Livestock Inventory

On hand at 1 July: 2013 On hand 30 June: 2014

Description Number $/head $ Number $/head $
Milking Cows 192 $1,000 $192,000 180 $1,000 $180,000
Dry Cows 50 $950 $47,500 60 $950 $57,000
Heifers In Calf 50 $850 $42,500 40 $850 $34,000
Heifers 12- 15 months 40 $650 $26,000 60 $650 $39,000
Heifers 3-12 months 40 $370 $14,800 50 $370 $18,500
Heifers< 3months 15 $80 $1,200 10 $80 $800
Bulls 1 $1,000 $1,000 1 $1,000 $1,000
Other 0 $0 $0 0 $0 $0
Other 0 $0 $0 0 $0 $0
Other 0 $0 $0 0 $0 $0
Other 0 $0 $0 0 $0 $0
Totals $325,000 $330,300
Net income from livestock inventory $5,300
Livestock Sales and Purchases
Sales Purchases
You enter these figues: $10,000 $5,000

Net Income Stock Sales and Purchases: $5,000

Total Income from Livestock Trading: $10,300