Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 06/01/2019 11:52:21 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.094 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$6 profit 0 1400

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 decision values x 0 6 Contin
$C$3 decision values y 0 4 Contin
$D$3 decision values z 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 cabinet hours 16 $E$8<=$G$8 Binding 0
$E$9 finishing hours 14 $E$9<=$G$9 Not Binding 2
$E$10 crafting hours 10 $E$10<=$G$10 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 06/01/2019 11:52:21 PM

Variable Cells
Final Reduced
Cell Name Value Gradient
$B$3 decision values x 6 0
$C$3 decision values y 4 0
$D$3 decision values z 0 -25

Constraints
Final Lagrange
Cell Name Value Multiplier
$E$8 cabinet hours 16 25
$E$9 finishing hours 14 0
$E$10 crafting hours 10 100
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 06/01/2019 11:52:21 PM

Objective
Cell Name Value
$F$6 profit 1400

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$3 decision values x 6 0 500 6 1400
$C$3 decision values y 4 0 900 4 1400
$D$3 decision values z 0 0 1400 0 1400
decision variable x y z
decision values 6 4 0

Objective 150 125 50 profit

₱ 1,400.00

cabinet hours 2 1 1 16 ≤ 16
finishing hours 1 2 1 14 ≤ 16
crafting hours 1 1 0.5 10 ≤ 10