BUNDA-T 132/66

Reference No. Description

1 P & G's

1.1 Plant for Demolishing work

1.1.1 Tipper Truck 12 Cube
1.1.2 Establishment Cost
1.1.3 De-Establishment Cost
1.1.4 TLB - 4 x 4
1.1.5 Excavator - 30 Ton
1.1.6 Transport Lowbed
1.1.7 Permit for Abnormal
1.1.8 Transport Lowbed 2
1.1.9 Permit for Abnormal 2
1.1.10 Pecker Attachment
1.1.11 Chisel - ABXD

1.3 Costs for obligations, equipment or labour, although not specified, is required t
complete the Contract in terms of the specification and Statutory Requirement

1.4
Establishment of site camp and stores including site clearance for civil contract
requirements
1.5

Temporary Site Office - Employer (MCA) - Consisting of:

- One Room (3 by 4 m²)
- One Toilet Room
- One Kitchen Room
- Tables, Chairs, a desk, filing cabinets, air conditioning (Heating & cooling)
1.6 Temporary Meeting Room
- One Meeting Room to accommodate at least 10 - 12 people (8 by 4 m²)
- One Toilet Room
- One Kitchen Room
- Big Tables, Chairs, a desk, filing cabinets, air conditioning (Heating & cooling)
1.7 Temporary Site Office - ABB - Consisting of:
- Two Rooms (3 by 4 m²)
 BUNDA-T 132/66

Reference No. Description

- One Toilet Room
- One Kitchen Room
- Tables, Chairs, a desk, filing cabinets, air conditioning (Heating & cooling)
1.8 Temporary Septic Tank (Local Design)
1.9
Temporary Soak away Pit (Local Design)
1.10
Temporary fence around site establishment
1.10
Temporary gate
1.11
Temporary water tank for Site Offices - 250lt Tank
1.12
Temporary electricity connection/generator allow for Purchase of 7.5kVa Gene
1.13
Water usage
1.14 Electricity/petrol or diesel
1.15 Tempoary site sign board
1.16 Supervision & Labour
1.17 Health and Saftey - safety signs and PPE according to ABB specifications
1.18 Security guard (allow 1x person for day watch and 1 x person for night watch)
1.19

De-establishment of site camp and stores

#REF! Maintenance of Facilities above

B1-4.9.7.13 page 151 2 SITE WORKS - DEMOLISHING

2.1

Demolish existing Control room, switchgear room, Cable tunnels, toilets, Wor
2.1.1

Control Room

Redundant Building

Garage

Residential House

Brick Wall
demolish
 BUNDA-T 132/66

Reference No. Description

2.1.2
Transfomer Plinth Fence Removal Diamond Mesh -
2.1m high

2.1.3

Road Stripping - Demolish

2.1.4

Dismantle Existing Gantries and Demolish Foundations

2.15

Demolish double circuit lattice terminal tower foundations

P& G
HEAVY DUTY BREAKER

1.1.1 Tipper Truck 12 Cube

1.1.2 Establishment Cost
1.1.3 De-Establishment Cost
1.1.4 TLB - 4 x 4
1.1.5 Excavator - 30 Ton
1.1.6 Transport Lowbed
1.1.7 Permit for Abnormal
1.1.8 Transport Lowbed 2
1.1.9 Permit for Abnormal 2
1.1.10 Pecker Attachment
1.1.11 Chisel - ABXD

4 Formwork Required
4.1 Scaffolding for Form Work
4.2 Side Nett for Dust protection
 BUNDA-T 132/66

Reference No. Description

3.1
Dismantle existing gantries and demolish foundations. Gantries to be transport
Reuven Stores.
3.2

Dismantle double circuit lattice Terminal Tower and transported to Reuven Stor

B02-4.6.7 page 77 4 Formwork Required

4.1 Scaffolding for Form Work
4.2 Side Nett for Dust protection
 BUNDA-T 132/66

Reference No. Description

Concrete cubes

3.1 Keeping all foundations free of water

3.2 Risk of collapse to sides of all excavations

3.3 132 kV Gantry - Demolishing Work

Excavation in insitu material
Blinding - 20mPa (50mm thick)
Smooth Formwork (to be steel or sound timber)
Rough formwork (to be steel or sound timber)
Concrete - 35mPa, 19mm Stone
2 x Layer bitumen layer
25 x 25mm Chamfer to sides of column stub
Wood float top of concrete foundation
Backfill with excavated insitu material in depths of 150mm to 97% Mod AASHT
Stock pile insitu surplus material (for carting away)
Reinforcing - Supply & Fix only
HD Bolts - Template and installation (ABB to supply bolts)
Grout - 35mPa to top of stub
Greasing of HD Bolts (M36 X 8)

B1-4.2.1 page 66 Greasing of HD Bolts (M20 X 4)

5 CABLE TRENCH (refer to drawing no. ZZZ 824-200)

B1-4.9.7.18 page 178 5.1 The excavation in insitu material for construction of 1000mm wide x 500mm de
5.2 insitu reinforcedinconcrete
The excavation trenches
insitu material forincluding bends
construction of and junctions
500mm wide xto500mm
includedee
10
B1-4.9.7.18 page 178 5.3 insitu reinforced
Concrete concrete
trench cover trenches including
for 1000mm bends
wide trench and
(with junctions
maximal to include
weight 10
of 50 kg

7 WATER SUPPLY
B1-4.9.7.23 page 189 7.1 Supply and install 2000L conservancy tank to Control Building above ground inc
B1-4.9.7.23 page 189 7.2 excavation,backfilling,
Supply and install 250Lpipework and tank
conservancy fittings to sit
under theonroof
a concrete foundation
of the Control co
Building
aHot
motor pump
water that will
dispenser be controlled
capacity 80L by water level controlled switch in the sm
B1-4.9.7.23 page 189 7.3 50mm Diameter PVC pipe
B1-4.9.7.23 page 189 7.4 25mm Diameter PVC pipe
B1-4.9.7.23 page 189 7.5 15mm Diameter PVC pipe

8 ROAD
 BUNDA-T 132/66

Reference No. Description

8.1 Access road
B1-4.9.7.14 page 152 Excavation in insitu material
B1-4.9.7.15 page 156 Sub-Base of G5 material compacted to 98% MOD AASHTO
B1-4.9.7.15 page 156 Wet-mix road base of G6 material Compacted to 98% MOD AASHTO
B1-4.9.7.15 page 158 40mm Thick wearing course of bitumen macadam grade 60/70 penetration

8.2 Internal road

B1-4.9.7.14 page 152 Excavation in insitu material
B1-4.9.7.15 page 156 Sub-Base of G5 material compacted to 98% MOD AASHTO
B1-4.9.7.15 page 156 Wet-mix road base of G6 material Compacted to 98% MOD AASHTO
B1-4.9.7.15 page 158 40mm Thick wearing
Road crossing over 5mcourse of bitumen
wide road macadam
for cable grade 60/70
trench.Precast penetration
concrete culvet (size
B1-4.9.7.15 page 156 8.3 900 x 600mm and the internal walls to be 100mm thick)
B1-4.9.7.15 page 159 8.4 Segmented paving - Supply and lay 80 mm interlocking concrete pavers includi
sand bed (max 30 mm); edge restraint and cutting of units where required: Stre
B1-4.9.7.3 page 139 8.5 Insitu reinforced concrete ramps to be constructed in front of control building d
B02-4.7.9 page 81 8.6 about
Kerbing1800mm wide
including bends and end pieces
B1-4.9.7.10 page 146 8.7 Road markings:
Stop sign
Yield sign
Painting of parking lines

9 YARD WORKS
B1-4.9.7.17 page 171 9.1 The complete, supply and installation of a security fence, including earthing of
B1-4.9.7.17 page 171 9.2 parts,
5m Widegates etc. 2m High
motorised diamond
electric mesh
gate, with plasticheight
a frame coatedthat
galvanised steel
match the wire an
fence.
9.3 5m Wide gate, with a frame height that match the fence
B1-4.9.7.17 page 171 9.4 1m Wide pedestrian gate with a frame height that matches the fence
B1-4.9.7.14 page 155 9.5 Prepare and comply with an approved weed control and spread over substatio
B1-4.9.7.14 page 156 9.6 Supply and application of 10 to 30mm stone, 200mm deep, to one meter beyo
including levelling and rolling to compact the stone layer.
B1-4.9.7.2 page 137 9.7 Construct a fire equipment brickwork kiosk
B1-3.6.2.13 page 46 9.8 Landscaping - Planting of medium-high growing plants and grass (Subject to ap
Employer)

CIVIL WORKS SUMMARY

Description of the item
23
23.1
Demolish existing Control room, switchgear room, Cable tunnels, toilets, Workshop etc
23.2 Demolish existing Brick wall around the Substation
23.4 Existing concrete road must be demolished
 BUNDA-T 132/66

Reference No. Description

23.5 Existing perimeter Fencing and gates must be dismantled and disposed off.
23.6
Existing internal fencinf and gates around the transformer bays must be dismantled and
dispoed off.
23.9
Dismantle existing gantries and demolish foundations. Gantries to be transported to
Reuven Stores.
24.10
Dismantle double circuit lattice Terminal Tower and transported to Reuven Stores.
24.11 Demolish double circuit lattice terminal tower foundations.
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

2 no 22 R 2,375.00
1 no 1 R 1,250.00
1 no 1 R 1,250.00
1 no 22 R 2,090.00
1 no 22 R 3,942.50
1 no 1 R 6,350.00
1 no 1 R 3,000.00
1 no 1 R 6,350.00
1 no 2 R 3,000.00
1 no 22 R 2,346.00
1 no 1 R 137.50

SUM

though not specified, is required to

cation and Statutory Requirements
1 Item 1 R 1.00

ing site clearance for civil contractors own 1 1 $ 1.00

Item

1 Item 1 $ 26,500.00
nsisting of:

nditioning (Heating & cooling)

1 Item 1 $ 38,500.00
st 10 - 12 people (8 by 4 m²)

conditioning (Heating & cooling)

1 Item 1 $ 26,500.00
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

nditioning (Heating & cooling)

1 Item 1 $ 6,250.00

1 Item 1 $ 2,100.00

1 1 $ 12,500.00
Item
2 1 $ 500.00
Item
1 1 $ 500.00
Item

1 1 $ 3,000.00
allow for Purchase of 7.5kVa Generator Item

1 6 $ 500.00
Month
1 Month 6 $ 550.00
1 Item 1 $ 600.00
1 Month 6 $ 1.00
ording to ABB specifications 1 Item 1 $ 100.00
h and 1 x person for night watch) 2 Month 6 $ 500.00

1 Item 1 $ 1.00

1 Item 1 $ 20,000.00

room, Cable tunnels, toilets, Workshop etc

806 m2 R 450.00

101.25 m2 R 350.00

90 m2 R 350.00

220 m2 R 350.00

146 m2 R 200.00
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

60 m R 50.00

1894.1252 m2 R 60.00

TOTAL

4.84 m3 2 R 13,000.00
undations

4.84 m3 2 R 15,000.00
er foundations

600 day 11 R 6,600.00

2 no 11 R 2,375.00
1 no 1 R 1,250.00
1 no 1 R 1,250.00
1 no 11 R 2,090.00
1 no 11 R 3,942.50
1 no 1 R 6,350.00
1 no 1 R 3,000.00
1 no 1 R 6,350.00
1 no 2 R 3,000.00
1 no 11 R 2,346.00
1 no 1 R 137.50

SUM

1 no 11 R 1,000.00
1 no 11 R 200.00
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

ndations. Gantries to be transported to 2500 m2 $ 6.00

er and transported to Reuven Stores.

1 Item $ -
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

3 Test $ 350.00

1 Item $ 3,000.00
1 Item $ 500.00

10.75 m3 9 $ 5.75
0.51 m3 9 $ 231.00
5.04 m2 9 $ 27.00
3.84 m 2
9 $ 25.00
4.84 m 3
9 $ 270.00
7.76 m2 9 $ 10.00
5.60 m 9 $ 4.00
1.96 m2 9 $ 2.00
ths of 150mm to 97% Mod AASHTO 5.80 m3 9 $ 7.50
away) 4.96 m 3
9 $ 4.00
267.00 kg 9 $ 2.55
supply bolts) 1 No 9 $ 20.00
0.10 m3 9 $ 920.00
8 No 9 $ 2.00

4 No 18 $ 2.00

tion of 1000mm wide x 500mm deep cast 121 m $ 330.00

bends
tion of and junctions
500mm wide xto500mm
includedeep
100mm
cast 101 m $ 267.00
bends and junctions to include 100mm
nch (with maximal weight of 50 kg each) 755 No $ 5.00

Control Building above ground including 1 Item $ 550.00

to sitthe
der onroof
a concrete foundation
of the Control complete
Building including 1 Item $ 1,200.00
er level controlled switch in the smaller tank 1 Item $ 1,765.00
50 m $ 5.00
40 m $ 3.00
35 m $ 2.50
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

162 m3 $ 5.75
MOD AASHTO 81 m3 $ 35.00
d to 98% MOD AASHTO 72.00 m 3
$ 35.00
adam grade 60/70 penetration 16.8 m 3
$ 875.00

218.40 m3 $ 5.75
MOD AASHTO 109.20 m3 $ 35.00
d to 98% MOD AASHTO 95.55 m3 $ 35.00
adam grade 60/70 penetration 18.20 m 3
$ 875.00
ench.Precast concrete culvet (size 1200 x
0mm thick) 8 No $ 1,000.00
terlocking concrete pavers including 50 mm 227.28 m2 $ 29.00
utting of units where required: Strength: 25
ructed in front of control building doors to be 5 No $ 330.00
303.00 m $ 23.00

3 Item $ 75.00
1 Item $ 75.00
25 m $ 2.00

curity fence, including earthing of all metal 283 m $ 35.00

ticheight
me coatedthat
galvanised steel
match the wire and
fence. 1 No $ 1,045.00
ch the fence 1 No $ 500.00
t that matches the fence 1 No $ 420.00
control and spread over substation 2,005.20 m2 $ 1.00
200mm deep, to one meter beyond fences, 2,005.20 m 2
$ 16.00
stone layer.
2.00 Item
ing plants and grass (Subject to approval of 200.52 m2 $ 3.65
Subtotal
Vat 16%
Final Total

Rate
e item Unit Qty
Supply Install

Sum 1
e tunnels, toilets, Workshop etc
Sum 1
Sum 1
 BUNDA-T 132/66/33kV Substation

Quantity Unit Number Rate

ed and disposed off. Sum 1
mer bays must be dismantled and Sum 1

Gantries to be transported to
Sum 1

nsported to Reuven Stores. Sum 1

tions. Sum 1
Total

R 104,500.00
R 1,250.00
R 1,250.00
R 45,980.00
R 86,735.00
R 6,350.00
R 3,000.00
R 6,350.00
R 6,000.00
R 51,612.00
R 137.50

R 313,164.50
T

#REF!

#REF!

$ 26,500.00

$ 38,500.00

$ 26,500.00
Total

$ 6,250.00

$ 2,100.00

$ 12,500.00

$ 1,000.00

$ 500.00

$ 3,000.00

$ 3,000.00
$ 3,300.00
$ 600.00
#REF!
$ 100.00
$ 6,000.00

#REF!
$ 20,000.00

R 362,700.00

R 35,437.50

R 31,500.00

R 77,000.00

R 29,200.00
Total

R 3,000.00

R 113,647.51

R 652,485.01

R 62,920.00

R 72,600.00

R 13,200.00
R 52,250.00
R 1,250.00
R 1,250.00
R 22,990.00
R 43,367.50
R 6,350.00
R 3,000.00
R 6,350.00
R 6,000.00
R 25,806.00
R 137.50

R 168,751.00

R 11,000.00
R 2,200.00
Total

$ 15,000.00

$ -
Total
$ 1,050.00

$ 3,000.00
$ 500.00

$ 556.42
$ 1,064.45
$ 1,224.72
$ 864.00
$ 11,751.48
$ 698.40
$ 201.60
$ 35.28
$ 391.23
$ 178.42
$ 6,127.65
$ 180.00
$ 811.44
$ 144.00

$ 144.00

$ 39,930.00
$ 26,967.00
$ 3,775.00

$ 550.00
$ 1,200.00
$ 1,765.00
$ 250.00
$ 120.00
$ 87.50
Total

$ 931.50
$ 2,835.00
$ 2,520.00
$ 14,700.00

$ 1,255.80
$ 3,822.00
$ 3,344.25
$ 15,925.00
$ 8,000.00
$ 6,591.12
$ 1,650.00
$ 6,969.00

$ 225.00
$ 75.00
$ 50.00

$ 9,905.00
$ 1,045.00
$ 500.00
$ 420.00
$ 2,005.20
$ 32,083.20
$ -
$ 731.90
#REF!

#REF!

Price
(R)
Total
 1 P& G
1.1 HEAVY DUTY BREAKER 600 day 20 R 12,000.00 R 33,600.00
1.2
2 no 20 R 2,375.00 R 133,000.00
Tipper Truck 12 Cube
1.3 1 no 1 R 1,250.00 R 1,750.00
Establishment Cost
1.4 De-Establishment Cost 1 no 1 R 1,250.00 R 1,750.00
1.5 TLB - 4 x 4 1 no 20 R 2,090.00 R 58,520.00
1.6 Excavator - 30 Ton 1 no 20 R 3,942.50 R 110,390.00
1.7 Transport Lowbed 1 no 1 R 6,350.00 R 8,890.00
1.8 Permit for Abnormal 1 no 1 R 3,000.00 R 4,200.00
2
1 no 2 R 3,000.00 R 8,400.00
Permit for Abnormal 2
2.1 Pecker Attachment 1 no 20 R 2,346.00 R 65,688.00
2.2 1 no 1 R 1,370.50 R 1,918.70
Chisel - ABXD R 436,996.70

2 FORMWORK
2.1 Scaffolding for Form Work
1 no 20 R 28,000.00
R 1,000.00
2.2 Side Nett for Dust protection 1 no 20 R 500.00 R 14,000.00 R 42,000.00
3 LABOUR

R 14,000.00
3.1 Supervisor 1 day 20 500
3.2 Unskilled 5 day 20 80 R 11,200.00 R 25,200.00

3
SITE WORKS - DEMOLISHING
3.1 Demolish existing Control room, switchgear room, Cable tunnels, toilets,
Workshop etc
806 m2 R 500.00
Control Room R 725,400.00
Redundant Building 101 m2 R 350.00
R 70,875.00
Garage 90 m 2
R 350.00 R 63,000.00
 Brick Wall 220 m2 R 350.00
Residential House R 154,000.00
demolish 146 m 2
R 200.00 R 58,400.00

3.2 Transfomer Plinth Fence Removal Diamond Mesh 60 m R 100.00 R 12,000.00

- 2.1m high
Existing internal fencing and gates around the transformer bays must be dismantled
3.3 and dispoed off. 223 m R 100.00 R 44,556.00

3.4 Road Stripping - Demolish 1894 m2 R 60.00 R 227,295.02

3.5 Dismantle Existing Gantries and Demolish Foundations 4.84 m3 2 R 13,000.00 R 125,840.00
3.6 Demolish 4.84 m3 2 R 15,000.00
Demolish double
double circuit
circuit lattice
lattice terminal
terminal tower
tower foundations
foundations and R 145,200.00
3.7 transported to stores 4.84 m3 2 R 20,000.00 R 193,600.00 R 1,094,766.02
GRAND TOTAL R 1,598,962.72

CIVIL WORKS SUMMARY

Rate Price
Description of the item Unit Qty
23 Supply Install (R)
23.1 Demolish existing Control room, switchgear room, Cable tunnels, toilets, Sum 1
Workshop etc R 1,076,299.59
23.2 Sum 1
Demolish existing Brick wall around the Substation R 121,424.59
23.4 Sum 1
Existing concrete road must be demolished R 290,319.61
23.5 Sum 1
Existing perimeter Fencing and gates must be dismantled and disposed off. R 75,024.59
23.6 Existing internal fencinf and gates around the transformer bays must be Sum 1
dismantled and disposed off. R 75,024.59
23.9 Dismantle existing gantries and demolish foundations. Gantries to be transported
to Reuven Stores. Sum 1 R 188,864.59
24.10
Dismantle double circuit lattice Terminal Tower and transported to Reuven Stores. Sum 1 R 208,224.59
24.11
Demolish double circuit lattice terminal tower foundations. Sum 1 R 256,624.59
TOTAL R 2,291,806.72
Discount 20% R 458,361.34
Grand Total R 1,833,445.38

The Price incude site establishment

504196.7 63024.59
DAYWORK, MATERIAL, EQUIPMENT AND LABOURS
Quantity Unit Rate
MATERIALS
ORDINARY PORTLAND CEMENT 1.00 bag (50kg)
SULPHATE-RESISTING PORTLAND CEMENT 1.00 bag (50kg)
CONCRETE SAND FOR CONCRETE & BUILDING 1.00 m3
CONCRETING AGGREGATES 1.00 m3
CONCRETE HOLLOW BLOCK

Size............................................................. 1.00 m2

Size.............................................................. 1.00 m2

SAND LIME BRICKS

Size............................................................. 1.00 m2

Size............................................................ 1.00 m2

REINFORCING MILD STEEL (all diameters) 1.00 kg

REINFORCING HIGH TENSILE STEEL (all diameters) 1.00 kg

GRAVEL SIZE 16/32 mm 1.00 m3
COARSE GRAVEL SIZE 32/64 mm 1.00 m3
FORMWORK / SHUTTERING

Type :Sawn................................................ 1.00 m2

Type : Fair Face......................................... 1.00 m2

EQUIPMENT

CONCRETE MIXER 1.00 h

MORTAR MIXER 1.00 h
DUMPER 1.00 h
LORRY / TRUCK 1.00 h
BAR BENDING & CUTTING MACHINE 1.00 h
VIBRATOR 1.00 h
CIRCULAR SAW 1.00 h
WELDING PLANT 1.00 h
ELECTRIC DRILLER 1.00 h
CORE DRILLER 1.00 h
BULLDOZER 1.00 h
EXCAVATOR / MECHANICAL SHOVELER 1.00 h
VIBRATING ROLLER 1.00 h
ROAD ROLLER 1.00 h
MOBILE CRANE 10 / 20 TONES 1.00 h
MOBILE CRANE 1 TONE 1.00 h
EXCAVATOR MEDIUM SIZE 1.00 h
TRUCK WITH TRAILER 1.00 h
GRADER 1.00 h
COMPRESSOR WITH TOOLS 1.00 h

LABOUR

COMMISSIONING ENGINEER 1.00 h

ERECTION ENGINEER 1.00 h
INSPECTOR 1.00 h
FOREMAN 1.00 h
ELECTRICIAN 1.00 h
WIREMAN 1.00 h
MATE 1.00 h
CARPENTER 1.00 h
STEEL FIXER 1.00 h
BRICK / BLOCK LAYER 1.00 h
MASON 1.00 h
PLASTERER & FLOOR LAYER 1.00 h
PLUMBER / PIPE FITTER 1.00 h
INSTRUMENT FITTER 1.00 h
WELDER 1.00 h
PAINTER 1.00 h
GLAZIER 1.00 h
DUMPER OPERATOR 1.00 h
CRANE OPERATOR 1.00 h
DRIVER 1.00 h
SKILLED LABOURER 1.00 h
CHARGE HAND / UNSKILLED LABOURER 1.00 h