S.

NO DESCRIPTION OF WORK UNIT Rate

Total Total
PART - A
1 Site clearing Sqm 5.10 75.00 382.50
2 Excavation: 0.00
a) 0.00 to 1.50 m Cum 76.50 24.18 1849.77
b)1.50 to 3.00 Cum 110.50 0.00 0.00
c) 3.00 to 4.50 Cum 170.00 0.00 0.00
d) 450 mm dia bored Piles 12.5mtr
Rmt
depth 892.50 0.00 0.00
e) 450mm dia bored piles 10 mtr depth Rmt
722.50 0.00 0.00
a)Shifting of excavated earth Lead of
Cum
3 1.00km 85.00 24.18 2055.30
b) Lead more than 2.00 Km to 5.00Km Cum 170.00 0.00 0.00
Sand supplying, filling,levelling and
Cum
4 watering 323.00 19.48 6292.04
5 Morum filling and ramming Cum 416.50 0.00 0.00
6 Anti-termite treatment Sqm 72.30 0.00 0.00
7 PCC 1:5:10 Cum 1827.50 8.64 15789.60
8 RR masonry 1:6 and 150mm thk Cum 1402.50 0.00 0.00
9 R.C.C ( 1:1½:3)
a) pouring of 450mm dia piles Cum 2210.00 2.25 4972.50
b) Piles caps Cum 3017.50 2.53 7634.28
c)raft & footings Cum 2720.00 0.00 0.00
d) Pedestal Cum 4505.00 0.00 0.00
e) Plinth beams Cum 4930.00 4.48 22086.40
f)columns
i) 0.00 to +3.00 m Cum 4590.00 2.98 13678.20
ii) +3.00 to +6.00m Cum 4930.00 0.00 0.00
g) Tie beams
i) up to +3.0 m Cum 4930.00 0.00 0.00
ii) +3.0m to +6.0 m Cum 5100.00 0.00 0.00
h) Slab & beams
i) @ + 3.40 m Cum 4675.00 12.56 58718.00
ii) @ + 6.05 m Cum 5950.00 0.00 0.00
i) Lintels & Chajjas (100mm tk Avg) Cum 5185.00 0.00 0.00
j) RCC gutter 75 mm tk Cum 7650.00 0.00 0.00
k)gable beams Cum 5950.00 0.00 0.00
l)crane bracket Cum 7055.00 0.00 0.00
10 Fabrication of mild steel reinforcement MT 4165.00 3.65
15202.25
11 Brick masonry 230 mm tk
i) 0.00 to 3.00m Cum 2465.00 5.69 14025.85
ii) +3.00 to +6.00 m Cum 2720.00 0.00 0.00
12 Brick masonry 115 mm tk Sqm 510.00 0.00 0.00
13 Cement plaster 2 coats 1:4
 i) 0.00 to 3.00m Sqm 114.80 90.54 10393.99
ii) +3.00 to +6.00 m Sqm 127.50 0.00 0.00
14 Plastering for cealing Sqm 106.30 76.59 8141.52
15 Painting with Acrolic Emalsion Sqm 127.50 306.83 39120.83
16 White washing Sqm 51.00 0.00 0.00
17 Apex painting Sqm 106.30 0.00 0.00
18 vaccum dewatering flooring
a) 100mm thick Sqm 425.00 0.00 0.00
a) 150mm thick Sqm 552.50 0.00 0.00
19 Water proof plastering Sqm 161.50 76.59 12369.29
20 Plinth protection Sqm 382.50 0.00 0.00
21 C.C Flooring Sqm 340.00 65.52 22276.80
22 S&F of Aluminium doors Sqm 4250.00 3.78 16065.00
23 S&F of Aluminium Windows Sqm 3230.00 10.80 34884.00
24 Screed concrete over slab Cum 2975.00 0.00 0.00
25 Imprevious coat 20mm tk Sqm 170.00 0.00 0.00
26 Fabrication & Fixingb of insert plates M.T 15300.00 0.00 0.00
27 S/F GI 25mm Pipe line Rmt 552.50 5.00 2762.50
28 S/F GI 15mm Pipe line Rmt 255.00 37.50 9562.50
29 S/F P.V.C 4'' Pipe line Rmt 255.00 13.50 3442.50
30 Fixing of P.V.C doors Sqm 1700.00 3.04 5168.00
326873.60
NON - SCHEDULE
S.NO DESCRIPTION OF WORK UNIT Rate
Total Total
1 Boring 30mm Dia piles Rmt 75.00 30.00 2250.00
2 Suppying & fixing of chicken mesh Sqm 45.00 20.90 940.50
3 Supplyng & Filling Brick bats In soack Cum 675.00 4.27
pit 2882.25
4 Precast slabs casting & Fixing Sqm 320.00 2.88 921.60
5 Supplying & Fixing fo R.C.C Rings Nos 300.00 8.00
1.20m Dia 0.30m hight 2400.00
6 Arocon Pannel fixing Sqm 129.12 101.54 13110.84
7 Supplying & Fixing of non skid Tiles Sqm 600.00 66.78 40068.00
8 S/F of E.W. C Nos 3375.00 1.00 3375.00
9 S/F of Urinals Nos 1362.00 2.00 2724.00
10 S/F of Wash basin Nos 1405.00 1.00 1405.00
11 S/F Of taps Sqm 346.00 1.00 346.00
12 S/F O f nahani traps Nos 206.00 4.00 824.00
13 S/F P.V.C 2 1/2'' Pipe line Rmt 132.00 5.50 726.00
14 S/F Of Syntex Water Tank Nos 6500.00 1.00 6500.00
15 Laying of Old PVC Pipes for LAN L.S 4500.00 1.00
Cable( Labour Carges only) 4500.00
16 Cutting of coconut trees L.S 1800.00 1.00 1800.00
84773.19
411646.80

Cost of cement 200 340 68000.00

Cost of reinforce menty steel 35000 3.65 127750.00
195750.00

Ovarall Grand total 607396.80