Sample Center

Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY

Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
Detailed Estimates
PROJECT TITLE : Construction of New Center Gate
LOCATION : Tandag City, Surigao del Sur
OWNER : SURIGAO DEL SUR STATE UNIVERSITY
ITEM B.5(a) - PROJECT SIGN BOARD

Quantity : ### 1.00 Lot
I - DIRECT COST
A. Materials
1.00 unit Project Sign Board @ 3,000.00 - P 3,000.00
Material Cost P 3,000.00
A. Labor
1.00 Foreman x 1.00 day @ 500.00 / day - P 500.00
1.00 Carpenter x 1.00 day @ 400.00 / day - P 400.00
Labor Cost P 900.00
MATERIAL COST - P 3,000.00

LABOR COST - P 900.00
EQUIPMENT COST - P -
DIRECT COST - P 3,900.00
Unit Cost - P 3,900.00 PER LOT
II-INDIRECT COST
O.C.M. : 8.00% of direct cost --- P 312.00

Contractors Profit : 8.00% of direct cost --- P 312.00
Taxes : 5.00% of direct cost + total mark up --- P 226.20
SUB-TOTAL INDIRECT COST: P 850.20
DIRECT + INDIRECT COST 3,900.00 + 850.20 = P 4,750.20
Adjusted Unit Cost - - - - - P 4,750.20 PER LOT
SPL 2 - CLEARING, GRUBBING AND REMOVAL OF EXISTING STRUCTURE

Quantity : ### 300.08 sq.m.
Quantity Computation :
Area (L x W) 2.30 x 24.00 = 55.20 sq.m.
15.45 x 15.85 = 244.88 sq.m.
Total Area = 300.08 sq.m.
Labor Computation :
Capability : 50.00 cu.m./day
Using 2 Laborers :
No. of days required : 300.08 cu.m.
= 3.00
2x 50.00 cu.m./day
say = 4.00 days
I - DIRECT COST
A. Labor
1.00 Foreman x 4.00 days @ 500.00 / day - P 2,000.00
2.00 Laborers x 4.00 days @ 290.00 / day - P 2,320.00
Labor Cost P 4,320.00
MATERIAL COST - P -
LABOR COST - P 4,320.00
Unit Cost - P 14.40 PER SQ.M.
II-INDIRECT COST

DIRECT + INDIRECT COST 4,320.00 + 941.76 = P 5,261.76
Adjusted Unit Cost - - - - - P 17.53 PER SQ.M.
ITEM 803(1)a - STRUCTURAL EXCAVATION

Quantity : 49.06 cu.m.
Footing 0.50 x 0.75 x 1.00 x 4.00 = 1.50 cu.m.
0.50 x 0.80 x 1.00 x 4.00 = 1.60 cu.m.
1.50 x 1.50 x 1.50 x 4.00 = 13.50 cu.m.
Wall Footing 2 0.40 x 0.60 x 22.00 x 1.00 = 5.28 cu.m.
Pathway 0.40 x 0.60 x 11.20 x 1.00 = 2.69 cu.m.
Flooring 15.45 x 15.85 x 0.10 x 1.00 = 24.49 cu.m.
Total Volume = 49.06 cu.m.
Labor Computation :
Capability : 2.00 cu.m./day
Using 2 6 Laborers :
= 12.26
2x 2.00 cu.m./day
say = 13.00 days
I-DIRECT COST
A. Labor
MATERIAL COST - P -
Unit Cost P 286.20 PER CU.M.
II-INDIRECT COST
O.C.M. : 8.00% of direct cost --- P 1,123.20

Contractors Profit : 8.00% of direct cost --- P 1,123.20
SUB-TOTAL INDIRECT COST: P 3,060.72
DIRECT + INDIRECT COST 14,040.00 + 3,060.72 = P 17,100.72
Adjusted Unit Cost - - - - - P 348.59 PER CU.M.
ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED MATERIAL

Shrinkage Factor : 20%
For Embankment :
Volume embankment 1 : 2.05 sq.m. x 1.15 x 4.00 sets = 9.45 cu.m.
0.25 sq.m. x 0.35 x 22.00 = 1.93 cu.m.
Compacted Volume total : = 11.37 cu.m.
Loose Volume total : 11.37 cu.m. ( 1+ 20% ) = 13.65 cu.m.
say = 14.00 cu.m.
For Gravel Bedding :
Footing (F3) : 1.50 m x 1.50 m x 0.10 x 4.00 sets = 0.90 cu.m.
Wall Footing 2 : 0.40 m x 11.00 m x 0.10 x 2.00 sets = 0.88 cu.m.
Flooring : 244.83 sq.m. x 0.10 m = 24.48 cu.m.
Compacted Volume total : = 26.26 cu.m.
Loose Volume total : 26.26 cu.m. x ( 1+ 20% ) = 31.52 cu.m.
say = 32.00 cu.m.
Total Volume = 46.00 cu.m.
Labor Computation :
Capability for Placing : 7.30 cu.m./man-day
= 1.58
4( 7.30 ) cu.m./man-day
say = 2.00 days
Capability for Tamping : 5.00 cu.m./man-day
No. of days required : 46.00 cu.m. = 2.30
4 ( 5.00 ) cu.m./man-day
say = 3.00 days
I-DIRECT COST
A. Materials
14.00 - cu.m - Filling Materials (common borrow) @ 500.00 per cu.m - P 7,000.00
32.00 - cu.m - Mixed, Sand and Gravel @ 700.00 per cu.m - P 22,400.00
B. Labor
1.00 Foreman x 5.00 days @ 500.00 /day - P 2,500.00
4.00 Laborers x 5.00 days @ 290.00 /day - P 5,800.00

Unit Cost P 819.57 PER CU.M.
II-INDIRECT COST

Taxes : 5.00% of direct cost + total mark up --- P 2,186.60
Adjusted Unit Cost - - - - - P 998.23 PER CU.M.
ITEM 404 - REINFORCING STEEL (DEFORMED BAR)
Quantity : 3,167.54 kgs.
Quantity Computation
Total No. 10mm Ø Total No. 12mm Ø Total No. of Total No. of
Total Weight 16mm Ø Weight/6m Total Weight 20mm Ø Weight/6m Total Weight #16 G.I. Tie #16 GI Tie Wire
Description of 10mm Weight/6m Total Weight (kg) of 12mm Weight/6m length 16mm Ø 20mm Ø RSB Total Weight (kg)
(kg) length (kg) (kg) length (kg) (kg) Wire Factor Total Weight (kg)
Ø RSB length (kg) Ø RSB (kg) RSB RSB
FOOTING 1 - 3.70 - - 5.33 - 4.00 9.47 37.88 - 14.80 - 37.88 0.0125 0.47
FOOTING 2 - 3.70 - - 5.33 - 4.00 9.47 37.88 - 14.80 - 37.88 0.0125 0.47
FOOTING 3 - 3.70 - - 5.33 - 16.00 9.47 151.52 - 14.80 - 151.52 0.0125 1.89
COLUMN 1 10.00 3.70 37.00 - 5.33 - 24.00 9.47 227.28 - 14.80 - 264.28 0.0125 3.30
COLUMN 2 10.00 3.70 37.00 - 5.33 - 24.00 9.47 227.28 - 14.80 - 264.28 0.0125 3.30
COLUMN 3 100.00 3.70 370.00 - 5.33 - - 9.47 - 38.00 14.80 562.40 932.40 0.0125 11.66
WALL FOOTING 10.00 3.70 37.00 - 5.33 - - 9.47 - - 14.80 - 37.00 0.0125 0.46
WALL FOOTING 2 33.00 3.70 122.10 - 5.33 - - 9.47 - 14.80 - 122.10 0.0125 1.53
SLAB ON GRADE 249.00 3.70 921.30 - 5.33 - - 9.47 - - 14.80 - 921.30 0.0125 11.52
MASONRY 25.00 3.70 92.50 - 5.33 - - 9.47 - - 14.80 - 92.50 0.0125 1.16
CONCRETE ROOFING 30.00 3.70 111.00 - 5.33 - - 9.47 - - 14.80 - 111.00 0.0125 1.39
CANOPY 1 - 3.70 - 10.00 5.33 53.30 - 9.47 - - 14.80 - 53.30 0.0125 0.67
CANOPY 2 - 3.70 - 10.00 5.33 53.30 - 9.47 - - 14.80 - 53.30 0.0125 0.67
FENCE 24.00 3.70 88.80 - 5.33 - - 9.47 - - 14.80 - 88.80 1.0125 89.91
Total 491.00 1,816.70 20.00 106.60 72.00 681.84 38.00 562.40 3,167.54 128.39
Labor Requirement :
Capability : 72.00 kls / 1 crew (with bar cutter)
One (1) Crew Composition : 1 Steelman and 1 Laborer
Using 2 Crew :
3,167.54 kgs. = 22.00
No. of days :
2.00 x 72 say 22.00 days
I -DIRECT COST
A. Materials
1,816.70 kilos Deformed Steel Bars, 10 mm Ø x 6.0 m @ 46.00 - P 83,568.20
106.60 kilos Deformed Steel Bars, 12 mm Ø x 6.0 m @ 46.00 - P 4,903.60
681.84 kilos Deformed Steel Bars, 16 mm Ø x 6.0 m @ 46.00 - P 31,364.64
13.00 kilos G.I. Tie Wire, #17 @ 60.00 - P 780.00
Material Cost - P 120,616.44
B. Labor
2.00 Steelmen x 22.00 days @ 400.00 / day - P 17,600.00
Labor Cost - P 41,360.00

EQUIPMENT RENTAL - P -
Unit Cost P 51.14 PER KGS.
II-INDIRECT COST

Adjusted Unit Cost - - - - - P 62.28 PER KGS.
ITEM 900(1)a - CONCRETE WORKS

Quantity Computation
Footing 1 : 0.50 x 0.75 x 0.25 x 4 sets = 0.38
Footing 2 : 0.50 x 0.80 x 0.25 x 4 sets = 0.40
Footing 3 : 1.50 x 1.50 x 0.35 x 4 sets = 3.15
Column 1 : 0.10 x 0.40 x 4.60 x 4 sets = 0.74
Column 2 : 0.10 x 0.35 x 3.90 x 4 sets = 0.55
Column 3 : 0.20 sq.m. x 7.00 x 1.00 x 4 sets = 5.50
Wall Footing : 0.25 x 0.40 x 11.20 x 1 sets = 1.12
Wall Footing 2 : 0.40 x 0.25 x 11.00 x 2 sets = 2.20
Slab on Grade : 2.50 x 3.10 x 0.15 x 1 sets = 1.16
Concrete Roofing : 7.52 sq.m. x 0.15 sq.m. = 1.13
Canopy 1 : 2.48 sq.m. x 0.10 sq.m. = 0.25
Canopy 2 : 2.15 sq.m. x 0.10 sq.m. = 0.22
Lean Concrete : 6.40 sq.m. x 0.05 sq.m. = 0.32
Lean Concrete 2 : 1.50 x 1.50 x 0.05 x 4 sets = 0.45
Flooring : 244.88 sq.m. x 0.10 sq.m. = 24.49
Total Volume = 42.04
Material Requirement
Cement : 42.04 x 9.00 /cu.m. = 378.33 bags say 379.00
Sand : 42.04 x 0.5 /cu.m. = 21.02 cu.m. say 22.00
Gravel : 42.04 x 1.00 /cu.m. = 42.04 cu.m. say 43.00
Labor Requirement
A. - Concreting
Using: 2 Crew : 1 Mason & 1 Helper
Capability : : 1.25 cu.m./day
: 42.04 cu.m.
= 16.81
2.00 x 1.25 cu.m./day
say 17.00 days
I-DIRECT COST
A. Materials
379.00 bags Portland Cement Type 1, (40 kgs) @ 270.00 - P 102,330.00
22.00 cu.m. Washed Sand @ 650.00 - P 14,300.00
43.00 cu.m. Screened Gravel 3/4" @ 700.00 - P 30,100.00
B. Labor
2.00 Mason x 17.00 days @ 400.00 / day - P 13,600.00
C. Equipment Rental
1.00 Single Bagger Concrete Mixer (Including fuel & Oil) x 17.00 days @ 1,500.00 / day - P 25,500.00
Equipment Cost - P 25,500.00

EQUIPMENT RENTAL - P 25,500.00
Unit Cost P 4,857.44 PER CU.M.
II-INDIRECT COST

Adjusted Unit Cost - - - - - P 5,916.36 PER CU.M.
ITEM 903(1) - FORMS AND FALSEWORKS

Quantity : 1.00 Lot
I - DIRECT COST
A. Materials
40.00 pcs Ordinary Plywood, 1/4" x 4' x 8' @ 320.00 - P 12,800.00
320.00 bd.ft. Coco lumber or Equivalent, 80 pcs 2" x 2" x 12' @ 22.00 - P 7,040.00
480.00 bd.ft. Coco lumber or Equivalent, 80 pcs 2" x 3" x 12' @ 22.00 - P 10,560.00
12.00 kgs. CW Nails #1-1/2" @ 60.00 - P 720.00
15.00 kgs. CW Nails #3" @ 60.00 - P 900.00
B. Labor
2.00 Carpenters x 5.00 days @ 400.00 / day - P 4,000.00

Unit Cost P 41,420.00 PER LOT
II-INDIRECT COST

ITEM 506 - MASONRY WORKS :
Quantity : 79.14 sq.m.
No. of 4" CHB = 70.34 sq.m. x 12.50 pcs/sq.m. = 879.25 say 880.00 pcs
No. of 6" CHB = 8.80 sq.m. x 12.50 pcs/sq.m. = 110.00 say 110.00 pcs
Cement = 41.31 bags say 42.00
Sand = 3.44 cu.m. say 4.00
Labor Requirement :
Crew : 2.00 Masons & 2- Helpers
Capabilty : 200.00 pcs CHB / day
880.00 pcs CHB
No. of days : 4.40 days say 5.00 days
I - DIRECT COST
A. Materials
880.00 pcs. CHB (4" x 8" x 16") @ 16.00 - P 14,080.00
110.00 pcs. CHB (6" x 8" x 16") @ 17.00 - P 1,870.00
42.00 bags Portland Cement (40 kgs) @ 270.00 - P 11,340.00
4.00 cu.m. Washed Sand @ 650.00 - P 2,600.00
B. Labor
2.00 Masons x 5.00 days @ 400.00 / day - P 4,000.00

Unit Cost P 496.46 PER SQ.M.
II-INDIRECT COST

DIRECT + INDIRECT COST 496.46 + 108.23 = P 604.69
Adjusted Unit Cost - - - - - P #DIV/0! PER SQ.M.
ITEM 1027(1) - PLAIN CEMENT PLASTER FINISH :
Material Requirement :
Cement = 199.54 x 0.192 bags/sq.m. = 38.31 bags say 39.00 bag
Sand = 199.54 x 0.016 cu.m./sq.m. = 3.19 cu.m. say 4.00 cu.m.
Labor Requirement :
One (1) Crew : 2 - Masons & 2 - Helpers
Capabilty : 16.00 sq.m. / day
Using 1 Crew :
199.54 cu.m.
= 12.47
No. of days : 16.00 x 1 crew
say 13.00 days
I - DIRECT COST
A. Materials
39.00 bags Portland Cement Type 1, (40 kgs) @ 270.00 - P 10,530.00
4.00 cu.m. Washed Sand @ 650.00 - P 2,600.00
B. Labor
2.00 Masons x 13.00 days @ 400.00 / day - P 10,400.00

Unit Cost P 188.29 PER SQ.M.
II-INDIRECT COST

ITEM 1047 - METAL STRUCTURES

Quantity : 1.00 Lot
I-DIRECT COST
A. Materials
61.00 pcs G.I. Pipe, 2 1/2" Ø, Schedule 40 x 6m @ 1,950.00 - P 118,950.00
89.00 pcs G.I. Pipe, 1 1/2" Ø, Schedule 40 x 6m @ 1,100.00 - P 97,900.00
29.00 pcs G.I. Pipe, 1" Ø, Schedule 40 x 6m @ 650.00 - P 18,850.00
21.00 pcs Steel Tubular, 1"x2"x20', 2mm thk. @ 440.00 - P 9,240.00
40.00 pcs Steel Tubular, 1"x1"x20', 2mm thk. @ 440.00 - P 17,600.00
40.00 kgs. Welding Rod @ 155.00 - P 6,200.00
200.00 pcs. Cutting Disk @ 60.00 - P 12,000.00
20.00 pcs. Grinding Stone @ 175.00 - P 3,500.00
B. Labor
4.00 Steelmen x 26.00 days @ 400.00 / day - P 41,600.00
C. Equipment
1.00 Welding Machine x 26.00 days @ 1,500.00 / day - P 39,000.00
1.00 Cut-Off Machine x 26.00 days @ 800.00 / day - P 20,800.00
Equipment Cost P 59,800.00

EQUIPMENT COST - P 59,800.00
II-INDIRECT COST

ITEM 1032 - PAINTING WORKS
Labor Requirement :
One (1) Crew : 1 Painter & 1 Helper
Capabilty : 16.50 sq.m. / day
Using 3 Crews :
307.31 sq.m.
= 6.21 say 7.00 days
No. of days : 16.50 x 3 crew
I - DIRECT COST
A. Materials
4.00 gals Concrete Neutralizer @ 220.00 - P 880.00
8.00 gals Acrytex Primer @ 800.00 - P 6,400.00
12.00 gals Acrytex Semi-Gloss @ 960.00 - P 11,520.00
5.00 gals Acrytex Cast @ 500.00 - P 2,500.00
4.00 gals Acrytex Reducer @ 430.00 - P 1,720.00
12.00 pints Acrytex Tinting Color, Assorted @ 135.00 - P 1,620.00
8.00 gals Epoxy Primer @ 650.00 - P 5,200.00
12.00 gals Epoxy Enamel, Ready-Mix Paint (Silver) @ 800.00 - P 9,600.00
6.00 gals Epoxy Reducer @ 500.00 - P 3,000.00
15.00 pcs Paint Brush 2" @ 25.00 - P 375.00
15.00 pcs Paint Brush 3" @ 45.00 - P 675.00
5.00 set Paint Roller with Pan @ 100.00 - P 500.00
2.00 doz Sandpaper @ 140.00 - P 280.00
Material Cost 44,270.00
B. Labor
3.00 Painter x 7.00 days @ 400.00 / day - P 8,400.00
3.00 Helper x 7.00 days @ 290.00 / day - P 6,090.00

Unit Cost - P 202.60 PER SQ.M.
II-INDIRECT COST

ITEM 1010 - DOORS AND WINDOWS

Quantity : 1.00 Lot
I-DIRECT COST
A. Materials
32.28 sq.ft. W1 - 6mm thk. Clear & Fixed Glass Seamless Window (Free Installation) @ 100.00 - P 3,228.00
4.00 sets W2 - 6mm thk. Awning Clear Glass Window, 0.7m x 0.6m (Free Installation) @ 2,500.00 - P 10,000.00
1.00 sets 10mm thk. Double Swing Clear Glass Door 0.9m x 2.1m (Free Installation) @ 10,000.00 - P 10,000.00
107.22 sq.ft. Fiber Glass (Free Installation) @ 60.00 - P 6,433.20
B. Labor
4.00 Installer x 26.00 days @ 400.00 / day - P 41,600.00

II-INDIRECT COST

ITEM 1014 - ALUMINUM CLADDING

I - DIRECT COST
A. Materials
345.61 sq.m. Aluminum Cladding 4mm thk. complete with accessories needed for installation @ 1,800.00 - P 622,098.00
B. Labor
2.00 Installer x 30.00 days @ 400.00 / day - P 24,000.00

Unit Cost P 1,963.19 PER SQ.M.
II-INDIRECT COST

Adjusted Unit Cost - - - - - P 2,391.17 PER SQ.M.
TOTAL MATERIAL COST - P 1,325,394.44

TOTAL LABOR COST - P 303,270.00
EQUIPMENT COST - P 85,300.00
TOTAL DIRECT COST - P 1,713,964.44
O.C.M - P 133,973.96
CONTRACTORS PROFIT - P 133,973.96
TAXES - P 97,131.12
TOTAL INDIRECT COST - P 365,079.03
TOTAL PROJECT COST P 2,079,043.47
Prepared by: Checked by:
MC DONALD G. AMPARO, C.E.

Asst. Plant Engineer Plant Engineer
Reviewed by: Recommending Approval:
CHRISTOPHER D. BADAYOS, PH.D. FLORIFE O. URBIZTONDO, MPA CLEMENCIA L. SUMAGAYSAY, PH.D.

Asst. to the President on Physical Facilities Chief Administrative Officer San Miguel Campus Director
Approved by:
BACELEDES R. ESTAL,PH.D.
SUC President II
Telefax No. 086-211-4221
No. 086-211-5068
PROJECT TITLE Construction of New Center Gate

LOCATION Tandag City, Surigao del Sur
OWNER SURIGAO DEL SUR STATE UNIVERSITY
BILL OF QUANTITIES
ITEM DESCRIPTION QUANTITY UNIT No. of Crew/ Labor UNIT RATE Total
ITEM B.5(a) - PROJECT SIGN BOARD 1.00 Lot 4,750.20 4,750.20

I-DIRECT COST
A. Materials
Project Sign Board 1.00 unit 3,000.00 3,000.00
Sub-Total 3,000.00
B. Labor
Foreman 1.00 day 1.00 500.00 500.00
Carpenter 1.00 day 1.00 400.00 400.00
Sub-Total 900.00
MATERIAL COST 3,000.00

LABOR COST 900.00
EQUIPMENT COST -
DIRECT COST 3,900.00
Unit Cost 3,900.00 PER LOT
II-INDIRECT COST
O.C.M 8.00% of the direct cost 312.00
CONTRACTORS PROFIT 8.00% of the direct cost 312.00
TAXES 5.00% of the direct cost + total mark up 226.20
Sub-Total Indirect Cost 850.20
DIRECT + INDIRECT COST 3,900.00 + 850.20 4,750.20
Adjusted Unit Cost - - - - 4,750.20 PER LOT
SPL 2 - CLEARING, GRUBBING AND REMOVAL OF

1.00 Lot 10,109.40 10,109.40
EXISTING STRUCTURE
I-DIRECT COST
A. Labor
Foreman 5.00 days 1.00 500.00 2,500.00
Laborers 5.00 days 4.00 290.00 5,800.00
Sub-Total 8,300.00
MATERIAL COST -
LABOR COST 8,300.00
EQUIPMENT COST -
II-INDIRECT COST
Sub-Total Indirect Cost 1,809.40
DIRECT + INDIRECT COST 8,300.00 + 1,809.40 10,109.40
ITEM 803(1)a - STRUCTURAL EXCAVATION 49.06 cu.m. 329.72 16,175.04

I -DIRECT COST
A. Labor
Foreman 8.00 days 1.00 500.00 4,000.00
Laborers 8.00 days 4.00 290.00 9,280.00
Sub-Total 13,280.00
MATERIAL COST -
LABOR COST 13,280.00
EQUIPMENT COST -
Unit Cost 270.71 PER CU.M.
II-INDIRECT COST
O.C.M 8.00% of the direct cost 1,062.40
CONTRACTORS PROFIT 8.00% of the direct cost 1,062.40
Adjusted Unit Cost - - - - 329.72 PER CU.M.
ITEM 804(1)a - BACKFILLING AND COMPACTION
46.00 cu.m. 1,507.14 69,328.56
OF EXCAVATED MATERIAL
I-DIRECT COST
A. Materials
Filling Materials (common borrow) 22.00 cu.m. 500.00 11,000.00
Mixed, Sand and Gravel 49.00 cu.m. 700.00 34,300.00
Sub-Total 45,300.00
B. Labor
Foreman 7.00 days 1.00 500.00 3,500.00
Laborers 7.00 days 4.00 290.00 8,120.00
Sub-Total 11,620.00

EQUIPMENT COST -
Unit Cost 1,237.39 PER CU.M.
II-INDIRECT COST
TAXES 5.00% of the direct cost + total mark up 3,301.36
Adjusted Unit Cost - - - - 1,507.14 PER CU.M.
ITEM 404 - REINFORCING STEEL (DEFORMED

2,658.44 kgs. 73.54 195,513.36
BAR)
I-DIRECT COST
A. Materials
Deformed Steel Bars, 10 mm Ø x 6.0 m 246.00 length 165.00 40,590.00
Deformed Steel Bars, 12 mm Ø x 6.0 m 328.00 length 250.00 82,000.00
Deformed Steel Bars, 16 mm Ø x 6.0 m 34.00 kilos 65.00 2,210.00
Sub-Total 124,800.00
B. Labor
Foreman 19.00 days 1.00 500.00 9,500.00
Steelmen 19.00 days 2.00 400.00 15,200.00
Laborers 19.00 days 2.00 290.00 11,020.00
Sub-Total 35,720.00

EQUIPMENT COST -
Unit Cost 60.38 PER KGS.
II-INDIRECT COST
Adjusted Unit Cost - - - - 73.54 PER KGS.
ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m. 6,276.95 263,861.43

I-DIRECT COST
A. Materials
Portland Cement Type 1, (40 kgs) 369.00 bags 265.00 97,785.00
Washed Sand 25.00 cu.m. 650.00 16,250.00
Screened Gravel 3/4" 50.00 cu.m. 700.00 35,000.00
B. Labor
Foreman 20.00 days 1.00 500.00 10,000.00
Masons 20.00 days 2.00 400.00 16,000.00
Laborers 20.00 days 2.00 290.00 11,600.00
Sub-Total 37,600.00
C. Equipment Rental
Single Bagger Concrete Mixer (Including fuel & Oil) 20.00 days 1,500.00 30,000.00
Sub-Total 30,000.00

EQUIPMENT COST 30,000.00
II-INDIRECT COST
Adjusted Unit Cost - - - - 6,276.95 PER CU.M.
ITEM 903(1) - FORMS AND FALSEWORKS 1.00 Lot 141,190.56 141,190.56
I-DIRECT COST
A. Materials
Ordinary Plywood, 1/4" x 4' x 8' 210.00 pcs. 300.00 63,000.00
Coco lumber or Equivalent, 80 pcs 2" x 2" x 12' 1,120.00 bd.ft. 20.00 22,400.00
CW Nails #1-1/2" 30.00 kgs. 60.00 1,800.00
CW Nails #3" 40.00 kgs. 60.00 2,400.00
Sub-Total 89,600.00
B. Labor
Foreman 14.00 days 1.00 500.00 7,000.00
Carpenters 14.00 days 2.00 400.00 11,200.00
Laborers 14.00 days 2.00 290.00 8,120.00
Sub-Total 26,320.00

EQUIPMENT COST -
II-INDIRECT COST
ITEM 1027(1) - PLAIN CEMENT PLASTER FINISH 60.00 sq.m. 230.41 13,824.30
I-DIRECT COST
A. Materials
Portland Cement Type 1, (40 kgs) 12.00 bags 265.00 3,180.00
Washed Sand 1.00 cu.m. 650.00 650.00
Sub-Total 3,830.00
B. Labor
Foreman 4.00 days 1.00 500.00 2,000.00
Masons 4.00 days 2.00 400.00 3,200.00
Laborers 4.00 days 2.00 290.00 2,320.00
Sub-Total 7,520.00

LABOR COST 7,520.00
EQUIPMENT COST -
Unit Cost 189.17 PER SQ.M.
II-INDIRECT COST
Adjusted Unit Cost - - - - 230.41 PER SQ.M.
ITEM 1047 - METAL STRUCTURES 1.00 Lot 679,540.47 679,540.47

I-DIRECT COST
A. Materials
G.I. Pipe, 2 1/2" Ø, Schedule 40 x 6m 82.00 pcs. 1,430.00 117,260.00
G.I. Pipe, 1 1/2" Ø, Schedule 40 x 6m 164.00 pcs. 805.00 132,020.00
G.I. Pipe, 1" Ø, Schedule 40 x 6m 243.00 pcs. 470.00 114,210.00
Welding Rod 85.00 kgs. 155.00 13,175.00
Cutting Disk 243.00 pcs. 60.00 14,580.00
Grinding Stone 82.00 pcs. 175.00 14,350.00
B. Labor
Foreman 32.00 days 1.00 500.00 16,000.00
Steelmen 32.00 days 4.00 400.00 51,200.00
Laborers 32.00 days 4.00 290.00 37,120.00
C. Equipment Rental
Welding Machine 32.00 days 1,500.00 48,000.00
Sub-Total 48,000.00

EQUIPMENT COST 48,000.00
II-INDIRECT COST
ITEM 1014 - ALUMINUM CLADDING 659.17 sq.m. 709.06 467,390.60
I-DIRECT COST
A. Materials
Aluminum Cladding 4mm thk. complete with
659.17 sq.m. 500.00 329,586.13
accessories needed for installation
#REF! 810.00 pcs. 5.00 4,050.00
#REF! 50.00 qrtz 250.00 12,500.00
B. Labor
Foreman 20.00 days 1.00 500.00 10,000.00
Roof Installer 20.00 days 2.00 400.00 16,000.00
Laborers 20.00 days 2.00 290.00 11,600.00
Sub-Total 37,600.00

EQUIPMENT COST -
II-INDIRECT COST
ITEM 1032 - PAINTING WORKS 560.00 sq.m. 246.99 138,316.08

I-DIRECT COST
A. Materials
Concrete Neutralizer 17.00 gals 500.00 8,500.00
Acrytex Primer 90.00 gals 800.00 72,000.00
Acrytex Semi-Gloss 10.00 bot. 35.00 350.00
Acrytex Cast 15.00 pcs. 40.00 600.00
Acrytex Reducer 10.00 sets 100.00 1,000.00
Acrytex Tinting Color, Assorted 2.00 doz. 135.00 270.00
Sub-Total 82,720.00
B. Labor
Foreman 12.00 days 1.00 500.00 6,000.00
Painters 12.00 days 3.00 400.00 14,400.00
Laborers 12.00 days 3.00 290.00 10,440.00
Sub-Total 30,840.00

EQUIPMENT COST -
II-INDIRECT COST
TOTAL ESTIMATED PROJECT COST P 2,000,000.00
REMOR D. JACQUEZ, C.E. MC DONALD G. AMPARO, C.E.

Asst. Project Engineer Plant Engineer

CHRISTOPHER D. BADAYOS, PH.D. FLORIFE O. URBIZTONDO, MPA CLEMENCIA L. SUMAGAYSAY, PH.D.
Approved by:
BACELEDES R. ESTAL, PH.D.

SUC President II
Telefax No. 086-214-2744
No. 086-214-2744
PROJECT PROGRAM OF WORK

CONTRACT DURATION: 116 CD
ESTIMATED DIRECT MARK-UPS IN PERCENT TOTAL MARK UP TOTAL
ITEM NO. DESCRIPTION QUANTITY UNIT COST VAT INDIRECT COST TOTAL COST UNIT COST
OCM PROFIT % VALUE
9 10 11 12 13
1 2 3 4 5 6 7 8
(5) X(8) 5%{(5)+(9)} (9)+(10) (5)+(11) (12) / (3)
B.5(a) PROJECT SIGN BOARD 1.00 LOT 3,900.00 8% 8% 16% 624.00 226.20 850.20 4,750.20 4,750.20
SPL 2 CLEARING, GRUBBING AND REMOVAL
1.00 LOT 8,300.00 8% 8% 16% 1,328.00 481.40 1,809.40 10,109.40 10,109.40
OF EXISTING STRUCTURE
803(1)a STRUCTURAL EXCAVATION 49.06 CU.M. 13,280.00 8% 8% 16% 2,124.80 770.24 2,895.04 16,175.04 329.72
804(1)a BACKFILLING AND COMPACTION OF
46.00 CU.M. 56,920.00 8% 8% 16% 9,107.20 3,301.36 12,408.56 69,328.56 1,507.14
EXCAVATED MATERIAL
404 REINFORCING STEEL (DEFORMED BAR) 2,658.44 KGS. 160,520.00 8% 8% 16% 25,683.20 9,310.16 34,993.36 195,513.36 73.54
900(1)a CONRETE WORKS 42.04 CU.M. 216,635.00 8% 8% 16% 34,661.60 12,564.83 47,226.43 263,861.43 6,276.95
903(1) FORMS AND FALSEWORKS 1.00 LOT 115,920.00 8% 8% 16% 18,547.20 6,723.36 25,270.56 141,190.56 141,190.56
1027(1) PLAIN CEMENT PLASTER FINISH 60.00 SQ.M. 11,350.00 8% 8% 16% 1,816.00 658.30 2,474.30 13,824.30 230.41
1047 METAL STRUCTURES 1.00 LOT 557,915.00 8% 8% 16% 89,266.40 32,359.07 121,625.47 679,540.47 679,540.47
1014 ROOFING WORKS 659.17 SQ.M. 383,736.13 8% 8% 16% 61,397.78 22,256.70 83,654.48 467,390.60 709.06
1032 PAINTING WORKS 560.00 SQ.M. 113,560.00 8% 8% 16% 18,169.60 6,586.48 24,756.08 138,316.08 246.99
TOTAL 1,642,036.13 262,725.78 95,238.10 357,963.88 P 2,000,000.00
REMOR D. JACQUEZ , C.E. MC DONALD G. AMPARO, C.E.

Asst. Plant Engineer Plant Engineer
CHRISTOPHER D. BADAYOS, M.E. FLORIFE O. URBIZTONDO, MPA CLEMENCIA L. SUMAGAYSAY,Ph.D.

Approved by:
BACELEDES R. ESTAL, Ph.D

SUC President II
Telefax No. 086-211-4221
No. 086-211-5068
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY Fund Cluster: __________________

Office/Section : Admin
________________________ PR No.: ______________ Date: March 29, 2017
_ Responsibility Center Code : ___________
Stock/ Property
Unit Item Description Quantity Unit Cost
No.
CONSTRUCTION OF INTER
LOT COLLEGE COVERED PATHWAY - SAN 1.00 2,000,000.00
MIGUEL CAMPUS
B.5(a) - Project Signboard

SPL 2 - Clearing, Grubbing and Removal of
Existing Structure
803(1)a - Structural Excavation
804(1)a - Backfilling and Compaction of
Excavated Material
404 - Reinforcing Steel (Deformed Bar)
900(1)a - Concrete Works
903(1) - Forms And Falseworks
1027(1) - Plain Cement Plaster Finish
1047 - Metal Structures
1014 - Roofing Works
1032 - Painting Works
TOTAL Php2,000,000.00
Purpose: FOR CONSTRUCTION OF INTER COLLEGE COVERED PATHWAY - SAN MIGUEL CAMPUS
Requested by: Approved by:
Signature :
Printed Name : CLEMENCIA L. SUMAGAYSAY, Ph.D. BACELEDES R. ESTAL, Ph.D.
Designation : San Miguel Campus Director University President II
IGAO DEL SUR STATE UNIVERSITY
Telefax No. 086-211-4221
No. 086-211-5068
Appendix 60
PURCHASE REQUEST
Fund Cluster: __________________

Date: March 29, 2017
Total Cost
2,000,000.00
Php2,000,000.00
CTION OF INTER COLLEGE COVERED PATHWAY - SAN MIGUEL CAMPUS
BACELEDES R. ESTAL, Ph.D.

University President II
Telefax No. 086-211-4221
No. 086-211-5068

CONTRACT DURATION : 116 C.D.
PERT / CPM
LEGEND:
CRITICAL PATH
Early Start Duration Early Finish
ACTIVITY
52 7 59 59 4 63
Late Start Slack Late Finish
BACKFILLING AND
PLAIN CEMENT
COMPACTIO OF
EXCAVATED MATERIAL
PLASTER FINISH
85 33 92 92 33 96
0 5 5 5 8 13 13 19 32 32 20 52 52 32 84 84 12 96 96 20 116
CLEARING, GRUBBING
STRUCTURAL REINFORCING STEEL
AND REMOVAL OF CONCRETE WORKS METAL STRUCTURES PAINTING WORKS ROOFING WORKS
EXITING STRUCTURES EXCAVATON (DEFORMED BAR)
0 0 5 5 0 13 13 0 32 32 0 52 52 0 84 84 0 96 96 0 116
5 1 6 32 14 46
FORMS AND
PROJECT SIGNBOARD
FALSEWORKS
12 7 13 82 50 96
REMOR D. JACQUEZ,C.E. MC DONALD G. AMPARO,C.E.

Asst.Plant Engineer Plant Engineer
Reviewed by: Recommending Approval
CHRISTOPHER D. BADAYOS, M.E. FLORIFE O. URBIZTONDO, MPA CLEMENCIA L. SUMAGAYSAY, PH.D.

Approved by:

SUC President II
Telefax No. 086-211-4221
No. 086-211-5068
PROJECT PROGRAM OF WORK
Physical Target 2,658.44 cu.m.
Total Project Cost Php 2,079,043.47 PARAMETER COST P 782.05 PER CU.M.
Mode of Implementation By Contract
Project Duration 140 Calendar Days
Equipment/ Tools Needed Bar Cutter
Single Bagger Concrete Mixer (including fuel & oil)
Technical Personnel Plant Engineer
Foreman
ITEM
Scope of Work ( Direct Cost ) % Wt. Quantity Unit Unit Price Total Amount
NO.
ITEM 802 - CLEARING AND GRUBBING & REMOVAL
0.09% 1.00 Lot 3,900.00 3,900.00
OF EXISTING STRUCTURES
SPL 2 - CLEARING, GRUBBING AND REMOVAL OF EXISTING STR 0.20% 1.00 Lot 8,300.00 8,300.00
ITEM 803(1)a - STRUCTURAL EXCAVATION 0.32% 49.06 cu.m. 270.71 13,280.00
ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED 1.36% 46.00 cu.m. 1,237.39 56,920.00
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3.83% 2,658.44 kgs. 60.38 160,520.00
ITEM 900(1)a - CONCRETE WORKS 0.12% 1.00 Lot 5,153.49 5,153.49
SPL 3 - ALUMINUM CLADDING 94.07% 34.00 sq.m. 115,920.00 3,941,280.00
ITEM 220 - STEEL WORKS 0.00% 1.00 Lot 189.17 189.17
Total Direct Cost 100.00% Php 4,189,542.66
Source of Fund
Breakdown of Estimated Project Cost Total
A. Direct Cost
Materials 1,325,394.44
Labor 303,270.00
Equipment Rental 85,300.00
Sub-Total ( A ) - - - - Php 1,713,964.44
B. Indirect Cost
O.C.M. 0.00% of Direct Cost -
Contractors Profit 0.00% of Direct Cost -
Taxes 0.00% of Direct Cost -
Sub-Total ( B ) - - - - Php -
TOTAL PROJECT COST Php 1,713,964.44
REMOR D. JACQUEZ, C.E. MC DONALD G. AMPARO, C.E. ALJON G. LANGUING, C.E.

Asst. Plant Engineer Plant Engineer Asst. Plant Engineer
CHRISTOPHER D. BADAYOS, ME FLORIFE O. URBIZTONDO, MPA JUANCHO A. INTANO, PH.D.

Asst. to the President on Physical Facilities Chief Administrative Officer Cantilan Campus Director
Approved by:

SUC President II
Telefax No. 086-211-4221
No. 086-211-5068
Project Name: : Construction of New Center Gate

SUMMARY
ITEM/ DESCRIPTION QTY UNIT UNIT COST AMOUNT

#REF! #REF! #REF! #REF! #REF!
ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED MATERIAL 46.00 cu.m. 1,237.39 56,920.00
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 2,658.44 kgs. 60.38 160,520.00
#REF! 1.00 Lot 5,153.49 5,153.49
ITEM 900(1)a - CONCRETE WORKS 34.00 sq.m. 115,920.00 3,941,280.00
ITEM 220 - STEEL WORKS 1.00 Lot 189.17 189.17
TOTAL PROJECT COST #REF!
Prepared by: 0
0
0 #REF!
#REF!
0 0
0 0
0 0
ENHANCED PLANNED COMMUNITY PROCUREMENT PACKAGING
Date Prepared : February 1, 2011 Name of Proposed Sub-Project : Construction of One(1) Unit Two(2) Classroom Building
Barangay : BALIT Total Cash (Php) : #REF!
Municipality : SAN LUIS Sub-project Duration : 80 C.D .
Province : AGUSAN DEL SUR SOURCES OF FUNDS PERCENTAGE WEIGHT

DESCRIPTION TOTAL
KC Grant: LCC: TO KC GRANT TO LCC CASH
1st Tranche (Php) #REF! - #REF! #REF! #REF!
2nd Tranche (Php) #REF! #REF! #REF! #REF! #REF!
3rd Tranche (Php) #REF! - #REF! #REF! #REF!
Mode of Implementation : Community Force Account (CFA) TOTAL CASH (Php) #REF! #REF! #REF! #REF! #REF!
QUANTITY
PACKAGES
UNIT COST TRANCHES

No. of Crew/ TOTAL UNIT PROC
PACKAGE ITEMS Unit TOTAL
Labor UNIT RATE/RATE ADD: FREIGHT &
COST METHOD 1st Tranche 2nd Tranche 3rd Tranche
PER DAY HANDLING COST
KC Grant LCC Cash KC Grant LCC Cash KC Grant LCC Cash
3" CW Nails #REF! #REF! #REF! 48.00 #REF! #REF!
Nylon # 16 #REF! #REF! #REF! #REF! 30.00 #REF! #REF!
3mm thk. 2"x 4"x 20' C- Purlins #REF! #REF! #REF! #REF! 440.00 #REF! #REF!
3mm thk. x 25mm x 25mm x 6m Angular Bar (Fasc #REF! #REF! #REF! #REF! 420.00 #REF! #REF!
1/4"thk.x4'x8' Marine Plywood #REF! #REF! #REF! 392.00 #REF! #REF!
1/4x4x8 ord. Plywood #REF! #REF! #REF! 360.00 #REF! #REF!
10 mm.dia.x6.0m. Def.steel bars #REF! #REF! #REF! 150.00 #REF! #REF!
10mm square bar #REF! #REF! #REF! 210.00 #REF! #REF!
12 mm.dia.x6.0m. Def.steel bars #REF! #REF! #REF! 210.00 #REF! #REF!
25 mm x 6.0m Flat bar #REF! #REF! #REF! 220.00 #REF! #REF!
3-1/2"x3-1/2" Loose pin Hinges (quality brand) #REF! #REF! #REF! 30.00 #REF! #REF!
8x8 ceramic glazed tiles #REF! #REF! #REF! 12.50 #REF! #REF!
8x8 ceramic unglazed tiles #REF! #REF! #REF! 14.00 #REF! #REF!
Blind rivets 1/8" dia. X 2" #REF! #REF! #REF! #REF! 0.50 #REF! #REF!
PACKAGE 1
cwn 1" #REF! #REF! #REF! #REF! 60.00 #REF! #REF!

cwn 2" #REF! #REF! #REF! 48.00 #REF! #REF!
CWNail 2-1/2" 55.00 #REF! #REF! 48.00 2,640.00 2,640.00
CWNails 1" #REF! #REF! #REF! 60.00 #REF! #REF!
CWNails 3" #REF! #REF! #REF! 45.00 #REF! #REF!
CWNails 4" 95.00 #REF! #REF! 45.00 4,275.00 4,275.00
Door knob (QUALITY BRAND) #REF! #REF! #REF! 280.00 #REF! #REF!
Hacksaw blade #REF! #REF! #REF! 30.00 #REF! #REF!
Portland Cement T-1 (40 kgs) 437.00 #REF! #REF! 235.00 102,695.00 102,695.00
Roof Sealant #REF! #REF! #REF! 380.00 #REF! #REF!
Tex Screw 2 1/2" (for steel) #REF! #REF! #REF! #REF! 2.00 #REF! #REF!
Tie wire (#16) #REF! #REF! #REF! 63.00 #REF! #REF!
tile frame #REF! #REF! #REF! 45.00 #REF! #REF!
tile grout #REF! #REF! #REF! 50.00 #REF! #REF!
sub total #REF! #REF! #REF! - - - -
CHB (4"x8"x16") #REF! #REF! #REF! - #REF! #REF!
P-2
sub total #REF! - #REF! - - - - -

25- 2" x 2" x 12' Coco Lumber #REF! #REF! #REF! #REF! 10.00 #REF! #REF!
100 pcs 2x2x12 lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
100 pcs 2x4x12 lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
1"x12"x12' yakal facia board #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2'x6"x 10' Yakal Window jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2'x6"x 8' Yakal Window jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
PACKAGE 3
2'x6"x8' yakal Door jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2'x6"x12' yakal Door jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2"x2"x12' for studs & ceiling joist lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
2"x3"x12' form lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
1"x1"x8' lawaan for air vent #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
sub total #REF! - #REF! #REF! - - - -
1.0x2.10m Hard Panel Door (Tugas or Narra)
#REF! #REF! #REF! #REF! #REF! #REF!
INSTALLED #REF!
PACKAGE 4
0.80 x 2.10m Flush Type Door(Narra or Tugas

Framing)INSTALLED #REF!
sub total #REF! - - #REF! - - - -
Page 26 of 110
QUANTITY
PACKAGES
UNIT COST TRANCHES

0.60m x 15 blades jalousie glass with alluminum
#REF! #REF! #REF! - #REF!
frame (INSTALLED) #REF!
PACKAGE 5
0.60m x 5 blades jalousie glass with alum.frame

#REF! #REF! #REF! - #REF!
(INSTALLED) #REF!
Colorib Longspan 0.40mm x 1.10m x 5.5m (Green) #REF! #REF! #REF! #REF! 1,694.55 #REF! #REF!
#REF!
PACKAGE 6
Colorib No. 24, x 8' Pre formed Side Gutter (Green #REF! #REF! #REF! #REF! 490.62 #REF!
Colorib No. 24, x 8' Pre formed Ridgeroll (Green) #REF! #REF! #REF! #REF! 352.67 #REF! #REF!
Colorib No. 24, x 8' Pre formed Side End Flashing #REF! #REF! #REF! #REF! 490.62 #REF! #REF!
Water Closet (Royal Tern or equiv.) #REF! #REF! #REF! - #REF! #REF!
Lavatory Wall Hung type w/ complete accessories #REF! #REF! #REF! - #REF!
#REF!
Stainless Tank (500 liters capacity) #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Towel Holder #REF! #REF! #REF! - #REF! #REF!
Toilet Paper Holder #REF! #REF! #REF! - #REF! #REF!
Soap Holder #REF! #REF! #REF! - #REF! #REF!
4x4 Floor strainer steel #REF! #REF! #REF! - #REF! #REF!
4"dia.x3.0m. PVC pipe #REF! #REF! #REF! - #REF! #REF!
P-Trap 2"dia. PVC #REF! #REF! #REF! - #REF! #REF!
2"dia.x3.0m. PVC pipe #REF! #REF! #REF! - #REF! #REF!
PACKAGE 7
4"dia. PVC Elbow (90* bend) #REF! #REF! #REF! - #REF! #REF!
4"dia. PVC Tee #REF! #REF! #REF! - #REF! #REF!
4"dia. Clean Out Plug #REF! #REF! #REF! - #REF! #REF!
4"dia.x2"dia. Reducer Tee #REF! #REF! #REF! - #REF! #REF!
2"dia.x3.0m. PVC pipe (VTR) #REF! #REF! #REF! - #REF! #REF!
2"dia. PVC Coupling #REF! #REF! #REF! - #REF! #REF!
PVC Solvent #REF! #REF! #REF! - #REF! #REF!
PVCpipe 1/2"x6.0m. Sch.40 #REF! #REF! #REF! - #REF! #REF!
1/2" dia. PVC. Coupling sch.40 #REF! #REF! #REF! - #REF! #REF!
1/2" dia PVC Tee sch 40 #REF! #REF! #REF! - #REF! #REF!
Faucet (1/2") brass ( US Brand) #REF! #REF! #REF! - #REF! #REF!
Panel Board (4 branches) #REF! #REF! #REF! 435.00 #REF! #REF!
Circuit breaker (60A, 20A, 15A) #REF! #REF! #REF! 540.00 #REF! #REF!
#14 THW Wire (stranded) #REF! #REF! #REF! 2,785.00 #REF! #REF!
#12 THW Wire (stranded) #REF! #REF! #REF! 3,780.00 #REF! #REF!
#10 THW Wire #REF! #REF! #REF! 37.00 #REF! #REF!
PVC Junction box #REF! #REF! #REF! 27.00 #REF! #REF!
PVC Utility box #REF! #REF! #REF! 20.00 #REF! #REF!
Flash Type Convenience Outlet (3-Gang) #REF! #REF! #REF! 180.00 #REF! #REF!
Switch Flush Type(2 gang) #REF! #REF! #REF! 135.00 #REF! #REF!
Switch Flush Type(1 gang) #REF! #REF! #REF! 95.00 #REF! #REF!
PACKAGE 8
Flourescent assembly (40w) (branded) #REF! #REF! #REF! 375.00 #REF! #REF!
Bulb 50 w #REF! #REF! #REF! 31.00 #REF! #REF!
PVC Receptacle #REF! #REF! #REF! 27.00 #REF! #REF!
Female Plug Screw Type #REF! #REF! #REF! 27.00 #REF! #REF!
3/4"dia.x3.0m. PVC pipe #REF! #REF! #REF! 98.00 #REF! #REF!
1/2" dia. Flexible hose #REF! #REF! #REF! 700.00 #REF! #REF!
3/4"dia. PVC Entrance Cap #REF! #REF! #REF! 50.00 #REF! #REF!
1/2" wood screw #REF! #REF! #REF! 0.75 #REF! #REF!
3/4" dia. C-clamp 20.00 pcs. #REF! 5.00 100.00 100.00
Electrical Tape (big) #REF! rolls #REF! 27.00 #REF! #REF!
sub total #REF! - - - #REF! - - -
Chair wooden #REF! #REF! #REF! - #REF! #REF!
Table wooden #REF! #REF! #REF! - #REF! #REF!
P-9

Concrete Neutralizer #REF! #REF! #REF! 460.00 #REF! #REF!
Raw Shienna Tinting Color Latex #REF! #REF! #REF! 49.00 #REF! #REF!
Latex Gloss (Choco Brown) #REF! #REF! #REF! 390.00 #REF! #REF!
Red Oxide Metal Primer (red) #REF! #REF! #REF! 422.00 #REF! #REF!
Rust Converter #REF! #REF! #REF! 486.00 #REF! #REF!
Enamel Gloss (Choco Brown) #REF! #REF! #REF! 475.00 #REF! #REF!
PACKAGE 9
Page 27 of 110
QUANTITY
PACKAGES
UNIT COST TRANCHES

Flat Wall Latex White #REF! #REF! #REF! 515.00 #REF! #REF!
PACKAGE 9
Latex Gloss white #REF! #REF! #REF! 605.00 #REF! #REF!

Flatwall enamel white #REF! #REF! #REF! 568.00 #REF! #REF!
Gloss enamel white #REF! #REF! #REF! 621.00 #REF! #REF!
Paint Thinner #REF! #REF! #REF! 233.00 #REF! #REF!
Sand Paper #250 #REF! #REF! #REF! 14.00 #REF! #REF!
Putty Pallet #REF! #REF! #REF! 17.00 #REF! #REF!
Concrete putty #REF! #REF! #REF! 315.00 #REF! #REF!
Wooden Putty #REF! #REF! #REF! 620.00 #REF! #REF!
sub total #REF! - - - #REF! - #REF! -
Supply and Install Community Project Steel
PACKAGE 10
#REF! #REF! #REF! #REF! 10,000.00 #REF!

Billboard #REF!
Supply and Install Bronze Building Marker #REF! #REF! #REF! #REF! #REF! #REF! #REF!
TOTAL MATERIALS DIRECT COST (cash) #REF! - #REF! #REF! #REF! - #REF! -
Labor:
Skilled 19,800.00 (10,355.00) 30,155.00
CFA
P 11
Unskilled 12,100.00 (18,625.80) 30,312.40 413.40

sub-total 31,900.00 (28,980.80) - 60,467.40 - 413.40 -
TOTAL CASH DIRECT COST #REF! #REF! #REF! #REF! - #REF! -
Indirect Cost
PACKAGE 12
Administrative Cost 40,000.00 40,000.00

Material Testing 4,000.00 4,000.00
CFA
Treasurer's Bond 3,375.00 3,375.00
Contingency Cost 72,110.00 72,110.00
Sub-Total 119,485.00 4,000.00 43,375.00 - - 72,110.00 -
GRAND TOTAL CASH #REF! #REF! #REF! #REF! - #REF! -
SAY #REF! #VALUE! #REF! #REF!
% #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
Workshop output of: Checked by: #REF! Reviewed by: #VALUE! Submitted by: Noted by:
Procurement Team Head PPT Municipal Engineer Deputy Area Coordinator BSMPC
Page 28 of 110
PLANNED COMMUNITY PROCUREMENT PACKAGING
LEGEND: FUND SOURCE
KC GRANT
TOTAL LCC
LCC - In-kind
LCC - Cash
TOTAL
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
2,640.00 - 2,640.00
#REF! - #REF!
#REF! - #REF!
4,275.00 - 4,275.00
- #REF! #REF!
#REF! - #REF!
102,695.00 - 102,695.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! #REF! #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
Page 29 of 110
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
100.00
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
Page 30 of 110
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! #REF! #REF!
19,800.00 - 19,800.00
12,100.00 - 12,100.00
31,900.00 - 31,900.00
#REF! #REF! #REF!
- 40,000.00 40,000.00
4,000.00 - 4,000.00
- 3,375.00 3,375.00
72,110.00 - 72,110.00
76,110.00 43,375.00 119,485.00
#REF! #REF! #REF!
#REF! #VALUE!
MACRINO L. SUMAGANG
Regional Community Infra. Engineer
Page 31 of 110
DESCRIPTION RATE/DAY RATE/HR
Civil Engineer 600.00 75
Foreman 450.00 56.25
CARPENTER 350.00 43.75
STEELMAN 350.00 43.75
MASON 350.00 43.75
Glass Installer 350.00 43.75
Tinsmith 350.00 43.75
ELECTRICIAN 350.00 43.75
PLUMBER 350.00 43.75
Roof Installer 400.00 50
Fabricator 400.00 50
L.E. OPERATOR 280.00 35

HELPERS 250.00 31.25
DESCRIPTION UNIT
Ceramic Glazed Tiles, 8" x 8" pc
Ceramic Unglazed Tiles, 8" x 8" pc
Ceramic Unglazed Floor Tiles, 12" x 12" pc
Ceramic Glazed Wall Tiles, 12" x 12" pc
Ceramic Floor Tiles, 16" x 16" pc
Granite Floor Tiles, 24" x 24" pc
CHB (4" x 8" x 16")
CHB (6" x 8" x 16") pc
Screened Gravel 3/4" cu.m.
Filling Materials (common borrow) cu.m.
Mixed, Sand and Gravel cu.m.
Tile Trim pc
Washed Sand cu.m.
White Cement / Tile Grout bag
Nylon # 16 ROLL
CW Nails # 3" kgs
CW Nails # 1" kgs
CW Nails # 2" kgs
CW Nails # 2 1/2" kgs
CW Nails # 4" kgs
CW Nails # 5" kgs
CW Nails #1-1/2" kgs
Deformed Steel Bars, 10 mm Ø x 6.0 m GRADE 40 lgths
Deformed Steel Bars, 12 mm Ø x 6.0 m, GRADE 40 lgths
Deformed Steel Bars, 16 mm Ø x 6.0 m grade 40 lgths
Deformed Steel Bars, 20 mm Ø x 6.0 m grade 40 lgths
G.I. Tie Wire, #16 kgs
Hacksaw Blade pc
Machine Bolt w/ Knot and Washer, 12 mm. dia x 7" pc
Machine Bolt w/ Knot and Washer, 12 mm. dia x 8" pc
5/8"Ø x 8" machine bolts nut & double washers pc
5/8"Ø x 7" machine bolts nut & double washers pc
5/8" Ø x 3" mchine bolts with nuts & washers pc
1/4"x2" x 16" post strap pc
Coal tar gals
Marine Plywood, 1/4 x 4 x 8 sht
Ordinary Plywood, 1/2" x 4' x 8' sht
Portland Cement Type 1, (40 kgs) bag
Coco lumber or Equivalent, bd.ft
Yakal or Equivalent bd.ft
Lawaan bd.ft
Anti-Termite gal
D-1: Flash type door (1.00 x 2.10) set
D-2: Louver Door, 0.8 m. x 1.4 m. w/ Hard Wood Jamb, 0.8 m. x 2.0 m. set
D-3: Hang type Door, 0.70 x 1.20 set
W-1: Jalousie window, plastic Holder, 4 panels,0.70 x 1.76 with 6mm thk
set
clear glass
set
clear glass
set
clear glass (High window)
Loose Pin Hinges,4" x 4" (High Quality) pc
Door Knob (High Quality) set
Long span metaplas roof 2.0 mm thk, rib type, color blue ln.m.
Metaplas ridge roll 2.00mm thk pc
Metaplas end wall flashing 2.00 mm thk pc
Long span pre-painted colored roof 0.4mmthk rib type ln.m.
Pre-painted ridge roll 0.40mm thk pc
Pre-painted end wall Flashing roll 0.40mm thk pc
Roof Sealant qrt
Tekscrew 2-1/2" pc
Blind Rivets 1/8 box
Water Closet w/ complete accessories set
Lavatory Wall Hung type w/ complete accessories set
Urinal Hung Type with complete accessories set
PVC Floor Drain, 4" x 4" set
PVC Pipe, 4" dia. X 3.0 m. lgths
PVC Pipe, 3" dia. x 3.0m lgths
PVC Pipe, 2" dia. X 3.0m lgths
PVC Elbow, 2" dia. X 90 deg. Bend pc
PVC Wye, 2" x 3" dia. pc
PVC P-Trap, 2" dia. pc
PVC P-Trap, 3" dia. pc
PVC Clean Out Plug, 3" dia. pc
PVC Clean Out Plug, 4" dia. pc
PVC Tee, 3" dia.x 3" dia. pc
GI Pipe, 1/2"dia. Sch 40 lgths
Gate Valve, 1/2" dia. pc
G.I. Union,1/2" dia. pc
GI Coupling, 1/2" dia. pc
GI Elbow, 1/2" dia. X 90 deg. pc
GI Tee, 1/2" dia. pc
Angle Valve 1/2" dia. pc
Faucet, brass, 1/2" dia. pc
Teflon Tape (big) roll
Solvent Cement pint
PVC Pipe, series 1000, 100mmØ pcs.
Long Sweep Elbow, 100mmØ, PVC pcs
1/8 bend, 100mmØ, PVC pcs
Clean out, 100mmØ, PVC pcs
WYE, 100mmØ, PVC pcs
PVC WYE Reducer, 100mmØ x75mmØ , pcs
Floor Drain Strainer, 4x4 pcs
Elbow, 100mmØ, PVC pcs
PVC Pipe, series 1000, 75mmØ pcs.
PVC 1/8 bend Elbow, 75mmØ pcs.
PVC Wye, 75mmØ pcs.
PVC Elbow, 75mmØ pcs.
PVC Tee , 75mmØ pcs.
PVC , 1/8 bend Long Sweep Elbow , 75mmØ pcs.
PVC , Clean out cover , 75mmØ pcs.
PVC , Cross Tee Reducer , 75mmØ x 50mmØ pcs.
PVC , Tee Reducer , 75mmØ x 50mmØ pcs.
PVC P-Trap , 75mmØ pcs.
PVC Pipes, Series 1000, 50mmØ pcs.
PVC Cross Tee , 50mmØ pcs.
PVC Elbow , 50mmØ pcs.
PVC Tee , 50mmØ length
G.I. Pipe, 3/4"Ø, Schedule 40 (Do not use China product) length
G.I. Tee, 3/4"Ø, (Do not use China product) pcs.
G.I. Pipe, 1/2"Ø, Schedule 40 (Do not use China product) pcs.
G.I. Tee, 1/2"Ø, (Do not use China product) pcs.
G.I. Elbow, 1/2"Ø, (Do not use China product) pcs.
G.I. Coupling, 1/2"Ø, (Do not use China product) pcs.
Water Faucet (US Product) pcs.
Gate Valve, 1/2"Ø, (US Product) pcs.
G.I Union, 1/2"Ø, (Do not use China product) pcs
Flexible Hose, 1/2"Ø, (Do not use China product) pcs.
Teflon Tape , 3/4", big roll
Solvent Cement pints
Water Closet sets
Lavatory with complete fitting & accessories sets
Urinal with complete fitting & accessories sets
Angle Valve, 1/2"Ø (Do not use China product) pcs.
Paper Holder pcs.
Sink Stainless, 50cm x 60cm with complete fitting & accessories pcs.
Service Entrance Cap, 40 mm diameter
Secondary Rack, HD
RSC Pipe,40mm
RSC Elbow, 40 mm
RSC Coupling, 40mm
RSC L & B, 40 mm
RSC Clamp, 40 mm
Panel Board, 2P, 24 Branches
Circuit Breaker, Plug-in, 2P, 150A
Service Entrance Cap, 25 mm diameter pc
Secondary Rack, HD pc
RSC Pipe, 25 mm length
RSC Elbow, 25 mm pc
RSC Coupling, 25 mm pc
RSC L & B, 25 mm pc
RSC Clamp, 25 mm pc
Panel Board, 2P, 12 Branches Assy
Circuit Breaker, Plug-in, 2P, 60A pc
THW wire, 600v, 75F, 2.0 mm.sq. rolls
THW wire, 600v, 75F, 14 mm.sq. rolls
PVC Pipes, 15mm. Dia. lgth
PVC Pipes, 20mm. Dia. lgth
PVC Coupling, 15mm.dia. pcs
PVC Coupling, 20mm.dia. pcs
PVC Junction boxes, 2x4x4 pcs
PVC Utility boxes, 2x2x4 pcs
Single Gang Switch, standard, Flash type pcs
Double Gang Switch, standard, Flash type pcs
Light outlets pcs
Flourescent Lamps, Assy
CFL Bulb, 23w, 240v pcs
Convenience outlets, standard, Flash type pcs
Rubber Tape, big pcs
Electrical Tape, big pcs
G.I. Tie wire,# 16 kgs
PVC Cement quart
THHN Stranded, 3.5mm2 roll
THHN Stranded, 5.5mm2 roll
Two(2)-40 watts,220v,60hz,ac Flourescent Lighting Fixture, NHFL set
23 watts,220v,60hz,ac , CFL Lighting Fixture, NHFL set
Service Drop Wire ln.m.
KWHR meter w/ Base set
Concrete Neutralizer gal
Acrytex Cast gal
Skimcoat bag
Acrytex primer White gal
Semi-Gloss Acrytex White gal
Acrytex Tinting Color Rawsienna pint
Acrytex Tinting Color (Choco Brown) pint
Paint Reducer gal
Paint Brush 4" pc
Paint Brush 2" pc
Paint Roller 7" with Pan pc
Sandpaper #100 doz
Sandpaper #200 doz
C-Purlins 100mm x 50mm x 2mm pcs
Angle bar 50mm x 50mm x 5mm pcs
Plain Round Bar 10mm diameter pcs
Welding Rod kgs
Turn buckle 12 mm dia pcs
Grinding Disc pcs
Epoxy Paint Primer gals
Blackboard set
Heigth = 1.20m , Width = 0.025m , Length = 1.50m ; made of 6mm thick
set
lawanit with 25mm x 50mm wood frame with paint.
Office Table with Chair set
Height = 0.82m , Width = 0.70m , Length = 0.90m ; made of 12mm thick
set
plywood on wooden frame with atleast 1 drawer.
PROJECT SIGNBOARD set
Purchase of Stainless Building Marker set
UNIT/COST
20.00
20.00
40.00
40.00
60.00
180.00
13.00
15.00
700.00
550.00
550.00
65.00
650.00
105.00
55.00
55.00
55.00
55.00
55.00
55.00
55.00
55.00
155.00
235.00
440.00
640.00
60.00
95.00
30.00
35.00
45.00
40.00
20.00
50.00
285.00
355.00
575.00
265.00
20.00
40.00
32.25
2,500.00
700.00
740.00
740.00
350.00
600.00
400.00
250.00
2.00
1,000.00
3,300.00
1,200.00
2,600.00
32.00
157.00
136.00
67.00
18.00
21.00
33.00
30.00
20.00
26.00
25.00
35.00
30.00
35.00
45.00
55.00
40.00
350.00
350.00
70.00
15.00
18.00
25.00
213.00
325.00
20.00
50.00
550.00
45.00
35.00
45.00
85.00
70.00
490.00
45.00
400.00
25.00
50.00
25.00
40.00
30.00
25.00
45.00
40.00
70.00
200.00
25.00
20.00
25.00
700.00
35.00
600.00
40.00
40.00
20.00
450.00
400.00
90.00
100.00
30.00
50.00
4,500.00
2,500.00
4,500.00
350.00
250.00
3,500.00
450.00
700.00
2,900.00
560.00
230.00
60.00
65.00
6,500.00
500.00
150.00
245.00
1,000.00
310.00
85.00
32.00
35.00
4,200.00
350.00
350.00
350.00
2,240.00
3,546.00
5,400.00
11,758.00
52.00
68.00
3.50
5.20
19.50
17.00
250.00
300.00
75.00
800.00
150.00
134.00
98.00
30.00
60.00
30.00
3,546.00
5,400.00
500.00
150.00
21.00
420.00
500.00
600.00
800.00
750.00
145.00
145.00
376.00
45.00
35.00
65.00
135.00
135.00
1,150.00
1,050.00
160.00
725.00
375.00
60.00
320.00
175.00
900.00
10,000.00
Telefax No. 086-211-4221
No. 086-211-5068
PROJECT TITLE
Construction of New Center G
OWNER SURIGAO DEL SUR STATE UNIVER
BILL OF QUANTITIES
ITEM DESCRIPTION QUANTITY UNIT
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3,167.54 kgs.
I -DIRECT COST
A. Materials
#REF! #REF! #REF!
Deformed Steel Bars, 10 mm Ø x 6.0 m 1,816.70 kilos
#REF! #REF! #REF!
Deformed Steel Bars, 12 mm Ø x 6.0 m 106.60 kilos
Deformed Steel Bars, 16 mm Ø x 6.0 m 681.84 kilos
#REF! #REF! #REF!
Sub-Total
ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m.
I-DIRECT COST
A. Materials
Portland Cement Type 1, (40 kgs) 379.00 bags
Washed Sand 22.00 cu.m.
Screened Gravel 3/4" 43.00 cu.m.
Sub-Total
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
ITEM 903(1) - FORMS AND FALSEWORKS 1.00 Lot
I - DIRECT COST
#REF!
Ordinary Plywood, 1/4" x 4' x 8' 40.00 pcs
Coco lumber or Equivalent, 80 pcs 2" x 2" x 12' 320.00 bd.ft.
#REF! #REF! #REF!
#REF! #REF! #REF!
CW Nails #1-1/2" 12.00 kgs.
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
310pcsLawaan or Equivalent, ceiling joist2x2x12 1,240.00 bd.ft.
15pcsLawaan or Equivalent, hangers2x2x12 60.00 bd.ft.
6pcsLawaan or Equivalent, splice block2x2x12 24.00 bd.ft.
20pcsLawaan or Equivalent, vert. & Hor. Studs2x3x12 120.00 bd.ft.
20pcsLawaan or Equivalent2x4x12 160.00 bd.ft.
120pcsLawaan or Equivalent, purlins2x3x12 720.00 bd.ft.
20pcsLawaan or Equivalent, purlin cleats2x2x12 80.00 bd.ft.
12pcsYakal , bottom chord2x5x18 180.00 bd.ft.
12pcsYakal , splice block2x5x8 80.00 bd.ft.
6pcsYakal , king post2x5x10 50.00 bd.ft.
6pcsYakal , wood block2x5x10 50.00 bd.ft.
12pcsYakal , top chord2x6x18 216.00 bd.ft.
6pcsYakal , collar plate2x6x8 48.00 bd.ft.
6pcsYakal , vertical web2x4x14 56.00 bd.ft.
6pcsYakal , vertical & diagonal2x4x8 32.00 bd.ft.
6pcsYakal , diagonal web2x4x14 56.00 bd.ft.
18pcsYakal , cleats2x4x8 96.00 bd.ft.
7pcsYakal , rafter for media agua2x4x10 46.67 bd.ft.
12pcsYakal , cross bracing2x4x16 128.00 bd.ft.
6pcsYakal , facia boards1x12x12 72.00 bd.ft.
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! 241.50 sq.m.
#REF!
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
TOTAL ESTIMATED PROJECT COST
Prepared by:
ROBERTO SAHILAN, JR.

Carpenter
0.00
Checked by:
0.00
JOIE L. PANTALEON, C.E. #REF!
Plant Engineer
Reviewed by: Approved by:
#REF! 0.00
#REF! 0.00
RSITY
n of New Center Gate

y, Surigao del Sur
L SUR STATE UNIVERSITY
UNIT RATE Total
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
46.00 83,568.20
#REF! #REF!
46.00 4,903.60
46.00 31,364.64
#REF! #REF!
#REF! #REF!
270.00 102,330.00
650.00 14,300.00
700.00 30,100.00
146,730.00 146,730.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
320.00 12,800.00
22.00 7,040.00
#REF! #REF!
#REF! #REF!
60.00 720.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#VALUE! #REF!
Approved by:
HARD WARE MATERIALS
1/4"x2" x 16" post strap 74.00 pcs.
1/4"x4 x8' marine plywood 126.00 shts
5/8"Ø x 3" machine bolts nut & double washers 14.00 pcs.
Angle Valve, 1/2"Ø 13.00 pcs.
Ceramic Glazed Wall Tiles, 8" x 8" 1,836.00 pcs
Ceramic Unglazed Floor Tiles, 8" x 8" 1,028.50 pcs
Coal tar 25.00 gals
CW Nails 1" 10.00 kgs.
CW Nails #1-1/2" 30.00 kgs.
CW Nails #3" 112.00 kgs.
CW Nails #4" 150.00 kgs.
CW Nails 2-1/2" 75.00 kgs.
Deformed Steel Bars, 10 mm Ø x 6.0 m 2,060.00 length
Deformed Steel Bars, 12 mm Ø x 6.0 m 144.00 length
Door Knob (High Quality) 13.00 pcs.
Flexible Hose, 1/2"Ø, 16.00 pcs.
Floor Drain Strainer, 4x4 6.00 pcs
G.I Union, 1/2"Ø, 6.00 pcs
G.I. Coupling, 1/2"Ø, 12.00 pcs.
G.I. Elbow, 1/2"Ø, 10.00 pcs.
G.I. Pipe, 1/2"Ø, Schedule 40 5.00 pcs.
G.I. Pipe, 3/4"Ø, Schedule 40 6.00 length
G.I. Tee, 1/2"Ø, 16.00 pcs.
G.I. Tee, 3/4"Ø, 6.00 pcs.
G.I. Tie Wire, #16 252.00 kilos
Gate Valve, 1/2"Ø, (US Product) 2.00 pcs.
Hacksaw Blade 20.00 pcs.
Lavatory with complete fitting & accessories 5.00 sets
Loose Pin Hinges,4" x 4" (High Quality) 39.00 pcs.
Nylon # 16 3.00 rolls
Ordinary Plywood, 1/2" x 4' x 8' 50.00 pcs
Paper Holder 4.00 pcs.
Portland Cement (40 kgs) 2,022.00 bags
PVC Tee , 75mmØ 4.00 pcs.
PVC , 1/8 bend Long Sweep Elbow , 75mmØ 10.00 pcs.
PVC , Clean out cover , 75mmØ 2.00 pcs.
PVC , Cross Tee Reducer , 75mmØ x 50mmØ 2.00 pcs.
PVC , Tee Reducer , 75mmØ x 50mmØ 7.00 pcs.
PVC 1/8 bend Elbow, 75mmØ 15.00 pcs.
PVC 1/8 bend, 100mmØ, 16.00 pcs
PVC Clean out, 100mmØ, 5.00 pcs
PVC Cross Tee , 50mmØ 10.00 pcs.
PVC Elbow , 50mmØ 4.00 pcs.
PVC Elbow, 100mmØ, 4.00 pcs
PVC Elbow, 75mmØ 33.00 pcs.
PVC Long Sweep Elbow, 100mmØ 3.00 pcs
PVC Pipe, series 1000, 100mmØ 10.00 pcs.
PVC Pipe, series 1000, 75mmØ 14.00 pcs.
PVC Pipes, Series 1000, 50mmØ 8.00 pcs.
PVC P-Trap , 75mmØ 6.00 pcs.
PVC Tee , 50mmØ 10.00 length
PVC WYE Reducer, 100mmØ x75mmØ , 3.00 pcs
PVC WYE, 100mmØ, 9.00 pcs
PVC Wye, 75mmØ 3.00 pcs.
Sink Stainless, 50cm x 60cm with complete fitting & accessories 2.00 pcs.
Solvent Cement 10.00 pints
Teflon Tape , 3/4", big 10.00 roll
Termite X 4.00 ltrs
Tile Trim 20.00 length
Urinal with complete fitting & accessories 4.00 sets
Water Closet 4.00 sets
Water Faucet 7.00 pcs.
White Cement / Tile Grout 4.00 bags
sub total
PAINT MATERIALS
Concrete Neutralizer 15.00 gals
Acrytex Cast 21.00 gals
Skimcoat (White) 131.00 gals
Acrytex primer White 92.00 gals
Semi-Gloss Acrytex White 183.00 gals
Acrytex Tinting "Assorted color" 110.00 pints
Paint Reducer 19.00 gals
Paint Brush 4" 50.00 pcs
Paint Brush 2" 50.00 pcs
Paint Roller 7" with Pan 30.00 sets
Sandpaper #100 30.00 doz
Sandpaper #200 30.00 pcs
sub total
ELECTRICAL MATERIALS
Service Entrance Cap, 25 mm diameter 1.00 pc

Secondary Rack, HD 1.00 pc
RSC Pipe, 25 mm 2.00 length
RSC Elbow, 25 mm 2.00 pc
RSC Coupling, 25 mm 4.00 pc
RSC L & B, 25 mm 2.00 pc
RSC Clamp, 25 mm 6.00 pc
Panel Board, 2P, 12 Branches 1.00 Assy
Circuit Breaker, Plug-in, 2P, 60A 1.00 pc
THHN wire, 600v, 75F, 3.5 mm.sq. 8.00 rolls
THHN wire, 600v, 75F, 5.5 mm.sq. 8.00 rolls
THW wire, 600v, 75F, 14 mm.sq. 0.13 rolls
PVC Pipes, 20mm. Dia. 400.00 lgth
PVC Coupling, 20mm.dia. 400.00 pcs
PVC Junction boxes, 2x4x4 32.00 pcs
PVC Utility boxes, 2x2x4 45.00 pcs
Single Gang Switch, standard, Flash type 20.00 pcs
Double Gang Switch, standard, Flash type 10.00 pcs
Light outlets 36.00 pcs
Two(2)-40 watts,220v,60hz,ac Flourescent Lighting Fixture, NHFL 16.00 Assy
CFL Bulb, 23w, 240v 22.00 pcs
Convenience outlets, standard, Flash type 30.00 pcs
Rubber Tape, big 4.00 pcs
Electrical Tape, big 15.00 pcs
PVC Cement 4.00 quart
LUMBER MATERIALS
Lauan or Equivalent, 50 - 2" x 2" x 12' 200.00 bd.ft

Coco lumber or Equivalent, 300 pcs 2" x 2" x 12' 1,200.00 bd.ft.
Coco lumber or Equivalent, 800 pcs 2" x 3" x 12' 4,800.00 bd.ft.
Coco or Equivalent, 700 pcs 2" x 4" x 12' 5,600.00 bd.ft.
310pcsLawaan or Equivalent, ceiling joist2x2x12 1,240.00 bd.ft.
15pcsLawaan or Equivalent, hangers2x2x12 60.00 bd.ft.
6pcsLawaan or Equivalent, splice block2x2x12 24.00 bd.ft.
20pcsLawaan or Equivalent, vert. & Hor. Studs2x3x12 120.00 bd.ft.
20pcsLawaan or Equivalent2x4x12 160.00 bd.ft.
20pcsLawaan or Equivalent, purlin cleats2x2x12 80.00 bd.ft.
12pcsYakal , splice block2x5x8 80.00 bd.ft.
6pcsYakal , king post2x5x10 50.00 bd.ft.
6pcsYakal , wood block2x5x10 50.00 bd.ft.
12pcsYakal , top chord2x6x18 216.00 bd.ft.
6pcsYakal , collar plate2x6x8 48.00 bd.ft.
6pcsYakal , vertical & diagonal2x4x8 32.00 bd.ft.
6pcsYakal , diagonal web2x4x14 56.00 bd.ft.
18pcsYakal , cleats2x4x8 96.00 bd.ft.
7pcsYakal , rafter for media agua2x4x10 46.67 bd.ft.
12pcsYakal , cross bracing2x4x16 128.00 bd.ft.
6pcsYakal , facia boards1x12x12 72.00 bd.ft.
DOORS AND WINDOWS MATERIALS
D-1: Flash type door (0.90 x 2.10)with header w/ 2" x 6" hard wood
jamb 10.00 sets
D-2: Flash type Door, 0.8 m. x 2.1. w/ 2" x 6" Hard Wood Jamb 3.00 sets
D-3: PVC Door, 0.60 x 2.10m w/ door knob 2.00 sets
D-4: Hang type Double Swing Door, 0.60 x 1.20 2.00 sets
W-1: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear
glass, 4 panels,0.70 x 1.75 8.00 set
W-2: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear
glass, 3 panels,0.70 x 1.75 8.00 set
W-3: Awning type window w/ 1"x 2" lawaan frame, 4 panels,0.70 x

0.60 with 6mm thk clear glass (High window) 2.00 set
ROOFING MATERIALS
Long span metaplas roof 2.0 mm thk, rib type, color blue 355.00 ln.m
Metaplas ridge roll 2.0 mm thk 10.00 pcs
Metaplas end wall flashing 2.0 mm thk 13.00 pcs
Roof Sealant 4.00 qrtz
Tekscrew 2-1/2" 1,000.00 pcs
Blind Rivets 1/8 1.00 box
CHB & AGGREGATE MATERIALS
Filling Materials (common borrow) 114.00 cu.m

Mixed, Sand and Gravel 30.00 cu.m
Screened Gravel 3/4" 146.00 cu.m.
INDIRECT COST
O.C.M. : 7.00%
Contractors Profit : 11.00%
Taxes : 12.00%
Mobilization & Demobilization : 0.00%
P #REF!
P #REF!
P #REF!
P #REF!
CONSTRUCTION OF FOUR
CLASSROOM TWO(2) STOREY
ENGINEERING & INFORMATION
EXTENSION BUILDING
SDSSU-TANDAG
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
PR. NO. DATE:

Department: SDSSU MAIN SAI NO. DATE:
Section: CECST ALOBS NO. DATE:
Unit of Estimated Unit

Item No. Quantity Item Description Estimated Cost
Issue Cost
HARDWARE MATERIALS
1 74 pcs. 1/4"x2" x 16" post strap 50.00 3,700.00
2 126 shts 1/4"x4 x8' marine plywood 350.00 44,100.00
3 14 pcs. 5/8"Ø x 3" machine bolts nut & double washers 20.00 280.00
4 210 pcs. 5/8"Ø x 7" machine bolts nut & double washers 40.00 8,400.00
6 13 pcs. Angle Valve, 1/2"Ø 350.00 4,550.00
7 1,836 pcs Ceramic Glazed Wall Tiles, 8" x 8" 28.00 51,408.00
8 1,029 pcs Ceramic Unglazed Floor Tiles, 8" x 8" 32.00 32,912.00
9 25 gals Coal tar 285.00 7,125.00
10 10 kgs. CW Nails 1" 60.00 600.00
11 30 kgs. CW Nails #1-1/2" 60.00 1,800.00
12 112 kgs. CW Nails #3" 55.00 6,160.00
13 150 kgs. CW Nails #4" 55.00 8,250.00
14 75 kgs. CW Nails 2-1/2" 60.00 4,500.00
15 2,060 length Deformed Steel Bars, 10 mm Ø x 6.0 m 110.00 226,600.00
16 144 length Deformed Steel Bars, 12 mm Ø x 6.0 m 205.00 29,520.00
19 13 pcs. Door Knob (High Quality) 1,500.00 19,500.00
20 16 pcs. Flexible Hose, 1/2"Ø, 100.00 1,600.00
21 6 pcs Floor Drain Strainer, 4x4 490.00 2,940.00
22 6 pcs G.I Union, 1/2"Ø, 90.00 540.00
23 12 pcs. G.I. Coupling, 1/2"Ø, 20.00 240.00
24 10 pcs. G.I. Elbow, 1/2"Ø, 40.00 400.00
25 5 pcs. G.I. Pipe, 1/2"Ø, Schedule 40 600.00 3,000.00
26 6 length G.I. Pipe, 3/4"Ø, Schedule 40 700.00 4,200.00
27 16 pcs. G.I. Tee, 1/2"Ø, 40.00 640.00
28 6 pcs. G.I. Tee, 3/4"Ø, 35.00 210.00
29 252 kilos G.I. Tie Wire, #16 60.00 15,120.00
30 2 pcs. Gate Valve, 1/2"Ø, (US Product) 400.00 800.00
31 20 pcs. Hacksaw Blade 50.00 1,000.00
32 5 sets Lavatory with complete fitting & accessories 2,500.00 12,500.00
33 39 pcs. Loose Pin Hinges,4" x 4" (High Quality) 60.00 2,340.00
34 3 rolls Nylon # 16 55.00 165.00
35 50 pcs Ordinary Plywood, 1/2" x 4' x 8' 300.00 15,000.00
36 4 pcs. Paper Holder 250.00 1,000.00
37 2,022 bags Portland Cement (40 kgs) 225.00 454,950.00
38 4 pcs. PVC Tee , 75mmØ 40.00 160.00
39 10 pcs. PVC , 1/8 bend Long Sweep Elbow , 75mmØ 30.00 300.00
40 2 pcs. PVC , Clean out cover , 75mmØ 25.00 50.00
41 2 pcs. PVC , Cross Tee Reducer , 75mmØ x 50mmØ 45.00 90.00
42 7 pcs. PVC , Tee Reducer , 75mmØ x 50mmØ 40.00 280.00
43 15 pcs. PVC 1/8 bend Elbow, 75mmØ 25.00 375.00
44 16 pcs PVC 1/8 bend, 100mmØ, 35.00 560.00
45 5 pcs PVC Clean out, 100mmØ, 45.00 225.00
46 10 pcs. PVC Cross Tee , 50mmØ 25.00 250.00
47 4 pcs. PVC Elbow , 50mmØ 20.00 80.00
48 4 pcs PVC Elbow, 100mmØ, 45.00 180.00
49 33 pcs. PVC Elbow, 75mmØ 25.00 825.00
50 3 pcs PVC Long Sweep Elbow, 100mmØ 45.00 135.00
51 10 pcs. PVC Pipe, series 1000, 100mmØ 550.00 5,500.00
53 8 pcs. PVC Pipes, Series 1000, 50mmØ 200.00 1,600.00
Page 64 SDSSU-eng'g extension PR.xls

PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Issue Cost
54 6 pcs. PVC P-Trap , 75mmØ 70.00 420.00
55 10 length PVC Tee , 50mmØ 25.00 250.00
56 3 pcs PVC WYE Reducer, 100mmØ x75mmØ , 70.00 210.00
57 9 pcs PVC WYE, 100mmØ, 85.00 765.00
58 3 pcs. PVC Wye, 75mmØ 50.00 150.00
59 2 pcs. Sink Stainless, 50cm x 60cm with complete fitting & accessories 3,500.00 7,000.00
60 10 pints Solvent Cement 50.00 500.00
61 10 roll Teflon Tape , 3/4", big 30.00 300.00
62 4 ltrs Termite X 1,600.00 6,400.00
63 20 length Tile Trim 105.00 2,100.00
64 4 sets Urinal with complete fitting & accessories 4,500.00 18,000.00
65 4 sets Water Closet 4,500.00 18,000.00
66 7 pcs. Water Faucet 450.00 3,150.00
67 4 bags White Cement / Tile Grout 65.00 260.00
- PAINT MATERIALS
68 15 gals Concrete Neutralizer 295.00 4,425.00
69 21 gals Acrytex Cast 385.00 8,085.00
70 131 gals Skimcoat (White) 350.00 45,850.00
71 92 gals Acrytex primer White 550.00 50,600.00
72 183 gals Semi-Gloss Acrytex White 800.00 146,400.00
73 110 pints Acrytex Tinting "Assorted color" 145.00 15,950.00
74 19 gals Paint Reducer 376.00 7,144.00
75 50 pcs Paint Brush 4" 45.00 2,250.00
76 50 pcs Paint Brush 2" 35.00 1,750.00
77 30 sets Paint Roller 7" with Pan 65.00 1,950.00
78 30 doz Sandpaper #100 135.00 4,050.00
79 30 pcs Sandpaper #200 135.00 4,050.00
- - ELECTRICAL MATERIALS - -
80 1 pc Service Entrance Cap, 25 mm diameter 150.00 150.00
81 1 pc Secondary Rack, HD 245.00 245.00
82 2 length RSC Pipe, 25 mm 1,000.00 2,000.00
83 2 pc RSC Elbow, 25 mm 310.00 620.00
84 4 pc RSC Coupling, 25 mm 85.00 340.00
85 2 pc RSC L & B, 25 mm 32.00 64.00
86 6 pc RSC Clamp, 25 mm 35.00 210.00
87 1 Assy Panel Board, 2P, 12 Branches 4,200.00 4,200.00
88 1 pc Circuit Breaker, Plug-in, 2P, 60A 350.00 350.00
89 5 pc Circuit Breaker, Plug-in, 2P, 15A 350.00 1,750.00
91 8 rolls THHN wire, 600v, 75F, 3.5 mm.sq. 3,546.00 28,368.00
93 0 rolls THW wire, 600v, 75F, 14 mm.sq. 11,758.00 1,528.54
94 400 lgth PVC Pipes, 20mm. Dia. 68.00 27,200.00
95 400 pcs PVC Coupling, 20mm.dia. 5.20 2,080.00
96 32 pcs PVC Junction boxes, 2x4x4 19.50 624.00
97 45 pcs PVC Utility boxes, 2x2x4 17.00 765.00
98 20 pcs Single Gang Switch, standard, Flash type 250.00 5,000.00
99 10 pcs Double Gang Switch, standard, Flash type 300.00 3,000.00
100 36 pcs Light outlets 75.00 2,700.00
101 16 Assy Two(2)-40 watts,220v,60hz,ac Flourescent Lighting Fixture, NHFL 500.00 8,000.00
102 22 pcs CFL Bulb, 23w, 240v 150.00 3,300.00
103 30 pcs Convenience outlets, standard, Flash type 134.00 4,020.00
104 4 pcs Rubber Tape, big 98.00 392.00
105 15 pcs Electrical Tape, big 30.00 450.00
106 4 quart PVC Cement 30.00 120.00

PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Issue Cost
- - LUMBER MATERIALS - -
107 200 bd.ft Lauan or Equivalent, 50 - 2" x 2" x 12' 27.00 5,400.00
108 1,200 bd.ft. Coco lumber or Equivalent, 300 pcs 2" x 2" x 12' 20.00 24,000.00
110 5,600 bd.ft. Coco or Equivalent, 700 pcs 2" x 4" x 12' 20.00 112,000.00
111 1,240 bd.ft. 310pcsLawaan or Equivalent, ceiling joist2x2x12 27.00 33,480.00
112 60 bd.ft. 15pcsLawaan or Equivalent, hangers2x2x12 27.00 1,620.00
113 24 bd.ft. 6pcsLawaan or Equivalent, splice block2x2x12 27.00 648.00
114 120 bd.ft. 20pcsLawaan or Equivalent, vert. & Hor. Studs2x3x12 27.00 3,240.00
115 160 bd.ft. 20pcsLawaan or Equivalent2x4x12 27.00 4,320.00
116 720 bd.ft. 120pcsLawaan or Equivalent, purlins2x3x12 27.00 19,440.00
118 80 bd.ft. 20pcsLawaan or Equivalent, purlin cleats2x2x12 27.00 2,160.00
119 180 bd.ft. 12pcsYakal , bottom chord2x5x18 40.00 7,200.00
121 80 bd.ft. 12pcsYakal , splice block2x5x8 40.00 3,200.00
122 50 bd.ft. 6pcsYakal , king post2x5x10 40.00 2,000.00
123 50 bd.ft. 6pcsYakal , wood block2x5x10 40.00 2,000.00
124 216 bd.ft. 12pcsYakal , top chord2x6x18 40.00 8,640.00
125 48 bd.ft. 6pcsYakal , collar plate2x6x8 40.00 1,920.00
126 56 bd.ft. 6pcsYakal , vertical web2x4x14 40.00 2,240.00
128 32 bd.ft. 6pcsYakal , vertical & diagonal2x4x8 40.00 1,280.00
129 56 bd.ft. 6pcsYakal , diagonal web2x4x14 40.00 2,240.00
130 96 bd.ft. 18pcsYakal , cleats2x4x8 40.00 3,840.00
131 47 bd.ft. 7pcsYakal , rafter for media agua2x4x10 40.00 1,866.67
132 128 bd.ft. 12pcsYakal , cross bracing2x4x16 40.00 5,120.00
133 72 bd.ft. 6pcsYakal , facia boards1x12x12 40.00 2,880.00
- - DOORS AND WINDOWS MATERIALS - -
134 10 sets D-1: Flash type door (0.90 x 2.10)with header w/ 2" x 6" hard wood jamb 4,500.00 45,000.00
135 3 sets D-2: Flash type Door, 0.8 m. x 2.1. w/ 2" x 6" Hard Wood Jamb 4,000.00 12,000.00
136 2 sets D-3: PVC Door, 0.60 x 2.10m w/ door knob 2,500.00 5,000.00
137 2 sets D-4:
W-1: Hang typetype
Hung-up Double Swing
window w/ Door, 0.60 x 1.20
1'x2" lawaan frame & 6mm thk clear glass, 4 700.00 1,400.00
138 8 set panels,0.70
W-2: Hung-up x 1.75
type window w/ 1'x2" lawaan frame & 6mm thk clear glass, 3 4,000.00 32,000.00
139 8 set panels,0.70
W-3: Awningx type
1.75 window w/ 1"x 2" lawaan frame, 4 panels,0.70 x 0.60 with 6mm 3,000.00 24,000.00
140 2 set thk clear glass (High window) 3,000.00 6,000.00
- - ROOFING MATERIALS - -
141 355 ln.m Long span metaplas roof 2.0 mm thk, rib type, color blue 700.00 248,500.00
142 10 pcs Metaplas ridge roll 2.0 mm thk 750.00 7,500.00
143 13 pcs Metaplas end wall flashing 2.0 mm thk 750.00 9,750.00
144 4 qrtz Roof Sealant 250.00 1,000.00
145 1,000 pcs Tekscrew 2-1/2" 2.00 2,000.00
146 1 box Blind Rivets 1/8 1,000.00 1,000.00
- - CHB & AGGREGATE MATERIALS - -
147 114 cu.m Filling Materials (common borrow) 250.00 28,500.00
148 30 cu.m Mixed, Sand and Gravel 400.00 12,000.00
149 146 cu.m. Screened Gravel 3/4" 500.00 73,000.00
150 132 cu.m. Washed Sand 450.00 59,400.00
151 2,844 pcs. CHB (4" x 8" x 16") 12.00 34,128.00
152 1,631 pcs. CHB (6" x 8" x 16") 14.00 22,834.00
- - TARPAULINE SIGNBOARD - -
153 1 unit PROJECT SIGNBOARD 3,000.00 3,000.00
TOTAL 2,920,340.21
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President

Telefax No. 086-211-4221
No. 086-211-5068

LABOR COST
No. of
ITEM DESCRIPTION QUANTITY UNIT Crew/ UNIT RATE Total
Labor
#REF!
#REF!
Sub-Total #REF!
ITEM 803(1)a - STRUCTURAL EXCAVATION 49.06 cu.m. 286.20 #REF!
I-DIRECT COST
A. Labor
Laborers 13.00 days 2.00 290.00 7,540.00
Sub-Total #REF!
MATERIAL COST -
Unit Cost Php286.20 PER CU.M.
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF! #REF! = #REF!

#REF! #REF! #REF!
#REF!
#REF!
Sub-Total #REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF! + #REF! #REF!

#REF! #REF! #REF!
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3,167.54 kgs. #REF! #REF!
I -DIRECT COST
B. Labor
Steelmen 22.00 days 2.00 400.00 17,600.00
Laborers 22.00 days 2.00 290.00 12,760.00
Sub-Total #REF!
#REF!
Sub-Total #REF!
EQUIPMENT RENTAL -
#REF! Php13.06 #REF!
#REF!
#REF! #REF!
#REF! 41,360.00 + #REF! #REF!
#REF! #REF! #REF!
ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m. #REF! #REF!

I-DIRECT COST
B. Labor
Mason 17.00 days 2.00 400.00 13,600.00
Laborers 17.00 days 2.00 290.00 9,860.00
Sub-Total #REF!
C. Equipment Rental
Single Bagger Concrete Mixer (Including fuel & Oil) 17.00 #REF! 1,500.00 25,500.00
Sub-Total #REF!
EQUIPMENT RENTAL 25,500.00
#REF!
#REF! #REF!
#REF! 57,460.00 + #REF! = #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF! + #REF! #REF!
#REF! #REF! #REF!
ITEM 903(1) - FORMS AND FALSEWORKS 1.00 Lot #REF! #REF!
I - DIRECT COST
#REF!
#REF!
Carpenters 5.00 days 2.00 400.00 4,000.00
Laborers 5.00 days 2.00 290.00 2,900.00
Sub-Total #REF!
LABOR COST 9,400.00
#REF!
#REF! #REF!
#REF! 9,400.00 + #REF! = #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF! + #REF! = #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! / Lot
#REF!
Sub-Total #REF!
#REF! #REF! #REF!
#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF! #REF!

#REF!
Sub-Total #REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! 241.50 sq.m. #REF! #REF!

#REF!
#REF!
Sub-Total #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!

#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
Sub-Total #REF!
#REF!
#REF! #REF!
#REF! #REF!
TOTAL ESTIMATED LABOR AND EQUIPMENT RENTAL COST #REF!
Prepared by:

Carpenter
0.00
Checked by:
0.00
Plant Engineer
#REF! 0.00
#REF! 0.00
Telefax No. 086-211-4221
No. 086-211-5068
Project Name: : Construction of New Center Gate

SUMMARY
ITEM/ DESCRIPTION QTY UNIT

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED MATERIAL 46.00 cu.m.
#REF! 1.00 Lot
ITEM 900(1)a - CONCRETE WORKS 34.00 sq.m.
#REF! #REF! #REF!
ITEM 220 - STEEL WORKS 1.00 Lot
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
TOTAL LABOR COST AND EQUIPMENT RENTAL
Prepared by:
0
0
#REF!
0
#REF!
0
0
0 0
#REF!
0
0
#REF!
#REF!
UNIT COST AMOUNT
#REF! #REF!
286.20 #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
PURCHASE REQUEST
(Agency)
PR. NO. DATE:


Issue Cost
HARDWARE MATERIALS
1 74 pcs. 1/4"x2" x 16" post strap 50.00 3,700.00
2 126 shts 1/4"x4 x8' marine plywood 350.00 44,100.00
3 14 pcs. 5/8"Ø x 3" machine bolts nut & double washers 20.00 280.00
6 13 pcs. Angle Valve, 1/2"Ø 350.00 4,550.00
7 1,836 pcs Ceramic Glazed Wall Tiles, 8" x 8" 28.00 51,408.00
8 1,029 pcs Ceramic Unglazed Floor Tiles, 8" x 8" 32.00 32,912.00
9 25 gals Coal tar 285.00 7,125.00
10 10 kgs. CW Nails 1" 60.00 600.00
11 30 kgs. CW Nails #1-1/2" 60.00 1,800.00
12 112 kgs. CW Nails #3" 55.00 6,160.00
13 150 kgs. CW Nails #4" 55.00 8,250.00
14 75 kgs. CW Nails 2-1/2" 60.00 4,500.00
15 2,060 length Deformed Steel Bars, 10 mm Ø x 6.0 m 110.00 226,600.00
19 13 pcs. Door Knob (High Quality) 1,500.00 19,500.00
20 16 pcs. Flexible Hose, 1/2"Ø, 100.00 1,600.00
21 6 pcs Floor Drain Strainer, 4x4 490.00 2,940.00
22 6 pcs G.I Union, 1/2"Ø, 90.00 540.00
23 12 pcs. G.I. Coupling, 1/2"Ø, 20.00 240.00
24 10 pcs. G.I. Elbow, 1/2"Ø, 40.00 400.00
25 5 pcs. G.I. Pipe, 1/2"Ø, Schedule 40 600.00 3,000.00
26 6 length G.I. Pipe, 3/4"Ø, Schedule 40 700.00 4,200.00
27 16 pcs. G.I. Tee, 1/2"Ø, 40.00 640.00
28 6 pcs. G.I. Tee, 3/4"Ø, 35.00 210.00
29 252 kilos G.I. Tie Wire, #16 60.00 15,120.00
30 2 pcs. Gate Valve, 1/2"Ø, (US Product) 400.00 800.00
31 20 pcs. Hacksaw Blade 50.00 1,000.00
32 5 sets Lavatory with complete fitting & accessories 2,500.00 12,500.00
33 39 pcs. Loose Pin Hinges,4" x 4" (High Quality) 60.00 2,340.00
34 3 rolls Nylon # 16 55.00 165.00
35 50 pcs Ordinary Plywood, 1/2" x 4' x 8' 300.00 15,000.00
36 4 pcs. Paper Holder 250.00 1,000.00
37 2,022 bags Portland Cement (40 kgs) 225.00 454,950.00
38 4 pcs. PVC Tee , 75mmØ 40.00 160.00
39 10 pcs. PVC , 1/8 bend Long Sweep Elbow , 75mmØ 30.00 300.00
40 2 pcs. PVC , Clean out cover , 75mmØ 25.00 50.00
41 2 pcs. PVC , Cross Tee Reducer , 75mmØ x 50mmØ 45.00 90.00
42 7 pcs. PVC , Tee Reducer , 75mmØ x 50mmØ 40.00 280.00
43 15 pcs. PVC 1/8 bend Elbow, 75mmØ 25.00 375.00
44 16 pcs PVC 1/8 bend, 100mmØ, 35.00 560.00
45 5 pcs PVC Clean out, 100mmØ, 45.00 225.00
46 10 pcs. PVC Cross Tee , 50mmØ 25.00 250.00
47 4 pcs. PVC Elbow , 50mmØ 20.00 80.00
48 4 pcs PVC Elbow, 100mmØ, 45.00 180.00
49 33 pcs. PVC Elbow, 75mmØ 25.00 825.00
50 3 pcs PVC Long Sweep Elbow, 100mmØ 45.00 135.00
PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Issue Cost
53 8 pcs. PVC Pipes, Series 1000, 50mmØ 200.00 1,600.00
54 6 pcs. PVC P-Trap , 75mmØ 70.00 420.00
55 10 length PVC Tee , 50mmØ 25.00 250.00
56 3 pcs PVC WYE Reducer, 100mmØ x75mmØ , 70.00 210.00
57 9 pcs PVC WYE, 100mmØ, 85.00 765.00
58 3 pcs. PVC Wye, 75mmØ 50.00 150.00
59 2 pcs. Sink Stainless, 50cm x 60cm with complete fitting & accessories 3,500.00 7,000.00
60 10 pints Solvent Cement 50.00 500.00
61 10 roll Teflon Tape , 3/4", big 30.00 300.00
62 4 ltrs Termite X 1,600.00 6,400.00
63 20 length Tile Trim 105.00 2,100.00
64 4 sets Urinal with complete fitting & accessories 4,500.00 18,000.00
65 4 sets Water Closet 4,500.00 18,000.00
66 7 pcs. Water Faucet 450.00 3,150.00
67 4 bags White Cement / Tile Grout 65.00 260.00
TOTAL 1,501,515.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING &

Purpose:
INFORMATION EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Issue Cost
- PAINT MATERIALS
1 15 gals Concrete Neutralizer 295.00 4,425.00
2 21 gals Acrytex Cast 385.00 8,085.00
3 131 gals Skimcoat (White) 350.00 45,850.00
4 92 gals Acrytex primer White 550.00 50,600.00
5 183 gals Semi-Gloss Acrytex White 800.00 146,400.00
6 110 pints Acrytex Tinting "Assorted color" 145.00 15,950.00
7 19 gals Paint Reducer 376.00 7,144.00
8 50 pcs Paint Brush 4" 45.00 2,250.00
9 50 pcs Paint Brush 2" 35.00 1,750.00
10 30 sets Paint Roller 7" with Pan 65.00 1,950.00
11 30 doz Sandpaper #100 135.00 4,050.00
12 30 pcs Sandpaper #200 135.00 4,050.00
TOTAL 292,504.00
Purpose:
EXTENSION BUILDING
Signature
Designation Plant Engineer University President
PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Estimated Unit
Unit of
Issue
Cost
- - ELECTRICAL MATERIALS - -
1 1 pc Service Entrance Cap, 25 mm diameter 150.00 150.00
2 1 pc Secondary Rack, HD 245.00 245.00
3 2 length RSC Pipe, 25 mm 1,000.00 2,000.00
4 2 pc RSC Elbow, 25 mm 310.00 620.00
5 4 pc RSC Coupling, 25 mm 85.00 340.00
6 2 pc RSC L & B, 25 mm 32.00 64.00
7 6 pc RSC Clamp, 25 mm 35.00 210.00
8 1 Assy Panel Board, 2P, 12 Branches 4,200.00 4,200.00
9 1 pc Circuit Breaker, Plug-in, 2P, 60A 350.00 350.00
14 0.13 rolls THW wire, 600v, 75F, 14 mm.sq. 11,758.00 1,528.54
15 400 lgth PVC Pipes, 20mm. Dia. 68.00 27,200.00
16 400 pcs PVC Coupling, 20mm.dia. 5.20 2,080.00
17 32 pcs PVC Junction boxes, 2x4x4 19.50 624.00
18 45 pcs PVC Utility boxes, 2x2x4 17.00 765.00
19 20 pcs Single Gang Switch, standard, Flash type 250.00 5,000.00
20 10 pcs Double Gang Switch, standard, Flash type 300.00 3,000.00
21 36 pcs Light outlets 75.00 2,700.00
22 16 Assy Two(2)-40 watts,220v,60hz,ac Flourescent Lighting Fixture, NHFL 500.00 8,000.00
23 22 pcs CFL Bulb, 23w, 240v 150.00 3,300.00
24 30 pcs Convenience outlets, standard, Flash type 134.00 4,020.00
25 4 pcs Rubber Tape, big 98.00 392.00
26 15 pcs Electrical Tape, big 30.00 450.00
27 4 quart PVC Cement 30.00 120.00
TOTAL 142,426.54
Purpose:
EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:


Issue Cost
- - LUMBER MATERIALS - -
1 200 bd.ft Lauan or Equivalent, 50 - 2" x 2" x 12' 27.00 5,400.00
4 5,600 bd.ft. Coco or Equivalent, 700 pcs 2" x 4" x 12' 20.00 112,000.00
5 1,240 bd.ft. 310pcsLawaan or Equivalent, ceiling joist2x2x12 27.00 33,480.00
6 60 bd.ft. 15pcsLawaan or Equivalent, hangers2x2x12 27.00 1,620.00
7 24 bd.ft. 6pcsLawaan or Equivalent, splice block2x2x12 27.00 648.00
8 120 bd.ft. 20pcsLawaan or Equivalent, vert. & Hor. Studs2x3x12 27.00 3,240.00
9 160 bd.ft. 20pcsLawaan or Equivalent2x4x12 27.00 4,320.00
12 80 bd.ft. 20pcsLawaan or Equivalent, purlin cleats2x2x12 27.00 2,160.00
15 80 bd.ft. 12pcsYakal , splice block2x5x8 40.00 3,200.00
16 50 bd.ft. 6pcsYakal , king post2x5x10 40.00 2,000.00
17 50 bd.ft. 6pcsYakal , wood block2x5x10 40.00 2,000.00
18 216 bd.ft. 12pcsYakal , top chord2x6x18 40.00 8,640.00
19 48 bd.ft. 6pcsYakal , collar plate2x6x8 40.00 1,920.00
22 32 bd.ft. 6pcsYakal , vertical & diagonal2x4x8 40.00 1,280.00
23 56 bd.ft. 6pcsYakal , diagonal web2x4x14 40.00 2,240.00
24 96 bd.ft. 18pcsYakal , cleats2x4x8 40.00 3,840.00
25 47 bd.ft. 7pcsYakal , rafter for media agua2x4x10 40.00 1,866.67
26 128 bd.ft. 12pcsYakal , cross bracing2x4x16 40.00 5,120.00
27 72 bd.ft. 6pcsYakal , facia boards1x12x12 40.00 2,880.00
TOTAL 355,882.67
Purpose:
EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:


Issue Cost
- - DOORS AND WINDOWS MATERIALS - -
1 10 sets D-1: Flash type door (0.90 x 2.10)with header w/ 2" x 6" hard wood jamb 4,500.00 45,000.00
2 3 sets D-2: Flash type Door, 0.8 m. x 2.1. w/ 2" x 6" Hard Wood Jamb 4,000.00 12,000.00
3 2 sets D-3: PVC Door, 0.60 x 2.10m w/ door knob 2,500.00 5,000.00
4 2 sets D-4: Hang type Double Swing Door, 0.60 x 1.20 700.00 1,400.00
W-1: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear glass, 4 4,000.00 32,000.00
5 8 set panels,0.70 x 1.75
W-2: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear glass, 3 3,000.00 24,000.00
6 8 set panels,0.70 x 1.75
W-3: Awning type window w/ 1"x 2" lawaan frame, 4 panels,0.70 x 0.60 with 6mm 3,000.00 6,000.00
7 2 set thk clear glass (High window)
TOTAL 125,400.00
Purpose:
EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:

Unit Estimated
Item No. Quantity of Item Description Estimated Cost
Issue Unit Cost
- - ROOFING MATERIALS - -
1 355 ln.m Long span metaplas roof 2.0 mm thk, rib type, color blue 700.00 248,500.00
2 10 pcs Metaplas ridge roll 2.0 mm thk 750.00 7,500.00
3 13 pcs Metaplas end wall flashing 2.0 mm thk 750.00 9,750.00
4 4 qrtz Roof Sealant 250.00 1,000.00
5 1,000 pcs Tekscrew 2-1/2" 2.00 2,000.00
6 1 box Blind Rivets 1/8 1,000.00 1,000.00
TOTAL 269,750.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING &
Purpose: INFORMATION EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:


Issue Cost
- - CHB & AGGREGATE MATERIALS - -
1 114 cu.m Filling Materials (common borrow) 250.00 28,500.00
2 30 cu.m Mixed, Sand and Gravel 400.00 12,000.00
3 146 cu.m. Screened Gravel 3/4" 500.00 73,000.00
4 132 cu.m. Washed Sand 450.00 59,400.00
5 2,844 pcs. CHB (4" x 8" x 16") 12.00 34,128.00
6 1,631 pcs. CHB (6" x 8" x 16") 14.00 22,834.00
TOTAL 229,862.00
Purpose:
EXTENSION BUILDING
Signature
PURCHASE REQUEST
(Agency)
PR. NO. DATE:


Issue Cost
- - TARPAULINE SIGNBOARD - -
1 1 unit PROJECT SIGNBOARD 3,000.00 3,000.00
TOTAL 3,000.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION EXTENSION
Purpose:
BUILDING
Signature
Telefax No. 086-211-4221
No. 086-211-5068

EQUIPMENT RENTAL COST
No. of
ITEM DESCRIPTION QUANTITY UNIT Crew/
Labor
#REF!
#REF! #REF! #REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!

#REF!
ITEM 803(1)a - STRUCTURAL EXCAVATION 49.06 cu.m.

I-DIRECT COST
A. Labor
Laborers 13.00 days 2.00
Sub-Total
MATERIAL COST
LABOR COST
DIRECT COST
Unit Cost
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!

#REF!
#REF! #REF! #REF!
#REF!
#REF!
Sub-Total
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!

#REF!

I -DIRECT COST
B. Labor
Steelmen 22.00 days 2.00
Sub-Total
#REF!
#REF! #REF! #REF!
Sub-Total
LABOR COST
EQUIPMENT RENTAL
DIRECT COST
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! 41,360.00 + #REF!
#REF!
ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m.
I-DIRECT COST
B. Labor
Mason 17.00 days 2.00
Sub-Total
C. Equipment Rental
Single Bagger Concrete Mixer (Including fuel & Oil) 17.00 #REF!
#REF! #REF! #REF!
Sub-Total
LABOR COST
EQUIPMENT RENTAL
DIRECT COST
Unit Cost
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! 57,460.00 + #REF!
#REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF!
ITEM 903(1) - FORMS AND FALSEWORKS 1.00 Lot

I - DIRECT COST
#REF!
#REF!
Carpenters 5.00 days 2.00
Sub-Total
LABOR COST
DIRECT COST
Unit Cost
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! 9,400.00 + #REF!
#REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! #REF! #REF!
#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF! #REF! + #REF!
#REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF!
#REF! #REF! #REF!

#REF!
Sub-Total
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! #REF! #REF!

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! 241.50 sq.m.

#REF!
#REF!
Sub-Total
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
#REF! #REF! #REF!

#REF!
#REF!
#REF!
#REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! + #REF!
TOTAL ESTIMATED LABOR AND EQUIPMENT RENTAL COST
Prepared by:

Carpenter
0.00
Checked by:
0.00
Plant Engineer
#REF! 0.00
#REF! 0.00
TY
w Center Gate
o del Sur
ATE UNIVERSITY
UNIT RATE Total
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! PER SQ.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! PER SQ.M.
#REF! #REF!
#REF! #REF!
290.00 7,540.00
#REF!
-
14,040.00
14,040.00
Php286.20 PER CU.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 17,600.00
290.00 12,760.00
#REF!
#REF! #REF!
#REF!
41,360.00
-
41,360.00
Php13.06 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 13,600.00
290.00 9,860.00
#REF!
1,500.00 25,500.00
#REF! #REF!
#REF!
31,960.00
25,500.00
57,460.00
1,366.91 PER CU.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 4,000.00
290.00 2,900.00
#REF!
9,400.00
9,400.00
9,400.00 PER LOT
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! / Lot
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF!
3 x 12 x 2 = 72
3 8 2 = 48
120 x 2 240
door 0.8 x 2.1 x 2 = 3.36

windows 2.4 1.2 6 = 17
0.6 1.2 2 = 1.44
1.6 0.7 3 = 3.36
47 x 2 93
147
0.8 x 40 x = 32
4.75 x 1.5 7.13
186
Telefax No. 086-211-4221
No. 086-211-5068
PROJECT TITLE : CONSTRUCTION OF MULTI PURPOSE BUILDING (SDSSU LIBRARY)

LOCATION : SDSSU Main Campus, Tandag, Surigao del Sur
PERT - CPM
3 72 75 75 30 105
REINFORCING STEEL ELECTRICAL WORKS
48 45 120 120 45 150
0 3 3 3 64 67 67 19 86 86 64 150
GENERAL FORMWORKS & STRUCTURAL

SITEWORKS
REQUIREMENTS SCAFFOLDINGS CONCRETE
0 0 3 3 0 67 67 0 86 86 0 150
67 16 83
PLUMBING WORKS
134 67 150
LEGEND:
CRITICAL PATH
ACTIVITY

Telefax No. 086-211-4221
No. 086-211-5068
PROJECT TITLE : CONSTRUCTION OF TWO (2) STOREY INFORMATION TECHNOLOGY BUILDING

LOCATION : SDSSU Main Campus, Tandag, Surigao del Sur
PERT / CPM
0 64 64 64 19 83 83 30 113
FORMWORKS &
SITEWORKS ELECTRICAL WORKS
SCAFFOLDINGS
37 37 101 101 37 120 120 37 150
0 14 14 14 72 86 86 64 150
GENERAL STRUCTURAL
REINFORCING STEEL
REQUIREMENTS CONCRETE
0 0 3 14 0 86 86 0 150
67 16 83
LEGEND: PLUMBING WORKS
134 67 150
CRITICAL PATH
ACTIVITY
Prepared by: Checked by: Recommending Approval Approved by:
LEA G. GURIMBAO, C.E. CHRISTOPHER D. BADAYOS, M.E. FLORIFE O. URBIZTONDO, MPA BACELEDES R. ESTAL, PH.D.
Plant Engineer Asst. to the Pres. On Physical Facilities Chief Administrative Officer SUC President II
Package A: SCOPE OF WORKS
Construction of New Center Gate
ITEM 802 - CLEARING AND GRUBBING & REMOVAL
OF EXISTING STRUCTURES
SPL 2 - CLEARING, GRUBBING AND REMOVAL OF EX
ITEM 803(1)a - STRUCTURAL EXCAVATION
ITEM 804(1)a - BACKFILLING AND COMPACTION OF
ITEM 404 - REINFORCING STEEL (DEFORMED BAR)
#REF!
ITEM 900(1)a - CONCRETE WORKS
ITEM 220 - STEEL WORKS
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Sample Center

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Sample Center

Caricato da

Copyright:

Formati disponibili

Republic of the Philippines

SURIGAO DEL SUR STATE UNIVERSITY

ITEM B.5(a) - PROJECT SIGN BOARD

MATERIAL COST - P 3,000.00

O.C.M. : 8.00% of direct cost --- P 312.00

SPL 2 - CLEARING, GRUBBING AND REMOVAL OF EXISTING STRUCTURE

O.C.M. : 8.00% of direct cost --- P 345.60

ITEM 803(1)a - STRUCTURAL EXCAVATION

O.C.M. : 8.00% of direct cost --- P 1,123.20

ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED MATERIAL

MATERIAL COST - P 29,400.00

O.C.M. : 8.00% of direct cost --- P 3,016.00

MATERIAL COST - P 120,616.44

O.C.M. : 8.00% of direct cost --- P 12,958.12

ITEM 900(1)a - CONCRETE WORKS

MATERIAL COST - P 146,730.00

O.C.M. : 8.00% of direct cost --- P 16,335.20

ITEM 903(1) - FORMS AND FALSEWORKS

MATERIAL COST - P 32,020.00

O.C.M. : 8.00% of direct cost --- P 3,313.60

MATERIAL COST - P 29,890.00

O.C.M. : 8.00% of direct cost --- P 39.72

MATERIAL COST - P 13,130.00

O.C.M. : 8.00% of direct cost --- P 3,005.60

ITEM 1047 - METAL STRUCTURES

MATERIAL COST - P 284,240.00

O.C.M. : 8.00% of direct cost --- P 34,304.00

MATERIAL COST - P 44,270.00

O.C.M. : 8.00% of direct cost --- P 4,980.80

ITEM 1010 - DOORS AND WINDOWS

MATERIAL COST - P 34,781.20

O.C.M. : 8.00% of direct cost --- P 9,563.30

ITEM 1014 - ALUMINUM CLADDING

MATERIAL COST - P 622,098.00

O.C.M. : 8.00% of direct cost --- P 54,279.84

TOTAL MATERIAL COST - P 1,325,394.44

TOTAL PROJECT COST P 2,079,043.47

Prepared by: Checked by:

MC DONALD G. AMPARO, C.E.

Reviewed by: Recommending Approval:

CHRISTOPHER D. BADAYOS, PH.D. FLORIFE O. URBIZTONDO, MPA CLEMENCIA L. SUMAGAYSAY, PH.D.

PROJECT TITLE Construction of New Center Gate

ITEM B.5(a) - PROJECT SIGN BOARD 1.00 Lot 4,750.20 4,750.20

MATERIAL COST 3,000.00

SPL 2 - CLEARING, GRUBBING AND REMOVAL OF

ITEM 803(1)a - STRUCTURAL EXCAVATION 49.06 cu.m. 329.72 16,175.04

MATERIAL COST 45,300.00

ITEM 404 - REINFORCING STEEL (DEFORMED

MATERIAL COST 124,800.00

ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m. 6,276.95 263,861.43

MATERIAL COST 149,035.00

MATERIAL COST 89,600.00

MATERIAL COST 3,830.00

ITEM 1047 - METAL STRUCTURES 1.00 Lot 679,540.47 679,540.47

MATERIAL COST 405,595.00

MATERIAL COST 346,136.13

ITEM 1032 - PAINTING WORKS 560.00 sq.m. 246.99 138,316.08

MATERIAL COST 82,720.00

TOTAL ESTIMATED PROJECT COST P 2,000,000.00

Prepared by: Checked by:

REMOR D. JACQUEZ, C.E. MC DONALD G. AMPARO, C.E.

Reviewed by: Recommending Approval:

BACELEDES R. ESTAL, PH.D.