RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN KAMAR OPERASI RS.KH DAUD ARIF

LOKASI : KABUPATEN TANJUNG JABUNG BARAT
TAHUN ANGGARAN : 2017

PEKERJAAN KAMAR OPERASI (INTERIOR DAN EQUIPMENT ROOM)

No. Uraian Pekerjaan Satuan Volume Harga Satuan Sub Jumlah Jumlah Harga
( Rp.) ( Rp.) ( Rp.)

KAMAR OPERASI - 1
A. INTERIOR MATERIAL
1 Wall Panel : Medical Insulated Panel - EPS Thick.50mm m2 83.00 1,292,500 107,277,500
2 Ceiling Panel : Medical Insulated Panel - EPS Thick.75mm m2 36.00 1,351,900 48,668,400
3 Ceiling & Wall Support Material : T-Line, L-line, Straight/Curve Crip, Hangerbolt, Joint Fixing Bar m2 36.00 1,146,200 41,263,200
4 Base Damper : SS-304 HL Finsihed 1.2 x 200 mm m' 21.20 486,200 10,307,440
5 Lighting Standard : 3x18 W LED ~ 32W.220 V TL c/w COVER :ACRYLIC unit 10.00 2,566,300 25,663,000
6 Manual Double Swing Door : Manual Double Swing (800+800)W x 2100 H - Insulated Panel Material unit 1.00 39,776,000 39,776,000
7 Pasbox Magnetik system : SS 304 L magnetik loxk complete UV lamp unit 1.00 31,903,300 31,903,300
8 Flooring : Vinyl,Scretch Resistance Anti Static/medium m2 36.00 1,232,000 44,352,000
9 Wiring Cable & Work : Cable Power NYM.3x2,5, Grounding NYYHY Tunggal, Cable Duct, Conduit Cable, etc lot 1.00 24,750,000 24,750,000
Sub Total 373,960,840

B. EQUIPMENT
1 X-Ray viemer System Integrated Wall : 2 Films + Auto/Manual + LED + Dimmer unit 1.00 18,645,000 18,645,000
2 Medical Gas Unit : Frame Medical Gas Panel SS.304 HL Finishied w/o O.N.A.V.AGSS Outlet unit 1.00 3,231,800 3,231,800
a. Medical Gas Outlet Oksigen : Quick conect pin indect Oksigen sudut 180 derajat , Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
b. Medical Gas Outlet N2O : Quick conect pin indect N2O sudut 135 derajat, Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
c. Medical Gas Outlet Vacum Medik (suction) : Quick conect pin indect Vacum sudut 90 derajat, Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
d. Medical Gas Outlet AGSS (scavenning system) : COO JIST Standart bh 1.00 14,787,300 14,787,300
3 Instrument Cabinet : Glass Door unit 1.00 19,500,000 19,500,000
4 Power Source Unit : Universal Socket x 4, Grounding Terminal x 2 unit 4.00 2,692,800 10,771,200
5 Isolation Power Panel : 220/220V 5 KVA - 220 c/w Remote Alarm for OT & NS unit 1.00 272,283,000 272,283,000
6 Information Panel : W/RECORDING TABLE 1194 x 126 x 20 unit 1.00 6,587,900 6,587,900
7 Operation Timer : Analog 1 Digital x 2 unit 1.00 10,441,200 10,441,200
8 In used Lamp : LED ~ c/w COVER :ACRYLIC unit 1.00 1,036,200 1,036,200
9 Nurse call Ruang Operasi : Intercom Nurse Call Carecom System JIS Standart unit 1.00 24,935,900 24,935,900
Sub Total 390,634,500

C EQUIPMENT RUANG OPERASI

1 CEILING PENDANT unit 1 15,000,000 15,000,000
2 SCRUB SINK unit 1 260,000,000 260,000,000
Automatic Sensor System Scrub Station Three Spout
Material :Stainless Steel 304 HL - 1.2 mm
Power supply : 250 watt : 220 Volt : 50 Hz
Sterilizing : Filtering & UV Sterilizer System
Filter : Mainfilter 0.2 micron
Accessories : Full Automatic Soap Tap, Water Tap & Dryer
Sub Total 275,000,000
SUB TOTAL KAMAR OPERASI - 1 1,039,595,340
 KAMAR OPERASI - 2
A. INTERIOR MATERIAL
1 Wall Panel : Medical Insulated Panel - EPS Thick.50mm m2 83.00 1,292,500 107,277,500
2 Ceiling Panel : Medical Insulated Panel - EPS Thick.75mm m2 36.00 1,351,900 48,668,400
3 Ceiling & Wall Support Material : T-Line, L-line, Straight/Curve Crip, Hangerbolt, Joint Fixing Bar m2 36.00 1,146,200 41,263,200
4 Base Damper : SS-304 HL Finsihed 1.2 x 200 mm m' 21.20 486,200 10,307,440
5 Lighting Standard : 3x18 W LED ~ 32W.220 V TL c/w COVER :ACRYLIC unit 10.00 2,566,300 25,663,000
6 Manual Double Swing Door : Manual Double Swing (800+800)W x 2100 H - Insulated Panel Material unit 1.00 39,776,000 39,776,000
7 Pasbox Magnetik system : SS 304 L magnetik loxk complete UV lamp unit 1.00 31,903,300 31,903,300
8 Flooring : Vinyl,Scretch Resistance Anti Static/medium m2 36.00 1,232,000 44,352,000
9 Wiring Cable & Work : Cable Power NYM.3x2,5, Grounding NYYHY Tunggal, Cable Duct, Conduit Cable, etc lot 1.00 24,750,000 24,750,000
Sub Total 373,960,840
B. EQUIPMENT
1 X-Ray viemer System Integrated Wall : 2 Films + Auto/Manual + LED + Dimmer unit 1.00 18,645,000 18,645,000
2 Medical Gas Unit : Frame Medical Gas Panel SS.304 HL Finishied w/o O.N.A.V.AGSS Outlet unit 1.00 3,231,800 3,231,800
a. Medical Gas Outlet Oksigen : Quick conect pin indect Oksigen sudut 180 derajat , Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
b. Medical Gas Outlet N2O : Quick conect pin indect N2O sudut 135 derajat, Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
c. Medical Gas Outlet Vacum Medik (suction) : Quick conect pin indect Vacum sudut 90 derajat, Type NSV JIS Standart bh 1.00 2,805,000 2,805,000
d. Medical Gas Outlet AGSS (scavenning system) : COO JIST Standart bh 1.00 14,787,300 14,787,300
3 Instrument Cabinet : Glass Door unit 1.00 19,500,000 19,500,000
4 Power Source Unit : Universal Socket x 4, Grounding Terminal x 2 unit 4.00 2,692,800 10,771,200
5 Isolation Power Panel : 220/220V 5 KVA - 220 c/w Remote Alarm for OT & NS unit 1.00 272,283,000 272,283,000
6 Information Panel : W/RECORDING TABLE 1194 x 126 x 20 unit 1.00 6,587,900 6,587,900
7 Operation Timer : Analog 1 Digital x 2 unit 1.00 10,441,200 10,441,200
8 In used Lamp : LED ~ c/w COVER :ACRYLIC unit 1.00 1,036,200 1,036,200
9 Nurse call Ruang Operasi : Intercom Nurse Call Carecom System JIS Standart unit 1.00 24,935,900 24,935,900
Sub Total 390,634,500
C EQUIPMENT RUANG OPERASI
1 CEILING PENDANT unit 1 15,000,000 15,000,000
2 SCRUB SINK unit 1 260,000,000 260,000,000
Automatic Sensor System Scrub Station Three Spout
Material :Stainless Steel 304 HL - 1.2 mm
Power supply : 250 watt : 220 Volt : 50 Hz
Sterilizing : Filtering & UV Sterilizer System
Filter : Mainfilter 0.2 micron
Accessories : Full Automatic Soap Tap, Water Tap & Dryer
Sub Total 275,000,000
SUB TOTAL KAMAR OPERASI - 2 1,039,595,340

TOTAL PEKERJAAN KAMAR OPERASI ROOM 3.00 2,079,190,680