LAPORAN PENJUALAN BULAN DESEMBER 2016

TANGGAL DATA PULSA AKSESORIS HP/SMARTPHONE QTY HP/SMARTPHONE UANG LEBIH JUMLAH
12/1/2016 382,000 95,000 235,000 - - - 712,000
12/2/2016 1,510,000 790,000 303,000 - - - 2,603,000
12/3/2016 1,932,000 470,000 265,000 - - - 2,667,000
12/4/2016 1,853,000 295,000 240,000 12,650,000 9 862,000 15,900,000
12/5/2016 1,489,000 445,000 357,000 110,000 1 - 2,401,000
12/6/2016 762,000 495,000 222,000 2,780,000 6 - 4,259,000
12/7/2016 1,053,000 330,000 80,000 2,665,000 3 - 4,128,000
12/8/2016 1,223,000 315,000 120,000 3,554,000 6 50,000 5,262,000
12/9/2016 1,418,000 320,000 125,000 3,300,000 2 45,000 5,208,000
12/10/2016 1,139,000 315,000 90,000 110,000 1 - 1,654,000
12/11/2016 627,000 320,000 70,000 2,749,000 6 - 3,766,000
12/12/2016 1,249,000 530,000 464,000 4,315,000 6 - 6,558,000
12/13/2016 862,000 645,000 318,000 - - - 1,825,000
12/14/2016 815,000 230,000 390,000 8,410,000 8 - 9,845,000
12/15/2016 378,000 765,000 260,000 460,000 3 - 1,863,000
12/16/2016 800,000 410,000 362,000 3,070,000 11 - 4,642,000
12/17/2016 1,028,000 335,000 305,000 6,645,000 9 - 8,313,000
12/18/2016 987,000 355,000 392,000 1,210,000 4 - 2,944,000
12/19/2016 1,288,000 630,000 210,000 13,719,000 10 - 15,847,000
12/20/2016 1,170,000 430,000 367,000 3,312,000 6 - 5,279,000
12/21/2016 935,000 535,000 756,000 6,735,000 6 - 8,961,000
12/22/2016 1,371,000 500,000 395,000 535,000 4 - 2,801,000
12/23/2016 1,210,000 466,000 248,000 2,479,000 4 - 4,403,000
12/24/2016 1,357,000 525,000 300,000 215,000 2 - 2,397,000
12/25/2016 1,713,000 720,000 215,000 8,470,000 12 - 11,118,000
12/26/2016 883,000 390,000 65,000 3,380,000 4 50,000 4,768,000
12/27/2016 1,113,000 425,000 400,000 3,190,000 5 - 5,128,000
12/28/2016 1,645,000 575,000 80,000 120,000 2 - 2,420,000
12/29/2016 1,350,000 540,000 515,000 235,000 2 - 2,640,000
12/30/2016 801,000 295,000 145,000 3,120,000 3 - 4,361,000
12/31/2016 380,000 175,000 - 1,610,000 2 - 2,165,000
JUMLAH 34,723,000 13,666,000 8,294,000 99,148,000 137 1,007,000 156,838,000
PENGEMBALIAN HP USER (RUSAK) 800,000
JUMLAH 156,038,000
 LAPORAN LABA HP/SMARTPHONE BULAN DESEMBER 2016
TANGGAL HP KELUAR HARGA HP MODAL LABA
12/1/2016 0 - - -
12/2/2016 0 - - -
12/3/2016 0 - - -
12/4/2016 SAMSUNG J1 ACE 1,350,000 1,210,000 140,000
OPPO A37 1,900,000 1,740,000 160,000
OPPO F1S 3,300,000 3,080,000 220,000
XIAOMI REDMI 3S PRO 1,920,000 1,825,000 95,000
OPPO A37 2,000,000 1,740,000 260,000
STRAWBERRY ST22 (3) 300,000 315,000 (15,000)
LENOVO A1000 800,000 765,000 35,000
NOKIA 1681 180,000 155,000 25,000
XIAOMI REDMI 1S 900,000 850,000 50,000
12/5/2016 STRAWBERRY ST22 110,000 105,000 5,000
12/6/2016 STRAWBERRY ST22 (3) 330,000 315,000 15,000
XIAOMI REDMI 1S (2) 2,000,000 1,700,000 300,000
EVERCOS A53C 450,000 400,000 50,000
12/7/2016 MITO T15 980,000 930,000 50,000
XIAOMI REDMI 3S 1,575,000 1,530,000 45,000
STRAWBERRY ST22 110,000 105,000 5,000
12/8/2016 ADVAN X7 PLUS 815,000 765,000 50,000
OPPO A37 1,999,000 1,740,000 259,000
NOKIA 105 240,000 236,000 4,000
POLYTRON 24B 210,000 205,000 5,000
NOKIA 1681 180,000 155,000 25,000
STRAWBERRY ST22 110,000 105,000 5,000
12/9/2016 OPPO NEO7 1,700,000 1,550,000 150,000
XIAOMI REDMI 3S 1,600,000 1,530,000 70,000
12/10/2016 STRAWBERRY ST22 110,000 105,000 5,000
12/11/2016 NOKIA 105 240,000 236,000 4,000
NOKIA 1681 185,000 155,000 30,000
STRAWBERRY ST22 (3) 325,000 315,000 10,000
OPPO A37 1,999,000 1,740,000 259,000
12/12/2016 NOKIA 1681 185,000 155,000 30,000
STRAWBERRY ST22 (3) 330,000 315,000 15,000
OPPO A37 (2) 3,800,000 3,480,000 320,000
12/13/2016 0 - - -
12/14/2016 OPPO F1S 3,400,000 3,080,000 320,000
OPPO A37 (2) 3,750,000 3,480,000 270,000
LENOVO A1000 820,000 765,000 55,000
STRAWBERRY ST22 (4) 440,000 420,000 20,000
12/15/2016 NOKIA 2610 (2) 350,000 350,000
STRAWBERRY ST22 110,000 105,000 5,000
12/16/2016 STRAWBERRY ST22 (7) 790,000 735,000 55,000
RETUR HP SAMSUNG 10,000 - 10,000
OPPO A37 1,900,000 1,740,000 160,000
SAMSUNG E1050 185,000 185,000
NOKIA 1681 185,000 155,000 30,000
12/17/2016 STRAWBERRY ST22 120,000 105,000 15,000
 12/17/2016
XIAOMI REDMI 4A 1,450,000 1,400,000 50,000
XIAOMI REDMI NOTE3 1,800,000 1,800,000
OPPO A37 2,000,000 1,740,000 260,000
NEXCOM Z10 115,000 100,000 15,000
MITO 135 (2) 225,000 200,000 25,000
SAMSUNG E1050 185,000 185,000
ADVAN S5E 750,000 750,000
12/18/2016 STRAWBERRY ST22 (2) 245,000 210,000 35,000
MITO 135 115,000 100,000 15,000
LENOVO A1000 850,000 765,000 85,000
12/19/2016 MITO 135 115,000 100,000 15,000
STRAWBERRY ST22 125,000 105,000 20,000
NOKIA 105 (2) 480,000 472,000 8,000
SAMSUNG J1 MINI 1,050,000 1,050,000
XIAOMI REDMI 4A (2) 2,949,000 2,800,000 149,000
XIAOMI NOTE BAMBO 2,200,000 2,200,000
OPPO F1S (2) 6,800,000 6,160,000 640,000
12/20/2016 OPPO A39 2,500,000 2,450,000 50,000
NOKIA 105 232,000 236,000 (4,000)
NEXCOM Z10 120,000 100,000 20,000
NOKIA 2610 175,000 175,000
NEXCOM SMART 100,000 90,000 10,000
NOKIA 1681 185,000 155,000 30,000
12/21/2016 OPPO A37(2) 3,650,000 3,480,000 170,000
XIAOMI REDMI 3S 1,600,000 1,580,000 20,000
ADVAN S4T 550,000 550,000
ADVAN S5E 750,000 750,000
NOKIA 1681 185,000 155,000 30,000
12/22/2016 NEXCOM Z10 115,000 100,000 15,000
POLYTRON 24B 220,000 205,000 15,000
NEXCOM JAMBU (2) 200,000 180,000 20,000
12/23/2016 XIAOMI REDMI 4A 1,499,000 1,400,000 99,000
ADVAN S5E 750,000 750,000
NEXCOM Z10 (2)` 230,000 200,000 30,000
12/24/2016 NEXCOM JAMBU 100,000 90,000 10,000
MITO 135 115,000 100,000 15,000
12/25/2016 STRAWBERRY ST22 (3) 375,000 315,000 60,000
MITO 135 (3) 345,000 300,000 45,000
NEXCOM JAMBU (2) 200,000 180,000 20,000
XIAOMI REDMI 4A 1,500,000 1,400,000 100,000
OPPO F1S 3,300,000 3,080,000 220,000
OPPO A37 1,900,000 1,740,000 160,000
ADVAN I4D 850,000 850,000
12/26/2016 XIAOMI REDMI 4A (2) 2,900,000 2,800,000 100,000
NOKIA 105 (2) 480,000 472,000 8,000
12/27/2016 XIAOMI REDMI 4A 1,450,000 1,400,000 50,000
SAMSUNG J1 ACE 1,275,000 1,210,000 65,000
NOKIA 105 240,000 236,000 4,000
NEXCOM Z10 115,000 100,000 15,000
MITO 135 110,000 100,000 10,000
12/28/2016 NEXCOM Z10 110,000 100,000 10,000
RETUR MITO 135 10,000 - 10,000
12/29/2016 MITO 135 115,000 100,000 15,000
STRAWBERRY ST22 120,000 105,000 15,000
12/30/2016 XIAOMI REDMI 4A (2) 3,000,000 2,800,000 200,000
STRAWBERRY ST22 120,000 105,000 15,000
12/31/2016 XIAOMI REDMI 4A 1,500,000 1,400,000 100,000
MITO 135 110,000 100,000 10,000
JUMLAH 99,148,000 82,853,000 16,295,000