403,000
S042 Senior Clerk BPS-09 4 3 658,000 636,000 658,000
J018 Junior Clerk/Typist BPS-07 4 4 390,000 476,000 519,000
D128 Driver BPS-04 3 3 345,000 399,000 411,000
N004 Naib Qasid BPS-01 9 9 966,000 1,179,000 1,222,000
C061 Chowkidar BPS-01 1 1 63,000 77,000 84,000
A012 TOTAL ALLOWANCES 7,131,000 5,416,000 5,458,000
A012-1 TOTAL REGULAR ALLOWANCES 7,131,000 5,416,000 5,458,000
A01202 House Rent Allowance 1,003,000 813,000 813,000
A01203 Conveyance Allowance 835,000 609,000 609,000
A01207 Washing Allowance 14,000 14,000 16,000
A01208 Dress Allowance 11,000 11,000 12,000
A0120X Ad-hoc Allowance - 2010 1,624,000 1,528,000 1,528,000
A01211 Hill Allowance (Personal Allowance) 46,000 46,000 46,000
A01217 Medical Allowance 561,000 676,000 676,000
A0121A Ad-hoc Relief Allowance - 2011 490,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,258,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 629,000 573,000 573,000
A0121Z Ad-hoc Relief Allowance - 2014 629,000 573,000 573,000
A0122C Ad-hoc Relief Allowance - 2015 542,000 581,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01234 Training Allowance 25,000 25,000 25,000
1336
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03 TOTAL OPERATING EXPENSES 1,241,000 1,111,000 901,000
A032 TOTAL COMMUNICATION 166,000 166,000 56,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunk Call 160,000 160,000 50,000
A033 TOTAL UTILITIES 132,000 132,000 132,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 115,000 115,000 115,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 240,000 110,000 240,000
A03402 Rent for Office Buildings (Non Transferable) 240,000 110,000 240,000
A038 TOTAL TRANSPORTATION 543,000 543,000 350,000
A03805 Travelling Allowance 190,000 190,000 150,000
002 Gazetted 127,000 127,000 100,000
003 Non-Gazetted 63,000 63,000 50,000
A03807 POL 353,000 353,000 200,000
A039 GENERAL TOTAL 160,000 160,000 123,000
A03901 Stationery 57,000 57,000 57,000
A03902 Printing & Publication 6,000 6,000 10,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03917 Counsel Fee 10,000 10,000 0
A03970 Others 84,000 84,000 50,000
A06 TOTAL TRANSFER OF PAYMENTS 10,000 10,000 10,000
A06301 Entertainment Charges 10,000 10,000 10,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 253,000 253,000 200,000
A13001 Transport 253,000 253,000 200,000
GRAND TOTAL 14,926,000 14,021,000 14,324,000
1337
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
MZ0199 CIRCLE REGISTRAR COOPERATIVE MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,620,000 7,932,000 8,389,000


A011 TOTAL PAY 27 27 3,458,000 4,321,000 4,629,000
A01101 PAY OF OFFICERS 1 1 199,000 50,000 257,000
C063 Circle Registrar BPS-17 1 1 199,000 50,000 257,000
A01151 PAY OF OTHER STAFF 26 26 3,259,000 4,271,000 4,372,000
H004 Head Clerk BPS-14 1 1 217,000 255,000 265,000
I011 Inspector BPS-11 3 3 649,000 647,000 668,000
S042 Senior Clerk BPS-09 1 1 177,000 230,000 235,000
J018 Junior Clerk/Typist BPS-07 3 3 384,000 496,000 511,000
S121 Sub Inspector BPS-06 11 11 1,103,000 1,728,000 1,756,000
D128 Driver BPS-04 1 1 67,000 130,000 134,000
N004 Naib Qasid BPS-01 6 6 662,000 785,000 803,000
A012 TOTAL ALLOWANCES 4,162,000 3,611,000 3,760,000
A012-1 TOTAL REGULAR ALLOWANCES 4,162,000 3,611,000 3,760,000
A01202 House Rent Allowance 482,000 482,000 493,000
A01203 Conveyance Allowance 635,000 635,000 635,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 932,000 932,000 953,000
A01211 Hill Allowance (Personal Allowance) 30,000 26,000 26,000
A01217 Medical Allowance 404,000 505,000 512,000
A0121A Ad-hoc Relief Allowance - 2011 280,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 692,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 346,000 346,000 367,000
A0121Z Ad-hoc Relief Allowance - 2014 346,000 346,000 367,000
A0122C Ad-hoc Relief Allowance - 2015 324,000 392,000
A03 TOTAL OPERATING EXPENSES 232,000 232,000 178,000
A032 TOTAL COMMUNICATION 31,000 31,000 23,000
A03201 Postage & Telegraph 1,000 1,000 3,000
A03202 Telephone & Trunk Call 30,000 30,000 20,000
A033 TOTAL UTILITIES 3,000 3,000 3,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
1338
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 26,000 26,000 0
A03402 Rent for Office Buildings (Non Transferable) 26,000 26,000 0
A038 TOTAL TRANSPORTATION 96,000 96,000 85,000
A03805 Travelling Allowance 67,000 67,000 50,000
002 Gazetted 29,000 29,000 30,000
003 Non-Gazetted 38,000 38,000 20,000
A03807 POL 29,000 29,000 35,000
A039 GENERAL TOTAL 76,000 76,000 67,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 6,000 6,000 10,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 44,000 44,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 40,000 40,000 30,000
A13001 Transport 40,000 40,000 30,000
GRAND TOTAL 7,892,000 8,204,000 8,597,000
1339
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
BG0055 CIRCLE REGISTRAR COOPERATIVE BAGH

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,150,000 4,994,000 5,411,000


A011 TOTAL PAY 17 17 2,414,000 2,711,000 3,093,000
A01101 PAY OF OFFICERS 1 1 199,000 50,000 257,000
C063 Circle Registrar BPS-17 1 1 199,000 50,000 257,000
A01151 PAY OF OTHER STAFF 16 16 2,215,000 2,661,000 2,836,000
H004 Head Clerk BPS-14 1 1 231,000 282,000 307,000
I011 Inspector BPS-11 2 2 479,000 600,000 637,000
J018 Junior Clerk/Typist BPS-07 1 1 144,000 176,000 192,000
S121 Sub Inspector BPS-06 5 5 644,000 814,000 836,000
D128 Driver BPS-04 1 1 129,000 157,000 172,000
N004 Naib Qasid BPS-01 5 5 518,000 547,000 557,000
C061 Chowkidar BPS-01 1 1 70,000 85,000 135,000
A012 TOTAL ALLOWANCES 2,736,000 2,283,000 2,318,000
A012-1 TOTAL REGULAR ALLOWANCES 2,736,000 2,283,000 2,318,000
A01202 House Rent Allowance 235,000 235,000 235,000
A01203 Conveyance Allowance 394,000 394,000 394,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 661,000 644,000 644,000
A01211 Hill Allowance (Personal Allowance) 20,000 20,000 20,000
A01217 Medical Allowance 248,000 310,000 310,000
A0121A Ad-hoc Relief Allowance - 2011 198,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 483,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 241,000 231,000 231,000
A0121Z Ad-hoc Relief Allowance - 2014 241,000 231,000 231,000
A0122C Ad-hoc Relief Allowance - 2015 203,000 238,000
A03 TOTAL OPERATING EXPENSES 336,000 336,000 323,000
A032 TOTAL COMMUNICATION 21,000 21,000 22,000
A03201 Postage & Telegraph 1,000 1,000 2,000
A03202 Telephone & Trunk Call 20,000 20,000 20,000
1340
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 107,000 107,000 107,000
A03303 Electricity 102,000 102,000 102,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 60,000 60,000 60,000
A03402 Rent for Office Buildings (Non Transferable) 60,000 60,000 60,000
A038 TOTAL TRANSPORTATION 71,000 71,000 71,000
A03805 Travelling Allowance 41,000 41,000 41,000
003 Non-Gazetted 41,000 41,000 41,000
A03807 POL 30,000 30,000 30,000
A039 GENERAL TOTAL 77,000 77,000 63,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 45,000 45,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 30,000
A13001 Transport 50,000 50,000 30,000
GRAND TOTAL 5,536,000 5,380,000 5,764,000
1341
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
PO0062 CIRCLE REGISTRAR COOPERATIVE RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,042,000 4,897,000 5,402,000


A011 TOTAL PAY 15 16 2,312,000 2,639,000 3,027,000
A01101 PAY OF OFFICERS 1 1 199,000 50,000 257,000
C063 Circle Registrar BPS-17 1 1 199,000 50,000 257,000
A01151 PAY OF OTHER STAFF 14 15 2,113,000 2,589,000 2,770,000
H004 Head Clerk BPS-14 1 1 217,000 265,000 289,000
I011 Inspector BPS-11 2 2 396,000 500,000 527,000
J018 Junior Clerk/Typist BPS-07 2 2 308,000 376,000 419,000
S121 Sub Inspector BPS-06 4 5 620,000 751,000 774,000
D128 Driver BPS-04 1 1 170,000 207,000 226,000
N004 Naib Qasid BPS-01 4 4 402,000 490,000 535,000
A012 TOTAL ALLOWANCES 2,730,000 2,258,000 2,375,000
A012-1 TOTAL REGULAR ALLOWANCES 2,730,000 2,258,000 2,375,000
A01202 House Rent Allowance 303,000 303,000 322,000
A01203 Conveyance Allowance 411,000 411,000 434,000
A01207 Washing Allowance 5,000 5,000 5,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 647,000 592,000 622,000
A01211 Hill Allowance (Personal Allowance) 22,000 22,000 22,000
A01217 Medical Allowance 219,000 274,000 290,000
A0121A Ad-hoc Relief Allowance - 2011 194,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 462,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 231,000 224,000 224,000
A0121Z Ad-hoc Relief Allowance - 2014 231,000 224,000 224,000
A0122C Ad-hoc Relief Allowance - 2015 198,000 227,000
A03 TOTAL OPERATING EXPENSES 314,000 314,000 296,000
A032 TOTAL COMMUNICATION 21,000 21,000 22,000
A03201 Postage & Telegraph 1,000 1,000 2,000
A03202 Telephone & Trunk Call 20,000 20,000 20,000
A033 TOTAL UTILITIES 107,000 107,000 107,000
A03303 Electricity 102,000 102,000 102,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1342
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 41,000 41,000 41,000
A03402 Rent for Office Buildings (Non Transferable) 41,000 41,000 41,000
A038 TOTAL TRANSPORTATION 68,000 68,000 63,000
A03805 Travelling Allowance 38,000 38,000 38,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 30,000 30,000 25,000
A039 GENERAL TOTAL 77,000 77,000 63,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 45,000 45,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 30,000
A13001 Transport 50,000 50,000 30,000
GRAND TOTAL 5,406,000 5,261,000 5,728,000
1343
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
KJ0056 CIRCLE REGISTRAR COOPERATIVE KOTLI

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,614,000 5,801,000 6,401,000


A011 TOTAL PAY 17 18 2,601,000 3,080,000 3,582,000
A01101 PAY OF OFFICERS 1 1 199,000 50,000 257,000
C063 Circle Registrar BPS-17 1 1 199,000 50,000 257,000
A01151 PAY OF OTHER STAFF 16 17 2,402,000 3,030,000 3,325,000
H004 Head Clerk BPS-14 1 1 239,000 292,000 318,000
I011 Inspector BPS-11 2 2 473,000 577,000 629,000
I011 Inspector BPS-09 1 1 198,000 242,000 263,000
J018 Junior Clerk/Typist BPS-07 1 2 95,000 215,000 225,000
S121 Sub Inspector BPS-06 5 5 700,000 854,000 963,000
D128 Driver BPS-04 1 1 141,000 172,000 188,000
N004 Naib Qasid BPS-01 5 5 556,000 678,000 739,000
A012 TOTAL ALLOWANCES 3,013,000 2,721,000 2,819,000
A012-1 TOTAL REGULAR ALLOWANCES 3,013,000 2,721,000 2,819,000
A01202 House Rent Allowance 239,000 239,000 252,000
A01203 Conveyance Allowance 466,000 466,000 490,000
A01207 Washing Allowance 8,000 8,000 8,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120X Ad-hoc Allowance - 2010 707,000 707,000 730,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 259,000 335,000 335,000
A0121A Ad-hoc Relief Allowance - 2011 223,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 540,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 270,000 352,000 352,000
A0121Z Ad-hoc Relief Allowance - 2014 270,000 352,000 352,000
A0122C Ad-hoc Relief Allowance - 2015 231,000 269,000
A03 TOTAL OPERATING EXPENSES 437,000 437,000 624,000
A032 TOTAL COMMUNICATION 21,000 21,000 22,000
A03201 Postage & Telegraph 1,000 1,000 2,000
A03202 Telephone & Trunk Call 20,000 20,000 20,000
A033 TOTAL UTILITIES 119,000 119,000 119,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 102,000 102,000 102,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1344
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 152,000 152,000 352,000
A03402 Rent for Office Buildings (Non Transferable) 152,000 152,000 352,000
A038 TOTAL TRANSPORTATION 68,000 68,000 68,000
A03805 Travelling Allowance 38,000 38,000 38,000
003 Non-Gazetted 38,000 38,000 38,000
A03807 POL 30,000 30,000 30,000
A039 GENERAL TOTAL 77,000 77,000 63,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 6,000 6,000 6,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 45,000 45,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 30,000
A13001 Transport 50,000 50,000 30,000
GRAND TOTAL 6,101,000 6,288,000 7,055,000
1345
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORSTRY & FISHING
0421 AGRICULTURE
042107 CO-OPERATION
MJ0059 CIRCLE REGISTRAR COOPERATIVE MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,969,000 8,141,000 8,489,000


A011 TOTAL PAY 26 26 3,589,000 4,433,000 4,756,000
A01101 PAY OF OFFICERS 2 2 555,000 659,000 711,000
C063 Circle Registrar BPS-17 1 1 286,000 329,000 364,000
A127 Assistant Registrar BPS-16 1 1 269,000 330,000 347,000
A01151 PAY OF OTHER STAFF 24 24 3,034,000 3,774,000 4,045,000
H004 Head Clerk BPS-14 1 1 202,000 255,000 289,000
I011 Inspector BPS-11 3 3 643,000 800,000 846,000
S042 Senior Clerk BPS-09 1 1 136,000 166,000 181,000
J018 Junior Clerk/Typist BPS-07 3 3 311,000 379,000 414,000
S121 Sub Inspector BPS-06 8 8 1,067,000 1,350,000 1,408,000
D128 Driver BPS-04 1 1 75,000 92,000 100,000
N004 Naib Qasid BPS-01 7 7 600,000 732,000 807,000
A012 TOTAL ALLOWANCES 4,380,000 3,708,000 3,733,000
A012-1 TOTAL REGULAR ALLOWANCES 4,380,000 3,708,000 3,733,000
A01202 House Rent Allowance 469,000 469,000 469,000
A01203 Conveyance Allowance 707,000 707,000 707,000
A01207 Washing Allowance 6,000 6,000 6,000
A01208 Dress Allowance 6,000 6,000 6,000
A0120X Ad-hoc Allowance - 2010 1,007,000 960,000 960,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 406,000 492,000 492,000
A0121A Ad-hoc Relief Allowance - 2011 317,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 718,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 359,000 355,000 355,000
A0121Z Ad-hoc Relief Allowance - 2014 359,000 355,000 355,000
A0122C Ad-hoc Relief Allowance - 2015 332,000 357,000
A03 TOTAL OPERATING EXPENSES 385,000 385,000 356,000
A032 TOTAL COMMUNICATION 31,000 31,000 32,000
A03201 Postage & Telegraph 1,000 1,000 2,000
A03202 Telephone & Trunk Call 30,000 30,000 30,000
1346
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A033 TOTAL UTILITIES 117,000 117,000 119,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 102,000 102,000 102,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A034 TOTAL OCCUPANCY COSTS 61,000 61,000 61,000
A03402 Rent for Office Buildings (Non Transferable) 61,000 61,000 61,000
A038 TOTAL TRANSPORTATION 97,000 97,000 79,000
A03805 Travelling Allowance 67,000 67,000 49,000
002 Gazetted 29,000 29,000 29,000
003 Non-Gazetted 38,000 38,000 20,000
A03807 POL 30,000 30,000 30,000
A039 GENERAL TOTAL 79,000 79,000 65,000
A03901 Stationery 25,000 25,000 25,000
A03902 Printing & Publication 8,000 8,000 8,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 45,000 45,000 30,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 30,000
A13001 Transport 50,000 50,000 30,000
GRAND TOTAL 8,404,000 8,576,000 8,875,000
1347
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
Summary Cooperative
A01 TOTAL EMPLOYEES RELATED EXPENSES 47,258,000 46,938,000 49,892,000
A011 TOTAL PAY 141 141 21,727,000 25,777,000 28,261,000
A01101 PAY OF OFFICERS 12 12 3,842,000 3,861,000 5,047,000
A01151 PAY OF OTHER STAFF 129 129 17,885,000 21,916,000 23,214,000
A012 TOTAL ALLOWANCES 25,531,000 21,161,000 21,631,000
A012-1 TOTAL REGULAR ALLOWANCES 25,531,000 21,161,000 21,631,000
A01202 House Rent Allowance 2,883,000 2,693,000 2,736,000
A01203 Conveyance Allowance 3,658,000 3,432,000 3,479,000
A01207 Washing Allowance 50,000 50,000 52,000
A01208 Dress Allowance 44,000 44,000 45,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 109,000 109,000 109,000
A0120X Ad-hoc Allowance - 2010 5,852,000 5,597,000 5,671,000
A01211 Hill Allowance (Personal Allowance) 180,000 176,000 176,000
A01217 Medical Allowance 2,202,000 2,723,000 2,746,000
A0121A Ad-hoc Relief Allowance - 2011 1,793,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,365,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,182,000 2,187,000 2,208,000
A0121Z Ad-hoc Relief Allowance - 2014 2,182,000 2,187,000 2,208,000
A0122C Ad-hoc Relief Allowance - 2015 0 1,932,000 2,170,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A01234 Training Allowance 25,000 25,000 25,000
A03 TOTAL OPERATING EXPENSES 3,069,000 2,939,000 2,778,000
A032 TOTAL COMMUNICATION 316,000 316,000 202,000
A03201 Postage & Telegraph 16,000 16,000 22,000
A03202 Telephone & Trunk Call 300,000 300,000 180,000
A033 TOTAL UTILITIES 590,000 590,000 592,000
A03302 Water 36,000 36,000 36,000
A03303 Electricity 523,000 523,000 523,000
A03304 Hot & Cold Weather Charges 31,000 31,000 33,000
A034 TOTAL OCCUPANCY COSTS 580,000 450,000 754,000
A03402 Rent for Office Buildings (Non Transferable) 580,000 450,000 754,000
A038 TOTAL TRANSPORTATION 980,000 980,000 746,000
A03805 Travelling Allowance 478,000 478,000 396,000
002 Gazetted 207,000 207,000 179,000
003 Non-Gazetted 271,000 271,000 217,000
A03807 POL 502,000 502,000 350,000
1348
KC21024 (21)
COOPERATIVE
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A039 GENERAL TOTAL 603,000 603,000 484,000
A03901 Stationery 201,000 201,000 201,000
A03902 Printing & Publication 44,000 44,000 52,000
A03906 Uniform & Liveries 8,000 8,000 16,000
A03917 Counsel Fee 10,000 10,000 0
A03970 Others 340,000 340,000 215,000
A06 TOTAL TRANSFER OF PAYMENTS 10,000 10,000 10,000
A06301 Entertainment Charges 10,000 10,000 10,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 493,000 493,000 350,000
A13001 Transport 493,000 493,000 350,000
GRAND TOTAL 50,830,000 50,380,000 53,030,000
1349
GRANT NO. 25

KC21025 (22)

ELECTRICITY
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0202 SECRETARIAT ELECTRICITY 14,917,000 15,005,000 15,827,000
MZ0203 INSPECTORATE OF ELECTRICITY 8,111,000 7,758,000 7,941,000
MZ0204 CHIEF ENGINEER ELECTRICITY (NORTH) 29,891,000 30,677,000 31,257,000
MZ0653 WORKS ELECTRICITY (NORTH) 1,716,482,000 1,877,706,000 1,790,201,000
MZ0683 DIRECTOR CONSTRUCTION ELECTRICITY MUZAFFARABAD 7,345,000 7,219,000 7,302,000
MZ0205 CIRCLE OFFICE ELECTRICITY MUZAFFARABAD 8,123,000 8,228,000 8,528,000
DIRECTOR INVENTORY CONTROL/INSPECTION ELECTRICITY
MZ0206
MUZAFFARABAD 7,027,000 7,217,000 7,879,000
MZ0727 STORE/INSPECTION DIVISION ELECTRICITY MUZAFFARABAD 2,122,000 2,184,000 2,293,000
DIRECTOR PLANNING & MONITORING ELECTRICITY
MZ0684
MUZAFFARABAD 6,394,000 6,521,000 6,711,000
MZ0207 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-I 134,776,000 139,067,000 145,141,000
MZ0208 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-II 93,388,000 98,913,000 103,207,000
NM0027 OPERATION DIVISION ELECTRICITY NEELUM 32,738,000 33,730,000 35,051,000
BG0056 OPERATION DIVISION ELECTRICITY BAGH 76,225,000 80,017,000 84,556,000
HV0323 OPERATION DIVISION ELECTRICITY HAVELI 26,365,000 27,161,000 28,427,000
PO0063 CIRCLE OFFICE ELECTRICITY RAWALAKOT 7,839,000 8,445,000 8,893,000
PO0468 XEN ELECTRICITY CONSTRUCTION DIVISION RAWALAKOT 17,235,000 17,987,000 18,839,000
PO0064 OPERATION DIVISION ELECTRICITY RAWALAKOT 108,215,000 112,108,000 117,656,000
PO0065 OPERATION DIVISION ELECTRICITY HAJJERA 55,850,000 58,752,000 61,965,000
SJ0030 OPERATION DIVISION ELECTRICITY SUDHNOTI 53,864,000 55,466,000 59,006,000
MJ0060 CHIEF ENGINEER ELECTRICITY (SOUTH) 9,475,000 9,983,000 10,574,000
MJ0401 WORKS ELECTRICITY (SOUTH) 2,564,420,000 2,604,420,000 2,640,436,000
MJ0061 CIRCLE OFFICE ELECTRICITY MIRPUR 7,468,000 7,829,000 7,997,000
MJ0062 OPERATION DIVISION ELECTRICITY MIRPUR 145,183,000 138,071,000 143,833,000
MJ0063 OPERATION DIVISION ELECTRICITY CHAKSWARI 82,692,000 87,370,000 92,493,000
BB0033 OPERATION DIVISION ELECTRICITY BHIMBER 115,735,000 120,736,000 128,374,000
MJ0064 STORE DIVISION ELECTRICITY MIRPUR 12,364,000 11,736,000 12,428,000
MJ0065 MAINTENANCE & TEST DIVISION ELECTRICITY MIRPUR 15,880,000 16,466,000 16,717,000
KJ0057 CIRCLE OFFICE ELECTRICITY KOTLI 4,536,000 4,568,000 4,820,000
KJ0515 XEN ELECTRICITY CONSTRUCTION DIVISION KOTLI 21,888,000 22,375,000 23,968,000
KJ0059 OPERATION DIVISION ELECTRICITY KOTLI-I 85,277,000 89,581,000 94,606,000
KJ0058 OPERATION DIVISION ELECTRICITY KOTLI -II 110,071,000 119,857,000 125,189,000
1350
KC21025 (22)

ELECTRICITY
BUDGET REVISED BUDGET
DDO
DDO NAME ESTIMATES ESTIMATES ESTIMATES
CODE
2015-16 2015-16 2016-17
Rs. Rs. Rs.
MZ0685 XEN ELECTRICITY CONSTRUCTION DIVISION MUZAFFARABAD
25,826,000 26,871,000 29,345,000
DIRECTOR GENERAL COMMERCIAL ELECTRICITY
MZ0209
MUZAFFARABAD 22,764,000 23,670,000 24,068,000
DIVISIONAL DIRECTOR COMMERCIAL ELECTRICITY
MZ0210
MUZAFFARABAD 7,758,000 7,988,000 8,392,000
MZ0211 REVENUE OFFICE ELECTRICITY MUZAFFARABAD-I 15,105,000 15,625,000 16,325,000
MZ0212 REVENUE OFFICE ELECTRICITY MUZAFFARABAD-II 14,411,000 14,899,000 15,564,000
BG0057 REVENUE OFFICE ELECTRICITY BAGH 10,062,000 10,425,000 11,025,000
PO0066 REVENUE OFFICE ELECTRICITY RAWALAKOT 13,082,000 13,490,000 13,597,000
PO0067 REVENUE OFFICE ELECTRICITY HAJEERA 10,704,000 11,056,000 11,383,000
SJ0031 REVENUE OFFICE ELECTRICITY SUDHNOTI 7,554,000 7,814,000 8,176,000
MJ0066 DIVISIONAL DIRECTOR COMMERCIAL ELECTRICITY MIRPUR 5,645,000 5,708,000 5,818,000
MJ0067 REVENUE OFFICE ELECTRICITY MIRPUR 15,195,000 15,817,000 16,331,000
MJ0068 REVENUE OFFICE ELECTRICITY CHAKSWARI 9,290,000 9,552,000 9,632,000
BB0034 REVENUE OFFICE ELECTRICITY BHIMBER 12,450,000 12,893,000 13,367,000
KJ0060 REVENUE OFFICE ELECTRICITY KOTLI-I 10,419,000 10,795,000 11,080,000
KJ0061 REVENUE OFFICE ELECTRICITY KOTLI-II 13,239,000 13,694,000 14,082,000
TOTAL 5,775,400,000 6,027,450,000 6,050,300,000
1351
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043501 ADMINISTRATION

MZ0202 SECRETARIAT ELECTRICITY

A01 TOTAL EMPLOYEES RELATED EXPENSES 12,750,000 12,788,000 13,059,000


A011 TOTAL PAY 21 21 5,541,000 6,515,000 6,767,000
A01101 PAY OF OFFICERS 11 11 4,520,000 5,271,000 5,475,000
S012 Secretary BPS-20 1 1 870,000 945,000 981,000
A022 Additional Secretary BPS-19 1 1 495,000 694,000 718,000
D059 Deputy Secretary BPS-18 1 1 447,000 440,000 463,000
S027 Section Officer BPS-17 2 2 930,000 1,260,000 1,299,000
P055 Private Secretary BPS-17 1 1 443,000 472,000 484,000
S129 Superintendent BPS-17 1 1 221,000 369,000 388,000
P013 Personal Assistant BPS-16 1 1 355,000 372,000 385,000
S062 Senior Scale Stenographer BPS-16 1 1 355,000 285,000 298,000
A053 Assistant BPS-16 2 2 404,000 434,000 459,000
A01151 PAY OF OTHER STAFF 10 10 1,021,000 1,244,000 1,292,000
S026 Section Clerk BPS-14 2 2 194,000 129,000 138,000
S102 Stenographer BPS-14 1 1 195,000 277,000 296,000
M002 Machine Operator BPS-05 1 1 119,000 155,000 159,000
N004 Naib Qasid BPS-01 6 6 513,000 683,000 699,000
A012 TOTAL ALLOWANCES 7,209,000 6,273,000 6,292,000
A012-1 TOTAL REGULAR ALLOWANCES 7,059,000 6,123,000 6,142,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 814,000 814,000 814,000
A01203 Conveyance Allowance 589,000 730,000 730,000
A01207 Washing Allowance 7,000 7,000 7,000
A01208 Dress Allowance 7,000 7,000 7,000
A0120N Special Allowance @ 20% of Basic Pay for Sectt. Employees 595,000 574,000 574,000
A0120X Ad-hoc Allowance - 2010 1,515,000 1,382,000 1,382,000
A01211 Hill Allowance (Personal Allowance) 50,000 36,000 36,000
A01217 Medical Allowance 471,000 616,000 616,000
A0121A Ad-hoc Relief Allowance - 2011 446,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,107,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 553,000 528,000 528,000
A0121Z Ad-hoc Relief Allowance - 2014 553,000 528,000 528,000
A0122C Ad-hoc Relief Allowance - 2015 489,000 508,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01228 Orderly Allowance 84,000 144,000 144,000
A01240 Utility Allowance for Gas 240,000 240,000 240,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 150,000 150,000 150,000
A01277 Contingent Paid Staff 150,000 150,000 150,000
1352
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 1,504,000 1,554,000 2,101,000


A032 TOTAL COMMUNICATION 261,000 311,000 261,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunck Calls 250,000 300,000 250,000
A033 TOTAL UTILITIES 5,000 5,000 5,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 1,003,000 1,003,000 1,011,000
A03805 Travelling Allowance 345,000 345,000 353,000
002 Gazetted 253,000 253,000 253,000
003 Non-Gazetted 92,000 92,000 100,000
A03807 POL 658,000 658,000 658,000
A039 TOTAL GENERAL 235,000 235,000 824,000
A03901 Stationery 130,000 130,000 130,000
A03902 Printing & Publication 6,000 6,000 10,000
A03905 Newspapers, Periodicals and Books 25,000 25,000 25,000
A03970 Others 74,000 74,000 74,000
A03970 Others (Pending Liabilities) 0 0 585,000
A06 TOTAL TRANSFER OF PAYMENTS 30,000 30,000 30,000
A06301 Entertainment Charges 30,000 30,000 30,000

A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 633,000 633,000 637,000
A13001 Transport 627,000 627,000 627,000
A13101 Machinery/Equipment 6,000 6,000 10,000
GRAND TOTAL 14,917,000 15,005,000 15,827,000
1353
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043501 ADMINISTRATION
MZ0203 INSPECTORATE OF ELECTRICITY

A01 TOTAL EMPLOYEES RELATED EXPENSES 7,460,000 7,107,000 7,288,000


A011 TOTAL PAY 16 17 3,524,000 3,875,000 4,043,000
A01101 PAY OF OFFICERS 5 5 1,919,000 1,894,000 1,991,000
E040 Electric Inspector BPS-18 1 1 501,000 323,000 346,000
A165 Assistant Electric Inspector BPS-17 2 2 715,000 646,000 683,000
A081 Assistant Director (Admin) BPS-17 1 1 415,000 537,000 555,000
S129 Superintendent BPS-17 1 1 288,000 388,000 407,000
A01151 PAY OF OTHER STAFF 11 12 1,605,000 1,981,000 2,052,000
H004 Head Clerk BPS-14 1 1 222,000 290,000 299,000
S102 Stenographer BPS-14 1 1 350,000 129,000 138,000
E041 Electric Sub Inspector BPS-11 2 2 243,000 291,000 305,000
S042 Senior Clerk BPS-09 1 2 159,000 454,000 466,000
J018 Junior Clerk/Typist BPS-07 1 1 101,000 132,000 137,000
D128 Driver BPS-04 1 1 154,000 197,000 205,000
N004 Naib Qasid BPS-01 3 3 302,000 392,000 403,000
C061 Chowkidar BPS-01 1 1 74,000 96,000 99,000
A012 TOTAL ALLOWANCES 3,936,000 3,232,000 3,245,000
A012-1 TOTAL REGULAR ALLOWANCES 3,936,000 3,232,000 3,245,000
A01202 House Rent Allowance 485,000 525,000 525,000
A01203 Conveyance Allowance 592,000 616,000 616,000
A01207 Washing Allowance 5,000 5,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 870,000 802,000 802,000
A01211 Hill Allowance (Personal Allowance) 21,000 19,000 19,000
A01217 Medical Allowance 303,000 385,000 385,000
A0121A Ad-hoc Relief Allowance - 2011 262,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 689,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 352,000 292,000 292,000
A0121Z Ad-hoc Relief Allowance - 2014 352,000 292,000 292,000
A0122C Ad-hoc Relief Allowance - 2015 291,000 303,000
A03 TOTAL OPERATING EXPENSES 498,000 498,000 500,000

A032 TOTAL COMMUNICATION 56,000 56,000 56,000


A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
1354
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 5,000 5,000 5,000


A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 283,000 283,000 283,000
A03805 Travelling Allowance 112,000 112,000 112,000
002 Gazetted 72,000 72,000 72,000
003 Non-Gazetted 40,000 40,000 40,000
A03807 POL 171,000 171,000 171,000
A039 TOTAL GENERAL 154,000 154,000 156,000
A03901 Stationery 32,000 32,000 32,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 0 0 2,000
A03970 Others 67,000 67,000 67,000
001 Others 67,000 67,000 67,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 153,000 153,000 153,000
A13001 Transport 153,000 153,000 153,000
GRAND TOTAL 8,111,000 7,758,000 7,941,000
1355
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL

MZ0204 CHIEF ENGINEER ELECTRICITY (NORTH)

A01 TOTAL EMPLOYEES RELATED EXPENSES 22,214,000 23,000,000 23,542,000


A011 TOTAL PAY 44 43 10,383,000 13,024,000 13,524,000
A01101 PAY OF OFFICERS 17 16 6,470,000 8,167,000 8,520,000
C036 Chief Engineer BPS-20 1 1 870,000 1,128,000 1,164,000
D075 Director (C&MO) BPS-19 1 1 670,000 868,000 893,000
D034 Deputy Director (Design) BPS-18 1 1 537,000 698,000 721,000
A100 Assistant Engineer BPS-17 5 5 1,701,000 2,220,000 2,314,000
A196 Assistant Director (Legal & Litigation) BPS-17 0 1 0 537,000 556,000
F015 Field Store Manager BPS-17 1 0 305,000 0 0
B029 Budget & Accounts Officer BPS-17 1 1 372,000 481,000 498,000
S129 Superintendent BPS-17 1 1 355,000 481,000 500,000
H010 Head Draftsman BPS-16 2 2 432,000 534,000 769,000
A027 Admin. Officer BPS-16 1 1 355,000 439,000 463,000
L024 Legal Officer BPS-16 1 0 393,000 161,000 0
S062 Senior Scale Stenographer BPS-16 2 2 480,000 620,000 642,000
A01151 PAY OF OTHER STAFF 27 27 3,913,000 4,857,000 5,004,000
H004 Head Clerk BPS-14 1 1 253,000 328,000 337,000
A002 Accountant BPS-14 1 1 275,000 224,000 233,000
D124 Draftsman BPS-11 1 1 170,000 220,000 227,000
S042 Senior Clerk BPS-09 5 5 985,000 1,274,000 1,304,000
J018 Junior Clerk/Typist BPS-07 5 5 760,000 940,000 970,000
T024 Tracer BPS-05 2 2 182,000 225,000 243,000
D128 Driver BPS-04 2 2 358,000 365,000 373,000
F010 Ferro Printer BPS-01 1 1 83,000 106,000 111,000
N004 Naib Qasid BPS-01 7 7 709,000 1,000,000 1,022,000
C061 Chowkidar BPS-01 1 1 60,000 74,000 80,000
S148 Sweeper BPS-01 1 1 78,000 101,000 104,000
A012 TOTAL ALLOWANCES 11,831,000 9,976,000 10,018,000
A012-1 TOTAL REGULAR ALLOWANCES 11,831,000 9,976,000 10,018,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 1,415,000 1,459,000 1,459,000
A01203 Conveyance Allowance 1,661,000 1,661,000 1,661,000
A01207 Washing Allowance 11,000 11,000 13,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 2,747,000 2,592,000 2,592,000
A01211 Hill Allowance (Personal Allowance) 74,000 70,000 70,000
1356
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 889,000 1,096,000 1,096,000
A0121A Ad-hoc Relief Allowance - 2011 825,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,076,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,038,000 1,030,000 1,030,000
A0121Z Ad-hoc Relief Allowance - 2014 1,038,000 1,030,000 1,030,000
A0122C Ad-hoc Relief Allowance - 2015 970,000 1,010,000
A01224 Entertainment Allowance 13,000 13,000 13,000
A01237 Design Allowance 18,000 18,000 18,000
A03 TOTAL OPERATING EXPENSES 6,903,000 6,903,000 6,944,000
A032 TOTAL COMMUNICATION 156,000 156,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 150,000 150,000 150,000
A033 TOTAL UTILITIES 560,000 560,000 560,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 543,000 543,000 543,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 921,000 921,000 960,000
A03805 Travelling Allowance 261,000 261,000 300,000
002 Gazetted 184,000 184,000 200,000
003 Non-Gazetted 77,000 77,000 100,000
A03807 POL 660,000 660,000 660,000
A039 TOTAL GENERAL 5,266,000 5,266,000 5,268,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing and Publication 5,055,000 5,055,000 5,055,000
001 Printing & Publication 55,000 55,000 55,000
003 Printing for Computerized Bill Form (Non-Transferable) 5,000,000 5,000,000 5,000,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 74,000 74,000 74,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 20,000
A06301 Entertainment Charges 23,000 23,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 751,000 751,000 751,000
A13001 Transport 544,000 544,000 544,000
A13101 Machinery/Equipment 207,000 207,000 207,000
GRAND TOTAL 29,891,000 30,677,000 31,257,000
1357
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

MZ0653 WORKS ELECTRICITY (NORTH)


A033 TOTAL UTILITIES- 4,000,000 4,000,000 4,000,000
A03305 Diesel for Machinery running & Repairs etc- 4,000,000 4,000,000 4,000,000
A038 TOTAL TRANSPORTATION 700,000 700,000 700,000
A03801 Training Staff- 700,000 700,000 700,000
A039 TOTAL GENERAL 640,000 640,000 190,000
A03917 Law Charges- 450,000 450,000 0
A03970- Others- 190,000 190,000 190,000
A052 TOTAL GRANTS DOMESTIC 1,200,000 1,200,000 1,200,000
A05270 To Others 1,200,000 1,200,000 1,200,000
Financial Assistance to the Injured/
025 Died (Compensation to the hiers) 1,200,000 1,200,000 1,200,000
through Electricity
A06 TOTAL TRANSFER OF PAYMENTS 1,600,000,000 1,761,514,000 1,650,000,000
A06470 Others-WAPDA's Bill 1,600,000,000 1,761,514,000 1,650,000,000

A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 55,006,000 54,716,000 74,681,000


A09601 Machinery/Equipment- 25,000,000 24,710,000 25,000,000
A09601 Purchase of T&P 6,000 6,000 300,000
A09803 Meters & Service Cables- 30,000,000 30,000,000 49,381,000
A12 TOTAL CIVIL WORKS 430,000 430,000 430,000
A12405 Major/Minor Works- 430,000 430,000 430,000
A13 TOTAL REPAIRS & MAINTENANCE 54,506,000 54,506,000 59,000,000
A13101 Machinery/Equipment- 3,500,000 3,500,000 0
A13101 Machinery & Equipment -Shifting & Repair of Transformers- 31,000,000 31,000,000 34,000,000
A13370 Renovation of Augmentation 6,000 6,000 0
A13803 Shifting & Repair of HT, LT Lines- 20,000,000 20,000,000 25,000,000
GRAND TOTAL 1,716,482,000 1,877,706,000 1,790,201,000
1358
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL

MZ0683 DIRECTOR CONSTRUCTION ELECTRICITY MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 6,054,000 5,928,000 5,998,000


A011 TOTAL PAY 11 10 2,826,000 3,187,000 3,204,000
A01101 PAY OF OFFICERS 5 4 2,159,000 2,361,000 2,265,000
D073 Director BPS-19 1 1 689,000 852,000 943,000
D145 Deputy Director (Implementation) BPS-18 1 0 501,000 310,000 0
A081 Assistant Director (Admin) BPS-17 1 1 393,000 486,000 537,000
S062 Senior Scale Stenographer BPS-16 1 1 240,000 297,000 335,000
C062 Circle Head Draftsman BPS-16 1 1 336,000 416,000 450,000
A01151 PAY OF OTHER STAFF 6 6 667,000 826,000 939,000
D124 Draftsman BPS-11 1 1 87,000 108,000 156,000
S146 Surveyor BPS-11 1 1 93,000 115,000 124,000
S042 Senior Clerk BPS-09 1 1 206,000 255,000 275,000
J018 Junior Clerk/Typist BPS-07 1 1 104,000 129,000 139,000
D128 Driver BPS-04 1 1 74,000 92,000 99,000
N004 Naib Qasid BPS-01 1 1 103,000 127,000 146,000
A012 TOTAL ALLOWANCES 3,228,000 2,741,000 2,794,000
A012-1 TOTAL REGULAR ALLOWANCES 3,228,000 2,741,000 2,794,000
A01202 House Rent Allowance 405,000 405,000 413,000
A01203 Conveyance Allowance 444,000 444,000 459,000
A01207 Washing Allowance 3,000 3,000 2,000
A01208 Dress Allowance 3,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 728,000 728,000 760,000
A01211 Hill Allowance (Personal Allowance) 14,000 14,000 14,000
A01217 Medical Allowance 251,000 314,000 335,000
A0121A Ad-hoc Relief Allowance - 2011 250,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 560,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 282,000 282,000 282,000
A0121Z Ad-hoc Relief Allowance - 2014 282,000 282,000 282,000
A0122C Ad-hoc Relief Allowance - 2015 262,000 240,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 1,015,000 1,015,000 1,028,000
A032 TOTAL COMMUNICATION 86,000 86,000 86,000
A03201 Postage & Telegraph 11,000 11,000 11,000
A03202 Telephone & Trunck Calls 75,000 75,000 75,000
1359
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 118,000 118,000 118,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 101,000 101,000 101,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A034 TOTAL OCCUPANCY COSTS 200,000 200,000 200,000
A03402 Rent for Office Buildings (Non Transferable) 200,000 200,000 200,000
A038 TOTAL TRANSPORTATION 514,000 514,000 514,000
A03805 Travelling Allowance 164,000 164,000 164,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 350,000 350,000 350,000
A039 TOTAL GENERAL 97,000 97,000 110,000
A03901 Stationery 36,000 36,000 50,000
A03902 Printing & Publication 11,000 11,000 11,000
A03905 Newspapers, Periodicals and Books 11,000 11,000 11,000
A03906 Uniform & Liveries 3,000 3,000 2,000
A03970 Others 36,000 36,000 36,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 276,000 276,000 276,000
A13001 Transport 253,000 253,000 253,000
A13101 Machinery/Equipment 23,000 23,000 23,000
GRAND TOTAL 7,345,000 7,219,000 7,302,000
1360
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0205 CIRCLE OFFICE ELECTRICITY MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 7,097,000 7,419,000 7,718,000
A011 TOTAL PAY 16 16 3,338,000 4,222,000 4,464,000
A01101 PAY OF OFFICERS 5 5 1,849,000 2,380,000 2,479,000
S136 Superintending Engineer BPS-19 1 1 689,000 893,000 918,000
S129 Superintendent BPS-17 1 1 345,000 463,000 481,000
C062 Circle Head Draftsman BPS-16 1 1 326,000 403,000 436,000
S062 Senior Scale Stenographer BPS-16 1 1 144,000 323,000 335,000
R008 Recovery Officer BPS-16 1 1 345,000 298,000 309,000
A01151 PAY OF OTHER STAFF 11 11 1,489,000 1,842,000 1,985,000
A002 Accountant BPS-14 1 1 238,000 294,000 317,000
S042 Senior Clerk BPS-09 2 2 376,000 465,000 501,000
J018 Junior Clerk/Typist BPS-07 2 2 245,000 303,000 327,000
T024 Tracer BPS-05 1 1 125,000 155,000 167,000
D128 Driver BPS-04 1 1 93,000 115,000 124,000
N004 Naib Qasid BPS-01 3 3 312,000 386,000 416,000
C061 Chowkidar BPS-01 1 1 100,000 124,000 133,000
A012 TOTAL ALLOWANCES 3,759,000 3,197,000 3,254,000
A012-1 TOTAL REGULAR ALLOWANCES 3,759,000 3,197,000 3,254,000
A01202 House Rent Allowance 445,000 445,000 467,000
A01203 Conveyance Allowance 559,000 500,000 500,000
A01207 Washing Allowance 5,000 5,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 858,000 875,000 875,000
A01211 Hill Allowance (Personal Allowance) 21,000 21,000 21,000
A01217 Medical Allowance 308,000 385,000 393,000
A0121A Ad-hoc Relief Allowance - 2011 256,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 648,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 324,000 324,000 324,000
A0121Z Ad-hoc Relief Allowance - 2014 324,000 324,000 324,000
A0122C Ad-hoc Relief Allowance - 2015 307,000 333,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 817,000 600,000 601,000
A032 TOTAL COMMUNICATION 56,000 56,000 56,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
1361
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 220,000 3,000 3,000


A03303 Electricity 217,000 0 0
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 407,000 407,000 407,000
A03805 Travelling Allowance 147,000 147,000 147,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 39,000 39,000 39,000
A03807 POL 260,000 260,000 260,000
A039 TOTAL GENERAL 134,000 134,000 135,000
A03901 Stationery 52,000 52,000 52,000
A03902 Printing & Publication 14,000 14,000 14,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 67,000 67,000 67,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 209,000 209,000
A13001 Transport 209,000 209,000 209,000
GRAND TOTAL 8,123,000 8,228,000 8,528,000
1362
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0206 DIRECTOR INVENTORY CONTROL/INSPECTION ELECTRICITY MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 5,698,000 5,888,000 6,544,000
A011 TOTAL PAY 10 10 2,705,000 3,346,000 3,950,000
A01101 PAY OF OFFICERS 3 3 1,603,000 1,983,000 2,330,000
D073 Director BPS-19 1 1 727,000 899,000 1,092,000
D026 Deputy Director BPS-18 1 1 591,000 731,000 791,000
S062 Senior Scale Stenographer BPS-16 1 1 285,000 353,000 447,000
A01151 PAY OF OTHER STAFF 7 7 1,102,000 1,363,000 1,620,000
A002 Accountant BPS-14 1 1 230,000 285,000 356,000
S042 Senior Clerk BPS-09 1 1 204,000 252,000 301,000
J018 Junior Clerk/Typist BPS-07 2 2 292,000 361,000 438,000
D128 Driver BPS-04 1 1 163,000 202,000 217,000
N004 Naib Qasid BPS-01 2 2 213,000 263,000 308,000
A012 TOTAL ALLOWANCES 2,993,000 2,542,000 2,594,000
A012-1 TOTAL REGULAR ALLOWANCES 2,993,000 2,542,000 2,594,000
A01202 House Rent Allowance 346,000 346,000 346,000
A01203 Conveyance Allowance 349,000 349,000 349,000
A01207 Washing Allowance 3,000 3,000 4,000
A01208 Dress Allowance 3,000 3,000 2,000
A0120X Ad-hoc Allowance - 2010 731,000 731,000 731,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 231,000 289,000 289,000
A0121A Ad-hoc Relief Allowance - 2011 219,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 541,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 270,000 270,000 270,000
A0121Z Ad-hoc Relief Allowance - 2014 270,000 270,000 270,000
A0122C Ad-hoc Relief Allowance - 2015 251,000 303,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 979,000 979,000 985,000
A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
A033 TOTAL UTILITIES 105,000 105,000 105,000
A03303 Electricity 100,000 100,000 100,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1363
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A038 TOTAL TRANSPORTATION 700,000 700,000 700,000


A03805 Travelling Allowance 200,000 200,000 200,000
002 Gazetted 100,000 100,000 100,000
003 Non-Gazetted 100,000 100,000 100,000
A03807 POL 500,000 500,000 500,000
A039 TOTAL GENERAL 119,000 119,000 125,000
A03901 Stationery 50,000 50,000 50,000
A03902 Printing & Publication 5,000 5,000 10,000
A03905 Newspapers, Periodicals and Books 13,000 13,000 13,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 50,000 50,000 50,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 350,000 350,000 350,000
A13001 Transport 350,000 350,000 350,000
GRAND TOTAL 7,027,000 7,217,000 7,879,000
1364
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0727 STORE/INSPECTION DIVISION ELECTRICITY MUZAFFARABAD
A01 TOTAL EMPLOYEES RELATED EXPENSES 1,891,000 1,953,000 2,057,000
A011 TOTAL PAY 3 3 910,000 1,125,000 1,216,000
A01101 PAY OF OFFICERS 1 1 609,000 753,000 815,000
D026 Deputy Director BPS-18 1 1 609,000 753,000 815,000
A01151 PAY OF OTHER STAFF 2 2 301,000 372,000 401,000
S042 Senior Clerk BPS-09 1 1 195,000 241,000 260,000
J018 Junior Clerk/Typist BPS-07 1 1 106,000 131,000 141,000
A012 TOTAL ALLOWANCES 981,000 828,000 841,000
A012-1 TOTAL REGULAR ALLOWANCES 981,000 828,000 841,000
A01202 House Rent Allowance 109,000 109,000 109,000
A01203 Conveyance Allowance 106,000 106,000 106,000
A0120X Ad-hoc Allowance - 2010 246,000 246,000 250,000
A01211 Hill Allowance (Personal Allowance) 5,000 5,000 5,000
A01217 Medical Allowance 77,000 96,000 98,000
A0121A Ad-hoc Relief Allowance - 2011 74,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 182,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 91,000 91,000 91,000
A0121Z Ad-hoc Relief Allowance - 2014 91,000 91,000 91,000
A0122C Ad-hoc Relief Allowance - 2015 84,000 91,000
A03 TOTAL OPERATING EXPENSES 181,000 181,000 186,000
A038 TOTAL TRANSPORTATION 130,000 130,000 130,000
A03805 Travelling Allowance 55,000 55,000 55,000
002 Gazetted 35,000 35,000 35,000
003 Non-Gazetted 20,000 20,000 20,000
A03807 POL 75,000 75,000 75,000
A032 TOTAL COMMUNICATION 26,000 26,000 26,000
A03201 Postage & Telegraph 1,000 1,000 1,000
A03202 Telephone & Trunck Calls 25,000 25,000 25,000
A039 TOTAL GENERAL 25,000 25,000 30,000
A03901 Stationery 5,000 5,000 10,000
A03970 Others 20,000 20,000 20,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 50,000 50,000 50,000
A13001 Transport 50,000 50,000 50,000
GRAND TOTAL 2,122,000 2,184,000 2,293,000
1365
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0684 DIRECTOR PLANNING & MONITORING ELECTRICITY MUZAFFARABAD

A01 TOTAL EMPLOYEES RELATED EXPENSES 5,331,000 5,458,000 5,733,000


A011 TOTAL PAY 11 11 2,447,000 3,027,000 3,267,000
A01101 PAY OF OFFICERS 3 3 1,595,000 1,973,000 2,131,000
D150 Director (Planning) BPS-19 1 1 708,000 876,000 918,000
D041 Deputy Director (Planning) BPS-18 1 1 501,000 620,000 697,000
A090 Assistant Director Planning BPS-17 1 1 386,000 477,000 516,000
A01151 PAY OF OTHER STAFF 8 8 852,000 1,054,000 1,136,000
S102 Stenographer BPS-14 1 1 114,000 141,000 152,000
D124 Draftsman BPS-11 1 1 98,000 121,000 131,000
S042 Senior Clerk BPS-09 1 1 186,000 230,000 248,000
J018 Junior Clerk/Typist BPS-07 1 1 104,000 129,000 139,000
D128 Driver BPS-04 2 2 187,000 231,000 249,000
N004 Naib Qasid BPS-01 2 2 163,000 202,000 217,000
A012 TOTAL ALLOWANCES 2,884,000 2,431,000 2,466,000
A012-1 TOTAL REGULAR ALLOWANCES 2,884,000 2,431,000 2,466,000
A01202 House Rent Allowance 386,000 386,000 386,000
A01203 Conveyance Allowance 384,000 384,000 384,000
A01207 Washing Allowance 3,000 3,000 5,000
A01208 Dress Allowance 3,000 2,000 2,000
A0120X Ad-hoc Allowance - 2010 637,000 637,000 647,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 239,000 299,000 304,000
A0121A Ad-hoc Relief Allowance - 2011 190,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 515,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 257,000 240,000 240,000
A0121Z Ad-hoc Relief Allowance - 2014 257,000 240,000 240,000
A0122C Ad-hoc Relief Allowance - 2015 227,000 245,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 747,000 747,000 662,000
A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
1366
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 118,000 118,000 17,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 101,000 101,000 0
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
A038 TOTAL TRANSPORTATION 489,000 489,000 489,000
A03805 Travelling Allowance 164,000 164,000 164,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 63,000 63,000 63,000
A03807 POL 325,000 325,000 325,000
A039 TOTAL GENERAL 85,000 85,000 101,000
A03901 Stationery 36,000 36,000 50,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 36,000 36,000 36,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 316,000 316,000 316,000
A13001 Transport 316,000 316,000 316,000
GRAND TOTAL 6,394,000 6,521,000 6,711,000
1367
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0207 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-I
A01 TOTAL EMPLOYEES RELATED EXPENSES 128,506,000 132,797,000 138,862,000
A011 TOTAL PAY 426 425 59,325,000 73,203,000 78,555,000
A01101 PAY OF OFFICERS 6 6 2,301,000 2,846,000 3,090,000
E031 Executive Engineer BPS-18 1 1 465,000 575,000 627,000
S116 Sub Divisional Officer BPS-17 4 4 1,329,000 1,644,000 1,814,000
D118 Divisional Accounts Officer BPS-17 1 1 507,000 627,000 649,000
A01151 PAY OF OTHER STAFF 420 419 57,024,000 70,357,000 75,465,000
H004 Head Clerk BPS-14 1 1 264,000 327,000 352,000
S102 Stenographer BPS-14 1 1 165,000 204,000 233,000
S124 Sub-Engineer BPS-13 27 27 5,601,000 6,928,000 7,411,000
M033 Meter Supervisor-I BPS-13 3 3 714,000 883,000 952,000
H010 Head Draftsman BPS-11 1 1 251,000 310,000 335,000
S037 Senior Accounts Clerk BPS-09 2 2 462,000 571,000 616,000
C012 Cashier BPS-09 1 1 190,000 235,000 260,000
S042 Senior Clerk BPS-09 5 4 967,000 1,014,000 1,038,000
S115 Sub Divisional Clerk BPS-09 1 1 192,000 238,000 256,000
H012 Head Lineman BPS-09 34 34 5,870,000 7,261,000 8,100,000
M034 Meter Supervisor-II BPS-09 9 9 1,618,000 2,001,000 2,139,000
J018 Junior Clerk/Typist BPS-07 11 11 1,581,000 1,956,000 2,161,000
L033 Lineman BPS-07 45 45 6,944,000 8,590,000 9,217,000
M032 Meter Reader BPS-07 52 52 6,853,000 8,477,000 9,039,000
S113 Storekeeper BPS-06 1 1 190,000 235,000 260,000
F018 Fitter BPS-06 1 1 158,000 195,000 211,000
W018 Winder BPS-06 2 2 180,000 223,000 246,000
A117 Assistant Lineman BPS-06 140 140 16,434,000 20,329,000 21,414,000
T031 Turner BPS-05 1 1 87,000 108,000 116,000
E013 Electrician BPS-05 1 1 123,000 152,000 164,000
W017 Welder BPS-05 1 1 87,000 108,000 116,000
H027 Helper BPS-05 2 2 217,000 268,000 289,000
T013 Telephone Complaint Clerk BPS-05 2 2 160,000 198,000 221,000
T024 Tracer BPS-05 1 1 87,000 108,000 119,000
G008 Generator Operator BPS-05 5 5 710,000 878,000 946,000
A030 Adrema Operator BPS-05 1 1 150,000 186,000 200,000
B010 Bill Distributor BPS-05 22 22 2,235,000 2,765,000 2,995,000
S122 Sub Station Assistant BPS-04 3 3 254,000 314,000 321,000
S109 Store Helper BPS-04 8 8 724,000 896,000 973,000
D128 Driver BPS-04 7 7 989,000 1,223,000 1,251,000
F010 Ferro Printer BPS-01 1 1 113,000 140,000 158,000
N004 Naib Qasid BPS-01 11 11 1,153,000 1,426,000 1,612,000
Q009 Qulee BPS-01 8 8 589,000 729,000 800,000
C061 Chowkidar BPS-01 8 8 589,000 729,000 785,000
S148 Sweeper BPS-01 1 1 123,000 152,000 159,000
1368
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 69,181,000 59,594,000 60,307,000
A012-1 TOTAL REGULAR ALLOWANCES 69,181,000 59,594,000 60,307,000
A01202 House Rent Allowance 7,236,000 7,236,000 7,348,000
A01203 Conveyance Allowance 10,057,000 10,709,000 10,900,000
A01207 Washing Allowance 24,000 24,000 32,000
A01208 Dress Allowance 24,000 24,000 24,000
A0120X Ad-hoc Allowance - 2010 16,476,000 15,883,000 15,883,000
A01211 Hill Allowance (Personal Allowance) 492,000 484,000 484,000
A01217 Medical Allowance 6,393,000 7,940,000 7,940,000
A0121A Ad-hoc Relief Allowance - 2011 4,810,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 11,865,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,902,000 5,902,000 5,902,000
A0121Z Ad-hoc Relief Allowance - 2014 5,902,000 5,902,000 5,902,000
A0122C Ad-hoc Relief Allowance - 2015 5,490,000 5,892,000
A03 TOTAL OPERATING EXPENSES 4,574,000 4,574,000 4,583,000
A032 TOTAL COMMUNICATION 306,000 306,000 306,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 300,000 300,000 300,000
A033 TOTAL UTILITIES 1,289,000 1,289,000 1,291,000
A03303 Electricity 1,286,000 1,286,000 1,286,000
A03304 Hot & Cold Weather Charges 3,000 3,000 5,000
A034 TOTAL OCCUPANCY COSTS 130,000 130,000 130,000
A03402 Rent for Office Buildings (Non Transferable) 130,000 130,000 130,000
A038 TOTAL TRANSPORTATION 2,332,000 2,332,000 2,332,000
A03805 Travelling Allowance 583,000 583,000 583,000
002 Gazetted 345,000 345,000 345,000
003 Non-Gazetted 238,000 238,000 238,000
A03807 POL 1,749,000 1,749,000 1,749,000
A039 TOTAL GENERAL 517,000 517,000 524,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing & Publication 165,000 165,000 165,000
A03906 Uniform & Liveries 7,000 7,000 14,000
A03970 Others 242,000 242,000 242,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,696,000 1,696,000 1,696,000
A13001 Transport 1,696,000 1,696,000 1,696,000
GRAND TOTAL 134,776,000 139,067,000 145,141,000
1369
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MZ0208 OPERATION DIVISION ELECTRICITY MUZAFFARABAD-II

A01 TOTAL EMPLOYEES RELATED EXPENSES 88,491,000 94,016,000 98,303,000


A011 TOTAL PAY 299 299 41,030,000 50,866,000 54,891,000
A01101 PAY OF OFFICERS 5 5 1,905,000 2,326,000 2,424,000
E031 Executive Engineer BPS-18 1 1 663,000 791,000 814,000
S116 Sub Divisional Officer BPS-17 3 3 914,000 1,110,000 1,166,000
D118 Divisional Accounts Officer BPS-17 1 1 328,000 425,000 444,000
A01151 PAY OF OTHER STAFF 294 294 39,125,000 48,540,000 52,467,000
H004 Head Clerk BPS-14 1 1 245,000 303,000 327,000
S102 Stenographer BPS-14 1 1 170,000 129,000 139,000
H010 Head Draftsman BPS-13 1 1 177,000 232,000 241,000
M033 Meter Supervisor-I BPS-13 3 3 614,000 760,000 920,000
S124 Sub-Engineer BPS-13 18 18 4,141,000 4,608,000 5,693,000
D124 Draftsman BPS-11 1 1 104,000 191,000 199,000
S042 Senior Clerk BPS-09 6 6 1,148,000 1,420,000 1,545,000
S037 Senior Accounts Clerk BPS-09 2 2 450,000 557,000 612,000
H012 Head Lineman BPS-09 24 24 4,168,000 5,410,000 5,556,000
M034 Meter Supervisor-II BPS-09 6 6 1,086,000 1,343,000 1,448,000
J018 Junior Clerk/Typist BPS-07 9 9 1,246,000 1,541,000 1,643,000
L033 Lineman BPS-07 38 38 5,513,000 6,990,000 7,257,000
M032 Meter Reader BPS-07 39 39 4,636,000 6,000,000 6,433,000
A117 Assistant Lineman BPS-06 102 102 11,207,000 13,863,000 14,982,000
T013 Telephone Complaint Clerk BPS-05 2 2 220,000 272,000 293,000
T024 Tracer BPS-05 1 1 91,000 113,000 121,000
G008 Generator Operator BPS-05 1 1 113,000 140,000 151,000
B010 Bill Distributor BPS-05 14 14 1,393,000 1,696,000 1,753,000
D128 Driver BPS-04 4 4 625,000 773,000 833,000
F010 Ferro Printer BPS-01 1 1 73,000 90,000 112,000
S109 Store Helper BPS-01 1 1 71,000 88,000 95,000
N004 Naib Qasid BPS-01 8 8 758,000 938,000 964,000
Q009 Qulee BPS-01 5 5 392,000 485,000 499,000
C061 Chowkidar BPS-01 5 5 424,000 524,000 565,000
S148 Sweeper BPS-01 1 1 60,000 74,000 86,000
1370
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 47,461,000 43,150,000 43,412,000
A012-1 TOTAL REGULAR ALLOWANCES 47,461,000 43,150,000 43,412,000
A01202 House Rent Allowance 3,839,000 3,916,000 3,916,000
A01203 Conveyance Allowance 7,078,000 7,127,000 7,127,000
A01207 Washing Allowance 7,000 7,000 22,000
A01208 Dress Allowance 7,000 7,000 17,000
A0120X Ad-hoc Allowance - 2010 11,499,000 11,561,000 11,561,000
A01211 Hill Allowance (Personal Allowance) 434,000 434,000 434,000
A01217 Medical Allowance 4,485,000 5,655,000 5,655,000
A0121A Ad-hoc Relief Allowance - 2011 3,706,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 8,200,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,103,000 5,314,000 5,314,000
A0121Z Ad-hoc Relief Allowance - 2014 4,103,000 5,314,000 5,314,000
A0122C Ad-hoc Relief Allowance - 2015 3,815,000 4,052,000
A03 TOTAL OPERATING EXPENSES 3,785,000 3,785,000 3,792,000
A032 TOTAL COMMUNICATION 206,000 206,000 206,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 1,072,000 1,072,000 1,075,000
A03303 Electricity 1,070,000 1,070,000 1,070,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 250,000 250,000 250,000
A03402 Rent for Office Buildings (Non Transferable) 250,000 250,000 250,000
A038 TOTAL TRANSPORTATION 1,922,000 1,922,000 1,922,000
A03805 Travelling Allowance 583,000 583,000 583,000
002 Gazetted 345,000 345,000 345,000
003 Non-Gazetted 238,000 238,000 238,000
A03807 POL 1,339,000 1,339,000 1,339,000
A039 TOTAL GENERAL 335,000 335,000 339,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 132,000 132,000 132,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 1,112,000 1,112,000
A13001 Transport 1,112,000 1,112,000 1,112,000
GRAND TOTAL 93,388,000 98,913,000 103,207,000
1371
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
NM0027 OPERATION DIVISION ELECTRICITY NEELUM

A01 TOTAL EMPLOYEES RELATED EXPENSES 29,049,000 30,041,000 31,356,000


A011 TOTAL PAY 101 101 13,403,000 16,625,000 17,846,000
A01101 PAY OF OFFICERS 4 4 1,418,000 1,843,000 1,911,000
E031 Executive Engineer BPS-18 1 1 518,000 674,000 698,000
S116 Sub Divisional Officer BPS-17 2 2 600,000 758,000 789,000
D118 Divisional Accounts Officer BPS-17 1 1 300,000 411,000 424,000
A01151 PAY OF OTHER STAFF 97 97 11,985,000 14,782,000 15,935,000
H004 Head Clerk BPS-14 1 1 268,000 332,000 357,000
S102 Stenographer BPS-14 1 1 177,000 219,000 236,000
S124 Sub-Engineer BPS-13 5 5 658,000 814,000 877,000
D124 Draftsman BPS-10 1 1 170,000 210,000 227,000
C012 Cashier BPS-09 1 1 231,000 241,000 245,000
S042 Senior Clerk BPS-09 1 1 186,000 230,000 257,000
S037 Senior Accounts Clerk BPS-09 1 1 206,000 255,000 275,000
M034 Meter Supervisor-II BPS-09 1 1 183,000 226,000 244,000
H012 Head Lineman BPS-09 2 2 336,000 416,000 448,000
J018 Junior Clerk/Typist BPS-07 3 3 341,000 422,000 455,000
L033 Lineman BPS-07 14 14 2,107,000 2,606,000 2,836,000
M032 Meter Reader BPS-07 10 10 1,075,000 1,330,000 1,448,000
A117 Assistant Lineman BPS-06 33 33 3,653,000 4,519,000 4,822,000
S113 Storekeeper BPS-05 1 1 209,000 259,000 287,000
G008 Generator Operator BPS-05 2 2 257,000 318,000 343,000
B010 Bill Distributor BPS-05 6 6 544,000 673,000 734,000
D128 Driver BPS-04 3 3 373,000 461,000 497,000
S109 Store Helper BPS-01 2 2 232,000 287,000 309,000
N004 Naib Qasid BPS-01 3 3 261,000 323,000 348,000
C061 Chowkidar BPS-01 6 6 518,000 641,000 690,000
A012 TOTAL ALLOWANCES 15,646,000 13,416,000 13,510,000
A012-1 TOTAL REGULAR ALLOWANCES 15,646,000 13,416,000 13,510,000
A01202 House Rent Allowance 1,386,000 1,386,000 1,386,000
A01203 Conveyance Allowance 2,567,000 2,378,000 2,378,000
A01207 Washing Allowance 11,000 11,000 14,000
A01208 Dress Allowance 11,000 11,000 11,000
A0120X Ad-hoc Allowance - 2010 3,555,000 3,653,000 3,653,000
A01211 Hill Allowance (Personal Allowance) 81,000 81,000 81,000
A01217 Medical Allowance 1,609,000 1,977,000 1,977,000
1372
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A0121A Ad-hoc Relief Allowance - 2011 1,066,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,680,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,340,000 1,336,000 1,336,000
A0121Z Ad-hoc Relief Allowance - 2014 1,340,000 1,336,000 1,336,000
A0122C Ad-hoc Relief Allowance - 2015 1,247,000 1,338,000
A03 TOTAL OPERATING EXPENSES 2,856,000 2,856,000 2,862,000
A032 TOTAL COMMUNICATION 106,000 106,000 106,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 100,000 100,000 100,000
A033 TOTAL UTILITIES 853,000 853,000 856,000
A03303 Electricity 851,000 851,000 851,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 150,000
A03402 Rent for Office Buildings (Non Transferable) 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 1,484,000 1,484,000 1,484,000
A03805 Travelling Allowance 472,000 472,000 472,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 236,000
A03807 POL 1,012,000 1,012,000 1,012,000
A039 TOTAL GENERAL 263,000 263,000 266,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 61,000 61,000 61,000
A03906 Uniform & Liveries 3,000 3,000 6,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 833,000 833,000 833,000
A13001 Transport 833,000 833,000 833,000
GRAND TOTAL 32,738,000 33,730,000 35,051,000
1373
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
BG0056 OPERATION DIVISION ELECTRICITY BAGH
A01 TOTAL EMPLOYEES RELATED EXPENSES 71,966,000 75,758,000 80,290,000
A011 TOTAL PAY 246 246 34,358,000 42,838,000 46,384,000
A01101 PAY OF OFFICERS 4 4 1,679,000 2,077,000 2,314,000
E031 Executive Engineer BPS-18 1 1 592,000 732,000 814,000
S116 Sub Divisional Officer BPS-17 2 2 729,000 902,000 981,000
D118 Divisional Accounts Officer BPS-17 1 1 358,000 443,000 519,000
A01151 PAY OF OTHER STAFF 242 242 32,679,000 40,761,000 44,070,000
H004 Head Clerk BPS-14 1 1 245,000 303,000 327,000
S102 Stenographer BPS-14 1 1 143,000 177,000 204,000
H010 Head Draftsman BPS-13 1 1 225,000 278,000 300,000
S124 Sub-Engineer BPS-13 16 16 3,254,000 4,025,000 4,174,000
M033 Meter Supervisor-I BPS-13 2 2 463,000 573,000 653,000
D124 Draftsman BPS-11 1 1 181,000 224,000 249,000
W018 Winder BPS-09 2 2 275,000 340,000 367,000
C012 Cashier BPS-09 1 1 193,000 239,000 247,000
S042 Senior Clerk BPS-09 3 3 585,000 724,000 802,000
S037 Senior Accounts Clerk BPS-09 1 1 253,000 287,000 296,000
M034 Meter Supervisor-II BPS-09 3 3 581,000 719,000 774,000
H012 Head Lineman BPS-09 19 19 3,519,000 4,353,000 4,797,000
J018 Junior Clerk/Typist BPS-07 6 6 731,000 904,000 1,012,000
L033 Lineman BPS-07 27 27 4,311,000 5,333,000 5,850,000
M032 Meter Reader BPS-07 32 32 4,227,000 5,229,000 5,635,000
F018 Fitter BPS-06 1 1 85,000 105,000 113,000
A117 Assistant Lineman BPS-06 79 79 8,524,000 11,000,000 11,883,000
S113 Storekeeper BPS-05 1 1 190,000 235,000 260,000
S115 Sub Divisional Clerk BPS-05 1 1 193,000 239,000 265,000
T031 Turner BPS-05 1 1 142,000 176,000 189,000
E013 Electrician BPS-05 1 1 93,000 115,000 124,000
W017 Welder BPS-05 1 1 76,000 94,000 106,000
T013 Telephone Complaint Clerk BPS-05 2 2 223,000 276,000 319,000
T024 Tracer BPS-05 1 1 93,000 115,000 130,000
A030 Adrema Operator BPS-05 1 1 126,000 156,000 168,000
B010 Bill Distributor BPS-05 19 19 1,863,000 2,305,000 2,496,000
D128 Driver BPS-04 4 4 515,000 541,000 558,000
H027 Helper BPS-01 2 2 214,000 265,000 285,000
F010 Ferro Printer BPS-01 1 1 121,000 150,000 161,000
N004 Naib Qasid BPS-01 7 7 669,000 828,000 838,000
C061 Chowkidar BPS-01 3 3 281,000 348,000 375,000
S148 Sweeper BPS-01 1 1 85,000 105,000 113,000
1374
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 37,608,000 32,920,000 33,906,000
A012-1 TOTAL REGULAR ALLOWANCES 37,608,000 32,920,000 33,906,000
A01202 House Rent Allowance 3,287,000 3,287,000 3,287,000
A01203 Conveyance Allowance 5,706,000 5,672,000 5,672,000
A01207 Washing Allowance 0 0 18,000
A01208 Dress Allowance 0 0 13,000
A0120X Ad-hoc Allowance - 2010 9,122,000 9,699,000 9,699,000
A01211 Hill Allowance (Personal Allowance) 283,000 283,000 283,000
A01217 Medical Allowance 3,040,000 3,800,000 4,491,000
A0121A Ad-hoc Relief Allowance - 2011 2,430,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 6,870,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,435,000 3,482,000 3,482,000
A0121Z Ad-hoc Relief Allowance - 2014 3,435,000 3,482,000 3,482,000
A0122C Ad-hoc Relief Allowance - 2015 3,215,000 3,479,000
A03 TOTAL OPERATING EXPENSES 3,147,000 3,147,000 3,154,000
A032 TOTAL COMMUNICATION 206,000 206,000 206,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 645,000 645,000 648,000
A03303 Electricity 643,000 643,000 643,000
A03304 Hot & Cold Weather Charges 2,000 2,000 5,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 150,000
A03402 Rent for Office Buildings (Non Transferable) 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 1,811,000 1,811,000 1,811,000
A03805 Travelling Allowance 472,000 472,000 472,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 236,000
A03807 POL 1,339,000 1,339,000 1,339,000
A039 TOTAL GENERAL 335,000 335,000 339,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 132,000 132,000 132,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 1,112,000 1,112,000
A13001 Transport 1,112,000 1,112,000 1,112,000
GRAND TOTAL 76,225,000 80,017,000 84,556,000
1375
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
HV0323 OPERATION DIVISION ELECTRICITY HAVELI
A01 TOTAL EMPLOYEES RELATED EXPENSES 25,332,000 26,128,000 27,390,000
A011 TOTAL PAY 89 89 11,793,000 14,393,000 15,566,000
A01101 PAY OF OFFICERS 3 3 1,040,000 844,000 898,000
E031 Executive Engineer BPS-18 1 1 267,000 330,000 346,000
S116 Sub Divisional Officer BPS-17 1 1 430,000 257,000 276,000
D118 Divisional Accounts Officer BPS-17 1 1 343,000 257,000 276,000
A01151 PAY OF OTHER STAFF 86 86 10,753,000 13,549,000 14,668,000
H004 Head Clerk BPS-14 1 1 227,000 318,000 328,000
S124 Sub-Engineer BPS-13 4 4 1,000,000 1,237,000 1,274,000
D007 Data Entry Operator BPS-12 1 1 165,000 214,000 220,000
D124 Draftsman BPS-11 1 1 87,000 108,000 116,000
S042 Senior Clerk BPS-09 3 3 547,000 677,000 748,000
S037 Senior Accounts Clerk BPS-09 1 1 247,000 306,000 313,000
H012 Head Lineman BPS-09 4 4 709,000 877,000 919,000
J018 Junior Clerk/Typist BPS-07 2 2 290,000 359,000 387,000
L033 Lineman BPS-07 7 7 1,130,000 1,398,000 1,533,000
M032 Meter Reader BPS-07 10 10 1,172,000 1,450,000 1,562,000
S113 Storekeeper BPS-06 2 2 335,000 414,000 466,000
A117 Assistant Lineman BPS-06 35 35 3,525,000 4,560,000 5,043,000
G008 Generator Operator BPS-05 1 1 79,000 98,000 105,000
B010 Bill Distributor BPS-05 4 4 392,000 485,000 523,000
D128 Driver BPS-04 2 2 170,000 210,000 227,000
S109 Store Helper BPS-03 1 1 115,000 142,000 153,000
N004 Naib Qasid BPS-01 4 4 300,000 371,000 400,000
C061 Chowkidar BPS-01 3 3 263,000 325,000 351,000
A012 TOTAL ALLOWANCES 13,539,000 11,735,000 11,824,000
A012-1 TOTAL REGULAR ALLOWANCES 13,539,000 11,735,000 11,824,000
A01202 House Rent Allowance 1,224,000 1,224,000 1,224,000
A01203 Conveyance Allowance 2,010,000 2,166,000 2,166,000
A01207 Washing Allowance 10,000 10,000 11,000
A01208 Dress Allowance 8,000 8,000 8,000
A0120X Ad-hoc Allowance - 2010 3,292,000 3,183,000 3,183,000
A01211 Hill Allowance (Personal Allowance) 81,000 81,000 81,000
A01216 Computer Allowance 9,000 9,000 9,000
A01217 Medical Allowance 1,450,000 1,663,000 1,663,000
A0121A Ad-hoc Relief Allowance - 2011 830,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 2,313,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 1,156,000 1,156,000 1,156,000
A0121Z Ad-hoc Relief Allowance - 2014 1,156,000 1,156,000 1,156,000
A0122C Ad-hoc Relief Allowance - 2015 1,079,000 1,167,000
1376
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A03 TOTAL OPERATING EXPENSES 713,000 713,000 717,000


A032 TOTAL COMMUNICATION 50,000 50,000 50,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 45,000 45,000 45,000
A033 TOTAL UTILITIES 84,000 84,000 84,000
A03303 Electricity 84,000 84,000 84,000
A038 TOTAL TRANSPORTATION 466,000 466,000 466,000
A03805 Travelling Allowance 123,000 123,000 123,000
002 Gazetted 77,000 77,000 77,000
003 Non-Gazetted 46,000 46,000 46,000
A03807 POL 343,000 343,000 343,000
A039 TOTAL GENERAL 113,000 113,000 117,000
A03901 Stationery 29,000 29,000 29,000
A03902 Printing & Publication 55,000 55,000 55,000
A03906 Uniform & Liveries 0 0 4,000
A03970 Others 29,000 29,000 29,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 320,000 320,000 320,000
A13001 Transport 320,000 320,000 320,000
GRAND TOTAL 26,365,000 27,161,000 28,427,000
1377
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
PO0063 CIRCLE OFFICE ELECTRICITY RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 6,498,000 7,104,000 7,531,000
A011 TOTAL PAY 15 15 3,073,000 3,894,000 4,289,000
A01101 PAY OF OFFICERS 4 4 1,507,000 1,998,000 2,268,000
S136 Superintending Engineer BPS-18 1 1 592,000 826,000 1,019,000
S129 Superintendent BPS-17 1 1 328,000 446,000 464,000
S062 Senior Scale Stenographer BPS-16 1 1 308,000 381,000 412,000
C062 Circle Head Draftsman BPS-16 1 1 279,000 345,000 373,000
A01151 PAY OF OTHER STAFF 11 11 1,566,000 1,896,000 2,021,000
A002 Accountant BPS-14 1 1 246,000 304,000 328,000
S042 Senior Clerk BPS-09 2 2 400,000 495,000 533,000
J018 Junior Clerk/Typist BPS-07 2 2 258,000 319,000 344,000
T024 Tracer BPS-05 1 1 93,000 115,000 127,000
D128 Driver BPS-04 1 1 144,000 178,000 192,000
N004 Naib Qasid BPS-01 4 4 425,000 485,000 497,000
A012 TOTAL ALLOWANCES 3,425,000 3,210,000 3,242,000
A012-1 TOTAL REGULAR ALLOWANCES 3,425,000 3,210,000 3,242,000
A01202 House Rent Allowance 350,000 435,000 435,000
A01203 Conveyance Allowance 486,000 439,000 439,000
A01207 Washing Allowance 9,000 9,000 6,000
A01208 Dress Allowance 0 0 5,000
A0120X Ad-hoc Allowance - 2010 814,000 864,000 864,000
A01211 Hill Allowance (Personal Allowance) 26,000 26,000 26,000
A01217 Medical Allowance 270,000 351,000 351,000
A0121A Ad-hoc Relief Allowance - 2011 246,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 612,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 306,000 397,000 397,000
A0121Z Ad-hoc Relief Allowance - 2014 306,000 397,000 397,000
A0122C Ad-hoc Relief Allowance - 2015 292,000 322,000
A03 TOTAL OPERATING EXPENSES 1,132,000 1,132,000 1,153,000
A032 TOTAL COMMUNICATION 51,000 51,000 51,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 45,000 45,000 45,000
A033 TOTAL UTILITIES 170,000 170,000 170,000
A03303 Electricity 167,000 167,000 167,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
1378
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A034 TOTAL OCCUPANCY COSTS 483,000 483,000 483,000
A03402 Rent for Office Buildings (Non Transferable) 483,000 483,000 483,000
A038 TOTAL TRANSPORTATION 300,000 300,000 320,000
A03805 Travelling Allowance 138,000 138,000 158,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 30,000 30,000 50,000
A03807 POL 162,000 162,000 162,000
A039 TOTAL GENERAL 128,000 128,000 129,000
A03901 Stationery 50,000 50,000 50,000
A03902 Printing & Publication 14,000 14,000 14,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 63,000 63,000 63,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 209,000 209,000
A13001 Transport 209,000 209,000 209,000
GRAND TOTAL 7,839,000 8,445,000 8,893,000
1379
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
PO0468 XEN ELECTRICITY CONSTRUCTION DIVISION RAWALAKOT

A01 TOTAL EMPLOYEES RELATED EXPENSES 16,148,000 16,900,000 17,736,000


A011 TOTAL PAY 45 45 7,592,000 9,516,000 10,244,000
A01101 PAY OF OFFICERS 4 4 1,695,000 1,998,000 2,078,000
E031 Executive Engineer BPS-18 1 1 521,000 699,000 723,000
S116 Sub Divisional Officer BPS-17 2 2 660,000 853,000 891,000
D118 Divisional Accounts Officer BPS-17 1 1 514,000 446,000 464,000
A01151 PAY OF OTHER STAFF 41 41 5,897,000 7,518,000 8,166,000
H004 Head Clerk BPS-14 1 1 261,000 338,000 348,000
S124 Sub-Engineer BPS-13 4 4 778,000 1,078,000 1,112,000
S102 Stenographer BPS-14 1 1 105,000 223,000 231,000
D124 Draftsman BPS-11 1 1 201,000 249,000 268,000
A004 Accounts Clerk BPS-11 1 1 248,000 307,000 331,000
S042 Senior Clerk BPS-09 3 3 567,000 701,000 774,000
H012 Head Lineman BPS-09 6 6 1,120,000 1,385,000 1,506,000
J018 Junior Clerk/Typist BPS-07 3 3 307,000 380,000 409,000
L033 Lineman BPS-07 6 6 934,000 1,155,000 1,268,000
A117 Assistant Lineman BPS-06 8 8 785,000 971,000 1,089,000
D128 Driver BPS-04 3 3 282,000 349,000 418,000
C061 Chowkidar BPS-01 1 1 77,000 95,000 103,000
N004 Naib Qasid BPS-01 3 3 232,000 287,000 309,000
A012 TOTAL ALLOWANCES 8,556,000 7,384,000 7,492,000
A012-1 TOTAL REGULAR ALLOWANCES 8,556,000 7,384,000 7,492,000
A01202 House Rent Allowance 898,000 934,000 934,000
A01203 Conveyance Allowance 1,121,000 1,167,000 1,218,000
A01207 Washing Allowance 5,000 5,000 8,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 2,025,000 2,000,000 2,000,000
A01211 Hill Allowance (Personal Allowance) 50,000 50,000 50,000
A01217 Medical Allowance 831,000 1,011,000 1,011,000
A0121A Ad-hoc Relief Allowance - 2011 587,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 1,518,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 758,000 749,000 749,000
A0121Z Ad-hoc Relief Allowance - 2014 758,000 749,000 749,000
A0122C Ad-hoc Relief Allowance - 2015 714,000 768,000
A03 TOTAL OPERATING EXPENSES 771,000 771,000 787,000
A032 TOTAL COMMUNICATION 55,000 55,000 55,000
A03201 Postage & Telegraph 5,000 5,000 5,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
1380
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 67,000 67,000 67,000


A03302 Water 12,000 12,000 12,000
A03303 Electricity 51,000 51,000 51,000
A03304 Hot & Cold Weather Charges 4,000 4,000 4,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 464,000 464,000 476,000
A03805 Travelling Allowance 139,000 139,000 151,000
002 Gazetted 101,000 101,000 101,000
003 Non-Gazetted 38,000 38,000 50,000
A03807 POL 325,000 325,000 325,000
A039 TOTAL GENERAL 85,000 85,000 89,000
A03901 Stationery 36,000 36,000 36,000
A03902 Printing & Publication 11,000 11,000 11,000
A03906 Uniform & Liveries 2,000 2,000 6,000
A03970 Others 36,000 36,000 36,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 316,000 316,000 316,000
A13001 Transport 316,000 316,000 316,000
GRAND TOTAL 17,235,000 17,987,000 18,839,000
1381
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
PO0064 OPERATION DIVISION ELECTRICITY RAWALAKOT
A01 TOTAL EMPLOYEES RELATED EXPENSES 103,713,000 107,606,000 113,183,000
A011 TOTAL PAY 347 347 48,321,000 59,602,000 64,182,000
A01101 PAY OF OFFICERS 5 5 1,540,000 1,906,000 2,100,000
E031 Executive Engineer BPS-18 1 1 538,000 666,000 728,000
S116 Sub Divisional Officer BPS-17 3 3 788,000 975,000 1,076,000
D118 Divisional Accounts Officer BPS-17 1 1 214,000 265,000 296,000
A01151 PAY OF OTHER STAFF 342 342 46,781,000 57,696,000 62,082,000
H004 Head Clerk BPS-14 1 1 293,000 362,000 391,000
S102 Stenographer BPS-14 1 1 115,000 149,000 158,000
H010 Head Draftsman BPS-13 1 1 267,000 224,000 233,000
S124 Sub-Engineer BPS-13 22 22 3,618,000 4,475,000 4,719,000
M033 Meter Supervisor-I BPS-13 3 3 522,000 646,000 750,000
D124 Draftsman BPS-11 1 1 215,000 166,000 173,000
S042 Senior Clerk BPS-09 7 7 1,374,000 1,700,000 1,832,000
S037 Senior Accounts Clerk BPS-09 2 2 446,000 552,000 563,000
A135 Assistant Sub Inspector BPS-09 1 1 191,000 236,000 255,000
H012 Head Lineman BPS-09 27 27 4,988,000 6,170,000 6,708,000
M034 Meter Supervisor-II BPS-09 8 8 1,463,000 1,810,000 1,961,000
J018 Junior Clerk/Typist BPS-07 13 13 1,836,000 2,271,000 2,520,000
S115 Sub Divisional Clerk BPS-07 2 2 401,000 496,000 520,000
L033 Lineman BPS-07 38 38 5,957,000 7,369,000 7,941,000
M032 Meter Reader BPS-07 42 42 5,700,000 7,051,000 7,496,000
W018 Winder BPS-06 2 2 295,000 365,000 484,000
S113 Storekeeper BPS-06 1 1 196,000 242,000 285,000
A117 Assistant Lineman BPS-06 120 120 13,617,000 17,244,000 18,468,000
T013 Telephone Complaint Clerk BPS-05 1 1 141,000 174,000 188,000
F018 Fitter BPS-05 1 1 131,000 162,000 175,000
T031 Turner BPS-05 1 1 93,000 115,000 124,000
E013 Electrician BPS-05 1 1 77,000 95,000 135,000
W017 Welder BPS-05 1 1 77,000 95,000 103,000
C090 Constable BPS-05 4 4 634,000 736,000 753,000
T024 Tracer BPS-05 1 1 126,000 156,000 168,000
B010 Bill Distributor BPS-05 15 15 1,474,000 1,823,000 2,011,000
D128 Driver BPS-04 7 7 828,000 1,024,000 1,104,000
H027 Helper BPS-01 2 2 245,000 181,000 189,000
F010 Ferro Printer BPS-01 1 1 68,000 84,000 91,000
N004 Naib Qasid BPS-01 11 11 1,009,000 1,048,000 1,072,000
C061 Chowkidar BPS-01 3 3 263,000 325,000 351,000
S148 Sweeper BPS-01 1 1 121,000 150,000 161,000
1382
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 55,392,000 48,004,000 49,001,000
A012-1 TOTAL REGULAR ALLOWANCES 55,392,000 48,004,000 49,001,000
A01202 House Rent Allowance 6,096,000 6,580,000 6,580,000
A01203 Conveyance Allowance 7,943,000 7,943,000 8,362,000
A01207 Washing Allowance 23,000 23,000 26,000
A01208 Dress Allowance 33,000 18,000 18,000
A0120X Ad-hoc Allowance - 2010 12,836,000 12,702,000 12,702,000
A01211 Hill Allowance (Personal Allowance) 367,000 367,000 367,000
A01217 Medical Allowance 4,995,000 6,244,000 6,475,000
A0121A Ad-hoc Relief Allowance - 2011 3,690,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 9,664,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 4,835,000 4,791,000 4,791,000
A0121Z Ad-hoc Relief Allowance - 2014 4,835,000 4,791,000 4,791,000
A0122C Ad-hoc Relief Allowance - 2015 4,470,000 4,814,000
A01242 Consolidated Travelling Allowance (Fixed TA) 10,000 10,000 10,000
A01260 Ration Allowance 65,000 65,000 65,000
A03 TOTAL OPERATING EXPENSES 3,390,000 3,390,000 3,361,000
A032 TOTAL COMMUNICATION 206,000 206,000 206,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 854,000 854,000 854,000
A03303 Electricity 851,000 851,000 851,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 170,000 170,000 170,000
A03402 Rent for Office Buildings (Non Transferable) 170,000 170,000 170,000
A038 TOTAL TRANSPORTATION 1,811,000 1,811,000 1,775,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,339,000 1,339,000 1,339,000
A039 TOTAL GENERAL 349,000 349,000 356,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 143,000 143,000 143,000
A03906 Uniform & Liveries 7,000 7,000 14,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 1,112,000 1,112,000
A13001 Transport 1,112,000 1,112,000 1,112,000
GRAND TOTAL 108,215,000 112,108,000 117,656,000
1383
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
PO0065 OPERATION DIVISION ELECTRICITY HAJJERA
A01 TOTAL EMPLOYEES RELATED EXPENSES 51,984,000 54,886,000 58,131,000
A011 TOTAL PAY 179 179 25,072,000 30,895,000 33,909,000
A01101 PAY OF OFFICERS 4 4 1,349,000 1,616,000 1,696,000
E031 Executive Engineer BPS-18 1 1 393,000 594,000 617,000
S116 Sub Divisional Officer BPS-17 2 2 614,000 677,000 715,000
D118 Divisional Accounts Officer BPS-17 1 1 342,000 345,000 364,000
A01151 PAY OF OTHER STAFF 175 175 23,723,000 29,279,000 32,213,000
H004 Head Clerk BPS-14 1 1 253,000 313,000 337,000
S102 Stenographer BPS-14 1 1 107,000 148,000 157,000
S124 Sub-Engineer BPS-13 10 10 1,728,000 2,138,000 2,201,000
M033 Meter Supervisor-I BPS-13 2 2 352,000 422,000 439,000
D124 Draftsman BPS-11 1 1 96,000 119,000 138,000
C012 Cashier BPS-09 1 1 199,000 234,000 240,000
S042 Senior Clerk BPS-09 2 2 390,000 482,000 488,000
S037 Senior Accounts Clerk BPS-09 2 2 467,000 578,000 655,000
S115 Sub Divisional Clerk BPS-09 1 1 204,000 252,000 254,000
H012 Head Lineman BPS-09 13 13 2,363,000 2,923,000 3,150,000
M034 Meter Supervisor-II BPS-09 3 3 537,000 664,000 725,000
J018 Junior Clerk/Typist BPS-07 5 5 608,000 752,000 825,000
L033 Lineman BPS-07 18 18 2,770,000 3,426,000 3,729,000
M032 Meter Reader BPS-07 22 22 3,056,000 3,780,000 4,956,000
S113 Storekeeper BPS-06 1 1 190,000 235,000 271,000
A117 Assistant Lineman BPS-06 65 65 7,533,000 9,318,000 9,914,000
T024 Tracer BPS-05 1 1 88,000 109,000 117,000
B010 Bill Distributor BPS-05 11 11 1,152,000 1,425,000 1,550,000
D128 Driver BPS-04 4 4 483,000 550,000 566,000
F010 Ferro Printer BPS-01 1 1 132,000 156,000 159,000
N004 Naib Qasid BPS-01 6 6 600,000 742,000 789,000
C061 Chowkidar BPS-01 3 3 300,000 371,000 400,000
S148 Sweeper BPS-01 1 1 115,000 142,000 153,000
A012 TOTAL ALLOWANCES 26,912,000 23,991,000 24,222,000
A012-1 TOTAL REGULAR ALLOWANCES 26,912,000 23,991,000 24,222,000
A01202 House Rent Allowance 2,407,000 2,407,000 2,407,000
A01203 Conveyance Allowance 4,145,000 4,145,000 4,145,000
A01207 Washing Allowance 12,000 12,000 17,000
A01208 Dress Allowance 12,000 12,000 12,000
A0120X Ad-hoc Allowance - 2010 6,115,000 6,891,000 6,891,000
A01211 Hill Allowance (Personal Allowance) 182,000 182,000 182,000
1384
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01217 Medical Allowance 2,102,000 3,271,000 3,271,000
A0121A Ad-hoc Relief Allowance - 2011 2,048,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,945,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,472,000 2,377,000 2,377,000
A0121Z Ad-hoc Relief Allowance - 2014 2,472,000 2,377,000 2,377,000
A0122C Ad-hoc Relief Allowance - 2015 2,317,000 2,543,000
A03 TOTAL OPERATING EXPENSES 2,897,000 2,897,000 2,865,000
A032 TOTAL COMMUNICATION 156,000 156,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 150,000 150,000 150,000
A033 TOTAL UTILITIES 645,000 645,000 645,000
A03303 Electricity 643,000 643,000 643,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 150,000
A03402 Rent for Office Buildings (Non Transferable) 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 1,630,000 1,630,000 1,594,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,158,000 1,158,000 1,158,000
A039 TOTAL GENERAL 316,000 316,000 320,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 132,000 132,000 132,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 969,000 969,000 969,000
A13001 Transport 969,000 969,000 969,000
GRAND TOTAL 55,850,000 58,752,000 61,965,000
1385
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
SJ0030 OPERATION DIVISION ELECTRICITY SUDHNOTI

A01 TOTAL EMPLOYEES RELATED EXPENSES 49,998,000 51,600,000 55,172,000


A011 TOTAL PAY 168 168 23,389,000 28,381,000 31,697,000
A01101 PAY OF OFFICERS 4 4 1,717,000 2,124,000 2,402,000
E031 Executive Engineer BPS-18 1 1 501,000 620,000 697,000
S116 Sub Divisional Officer BPS-17 2 2 715,000 884,000 1,056,000
D118 Divisional Accounts Officer BPS-17 1 1 501,000 620,000 649,000
A01151 PAY OF OTHER STAFF 164 164 21,672,000 26,257,000 29,295,000
H004 Head Clerk BPS-14 1 1 268,000 332,000 357,000
S102 Stenographer BPS-14 1 1 143,000 177,000 205,000
S124 Sub-Engineer BPS-13 11 11 2,165,000 2,355,000 2,465,000
M033 Meter Supervisor-I BPS-13 1 1 126,000 156,000 168,000
D124 Draftsman BPS-11 1 1 119,000 147,000 153,000
S042 Senior Clerk BPS-09 6 6 1,099,000 1,359,000 1,545,000
S037 Senior Accounts Clerk BPS-09 1 1 242,000 299,000 323,000
M034 Meter Supervisor-II BPS-09 4 4 735,000 909,000 1,013,000
H012 Head Lineman BPS-09 12 12 1,586,000 1,770,000 1,845,000
J018 Junior Clerk/Typist BPS-07 8 8 979,000 1,182,000 1,222,000
L033 Lineman BPS-07 18 18 2,685,000 3,321,000 3,814,000
M032 Meter Reader BPS-07 23 23 3,055,000 3,779,000 4,186,000
S113 Storekeeper BPS-06 1 1 192,000 238,000 248,000
W018 Winder BPS-06 2 2 182,000 225,000 293,000
F018 Fitter BPS-06 1 1 90,000 111,000 271,000
A117 Assistant Lineman BPS-06 48 48 5,704,000 7,056,000 8,026,000
T024 Tracer BPS-05 1 1 91,000 106,000 110,000
T031 Turner BPS-05 1 1 84,000 104,000 131,000
E013 Electrician BPS-05 1 1 85,000 105,000 118,000
W017 Welder BPS-05 1 1 84,000 104,000 122,000
H027 Helper BPS-05 2 2 170,000 210,000 241,000
B010 Bill Distributor BPS-05 7 7 739,000 914,000 1,029,000
D128 Driver BPS-04 4 4 408,000 505,000 555,000
N004 Naib Qasid BPS-01 6 6 471,000 583,000 628,000
C061 Chowkidar BPS-01 2 2 170,000 210,000 227,000
1386
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A012 TOTAL ALLOWANCES 26,609,000 23,219,000 23,475,000


A012-1 TOTAL REGULAR ALLOWANCES 26,609,000 23,219,000 23,475,000
A01202 House Rent Allowance 2,178,000 2,298,000 2,298,000
A01203 Conveyance Allowance 4,104,000 4,290,000 4,290,000
A01207 Washing Allowance 7,000 7,000 12,000
A01208 Dress Allowance 7,000 7,000 10,000
A0120X Ad-hoc Allowance - 2010 6,240,000 6,361,000 6,361,000
A01211 Hill Allowance (Personal Allowance) 141,000 141,000 141,000
A01217 Medical Allowance 2,600,000 3,250,000 3,250,000
A0121A Ad-hoc Relief Allowance - 2011 1,919,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 4,677,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 2,368,000 2,368,000 2,368,000
A0121Z Ad-hoc Relief Allowance - 2014 2,368,000 2,368,000 2,368,000
A0122C Ad-hoc Relief Allowance - 2015 2,129,000 2,377,000
A03 TOTAL OPERATING EXPENSES 2,897,000 2,897,000 2,865,000
A032 TOTAL COMMUNICATION 156,000 156,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 150,000 150,000 150,000
A033 TOTAL UTILITIES 645,000 645,000 645,000
A03303 Electricity 643,000 643,000 643,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 150,000 150,000 150,000
A03402 Rent for Office Buildings (Non Transferable) 150,000 150,000 150,000
A038 TOTAL TRANSPORTATION 1,630,000 1,630,000 1,594,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,158,000 1,158,000 1,158,000
A039 TOTAL GENERAL 316,000 316,000 320,000
A03901 Stationery 62,000 62,000 62,000
A03902 Printing & Publication 132,000 132,000 132,000
A03906 Uniform & Liveries 4,000 4,000 8,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 969,000 969,000 969,000
A13001 Transport 969,000 969,000 969,000
GRAND TOTAL 53,864,000 55,466,000 59,006,000
1387
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MJ0060 CHIEF ENGINEER ELECTRICITY (SOUTH)
A01 TOTAL EMPLOYEES RELATED EXPENSES 3,445,000 3,953,000 4,543,000
A011 TOTAL PAY 5 7 1,539,000 2,466,000 3,009,000
A01101 PAY OF OFFICERS 2 4 1,148,000 1,951,000 2,478,000
C036 Chief Engineer BPS-20 1 1 812,000 1,055,000 1,091,000
D145 Deputy Director (Implementation) BPS-18 0 1 0 310,000 620,000
S129 Superintendent BPS-17 1 1 336,000 425,000 445,000
L024 Legal Officer BPS-16 0 1 0 161,000 322,000
A01151 PAY OF OTHER STAFF 3 3 391,000 515,000 531,000
S102 Stenographer BPS-14 1 1 147,000 195,000 205,000
D128 Driver BPS-04 1 1 161,000 211,000 215,000
N004 Naib Qasid BPS-01 1 1 83,000 109,000 111,000
A012 TOTAL ALLOWANCES 1,906,000 1,487,000 1,534,000
A012-1 TOTAL REGULAR ALLOWANCES 1,856,000 1,437,000 1,484,000
A01201 Senior Post Allowance 15,000 15,000 15,000
A01202 House Rent Allowance 220,000 220,000 220,000
A01203 Conveyance Allowance 139,000 139,000 139,000
A01207 Washing Allowance 1,000 1,000 2,000
A01208 Dress Allowance 1,000 1,000 1,000
A0120X Ad-hoc Allowance - 2010 600,000 395,000 395,000
A01211 Hill Allowance (Personal Allowance) 7,000 7,000 7,000
A01217 Medical Allowance 131,000 164,000 164,000
A0121A Ad-hoc Relief Allowance - 2011 119,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 308,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 154,000 154,000 154,000
A0121Z Ad-hoc Relief Allowance - 2014 154,000 154,000 154,000
A0122C Ad-hoc Relief Allowance - 2015 180,000 226,000
A01224 Entertainment Allowance 7,000 7,000 7,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 50,000 50,000 50,000
A01277 Contingent Paid Staff 50,000 50,000 50,000
A03 TOTAL OPERATING EXPENSES 5,638,000 5,638,000 5,639,000
A032 TOTAL COMMUNICATION 156,000 156,000 156,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 150,000 150,000 150,000
A033 TOTAL UTILITIES 560,000 560,000 560,000
A03302 Water 12,000 12,000 12,000
A03303 Electricity 543,000 543,000 543,000
A03304 Hot & Cold Weather Charges 5,000 5,000 5,000
1388
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A038 TOTAL TRANSPORTATION 657,000 657,000 657,000
A03805 Travelling Allowance 261,000 261,000 261,000
002 Gazetted 184,000 184,000 184,000
003 Non-Gazetted 77,000 77,000 77,000
A03807 POL 396,000 396,000 396,000
A039 TOTAL GENERAL 4,265,000 4,265,000 4,266,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing and Publication 4,055,000 4,055,000 4,055,000
001 Printing & Publication 55,000 55,000 55,000
003 Printing for Computerized Bill Form (Non-Transferable) 4,000,000 4,000,000 4,000,000
A03905 Newspapers, Periodicals and Books 32,000 32,000 32,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 74,000 74,000 74,000
A06 TOTAL TRANSFER OF PAYMENTS 23,000 23,000 23,000
A06301 Entertainment Charges 23,000 23,000 23,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 369,000 369,000 369,000
A13001 Transport 369,000 369,000 369,000
GRAND TOTAL 9,475,000 9,983,000 10,574,000
1389
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
MJ0401 WORKS ELECTRICITY (SOUTH)
A033 TOTAL UTILITIES- 700,000 700,000 700,000
A03305 Diesel Running & Repairs etc- 700,000 700,000 700,000
A038 TOTAL TRANSPORTATION 350,000 350,000 350,000
A03801 Training Staff 350,000 350,000 350,000
A039 TOTAL GENERAL 370,000 370,000 130,000
A03917 Law Charges 240,000 240,000 0
A03970- Others- 130,000 130,000 130,000
A052 TOTAL GRANTS DOMESTIC 450,000 450,000 450,000
A05270 To Others 450,000 450,000 450,000
Financial Assistance to the Injured/
025 Died(Compensation to the hiers) 450,000 450,000 450,000
through Electricity
A06 TOTAL TRANSFER OF PAYMENTS 2,500,000,000 2,540,000,000 2,550,000,000
A06470 Others-WAPDA's Bill 2,500,000,000 2,540,000,000 2,550,000,000

A09 TOTAL ACQUIRING OF PHYSICAL ASSETS 38,000,000 38,000,000 54,256,000


A09601 Machinery/Equipment- 18,000,000 18,000,000 18,000,000
A09803 Meters & Service Cables- 20,000,000 20,000,000 36,256,000
A12 TOTAL CIVIL WORKS 250,000 250,000 250,000
A12405 Major/Minor Works- 250,000 250,000 250,000
A13 TOTAL REPAIRS & MAINTENANCE 24,300,000 24,300,000 34,300,000
A13101 Machinery/Equipment- 2,200,000 2,200,000 2,200,000
A13101 Machinery & Equipment-Repair & Shifting of Transformers- 21,000,000 21,000,000 21,000,000
A13803 Repair & Shifting of HT, LT Lines- 1,100,000 1,100,000 11,100,000
GRAND TOTAL 2,564,420,000 2,604,420,000 2,640,436,000
1390
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MJ0061 CIRCLE OFFICE ELECTRICITY MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 6,470,000 6,631,000 6,998,000
A011 TOTAL PAY 15 15 2,906,000 3,746,000 3,992,000
A01101 PAY OF OFFICERS 4 4 1,278,000 1,902,000 1,998,000
S136 Superintending Engineer BPS-19 1 1 476,000 918,000 943,000
S129 Superintendent BPS-17 1 1 350,000 425,000 444,000
C062 Circle Head Draftsman BPS-16 1 1 299,000 370,000 400,000
R008 Recovery Officer BPS-16 1 1 153,000 189,000 211,000
A01151 PAY OF OTHER STAFF 11 11 1,628,000 1,844,000 1,994,000
A002 Accountant BPS-14 1 1 275,000 340,000 375,000
S042 Senior Clerk BPS-09 2 2 394,000 487,000 525,000
J018 Junior Clerk/Typist BPS-07 2 2 246,000 304,000 349,000
T024 Tracer BPS-05 1 1 90,000 111,000 123,000
D128 Driver BPS-04 1 1 190,000 90,000 93,000
N004 Naib Qasid BPS-01 2 2 219,000 289,000 292,000
C061 Chowkidar BPS-01 1 1 95,000 76,000 78,000
S148 Sweeper BPS-01 1 1 119,000 147,000 159,000
A012 TOTAL ALLOWANCES 3,564,000 2,885,000 3,006,000
A012-1 TOTAL REGULAR ALLOWANCES 3,564,000 2,885,000 3,006,000
A01202 House Rent Allowance 412,000 326,000 326,000
A01203 Conveyance Allowance 439,000 439,000 439,000
A01207 Washing Allowance 5,000 5,000 6,000
A01208 Dress Allowance 5,000 5,000 5,000
A0120X Ad-hoc Allowance - 2010 860,000 876,000 978,000
A01211 Hill Allowance (Personal Allowance) 24,000 24,000 24,000
A01217 Medical Allowance 282,000 335,000 335,000
A0121A Ad-hoc Relief Allowance - 2011 258,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 641,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 316,000 294,000 294,000
A0121Z Ad-hoc Relief Allowance - 2014 316,000 294,000 294,000
A0122C Ad-hoc Relief Allowance - 2015 281,000 299,000
A01224 Entertainment Allowance 6,000 6,000 6,000
A03 TOTAL OPERATING EXPENSES 789,000 889,000 790,000
A032 TOTAL COMMUNICATION 56,000 56,000 56,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 50,000 50,000 50,000
A033 TOTAL UTILITIES 220,000 220,000 220,000
1391
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A03303 Electricity 217,000 217,000 217,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A038 TOTAL TRANSPORTATION 385,000 485,000 385,000
A03805 Travelling Allowance 138,000 138,000 138,000
002 Gazetted 108,000 108,000 108,000
003 Non-Gazetted 30,000 30,000 30,000
A03807 POL 247,000 347,000 247,000
A039 TOTAL GENERAL 128,000 128,000 129,000
A03901 Stationery 50,000 50,000 50,000
A03902 Printing & Publication 14,000 14,000 14,000
A03906 Uniform & Liveries 1,000 1,000 2,000
A03970 Others 63,000 63,000 63,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 209,000 309,000 209,000
A13001 Transport 209,000 309,000 209,000
GRAND TOTAL 7,468,000 7,829,000 7,997,000
1392
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MJ0062 OPERATION DIVISION ELECTRICITY MIRPUR
A01 TOTAL EMPLOYEES RELATED EXPENSES 139,851,000 132,439,000 138,527,000
A011 TOTAL PAY 435 437 69,588,000 73,166,000 78,117,000
A01101 PAY OF OFFICERS 6 6 1,904,000 2,321,000 2,805,000
E031 Executive Engineer BPS-18 1 1 573,000 674,000 697,000
S116 Sub Divisional Officer BPS-17 3 3 780,000 965,000 1,145,000
D118 Divisional Accounts Officer BPS-17 1 1 291,000 360,000 444,000
A100 Assistant Engineer BPS-17 1 1 260,000 322,000 519,000
A01151 PAY OF OTHER STAFF 429 431 67,684,000 70,845,000 75,312,000
H004 Head Clerk BPS-14 1 1 246,000 304,000 309,000
S102 Stenographer BPS-14 1 1 130,000 161,000 290,000
H010 Head Draftsman BPS-13 1 1 218,000 270,000 291,000
S124 Sub-Engineer BPS-13 26 26 5,075,000 6,278,000 6,970,000
M033 Meter Supervisor-I BPS-13 5 5 1,152,000 1,425,000 1,582,000
D124 Draftsman BPS-11 1 1 148,000 106,000 113,000
W018 Winder BPS-09 2 2 180,000 223,000 246,000
S042 Senior Clerk BPS-09 6 6 1,147,000 1,419,000 1,529,000
S037 Senior Accounts Clerk BPS-09 1 1 220,000 272,000 283,000
S115 Sub Divisional Clerk BPS-09 2 2 381,000 471,000 508,000
M034 Meter Supervisor-II BPS-09 7 7 1,303,000 1,612,000 1,737,000
H012 Head Lineman BPS-09 42 42 8,594,000 9,722,000 9,971,000
S113 Storekeeper BPS-07 1 1 195,000 241,000 260,000
J018 Junior Clerk/Typist BPS-07 9 9 1,127,000 1,394,000 1,474,000
L033 Lineman BPS-07 48 48 7,350,000 9,419,000 9,658,000
M032 Meter Reader BPS-07 59 61 7,538,000 9,325,000 10,110,000
A117 Assistant Lineman BPS-06 147 147 16,264,000 20,119,000 21,238,000
F018 Fitter BPS-05 1 1 91,000 113,000 120,000
T013 Telephone Complaint Clerk BPS-05 3 3 327,000 404,000 436,000
T031 Turner BPS-05 1 1 77,000 95,000 103,000
E013 Electrician BPS-05 1 1 87,000 108,000 119,000
W017 Welder BPS-05 1 1 73,000 98,000 102,000
H027 Helper BPS-05 2 2 207,000 256,000 276,000
T024 Tracer BPS-05 1 1 93,000 102,000 106,000
A030 Adrema Operator BPS-05 2 2 227,000 281,000 303,000
B010 Bill Distributor BPS-05 25 25 2,286,000 2,828,000 3,116,000
D128 Driver BPS-04 9 9 1,017,000 1,258,000 1,413,000
F010 Ferro Printer BPS-01 1 1 78,000 76,000 78,000
N004 Naib Qasid BPS-01 12 12 10,990,000 1,397,000 1,428,000
Q009 Qulee BPS-01 2 2 195,000 241,000 260,000
C061 Chowkidar BPS-01 5 5 362,000 448,000 475,000
S148 Sweeper BPS-01 4 4 306,000 379,000 408,000
1393
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 70,263,000 59,273,000 60,410,000
A012-1 TOTAL REGULAR ALLOWANCES 70,263,000 59,273,000 60,410,000
A01202 House Rent Allowance 7,499,000 7,793,000 7,793,000
A01203 Conveyance Allowance 9,990,000 9,990,000 10,721,000
A01207 Washing Allowance 14,000 14,000 34,000
A01208 Dress Allowance 14,000 14,000 28,000
A0120X Ad-hoc Allowance - 2010 15,732,000 15,732,000 15,732,000
A01211 Hill Allowance (Personal Allowance) 456,000 456,000 456,000
A01217 Medical Allowance 4,714,000 8,075,000 8,075,000
A0121A Ad-hoc Relief Allowance - 2011 4,011,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 13,917,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 6,958,000 5,856,000 5,856,000
A0121Z Ad-hoc Relief Allowance - 2014 6,958,000 5,856,000 5,856,000
A0122C Ad-hoc Relief Allowance - 2015 5,487,000 5,859,000
A03 TOTAL OPERATING EXPENSES 4,220,000 4,220,000 4,194,000
A032 TOTAL COMMUNICATION 306,000 306,000 306,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 300,000 300,000 300,000
A033 TOTAL UTILITIES 1,073,000 1,073,000 1,073,000
A03303 Electricity 1,070,000 1,070,000 1,070,000
A03304 Hot & Cold Weather Charges 3,000 3,000 3,000
A034 TOTAL OCCUPANCY COSTS 200,000 200,000 200,000
A03402 Rent for Office Buildings (Non Transferable) 200,000 200,000 200,000
A038 TOTAL TRANSPORTATION 2,068,000 2,068,000 2,032,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,596,000 1,596,000 1,596,000
A039 TOTAL GENERAL 573,000 573,000 583,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing & Publication 220,000 220,000 220,000
A03906 Uniform & Liveries 8,000 8,000 18,000
A03970 Others 242,000 242,000 242,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 1,412,000 1,112,000
A13001 Transport 1,112,000 1,412,000 1,112,000
GRAND TOTAL 145,183,000 138,071,000 143,833,000
1394
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL

MJ0063 OPERATION DIVISION ELECTRICITY CHAKSWARI

A01 TOTAL EMPLOYEES RELATED EXPENSES 78,267,000 83,295,000 88,099,000


A011 TOTAL PAY 255 264 38,031,000 47,782,000 52,231,000
A01101 PAY OF OFFICERS 5 6 2,071,000 3,186,000 3,480,000
E031 Executive Engineer BPS-18 1 1 483,000 627,000 651,000
S116 Sub Divisional Officer BPS-17 3 3 1,115,000 2,034,000 2,127,000
D118 Divisional Accounts Officer BPS-17 1 1 473,000 425,000 444,000
A100 Assistant Engineer BPS-17 0 1 0 100,000 258,000
A01151 PAY OF OTHER STAFF 250 258 35,960,000 44,596,000 48,751,000
H004 Head Clerk BPS-14 1 1 246,000 304,000 328,000
S102 Stenographer BPS-14 1 1 117,000 145,000 166,000
M033 Meter Supervisor-I BPS-13 1 1 258,000 319,000 344,000
S124 Sub-Engineer BPS-13 10 10 2,146,000 2,513,000 2,771,000
D124 Draftsman BPS-11 1 1 163,000 202,000 217,000
S042 Senior Clerk BPS-09 8 9 1,695,000 2,055,000 2,157,000
S037 Senior Accounts Clerk BPS-09 2 2 450,000 531,000 543,000
S115 Sub Divisional Clerk BPS-09 2 2 400,000 495,000 533,000
M034 Meter Supervisor-II BPS-09 5 5 935,000 1,157,000 1,246,000
H012 Head Lineman BPS-09 19 19 3,655,000 4,521,000 4,723,000
J018 Junior Clerk/Typist BPS-07 16 19 2,008,000 2,875,000 2,970,000
L033 Lineman BPS-07 27 27 4,215,000 5,214,000 5,945,000
M032 Meter Reader BPS-07 41 41 5,732,000 7,090,000 8,829,000
A117 Assistant Lineman BPS-06 84 84 10,506,000 12,468,000 13,015,000
T024 Tracer BPS-05 1 1 75,000 93,000 100,000
B010 Bill Distributor BPS-05 17 17 1,824,000 2,157,000 2,227,000
D128 Driver BPS-04 3 4 362,000 540,000 556,000
N004 Naib Qasid BPS-01 6 8 650,000 1,163,000 1,186,000
C061 Chowkidar BPS-01 3 4 317,000 499,000 510,000
S148 Sweeper BPS-01 2 2 206,000 255,000 385,000
A012 TOTAL ALLOWANCES 40,236,000 35,513,000 35,868,000
A012-1 TOTAL REGULAR ALLOWANCES 40,236,000 35,423,000 35,760,000
A01202 House Rent Allowance 3,035,000 3,551,000 3,551,000
A01203 Conveyance Allowance 6,245,000 6,485,000 6,485,000
A01207 Washing Allowance 13,000 13,000 17,000
A01208 Dress Allowance 13,000 13,000 13,000
A0120X Ad-hoc Allowance - 2010 9,308,000 9,589,000 9,589,000
1395
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A01211 Hill Allowance (Personal Allowance) 300,000 271,000 271,000
A01217 Medical Allowance 3,477,000 4,889,000 4,889,000
A0121A Ad-hoc Relief Allowance - 2011 2,633,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 7,606,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 3,803,000 3,514,000 3,514,000
A0121Z Ad-hoc Relief Allowance - 2014 3,803,000 3,514,000 3,514,000
A0122C Ad-hoc Relief Allowance - 2015 0 3,584,000 3,917,000
A012-2 TOTAL OTHER ALLOWANCES (EXCL. T.A) 0 90,000 108,000
A01277 Contingent Paid Staff (1-Sweeper) 0 90,000 108,000
A03 TOTAL OPERATING EXPENSES 3,313,000 3,313,000 3,282,000
A032 TOTAL COMMUNICATION 206,000 206,000 206,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 862,000 862,000 862,000
A03303 Electricity 860,000 860,000 860,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 1,811,000 1,811,000 1,775,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,339,000 1,339,000 1,339,000
A039 TOTAL GENERAL 334,000 334,000 339,000
A03901 Stationery 81,000 81,000 81,000
A03902 Printing & Publication 132,000 132,000 132,000
A03906 Uniform & Liveries 3,000 3,000 8,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 762,000 1,112,000
A13001 Transport 1,112,000 762,000 1,112,000
GRAND TOTAL 82,692,000 87,370,000 92,493,000
1396
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
BB0033 OPERATION DIVISION ELECTRICITY BHIMBER

A01 TOTAL EMPLOYEES RELATED EXPENSES 111,197,000 116,198,000 123,866,000


A011 TOTAL PAY 383 383 52,663,000 64,907,000 72,101,000
A01101 PAY OF OFFICERS 6 6 1,784,000 2,206,000 2,958,000
E031 Executive Engineer BPS-18 1 1 411,000 508,000 557,000
S116 Sub Divisional Officer BPS-17 4 4 1,152,000 1,425,000 2,079,000
D118 Divisional Accounts Officer BPS-17 1 1 221,000 273,000 322,000
A01151 PAY OF OTHER STAFF 377 377 50,879,000 62,701,000 69,143,000
H004 Head Clerk BPS-14 1 1 246,000 304,000 328,000
S102 Stenographer BPS-14 1 1 206,000 186,000 195,000
H010 Head Draftsman BPS-13 1 1 148,000 183,000 200,000
S124 Sub-Engineer BPS-13 23 23 4,928,000 6,096,000 7,917,000
M033 Meter Supervisor-I BPS-13 4 4 667,000 825,000 889,000
D124 Draftsman BPS-11 1 1 99,000 122,000 135,000
S037 Senior Accounts Clerk BPS-09 2 2 445,000 550,000 593,000
C012 Cashier BPS-09 1 1 150,000 186,000 200,000
S042 Senior Clerk BPS-09 6 6 1,007,000 1,246,000 1,342,000
M034 Meter Supervisor-II BPS-09 7 7 1,289,000 1,594,000 1,718,000
H012 Head Lineman BPS-09 19 19 3,462,000 4,282,000 4,545,000
J018 Junior Clerk/Typist BPS-07 13 13 2,004,000 2,372,000 2,439,000
L033 Lineman BPS-07 39 39 6,229,000 7,705,000 8,288,000
M032 Meter Reader BPS-07 47 47 5,834,000 7,217,000 7,957,000
W018 Winder BPS-06 2 2 185,000 229,000 247,000
A117 Assistant Lineman BPS-06 153 153 18,417,000 22,782,000 24,595,000
F018 Fitter BPS-05 1 1 89,000 110,000 123,000
S113 Storekeeper BPS-05 1 1 204,000 252,000 272,000
T013 Telephone Complaint Clerk BPS-05 1 1 149,000 184,000 199,000
T031 Turner BPS-05 1 1 110,000 136,000 147,000
E013 Electrician BPS-05 1 1 84,000 104,000 112,000
W017 Welder BPS-05 1 1 84,000 104,000 112,000
H027 Helper BPS-05 2 2 184,000 228,000 245,000
T024 Tracer BPS-05 1 1 120,000 148,000 160,000
B010 Bill Distributor BPS-05 22 22 2,123,000 2,626,000 3,043,000
D128 Driver BPS-04 6 6 613,000 700,000 723,000
F010 Ferro Printer BPS-01 1 1 85,000 105,000 113,000
N004 Naib Qasid BPS-01 13 13 1,246,000 1,541,000 1,677,000
Q009 Qulee BPS-01 2 2 142,000 176,000 189,000
C061 Chowkidar BPS-01 3 3 261,000 323,000 348,000
S148 Sweeper BPS-01 1 1 69,000 85,000 92,000
1397
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
A012 TOTAL ALLOWANCES 58,534,000 51,291,000 51,765,000
A012-1 TOTAL REGULAR ALLOWANCES 58,534,000 51,291,000 51,765,000
A01202 House Rent Allowance 5,100,000 5,043,000 5,043,000
A01203 Conveyance Allowance 9,318,000 9,338,000 9,338,000
A01207 Washing Allowance 30,000 30,000 30,000
A01208 Dress Allowance 23,000 23,000 23,000
A0120X Ad-hoc Allowance - 2010 13,395,000 14,110,000 14,110,000
A01211 Hill Allowance (Personal Allowance) 461,000 446,000 446,000
A01217 Medical Allowance 5,633,000 6,899,000 6,899,000
A0121A Ad-hoc Relief Allowance - 2011 3,506,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 10,534,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 5,267,000 5,267,000 5,267,000
A0121Z Ad-hoc Relief Allowance - 2014 5,267,000 5,267,000 5,267,000
A0122C Ad-hoc Relief Allowance - 2015 4,868,000 5,342,000
A03 TOTAL OPERATING EXPENSES 3,426,000 3,426,000 3,396,000
A032 TOTAL COMMUNICATION 206,000 206,000 206,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 200,000
A033 TOTAL UTILITIES 862,000 862,000 862,000
A03303 Electricity 860,000 860,000 860,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 100,000 100,000 100,000
A03402 Rent for Office Buildings (Non Transferable) 100,000 100,000 100,000
A038 TOTAL TRANSPORTATION 1,811,000 1,811,000 1,775,000
A03805 Travelling Allowance 472,000 472,000 436,000
002 Gazetted 236,000 236,000 236,000
003 Non-Gazetted 236,000 236,000 200,000
A03807 POL 1,339,000 1,339,000 1,339,000
A039 TOTAL GENERAL 447,000 447,000 453,000
A03901 Stationery 103,000 103,000 103,000
A03902 Printing & Publication 220,000 220,000 220,000
A03906 Uniform & Liveries 6,000 6,000 12,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 1,112,000 1,112,000 1,112,000
A13001 Transport 1,112,000 1,112,000 1,112,000
GRAND TOTAL 115,735,000 120,736,000 128,374,000
1398
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MJ0064 STORE DIVISION ELECTRICITY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 9,564,000 9,436,000 9,726,000


A011 TOTAL PAY 26 26 4,398,000 5,300,000 5,565,000
A01101 PAY OF OFFICERS 3 3 1,270,000 1,651,000 1,712,000
E031 Executive Engineer BPS-18 1 1 465,000 744,000 768,000
S116 Sub Divisional Officer BPS-17 1 1 314,000 407,000 425,000
D118 Divisional Accounts Officer BPS-17 1 1 491,000 500,000 519,000
A01151 PAY OF OTHER STAFF 23 23 3,128,000 3,649,000 3,853,000
H004 Head Clerk BPS-14 1 1 261,000 323,000 348,000
S102 Stenographer BPS-14 1 1 150,000 136,000 146,000
S124 Sub-Engineer BPS-13 1 1 131,000 162,000 175,000
S037 Senior Accounts Clerk BPS-09 1 1 219,000 271,000 292,000
S042 Senior Clerk BPS-09 2 2 404,000 477,000 489,000
J018 Junior Clerk/Typist BPS-07 2 2 210,000 274,000 284,000
L033 Lineman BPS-07 1 1 159,000 206,000 212,000
S113 Storekeeper BPS-06 2 2 385,000 476,000 502,000
D128 Driver BPS-04 2 2 216,000 267,000 288,000
S109 Store Helper BPS-01 4 4 380,000 470,000 507,000
N004 Naib Qasid BPS-01 2 2 174,000 158,000 163,000
Q009 Qulee BPS-01 1 1 115,000 76,000 78,000
C061 Chowkidar BPS-01 2 2 209,000 211,000 216,000
S148 Sweeper BPS-01 1 1 115,000 142,000 153,000
A012 TOTAL ALLOWANCES 5,166,000 4,136,000 4,161,000
A012-1 TOTAL REGULAR ALLOWANCES 5,166,000 4,136,000 4,161,000
A01202 House Rent Allowance 730,000 527,000 527,000
A01203 Conveyance Allowance 669,000 669,000 669,000
A01207 Washing Allowance 4,000 4,000 8,000
A01208 Dress Allowance 4,000 4,000 6,000
A0120X Ad-hoc Allowance - 2010 1,120,000 1,120,000 1,120,000
A01211 Hill Allowance (Personal Allowance) 40,000 34,000 34,000
A01217 Medical Allowance 517,000 530,000 530,000
A0121A Ad-hoc Relief Allowance - 2011 326,000 0 0
A0121M Ad-hoc Relief Allowance - 2012 878,000 0 0
A0121T Ad-hoc Relief Allowance - 2013 439,000 425,000 425,000
A0121Z Ad-hoc Relief Allowance - 2014 439,000 425,000 425,000
A0122C Ad-hoc Relief Allowance - 2015 398,000 417,000
A03 TOTAL OPERATING EXPENSES 2,247,000 1,997,000 2,149,000
A032 TOTAL COMMUNICATION 206,000 206,000 106,000
A03201 Postage & Telegraph 6,000 6,000 6,000
A03202 Telephone & Trunck Calls 200,000 200,000 100,000
1399
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.

A033 TOTAL UTILITIES 211,000 211,000 211,000


A03303 Electricity 209,000 209,000 209,000
A03304 Hot & Cold Weather Charges 2,000 2,000 2,000
A034 TOTAL OCCUPANCY COSTS 300,000 300,000 300,000
A03402 Rent for Office Buildings (Non Transferable) 300,000 300,000 300,000
A038 TOTAL TRANSPORTATION 1,366,000 1,116,000 1,366,000
A03805 Travelling Allowance 697,000 697,000 697,000
002 Gazetted 459,000 459,000 459,000
003 Non-Gazetted 238,000 238,000 238,000
A03807 POL 669,000 419,000 669,000
A039 TOTAL GENERAL 164,000 164,000 166,000
A03901 Stationery 44,000 44,000 44,000
A03906 Uniform & Liveries 2,000 2,000 4,000
A03970 Others 118,000 118,000 118,000
A13 TOTAL REPAIR & MAINTENANCE OF DURABLE GOODS 553,000 303,000 553,000
A13001 Transport 553,000 303,000 553,000
GRAND TOTAL 12,364,000 11,736,000 12,428,000
1400
KC21025 (22)
ELECTRICITY
NUMBER OF BUDGET REVISED BUDGET
FUNCTIONAL CUM OBJECT
POSTS ESTIMATES ESTIMATES ESTIMATES
CLASSIFICATION
2015-16 2016-17 2015-16 2015-16 2016-17
Rs. Rs. Rs.
04 ECONOMIC AFFAIRS
043 FUEL & ENERGY
0435 ELECTRICITY - HYDAL
043502 ELECTRICITY - HYDAL
MJ0065 MAINTENANCE & TEST DIVISION ELECTRICITY MIRPUR

A01 TOTAL EMPLOYEES RELATED EXPENSES 13,761,000 14,147,000 14,923,000


A011 TOTAL PAY 39 39 6,228,000 7,706,000 8,421,000
A01101 PAY OF OFFICERS 4 4 1,517,000 1,877,000 2,085,000
E031 Executive Engineer BPS-18 1 1 464,000 832,000 884,000
S116 Sub Divisional Officer BPS-17 2 2 637,000 788,000 925,000
D118 Divisional Accounts Officer BPS-17 1 1 416,000 257,000 276,000
A01151 PAY OF OTHER STAFF 35 35 4,711,000 5,829,000 6,336,000
H004 Head Clerk BPS-14 1 1 222,000 275,000 328,000
S102 Stenographer BPS-14 1 1 188,000 233,000 251,000
T019 Test Inspector BPS-13 2

Potrebbero piacerti anche