Datia Mini Smart City Madhya Pradesh Urban Development Company

Abstract of Cost for Construction of Footpath for Datia Mini Smart City

S.
Work Details Cost in Lacs
No.

Construction of Footpath including excavation of earth (Soil), Levelling of excavated earth with
crusher stone dust, providing and laying of factory made cement concrete interlocking paver block
of M-30 grade reflective type rubber moduled glossy colour, providing kerb stone on both side of
the footpath, construction of shoulder in support of the paver block, painting work along with
placing of sign boards for direction and markings etc.

From Datia Jod to Peetambar Peeth Mandir (Old Collectorate Road) (Taking
1 Road length of 2040m and foothpath on both side of the road, Total Length 64.92
of Footpath- 4080m having width of 1.2m)

From Agrasen Chouraha (bum Bum Bhole Chouraha) to Sewda Chungi

2 Chouraha (Taking Road Length of 2600m and footpath on both side of the 82.41
road, Total length of footpath- 5200m having width of 1.2m)

Total Cost of Work for Construction of Footpath (In Lacs) 147.32

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

MADHYA PRADESH URBAN DEVELOPMENT COMPANY, DATIA MINI SMART CITY

Estimate of Construction of Footpath
From Datia Jod (National Highway) to Peetambar Peeth Mandir Entrance Gate (Length of Road 2040m, Footpath- 4080m)
AS per Urban Development ISSR Inforce of 10th May 2012 & MPPWD SoR Wef Nov 2014

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Excavation
Earth work in excavation by
mechanical means (Hydraulic
excavator) / manual means over
areas (exceeding 30cm in depth.
UADD
1.5m in width as well as 10 sqm
1 Vol II 2 2040 1.2 0.15 734.40 Cum 127 114.3 83942
on plan) including disposal of
2.6
excavated earth, lead upto 50m and
lift upto 1.5m, disposed earth to be
levelled and neatly dressed. 2.6.1.
All kinds of soil
Ch 0 to 2040 m = 2040 m

Levelling Course
Supplying and filling in plinth
UADD under floors including, watering,
2 Vol II ramming consolidating and dressing 2 2040 1.2 0.15 734.40 Cum 628 565.2 415083
2.27.1 complete.
Crusher Stone Dust
Ch 0 to 2040 m = 2040 m

Paver Block

Providing and laying 60mm thick

factory made cement concrete
interlocking paver block of M-30
grade reflective type rubber
modulded glossy colour paving block
made by block making machine with
strong vibratory compaction and of
approved size and shape laid in
required colour and pattern over and
UADD
including 60mm thick compacted bed
3 Vol II 2 2040 1.2 - 4896.00 SqM 570 513.0 2511648
of stone dust filling the joints with
11.47
sand etc. all complete as per the
direction of Engineer in charge
including locking edges wherever
required wihing cement concrete
M15 grade or cement mortor 1:3 with
pigment of required shade to match
the colour /shade of block including
cost of labour, material , etc. all
complete.

Ch 0 to 2040 m = 2040 m

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Kerb Stone for Footpath

Providing and laying at or near

ground level factory made kerb stone
of M-25 grade cement in position to
the required line, level and curvature
jointed with cement mortar 1:3 (1
cement: 3 coarse sand) including
making joints with or without grooves
(thickness of joints except at sharp
curve shall not to more than 5mm)
including making drainage opening
UADD
wherever required complete etc. as
4 Vol ll 4 2040 0.2 0.34 554.88 Cum 5098 4588.2 2545900
per direction of Engineer-in-charge
11.49
(length of finished kerb edging shall
be measured for payment). (Precast
C.C. kerb stone shall be approved by
Engineer-in-charge). Height of Kerb
Stone may be adjusted if mountable
kerb stone laying is required, as per
site conditions and as per direction of
Engineer in charge.

Ch 0 to 2040 m = 2040 m
On the Either Side of Road Ends
Kerb Stone

M20 at Outer Peripheri of Hard

Shoulder to Support Paver Block

Providing and laying in position

cement concrete of specified grade
UADD excluding the cost of centering and
5 Vol II shuttering All work up to plinth level. 4 2040 0.15 0.06 73.44 Cum 4594 4134.6 303645
4.1.1 4.1.1 Cement concrete grade M-20
(Nominal Mix) with 20 mm maximum
size of stone aggregate
Construction joints should be
provided during construction
Ch 0 to 2040 m = 2040 m

Painting
Painting two coats after filling the
surface with synthetic enamel paint
UADD in all shades on new plastered
6 Vol concrete surfaces and as per 2 2040 1.2 - 4896.00 SqM 44 39.6 193882
III 8.6 relevant clauses of section-800 &
I.R.C.-67 including cost of paint etc.
complete.
Ch 0 to 2040 m = 2040 m

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Direction And Place Identification
Signs Board

Direction and Place Identification

signs upto 0.9 sqm size board.
(Providing and erecting direction and
place identification retro-reflectorised
sign asper IRC:67 made of
encapsulated lens type reflective
sheeting vide clause 801.3, fixed
over aluminium sheeting, 2 mm thick
with area not exceeding 0.9 sqm
UADD
supported on a mild steel single
7 Vol 20 - - - 20.00 SqM 7983 7184.7 143694
angle iron post 75x75x6 mm (height
III 8.4
from crown level of the road and
bottom of the sign board shall not be
less than 1.5 m.) firmly fixed to the
ground by means of properly
designed foundation with M15 grade
cement concrete 45 x 45 x 60 cm, 60
cm below ground level as per
approved drawing including painting
of vertical post as per specification.

Place identification signs upto 0.9

sqm size board

Direction And Place Identification

Signs Board

Direction and Place Identification

signs upto 0.9 sqm size board.
(Providing and erecting direction and
place identification retro-reflectorised
sign asper IRC:67 made of
encapsulated lens type reflective
sheeting vide clause 801.3, fixed
over aluminium sheeting, 2 mm thick
UADD with area not exceeding 0.9 sqm
8 Vol supported on a mild steel single 20 - - - 20.00 SqM 13831 12447.9 248958
III 8.5 angle iron post 75x75x6 mm (height
from crown level of the road and
bottom of the sign board shall not be
less than 1.5 m.) firmly fixed to the
ground by means of properly
designed foundation with M15 grade
cement concrete 45 x 45 x 60 cm, 60
cm below ground level as per
approved drawing including painting
of vertical post as per specification.

Place identification signs with more

than 0.9 sqm size board

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Direction And Place Identification
Signs Board

Providing and fixing of retro-

reflectorised cautionary, mandatory
and informatory sign as per IRC :67
made of encapsulated lens type
reflective sheeting vide clause 801.3,
fixed over aluminium sheeting, 1.5
mm thick supported on a mild steel
UADD
angle iron post 75 mm x 75 mm x 6
Vol
9 mm (height from crown level of the 20 - - - 20.00 Each 2488 2239.2 44784
III 8.3
road and bottom of the sign board
(ii)
shall not be less than 1.5 m.) firmly
fixed to the ground by means of
properly designed foundation with
M15 grade cement concrete 45 cm x
45 cm x 60 cm, 60 cm below ground
level as per approved drawing
including painting of vertical post as
per specification.

(ii) 60 cm equilateral triangle

Total Cost of Work 6491536
Total For Construction of Footpath on Road (In Lacs) 64.92

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

MADHYA PRADESH URBAN DEVELOPMENT COMPANY, DATIA MINI SMART CITY

Estimate of Construction of Footpath
From Agrasen Chouraha at Bus Stand to Sewda Chungi Chouraha (Length of Road 2600m, Length of Footpath- 5200m)
AS per Urban Development ISSR Inforce of 10th May 2012 & MPPWD SoR Wef Nov 2014

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Excavation
Earth work in excavation by
mechanical means (Hydraulic
excavator) / manual means over
areas (exceeding 30cm in depth.
UADD
1.5m in width as well as 10 sqm
1 Vol II 2 2600 1.2 0.15 936.00 Cum 127 114.3 106985
on plan) including disposal of
2.6
excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth to
be levelled and neatly dressed.
2.6.1. All kinds of soil
Ch 0 to 2600.00 m = 2600 m

Levelling Course
Supplying and filling in plinth
UADD under floors including, watering,
2 Vol II ramming consolidating and dressing 2 2600 1.2 0.15 936.00 Cum 628 565.2 529027
2.27.1 complete.
Crusher Stone Dust
Ch 0 to 2600.00 m = 2600 m

Paver Block

Providing and laying 60mm thick

factory made cement concrete
interlocking paver block of M-30
grade reflective type rubber
modulded glossy colour paving
block made by block making
machine with strong vibratory
compaction and of approved size
and shape laid in required colour
UADD
and pattern over and including
3 Vol II 2 2600 1.2 - 6240.00 SqM 570 513.0 3201120
60mm thick compacted bed of stone
11.47
dust filling the joints with sand etc.
all complete as per the direction of
Engineer in charge including locking
edges wherever required wihing
cement concrete M15 grade or
cement mortor 1:3 with pigment of
required shade to match the colour
/shade of block including cost of
labour, material , etc. all complete.

Ch 0 to 2600.00 m = 2600 m

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees

Kerb Stone for Footpath

Providing and laying at or near

ground level factory made kerb
stone of M-25 grade cement in
position to the required line, level
and curvature jointed with cement
mortar 1:3 (1 cement: 3 coarse
sand) including making joints with
or without grooves (thickness of
joints except at sharp curve shall
not to more than 5mm) including
making drainage opening
UADD
wherever required complete etc.
4 Vol ll 4 2600 0.2 0.34 707.20 Cum 5098 4588.2 3244775
as per direction of Engineer-in-
11.49
charge (length of finished kerb
edging shall be measured for
payment). (Precast C.C. kerb stone
shall be approved by Engineer-in-
charge). Height of Kerb Stone may
be adjusted if mountable kerb stone
laying is required, as per site
conditions and as per direction of
Engineer in charge.

Ch 0 to 2600.00 m = 2600 m
On the Either Side of Road Ends
Kerb Stone

M20 at Outer Peripheri of Hard

Shoulder to Support Paver Block

Providing and laying in position

cement concrete of specified grade
UADD excluding the cost of centering and
5 Vol II shuttering All work up to plinth level. 4 2600 0.15 0.06 93.60 Cum 4594 4134.6 386999
4.1.1 4.1.1 Cement concrete grade M-
20 (Nominal Mix) with 20 mm
maximum size of stone aggregate
Construction joints should be
provided during construction
Ch 0 to 2600.00 m = 2600 m

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Painting
Painting two coats after filling the
surface with synthetic enamel paint
UADD in all shades on new plastered
6 Vol concrete surfaces and as per 2 2600 1.2 - 6240.00 SqM 44 39.6 247104
III 8.6 relevant clauses of section-800 &
I.R.C.-67 including cost of paint etc.
complete.
Ch 0 to 2600.00 m = 2600 m

Direction And Place Identification

Signs Board

Direction and Place Identification

signs upto 0.9 sqm size board.
(Providing and erecting direction
and place identification retro-
reflectorised sign asper IRC:67
made of encapsulated lens type
reflective sheeting vide clause
801.3, fixed over aluminium
sheeting, 2 mm thick with area not
UADD exceeding 0.9 sqm supported on a
7 Vol mild steel single angle iron post 24 - - - 24.00 SqM 7983 7184.7 172433
III 8.4 75x75x6 mm (height from crown
level of the road and bottom of the
sign board shall not be less than 1.5
m.) firmly fixed to the ground by
means of properly designed
foundation with M15 grade cement
concrete 45 x 45 x 60 cm, 60 cm
below ground level as per approved
drawing including painting of
vertical post as per specification.

Place identification signs upto 0.9

sqm size board

Footpath Construction Vastushilpi Projects and Consultants Private Limited

Datia Mini Smart City Madhya Pradesh Urban Development Company

SOR Measurement (in m) Rate 10% Amount

S. No. Item Description of Work Unit Rate Less on in
No. No. Length Width Depth Quantity SoR Rupees
Direction And Place Identification
Signs Board

Direction and Place Identification

signs upto 0.9 sqm size board.
(Providing and erecting direction
and place identification retro-
reflectorised sign asper IRC:67
made of encapsulated lens type
reflective sheeting vide clause
801.3, fixed over aluminium
sheeting, 2 mm thick with area not
UADD exceeding 0.9 sqm supported on a
8 Vol mild steel single angle iron post 24 - - - 24.00 SqM 13831 12447.9 298750
III 8.5 75x75x6 mm (height from crown
level of the road and bottom of the
sign board shall not be less than 1.5
m.) firmly fixed to the ground by
means of properly designed
foundation with M15 grade cement
concrete 45 x 45 x 60 cm, 60 cm
below ground level as per approved
drawing including painting of
vertical post as per specification.

Place identification signs with more

than 0.9 sqm size board

Direction And Place Identification

Signs Board

Providing and fixing of retro-

reflectorised cautionary, mandatory
and informatory sign as per IRC :67
made of encapsulated lens type
reflective sheeting vide clause
801.3, fixed over aluminium
sheeting, 1.5 mm thick supported
UADD on a mild steel angle iron post 75
Vol mm x 75 mm x 6 mm (height from
9 24 - - - 24.00 Each 2488 2239.2 53741
III 8.3 crown level of the road and bottom
(iii) of the sign board shall not be less
than 1.5 m.) firmly fixed to the
ground by means of properly
designed foundation with M15
grade cement concrete 45 cm x 45
cm x 60 cm, 60 cm below ground
level as per approved drawing
including painting of vertical post as
per specification.

(ii) 60 cm equilateral triangle

Total Cost of Work 8240933

Total For Construction of Footpath on Road (In Lacs) 82.41

Footpath Construction Vastushilpi Projects and Consultants Private Limited