Sei sulla pagina 1di 47

Project name : BUYUNG_KIC_Q1

Date of design : 5-May-17


Design number : C11_0517_20_BUYUNG_KIC_Q1

generate 19,307,438
FP
SP 58,507,388
Alu frame
TOTAL 58,507,388

Parameter name Quantity Time [s] Price


Material usage Lama
Order:C11_0517_20_BUYUNG_KIC_Q1 1 Rp 19,776,654

Material 33.50 m² Rp 10,139,638


GRANIT_18_mm_REF_PROD 0.76 m² Rp -
MFC_18_E1P3_CHOCO_TYROLEAN_BE 7.46 m² Rp 2,992,751
MFC_18_E1P3_CREMA 25.28 m² Rp 7,146,887

Surface 0.00 m² Rp -

Profile 316.98 m Rp 1,274,230


CB_PRF_10(REF_PROD) 11.16 m Rp -
Metal_2(RP) 1.85 m Rp -
PVC_1mm_IVORYCREAM 225.07 m Rp 540,946
PVC_2mm_CHOC_TYROLEAN_BE 72.63 m Rp 646,502
PVC_2mm_CHOC_TYROLEAN_BE 6.28 m Rp 86,781

Connector 2012 Piece Rp 7,326,580


Baut_BHX_M6x35mm 6 Piece Rp 1,078
Baut_BHX_M6x45mm 6 Piece Rp 1,234
BAUT_JP_M8x12mm 4 Piece Rp 616
BLUM_INLINE_ADAPTER_9701201 1 Piece Rp 2,930
BLUMOTION_9701002 1 Piece Rp 39,560
cable_set_60mm_putih 1 Piece Rp 2,200
Cap_Rastex_15mm_White 48 Piece Rp 10,560
Carton_Sheet_Modul_C_1700x1700 36 Piece Rp 609,840
CB_BLUMOTION_973A0500 12 Piece Rp 370,260
cb_braket_bed_lef 2 Piece Rp 4,345
cb_holder_braket_bed_L 2 Piece Rp 2,475
Connecting_Screw_VHS32_1054519 44 Piece Rp 121,000
DOOS_REL_TANDEM_(RP) 3 Piece Rp 7,454
Double_Foam_Tape_12mmx1mtr_PTH 3 Piece Rp 45,900
DOUBLE_KLIK_DOWEL_20mm_DU_883 2 Piece Rp 7,700
DOUBLE_NIPPLE_1_2 2 Piece Rp 61,600
Dowel_Kayu_8x1_1_2 174 Piece Rp 7,081
Dowel_Kayu_8x1_1_2_B 6 Piece Rp 244
Dowel_Kayu_8x1_1_2_PLINTH 6 Piece Rp 244
Fisher S5 x 12 71 Piece Rp 859
Fisher S5 x 12_0 176 Piece Rp 2,129
FISHER SCREW S10 X 50 mm SX 7 Piece Rp 16,909
Fisher_Screw_S8x40mm 12 Piece Rp 14,493
Flex_Angle_Joint_H_09 6 Piece Rp 195,360
Gabus_200x100x20_(RP) 2 Piece Rp -
Gabus_200x90x20_(RP) 1 Piece Rp -
Gabus_230x150x20_(RP) 2 Piece Rp -
Gabus_300x150x20_(RP) 2 Piece Rp -
Gabus_500x100x20_(RP) 1 Piece Rp -
Gabus_500x140x20_(RP) 2 Piece Rp -
Gabus_500x80x20_(RP) 1 Piece Rp -
Gabus_550x90x20_(RP) 2 Piece Rp -
Gabus_580x40x30_(RP) 1 Piece Rp -
Gabus_580x50x40_(RP) 1 Piece Rp -
Gabus_70x55x40_(RP) 1 Piece Rp -
Handle_Y_322_128mm 11 Piece Rp 170,053
Hinges_75M1550 24 Piece Rp 538,560
Hinges_79T9550 2 Piece Rp 91,520
JASA_CUSTOM_FILLER 3 Piece Rp 150,000
JASA_CUSTOM_MODUL_C11 1 Piece Rp 1,500,000
JASA_MATA_BOR_GRANITE_8MM 1 Piece Rp 341,000
KB SINK SS 864 X 579 1 Piece Rp 346,500
KB_5X1_A_599(RP) 2 Piece Rp -
KB_5X1_B_599(RP) 2 Piece Rp -
KB_5X1_C_599(RP) 2 Piece Rp -
KB_6003_A_(RP) 1 Piece Rp -
KB_6003_B_(RP) 1 Piece Rp -
KB_6003_C_(RP) 1 Piece Rp -
KB_9020_A_(RP) 1 Piece Rp -
KB_9020_B_(RP) 1 Piece Rp -
KB_9020_C_(RP) 1 Piece Rp -
KB_CORNER_9010_A_(RP) 1 Piece Rp -
KB_CORNER_9010_B_(RP) 1 Piece Rp -
KB_CORNER_9010_C_(RP) 1 Piece Rp -
KB_EXTEND_A_(RP) 1 Piece Rp -
KB_EXTEND_B_(RP) 1 Piece Rp -
KB_EXTEND_C_(RP) 1 Piece Rp -
KB_FILLER_ATS_(RP) 4 Piece Rp -
KB_FILLER_BWH_(RP) 4 Piece Rp -
KB_SINK_9020_A_(RP) 1 Piece Rp -
KB_SINK_9020_B_(RP) 1 Piece Rp -
KB_SINK_9020_C_(RP) 1 Piece Rp -
KENI_PVC_1_1_4 4 Piece Rp 6,600
Klik_Dowel_20mm_DU_243_Green 240 Piece Rp 237,600
KW_6010_A_(RP) 2 Piece Rp -
KW_6010_B_(RP) 2 Piece Rp -
KW_6010_C_(RP) 2 Piece Rp -
KW_9020_A_(RP) 1 Piece Rp -
KW_9020_B_(RP) 1 Piece Rp -
KW_FILLER_ATS_(RP) 1 Piece Rp -
KW_FILLER_BWH_(RP) 1 Piece Rp -
Minifix_Housing_15mm_for_18mm 244 Piece Rp 295,240
NANASAN_M6_X_13mm_OE 6 Piece Rp 1,976
PIPA_PVC_C_2x20cm 1 Piece Rp 1,291
PIPA_PVC_D_1_1_4_x_1mtr 1 Piece Rp 9,625
PLASTIK_GLIDES 4 Piece Rp 308
Plinth_Leg_4000270002 38 Piece Rp 343,089
Plug_10x3mm_White 88 Piece Rp 29,040
Plug_10x6_5_N 28 Piece Rp 9,240
Rel_Tandem_40cm_30kg_no_zigzag 1 Piece Rp 235,840
Rel_Tandem_50cm_30kg_Blum 1 Piece Rp 242,000
Rel_Tandem_50cm_50kg_Blum_Full 1 Piece Rp 689,920
Ring_Washer_Plate_m4_Bright 146 Piece Rp 6,584
SABLON_COVER_CUP_HINGES_CUBIC 12 Piece Rp 13,200
Screw_TJF_6x5_8_0_SS 196 Piece Rp 25,872
Screw_TJP_10x1x3_4_SS 19 Piece Rp 18,350
Screw_TJP_6x1_SS 68 Piece Rp 12,884
Screw_TJP_6x1_SS_0 14 Piece Rp 2,652
Screw_TJP_6x1_SS_persengbor 75 Piece Rp 14,210
Screw_TJP_6x1_SS_T 4 Piece Rp 757
Screw_TJP_9x1_2_SS 16 Piece Rp 5,632
SELANG_FLEXIBLE_50cm_ITALY 2 Piece Rp 74,800
Shelf_Support_5mm_2500_no_bor 6 Piece Rp 5,940
SHELF_SUPPORT_TITAN_1 6 Piece Rp 153,780
Shelf_support_Univer_LB_3x_cen 12 Piece Rp 11,880
Shelf_support_Universal_LB_5x 16 Piece Rp 15,840
Side_Clip_for_plinth_white 16 Piece Rp 651
Styrofoam_0_05 4 Piece Rp 4,943
Styrofoam_0_1 1 Piece Rp 1,831
Styrofoam_0_1667 8 Piece Rp 15,840
TEE_KRAN_1_2 1 Piece Rp 49,500
VSOCK_PVC_2 1 Piece Rp 5,500
Wall Bracket SAH 215 3 Piece Rp 120,450

SPP 8.12 m Rp 567,003


CK_Plinth_Real_Alu_100mm 5.92 m Rp 473,010
Rail_Suspension_3M_Steel_Plate 2.20 m Rp 93,992

Purch. Parts 2 Piece Rp 469,200


CUTLERY TRAY GRB 500 C 1 Piece Rp 469,200
GRANIT_18_AD 1 Piece Rp -

Color Principles 41.02 m² Rp -


Choc_Tyrolean_Be 1.53 m² Rp -
CREMA 34.64 m² Rp -
EGG_W1001_Solid_Premium_White 0.76 m² Rp -
Ivory_Beige 4.05 m² Rp -
M_Aluminium2 0.03 m² Rp -
Time per cost center 59 min 2 s
Baru
19,307,438

10,139,638
-
2,992,751
7,146,887

1,274,229
-
-
540,946
646,502
86,781

7,326,569
1,078
1,234
616
2,930
39,560
2,200
10,560
609,840
370,260
4,345
2,475
121,000
7,454
45,900
7,700
61,600
7,081
244
244
859
2,129
16,909
14,493
195,360
-
-
-
-
-
-
-
-
-
-
-
170,053
538,560
91,520
150,000
1,500,000
341,000
346,500
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,600
237,600
-
-
-
-
-
-
-
295,240
1,976
1,291
9,625
308
343,089
29,040
9,240
235,840
242,000
689,920
6,584
13,200
25,872
18,350
12,884
2,652
14,210
757
5,632
74,800
5,940
153,780
11,880
15,840
651
4,943
1,831
15,840
49,500
5,500
120,450

567,002
473,010
93,992

-
Dikeluarkan di. Misc
-

-
-
-
-
-
-
QUOTATION PROJECT
Kitchen
NO. C11_0517_20_BUYUNG_KIC_Q1 DATE 12-May-17 Wardrobe
REF. DWG 1 2 3 DATE 5-May-17 Pantry
Contractor phone no. HARDWARE
NAME Buyung Ricko Fuji Antoro All hinges and drawer
ADDRESS Jl Lebak Indah Regency Blok B No. 19 with soft closing for each cabinet.
Tambak Sari, Surabaya ARCHITECT/INTERIOR
TEL
PROJECT ADD. San Antonio N12/26 ASISSTENT/ DESIGNER CUBIC
Surabaya Lian / Sheila

NO ITEM / DESCRIPTION QTY PRICE


1 Pantry as dwg Rp 58,600,000
CABINET

Front : Chocolate Tyrolean


Carcase : Crema
SUB TOTAL CABINET Rp 58,600,000
DISCOUNT 25% Rp 14,650,000
TOTAL CABINET ( A ) Rp 43,950,000

NO ITEM / DESCRIPTION PRICE/UNIT QTY PRICE


ACCESSORIES
1 Cutlery Tray GRB 500 C Rp 470,000 1 Rp 470,000
MISCELLANEOUS

TABLE TOP
1 Granit- Cor (By Owner) Rp - as dwg Rp -
APPLIANCES
1 Sink (By Owner) (Sudah Terpasang) Rp - 1 Rp -
2 Tap (By Owner) (Sudah Terpasang) Rp - 1 Rp -
3 Hob Gas + Konektor (Free Standing) (By Owner) Rp - 1 Rp -
3 Chimney (By Owner) Rp - 1 Rp -
TOTAL MISCELLANEOUS (B) Rp 470,000

NO ITEM / DESCRIPTION QTY PRICE


INSTALL FEE

1 Installation for Misc Rp -


2 Installation for Cabinet Rp 2,800,000
TOTAL INSTALLATION FEE ( C ) - see Terms & Conditions no. 6 Rp 2,800,000

GRAND TOTAL QUOTATION A + B + C = Rp 47,220,000


Terbilang empat puluh tujuh juta dua ratus dua puluh ribu rupiah

Terms & Conditions :


1. Price is franco Surabaya and subject to change without prior notice.
2. Quotation is valid for 2 (two) weeks from date of issue.
3. Additional delivery charges will be charged for delivery out of Surabaya.
4. Accessories goods are NOT refundable & returnable & subject to availability upon date of purchase.
5. Price is excluded additional works on piping, cabling & any works beyond cabinetry.
6. Cubic is not responsible for any damages caused by installation of appliances or table top or other works that are
not done by Cubic team.
7. Cubic is not responsible for any damages caused by customer / other people before and/or after handing over.
8. Cubic is not liable for any case of force majeur (fire, flooding, earthquake, termite, etc).
9. Should all is complied according to the terms & conditions, goods will be ready within 30 (thirty) working days.

MARKETING
Name : Sheila
Date :12 May 2017
Project name : BUYUNG_WIC_Q1
Date of design :
Design number : C11_0517_23_BUYUNG_WIC_Q1

generate 42,835,396
FP
SP 129,804,230
Alu frame
TOTAL 129,804,230

Parameter name Quantity Time [s] Price


Material usage
Order:C11_0517_23_BUYUNG_WIC_Q1 1 Rp

Material 53.81 m² Rp
ACR_18_WHITE_GLOSS 7.73 m² Rp
CB_GLASS05_BMG_CLEAR_TEMP 0.21 m² Rp
CB_GLASS05_BMG_MIRROR 0.79 m² Rp
MFC_18_DARK_CORDOBA_OLIVE_ 1.28 m² Rp
MFC_18_E1P2_TBCO_GLDSTN_OAK_31 15.71 m² Rp
MFC_18_E1P3_CREMA 0.48 m² Rp
MFC_18_E1P3_WHITE_ASH 0.40 m² Rp
MFC_18_ROMANA_CHERRY_ 27.21 m² Rp

Surface 0.00 m² Rp

Profile 347.05 m Rp
ACR_2MM_SMOOTH_HG_WHT 38.72 m Rp
CB_PRF_10(REF_PROD) 14.68 m Rp
PVC_1mm_IVORYCREAM 10.84 m Rp
PVC_2mm_DARK_CORDOBA_OLIVE 15.95 m Rp
PVC_2mm_ROMANA_CHERRY_ 123.73 m Rp
PVC_2mm_TBCO_GLDSTONE_OAK 130.66 m Rp
PVC_2mm_TBCO_GLDSTONE_OAK 7.80 m Rp
PVC_2mm_WHITE_ASH 4.66 m Rp

Connector 2095 Piece Rp


Baut_BHX_M6x15mm 4 Piece Rp
Baut_BHX_M6x35mm 6 Piece Rp
Baut_BHX_M6x45mm 2 Piece Rp
Cap_Rastex_15mm_White 16 Piece Rp
Carton_Sheet_Modul_C_1700x1700 4 Piece Rp
CB_BLUMOTION_973A0500_MISC 18 Piece Rp
CB_CM_81464Z10010 6 Piece Rp
CB_CM_814ACZ10100 6 Piece Rp
CB_DOOR_BUMPER_D9_PLASTIK 10 Piece Rp
CB_GANTUNGAN_PIPA_OVAL 12 Piece Rp
CB_HINGES_75T1550 36 Piece Rp
CB_LAMPU_DOWNLIGHT 2 Piece Rp
CB_LAMPU_TL_T5_14W_WW_58CM 3 Piece Rp
CB_LAMPU_TL_T5_21W_WW_88CM 4 Piece Rp
CB_MARCKOPHON_2 1 Piece Rp
CB_NANASAN_M6_13_EDGE_X 4 Piece Rp
CB_NANASAN_M6_13MM_OE_1 4 Piece Rp
CB_PLATE_CAB_HANGER_FOR_BU_120 2 Piece Rp
CB_RAIL_SUSPENSION_5CM_ST 8 Piece Rp
CB_REL_TANDEM_BLUM_450_30 2 Piece Rp
CB_SABLON_COVER_CUP_CUBIC_MISC 18 Piece Rp
CB_WALL_BRACKET_FOR_BU_LH 1 Piece Rp
CB_WALL_BRACKET_FOR_BU_RH 1 Piece Rp
Connecting_Screw_VHS32_1054519 14 Piece Rp
DK_DOWEL_KAYU_8X1_2_RANGKA 23 Piece Rp
Double_Foam_Tape_12mmx1mtr_PTH 1 Piece Rp
Dowel_Kayu_8x1_1_2 259 Piece Rp
Dowel_Kayu_8x1_1_2_PLINTH 12 Piece Rp
Fisher S5 x 12 4 Piece Rp
Fisher S5 x 12_0 287 Piece Rp
Fisher S5 x 8 18 Piece Rp
FISHER SCREW S10 X 50 mm SX 26 Piece Rp
Fisher_Screw_S8x40mm 6 Piece Rp
Handle_Y_322_128mm 10 Piece Rp
JASA_CUSTOM_FILLER 8 Piece Rp
JASA_CUSTOM_MODUL_C11 1 Piece Rp
JASA_DOUBLETAPE_500 6 Piece Rp
JASA_KABEL 3 Piece Rp
JASA_PACKING_150 4 Piece Rp
JASA_PACKING_50 6 Piece Rp
JASA_SEALANT 20 Piece Rp
Klik_Dowel_20mm_DU_243_Green 295 Piece Rp
Korrekt_Adjustable_Leg 24 Piece Rp
Korrekt_Fixing_Block_BL 24 Piece Rp
Kunci_22mm_CUBIC_1 6 Piece Rp
KW_5x1_A_(RP) 1 Piece Rp
KW_5x1_B_(RP) 1 Piece Rp
KW_5x1_C_(RP) 1 Piece Rp
Minifix_Housing_15mm_for_18mm 295 Piece Rp
NANASAN_M6_X_13mm_OE 2 Piece Rp
Pipa_Oval_CHR_30x15x1156mm 6 Piece Rp
PLASTIK_GLIDES 10 Piece Rp
Plat_Kunci_L_3011_Nickel 6 Piece Rp
Plug_10x3mm_White 28 Piece Rp
Plug_10x6_5_N 8 Piece Rp
POWER_CABLE_SOCKET_ZCH086_C2 7 Piece Rp
REL_LACI_30CM_230M3000 2 Piece Rp
Ring_Washer_Plate_m4_Bright 39 Piece Rp
SAKLAR_SINGLE_E3031_V1_EWWW 1 Piece Rp
Screw_TJF_6x1_1_5_SS 72 Piece Rp
Screw_TJF_6x5_8_0_SS 284 Piece Rp
Screw_TJP_10x1x3_4_SS 32 Piece Rp
Screw_TJP_4x1_2_SS 26 Piece Rp
Screw_TJP_6x1_SS 16 Piece Rp
Screw_TJP_6x1_SS_0 4 Piece Rp
Screw_TJP_6x1_SS_no_persengbor 10 Piece Rp
SCREW_TJP_6x1_SS_PERSENG_6THRO 3 Piece Rp
Screw_TJP_6x1_SS_persengbor 4 Piece Rp
Screw_TJP_6x1_SS_T 4 Piece Rp
SHELF_SUPPORT_TITAN_1 3 Piece Rp
STOP_CONTACT_E3426_16SS_WW 1 Piece Rp
Styrofoam_0_1667 1 Piece Rp
Wall Bracket SAH 215 1 Piece Rp

SPP 6.49 m Rp
CB_CLOTH_HANGER_(RP) 6.49 m Rp

Purch. Parts 5 Piece Rp


X_GLASS_05MM_BMG_CLEAR_TMP(AD) 4 Piece Rp
X_GLASS_05MM_BMG_MIRROR(AD) 1 Piece Rp

Color Principles 72.30 m² Rp


CREMA 0.48 m² Rp
Dark_Cordoba_Olive 1.57 m² Rp
G_Glas 0.52 m² Rp
Ivory_Beige 0.20 m² Rp
Platin White 9.85 m² Rp
Romana_Cherry 38.74 m² Rp
TOBBACO_GLADSTONE 19.46 m² Rp
White Tiling 0.79 m² Rp
white_ash 0.68 m² Rp
Time per cost center 59 min 47 s
Lama Baru
42,835,396 42,835,372

30,311,266 30,311,262
12,097,129 12,097,129
62,905 62,905
316,879 316,879
410,300 410,300
8,455,487 8,455,487
134,861 134,861
138,472 138,472
8,695,229 8,695,229

- -

3,666,929 3,666,926
1,200,742 1,200,742
- -
26,053 26,053
141,975 141,975
1,062,816 1,062,816
1,090,436 1,090,436
104,842 104,842
40,062 40,062

8,857,200 8,857,184
525 525
1,078 1,078
411 411
3,520 3,520
67,760 67,760
555,390 555,390
181,436 181,436
48,072 48,072
14,300 14,300
54,120 54,120
1,069,200 1,069,200
162,000 162,000
263,250 263,250
399,600 399,600
68,640 68,640
1,317 1,317
1,317 1,317
133,650 133,650
14,532 14,532
508,640 508,640
19,800 19,800
51,975 51,975
51,975 51,975
38,500 38,500
936 936
15,300 15,300
10,541 10,541
488 488
48 48
3,472 3,472
277 277
62,805 62,805
7,246 7,246
154,594 154,594
400,000 400,000
1,500,000 1,500,000
15,000 15,000
150,000 150,000
600,000 600,000
300,000 300,000
10,000 10,000
292,050 292,050
174,240 174,240
182,160 182,160
294,278 294,278
- -
- -
- -
356,950 356,950
658 658
105,995 105,995
770 770
20,460 20,460
9,240 9,240
2,640 2,640
46,200 46,200
120,450 120,450
1,758 1,758
42,652 42,652
14,688 14,688
37,488 37,488
30,905 30,905
1,973 1,973
3,031 3,031
757 757
1,894 1,894
568 568
757 757
757 757
76,890 76,890
53,130 53,130
1,980 1,980
40,150 40,150

- -
- -

- -
- -
- -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
QUOTATION PROJECT
Kitchen
NO. C11_0517_23_BUYUNG_WIC_Q1 DATE 12-May-17 Wardrobe
REF. DWG 1 2 3 DATE 5-May-17 WIC
Contractor phone no. HARDWARE
NAME Buyung Ricko Fuji Antoro All hinges and drawer
ADDRESS Jl Lebak Indah Regency Blok B No. 19 with soft closing for each cabinet.
Tambak Sari, Surabaya ARCHITECT/INTERIOR
TEL
PROJECT ADD. San Antonio N12/26 ASISSTENT/ DESIGNER CUBIC
Surabaya Lian / Sheila

NO ITEM / DESCRIPTION QTY PRICE


1 WIC as dwg Rp 129,900,000
CABINET

Front : Tobacco Gladstone Oak & Acrylic


Carcase : Romana Cherry & Tobacco Gladstone Oak
SUB TOTAL CABINET Rp 129,900,000
DISCOUNT 30% Rp 38,970,000
TOTAL CABINET ( A ) Rp 90,930,000

NO ITEM / DESCRIPTION QTY PRICE


INSTALL FEE

1 Installation for Misc Rp -


2 Installation for Cabinet Rp 2,100,000
TOTAL INSTALLATION FEE ( C ) - see Terms & Conditions no. 6 Rp 2,100,000

GRAND TOTAL QUOTATION A + B + C = Rp 93,030,000


Terbilang sembilan puluh tiga juta tiga puluh ribu rupiah

Terms & Conditions :


1. Price is franco Surabaya and subject to change without prior notice.
2. Quotation is valid for 2 (two) weeks from date of issue.
3. Additional delivery charges will be charged for delivery out of Surabaya.
4. Accessories goods are NOT refundable & returnable & subject to availability upon date of purchase.
5. Price is excluded additional works on piping, cabling & any works beyond cabinetry.
6. Cubic is not responsible for any damages caused by installation of appliances or table top or other works that are
not done by Cubic team.
7. Cubic is not responsible for any damages caused by customer / other people before and/or after handing over.
8. Cubic is not liable for any case of force majeur (fire, flooding, earthquake, termite, etc).
9. Should all is complied according to the terms & conditions, goods will be ready within 30 (thirty) working days.

MARKETING

Name : Sheila
Date :12 May 2017
Project name : BUYUNG_LVR_Q1
Date of design : 13-May-17
Design number : C11_0517_37_BUYUNG_LVR_Q1

generate 23,240,142
FP
SP 70,424,673
Alu frame
TOTAL 70,424,673

Parameter name Quantity Time [s] Price


Material usage
Order:C11_0517_37_BUYUNG_LVR_Q1 1 Rp

Material 41.24 m² Rp
CB_GLASS05_BMG_EURO_GREY 4.40 m² Rp
MFC_18_E1P2_LAVA_31 1.39 m² Rp
MFC_18_E1P3_ANTH_RIFT_OAK 6.57 m² Rp
MFC_18_E1P3_CREMA 28.88 m² Rp

Surface 0.00 m² Rp

Profile 291.72 m Rp
CB_AFD3_PRF 14.92 m Rp
CB_AFD3_PRF_HDL 8.96 m Rp
PVC_1mm_IVORYCREAM 212.80 m Rp
PVC_2mm_ANTH_RIFT_OAK_ 44.13 m Rp
PVC_2mm_LAVA 10.92 m Rp

Connector 1474 Piece Rp


Baut_BHX_M6x35mm 8 Piece Rp
Baut_BHX_M6x45mm 8 Piece Rp
Cap_Rastex_15mm_White 64 Piece Rp
Carton_Sheet_Modul_C_1700x1700 14 Piece Rp
CB_BLUMOTION_973A0500 14 Piece Rp
Connecting_Screw_VHS32_1054519 32 Piece Rp
DOOS_REL_TANDEM_(RP) 6 Piece Rp
Double_Foam_Tape_12mmx1mtr_PTH 4 Piece Rp
Dowel_Kayu_8x1_1_2 136 Piece Rp
Dowel_Kayu_8x1_1_2_PLINTH 12 Piece Rp
Fisher S5 x 12 52 Piece Rp
Fisher S5 x 12_0 144 Piece Rp
Fisher S5 x 8_0 16 Piece Rp
FISHER SCREW S10 X 50 mm SX 10 Piece Rp
Gabus_200x100x20_(RP) 2 Piece Rp
Gabus_200x90x20_(REF_PROD) 2 Piece Rp
Gabus_500x80x20_(RP) 2 Piece Rp
Gabus_550x90x20_(RP) 4 Piece Rp
HANDLE 597mm 12622909 2 Piece Rp
HANDLE 897mm 12622909 4 Piece Rp
Hinges_75M1550 22 Piece Rp
Isolator_Skun_Bulat 8 Piece Rp
JASA_CUSTOM_FILLER 6 Piece Rp
JASA_CUSTOM_MODUL_C11 1 Piece Rp
KB_6003_A_(RP) 2 Piece Rp
KB_6003_B_(RP) 2 Piece Rp
KB_6003_C_(RP) 2 Piece Rp
Klik_Dowel_20mm_DU_243_Green 180 Piece Rp
KW_6010_A_(RP) 2 Piece Rp
KW_6010_B_(RP) 2 Piece Rp
KW_6010_C_(RP) 2 Piece Rp
LED_ALU_PROFILE_1000 2 Piece Rp
LED_ALU_PROFILE_600 2 Piece Rp
LED_BAR_LIGHT_SURFACE_MOUNT 4 Piece Rp
LED_MOUNTING_ONLY 8 Piece Rp
Minifix_Housing_15mm_for_18mm 180 Piece Rp
NANASAN_M6_X_13mm_OE 8 Piece Rp
PLASTIK_GLIDES 8 Piece Rp
Plinth_Leg_4000270002 20 Piece Rp
Plug_10x3mm_White 64 Piece Rp
Plug_10x6_5_N 36 Piece Rp
Rel_Tandem_50cm_30kg_Blum 4 Piece Rp
Ring_Washer_Plate_m4_Bright 60 Piece Rp
SABLON_COVER_CUP_HINGES_CUBIC 8 Piece Rp
SAKLAR_SINGLE_E3031_V1_EWWW 1 Piece Rp
Screw_TJF_6x5_8_0_SS 156 Piece Rp
Screw_TJP_10x1x3_4_SS 10 Piece Rp
Screw_TJP_4x1_2_SS 16 Piece Rp
Screw_TJP_6x1_SS 32 Piece Rp
Screw_TJP_6x1_SS_0 20 Piece Rp
Screw_TJP_6x1_SS_T 8 Piece Rp
SHELF_SUPPORT_SEKURA_8_3X 18 Piece Rp
Shelf_support_Universal_LB_5x 8 Piece Rp
Side_Clip_for_plinth_white 8 Piece Rp
Skun_Kabel_3_5mm_Female 8 Piece Rp
Skun_Kabel_3_5mm_Male 8 Piece Rp
Styrofoam_0_1667 6 Piece Rp
terminal_listrik_2_5_2_spot 4 Piece Rp
Wall Bracket SAH 215 2 Piece Rp
SPP 26.88 m Rp
FRAME_5CM_7MM_(RP) 14.92 m Rp
FRAME_5CM_7MM_HNDL_TG_(RP) 8.96 m Rp
Rail_Suspension_3M_Steel_Plate 3.00 m Rp

Purch. Parts 12 Piece Rp


X_AFD_3MM_LE(AD) 4 Piece Rp
X_AFD_3MM_RI(AD) 2 Piece Rp
X_GLASS_05MM_BMG_EURO_GREY(AD) 6 Piece Rp

Color Principles 82.91 m² Rp


Time per cost center 35 min 42 s
Lama Baru
23,182,826 23,240,142

12,450,276 12,450,274
982,620 982,620
474,616 474,616
2,828,469 2,828,469
8,164,569 8,164,569

- -

4,662,107 4,719,437
2,222,484 2,222,484
1,499,677 1,499,677
511,455 511,455
428,491 428,491
57,330

5,942,270 5,942,259
1,437 1,437
1,645 1,645
14,080 14,080
237,160 237,160
431,970 431,970
88,000 88,000
14,909 14,909
61,200 61,200
5,535 5,535
488 488
629 629
1,742 1,742
246 246
24,156 24,156
- -
- -
- -
- -
75,921 75,921
232,488 232,488
493,680 493,680
1,056 1,056
300,000 300,000
1,500,000 1,500,000
- -
- -
- -
178,200 178,200
- -
- -
- -
162,996 162,996
108,664 108,664
351,964 351,964
22,041 22,041
217,800 217,800
2,635 2,635
616 616
180,573 180,573
21,120 21,120
11,880 11,880
968,000 968,000
2,706 2,706
8,800 8,800
42,652 42,652
20,592 20,592
9,658 9,658
1,214 1,214
6,063 6,063
3,789 3,789
1,515 1,515
17,820 17,820
7,920 7,920
325 325
1,056 1,056
1,056 1,056
11,880 11,880
12,082 12,082
80,300 80,300
128,172 128,172
- -
- -
128,172 128,172

- -
- -
- -
- -

- -
QUOTATION PROJECT
Kitchen
NO. C11_0517_37_BUYUNG_LVR_Q1 DATE 15-May-17 Wardrobe
REF. DWG 1 2 3 DATE 13-May-17 Livingroom
Contractor phone no. HARDWARE
NAME Buyung Ricko Fuji Antoro All hinges and drawer
ADDRESS Jl Lebak Indah Regency Blok B No. 19 with soft closing for each cabinet.
Tambak Sari, Surabaya ARCHITECT/INTERIOR
TEL
PROJECT ADD. San Antonio N12/26 ASISSTENT/ DESIGNER CUBIC
Surabaya Lian / Sheila

NO ITEM / DESCRIPTION QTY PRICE


1 Livingroom as dwg Rp 70,500,000
CABINET

Front : Anthracite Rift Oak, Lava & Aluframe Euro Grey


Carcase : Crema
SUB TOTAL CABINET Rp 70,500,000
DISCOUNT 30% Rp 21,150,000
TOTAL CABINET ( A ) Rp 49,350,000

NO ITEM / DESCRIPTION QTY PRICE


INSTALL FEE

1 Installation for Misc Rp -


2 Installation for Cabinet Rp 2,100,000
TOTAL INSTALLATION FEE ( C ) - see Terms & Conditions no. 6 Rp 2,100,000

GRAND TOTAL QUOTATION A + B + C = Rp 51,450,000


Terbilang lima puluh satu juta empat ratus lima puluh ribu rupiah

Terms & Conditions :


1. Price is franco Surabaya and subject to change without prior notice.
2. Quotation is valid for 2 (two) weeks from date of issue.
3. Additional delivery charges will be charged for delivery out of Surabaya.
4. Accessories goods are NOT refundable & returnable & subject to availability upon date of purchase.
5. Price is excluded additional works on piping, cabling & any works beyond cabinetry.
6. Cubic is not responsible for any damages caused by installation of appliances or table top or other works that are
not done by Cubic team.
7. Cubic is not responsible for any damages caused by customer / other people before and/or after handing over.
8. Cubic is not liable for any case of force majeur (fire, flooding, earthquake, termite, etc).
9. Should all is complied according to the terms & conditions, goods will be ready within 30 (thirty) working days.

MARKETING

Name : Sheila
Date :15 May 2017
Project name : BUYUNG_TVC_Q1
Date of design : 12-May-17
Design number : C11_0517_35_BUYUNG_TVC_Q1

generate 24,207,367
FP
SP 73,355,658
Alu frame
TOTAL 73,355,658

Parameter name Quantity Time [s] Price


Material usage
Order:C11_0517_35_BUYUNG_TVC_Q1 1 Rp

Material 29.54 m² Rp
MFC_18_DARK_CORDOBA_OLIVE_ 1.39 m² Rp
MFC_18_E1P2_LAVA_31 0.70 m² Rp
MFC_18_E1P3_ANTH_RIFT_OAK 8.16 m² Rp
MFC_18_E1P3_CREMA 9.85 m² Rp
MFC_18_EIP3_LIGHT_CONCRETE 9.45 m² Rp

Surface 0.00 m² Rp

Profile 300.05 m Rp
CB_PRF_10(REF_PROD) 13.96 m Rp
PVC_1mm_IVORYCREAM 94.49 m Rp
PVC_2mm_ANTH_RIFT_OAK_ 95.33 m Rp
PVC_2mm_DARK_CORDOBA_OLIVE 16.75 m Rp
PVC_2mm_LAVA 8.05 m Rp
PVC_2mm_LIGHT_CONCRETE 63.78 m Rp
PVC_2mm_LIGHT_CONCRETE 7.68 m Rp

Connector 2785 Piece Rp


Baut_BHX_M6x15mm 42 Piece Rp
Baut_BHX_M6x35mm 30 Piece Rp
Baut_BHX_M6x45mm 2 Piece Rp
cable_set_60mm_putih 2 Piece Rp
cable_set_80mm_putih 1 Piece Rp
Cap_Rastex_15mm_White 40 Piece Rp
Carton_Sheet_Modul_A_1600x850 1 Piece Rp
Carton_Sheet_Modul_C_1700x1700 6 Piece Rp
Carton_Sheet_Modul_E_2600x1550 1 Piece Rp
CB_BLUMOTION_973A0500 2 Piece Rp
CB_CM_81464Z10010 48 Piece Rp
CB_CM_814ACZ10100 48 Piece Rp
CB_DOOR_BUMPER_D9_PLASTIK 2 Piece Rp
CB_LAMPU_TL_T5_21W_WW_88CM 2 Piece Rp
CB_LAMPU_TL_T5_28W_WW_118CM 2 Piece Rp
CB_NANASAN_M6_13_EDGE_X 24 Piece Rp
CB_NANASAN_M6_13_EDGE_Y 4 Piece Rp
CB_NANASAN_M6_13MM_OE_1 42 Piece Rp
CB_PLATE_CAB_HANGER_FOR_BU_120 2 Piece Rp
CB_RAIL_SUSPENSION_5CM_ST 92 Piece Rp
CB_WALL_BRACKET_FOR_BU_LH 1 Piece Rp
CB_WALL_BRACKET_FOR_BU_RH 1 Piece Rp
Connecting_Screw_VHS32_1054519 16 Piece Rp
DOOS_REL_TANDEM_(RP) 6 Piece Rp
Dowel_Kayu_8x1_1_2 196 Piece Rp
Dowel_Kayu_8x1_1_2_PLINTH 6 Piece Rp
Fisher S5 x 12 16 Piece Rp
Fisher S5 x 12_0 538 Piece Rp
FISHER SCREW S10 X 50 mm SX 111 Piece Rp
Fisher_Screw_S8x40mm 16 Piece Rp
Gabus_200x100x20_(RP) 1 Piece Rp
Gabus_500x80x20_(RP) 2 Piece Rp
Gabus_550x90x20_(RP) 4 Piece Rp
Handle_Y_812_Silinder 4 Piece Rp
Hinges_75M1550 4 Piece Rp
JASA_CUSTOM_FILLER 3 Piece Rp
JASA_CUSTOM_MODUL_C11 1 Piece Rp
JASA_PACKING_50 25 Piece Rp
KB_6003_A_(RP) 2 Piece Rp
KB_6003_B_(RP) 2 Piece Rp
KB_6003_C_(RP) 2 Piece Rp
Klik_Dowel_20mm_DU_243_Green 276 Piece Rp
Korrekt_Adjustable_Leg 5 Piece Rp
Korrekt_Fixing_Block_BL 5 Piece Rp
KW_OPEN_RACK_9000_(RP) 1 Piece Rp
LED_BAR_LIGHT_SURFACE_MOUNT 1 Piece Rp
LED_Power_Supply_S_36_12 1 Piece Rp
Minifix_Housing_15mm_for_18mm 276 Piece Rp
NANASAN_M6_X_13mm_OE 2 Piece Rp
PLASTIC_GLIDES_BLACK 7 Piece Rp
PLASTIK_GLIDES 8 Piece Rp
Plinth_Leg_4000270002 16 Piece Rp
Plug_10x3mm_White 32 Piece Rp
Plug_10x6_5_N 4 Piece Rp
POWER_CABLE_SOCKET_ZCH086_C2 4 Piece Rp
REL_LACI_30CM_230M3000 2 Piece Rp
Rel_Tandem_50cm_30kg_Blum 2 Piece Rp
Rel_Tandem_50cm_50kg_Blum_Full 2 Piece Rp
Ring_Washer_Plate_m4_Bright 30 Piece Rp
SABLON_COVER_CUP_HINGES_CUBIC 2 Piece Rp
SAKLAR_SINGLE_E3031_V1_EWWW 1 Piece Rp
Screw_TJF_10x1x3_4_SS 3 Piece Rp
Screw_TJF_6x1_1_5_SS 15 Piece Rp
Screw_TJF_6x5_8_0_SS 552 Piece Rp
Screw_TJP_10x1x3_4_SS 124 Piece Rp
Screw_TJP_6x1_SS 22 Piece Rp
Screw_TJP_6x1_SS_T 8 Piece Rp
SHELF_SUPPORT_TITAN_1 8 Piece Rp
Shelf_support_Universal_LB_5x 8 Piece Rp
Side_Clip_for_plinth_white 8 Piece Rp
SKOTLIGHT_WHT_850x600 2 Piece Rp
STOP_CONTACT_E3426_16SS_WW 3 Piece Rp
Styrofoam_0_1667 3 Piece Rp
Wall_Bracket_SAH_215_Lef 1 Piece Rp
Wall_Bracket_SAH_215_Right 1 Piece Rp

SPP 46.54 m Rp
CB_MOHER_HITAM 4.80 m Rp
CB_STN_KOTAK_20X40 12.00 m Rp
FRAMELESS_3_HANDL_MRG_REF_PROD 1.18 m Rp
FRAMELESS_3_REF_PROD 3.57 m Rp
Rail_Suspension_3M_Steel_Plate 25.00 m Rp

Purch. Parts 2 Piece Rp


AFD_3_EURO_GREY_MIRROR_AD 2 Piece Rp

Color Principles 56.79 m² Rp


antharacite_rif_oak 17.75 m² Rp
CREMA 21.25 m² Rp
Dark_Cordoba_Olive 1.69 m² Rp
EGG_U741_Lava 1.20 m² Rp
Ivory_Beige 1.70 m² Rp
LIGHT_CONCRETE 13.20 m² Rp
Time per cost center 1 h 15 min 55 s
Lama Baru
24,165,124 24,207,367

10,474,768 10,474,765
443,533 443,533
238,923 238,923
3,510,135 3,510,135
2,783,958 2,783,958
3,498,216 3,498,216

- -

1,726,388 1,768,650
- -
227,111 227,111
925,733 925,733
149,097 149,097
- 42,263
378,854 378,854
45,592 45,592

10,005,961 10,005,946
5,513 5,513
5,390 5,390
411 411
4,400 4,400
4,400 4,400
8,800 8,800
7,975 7,975
101,640 101,640
23,650 23,650
61,710 61,710
1,451,488 1,451,488
384,582 384,582
2,860 2,860
199,800 199,800
192,000 192,000
7,905 7,905
1,317 1,317
13,834 13,834
133,650 133,650
167,125 167,125
51,975 51,975
51,975 51,975
44,000 44,000
14,909 14,909
7,977 7,977
244 244
193 193
6,509 6,509
268,131 268,131
19,324 19,324
- -
- -
- -
20,386 20,386
89,760 89,760
150,000 150,000
1,500,000 1,500,000
1,250,000 1,250,000
- -
- -
- -
273,240 273,240
36,300 36,300
37,950 37,950
- -
87,991 87,991
57,375 57,375
333,960 333,960
658 658
539 539
616 616
144,458 144,458
10,560 10,560
1,320 1,320
26,400 26,400
120,450 120,450
484,000 484,000
1,379,840 1,379,840
1,353 1,353
2,200 2,200
42,652 42,652
2,910 2,910
3,060 3,060
72,864 72,864
119,759 119,759
4,168 4,168
1,515 1,515
205,040 205,040
7,920 7,920
325 325
87,210 87,210
159,390 159,390
5,940 5,940
20,075 20,075
20,075 20,075

1,958,006 1,958,006
21,120 21,120
869,000 869,000
- -
- -
1,067,886 1,067,886

- -
- -

- -
- -
- -
- -
- -
- -
- -
QUOTATION PROJECT
Kitchen
NO. C11_0517_35_BUYUNG_TVC_Q1 DATE 15-May-17 Wardrobe
REF. DWG 1 2 3 DATE 13-May-17 TVC
Contractor phone no. HARDWARE
NAME Buyung Ricko Fuji Antoro All hinges and drawer
ADDRESS Jl Lebak Indah Regency Blok B No. 19 with soft closing for each cabinet.
Tambak Sari, Surabaya ARCHITECT/INTERIOR
TEL
PROJECT ADD. San Antonio N12/26 ASISSTENT/ DESIGNER CUBIC
Surabaya Lian / Sheila

NO ITEM / DESCRIPTION QTY PRICE


1 TV Cabinet Livingroom as dwg Rp 73,400,000
CABINET

Front : Anthracite Rift Oak, Lava & Aluframe Euro Grey


Carcase : Crema
SUB TOTAL CABINET Rp 73,400,000
DISCOUNT 30% Rp 22,020,000
TOTAL CABINET ( A ) Rp 51,380,000

NO ITEM / DESCRIPTION QTY PRICE


INSTALL FEE

1 Installation for Misc Rp -


2 Installation for Cabinet Rp 2,100,000
TOTAL INSTALLATION FEE ( C ) - see Terms & Conditions no. 6 Rp 2,100,000

GRAND TOTAL QUOTATION A + B + C = Rp 53,480,000


Terbilang lima puluh tiga juta empat ratus delapan puluh ribu rupiah

Terms & Conditions :


1. Price is franco Surabaya and subject to change without prior notice.
2. Quotation is valid for 2 (two) weeks from date of issue.
3. Additional delivery charges will be charged for delivery out of Surabaya.
4. Accessories goods are NOT refundable & returnable & subject to availability upon date of purchase.
5. Price is excluded additional works on piping, cabling & any works beyond cabinetry.
6. Cubic is not responsible for any damages caused by installation of appliances or table top or other works that are
not done by Cubic team.
7. Cubic is not responsible for any damages caused by customer / other people before and/or after handing over.
8. Cubic is not liable for any case of force majeur (fire, flooding, earthquake, termite, etc).
9. Should all is complied according to the terms & conditions, goods will be ready within 30 (thirty) working days.

MARKETING

Name : Sheila
Date :15 May 2017

Potrebbero piacerti anche