Name of Work : Strengthening of Shanthinagar-Nadigudem road from km.

0/0-18/2 in Suryapet Distri

Estimation for New pipe culvert with NP4 Hume Pipe: 1V of 1.00 m @ km 5/2-4,5/4-6,7/4-6,16/0-2 &16/6
5Nos
DETAILED ESTIMATE CUM ABSTRACT ESTIMATE
No Length Breadth Depth Quantity Rate
1 2 3 4 5 6 7
Sl.No
1 Dismantling of existing structures like culverts , bridges, retaining walls and
other structures comprising of masonry, cement, concrete, wood work , steel
work, including T&P and scaffolding wherever necessary sorting the
dismantled material, disposal of unserviceable materials and stacking the
materials with all lifts and lead of 1000 m ( By Mechanical means in Rubble
Masonry in Cement Mortar)

Parapet walls 1 x 2 7.30 0.45 0.450 2.96 cum

Body walls 1 x 2 7.30 0.60 1.900 16.64 cum
Deduct Pipes 1 x 2 0.785 0.60 1.000 -0.94 cum
18.66 cum
Quantity for 2 Nos CD Works 2 37.32 Cum
say 38.00 cum 357.31

1a Dismantling of pipes 600 2 x 1 10.000 Rm

1 Earthwork excavation in soils up to SDR by mechanical means for

foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seigniorage
charges for finished item of work as per MoRT&H specification 304(5 th
Revision) and as directed by the Engineer-in-Charge

Body Walls 1 x 2 4.50 1.40 1.200 15.12 cum

Pipes 1 x 1 7.30 1.80 0.600 7.88 cum
23.00 cum
5 115.02 Cum
say 116.00 cum 98.00

2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG
crushed stone aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost, (excluding seigniorage) conveyance of all materials
to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge
for foundations

Head Walls Levelling course 1 x 2 4.50 1.40 0.150 1.89 cum

Pipes Levelling course 1 x 1 7.30 1.80 0.150 1.97
Encasing (6.7+9)/2 1 x 1 7.850 1.80 1.550 21.90
 Deduct for pipe in Encasing -3.140 x 1 0.625 0.63 7.850 -9.63

16.13
5 80.67 Cum
say 81.00 cum 3743.00
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, (excluding seigniorage) conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700,
2200 (5th Revision) and as directed by the Engineer-in-Charge for body
walls

For Head Walls

Below Sill 1 x 2 4.50 1.144 0.65 6.69 cum
Sill to Road Level 1 x 2 4.50 0.75 1.800 12.07 cum

Parapet walls 1 x 2 4.50 0.45 0.450 1.82 cum

Pipe DEDUCTION -1 x 2 0.785 0.84 1.513 -2.38 cum
18.21
0 5 91.04 Cum
say 92.00 cum 4117.00
4 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia.,
NP-3 class for pipe culverts including cost and conveyance of Pipes etc.,
complete and Labour charges for laying, jointing of 800mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5 th
Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

Pipe Cost & Laying 1 x 4 2.50 - - 10.00 rm

0 5 50.00 rm
say 50.00 rm 9767.00
5 Filling in between body walls with gravel including cost ,conveyance and
(excluding seigniorage) of all materials to site etc., complete as per Clause
710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(5th
Revision) and as per Drawing and technical specifications for finished item
of work

Filling in between bodywalls.

(6.6+9)/2 1X 1 4.50 7.85 1.00 35.33

Deductio for Encasing(6.6+19)/ 1X 1 -6.12

29.20
3 87.61
say 88.00 cum 436.00
6 White washing in two coats with best shell lime including cost and
conveyance of materials and all labour charges etc., complete for finished
item of work as directed by the Engineer-in-Charge.
 Parapet walls 5 x 2 4.50 0.45 20.25
5 x 2 1.50 0.45 6.75
27.00
say 27.00 sqm 15.55
Total

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

R&B Section,Nadigudem R&B Sub-Division:Kodad (R&B)Division,Suryapet
n Suryapet District.

4-6,16/0-2 &16/6-8 :

Amount

13577.9

11368
303183

378764

488350

38368
 419.858
1234031
 Name of Work : Strengthening of Shanthinagar-Nadigudem road from km.0/0-18/2 in Suryapet Distri

Estimation for New pipe culvert with NP4 Hume Pipe: 1V of .80 m @ km.5/0-2,5/2-4 7/6-8,8/6-8,9/8-10 &
6,10/4-6 :7No
DETAILED ESTIMATE CUM ABSTRACT ESTIMATE
No Length Breadth Depth Quantity Rate
1 2 3 4 5 6 7
Sl.No
1 Earthwork excavation in soils up to SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seigniorage
charges for finished item of work as per MoRT&H specification 304(5 th
Revision) and as directed by the Engineer-in-Charge

Body Walls 1 x 2 4.50 1.40 1.200 15.12 cum

Pipes 1 x 1 7.30 1.80 0.600 7.88 cum
23.00 cum
7 161.03 Cum
say 162.00 cum 98.00

2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG
crushed stone aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost, (excluding seigniorage) conveyance of all materials
to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge
for foundations

Head Walls Levelling course 1 x 2 4.50 1.40 0.150 1.89 cum

Pipes Levelling course 1 x 1 7.30 1.80 0.150 1.97
Encasing (6.7+9)/2 1 x 1 7.850 1.80 1.550 21.90
Deduct for pipe in Encasing -3.140 x 1 0.625 0.63 7.850 -9.63

16.13
7 112.94 Cum
say 113.00 cum 3743.00
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, (excluding seigniorage) conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700,
2200 (5th Revision) and as directed by the Engineer-in-Charge for body
walls

For Head Walls

 Below Sill 1 x 2 4.50 1.144 0.65 6.69 cum
Sill to Road Level 1 x 2 4.50 0.75 1.800 12.07 cum

Parapet walls 1 x 2 4.50 0.45 0.450 1.82 cum

Pipe DEDUCTION -1 x 2 0.785 0.84 1.513 -2.38 cum
18.21
7 127.46 Cum
say 128.00 cum 4117.00
4 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia.,
NP-3 class for pipe culverts including cost and conveyance of Pipes etc.,
complete and Labour charges for laying, jointing of 800mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5 th
Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

Pipe Cost & Laying 1 x 4 2.50 - - 10.00 rm

7 70.00 rm
say 70.00 rm 5787.00
5 Filling in between body walls with gravel including cost ,conveyance and
(excluding seigniorage) of all materials to site etc., complete as per Clause
710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(5th
Revision) and as per Drawing and technical specifications for finished item
of work

Filling in between bodywalls.

(6.6+9)/2 1X 1 4.50 7.85 1.00 35.33

Deductio for Encasing(6.6+19)/ 1X 1 -6.12

29.20
7 204.41
say 205.00 cum 436.00
6 White washing in two coats with best shell lime including cost and
conveyance of materials and all labour charges etc., complete for finished
item of work as directed by the Engineer-in-Charge.
Parapet walls 5 x 2 4.50 0.45 20.25
5 x 2 1.50 0.45 6.75
27.00
say 27.00 sqm 15.55
Total

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

R&B Section,Nadigudem R&B Sub-Division:Kodad (R&B)Division,Suryapet
n Suryapet District.

-8,8/6-8,9/8-10 &10/4-

Amount

15876

422959
 526976

405090

89380

419.858
1534307
 Name of Work : Strengthening of Shanthinagar-Nadigudem road from km.0/0-18/2 in Suryapet Distric

Construction of New pipe culvert with NP3 Hume pipe: 2V of 1.0m dia Culvert @ KM 4/8-10 ,5/4-6 &13/6-8

DETAILED ESTIMATE CUM ABSTRACT ESTIMATE

MEASUREMENTS
Sno Description Quantity
No LENT BRDT DPT
1 2 3 4 5 6 7
1 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work, including
T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m
( By Mechanical means in Rubble Masonry in Cement Mortar)

1 Parapet walls 1 x 2 5.00 0.45 0.450 2.03 cum

1 Body walls 1 x 2 5.00 0.60 1.900 11.40 cum
Deduct of pipes portion in head
2 x 2 0.785 0.60 0.360 -2.40 Rm
Walls
1 11.03 cum
Quantity for 1 Nos CD Works 2 22.05 cum
1 say 23.00 cum

1a Dismantling of pipes 800 5 x 2 9.000 90.00 Rm

1 Earthwork excavation in soils up to SDR by mechanical means for foundations of

structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seigniorage charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-Charge

1 Body Walls 1 x 2 6.00 1.50 1.500 27.00 cum

1 Pipes Portion 1 x 1 12.30 3.50 1.600 68.88
1 95.88
Quantity for 1 Nos CD Works 3 287.64 cum
1 say 288.00 cum
12 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for foundations

2 Head Walls Levelling course 1 x 2 6.00 1.50 0.300 5.40 cum

2 Pipes Levelling course 1 x 1 12.825 3.50 0.300 13.47 cum
 Encasing (13.6+12.9)/2 1 x 1 13.250 3.50 1.550 71.88
Deduct for pipe in Encasing -3.140 x 2 0.625 0.625 13.250 -32.50
(13.6+12.9)/2
2 18.87 cum
Quantity for 1 Nos CD Works 3 56.60 cum
2 say 57.00 cum
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2200 (5th Revision) and as directed by the
Engineer-in-Charge for body walls

For Head Walls(1.2+0.45)/2 1 x 2 6.00 0.83 2.25 22.410 cum

Parapet walls 1 x 2 6.00 0.40 0.450 2.16 cum
Pipe DEDUCTION -4 x 3.14 0.625 0.625 0.900 -4.42 cum
20.15
Quantity for 1 Nos CD Works 3 60.46 cum
say 61.00 cum
4
Providing, laying Reinforced cement concrete Hume pipes of 1000mm
Dia., NP-4 class for pipe culverts including cost and conveyance of Pipes
etc., complete and Labour charges for laying, jointing of 1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900,
2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.

Pipe Cost & Laying 2 x 5 2.50 - - 25.00 Rm

Quantity for 1 Nos CD Works 3 say 75.00 Rm
5 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 & 2907(5th Revision) and as per
Drawing and technical specifications for finished item of work
Filling in between bodywalls.
5 (13.8+12.9)/2 3X 1 6 13.35 1.00 275.34
5

Deductio of Pipe Portion 3X 1 13.35 3.50 1.00 -72.19

203.16
say 204.00 cum
6 White washing in two coats with best shell lime including cost and conveyance of
materials and all labour charges etc., complete for finished item of work as directed by
the Engineer-in-Charge.
Parapet walls 3 x 2 6.00 0.45 16.20
3 x 2 1.50 0.45 4.05
20.25
say 21.00 sqm
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer
R&B Section,Nadigudem R&B Sub-Division:Kodad (R&B)Division,Suryapet
18/2 in Suryapet District.

M 4/8-10 ,5/4-6 &13/6-8 :3Nos

MATE
Rate Amount

357.31 8218.176

98.00 28224
 3743.00 213351

4117.00 251137

9767.00 732525

436.00 88944

15.55 326.5563
Total 1322726
ive Engineer
vision,Suryapet