DesignRipple Structures and Engineering P Ltd

Kathmandu
Projected Income Statement
for FY 76-77 to 78-79

Particulars 76-77 77-78 78-79

Sales Revenue 7,500,000 9,000,000 10,800,000

Direct Costs 3,500,000 3,850,000 4,235,000
Total Income 4,000,000 5,150,000 6,565,000

Administrative and General Expenses 1,000,000 1,100,000 1,210,000

Profit before Interest & Depreciation 3,000,000 4,050,000 5,355,000

Less: Financial Expenses
Interest Expenses - - -

Profit/(Loss) Before Depreciation 3,000,000 4,050,000 5,355,000

Depreciation 100,000 150,000 130,000

Profit / (Loss) Before Tax 2,900,000 3,900,000 5,225,000

Provision for tax 725,000 975,000 1,306,250

Profit/(Loss) after Tax 2,175,000 2,925,000 3,918,750

______________
Director
Date:
Place: Kathmandu