G.

ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAP

Analisa Harga Satuan Pekerjaan Penutup Atap

Sesuai SNI 2011
HARGA SATUAN
NO URAIAN SATUAN VOLUME HARGA (Rp)
(Rp)
G-01 1 M2 Pasang Atap genteng palentong
Genteng Palentong buah 25.0000 1,705.00 42,625.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.0750 75,000.00 5,625.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0080 65,000.00 520.00
Jumlah 58,570.00
Overhead/Keuntungan Perusahaan (10%) 5,857.00
Jumlah Total 64,427.00

G-02 1 M2 Pasang Genteng Bubung Palentong

Genteng bubung palentong buah 5.0000 7,760.50 38,802.50
Semen Portland kg 8.0000 1,269.98 10,159.80
Pasir Pasang m3 0.0320 240,600.00 7,699.20
Pekerja Oh 0.4000 60,000.00 24,000.00
Tukang Kayu Oh 0.2000 75,000.00 15,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0020 65,000.00 130.00
Jumlah 48,829.20
Overhead/Keuntungan Perusahaan (10%) 4,882.92
Jumlah Total 53,712.12

G-03 1 M2 Pasang Atap Fiber glass (90 x 180) cm

Fiber glass Lbr 0.6000 75,000.00 45,000.00
Paku biasa 1/2" - 1" Kg 0.0500 18,000.00 900.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0670 75,000.00 5,025.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0070 65,000.00 455.00
Jumlah 60,480.00
Overhead/Keuntungan Perusahaan (10%) 6,048.00
Jumlah Total 66,528.00

G-04 1 M2 Pasang Atap Asbes Gelombang (3,00 x 105 m) x 4 mm

Asbes Gelombang Lbr 0.3500 40,000.00 14,000.00
Paku seng Kg 0.1200 22,000.00 2,640.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0700 75,000.00 5,250.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0070 65,000.00 455.00
Jumlah 31,445.00
Overhead/Keuntungan Perusahaan (10%) 3,144.50
Jumlah Total 34,589.50

Penutup Atap - Hal 1

G-05 1 M2 Pasang Atap Asbes Gelombang (2,70 x 1,05 m) x 4 mm
Asbes Gelombang Lbr 0.4200 35,000.00 14,700.00
Paku seng M3 0.1200 22,000.00 2,640.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0700 75,000.00 5,250.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0070 65,000.00 455.00
Jumlah 32,145.00
Overhead/Keuntungan Perusahaan (10%) 3,214.50
Jumlah Total 35,359.50

G-06 1 M2 Pasang Atap Asbes gelombang (2,40 x 1,05 m) x 4 mm

Asbes Gelombang Lbr 0.4000 26,500.00 10,600.00
Paku seng M3 0.1200 22,000.00 2,640.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0670 75,000.00 5,025.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0070 65,000.00 455.00
Jumlah 27,820.00
Overhead/Keuntungan Perusahaan (10%) 2,782.00
Jumlah Total 30,602.00

G-07 1 M2 Pasang Atap Asbes Gelombang (2,10 x 1,05 m) x 4 mm

Asbes Gelombang Lbr 0.5100 23,000.00 11,730.00
Paku seng M3 0.1200 22,000.00 2,640.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0670 75,000.00 5,025.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0080 65,000.00 520.00
Jumlah 29,015.00
Overhead/Keuntungan Perusahaan (10%) 2,901.50
Jumlah Total 31,916.50

G-08 1 M2 Pasang Atap Asbes Gelombang (1,50 x 1,05 m) x 4 mm

Asbes Gelombang Lbr 0.8000 22,500.00 18,000.00
Paku seng M3 0.1200 22,000.00 2,640.00
Pekerja Oh 0.1400 60,000.00 8,400.00
Tukang Kayu Oh 0.0670 75,000.00 5,025.00
Kepala Tukang Oh 0.0070 100,000.00 700.00
Mandor Oh 0.0070 65,000.00 455.00
Jumlah 35,220.00
Overhead/Keuntungan Perusahaan (10%) 3,522.00
Jumlah Total 38,742.00

G-09 1 M' Pasang Nok stel Gelombang 1,05 m

Nok Alumunium standar 40 cm 18, swg 22 Lbr 2.1000 50,000.00 105,000.00
Paku Sekrup 3,5" buah 6.0000 1,164.08 6,984.45
Pekerja Oh 0.0840 60,000.00 5,040.00
Tukang Kayu Oh 0.1250 75,000.00 9,375.00
Kepala Tukang Oh 0.0130 100,000.00 1,300.00
Mandor Oh 0.0040 65,000.00 260.00
Jumlah 127,959.45
Overhead/Keuntungan Perusahaan (10%) 12,795.95
Jumlah Total 140,755.40

G-10 1 M2 Pasang Atap Genteng Beton

Genteng beton buah 11.0000 30,000.00 330,000.00
Paku beton 2" -5" kg 0.0300 25,000.00 750.00
Pekerja Oh 0.2000 60,000.00 12,000.00
Tukang Kayu Oh 0.1000 75,000.00 7,500.00
Kepala Tukang Oh 0.0010 100,000.00 100.00
Mandor Oh 0.0010 65,000.00 65.00
Jumlah 350,415.00
Overhead/Keuntungan Perusahaan (10%) 35,041.50
Jumlah Total 385,456.50

Penutup Atap - Hal 2

G-11 1 M2 Pasang Atap Genteng Murando Natural
Genteng Murando Natural buah 18.0000 4,950.00 89,100.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.0750 75,000.00 5,625.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0080 65,000.00 520.00
Jumlah 105,045.00
Overhead/Keuntungan Perusahaan (10%) 10,504.50
Jumlah Total 115,549.50

G-12 1 M2 Pasang Atap Genteng Murando Glazur

Genteng Murando glazur buah 18.0000 6,600.00 118,800.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.0750 75,000.00 5,625.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0080 65,000.00 520.00
Jumlah 134,745.00
Overhead/Keuntungan Perusahaan (10%) 13,474.50
Jumlah Total 148,219.50

G-13 1 M2 Pasang Atap Genteng Metal

Atap Genteng Metal (setara Multi Roof) M2 1.0000 68,750.00 68,750.00
Paku Sekrup Kg 0.2000 55,000.00 11,000.00
Pekerja Oh 0.2000 60,000.00 12,000.00
Tukang Kayu Oh 0.1000 75,000.00 7,500.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0010 65,000.00 65.00
Jumlah 31,565.00
Overhead/Keuntungan Perusahaan (10%) 3,156.50
Jumlah Total 34,721.50

G-14 1 M' Pasang Nok Genteng Beton

Nok Genteng beton buah 3.0000 30,000.00 90,000.00
Paku biasa 2" - 5" Kg 0.0500 55,000.00 2,750.00
Semen (PC = 50 kg) zak 0.2160 63,498.75 13,715.73
pasir pasang M3 0.0320 240,600.00 7,699.20
Semen warna Kg 1.0000 12,000.00 12,000.00
Pekerja Oh 0.4000 60,000.00 24,000.00
Tukang Kayu Oh 0.2000 75,000.00 15,000.00
Kepala Tukang Oh 0.0200 100,000.00 2,000.00
Mandor Oh 0.0200 65,000.00 1,300.00
Jumlah 54,300.00
Overhead/Keuntungan Perusahaan (10%) 5,430.00
Jumlah Total 59,730.00

G-15 1 M' Pasang Nok Genteng Metal

Nok Genteng Metal Lbr 1.0000 34,000.00 34,000.00
Paku biasa 1/2" - 1" Kg 0.0500 55,000.00 2,750.00
Pekerja Oh 0.2500 60,000.00 15,000.00
Tukang Kayu Oh 0.1500 75,000.00 11,250.00
Kepala Tukang Oh 0.0150 100,000.00 1,500.00
Mandor Oh 0.0130 65,000.00 845.00
Jumlah 65,345.00
Overhead/Keuntungan Perusahaan (10%) 6,534.50
Jumlah Total 71,879.50

G-16 1 M2 Pasang Atap Seng Gelombang

Seng Gelombang BJLS 30 (uk. 180 x 90 x 0,3 cm) Lbr 0.6500 65,000.00 42,250.00
Paku seng kg 0.0200 22,000.00 440.00
Pekerja Oh 0.1200 60,000.00 7,200.00
Tukang Kayu Oh 0.0600 75,000.00 4,500.00
Kepala Tukang Oh 0.0060 100,000.00 600.00
Mandor Oh 0.0060 65,000.00 390.00
Jumlah 55,380.00
Overhead/Keuntungan Perusahaan (10%) 5,538.00
Jumlah Total 60,918.00

Penutup Atap - Hal 3

G-17 1 M' Pasang Nok Seng
Seng Plat BJLS 30 ( L 45 ) Lbr 0.2700 65,000.00 17,550.00
Paku biasa 1/2" - 1" Kg 0.0400 22,500.00 900.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.0700 75,000.00 5,250.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0060 65,000.00 390.00
Jumlah 33,890.00
Overhead/Keuntungan Perusahaan (10%) 3,389.00
Jumlah Total 37,279.00

G-18 1 M2 Pasang Alluminium Foil/Sisalation

Sisalation/Alluminium foil M2 1.0000 50,000.00 50,000.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.0500 75,000.00 3,750.00
Kepala Tukang Oh 0.0050 100,000.00 500.00
Mandor Oh 0.0080 65,000.00 520.00
Jumlah 63,770.00
Overhead/Keuntungan Perusahaan (10%) 6,377.00
Jumlah Total 70,147.00

G-19 1 M2 Pasang Atap Alluminium Natural

Atap alumunium gelombang tebal 0,55 . Lbr 1.0000 55,000.00 55,000.00
Paku Seng Kg 0.0200 22,000.00 440.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.7500 75,000.00 56,250.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0060 65,000.00 390.00
Jumlah 121,880.00
Overhead/Keuntungan Perusahaan (10%) 12,188.00
Jumlah Total 134,068.00

G-20 1 M2 Pasang Atap Alluminium Warna

Atap Alluminium Warna USR 26 Lbr 1.0000 75,000.00 75,000.00
Paku Seng Kg 0.0200 22,000.00 440.00
Pekerja Oh 0.1500 60,000.00 9,000.00
Tukang Kayu Oh 0.7500 75,000.00 56,250.00
Kepala Tukang Oh 0.0080 100,000.00 800.00
Mandor Oh 0.0060 65,000.00 390.00
Jumlah 141,880.00
Overhead/Keuntungan Perusahaan (10%) 14,188.00
Jumlah Total 156,068.00

G-21 1 M2 Pasang Nok Alluminium

Nok Alumunium standar 40 cm 18, swg 22 M2 1.1000 50,000.00 55,000.00
Paku Seng Kg 0.0400 22,000.00 880.00
Pekerja Oh 0.1000 60,000.00 6,000.00
Tukang Kayu Oh 1.0000 75,000.00 75,000.00
Kepala Tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0100 65,000.00 650.00
Jumlah 138,530.00
Overhead/Keuntungan Perusahaan (10%) 13,853.00
Jumlah Total 152,383.00

G-22 Memasang 1 m2 Atap Spandex

Atap Spandek lbr 0.7000 65,000.00 45,500.00
Paku Sekrup kg 0.0200 55,000.00 1,100.00
Pekerja Oh 0.1200 60,000.00 7,200.00
Tukang Kayu Oh 0.0600 75,000.00 4,500.00
Kepala Tukang Oh 0.0060 100,000.00 600.00
Mandor Oh 0.0060 65,000.00 390.00
Jumlah 59,290.00
Overhead/Keuntungan Perusahaan (10%) 5,929.00
Jumlah Total 65,219.00

Penutup Atap - Hal 4

G-12 1 M2 Pasang Atap Genteng keramik
genteng keramik m2 1.0000 143,550.00 143,550.00
Paku biasa 2" - 5" Kg 0.2000 18,000.00 3,600.00
Pekerja Oh 0.2000 60,000.00 12,000.00
Tukang kayu Oh 0.1000 75,000.00 7,500.00
Kepala tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0010 65,000.00 65.00
Jumlah 167,715.00
Overhead/Keuntungan Perusahaan (10%) 16,771.50
Jumlah Total 184,486.50

G-11 1 M2 Pasang nok genteng keramik

nok genteng keramik m2 5.0000 27,161.75 135,808.75
Paku biasa 2" - 5" Kg 0.2000 18,000.00 3,600.00
Pekerja Oh 0.2000 60,000.00 12,000.00
Tukang kayu Oh 0.1000 75,000.00 7,500.00
Kepala tukang Oh 0.0100 100,000.00 1,000.00
Mandor Oh 0.0010 65,000.00 65.00
Jumlah 159,973.75
Overhead/Keuntungan Perusahaan (10%) 15,997.38
Jumlah Total 175,971.13

Manado, 31 Mei 2019

CV. DUA PUTRI NUSANTARA

BAMBANG KURNIADI BADERAN

Direktur

Penutup Atap - Hal 5