Sei sulla pagina 1di 5

ALEMANIA

PRESTAMO ###
NUMERO DE CUOTAS 10 MESES 5 AÑOS
INTERES 3.50%
AMORTIZACION S/ 1,000.00

DEUDA AMORTIZACION DE
PERIODO INTERES CUOTA DE PAGO
ACTUAL DEUDA
0
1 ### S/ 350.00 S/ 1,000.00 S/ 1,350.00
2 S/ 9,000.00 S/ 315.00 S/ 1,000.00 S/ 1,315.00
3 S/ 8,000.00 S/ 280.00 S/ 1,000.00 S/ 1,280.00
4 S/ 7,000.00 S/ 245.00 S/ 1,000.00 S/ 1,245.00
5 S/ 6,000.00 S/ 210.00 S/ 1,000.00 S/ 1,210.00
6 S/ 5,000.00 S/ 175.00 S/ 1,000.00 S/ 1,175.00
7 S/ 4,000.00 S/ 140.00 S/ 1,000.00 S/ 1,140.00
8 S/ 3,000.00 S/ 105.00 S/ 1,000.00 S/ 1,105.00
9 S/ 2,000.00 S/ 70.00 S/ 1,000.00 S/ 1,070.00
10 S/ 1,000.00 S/ 35.00 S/ 1,000.00 S/ 1,035.00
S/ 1,925.00 S/ 10,000.00 S/ 11,925.00
SALDO DE
DEUDA
###
S/ 9,000.00
S/ 8,000.00
S/ 7,000.00
S/ 6,000.00
S/ 5,000.00
S/ 4,000.00
S/ 3,000.00
S/ 2,000.00
S/ 1,000.00
S/ 0.00
FRANCESA
PRESTAMO ###
NUMERO DE CUOTAS 10 MESES
INTERES 3.50%
CUOTA DE PAGO S/ 1,202.41

DEUDA AMORTIZACION CUOTA DE SALDO DE


PERIODO INTERES
ACTUAL DE DEUDA PAGO DEUDA
0 ###
1 ### S/ 350.00 S/ 852.41 S/ 1,202.41 S/ 9,147.59
2 S/ 9,147.59 S/ 320.17 S/ 882.25 S/ 1,202.41 S/ 8,265.34
3 S/ 8,265.34 S/ 289.29 S/ 913.13 S/ 1,202.41 S/ 7,352.21
4 S/ 7,352.21 S/ 257.33 S/ 945.09 S/ 1,202.41 S/ 6,407.13
5 S/ 6,407.13 S/ 224.25 S/ 978.16 S/ 1,202.41 S/ 5,428.96
6 S/ 5,428.96 S/ 190.01 S/ 1,012.40 S/ 1,202.41 S/ 4,416.56
7 S/ 4,416.56 S/ 154.58 S/ 1,047.83 S/ 1,202.41 S/ 3,368.73
8 S/ 3,368.73 S/ 117.91 S/ 1,084.51 S/ 1,202.41 S/ 2,284.22
9 S/ 2,284.22 S/ 79.95 S/ 1,122.47 S/ 1,202.41 S/ 1,161.75
10 S/ 1,161.75 S/ 40.66 S/ 1,161.75 S/ 1,202.41 S/ 0.00
S/ 2,024.14 S/ 10,000.00 ###
INGLESA PERIODO DE GRACIA PARCIAL
PRESTAMO ###
NUMERO DE 10 MESES AÑOS
INTERES 3.50%

DEUDA AMORTIZACION DE CUOTA DE SALDO DE


PERIODO INTERES
ACTUAL DEUDA PAGO DEUDA
0 ###
1 ### S/ 350.00 S/ 350.00 ###
2 ### S/ 350.00 S/ 350.00 ###
3 ### S/ 350.00 S/ 350.00 ###
4 ### S/ 350.00 S/ 350.00 ###
5 ### S/ 350.00 S/ 350.00 ###
6 ### S/ 350.00 S/ 350.00 ###
7 ### S/ 350.00 S/ 350.00 ###
8 ### S/ 350.00 S/ 350.00 ###
9 ### S/ 350.00 S/ 350.00 ###
10 ### S/ 350.00 S/ 10,000.00 ### S/ 0.00
S/ 3,500.00 S/ 10,000.00 ###
INGLESA PERIODO DE GRACIA PARCIAL
PRESTAMO ###
NUMERO DE 10 MESES
INTERES 3.50%

DEUDA AMORTIZACION DE CUOTA DE SALDO DE


PERIODO INTERES
ACTUAL DEUDA PAGO DEUDA
0 ###
1 ### S/ 350.00 ###
2 ### S/ 362.25 ###
3 ### S/ 374.93 ###
4 ### S/ 388.05 ###
5 ### S/ 401.63 ###
6 ### S/ 415.69 ###
7 ### S/ 430.24 ###
8 ### S/ 445.30 ###
9 ### S/ 460.88 ###
10 ### S/ 477.01 S/ 13,628.97 ### S/ 0.00
S/ 4,105.99 S/ 13,628.97 ###

Potrebbero piacerti anche