Sei sulla pagina 1di 1

ASSETS AND LIABILITIES STATEMENT

Assets 1-Jul 30-Jun Change


2013 2014
Cash $0 $0 $0
Land and Buildings $1,034,040 $1,236,456 $202,416
Plant and Equipment $156,000 $160,000 $4,000
Stock $325,000 $333,000 $8,000
Dairy Co-op. Shares $10,000 $10,000 $0
Other Assets $0 $0 $0
Feed Stocks $0 $0 $0
Total Assets $1,525,040 $1,739,456 $214,416

Liabilities
Sundry Trade Creditors $0 $0 $0
Credit Card Debt $0 $0 $0
Overdraft $0 $0 $0
Loan 1 $260,600 $240,000 -$20,600
Loan 2 $0 $0 $0
Loan 3 $0 $0 $0
Lease 1 $0 $0 $0
Lease 2 $0 $0 $0
Other Liabilities $0 $0 $0
Total Liabilities $260,600 $240,000 -$20,600

Net Worth $1,264,440 $1,499,456 $235,016

Equity % 82.9% 86.2% 3.3%

Potrebbero piacerti anche