Project Title : Information & Holding House (IHHO)

Location: San Agustin, Surigao del Sur

Total Project Cost:
GRAND
I.D. NO DESCRIPTION QTY UNIT UNIT COST
TOTAL
1.00 Earthworks
1.01 Lay-out & Staking 40 sq.m 5.50 220.00
1.02 Structural Excavation 3 cu.m 350.00 1,050.00
Labor Cost 1,270.00
Sub-total 1,270.00
2.00 Concreting Works
2.01 Column Footing 0.32 6 units @ 600x 600x150
2.02 Cement 3 bag 225.00 675.00
2.03 Coarse Aggregates 0.29 cu.m 450.00 130.50
2.04 Fine Aggregates 0.14 cu.m 350.00 49.00
2.05 12mm.Øx6m. R.S.B. 7.2 le 210.00 1,512.00
2.06 #16 Tie Wire 1.8 kgs 80.00 144.00
Sub-total 2,510.50
Column 0.15 6 units @ 250x250x400
2.01 Cement 2 bag 225.00 450.00
2.02 Coarse Aggregates 0.14 cu.m 450.00 63.00
2.03 Fine Aggregates 0.06 cu.m 350.00 21.00
2.04 12mm.Øx6m. R.S.B. 7.2 le 205.00 1,476.00
2.05 10mm.Øx6m. R.S.B. 6 le 140.00 840.00
2.06 #16 Tie Wire 1.8 kgs 80.00 144.00
2.07 4" Ø x 6m G.I Pipes (SCH-40) 3 le 4209.00 12,627.00
Sub-total 15,621.00

Total Material Cost 18,131.50

Labor Cost 12,750.00
TOTAL COST 30,881.50
3.00 Truss (3 sets)
3.04 Angle Bar 17 le 486.00 8,262.00
3.05 4mmThkx50mmx50mmx6m
Flat Bar 3mmthk x 25mm x 6m 22 le 173.00 3,806.00
3.07 Welding Rod 20 kg 73.00 1,460.00
3.08 Davies Epoxy Primer Gray 2 gal 698.00 1,396.00
Sub-total 14,924.00

Total Material Cost 14,924.00

Labor Cost 10,250.00
TOTAL COST 25,174.00
4.00 Roofing Works
4.01 Twinwall Polycarbonate Sheets 8 pc 2,142.00 17,136.00
Green 6mm x 4ft x 8ft (Sun Shield)

4.02 12mm Thick Waterproof Shuttering 20 pc 813.00 16,260.00

Marine Plywood 4'x8'
4.03 Teckscrew 1" 500 pc 1.75 875.00
4.04 Roof Sealant 1 L 248.00 248.00
4.05 Ridge Roll Ga. Gutter 26, 24"x 8' 8 pc 450.00 3,600.00
Sub-total 38,119.00
Total Material Cost 38,119.00
Labor Cost 6,150.00
TOTAL COST 44,269.00
 5.00 Masonry Works 42.9 sq.m
5.01 Cement 63 bag 225.00 14,175.00
5.02 Coarse Aggregates 6.99 cu.m 450.00 3,145.50
5.03 Fine Aggregates 3.49 cu.m 350.00 1,221.50
5.04 10mm.Øx6m. R.S.B. 14 le 140.00 1,960.00
5.05 #16 Tie Wire 1 kgs 80.00 80.00
Sub-total 20,582.00
Total Material Cost 20,582.00
Labor Cost 6,800.00
TOTAL COST 27,382.00
6.00 Carpentry Works
6.01 Rough Lumber, Sun Dried, 2x2x8 58 bd.ft 13.00 754.00
6.02 Rough Lumber, Sun Dried, 1x2x8 192 bd.ft 13.00 2,496.00
6.03 Rough Lumber, Sun Dried, 3x2x8 26 bd.ft 13.00 338.00
6.04 CW Nails 1" 2 kg 67.00 134.00
6.05 CW Nails 4" 3 kg 55.00 165.00
Sub-total 3,887.00
Total Material Cost 3,887.00
Labor Cost 3,400.00
TOTAL COST 7,287.00
7.00 Painting Works
7.01 Flat Latex paint 1 tin 1810.00 1,810.00
7.02 Paint brush 2 pc 45.00 90.00
7.03 Latex Color 2 lits 120.00 240.00
Sub-total 2,140.00
Total Material Cost 2,140.00
Labor Cost 2,400.00
TOTAL COST 4,540.00
I TOTAL CONSTRUCTION COST 165,977.50
8.00 Accessories (OPTIONAL)
8.01 Rattan Sofa Set 3 set 40000.00 120,000.00
8.02 Sign board 2 pc 2600.00 5,200.00
8.03 Tarpaulin 8 pc 550.00 4,400.00
Sub-total 129,600.00
Total Material Cost 129,600.00
Labor Cost 1,200.00
TOTAL COST 130,800.00

II TOTAL CONSTRUCTION COST 271,603.50

Prepared by: ROMEO PONDAL

Landscape Architect