Rate analysis for M60 grade Pedastal

Ref. to
Sr No MoRTH Description Unit Quantity
Spec.
12.8 1500, 1700 Plain/Reinforced Cement Concrete in Open Foundation
& 2100 complete as per Drawing and Technical Specifications.
12.8 H Case II RCC Grade M35
12.8 H Case II Using Batching Plant, Transit Mixer and Concrete Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 53.64
Coarse sand tonne 89.64
20 mm Aggregate tonne 81.72
10 mm Aggregate tonne 54.48
Micro Silica tonne 2.40
Admixture tonne 0.45
Water charges Kl 18.00
b) Labour
Mate day 0.84
Mason day 3.00
Mazdoor day 18.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader1 cum capacity hour 6.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in tonne.km `300 x 10
Kilometer km
Concrete Pump hour 6.00
Per Cum Basic Cost of Labour, Material & Machinery 7450.00
(a+b+c)
d) Formwork @ 3 per cent on cost of concrete i.e. cost of
material, labour and machinery

13.5 H (q) Height 5m to 10m

For height, upto 10m, add 1.4 per cent of cost as above excluding
formwork. For cost of formwork add 11 per cent of cost of material,
labour and machinery .
Per Cum Basic Cost of Labour, Material & Machinery
(a+b+c+d) of Item 12.8 (H) Case II
e) formwork
Add 11 per cent of cost of material, labour and machinery 11.00
(a+b+c+d) for Formwork
Add 1.4 per cent of cost of material, Labour and machinery 1.40
to cater for extra lift
f) Overhead charges @ 8% on (a+b+c+d+e)
g) Contractor's profit @ 10% on (a+b+c+d+e+f)
h) Labour cess @ 1 % on (a+b+c+d+e+f+g)
Rate per cum = (a+b+c+d+e+f)
al

Rate Rs Cost Rs Remarks/ Input ref.

4637.00 248728.68 PO
1455.51 130471.92 PO
1673.46 136755.15 PO
1673.46 91170.10 PO
24650.00 59160.00 PO
187310.00 84064.73 PO
200.00 3600.00

461.00 387.24 Min. wages

424.00 1272.00 Min. wages
385.00 6930.00 Min. wages

2500.00 15000.00 DSR 0066

500.00 3000.00 DSR 0070/16
900.00 5400.00 DSR 0052/16
30.00 90000.00 Lead = 10 km

3000.00 18000.00 DSR 0009

26818.19

say 7673.00

7673.00

844.03

107.42

689.96
931.44
102.46
10348.31
say 10348.00
UNIT COST OF LABOUR ENGAGED FOR THE WORK AS ON APRIL 2015
Notification no. 1/3(3)/2015-LS- II dt. 30.3.2015

A UNSKILLED Rate

1 Basic Pay As per minimum Wages 348

2 Other Benefits 96% of Basic 0.00

3 GROSS PAY / Day 348.00

B SEMI SKILLED

1 Basic Pay As per minimum Wages 385

2 Other Benefits 96% of Basic 0.00

3 GROSS PAY / Day 385.00

C SKILLED

1 Basic Pay As per minimum Wages 424

2 Other Benefits 96% of Basic 0.00

3 GROSS PAY / Day 424.00

D HIGHLY SKILLED

1 Basic Pay As per minimum Wages 461

2 Other Benefits 96% of Basic 0.00

3 GROSS PAY / Day 461.00

 Details of lead for carriage of mix materials

Sr. no. Description Length

Camp to End point of Project, i.e. upto Ch. 7.800 (Mukarba Chowk) 6.80 km
1 From End point to Camp (Via Mukarba Chowk trumpet) 5.40 km
Average lead upto first point of project (A) 6.10 km

Length of project 7.80 km

2
Effective length (B) 3.90 km

3 Total average lead of carriage from camp to site (A + B) 10.00 km