Comparative Sheet- Rennovation Project of Shahnshah Hotel

Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
A DISMENTAL WORKS

Dismentaling of 9" thick existing Brick wall with

cement sand mortar and storate of materials safely
with 10m lead as per the instruction of site engineer 44

1 and specification provided. Cft 1635.00 71940 60 98100 105 171675

Dismentaling of 4" thick existing Brick wall with
cement sand mortar and storate of materials safely
with 10m lead as per the instruction of site engineer 32

2 and specification provided. Sft 5648.60 180755.2 40 225944 70 395402

Dismentaling of 3" thick IPC works with cement sand
mortar and 10m lead of debris as per the instruction of
site engineer and specification provided. 12

3 Sft 0.00 0 45 0 45 0
Removal of existing wooden Doors & Windows
(with metal grill inside) from c/s mortar Brick wall
and storage of the materials safely with 10m lead as 650
per the instruction of site engineer and specification
provided at site
4 No 35.00 22750 500 17500 1500 52500
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
Dismentaling of RCC works(Beam, Column, Slab and
Shear walls ) (M20) of cement, sand, aggregate
mortar with reinforcement mesh and storate of
maerials and debris of 10m lead as per the instruction 230
of site engineer and specification provided.
5 Cft 50.00 11500 300 15000 445 22250
CONSTRUCTION & RENNOVATION WORKS.
B
Earth work.
1
Soling Works: First class brick soling (flat) with sand
compaction in foundations, floors etc all complete 122
1.1 Sft 30.00 3669.6 95 2850 110 3300
Concrete Works
2
Plain cement concret PCC(1:3:6) in foundation, floors
etc. with cement, sand and crussed aggregate of 10
mm to 38mm gauge including mixing with mixture
machine & compaction by vibrator, laying in line & 324
level with curing all type of works complete as per
specifications & instructions
2.1 Cft 7.50 2431.725 340 2550 430 3225
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
RCC work: RCC work in PCC (1:1.5:3) in
foundation, floors, columns, beams, slabs etc. with
cement,sand and crussed aggregate of 10 mm to
38mm gauge including mixing with mixture machine 500
& compaction by vibrator, laying in line & level with
curing all type of works complete as per
specifications & instructions
2.2 Cft 67.47 33736.15 460 31037.258 550 37109.765
Tor /TMT Reinforcement work for R.C.C work
including supply, straighting, cutting, bending,
binding and laying of different diameter steel rod in 112
all types of R.C.C work as per design ,drawing
,specification and instruction all complete work
3 Kg 372.83 41756.7308586 123 45857.83835364 126 46976.32221593
Form work for Foundation, beams, column, slab etc.
all types of concrete with 19 mm plyboard with steel
props centering & shuttering including promping
wedging, scafolding, proping, stagging inclusive of 70
utilization till the support is fully unyielding net as
per design ,drawing specification and instruction
4 Sft 157.31 11011.35 77 12112.485 90 14157.45
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
First class local chimney made exposed fair face brick
wall work in cement sand mortar (1:5) superstructure
in perfect line and level including wetting the brick,
packing the joints and curing all types of works as per
specification and instruction by Engineer (fair faced
brick work)
5
Brick work 9" th ( c:s 1:5 ) 412
5.1 Cft 50.00 20575 425 21250 450 22500
Brick work 4" th ( c:s 1:4 ) 290
5.2 Sft 4002.44 1160707.658 195 780475.839 230 920561.246
12.5 / 20 mm thick (1:4) c/s plaster work on floors,
6 walls etc. with proper curing all complete
Plaster work External ( c:s 1:4) 45
6.1 Sft 2000.00 90000 58 116000 65 130000
Plaster work Internal ( c:s 1:4) 38
6.2 Sft 8004.88 304185.4552 48 384234.2592 60 480292.824
Wood Works.
7
Sal Wood Door & Window Frame Work
7.1
Providing & fitting in position 75 x 125mm Sal wood
with all necessary screws & fixing bolts or hold fast
as per drawing, specification & instruction of the 7500
Consultant. Cft 37.29 279675 8000 298320 7000 261030
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
Commercial Flush Door Shutter Work
7.2 Nos 10.00
Providing & fitting door shutters made of commercial
solid core door 38mm thick ( Surya or equivalent ) as
per design with sisum lattice and necessary 675
hardwares all complete as per drawing, specification
& instruction of the Consultant.
Sft 518.00 349650 1000 518000 700 362600
Supplying and fixing ready made UPVC frame for
windows, 8mm thick single layer glass with necessary
tower bolts, hinges, handle, screws, locking set all 650
compete work as per specification and instructions
7.3 Sft 2912.25 1892962.5 850 2475412.5 700 2038575
Flooring works.
8
Supplying and fixing Ceramic glazed tiles (1'x1',
8"x6") in floors, walls etc.on toilets 1:4 c/s mortar all 300
8.1 complete Sft 3159.68 947904 265 837315.2 340 1074291.2
IPS Flooring works.(n 3mm thick fine cement
73
8.2 smoothening works) Sft 20.00 1460 110 2200 110 2200
Black cotta Stone work.
8.3 Sft 174.10 250 43525 280 48748 380 66158
Painting works.
9
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
Supplying and applying two coats of plastic emulsion
paint with primar base with good finishing as per
instructions and specifications all complete (inner 29
9.1 suface) Sft 20058.88 581707.5316 26 521530.8904 25 501472.01
Supplying and applying weather proof Apex paint two
coat with astar with good finishing as per instructions
and specifications all complete (Exterior surfaces) 34
9.2 Sft 2000.00 68000 28 56000 30 60000
Supplying and applying 2mm thick plain white putty
plaster on walls, ceilings etc. in perfect line and level
as per instructions and specifications all complete 14
9.3 Sft 10004.88 140068.33 16 160078.09 22 220107.37
Stainless steel works: Supplying and fixing stainless
steel staircase railing of height upto 0.9m, hand rail of
50mm dia , balusters 50mm dia in 2 m distance and
three line of 25mm dia intermediate rails in between 1524
stair steps/ floors and top rail with painting all
complete
10 Rft 24.00 36585.37 1200 28800 1200 28800
Supplying and fixing stone cladding works in exterior
designed walls etc. with 1:4 cement sand mortar all
complete as per instruction of site engineer and 550
11 specificaion provided Sft 1489.39 819164.5 320 476604.8 500 744695
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 4 (Club room Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial Remarks
Item sons
Description of Works Unit Quantity
No.
Rate Amount Rate Amount Rate Amount
Supply and fixing of MS Metal Grill works with all
necessary fittings and scres as per the instruction of 125
12 site engineers Sft 258.75 32343.75 450 116437.5 110 28462.5

Total civil works 7,148,064.84 7,292,358.66 7,688,340.69

Total Amount Without VAT 7,148,064.84 7,292,358.66 7,688,340.69

Rebate Amount 144293.81 540275.84

Percentage Increase or Decrease 2.02 7.56