Pengadaan Sparepart SAF Dan Eri Booster Pump

PT INDONESIA POWER UJP PANGKALAN SUSU

No Pekerjaan Jumlah Satuan Biaya Satuan Biaya Satuan Total Material Total Jasa
Material Jasa
1 Expansion Joint Fabric Outlet SA Fan
2 Set 20,900,000 - 41,800,000 -
Size : ID.564 x Oal 195 MM, Material
PTFE Cloth, Ceramic Fibre Cloth;
Single Layer
2 Spacer P/N: 1621739600, Atlas Copco 3 Set 2,320,000 6,960,000
Type WUX403380
3 Mechanical Seal DENSERT 1 Set 46,300,000 46,300,000
Type : DN-BRM-C/55
4 Packing Teflon Bronze 5 Pcs 900,000 4,500,000
Ukuran: 51 x 87 x Thk. 7 MM
5 Gerinda Tangan 4" Brand : BOSCH 2 Set 1,670,000 3,340,000
6 Gland Packing PTFE Uk. 3 MM 1 Box 3,320,000 3,320,000
7 Spiral Wound Gasket Uk. 8" x 150 PSI 1 Pcs 820,000 820,000
8 Gland Packing Uk. 3/16" W. 5 KG 1 Box 2,040,000 2,040,000
9 Gland Packing PTFE Uk. 10 MM 1 Box 2,230,000 2,230,000
10 Gas Kaleng Merk WINN 20 Pcs 45,000 900,000
11 Kunci Pas Ring 30MM 15 Pcs 175,000 2,625,000
Total
PPN 10 %
Grand Total
Terbilang : Seratus Dua Puluh Enam Juta Tiga Ratus Delapan Belas Ribu Lima Ratus Rupiah

Medan, 14 November 2018

CV. SARI ALAM COMPANY
 Total Material Modal T. Modal
+ Jasa
7,800,000.00 15,600,000.00
41,800,000
1,300,000.00 tiket rizal
1,000,000.00 uang saku rizal
1,000,000.00 unt leo
6,960,000 1,223,040.00 3,708,000.00

46,300,000 24,500,000.00 24,500,000.00

4,500,000 600,000.00 3,000,000.00

3,340,000 395,000.00
3,320,000 2,100,000.00 2,100,000.00
820,000 525,000.00 525,000.00
2,040,000 2,100,000.00 2,100,000.00
2,230,000 2,100,000.00 2,100,000.00
900,000 25,000.00 500,000.00
2,625,000 98,000.00 1,470,000.00
114,835,000
11,483,500 58,903,000.00 T. Modal yg terpakai
126,318,500
101,194,000.00
42,291,000.00 Keuntungan bersih
3,750,000.00 mech seal
12,500,000.00 8,750,000.00 impeller
29,791,000.00
er 2018 14,895,500 Ardi
14,895,500 Deni

Ardi 6,250,000.00 20,845,500.00 14,595,500.00

Deni 6,250,000.00 20,845,500.00 14,595,500.00