0 valutazioniIl 0% ha trovato utile questo documento (0 voti)
21 visualizzazioni1 pagina
This document summarizes the costs and returns for a 1 acre naturally ventilated polyhouse growing carnations in India. The total investment cost for constructing the polyhouse, irrigation system, growing beds, 80,000 carnation plants, and crop supports was 5.38 million rupees. The annual cost of cultivation was 2.06 million rupees, including costs for water, electricity, fertilizers, labor, crop protection, packing, transportation, maintenance and supervision. The annual return from selling 80,000 carnations at 12 flowers per plant and 3.25 rupees per flower was 3.12 million rupees. The net annual return was 1.05 million rupees.
This document summarizes the costs and returns for a 1 acre naturally ventilated polyhouse growing carnations in India. The total investment cost for constructing the polyhouse, irrigation system, growing beds, 80,000 carnation plants, and crop supports was 5.38 million rupees. The annual cost of cultivation was 2.06 million rupees, including costs for water, electricity, fertilizers, labor, crop protection, packing, transportation, maintenance and supervision. The annual return from selling 80,000 carnations at 12 flowers per plant and 3.25 rupees per flower was 3.12 million rupees. The net annual return was 1.05 million rupees.
This document summarizes the costs and returns for a 1 acre naturally ventilated polyhouse growing carnations in India. The total investment cost for constructing the polyhouse, irrigation system, growing beds, 80,000 carnation plants, and crop supports was 5.38 million rupees. The annual cost of cultivation was 2.06 million rupees, including costs for water, electricity, fertilizers, labor, crop protection, packing, transportation, maintenance and supervision. The annual return from selling 80,000 carnations at 12 flowers per plant and 3.25 rupees per flower was 3.12 million rupees. The net annual return was 1.05 million rupees.
Crop: CARNATION Area of Polyhouse: 4000 Sq. mtr. ( 1.0 Acre ) Sr. No. Item Description Amount Area of Polyhouse 4000 Naturally Ventilated Polyhouse as per National A Polyhouse Construction Horticulture Board norms: Totally GI pipe structure & 3,300,000 imported Polyethylene @ Rs. 825 /- per Sq. mtr. Drip Irrigation system for plants. Fogging system to maintain the temperature and B Drip Irrigation System 440,000 Humidity in Polyhouse. Fertigation unit and Water Filteration unit 20 - 25 cm high & 80 cm wide raised bed prepared with Growing System (Bed C Red Soil, Farm Yard Manure (FYM), Rice Husk, Sand 280,000 Preparation) etc. Plant Density: 20 plants / Sq. Mtr. (4 Row plantation) D Routed cutting Plants Total No. of Plants: 80,000 Nos. 1,120,000 Cost per Plant: Rs. 14 / plant E Crop support system GI wire mesh support system for plant 240,000 Total Investment Rs. 5,380,000
E Cost of Cultivation per Year
Water requirement 0.25 litre / plant / day + Misting + Spraying 152,000 Electricity & Generator 3.0 unit per day 100,000 Fertilizers Water Soluble fertilizers 160,000 Labour 8 - 10 labours per day 640,000 Crop Protection Spraying 140,000 Packing Material, Transport, Sales Flower packing and transport to market 192,000 Commission Miscellaneous Maintainance, Depreciation etc. 538,000 Supervision Rs. 12,000 / month 144,000 Sub total Rs. 2,066,000
F Returns per Year
Yield / Plant / Year 12 960,000 Price per Flower Rs. 3.25 3.25 Total Returns Per Year 3,120,000 Cost of Cultivation Per Year 2,066,000 Net Return Per Year 1,054,000