1.

CONCRETE WORKS
COLUMN

COLUMN LINE A-B-C (350mm X 350mm, 10.82M high of 3 units)

Volume total= (0.350M*0.350M)(10.82)(3)=4m3

No. of 40 kg. cement bags(Class A)= 4*9=36 bags*(PHP 250)= PHP 9000
Volume of sand=0.5*4=2 m3*(PHP 1250)= PHP 2500
Volume of gravel=1*4=4 m3*(PHP 1250)= PHP 5000

COLUMN LINE D (350mm X 350mm, 9.4M high of 3 units)

Volume total= (0.350M*0.350M)(9.4)(3)=3.45m3

No. of 40 kg. cement bags(Class A)= 3.45*9=32 bags*(PHP 250)= PHP 8000
Volume of sand=0.5*3.53=2 m3*(PHP 1250)= PHP 2500
Volume of gravel=1*3.53=4 m3*(PHP 1250)= PHP 5000

COLUMN LINE E (350mm X 350mm, 9.6M high of 3 units)

Volume total= (0.350M*0.350M)(9.6)(3)=3.53m3

No. of 40 kg. cement bags(Class A)= 3.53*9=32 bags*(PHP 250)= PHP 8000
Volume of sand=0.5*3.53=2 m3*(PHP 1250)= PHP 2500
Volume of gravel=1*3.53=4 m3*(PHP 1250)= PHP 5000

FOOTINGS

FOOTING (2.1M x 2.1M x 0.3, 5 UNITS)

Volume total= (2.1M*2.1M)(0.3M)(5)=6.615m3

No. of 40 kg. cement bags(Class A)= 6.615*9=60 bags*(PHP 250)= PHP 15000
Volume of sand=0.5*6.615=3.5 m3*(PHP 1250)= PHP 4375
Volume of gravel=1*6.615=6.615 m3*(PHP 1250)= PHP 8268.75

FOOTING (3.13 x 1.75 x 0.4, 1 UNIT)

Volume total= (3.13M*1.75M*0.4M)=2.191m3

No. of 40 kg. cement bags(Class A)= 2.19*9=20 bags*(PHP 250)= PHP 5000
Volume of sand=0.5*2.191=1 m3*(PHP 1250)= PHP 1250
Volume of gravel=1*2.191=3m3*(PHP 1250)= PHP 3750

FOOTING (1.9 x 1.9 x 0.4, 1 UNIT)

Volume total= (1.9M*1.9M*0.4M)=1.444m3

No. of 40 kg. cement bags(Class A)= 1.444*9=13 bags*(PHP 250)= PHP 3250
Volume of sand=0.5*1.444=1 m3*(PHP 1250)= PHP 1875
Volume of gravel=1*1.444=1.444 m3*(PHP 1250)= PHP 1805
SLABS

GROUND FLOOR SLAB ON FILL (0.15 THICKNESS, 68 SQM)

Volume total= (0.15M x 68 SQM)=10.2m3

No. of 40 kg. cement bags(Class A)= 10.2*9=92 bags*(PHP 250)= PHP 23000
Volume of sand=0.5*10.2=5.1m3*(PHP 1250)= PHP 6375
Volume of gravel=1*10.2=10.2 m3*(PHP 1250)= PHP 12750

SECOND FLOOR SLAB SUSPENDED (0.15 THICKNESS, 68 SQM)

Volume total= (0.15M x 68 SQM)=10.2m3

No. of 40 kg. cement bags(Class A)= 10.2*9=92 bags*(PHP 250)= PHP 23000
Volume of sand=0.5*10.2=5.1m3*(PHP 1250)= PHP 6375
Volume of gravel=1*10.2=10.2 m3*(PHP 1250)= PHP 12750

ATTIC FLOOR SLAB SUSPENDED (0.15 THICKNESS, 65 SQM)

Volume total= (0.15M x 65 SQM)=9.75m3

No. of 40 kg. cement bags(Class A)= 9.75*9=88 bags*(PHP 250)= PHP 22000
Volume of sand=0.5*9.75=4.875m3*(PHP 1250)= PHP 6094
Volume of gravel=1*9.75=9.75 m3*(PHP 1250)= PHP 12188

BEAMS

BEAM 1 (0.25 x 0.35, Length total=93.94M)

Volume total= (0.25M X 0.35M X 93.94M)=8.22m3

No. of 40 kg. cement bags(Class A)= 8.22*9=74bags*(PHP 250)= PHP 18500
Volume of sand=0.5*8.22=4.11m3*(PHP 1250)= PHP 5137
Volume of gravel=1*9.75=8.22m3*(PHP 1250)= PHP 10275

BEAM 2 (0.25 x 0.35, Length total=30.48M)

Volume total= (0.25M X 0.35M X 93.94M)=2.67m3

No. of 40 kg. cement bags(Class A)= 2.67*9=24bags*(PHP 250)= PHP 6000
Volume of sand=0.5*2.67=1.34m3*(PHP 1250)= PHP 1675
Volume of gravel=1*2.67=2.67m3*(PHP 1250)= PHP 3338

BEAM 3 (0.2M x 0.3M, Length total=57.33M)

Volume total= (0.2M X 0.3M X 57.33M)=3.44m3

No. of 40 kg. cement bags(Class A)= 3.44*9=31bags*(PHP 250)= PHP 7750
Volume of sand=0.5*3.44=1.72m3*(PHP 1250)= PHP 2150
Volume of gravel=1*3.44=3.44m3*(PHP 1250)= PHP 4300
 BEAM 4 (0.2M x 0.3M, Length total=16.67M)

Volume total= (0.2M X 0.3M X 16.67M)=1m3

No. of 40 kg. cement bags(Class A)= 1*9=9bags*(PHP 250)= PHP 2250
Volume of sand=0.5*3.44=1m3*(PHP 1250)= PHP 1250
Volume of gravel=1*1m3*(PHP 1250)= PHP 1250

STAIRS (GROUND FLOOR TO ATTIC)

STAIRS (Area= 10m2, Tread length= 1M)

Volume total= (10m2*1M)= 10 m3

No. of 40 kg. cement bags(Class A)= 10*9=9bags*(PHP 250)= PHP 2250
Volume of sand=0.5*10 m3=5m3*(PHP 1250)= PHP 6250
Volume of gravel=1*10 m3=10*(PHP 1250)= PHP 12500
 2. MASONRY
GROUND FLOOR
Exterior= 8(3) +8.151(3) +3.1(3) +2.7(3) =66.006*12.5=825pcs
825pcs*15php=PHP12375.00
Interior Wall= 1.850(3.1)+3(3.1)+1.253(3.1)+2.415(3.1)=26.4 m2*12.5=330pcs
330pcs*12php=PHP3,960.00
CEMENT=66.006(0.285)+26.4(0.1)=21.27*12=255.26~255 bags
255bags*250php=PHP63,750.00
SAND= 21.27m3 *0.188load/m3 = 4 loads
4 loads*2500php=PHP10,000.00
REBARS= 70 pcs of 10mm x 6 meters *138php=PHP9660.0
2ND FLOOR
Exterior Wall= 66.006+0.55(3)=66.45m2*12.5=830 pcs
830pcs*15php=PHP12,450.00
Interior Wall= 1.2(3.1)+2.9(3.1)+2.6(3.1)+1.17(3.1)+1.3(3.1)+3.5(3.1)+2.8(3.1)+2(3.1)=54.157
54.157*12.5= 676.9625*1.05=710pcs
710pcs*12php=PHP8520.00
CEMENT-105bags*250php=PHP26,250.00
SAND-3 loads*2500php=PHP7,500
REBARS-70pcs*138php=PHP9660.00
ATTIC FLOOR
Exterior= 66.45m2 *12.5=830 bags*15php=PHP12,450.00
CEMENT= 105bags*250php=PHP26,250.00
SAND= 3 loads*2500php=PHP7,500
REBARS= 70 pcs*138php=PHP9,660.00
 3. STEEL WORKS
COLUMN REINFORCEMENT
*COLUMN ABC

Vertical Bars:

n = 8x3 unit = 24 pcs of 20mmØ x 6m

24 pcs x Php.376 = Php.9,024

Lateral Ties:

L = 0.27x4 + 0.1

L = 1.18 ~ 1.2m

*use 6 meters

*spacing should not exceed = 100mm

Number of Lateral Ties = (10.82/0.0825) + 1 = 131.15~131 +1 = 132

= 132x 3.001= (396 x 1.2)/6m = 79.2~ 79 pcs of 10mmØ x 6m

79 pcs x Php.138 = Php.10,902

Tie Wires = 396 x 8 = 3168

L = 3168 x 0.1388 = 4397184 x 1/53 =8.296 ~ 8.3 kg

8.3kg x Php.70 = Php.581

*COLUMN D (9.4 m -3 units)

Vertical Bars:

n = 8 x 3 units = 24 pcs of 20mmØ x 6m

24 pcs x Php.376 = Php.9,024

Lateral Ties:

L = 1.2m

Number of Lateral Ties = 94/0.0825 = 113.93~ 114 + 1 = 115 pcs

= 115 x 3 column = (345 x 1.2)/6 = 69.5~ 70 pcs of 10mmØ x 6m

70 pcs x Php.138 = Php.9,660

Tie Wires = 345 x 8 = 2760

L = 2760 x 0.1388 = 383 088 x 1/53 = 7.228 kg

 7.2 kg x Php.70 = Php.504

*COLUMN E (9.4 m -3 units)

Vertical Bars:

n = 8 x 3 units = 24 pcs of 20mmØ 6m

24 pcs x Php.376 = Php.9,024

Number of Lateral Ties:

= 9.6/0.0825 = 116.3636~ 117 +1 = 118 x 3 = 354

= (354x1.2) /6 =70.8~ 71 pcs of 10mmØ x 6m

71 pcs x Php.138 = Php.9,798

Tie Wires = 354 x 8 = 2832

L = 2832 x 0.1388 = 393.0816 x 1/53 = 7.416 kg

7.4 kg x Php.70 = Php.518

FOOTING
Footing F1 (2.1 x 2.1 x 0.3) (5 units)

L = 2.1- 0.075 (2) = 1.95m

= 1.95 (12 + 12) x 5 units = 234m

= 234/6 = 39 pcs of 20mmØ x 6m

39 pcs x Php.587 = Php.22,893

Tie Wire = 12x12 = 144 x 5= 720

= 720 x 0.3386 = 243.8~244m

= 244 x 1/53 = 4.6 kg

4.6 kg x Php.70 = Php.322

Footing F2 (1.9 x 1.9 x 0.4) (1 unit)

L = 1.9- 0.075 (2) = 1.75m

=1.75 (10 + 10) x 1 = 35m

=35/6 = 5.833~ 6 pcs of 20mmØ x 6m

6 pcs x Php.587 = Php.3,522

Tire Wire = 10 x 10 = 100

= 100 x 0.3386 = 33.86m

= 33.86 x 1/53 = 0.6388 kg

0.6 kg x Php.70 = Php.42

Footing F2 (3.13 x 1.75 x 0.4) (1 unit)

L = 2.98 x (15+8) = 68.54

68.54
= = 11.42 pcs~ 11 pcs of 20mmØ x 6m
6𝑚

11 pcs x Php.587 = Php.6,457

Tie Wire = 15 x 8 = 120

= 120 x 0.3386 = 40.632

1
= 40.632 x = 0.766~ 1 kg
53

1 kg x Php.70 =Php.70

SLAB
*GROUND FLOOR: 68m2

68 x 0.7941 = 53.998~ 54 pcs 0f 12mmØ x 9m

54 pcs x Php.320 = Php.17,280

68 x 0.438 = 29.784~ 30 kg of # 16 tie wire

30 kg x Php.70 = Php.2,100

*SECOND FLOOR : 68m2

68 x 0.7941 = 53.998~ 54 pcs 0f 12mmØ x 9m

54 pcs x Php.320 = Php.17,280

68 x 0.438 = 29.784~ 30 kg of # 16 tie wire

30 kg x Php.70 = Php.2,100
*ATTIC: 65m2

65 x 0.7941 = 51.6165~ 52 pcs x 1.05 =54 pcs of 12mmØ x 9m

54 pcs x Php.215 = Php.11,610

65 x 0.438 = 28.47~ 29 x 1.05 = 30 kg of # 16 tie wire

30 kg x Php.70 = Php.2,100

BEAM
BEAM 1 (250 X 350)

Top Bar: 11 pcs X 4 = 44 pcs of 9m x Php.564 = Php.24, 816

Bottom Bar: 5 x 4 = 18 pcs of 7.5m x Php.470 = Php.8,460

Stirrups: 14 pcs x 6 = 84 pcs of 6m x Php.138 = Php.11,454

Tie Wire: 10 kg of #16 tie wire x Php.70 = Php.700

BEAM 2 (250 X 350)

Top Bar: 7 pcs x 4 = 28 pcs of 9m x Php.564 = Php.15,792

Bottom Bar: 4.5 pcs x 3 = 13.5~14 pcs of 7.5m x Php.470 = Php.6,580

Stirrups: 9.3 x 6 = 55.8~56 pcs of 6m x Php.138 = Php.7,728

Tie Wire: 10 kg of #16 tie wire x Php.70 = Php.700

BEAM 3 (200 X 300)

Top Bar: 14 x 2 = 28 pcs of 16mmØ x 9m x Php.564 = Php.15,792

Bottom Bar: 4 x 2 = 8 pcs of 16mmØ x 7.5m x Php.470 = Php.3,760

: 6 x 2 = 12 pcs of 16mmØ x 6m x Php.376 = Php.4,512

Stirrups: 14.3m x 6 = 86 pcs of 10mmØ x 6m x Php.138 = Php.11,868

Tie Wire = 6 kg of #16 tie wire x Php.70 = Php.420

BEAM 4 (200 X 300)

Top Bar: 4.5m x 4 = 18 pcs of 16mmØ x 6m x Php.376 = Php.6,768

Stirrups: 13.5m x 2 = 27pcs of 10mmØ x 6m x Php.138 = Php.3,726

Tie Wire: 4kg of #16 tie wire x Php.70 = Php.280

STAIRS

Top Bar: 16.286 x 7 = 114 pcs of 12mmØ x 6m

 114 pcs x Php.199 = Php.22,686

Bottom Bar: 6.857 x 7 = 48 pcs of 18mm x 6m

48 pcs x Php.376 = Php.18,048

Tie Wire: 12kg of #16 tie wire

12 kg x Php.70 = Php.840
 4. FORM WORKS
Column A-B-C

Perimeter = 2(0.35 + 0.35) + 0.2 = 1.6 m

Area = Perimeter x Length of column

= 1.6 x 10.82 = 17.312 x 3 = 51.986 m2

51.936/2.88 = 18.033 = 18 pcs

Column D

Area = 1.6 x 9.4 = 15.04 x 1 = 15.04/2.88 = 5.22 pcs = 6 pcs

Column E

Area = 1.6 x 9.6 = 15.36/2.88 = 5.33 pcs = 6 pcs

N = 18 + 6 + 6 = 30 pcs x 1.33 = 39.9 pcs

N = 40 pcs of ¼” x 4’ x 8’ Phenolic Board

1200
Total BF = 40 pcs x 30 BF = 2x3𝑥12′ = 200 pcs of 2” x 3” x 12’ Rough Lumber
12

Cost= (qty)(price)

1. Phenolic Board=(40)(PHP 940.00)= PHP 37,600.00

2. Rough Lumber=(200)(PHP 216.00)= PHP 43,200.00

3. Common Wire Nail=(10)( PHP 60.00)= PHP 600.00

4. Common Wire Nail=(25)(PHP 60.00)= PHP 1,500.00

5. Common Wire Nail=(25)(PHP 60.00)= PHP 1,500.00

6. Construction Pail=(15)(PHP 130.00)= PHP 1,950.00

7. Fishing Line=(4)(PHP 16.00)= PHP 64.00

8. Leveling Hose=(20)(PHP 15.00)= PHP 2,000.00

9. Sack Tent=(20)(PHP 100.00)= PHP 300.00

10. Rain Coat=(10)(PHP 300.00)= PHP 3,000.00

11. Empty Sacks=(500)(PHP 8.00)= PHP 4,000.00

 5. ROOF WORKS
ROOF TRUSSES

Cost=(qty)(price)
1. Duraribility=(68)( PHP 490.00)= PHP 33,320.00
2. Ventilation=(5)( PHP 1,200.00)= PHP 6,000.00
3. Gutter=(6)( PHP 1,630.00)= PHP 9,780.00
4. Flashing Wall Prepainted 8ft=(4)( PHP 627.00)= PHP 2,508.00
5. Flashing S-Prepainted 8ft=(7)( PHP 1,630.00)= PHP 11,410.00
6. G.I. Flat Sheet=(5)( PHP 1,630.00)= PHP 8,150.00
7. Dura Spandrel=(81)( PHP 156.00)= PHP 12,636.00
8. Tek Screw=(600)( PHP 2.00)= PHP 1,200.00
9. Drill Bit=(15)( PHP 45.00)= PHP 675.00
10. Blind Rivets=(10)( PHP 350.00)= PHP 3,500.00
11. Sealant=(30)( PHP 150.00)= PHP 4,500.00
12. PE Insulation Foam=(2)( PHP 1,890.00)= PHP 3,780.00
13. Angle Bar=(22)( PHP 685.00)= PHP 15,070.00
14. B.I. C Tubular=(10)( PHP 1,900.00)= PHP 19,000.00
15. Purlins=(23)( PHP 400.00)= PHP 9,200.00
16. Gray Oxide=(10)( PHP 580.00)= PHP 5,800.00
17. Paint Brush=(5)( PHP 65.00)= PHP 325.00
18. Paint Roller=(3)( PHP 85.00)= PHP 255.00
19. Welding Rod=(60)( PHP 10.00)= PHP 600.00
20. Cutting Disc 4"=(20)( PHP 50.00)= PHP 1,000.00
21. Cutting Disc 14"=(3)( PHP 150.00)= PHP 450.00

CEILING WORKS
Cost=(qty)(price)
GROUND FLOOR CEILING (53 sqm)
1. Wall Angle=(35)( PHP 85.00)= PHP 2,975.00
2. C-Channel=(50)( PHP 100.00)= PHP 5,000.00
3. Blind Rivets=(15)( PHP 250.00)= PHP 3,750.00
4. Concrete Nail=(2)( PHP 45.00)= PHP 90.00
5. Metal Drill Bit=(15)( PHP 28.00)= PHP 420.00
6. Concrete Drill Bit=(10)( PHP 26.00)= PHP 260.00
7. Smart Board=(25)( PHP 340.00)= PHP 8,500.00
SECOND FLOOR CEILING (59 m2)
1. Wall Angle=(40)( PHP 85.00)= PHP 3,400.00
2. C-Channel=(50)( PHP 100.00)= PHP 5,000.00
3. Blind Rivets=(15)( PHP 250.00)= PHP 3,750.00
4. Concrete Nail=(5)( PHP 45.00)= PHP 225.00
5. Metal Drill Bit=(10)( PHP 28.00)= PHP 280.00
6. Concrete Drill Bit=(5)( PHP 26.00)= PHP 130.00
7. Smart Board=(25)( PHP 340.00)= PHP 8,500.00

SPANDREL (20 m2)

Cost=(qty)(price)
1. Wall Angle=(8)( PHP 26.00)= PHP 208.00
2. C-Channel=(15)( PHP 100.00)= PHP 1,500.00
3. Blind Rivets=(5)( PHP 340.00)= PHP 1,700.00
 6. TILE WORKS
GROUND FLOOR

Common Area:

Tile = 50m2 (6.58 pcs/m2) = 329 pcs x Php.60/pc = Php.19,740

Adhesive = 50m2(0.12 bag/m2) = 6 bags x Php.210/bag = Php.1,260

Grout = 50 m2 (0.26 bag/ m2) = 13 bags x Php.60/bag = Php.780

T & B FLOOR (3.6 m2)

Tile = 3.6 m2 (10 pcs/ m2) = 36 pcs x Php.15/pc = Php.540

Adhesive = 3.6m2(0.12 bag/m2) = 0.43 = 1 bag x Php.210/bag = Php.210

Grout = 3.6 m2 (0.26 bag/ m2) = 0.94 = 1 bag x Php.60/bag = Php.60

T & B WALL (16 m2)

Tile = 16 m2 (17.5 pcs/ m2) = 280 pcs x Php.25/pc = Php.7,000

Adhesive = 16 m2(0.12 bag/m2) = 1.92= 2 bag x Php.210/bag = Php.420

Grout = 16 m2 (0.26 bag/ m2) = 4.16 = 4 bag x Php.60/bag = Php.240

KITCHEN (5.5 m2)

Tile = 5.5 m2 (3.09 pcs/ m2) = 16.9 = 17 pcs x Php.130/pc = Php.2,210

Adhesive = 5.5 m2(0.12 bag/m2) = 0.66 = 1 bag x Php.210/bag = Php.210

Grout = 5.5 m2 (0.26 bag/ m2) = 1.43 = 2 bags x Php.60/bag = Php.120

SECOND FLOOR

Common Area:

Tile = 15 m2 (6.8 pcs/ m2) = 99.7 = 100 pcs x Php.60/pc = Php.6,000

Adhesive = 15 m2(0.12 bag/m2) = 1.8 = 2 bags x Php.210/bag = Php.420

Grout = 15 m2 (0.26 bag/ m2) = 3.9 = 4 bags x Php.60/bag = Php.240

T & B FLOOR (8 m2)

Tile = 8 m2 (4.375 pcs/ m2) = 35 pcs x Php.15/pc = Php.525

Adhesive = 8 m2 (0.12 bag/m2) = 0.96 = 1 bag x Php.210/bag = Php.210

Grout = 8 m2 (0.26 bag/ m2) = 2.08 = 2 bags x Php.60/bag = Php.120

T & B WALL (32 m2)

Tile = 32 m2 (17.5 pcs/ m2) = 560 pcs x Php.25/pc = Php.14,000

Adhesive = 32 m2(0.12 bag/m2) = 3.84= 4 bags x Php.210/bag = Php.840

Grout = 32 m2 (0.26 bag/ m2) = 8.32 = 8 bags x Php.60/bag = Php.480

Bed (38 m2)

Wood = 38m2 (0.947) = 35.9 = 36 m2 x Php.1200 = Php.43,200

Balcony (4 m2)

Tile = 4 m2 (7 pcs/ m2) = 28 pcs x Php.60/pc = Php.1,680

Adhesive = 4 m2(0.12 bag/m2) = 0.48 = 1 bag x Php.210/bag = Php.210

Grout = 4 m2 (0.26 bag/ m2) = 1.04 = 1 bag x Php.60/bag = Php.60

 7. PAINTING PRICE LIST
*GROUND FLOOR 𝑃ℎ𝑝.115
Neutralizer =
0.64𝐿
Interior Wall (70m2) 𝑃ℎ𝑝.482
Primer = 1 𝑔𝑎𝑙
280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 70m2/( 4𝐿
) =1L( 0.64𝐿
)= Php.180 Putty =
𝑃ℎ𝑝.266
1 𝑔𝑎𝑙
𝑃ℎ𝑝.482
•Primer = 70m2/17.5 = 4 gal ( 1 𝑔𝑎𝑙
) = Php.1928 Top Coat =
𝑃ℎ𝑝.556
1 𝑔𝑎𝑙
𝑃ℎ𝑝.266
•Putty = 70m2/11.67 = 6 gal ( 1 𝑔𝑎𝑙
)= Php.1596

𝑃ℎ𝑝.556
•Top Coat = 70m2/11.67 = 6 gal ( 1 𝑔𝑎𝑙
) = Php.3336

Interior Ceiling (60m2)

280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 60m2/( ) =1L( )= = Php.180
4𝐿 0.64𝐿
𝑃ℎ𝑝.482
•Primer = 60m2/17.5 = 3 gal ( 1 𝑔𝑎𝑙
)= Php.1446

𝑃ℎ𝑝.266
•Putty = 60m2/11.67 = 5 gal ( )= Php.1330
1 𝑔𝑎𝑙

𝑃ℎ𝑝.556
•Top Coat = 60m2/11.67 = 5 gal ( 1 𝑔𝑎𝑙
) = Php.2780

Exterior Wall (125m2)

280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 125m2/( 4𝐿
) =1L ( 0.64𝐿
)= = Php.180
𝑃ℎ𝑝.482
•Primer = 125m2/17.5 = 7 gal ( )= Php.3379
1 𝑔𝑎𝑙

𝑃ℎ𝑝.266
•Putty = 125m2/11.67 = 11 gal ( 1 𝑔𝑎𝑙
)= Php.2926

𝑃ℎ𝑝.556
•Top Coat = 125m2/11.67 = 10 gal ( 1 𝑔𝑎𝑙
) = Php.5560

Exterior Wall (25m2)-Column

𝑃ℎ𝑝.482
•Primer = 25m2/17.5 = 2 gal ( 1 𝑔𝑎𝑙
)= Php.969

𝑃ℎ𝑝.266
•Putty = 25m2/11.67 = 4 gal ( 1 𝑔𝑎𝑙
)= Php.1064

𝑃ℎ𝑝.556
•Top Coat = 25m2/11.67 = 2 gal ( 1 𝑔𝑎𝑙
) = Php.1112
 Exterior Wall (15m2)
𝑃ℎ𝑝.482
•Primer = 15m2/17.5 = 1 gal ( 1 𝑔𝑎𝑙
)= Php.482

𝑃ℎ𝑝.266
•Putty = 15m2/11.67 = 2 gal ( 1 𝑔𝑎𝑙
)= Php.532

𝑃ℎ𝑝.556
•Top Coat = 15m2/11.67 = 1 gal ( ) = Php.556
1 𝑔𝑎𝑙

*SECOND FLOOR

Interior Wall (115m2)

280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 115m2/( ) =1L ( )= = Php.180
4𝐿 0.64𝐿 PRICE LIST
𝑃ℎ𝑝.482 𝑃ℎ𝑝.115
•Primer = 115m2/17.5 = 6 gal ( )= Php.2892 Neutralizer =
1 𝑔𝑎𝑙 0.64𝐿
𝑃ℎ𝑝.266 𝑃ℎ𝑝.482
•Putty = 115m2/11.67 = 10 gal ( 1 𝑔𝑎𝑙
)= Php.2660 Primer =
1 𝑔𝑎𝑙
𝑃ℎ𝑝.266
𝑃ℎ𝑝.556 Putty =
•Top Coat = 115m2/11.67 = 10 gal ( 1 𝑔𝑎𝑙
) = Php.5560 1 𝑔𝑎𝑙

𝑃ℎ𝑝.556
Interior ceiling (60m2) Top Coat = 1 𝑔𝑎𝑙

280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 60m2/( 4𝐿
) =1L ( 0.64𝐿
)= = Php.180
𝑃ℎ𝑝.482
•Primer = 60m2/17.5 = 3 gal ( 1 𝑔𝑎𝑙
)= Php.1446

𝑃ℎ𝑝.266
•Putty = 60m2/11.67 = 5 gal ( )= Php.1330
1 𝑔𝑎𝑙

𝑃ℎ𝑝.556
•Top Coat = 60m2/11.67 = 5 gal ( ) = Php.2780
1 𝑔𝑎𝑙

Exterior Walls (67m2)

280𝑚2 𝑃ℎ𝑝.115
•Neutralizer = 67m2/( ) =1L ( )= = Php.180
4𝐿 0.64𝐿
𝑃ℎ𝑝.482
•Primer = 67m2/17.5 = 4 gal ( 1 𝑔𝑎𝑙
)= Php.1928

𝑃ℎ𝑝.266
•Putty = 67m2/11.67 = 6 gal ( 1 𝑔𝑎𝑙
)= Php.1596

𝑃ℎ𝑝.556
•Top Coat = 67m2/11.67 = 6 gal ( 1 𝑔𝑎𝑙
) = Php.3336
For Doors and Cabinets

Doors (20m2)

•Primer = 20m2/17.5 = 1 gal (

𝑃ℎ𝑝.721
)= Php.721 PRICE LIST
1 𝑔𝑎𝑙
𝑃ℎ𝑝.721
2 𝑃ℎ𝑝.425 Primer = 1 𝑔𝑎𝑙
•Putty = 20m /11.67 = 1 gal ( 1 𝑔𝑎𝑙 )= Php.425
𝑃ℎ𝑝.425
Putty = 1 𝑔𝑎𝑙
𝑃ℎ𝑝.875
•Top Coat = 20m2/11.67 = 3 gal ( 1 𝑔𝑎𝑙 ) = Php.2625
𝑃ℎ𝑝.875
Top Coat = 1 𝑔𝑎𝑙
𝑃ℎ𝑝.383
•Reducer = 20m2/11.67 = 1 gal ( 1 𝑔𝑎𝑙
) = Php.383 𝑃ℎ𝑝383
Reducer = 1 𝑔𝑎𝑙
Cabinet (162m2)
𝑃ℎ𝑝.721
•Primer = 67m2/17.5 = 8 gal ( 1 𝑔𝑎𝑙
) = Php.5768

𝑃ℎ𝑝.425
•Putty = 67m2/11.67 = 8 gal ( 1 𝑔𝑎𝑙
)= Php.3400

𝑃ℎ𝑝.875
•Top Coat = 67m2/11.67 = 18 gal ( )= Php.15750
1 𝑔𝑎𝑙

𝑃ℎ𝑝.383
•Reducer = 67m2/11.67 = 10 gal ( 1 𝑔𝑎𝑙
)= Php.3830
 8. ELECTRICAL WORKS
DIRECT COUNTING METHOD

Cost = (qty)(price)

 ENTRANCE
1. Entrance Cap= (1) (PHP 85.00) = PHP 85.00
2. RSC Pipe=(1) (PHP 345.00)= PHP 345.00
3. RSC Clamp=(5) (PHP 10.00)= PHP 50.00
4. Lock Net=(2)( PHP 5.00)= PHP 10.00
5. Bushing=(1)( PHP 10.00)=PHP 10.00
6. AAC Wire=(80)( PHP 80.00)= PHP 6,400.00
7. THHN Wire=(15)( PHP 98.00)= PHP 1,470.00
8. THHN Wire=(20)( PHP 60.00)= PHP 1,200.00
9. Meter Box=(1)( PHP 520.00)= PHP 520.00
10. Meter Base=(1)( PHP 380.00)= PHP 380.00
11. Ground Rod=(1)( PHP 310.00)= PHP 310.00
12. Breaker=(1)( PHP 400.00)= PHP 400.00
13. Straight Connector=(1)( PHP 15.00)= PHP 15.00
14. Flexible Metal Conduit=(5)( PHP 30.00)= PHP 150.00
15. electrical tape=(1)( PHP 20.00)= PHP 20.00
16. Straight Connector=(1)( PHP 20.00)= PHP 20.00
17. Secondary Rack=(1)( PHP 280.00)= PHP 280.00
18. Lug Screw=(3)( PHP 25.00)= PHP 75.00
19. Flat Washer=(3)( PHP 7.00)= PHP 21.00
20. PDX=(40)( PHP 35.00)= PHP 1,400.00
21. Receptacle=(1)( PHP 30.00)= PHP 30.00
22. Insulated Staple=(1)( PHP 280.00)= PHP 280.00
23. Outlet=(1)( PHP 65.00)= PHP 65.00
24. Switch=(1)( PHP 30.00)= PHP 30.00

 GROUND FLOOR
1. Panel Board= (1)( PHP 1,840.00)= PHP 1,840.00
2. Circuit Breaker Element= (4) (PHP 350.00)= PHP 1,400.00
3. Circuit Breaker Element= (6) (PHP 350.00)= PHP 2,100.00
4. Circuit Breaker Element=(1) (PHP 600.00)= PHP 600.00
5. THHN Wire=(3) (PHP 2,850.00)= PHP 8,550.00
6. THHN Wire=(3) (PHP 4,251.00)= PHP 12,753.00
7. THHN Wire=(30) (PHP 100.00)= PHP 3,000.00
8. Junction Box=(35) (PHP 28.00)= PHP 980.00
9. Utility Box=(45) (PHP 25.00)= PHP 1,125.00
10. Switch=(10) (PHP 135.00)= PHP 1,350.00
11. Switch=(2) (PHP 165.00)= PHP 330.00
12. Switch=(1) (PHP 195.00)= PHP 195.00
13. Switch=(1) (PHP 135.00)= PHP 135.00
14. PVC Pipe=(8) (PHP 120.00)= PHP 960.00
15. PVC Pipe=(80) (PHP 55.00)= PHP 4,400.00
 16. 1 x 20w F.L.=(2) (PHP 960.00)= PHP 1,920.00
17. 18w P.L.=(14) (PHP 312.00)= PHP 4,368.00
18. Convenience Outlet=(5) (PHP 165.00)= PHP 825.00
19. Convenience Outlet=(2) (PHP 365.00)= PHP 730.00
20. Telephone Wire=(50) (PHP 7.00)= PHP 350.00
21. Antenna Cable=(50) (PHP 20.00)= PHP 1,000.00
22. Cable Outlet=(1) (PHP 125.00)= PHP 125.00
23. Telephone Outlet=(1) (PHP 120.00)= PHP 120.00
24. electrical tape=(10) (PHP 20.00)= PHP 200.00

 SECOND FLOOR
1. THHN Wire= (3)(PHP 2,850.00)= PHP 8,550.00
2. THHN Wire=(3)( PHP 4,251.00)= PHP 12,753.00
3. Junction Box=(35)( PHP 28.00)= PHP 980.00
4. Utility Box=(45)( PHP 25.00)= PHP 1,125.00
5. Switch=(10)( PHP 135.00)= PHP 1,350.00
6. Switch=(2)( PHP 165.00)= PHP 330.00
7. Switch=(1)( PHP 195.00)= PHP 195.00
8. PVC Pipe=(8)( PHP 120.00)= PHP 960.00
9. PVC Pipe=(18)( PHP 55.00)= PHP 990.00
10. 1 x 20w F.L.=( 2) (PHP 960.00)= PHP 1,920.00
11. 18w P.L.=( 12) (PHP 312.00)= PHP 3,744.00
12. Convenience Outlet=(8)( PHP 165.00)= PHP 1,320.00
13. Convenience Outlet=(2)( PHP 365.00)= PHP 730.00
14. Telephone Wire=(90)( PHP 7.00)= PHP 630.00
15. Antenna Cable=(90)( PHP 20.00)= PHP 125.00
16. Cable Outlet=(1)( PHP 125.00)
17. Telephone Outlet=(1)( PHP 120.00)= PHP 120.00
18. electrical tape=(10)( PHP 20.00)= PHP 200.00

TOTAL COST OF ELECTRICAL WORKS (GROUND TO PENT HOUSE) = PHP 100,744.00

 9. SANITARY WORKS
DIRECT COUNTING METHOD

1. uPVC Pipe 4" Dia=22(PHP 660.00)= PHP 14,520.00

2. uPVC 4" Dia. 90 deg. Elbow=6(PHP 65.00)= PHP 390.00
3. uPVC 4" Dia 45 deg. Elbow=14(PHP 65.00)= PHP 910.00
4. uPVC Wye 4"X4"=8(PHP 85.00)= PHP 680.00
5. uPVC Wye 4"X2"=11(PHP 80.00)= PHP 880.00
6. uPVC 4" Dia. Clean Out=6(PHP 90.00)= PHP 540.00
7. uPVC 4" Dia. Coupling=10(PHP 62.00)= PHP 620.00
8. uPVC 3" Dia.= 23(PHP 500.00)= PHP 11,500.00
9. uPVC 3" Dia 90 deg. Elbow=10(PHP 55.00)= PHP 550.00
10. uPVC 3" Dia 45 deg. Elbow=5(PHP 55.00)= PHP 550.00
11. uPVC 3" Dia. Coupling=6(PHP 57.00)= PHP 285.00
12. Deck Drain 3" Dia.= 2(PHP 750.00)= PHP 4,500.00
13. uPVC 2" Dia.= 20(PHP 250.00)= PHP 5,000.00
14. uPVC 2" Dia 90 deg. Elbow=28(PHP 48.00)= PHP 1,344.00
15. uPVC 3" Dia 45 deg. Elbow=8(PHP 48.00)= PHP 1,344.00
16. uPVC 2" X 2" Wye=8(PHP 73.00)= PHP 584.00
17. uPVC 2" X 2" Sanitary Tee=12(PHP 75.00)= PHP 150.00
18. uPVC 2" Dia. Clean Out=2(PHP 76.00)= PHP 912.00
19. uPVC 2" Dia. Coupling=12(PHP 55.00)= PHP 110.00
20. PVC solvent 400cc=15(PHP 160.00)= PHP 1,920.00
21. Septic Tank=1lampsum(PHP 15,000.00)= PHP 15,000.00

CLEAN WATER SUPPLY LINE

DIRECT COUNTING METHOD

1. 25mm Dia. PN20=10 (PHP 430.00)= PHP 4,300.00

2. 20mm Dia. PN 20=12 (PHP 282.00)= PHP 3,384.00
3. 25mm Dia. Gate Valve=2(PHP 385.00)= PHP 770.00
4. 20mm Dia. Gate Valve=4(PHP 265.00)= PHP 1,060.00
5. 25mm x 20mm Tee Reducer=6(PHP 28.00)= PHP 168.00
6. 25mm Dia. Coupling=10(PHP 15.00)= PHP 150.00
7. 20mm Dia. Coupling=12(PHP 12.00)= PHP 144.00
8. 20mm Dia. End Cap=20(PHP 10.00)= PHP 200.00
9. 25mm Dia. Plain Tee=4(PHP 30.00)= PHP 120.00
10. 20mm Dia. Plain Tee=16(PHP 25.00)= PHP 400.00
11. 25mm Dia. Plain Elbow=20(PHP 22.00)= PHP 440.00
12. 20mm Dia. Plain Elbow=30(PHP 15.00)= PHP 450.00
13. 20mm Dia. Female Elbow=12(PHP 130.00)= PHP 1,560.00
14. 25mm Union=1(PHP 150.00)= PHP 150.00
 15. 25mm Dia. Gate Valve=1(PHP 700.00)= PHP 700.00
16. 20mm Dia. Check Valve=1(PHP 600.00)= PHP 600.00
17. Water Meter=1(PHP 3,500.00)= PHP 3,500.00
18. Float Valve=1(PHP 900.00)= PHP 900.00
19. Vulcaseal=3(PHP 485.00)= PHP 1,455.00
20. Teflon Tape=25(PHP 30.00)= PHP 750.00
21. Shower Head=3(PHP 3,500.00)= PHP 10,500.00
22. Flexible Hose=10(PHP 150.00)= PHP 1,500.00
23. Floor Drain=8(PHP 650.00)= PHP 5,200.00
24. Water Tank=1(PHP 26,000.00)= PHP 26,000.00

TOTAL COST = SANITARY WORKS + CLEAN WATER SUPPLY LINE

TOTAL COST = PHP 64,401.00 + PHP 62,289.00

TOTAL COST = PHP 126,690.00

*ARCHITECTURAL WORKS
FIXTURES (DIRECT COUNT)

Cost = (qty)(price)

 Kitchen Counter
1. Number,kitchen sink =(1)( PHP 3,000.00)= PHP 3,000.00
2. kitchen sink faucet= (1)( PHP 300.00)= PHP 300.00
 Kitchen Cabinet
1. Lumber=(10)( PHP 240.00)= PHP 2,400.00
2. Plywood= (1)( PHP 320.00)= PHP 320.00
3. Plywood=(8)( PHP 1,220.00)= PHP 9,760.00
4. Concealed Hinges=(12)( PHP 35.00)= PHP 420.00
5. Concealed Hinges=(20)( PHP 35.00)= PHP 700.00
6. 2Cabinet Puller=(20)( PHP 25.00)= PHP 500.00
7. Drawer Guide=(8)( PHP 25.00)= PHP 880.00
8. Cabinet Door Catcher=(11)( PHP 60.00)= PHP 660.00
9. Finishing Nails=(3)( PHP 60.00)= PHP 180.00
10. CW Nails=(3)( PHP 45.00)= PHP 135.00
11. CW Nails=(1)( PHP 45.00)= PHP 45.00
12. Wood Glue=(1)( PHP 390.00)= PHP 390.00
13. Cement=(7)( PHP 250.00)= PHP 1,750.00
14. CHB= (30)( PHP 18.00)= PHP 540.00
 Mouldings
1. Baseboard= (31) (PHP 210.00)= PHP 6,510.00
 Toilet & Bath
1. Water Closet=(3)( PHP 10,000.00)= PHP 30,000.00
 Build in Closet 1
1. Plywood= (5)( PHP 1,220.00)= PHP 6,100.00
2. Plywood= (1)( PHP 320.00)= PHP 320.00
3. Lumber=(4)( PHP 168.00)= PHP 672.00
4. finishing nails=(2)( PHP 60.00)= PHP 120.00
5. CW Nails=(2)( PH PHP 45.00)= PHP 90.00
6. CW Nails=(1)( PHP 45.00)= PHP 45.00
7. Wood Glue=(2)( PHP 110.00)= PHP 220.00
8. Concealed Hinges=(6)( PHP 35.00)= PHP 210.00
9. Concealed Hinges=(6)( PHP 35.00)= PHP 210.00
10. Cabinet Puller=(8)( PHP 25.00)= PHP 200.00
11. Drawer Guide=(8)( PHP 110.00)= PHP 880.00
12. Cabinet Door Catcher=(2)( PHP 60.00)= PHP 360.00
  Build in Closet 2
1. Plywood= (6)( PHP 1,220.00)= PHP 7,320.00
2. Plywood= (4)( PHP 320.00)= PHP 1,280.00
3. Lumber=(8)( PHP 168.00)= PHP 1,344.00
4. finishing nails=(4)( PHP 60.00)= PHP 240.00
5. CW Nails=(4)( PH PHP 45.00)= PHP 180.00
6. CW Nails=(1)( PHP 45.00)= PHP 45.00
7. Wood Glue=(4)( PHP 110.00)= PHP 420.00
8. Concealed Hinges=(12)( PHP 35.00)= PHP 210.00
9. Concealed Hinges=(6)( PHP 35.00)= PHP 210.00
10. Cabinet Puller=(10)( PHP 25.00)= PHP 250.00
11. Drawer Guide=(8)( PHP 110.00)= PHP 880.00
12. Cabinet Door Catcher=(6)( PHP 60.00)= PHP 360.00
 Build in Closet 3
1. Plywood= (3)( PHP 1,220.00)= PHP 3,660.00
2. Plywood= (1)( PHP 320.00)= PHP 320.00
3. Lumber=(3)( PHP 168.00)= PHP 504.00
4. finishing nails=(2)( PHP 60.00)= PHP 120.00
5. CW Nails=(2)( PH PHP 45.00)= PHP 90.00
6. CW Nails=(1)( PHP 45.00)= PHP 45.00
7. Wood Glue=(2)( PHP 110.00)= PHP 220.00
8. Concealed Hinges=(6)( PHP 35.00)= PHP 210.00
9. Concealed Hinges=(3)( PHP 35.00)= PHP 105.00
10. Cabinet Puller=(5)( PHP 25.00)= PHP 125.00
11. Drawer Guide=(4)( PHP 110.00)= PHP 440.00
12. Cabinet Door Catcher=(2)( PHP 60.00)= PHP 120.00

TOT COST OF FIXTURES = PHP 86,605.00

SUMMARY OF ESTIMATES
1. CONCRETE WORKS and STEEL PHP 833,231.00
WORKS
2. MASONRY PHP 218,605.00

3. FORM WORKS PHP 95,714.00

4. ROOF WORKS PHP 149,159.00

5. TILE WORKS PHP 100,289.00

6. PAINTING PHP 190,974.00

7. ELECTRICAL WORKS PHP 100,744.00

8. SANITARY WORKS (plus clean PHP 126,690.00

water supply)
9. OTHERS (Metal, Ceiling, Windows PHP 229,643.00
& Doors, Fixtures)

TOTAL MATERIAL COST PHP 2,045,049.00

LABOR COST PHP 1,022,524.50

PROFESSIONAL FEE PHP 306,757.35

MOBILIZATION & DEMOLITION PHP 60,000.00

CONTINGENCIES PHP 306,757.35

TOTAL PROJECT COST PHP 3,741,088.20