Sei sulla pagina 1di 2

Capital S/. 10,000.

00

Amortizacion

Tasa de interes 1.90%

Capital del primer mes 190

Meses Inicial Intereses Amortizacion Cuota Fija Final


S/. 10,000.00
1 S/. 10,000.00 S/. 190.00 S/. 749.80 S/. 939.80 S/. 9,250.20
2 S/. 9,250.20 S/. 175.75 S/. 764.05 S/. 939.80 S/. 8,486.15
3 S/. 8,486.15 S/. 161.24 S/. 778.56 S/. 939.80 S/. 7,707.59
4 S/. 7,707.59 S/. 146.44 S/. 793.36 S/. 939.80 S/. 6,914.23
5 S/. 6,914.23 S/. 131.37 S/. 808.43 S/. 939.80 S/. 6,105.81
6 S/. 6,105.81 S/. 116.01 S/. 823.79 S/. 939.80 S/. 5,282.02
7 S/. 5,282.02 S/. 100.36 S/. 839.44 S/. 939.80 S/. 4,442.57
8 S/. 4,442.57 S/. 84.41 S/. 855.39 S/. 939.80 S/. 3,587.18
9 S/. 3,587.18 S/. 68.16 S/. 871.64 S/. 939.80 S/. 2,715.54
10 S/. 2,715.54 S/. 51.60 S/. 888.20 S/. 939.80 S/. 1,827.33
11 S/. 1,827.33 S/. 34.72 S/. 905.08 S/. 939.80 S/. 922.25
12 S/. 922.25 S/. 17.52 S/. 922.28 S/. 939.80 S/. -0.02
Cuota mensual 833.333333

porcentaje de capital a pagar el primer mes 643.333333

Para hallara la cuota fija

Cuota fija 10000*(0.019(1+0.019)^12/((1+0.019)^12-1

Potrebbero piacerti anche